0001959472false00008791010000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf5125ClassLCumulativeRedeemablePreferredStockMember2024-08-012024-08-010000879101kim:CommonStockParValue01PerShareMember2024-08-012024-08-010000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf5250ClassMCumulativeRedeemablePreferredStockMember2024-08-012024-08-0100008791012024-08-012024-08-010000879101kim:KimcoRealtyOPLLCMember2024-08-012024-08-010000879101kim:DepositarySharesEachRepresentingOneThousandthOfAShareOf7250ClassNCumulativeConvertiblePerpetualPreferredStockMember2024-08-012024-08-01

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported) August 1, 2024

KIMCO REALTY CORPORATION

KIMCO REALTY OP, LLC

(Exact Name of registrant as specified in its charter)

 

Maryland (Kimco Realty Corporation)

1-10899

13-2744380

Delaware (Kimco Realty OP, LLC)

333-269102-01

92-1489725

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

500 N. Broadway

Suite 201

Jericho, NY 11753

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (516) 869-9000

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[_] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[_] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[_] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[_] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Kimco Realty Corporation

Title of each class

Trading Symbol(s)

Name of each exchange on

which registered

Common Stock, par value $.01 per share.

KIM

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprL

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprM

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprN

New York Stock Exchange

Kimco Realty OP, LLC

Title of each class

Trading Symbol(s)

Name of each exchange on

which registered

None

N/A

N/A

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

Kimco Realty Corporation Yes No Kimco Realty OP, LLC Yes No

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Kimco Realty Corporation Kimco Realty OP, LLC

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On August 1, 2024, Kimco Realty Corporation (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information in this Item 2.02 and in Exhibit 99.1 is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. The information in this Item 2.02 and in Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing of the Company whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1 Press Release, dated August 1, 2024 issued by Kimco Realty Corporation

 

104 Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

Date: August 1, 2024

 

 

 

 

 

 

 

KIMCO REALTY CORPORATION

 

 

By:

/s/ Glenn G. Cohen

Name:

Glenn G. Cohen

Title:

Chief Financial Officer

 

 

 

 

 

 

 

KIMCO REALTY OP, LLC

By: KIMCO REALTY CORPORATION, Managing Member

 

By:

/s/ Glenn G. Cohen

Name:

Glenn G. Cohen

Title:

Chief Financial Officer

 

 

 

 

 

 

 

 

 


 

Exhibit 99.1

Kimco Realty® Announces Second Quarter 2024 Results

– Strong Operating Performance Drives Growth in Net Income and FFO –

– Small Shop Occupancy Matches Record High –

– Raises 2024 Outlook –

JERICHO, New York, August 1, 2024 - Kimco Realty® (NYSE: KIM), a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States, today reported results for the second quarter ended June 30, 2024. For the three months ended June 30, 2024 and 2023, Kimco Realty’s net income available to the company’s common shareholders per diluted share was $0.17 and $0.16, respectively.

Second Quarter Highlights

Grew Funds From Operations* (FFO) 5.1% over the same period in 2023 to $0.41 per diluted share.
Generated 3.0% growth in Same Property Net Operating Income* (NOI) over the same period a year ago.
Expanded pro-rata portfolio occupancy to 96.2%, up 20 basis points sequentially and 40 basis points year-over-year.
Increased pro-rata small shop occupancy to 91.7%, up 20 basis points sequentially and matching the all-time company record.
Leased 2.3 million square feet, generating blended pro-rata cash rent spreads on comparable spaces, including renewals and options, of 11.7%.
Generated pro-rata cash rent spreads of 26.3% on 144 comparable new leases.
Invested $168.0 million under the company’s Structured Investment Program.
Published 11th annual Corporate Responsibility Report, demonstrating ongoing commitment to stakeholders through both actions and results.

“Our ability to report strong growth reflects the quality of our open air, grocery-anchored portfolio and further validates our investment thesis for the RPT acquisition,” said Conor Flynn, CEO of Kimco. “We see these positive trends continuing, and with $63 million of future cash flow from signed leases that have yet to commence paying rent, we are comfortable raising our full year outlook. With a resilient portfolio and best in class team, we remain committed to increasing shareholder value.”

Financial Results

Net income available to the company’s common shareholders (“Net income”) for the second quarter of 2024 was $111.8 million, or $0.17 per diluted share, compared to $100.4 million, or $0.16 per diluted share, for the second quarter of 2023, representing a 6.3% increase per diluted share, primarily attributable to:

The acquisition of RPT Realty (“RPT”), which was the primary driver of the growth in consolidated revenues from rental properties, net, of $57.2 million, partially offset by higher real estate taxes of $8.6 million and operating and maintenance expenses of $12.7 million, as well as increased depreciation and amortization expense of $18.9 million.
A $30.8 million reduction in provision for income taxes, primarily due to tax gains associated with the sale of Albertsons Companies Inc. ("ACI") common stock during 2023.

Other notable items impacting the year-over-year change:

$14.6 million lower gains on marketable securities in 2024 due to the sale of ACI common stock during 2023.
$13.3 million lower gains on sales of properties, net of impairments in 2024.
$12.7 million in increased interest expense, mainly due to higher outstanding debt associated with the acquisition of RPT and the issuance of $500 million of senior unsecured notes with a 6.400% coupon in the fourth quarter of 2023, partially offset by the repayment of unsecured notes that matured in 2024.

*Reconciliations of non-GAAP measures to the most directly comparable GAAP measure are provided in the tables accompanying this press release.

 

 

i

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

FFO was $276.0 million, or $0.41 per diluted share, for the second quarter of 2024, compared to $243.9 million, or $0.39 per diluted share, for the second quarter 2023. The company excludes from FFO all realized or unrealized marketable securities gains and losses as well as gains and losses from the sales of certain real estate assets, depreciation and amortization related to real estate, profit participations from other investments, and other items considered incidental to the company’s business.

Operating Results

Signed 482 leases totaling 2.3 million square feet, generating blended pro-rata cash rent spreads on comparable spaces of 11.7%, with new leases up 26.3% and renewals and options growing 9.0%.
Grew pro-rata portfolio occupancy to 96.2%, representing an increase of 20 basis points sequentially and 40 basis points year-over-year.
Elevated pro-rata anchor occupancy to 98.1%, an increase of 30 basis points sequentially and 40 basis points year-over-year.
Expanded pro-rata small shop occupancy to match the all-time high of 91.7%, an increase of 20 basis points sequentially and 70 basis points year over year.
Reported a 320-basis-point spread between leased (reported) occupancy and economic occupancy at the end of the second quarter, representing approximately $63 million in anticipated future annual base rent.
Generated 3.0% growth in Same Property NOI over the same period a year ago, primarily driven by 3.4% growth from minimum rent.

Investment & Disposition Activities

Invested $168.0 million under Kimco’s Structured Investment Program, including an additional $146.2 million investment in The Rim, a 1.2 million square foot, mixed-use lifestyle center located in San Antonio, which is one of the top-visited shopping centers in Texas.
Sold two properties and one land parcel for $49.2 million. The company’s pro-rata share of the sales was $7.9 million.

Capital Market Activities

The company ended the quarter with approximately $1.8 billion available on its $2.0 billion unsecured revolving credit facility and over $125 million of cash and cash equivalents.
Subsequent to quarter end, Kimco amended and upsized its unsecured term loan to $500 million from $200 million, and included four additional banks. The terms, applicable spread, maturity date and credit covenants are unchanged from the January 2, 2024 term loan agreement. The company entered into interest rate swap agreements, fixing the rate on the incremental term loan to a blended rate of 4.78%.

Dividend Declarations

Kimco Realty’s board of directors declared a quarterly cash dividend on common shares of $0.24 per share, payable on September 19, 2024, to shareholders of record on September 5, 2024.
The board of directors also declared quarterly dividends with respect to each of the company’s Class L, Class M, and Class N series of preferred shares. These dividends on the preferred shares will be paid on October 15, 2024, to shareholders of record on October 1, 2024.

2024 Full Year Outlook

The company has raised its 2024 outlook for Net income and FFO per diluted share as follows:

 

Current *

Previous*

Net income:

$0.44 to $0.46

$0.40 to $0.44

FFO:

$1.60 to $1.62

$1.56 to $1.60

*Includes ($0.04) of RPT merger-related charges.

The company has also updated the assumptions that support its full year outlook for Net income and FFO in the following table (Pro-rata share; dollars in millions):

 

ii

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

 

2024 Guidance Assumptions

Q2 YTD

Current

Previous

Total acquisitions & structured investments combined:

Cap rate (blended)

$244

10.0%

$300 to $350

7.0% to 8.0%

$300 to $350

7.0% to 8.0%

Dispositions:

Cap rate (blended)

$256

8.50%

$300 to $350

8.25% to 8.50%

$350 to $450

8.25% to 8.75%

Same Property NOI growth (inclusive of RPT)

3.4%

2.75% to 3.25%

2.25% to 3.0%

Credit loss as a % of total pro-rata rental revenues

(0.86%)

(0.75%) to (1.00%)

(0.75%) to (1.00%)

RPT-related non-cash GAAP income (above & below market rents and straight-line rents)

$3

$4 to $5

$4 to $5

RPT-related cost saving synergies included in G&A

Only showing full year impact

$35 to $36

$34 to $35

Lease termination income

$2

$2 to $4

$1 to $3

Interest income – Other income (attributable to cash on balance sheet)

$12

$13 to $15

$10 to $12

Capital expenditures (tenant improvements, landlord work and leasing commissions)

$118

$225 to $275

$225 to $275

Conference Call Information

When: 8:30 AM ET, August 1, 2024

Live Webcast: 2Q24 Kimco Realty Earnings Conference Call or on Kimco Realty’s website investors.kimcorealty.com (replay available until November 1, 2024)

Dial #: 1-888-317-6003 (International: 1-412-317-6061). Passcode: 1566978

About Kimco Realty®

Kimco Realty® (NYSE: KIM) is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States. The company’s portfolio is strategically concentrated in the first-ring suburbs of the top major metropolitan markets, including high-barrier-to-entry coastal markets and rapidly expanding Sun Belt cities. Its tenant mix is focused on essential, necessity-based goods and services that drive multiple shopping trips per week. Publicly traded on the NYSE since 1991 and included in the S&P 500 Index, the company has specialized in shopping center ownership, management, acquisitions, and value-enhancing redevelopment activities for more than 60 years. With a proven commitment to corporate responsibility, Kimco Realty is a recognized industry leader in this area. As of June 30, 2024, the company owned interests in 567 U.S. shopping centers and mixed-use assets comprising 101 million square feet of gross leasable space.

The company announces material information to its investors using the company’s investor relations website (investors.kimcorealty.com), SEC filings, press releases, public conference calls, and webcasts. The company also uses social media to communicate with its investors and the public, and the information the company posts on social media may be deemed material information. Therefore, the company encourages investors, the media, and others interested in the company to review the information that it posts on the social media channels, including Facebook (www.facebook.com/kimcorealty), Twitter (www.twitter.com/kimcorealty) and LinkedIn (www.linkedin.com/company/kimco-realty-corporation). The list of social media channels that the company uses may be updated on its investor relations website from time to time.

 

iii

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Safe Harbor Statement

This communication contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with the safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “commit,” “anticipate,” “estimate,” “project,” “will,” “target,” “plan,” “forecast” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which, in some cases, are beyond the Company’s control and could materially affect actual results, performances or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, (i) general adverse economic and local real estate conditions, (ii) the impact of competition, including the availability of acquisition or development opportunities and the costs associated with purchasing and maintaining assets; (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iv) the reduction in the Company’s income in the event of multiple lease terminations by tenants or a failure of multiple tenants to occupy their premises in a shopping center, (v) the potential impact of e-commerce and other changes in consumer buying practices, and changing trends in the retail industry and perceptions by retailers or shoppers, including safety and convenience, (vi) the availability of suitable acquisition, disposition, development and redevelopment opportunities, and the costs associated with purchasing and maintaining assets and risks related to acquisitions not performing in accordance with our expectations, (vii) the Company’s ability to raise capital by selling its assets, (viii) disruptions and increases in operating costs due to inflation and supply chain disruptions, (ix) risks associated with the development of mixed-use commercial properties, including risks associated with the development, and ownership of non-retail real estate, (x) changes in governmental laws and regulations, including, but not limited to, changes in data privacy, environmental (including climate change), safety and health laws, and management’s ability to estimate the impact of such changes, (xi) the Company’s failure to realize the expected benefits of the merger with RPT Realty (the “RPT Merger”), (xii) significant transaction costs and/or unknown or inestimable liabilities related to the RPT Merger, (xiii) the risk of litigation, including shareholder litigation, in connection with the RPT Merger, including any resulting expense, (xiv) the ability to successfully integrate the operations of the Company and RPT and the risk that such integration may be more difficult, time-consuming or costly than expected, (xv) risks related to future opportunities and plans for the combined company, including the uncertainty of expected future financial performance and results of the combined company, (xvi) effects relating to the RPT Merger on relationships with tenants, employees, joint venture partners and third parties, (xvii) the possibility that, if the Company does not achieve the perceived benefits of the RPT Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Company’s common stock could decline, (xviii) valuation and risks related to the Company’s joint venture and preferred equity investments and other investments, (xix) collectability of mortgage and other financing receivables, (xx) impairment charges, (xxi) criminal cybersecurity attacks, disruption, data loss or other security incidents and breaches, (xxii) risks related to artificial intelligence, (xxiii) impact of natural disasters and weather and climate-related events, (xxiv) pandemics or other health crises, such as the coronavirus disease 2019 (“COVID-19”), (xxv) our ability to attract, retain and motivate key personnel, (xxvi) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms to the Company, (xxvii) the level and volatility of interest rates and management’s ability to estimate the impact thereof, (xxviii) changes in the dividend policy for the Company’s common and preferred stock and the Company’s ability to pay dividends at current levels, (xxix) unanticipated changes in the Company’s intention or ability to prepay certain debt prior to maturity and/or hold certain securities until maturity, (xxx) the Company’s ability to continue to maintain its status as a REIT for U.S. federal income tax purposes and potential risks and uncertainties in connection with its UPREIT structure, and (xxxi) other risks and uncertainties identified under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023. Accordingly, there is no assurance that the Company’s expectations will be realized. The Company disclaims any intention or obligation to update the forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to refer to any further disclosures the Company makes in other filings with the Securities and Exchange Commission (“SEC”).

###

CONTACT:
David F. Bujnicki
Senior Vice President, Investor Relations and Strategy

Kimco Realty Corporation
(833) 800-4343

dbujnicki@kimcorealty.com

 

iv

 

500 North Broadway, Suite 201 | Jericho, NY 11753 | (833) 800-4343 kimcorealty.com

 


 

Condensed Consolidated Balance Sheets

 

(in thousands, except share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Assets:

 

 

 

 

 

 

Real estate, net of accumulated depreciation and amortization

 

 

 

 

 

 

 of $4,094,777 and $3,842,869, respectively

$

16,565,463

 

 

$

15,094,925

 

 

Investments in and advances to real estate joint ventures

 

1,501,267

 

 

 

1,087,804

 

 

Other investments

 

105,456

 

 

 

144,089

 

 

Cash and cash equivalents

 

127,555

 

 

 

783,757

 

 

Marketable securities

 

1,612

 

 

 

330,057

 

 

Accounts and notes receivable, net

 

306,790

 

 

 

307,617

 

 

Operating lease right-of-use assets, net

 

131,083

 

 

 

128,258

 

 

Other assets

 

764,951

 

 

 

397,515

 

Total assets

$

19,504,177

 

 

$

18,274,022

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Notes payable, net

$

7,337,253

 

 

$

7,262,851

 

 

Mortgages payable, net

 

337,456

 

 

 

353,945

 

 

Accounts payable and accrued expenses

 

251,737

 

 

 

216,237

 

 

Dividends payable

 

6,722

 

 

 

5,308

 

 

Operating lease liabilities

 

121,156

 

 

 

109,985

 

 

Other liabilities

 

653,236

 

 

 

599,961

 

Total liabilities

 

8,707,560

 

 

 

8,548,287

 

Redeemable noncontrolling interests

 

70,010

 

 

 

72,277

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Preferred stock, $1.00 par value, authorized 7,054,000 shares;

 

 

 

 

 

 

  Issued and outstanding (in series) 21,216 and 19,367 shares, respectively;

 

 

 

 

 

 

  Aggregate liquidation preference $576,606 and $484,179, respectively

 

21

 

 

 

19

 

 

Common stock, $.01 par value, authorized 1,500,000,000 and 750,000,000 shares,

 

 

 

 

 

 

  respectively; issued and outstanding 674,112,166 and 619,871,237 shares, respectively

 

6,741

 

 

 

6,199

 

 

Paid-in capital

 

10,914,084

 

 

 

9,638,494

 

 

Cumulative distributions in excess of net income

 

(353,310

)

 

 

(122,576

)

 

Accumulated other comprehensive income

 

11,236

 

 

 

3,329

 

Total stockholders' equity

 

10,578,772

 

 

 

9,525,465

 

 

Noncontrolling interests

 

147,835

 

 

 

127,993

 

Total equity

 

10,726,607

 

 

 

9,653,458

 

Total liabilities and equity

$

19,504,177

 

 

$

18,274,022

 

 

 

 


 

Condensed Consolidated Statements of Income

 

(in thousands, except per share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from rental properties, net

$

496,221

 

 

$

439,008

 

 

$

995,126

 

 

$

877,346

 

 

Management and other fee income

 

4,010

 

 

 

3,832

 

 

 

8,859

 

 

 

8,386

 

 

Total revenues

 

500,231

 

 

 

442,840

 

 

 

1,003,985

 

 

 

885,732

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rent

 

(4,226

)

 

 

(4,145

)

 

 

(8,505

)

 

 

(8,158

)

 

Real estate taxes

 

(66,182

)

 

 

(57,621

)

 

 

(129,542

)

 

 

(115,127

)

 

Operating and maintenance

 

(87,749

)

 

 

(75,073

)

 

 

(173,523

)

 

 

(150,315

)

 

General and administrative

 

(33,090

)

 

 

(32,734

)

 

 

(69,388

)

 

 

(67,483

)

 

Impairment charges

 

(201

)

 

 

-

 

 

 

(3,902

)

 

 

(11,806

)

 

Merger charges

 

-

 

 

 

-

 

 

 

(25,246

)

 

 

-

 

 

Depreciation and amortization

 

(148,148

)

 

 

(129,245

)

 

 

(302,867

)

 

 

(255,546

)

 

Total operating expenses

 

(339,596

)

 

 

(298,818

)

 

 

(712,973

)

 

 

(608,435

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of properties

 

75

 

 

 

13,170

 

 

 

393

 

 

 

52,376

 

Operating income

 

160,710

 

 

 

157,192

 

 

 

291,405

 

 

 

329,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expense)

 

 

 

 

 

 

 

 

 

 

 

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

194,116

 

 

Other income, net

 

5,661

 

 

 

7,571

 

 

 

17,750

 

 

 

10,703

 

 

(Loss)/gain on marketable securities, net

 

(6

)

 

 

14,561

 

 

 

(27,692

)

 

 

4,417

 

 

Interest expense

 

(73,341

)

 

 

(60,674

)

 

 

(147,906

)

 

 

(121,980

)

Income before income taxes, net, equity in income of joint ventures, net,

 

 

 

 

 

 

 

 

 

 

 

  and equity in income from other investments, net

 

93,024

 

 

 

118,650

 

 

 

133,557

 

 

 

416,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes, net

 

(217

)

 

 

(31,027

)

 

 

(72,227

)

 

 

(61,856

)

 

Equity in income of joint ventures, net

 

21,527

 

 

 

17,128

 

 

 

42,432

 

 

 

41,332

 

 

Equity in income of other investments, net

 

7,718

 

 

 

4,519

 

 

 

9,252

 

 

 

6,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

122,052

 

 

 

109,270

 

 

 

113,014

 

 

 

403,046

 

 

Net income attributable to noncontrolling interests

 

(2,314

)

 

 

(2,644

)

 

 

(4,250

)

 

 

(6,657

)

Net income attributable to the company

 

119,738

 

 

 

106,626

 

 

 

108,764

 

 

 

396,389

 

 

Preferred dividends, net

 

(7,961

)

 

 

(6,200

)

 

 

(15,903

)

 

 

(12,451

)

Net income available to the company's common shareholders

$

111,777

 

 

$

100,426

 

 

$

92,861

 

 

$

383,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to the company's common shareholders: (1)

 

 

 

 

 

 

 

 

 

 

 

 

    Basic

$

0.17

 

 

$

0.16

 

 

$

0.14

 

 

$

0.62

 

 

    Diluted (2)

$

0.17

 

 

$

0.16

 

 

$

0.14

 

 

$

0.62

 

Weighted average shares:

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

671,198

 

 

 

617,077

 

 

 

670,658

 

 

 

616,785

 

 

   Diluted

 

671,384

 

 

 

617,257

 

 

 

670,839

 

 

 

619,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Adjusted for earnings attributable to participating securities of ($700) and ($647) for the three months ended June 30, 2024 and 2023, respectively. Adjusted for earnings attributable to participating securities of ($1,380) and ($2,074) for the six months ended June 30, 2024 and 2023, respectively.

 

 

 

 

 

 

 

(2)

Reflects the potential impact if certain units were converted to common stock at the beginning of the period. The impact of the conversion would have an antidilutive effect on net income and therefore have not been included. Adjusted for distributions on convertible units of $1,479 for the six months ended June 30, 2023.

 

 

 

 

 

 

 

 

 

 


 

Reconciliation of Net Income Available to the Company's Common Shareholders

 

to FFO Available to the Company's Common Shareholders (1)

 

(in thousands, except per share data)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net income available to the company's common shareholders

$

111,777

 

 

$

100,426

 

 

$

92,861

 

 

$

383,938

 

 

Gain on sale of properties

 

(75

)

 

 

(13,170

)

 

 

(393

)

 

 

(52,376

)

 

Gain on sale of joint venture properties

 

(1,441

)

 

 

(180

)

 

 

(1,494

)

 

 

(7,890

)

 

Depreciation and amortization - real estate related

 

146,892

 

 

 

127,725

 

 

 

300,354

 

 

 

253,003

 

 

Depreciation and amortization - real estate joint ventures

 

21,345

 

 

 

15,599

 

 

 

42,943

 

 

 

32,146

 

 

Impairment charges (including real estate joint ventures)

 

2,701

 

 

 

-

 

 

 

8,403

 

 

 

11,803

 

 

Profit participation from other investments, net

 

(5,647

)

 

 

(2,792

)

 

 

(5,676

)

 

 

(2,761

)

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

(194,116

)

 

Loss/(gain) on marketable securities/derivative, net

 

1,243

 

 

 

(14,561

)

 

 

30,771

 

 

 

(4,417

)

 

(Benefit)/provision for income taxes, net (2)

 

(94

)

 

 

31,259

 

 

 

71,647

 

 

 

62,132

 

 

Noncontrolling interests (2)

 

(743

)

 

 

(424

)

 

 

(1,629

)

 

 

507

 

FFO available to the company's common shareholders (4)

$

275,958

 

 

$

243,882

 

 

$

537,787

 

 

$

481,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for FFO calculations:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

671,198

 

 

 

617,077

 

 

 

670,658

 

 

 

616,785

 

 

    Units

 

3,290

 

 

 

2,563

 

 

 

3,264

 

 

 

2,551

 

 

    Convertible preferred shares

 

4,265

 

 

 

-

 

 

 

4,265

 

 

 

-

 

 

    Dilutive effect of equity awards

 

129

 

 

 

122

 

 

 

129

 

 

 

490

 

 

Diluted

 

678,882

 

 

 

619,762

 

 

 

678,316

 

 

 

619,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per common share - basic

$

0.41

 

 

$

0.40

 

 

$

0.80

 

 

$

0.78

 

 

FFO per common share - diluted (3)

$

0.41

 

 

$

0.39

 

 

$

0.80

 

 

$

0.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The company considers FFO to be an important supplemental measure of its operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results. Comparison of the company's presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the Nareit definition used by such REITs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Related to gains, impairments, depreciation on properties, gains/(losses) on sales of marketable securities and derivatives, where applicable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Reflects the potential impact of convertible preferred shares and certain units were converted to common stock at the beginning of the period. FFO available to the company’s common shareholders would be increased by $2,464 and $584 for the three months ended June 30, 2024 and 2023, respectively. FFO available to the company's common shareholders would be increased by $4,907 and $1,166 for the six months ended June 30, 2024 and 2023, respectively. The effect of other certain convertible securities would have an anti-dilutive effect upon the calculation of FFO available to the company’s common shareholders per share. Accordingly, the impact of such conversion has not been included in the determination of diluted FFO per share calculations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

Includes merger-related charges of $25.2 million (or $0.04 per share, on a diluted basis) for the six months ended June 30, 2024.

 

 

 

 


 

Reconciliation of Net Income Available to the Company's Common Shareholders

 

to Same Property NOI (1)(2)

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net income available to the company's common shareholders

$

111,777

 

 

$

100,426

 

 

$

92,861

 

 

$

383,938

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Management and other fee income

 

(4,010

)

 

 

(3,832

)

 

 

(8,859

)

 

 

(8,386

)

 

General and administrative

 

33,090

 

 

 

32,734

 

 

 

69,388

 

 

 

67,483

 

 

Impairment charges

 

201

 

 

 

-

 

 

 

3,902

 

 

 

11,806

 

 

Merger charges

 

-

 

 

 

-

 

 

 

25,246

 

 

 

-

 

 

Depreciation and amortization

 

148,148

 

 

 

129,245

 

 

 

302,867

 

 

 

255,546

 

 

Gain on sale of properties

 

(75

)

 

 

(13,170

)

 

 

(393

)

 

 

(52,376

)

 

Special dividend income

 

-

 

 

 

-

 

 

 

-

 

 

 

(194,116

)

 

Interest expense and other income, net

 

67,680

 

 

 

53,103

 

 

 

130,156

 

 

 

111,277

 

 

Loss/(gain) on marketable securities, net

 

6

 

 

 

(14,561

)

 

 

27,692

 

 

 

(4,417

)

 

Provision for income taxes, net

 

217

 

 

 

31,027

 

 

 

72,227

 

 

 

61,856

 

 

Equity in income of other investments, net

 

(7,718

)

 

 

(4,519

)

 

 

(9,252

)

 

 

(6,641

)

 

Net income attributable to noncontrolling interests

 

2,314

 

 

 

2,644

 

 

 

4,250

 

 

 

6,657

 

 

Preferred dividends, net

 

7,961

 

 

 

6,200

 

 

 

15,903

 

 

 

12,451

 

 

RPT same property NOI (3)

 

-

 

 

 

38,358

 

 

 

610

 

 

 

78,597

 

 

Non same property net operating income

 

(10,192

)

 

 

(13,843

)

 

 

(25,213

)

 

 

(28,815

)

 

Non-operational expense from joint ventures, net

 

28,278

 

 

 

22,766

 

 

 

57,400

 

 

 

38,805

 

Same Property NOI

$

377,677

 

 

$

366,578

 

 

$

758,785

 

 

$

733,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The company considers Same Property NOI as an important operating performance measure because it is frequently used by securities analysts and investors to measure only the net operating income of properties that have been owned by the company for the entire current and prior year reporting periods. It excludes properties under redevelopment, development and pending stabilization; properties are deemed stabilized at the earlier of (i) reaching 90% leased or (ii) one year following a project’s inclusion in operating real estate. Same Property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of the company's properties. The company’s method of calculating Same Property NOI may differ from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Amounts represent Kimco Realty's pro-rata share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Amounts for the respective periods, represent the Same property NOI from RPT properties, not included in the Company's Net income available to the Company's common shareholders.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Reconciliation of the Projected Range of Net Income Available to the Company's Common Shareholders

 

to Funds From Operations Available to the Company's Common Shareholders

 

(unaudited, all amounts shown are per diluted share)

 

 

 

 

 

 

 

 

 

 

Projected Range

 

 

 

Full Year 2024

 

 

 

Low

 

 

High

 

Net income available to the company's common shareholders

$

0.44

 

 

$

0.46

 

 

 

 

 

 

 

 

Gain on sale of properties

 

-

 

 

 

(0.03

)

 

 

 

 

 

 

 

Gain on sale of joint venture properties

 

-

 

 

 

(0.01

)

 

 

 

 

 

 

 

Depreciation & amortization - real estate related

 

0.88

 

 

 

0.91

 

 

 

 

 

 

 

 

Depreciation & amortization - real estate joint ventures

 

0.12

 

 

 

0.13

 

 

 

 

 

 

 

 

Impairment charges (including real estate joint ventures)

 

0.01

 

 

 

0.01

 

 

 

 

 

 

 

 

Profit participation from other investments, net

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

 

 

Loss on marketable securities, net

 

0.05

 

 

 

0.05

 

 

 

 

 

 

 

 

Provision for income taxes

 

0.11

 

 

 

0.11

 

 

 

 

 

 

 

 

FFO available to the company's common shareholders

$

1.60

 

 

$

1.62

 

 

 

 

 

 

 

 

Merger Cost Adjustment

 

0.04

 

 

 

0.04

 

 

 

 

 

 

 

 

FFO Excluding Merger Costs

$

1.64

 

 

$

1.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, selling prices of properties held for disposition, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the range indicated. The above range represents management’s estimate of results based upon these assumptions as of the date of this press release.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


v3.24.2.u1
Document and Entity Information
Aug. 01, 2024
Entity Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date Aug. 01, 2024
Entity File Number 1-10899
Entity Registrant Name KIMCO REALTY CORPORATION
Entity Central Index Key 0000879101
Entity Incorporation, State or Country Code MD
Entity Tax Identification Number 13-2744380
Entity Address, Address Line One 500 N. Broadway
Entity Address, Address Line Two Suite 201
Entity Address, City or Town Jericho
Entity Address, State or Province NY
Entity Address, Postal Zip Code 11753
City Area Code 516
Local Phone Number 869-9000
Entity Emerging Growth Company false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Common Stock, par value $.01 per share [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Common Stock, par value $.01 per share
Trading Symbol KIM
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock
Trading Symbol KIMprL
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock
Trading Symbol KIMprM
Security Exchange Name NYSE
Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Convertible Perpetual Preferred Stock [Member]  
Entity Information [Line Items]  
Title of 12(b) Security Depositary Shares, each representing one-thousandth of a share of 7.250% Class N Cumulative Redeemable, Preferred Stock
Trading Symbol KIMprN
Security Exchange Name NYSE
Kimco Realty OP, LLC [Member]  
Entity Information [Line Items]  
Entity File Number 333-269102-01
Entity Registrant Name KIMCO REALTY OP, LLC
Entity Central Index Key 0001959472
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 92-1489725
Entity Emerging Growth Company false

Kimco Realty (NYSE:KIM-M)
過去 株価チャート
から 7 2024 まで 8 2024 Kimco Realtyのチャートをもっと見るにはこちらをクリック
Kimco Realty (NYSE:KIM-M)
過去 株価チャート
から 8 2023 まで 8 2024 Kimco Realtyのチャートをもっと見るにはこちらをクリック