US Market News
4週前
Hims & Hers Health, Inc. Reports First Quarter 2026 Financial ResultsMay 11, 2026 4:05 PM
Business Wire Revenue of approximately $608 million, up 4% year-over-year in Q1 2026 Subscribers grew to nearly 2.6 million, up 9% year-over-year in Q1 2026 Raises full year 2026 revenue guidance1 to a range of $2.8 billion to $3.0 billion and updates Adjusted EBITDA guidance to a range of $275 million to $350 million Hims & Hers Health, Inc. (“Hims & Hers” or the “Company”, NYSE: HIMS), the leading health and wellness platform, today announced financial results for the first quarter ended March 31, 2026. Moving forward, the Company plans to transition to an annual rather than quarterly shareholder letter and will continue to provide regular updates through a quarterly earnings call, earnings release, and supplemental materials. “2026 is a defining year for Hims & Hers. We’re not just growing, we’re pulling away from the field on our path to becoming the world’s largest consumer health platform,” said Andrew Dudum, co-founder and CEO. “As we exit the first quarter, our domestic business is accelerating, we’re expanding into new categories and countries, and more people than ever are relying on us for access to personal, data-driven care. We’re investing with conviction in comprehensive diagnostics and a technology infrastructure built to make every interaction smarter than the last. The demand for a simpler, more personal path to feeling great has never been stronger, and Hims & Hers is increasingly the answer.” “In the first quarter, we made a strategic pivot that expanded our assortment of branded GLP-1 products, and early demand signals show our consumer reach broadening meaningfully," said Yemi Okupe, Chief Financial Officer. "With nearly 2.6 million subscribers across a diverse breadth of specialties, we have the scale to invest in technology and operations to leverage our closed-loop ecosystem. This will allow us to elevate the subscriber experience and positions us to achieve an industry-leading cost structure. We expect growth to accelerate from here, and have high conviction in our 2030 targets of at least $6.5 billion in revenue and $1.3 billion in Adjusted EBITDA.” Key Business Metrics (In Thousands, Except for Monthly Revenue per Average Subscriber, Unaudited) Three Months Ended March 31, 2025 2025 % Change Subscribers (end of period) 2,584 2,366 9 % Monthly Revenue per Average Subscriber $ 80 $ 85 (6 )% __________________________________ 1 Our second quarter and full year 2026 outlook excludes any potential contributions from the recently announced proposed acquisition of Eucalyptus, which is expected to close during the middle of calendar year 2026, subject to customary closing conditions, including regulatory approvals. Revenue (In Thousands, Unaudited) Three Months Ended March 31, 2025 2025 % Change United States Revenue $ 529,909 $ 578,692 (8 )% Rest of the World Revenue 78,195 7,318 969 % Total revenue $ 608,104 $ 586,010 4 % First Quarter 2026 Financial Highlights Revenue was $608.1 million for the first quarter of 2026 compared to $586.0 million for the first quarter of 2025, an increase of 4% year-over-year. Gross margin was 65% for the first quarter of 2026 compared to 73% for the first quarter of 2025. Net loss was $92.1 million for the first quarter of 2026 compared to net income of $49.5 million for the first quarter of 2025. Adjusted EBITDA was $44.3 million for the first quarter of 2026 compared to $91.1 million for the first quarter of 2025. Net cash provided by operating activities was $89.4 million for the first quarter of 2026 compared to $109.1 million for the first quarter of 2025. Free Cash Flow was $53.0 million for the first quarter of 2026 compared to $50.1 million for the first quarter of 2025. Reconciliations of Adjusted EBITDA and Free Cash Flow, non-GAAP measures, to net (loss) income and net cash provided by operating activities, respectively, their most comparable financial measures under generally accepted accounting principles in the United States (“U.S. GAAP”), have been provided in this press release in the accompanying tables. Additional information about Adjusted EBITDA and Free Cash Flow is also included below under the heading “Non-GAAP Financial Measures”. Financial Outlook2 Hims & Hers is providing the following guidance: For the second quarter 2026, we expect: Revenue of $680 million to $700 million. Adjusted EBITDA of $35 million to $55 million, reflecting an Adjusted EBITDA margin of 5% to 8%. For the full year 2026, we expect: Revenue of $2.8 billion to $3.0 billion. Adjusted EBITDA of $275 million to $350 million, reflecting an Adjusted EBITDA margin of 10% to 12%. The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Cautionary Note Regarding Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. We have relied upon the exception in Item 10(e)(1)(i)(B) of Regulation S-K and have not reconciled forward-looking Adjusted EBITDA to its most directly comparable U.S. GAAP measure, net income or loss, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including market-related assumptions that are not within our control, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income or loss. See “Non-GAAP Financial Measures” for additional important information regarding Adjusted EBITDA. __________________________________ 2 Our second quarter and full year 2026 outlook excludes any potential contributions from the recently announced proposed acquisition of Eucalyptus, which is expected to close during the middle of calendar year 2026, subject to customary closing conditions, including regulatory approvals. Conference Call Hims & Hers will host a conference call to review the first quarter 2026 results on May 11, 2026, at 5:00 p.m. ET. The conference call can be accessed by dialing +1 (888) 510-2630 for U.S. participants and +1 (646) 960-0137 for international participants, and referencing conference ID #1704296. A live audio webcast will be available online at investors.hims.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call at the same link. About Hims & Hers Health, Inc. Hims & Hers is the leading health and wellness platform on a mission to help the world feel great through the power of better health. We believe how you feel in your body and mind transforms how you show up in life. That’s why we’re building a future where nothing stands in the way of harnessing this power. Hims & Hers normalizes health & wellness challenges—and innovates on their solutions—to make feeling happy and healthy easy to achieve. No two people are the same, so the Company provides access to personalized care designed for results. For more information, please visit investors.hims.com. Cautionary Note Regarding Forward-Looking Statements This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “assumes,” “may,” “will,” “likely,” “potential,” “projects,” “predicts,” “continue,” “goal,” “strategy,” “future,” “forecast,” “target,” “outlook,” “opportunity,” “confidence,” “foundation,” “groundwork,” or “should,” or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating to our financial outlook and guidance, including our mission to drive top-line revenue growth and profitability and our ability to attain our 2026 and long-term financial and operational targets; our expected future financial and business performance, including with respect to the Hims & Hers platform, our marketing campaigns, investments in innovation, the solutions accessible on our platform, the markets accessible on our platform, and our infrastructure, and the underlying assumptions with respect to the foregoing; potential strategic investments, partnerships, or collaborations, and the expected timing or outcome of any such investments, partnerships, or collaborations; statements relating to events and trends relevant to us, including with respect to our regulatory environment, financial condition, results of operations, short- and long-term business operations, objectives, strategy, and financial needs; expectations regarding our mobile applications, market acceptance, user experience, customer retention, brand development, our ability to invest and generate a return on any such investment, customer acquisition costs, operating efficiencies and leverage (including our fulfillment capabilities), the effect of any pricing decisions; changes in our product or offering mix, and the timing and market acceptance of any new products or offerings; the timing and anticipated effect of any pending or recently completed acquisitions; the success and utility of our business model; our market opportunity; our ability to scale our business and expand internationally; the growth of certain of our specialties; our ability to innovate on and expand the scope of our offerings and experiences, including through the use of diagnostics, data analytics and artificial intelligence; our ability to reinvest into the customer experience; and our ability to comply with the extensive, complex and evolving legal and regulatory requirements applicable to our business, including without limitation state and federal healthcare, privacy and consumer protection laws and regulations, and the effect or outcome of litigation or governmental actions or statements in relation to any such legal and regulatory requirements. These statements are based on management’s current expectations, but actual results may differ materially due to various factors. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, the forward-looking statements contained in this press release are based on our current expectations, assumptions, and beliefs concerning future developments and their potential effects on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the Risk Factors and other sections of our most recently filed Quarterly Report on Form 10-Q, our most recently filed Annual Report on Form 10-K, and other current and periodic reports we file from time to time with the Securities and Exchange Commission (the “Commission”). Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. The forward-looking statements contained in this press release are made only as of May 11, 2026. We undertake no obligation (and expressly disclaim any obligation) to update or revise any forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and developments in the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in reports we have filed or will file with the Commission, including our most recently filed Quarterly Report on Form 10-Q, our most recently filed Annual Report on Form 10-K, and other current and periodic reports we file from time to time. In addition, even if our results of operations, financial condition and liquidity, and developments in the industry in which we operate are consistent with the forward-looking statements contained in such reports, those results or developments may not be indicative of results or developments in subsequent periods. Key Business Metrics Our consolidated revenue primarily comprises online sales of health and wellness products through our websites and mobile applications, including prescription and non-prescription products, as well as services, primarily consisting of medical consultation services, post-consultation service support, and delivery of laboratory testing results, as applicable. Our online sales are net of refunds, credits, and chargebacks, and include revenue recognition adjustments recorded pursuant to U.S. GAAP, primarily relating to deferred revenue and returns reserve. The majority of our online sales are subscription-based, where customers agree to be billed on a recurring basis to have products and services automatically delivered to them. This revenue also includes sales from customers who have made one-time purchases. Additionally, in the United States, we offer a range of health and wellness products through wholesale partners as a way of generating brand awareness with new customers in physical environments and on third-party platforms, with such revenue not considered material to our business. “United States Revenue” represents the sales of products and services by our consolidated legal entities operating within jurisdictions located inside of the United States. “Rest of the World Revenue” represents the sales of products and services by our consolidated legal entities operating within jurisdictions located outside of the United States. “Subscribers” are customers who have one or more “Subscriptions” pursuant to which they have agreed to be automatically billed on a recurring basis at a defined cadence. The Subscription billing cadence is typically defined as a number of days (for example, billed every 30 days or every 90 days), which are excluded from our reporting when payment has not occurred at the contracted billing cadence. Subscribers can cancel or snooze Subscriptions in between billing periods to stop receiving additional products and/or services and can reactivate Subscriptions to continue receiving additional products and/or services. Customers who have made one-time purchases are not considered Subscribers. “Monthly Revenue per Average Subscriber” is defined as total revenue divided by “Average Subscribers”, which amount is then further divided by the number of months in a period. “Average Subscribers” are calculated as the sum of the Subscribers at the beginning and end of a given period divided by 2. CONDENSED CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Data, Unaudited) March 31, 2026 December 31, 2025 Assets Current assets: Cash and cash equivalents $ 222,266 $ 228,616 Short-term available-for-sale investments 528,609 348,876 Receivables, net 149,620 32,149 Inventory 79,073 80,128 Prepaid expenses and other current assets 65,795 77,869 Total current assets 1,045,363 767,638 Long-term available-for-sale investments — 351,263 Goodwill 342,838 278,325 Property, equipment, and software, net 333,845 311,930 Intangible assets, net 261,034 196,116 Operating lease right-of-use assets 144,247 137,046 Deferred tax assets, net 92,091 82,707 Other long-term assets 47,625 29,680 Total assets $ 2,267,043 $ 2,154,705 Liabilities and stockholders' equity Current liabilities: Accounts payable $ 306,865 $ 143,278 Accrued liabilities 90,743 78,518 Deferred revenue 165,132 127,160 Earn-out payable 40,096 46,986 Earn-out liabilities 10,362 3,646 Operating lease liabilities 5,579 4,843 Total current liabilities 618,777 404,431 Convertible senior notes, net 974,106 972,580 Operating lease liabilities 152,352 143,167 Earn-out payable 26,944 — Earn-out liabilities 12,287 53,009 Deferred tax liabilities, net 23,511 28,856 Other long-term liabilities 12,899 11,734 Total liabilities 1,820,876 1,613,777 Commitments and contingencies Stockholders' equity: Common stock – Class A shares, par value $0.0001, 2,750,000,000 shares authorized and 222,326,117 and 218,867,898 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively; Class V shares, par value $0.0001, 10,000,000 shares authorized and 8,377,623 shares issued and outstanding as of March 31, 2026 and December 31, 2025 23 23 Additional paid-in capital 656,436 652,383 Accumulated other comprehensive (loss) income (4,405 ) 2,294 Accumulated deficit (205,887 ) (113,772 ) Total stockholders' equity 446,167 540,928 Total liabilities and stockholders' equity $ 2,267,043 $ 2,154,705 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (In Thousands, Except Share and Per Share Data, Unaudited) Three Months Ended March 31, 2026 2025 Revenue $ 608,104 $ 586,010 Cost of revenue 211,317 155,321 Gross profit 396,787 430,689 Gross margin % 65 % 73 % Operating expenses:(1) Marketing 222,003 231,235 Operations and support 96,503 63,033 Technology and development 46,936 29,914 General and administrative 109,668 48,610 Total operating expenses 475,110 372,792 (Loss) income from operations (78,323 ) 57,897 Other (expense) income: Change in fair value of equity securities (9,682 ) — Change in fair value of liabilities (17,646 ) — Other income, net 4,100 2,598 Total other (expense) income, net (23,228 ) 2,598 (Loss) income before income taxes (101,551 ) 60,495 Benefit from (provision for) income taxes 9,436 (11,010 ) Net (loss) income (92,115 ) 49,485 Other comprehensive (loss) income (6,699 ) 160 Total comprehensive (loss) income $ (98,814 ) $ 49,645 Net (loss) income per share attributable to common stockholders: Basic $ (0.40 ) $ 0.22 Diluted $ (0.40 ) $ 0.20 Weighted average shares outstanding: Basic 228,357,303 221,989,327 Diluted 228,357,303 246,610,232 ______________ (1) Includes stock-based compensation expense as follows (in thousands): Three Months Ended March 31, 2026 2025 Marketing $ 2,815 $ 2,774 Operations and support 6,113 3,006 Technology and development 5,990 4,045 General and administrative 21,944 15,033 Total stock-based compensation expense $ 36,862 $ 24,858 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands, Unaudited) Three Months Ended March 31, 2026 2025 Operating activities Net (loss) income $ (92,115 ) $ 49,485 Adjustments to reconcile net (loss) income to net cash provided by operating activities: Depreciation and amortization 21,953 8,276 Stock-based compensation 36,862 24,858 Change in fair value of equity securities 9,682 — Change in fair value of liabilities 17,646 — Net accretion on securities (242 ) (693 ) Benefit from deferred taxes (13,975 ) (890 ) Amortization of debt discount and issuance costs 1,701 — Non-cash operating lease cost 4,582 1,905 Non-cash acquisition-related costs 6,367 1,030 Non-cash restructuring and other related charges included within cost of revenue 28,462 — Non-cash other 982 832 Changes in operating assets and liabilities: Receivables, net (116,247 ) (864 ) Inventory (20,303 ) (11,669 ) Prepaid expenses and other current assets 645 (16,375 ) Other long-term assets (8,364 ) 73 Accounts payable 167,643 14,473 Accrued liabilities 10,016 4,351 Deferred revenue 37,980 35,480 Earn-out payable (2,058 ) — Operating lease liabilities (1,861 ) (1,182 ) Net cash provided by operating activities 89,356 109,090 Investing activities Maturities of available-for-sale investments 93,253 31,342 Proceeds from sales of available-for-sale investments 76,708 — Purchases of property, equipment, and intangible assets (29,844 ) (55,327 ) Investment in website development and internal-use software (6,480 ) (3,711 ) Acquisition of businesses, net of cash acquired (137,866 ) (5,100 ) Purchases of equity securities (11,217 ) — Net cash used in investing activities (15,446 ) (32,796 ) Financing activities Proceeds from exercise of vested stock options 5,008 3,928 Payments for taxes related to net share settlement of equity awards (39,206 ) (25,711 ) Payments for acquisition-related earn-out consideration (43,682 ) — Payments for debt issuance costs — (1,235 ) Net cash used in financing activities (77,880 ) (23,018 ) Foreign currency effect on cash and cash equivalents (2,380 ) 243 (Decrease) increase in cash, cash equivalents, and restricted cash (6,350 ) 53,519 Cash, cash equivalents, and restricted cash at beginning of period 228,616 221,440 Cash, cash equivalents, and restricted cash at end of period $ 222,266 $ 274,959 Reconciliation of cash, cash equivalents, and restricted cash Cash and cash equivalents $ 222,266 $ 273,736 Restricted cash — 1,223 Total cash, cash equivalents, and restricted cash $ 222,266 $ 274,959 Supplemental disclosures of cash flow information Cash (received) paid for taxes, net of refunds $ (6,603 ) $ 360 Cash paid for interest 1,050 — Non-cash investing and financing activities Purchases of property, equipment, and intangible assets included in accounts payable and accrued liabilities $ 8,828 $ 11,019 Right-of-use asset obtained in exchange for lease liability 9,518 52,459 Contingent consideration and liabilities assumed in connection with acquisition of businesses 24,068 — Deferred debt issuance costs included in accounts payable and accrued liabilities — 633 Issuance of common stock in connection with asset acquisition — 12,760 Common stock to be issued for asset acquisition indemnification holdback — 6,380 Non-GAAP Financial Measures In addition to our financial results determined in accordance with U.S. GAAP, we present Adjusted EBITDA (which is a non-GAAP financial measure), Adjusted EBITDA margin (which is a non-GAAP ratio), and Free Cash Flow (which is a non-GAAP financial measure), each as defined below. We also present Adjusted Gross Profit, Adjusted Marketing, Adjusted Operations and support, Adjusted Technology and development, Adjusted General and administrative (collectively, Adjusted Operating Expenses), and Adjusted Net (Loss) Income (each of which are non-GAAP financial measures). We use Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income, when taken together with the corresponding U.S. GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. We consider Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We believe that the use of Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income is helpful to our investors as they are used by management in assessing the health of our business, our operating performance, and our liquidity. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures or ratios differently or may use other financial measures or ratios to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA, Adjusted EBITDA margin, Free Cash Flow, Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income as tools for comparison. Reconciliations are provided below to the most directly comparable financial measures stated in accordance with U.S. GAAP. Investors are encouraged to review our U.S. GAAP financial measures and not to rely on any single financial measure to evaluate our business. Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes. “Adjusted EBITDA” is defined as net (loss) income before stock-based compensation, restructuring and other related charges that are considered non-recurring, depreciation and amortization, change in fair value of liabilities, legal settlement costs that are considered non-recurring, acquisition and transaction-related costs (which includes (i) consideration paid for employee and nonemployee compensation with vesting requirements incurred directly as a result of acquisitions, and (ii) transaction professional services), change in fair value of equity securities, payroll tax expense related to stock-based compensation, interest income and expense, net, and income taxes. “Adjusted EBITDA margin” is defined as Adjusted EBITDA divided by revenue. In the first quarter of 2026, we announced a strategic shift for our United States weight loss offering ("2026 US WL Announcement"). As a result, we evolved our United States weight loss offering to match our global approach towards providing access to branded GLP-1 medications, and offering access to compounded GLP-1 medications through our platform on a limited scale. In connection with the strategic shift, we revised our definition of Adjusted EBITDA to include restructuring and other related charges that are considered non-recurring, as we believe these costs are distinguishable from ongoing operating costs and do not reflect current or expected performance of our ongoing operations. These costs consist of inventory write-downs and third-party costs that were incurred directly as a result of the 2026 US WL Announcement. To the extent that we incur additional restructuring charges and other related charges in connection with the 2026 US WL Announcement in future periods, these costs will be presented consistently with our current presentation. As we did not record any non-recurring restructuring and other related charges in prior quarters, prior period disclosures were not impacted. In the second quarter of 2025, we revised our definition of Adjusted EBITDA to include payroll tax expense related to stock-based compensation, which comprises employer taxes incurred upon vesting of restricted stock units and upon exercise of nonqualified stock options. As a result of recent trends in our stock price, this amount was not considered significant for prior periods and, accordingly, prior period disclosures were not recast to conform to the current presentation. Some of the limitations of Adjusted EBITDA include (i) Adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures. In evaluating Adjusted EBITDA, you should be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. We compensate for these limitations by providing specific information regarding the U.S. GAAP items excluded from Adjusted EBITDA. When evaluating our performance, you should consider Adjusted EBITDA in addition to, and not as a substitute for, other financial performance measures, including our net (loss) income and other U.S. GAAP results. Net (Loss) Income to Adjusted EBITDA Reconciliation (In Thousands, Unaudited) Three Months Ended March 31, 2026 2025 Revenue $ 608,104 $ 586,010 Net (loss) income (92,115 ) 49,485 Stock-based compensation 36,862 24,858 Restructuring and other related charges 33,488 — Depreciation and amortization 21,953 8,276 Change in fair value of liabilities 17,646 — Legal settlement costs 15,000 — Acquisition and transaction-related costs 13,366 24 Change in fair value of equity securities 9,682 — Payroll tax expense related to stock-based compensation 2,867 — Interest income and expense, net (5,033 ) (2,596 ) (Benefit from) provision for income taxes (9,436 ) 11,010 Adjusted EBITDA $ 44,280 $ 91,057 Net (loss) income as a % of revenue (15 )% 8 % Adjusted EBITDA margin 7 % 16 % Free Cash Flow is a key performance measure that our management uses to assess our liquidity. Because Free Cash Flow facilitates internal comparisons of our historical liquidity on a more consistent basis, we use this measure for business planning purposes. “Free Cash Flow” is defined as net cash provided by operating activities, less purchases of property, equipment, and intangible assets and investment in website development and internal-use software in investing activities. Some of the limitations of Free Cash Flow include (i) Free Cash Flow does not represent our residual cash flow for discretionary expenditures and our non-discretionary commitments, and (ii) Free Cash Flow includes capital expenditures, the benefits of which may be realized in periods subsequent to those in which the expenditures took place. In evaluating Free Cash Flow, you should be aware that in the future we will have cash outflows similar to the adjustments in this presentation. Our presentation of Free Cash Flow should not be construed as an inference that our future results will be unaffected by these cash outflows or any unusual or non-recurring items. When evaluating our performance, you should consider Free Cash Flow in addition to, and not as a substitute for, other financial performance measures, including our net cash provided by operating activities and other U.S. GAAP results. Net Cash Provided By Operating Activities to Free Cash Flow Reconciliation (In Thousands, Unaudited) Three Months Ended March 31, 2026 2025 Net cash provided by operating activities $ 89,356 $ 109,090 Purchases of property, equipment, and intangible assets in investing activities (29,844 ) (55,327 ) Investment in website development and internal-use software in investing activities (6,480 ) (3,711 ) Free Cash Flow $ 53,032 $ 50,052 Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income are key performance measures that our management uses to assess our operating performance. Because Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes. “Adjusted Gross Profit” is defined as gross profit adjusted for restructuring and other related charges included within cost of revenue. “Adjusted Marketing” is defined as marketing expense adjusted for stock-based compensation. “Adjusted Operations and support” is defined as operations and support expense adjusted for stock-based compensation and restructuring and other related charges included within operating expenses. “Adjusted Technology and development” is defined as technology and development expense adjusted for stock-based compensation. “Adjusted General and administrative” is defined as general and administrative expense adjusted for stock-based compensation, legal settlement costs, and acquisition and transaction-related costs. “Adjusted Net (Loss) Income” represents Net (Loss) Income adjusted for restructuring and other related charges, legal settlement costs, and acquisition and transaction-related costs, net of related tax effects. Some of the limitations of Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income include that they omit certain costs and charges, and therefore do not reflect all expenses that impact the corresponding U.S. GAAP results. In evaluating Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. We compensate for these limitations by providing specific information regarding the U.S. GAAP items excluded from Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income. When evaluating our performance, you should consider Adjusted Gross Profit, Adjusted Operating Expenses, and Adjusted Net (Loss) Income in addition to, and not as a substitute for, other financial performance measures, including our net (loss) income and other U.S. GAAP results. Gross Profit to Adjusted Gross Profit Reconciliation (In Thousands, Unaudited) Three Months Ended March 31, 2026 2025 Revenue $ 608,104 $ 586,010 Gross Profit 396,787 430,689 Restructuring and other related charges included within cost of revenue 28,462 — Adjusted Gross Profit $ 425,249 $ 430,689 Gross margin % 65 % 73 % Adjusted gross margin % 70 % 73 % Operating Expenses to Adjusted Operating Expenses Reconciliation (In Thousands, Unaudited) Three Months Ended March 31, 2026 2025 Marketing $ 222,003 $ 231,235 Stock-based compensation (2,815 ) (2,774 ) Adjusted Marketing $ 219,188 $ 228,461 Three Months Ended March 31, 2026 2025 Operations and support $ 96,503 $ 63,033 Stock-based compensation (6,113 ) (3,006 ) Restructuring and other related charges included within operating expenses (5,026 ) — Adjusted Operations and support $ 85,364 $ 60,027 Three Months Ended March 31, 2026 2025 Technology and development $ 46,936 $ 29,914 Stock-based compensation (5,990 ) (4,045 ) Adjusted Technology and development $ 40,946 $ 25,869 Three Months Ended March 31, 2026 2025 General and administrative $ 109,668 $ 48,610 Stock-based compensation (21,944 ) (15,033 ) Legal settlement costs (15,000 ) — Acquisition and transaction-related costs (13,366 ) (24 ) Adjusted General and administrative $ 59,358 $ 33,553 Net (Loss) Income to Adjusted Net (Loss) Income Reconciliation (In Thousands, Unaudited) Three Months Ended March 31, 2026 2025 Net (loss) income $ (92,115 ) $ 49,485 Restructuring and other related charges 33,488 — Legal settlement costs 15,000 — Acquisition and transaction-related costs 13,366 24 Tax effects of adjustments (13,340 ) — Adjusted Net (Loss) Income $ (43,601 ) $ 49,509 View source version on businesswire.com: https://www.businesswire.com/news/home/20260511509432/en/ Investor Relations
Bill Newby
Investors@forhims.com Media Relations
Abby Reisinger-Moley
Press@forhims.com Original: Hims & Hers Health, Inc. Reports First Quarter 2026 Financial Results
US Market News
3月前
Hims & Hers Health, Inc. Reports Fourth Quarter and Full Year 2025 Financial ResultsFebruary 23, 2026 4:05 PM
Business Wire
Revenue of approximately $2.35 billion, up 59% year-over-year in 2025
Net income of $128 million; Adjusted EBITDA of $318 million in 2025
Subscribers grew to over 2.5 million, up 13% year-over-year in 2025
Provides Q1 and full year 2026 guidance1, with full year 2026 revenue in the range of $2.7 billion to $2.9 billion and Adjusted EBITDA in the range of $300 million to $375 million
Hims & Hers Health, Inc. (“Hims & Hers” or the “Company”, NYSE: HIMS), the leading health and wellness platform, today announced financial results for the fourth quarter and full year ended December 31, 2025 in a shareholder letter that is posted at investors.hims.com.
“More than 2.5 million subscribers now rely on us for a healthcare experience that is both accessible and deeply personal – and we believe we’re well on our way to becoming the global leader in consumer health,” said Andrew Dudum, co-founder and CEO. “In 2025, we made it possible for more customers across the world to depend on us for access to care across an expanding range of conditions. From launching hormone therapies and diagnostics, introducing Labs to unlock deeper health insights, and taking meaningful steps to grow internationally, the investments we’re making today position us to set a new standard in healthcare for people everywhere. The continued growth and diversification of our platform is helping to create a world where proactive, preventative, and personalized care can feel like a luxury without actually costing like one.”
“Our financial results in 2025 demonstrate the power of scaling a deeply personalized consumer health platform,” said Yemi Okupe, Chief Financial Officer. “Revenue grew 59% year-over-year to $2.35 billion as we expanded our subscriber base and increased engagement across specialties by bringing new sources of value to millions of customers. With a strong balance sheet and robust operating cash flow from tenured specialties in our domestic operations, we have the flexibility to invest in scaling new specialties, advancing our technology and infrastructure, and expanding internationally, all supporting our path toward our 2030 targets of at least $6.5 billion in revenue and $1.3 billion in Adjusted EBITDA.”
Key Business Metrics
(In Thousands, Except for Monthly Revenue per Average Subscriber and Monthly Online Revenue per Average Subscriber, Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2025
2024
% Change
2025
2024
% Change
Subscribers (end of period)
2,511
2,229
13
%
2,511
2,229
13
%
Monthly Revenue per Average Subscriber
$
83
$
75
11
%
$
83
$
65
28
%
Monthly Online Revenue per Average Subscriber
$
82
$
73
12
%
$
81
$
64
27
%
_______________
1 Our first quarter and full year 2026 outlook: (1) excludes any potential contributions from the recently announced proposed acquisition of Eucalyptus, which is expected to close during the middle of calendar year 2026, subject to customary closing conditions, including regulatory approvals, and (2) assumes the ongoing ability to provide access to compounded semaglutide through our platform, and no changes to our current business relationships.
Revenue
(In Thousands, Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2025
2024
% Change
2025
2024
% Change
United States Revenue
$
554,147
$
474,259
17
%
$
2,213,648
$
1,449,671
53
%
Rest of the World Revenue
63,671
6,880
825
%
133,989
26,843
399
%
Total revenue
$
617,818
$
481,139
28
%
$
2,347,637
$
1,476,514
59
%
Online Revenue
$
609,113
$
470,760
29
%
$
2,311,449
$
1,437,937
61
%
Wholesale Revenue
8,705
10,379
(16
)%
36,188
38,577
(6
)%
Total revenue
$
617,818
$
481,139
28
%
$
2,347,637
$
1,476,514
59
%
Fourth Quarter 2025 Financial Highlights
Revenue was $617.8 million for the fourth quarter of 2025 compared to $481.1 million for the fourth quarter of 2024, an increase of 28% year-over-year.
Gross margin was 72% for the fourth quarter of 2025 compared to 77% for the fourth quarter of 2024.
Net income was $20.6 million for the fourth quarter of 2025 compared to $26.0 million for the fourth quarter of 2024.
Adjusted EBITDA was $66.3 million for the fourth quarter of 2025 compared to $54.1 million for the fourth quarter of 2024.
Net cash provided by operating activities was $61.3 million for the fourth quarter of 2025 compared to $86.4 million for the fourth quarter of 2024.
Free Cash Flow was $(2.6) million for the fourth quarter of 2025 compared to $59.5 million for the fourth quarter of 2024.
Full Year 2025 Financial Highlights
Revenue was $2,347.6 million for the year ended December 31, 2025 compared to $1,476.5 million for the year ended December 31, 2024, an increase of 59% year-over-year.
Gross margin was 74% for the year ended December 31, 2025 compared to 79% for the year ended December 31, 2024.
Net income was $128.4 million for the year ended December 31, 2025, compared to $126.0 million for the year ended December 31, 2024, which was impacted by the change in valuation allowance of $68.0 million due to the release of the valuation allowance on our domestic deferred tax assets, partially offset by tax activity for that period.
Adjusted EBITDA was $318.0 million for the year ended December 31, 2025 compared to $176.9 million for the year ended December 31, 2024.
Net cash provided by operating activities was $300.0 million for the year ended December 31, 2025 compared to $251.1 million for the year ended December 31, 2024.
Free Cash Flow was $57.4 million for the year ended December 31, 2025 compared to $198.3 million for the year ended December 31, 2024.
Reconciliations of Adjusted EBITDA and Free Cash Flow, non-GAAP measures, to net income and net cash provided by operating activities, respectively, their most comparable financial measures under generally accepted accounting principles in the United States (“U.S. GAAP”), have been provided in this press release in the accompanying tables. Additional information about Adjusted EBITDA and Free Cash Flow is also included below under the heading “Non-GAAP Financial Measures”.
Financial Outlook2
Hims & Hers is providing the following guidance:
For the first quarter 2026, we expect:
Revenue of $600 million to $625 million.
Adjusted EBITDA of $35 million to $55 million, reflecting an Adjusted EBITDA margin of 6% to 9%.
For the full year 2026, we expect:
Revenue of $2.7 billion to $2.9 billion.
Adjusted EBITDA of $300 million to $375 million, reflecting an Adjusted EBITDA margin of 11% to 13%.
The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the “Cautionary Note Regarding Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
We have relied upon the exception in Item 10(e)(1)(i)(B) of Regulation S-K and have not reconciled forward-looking Adjusted EBITDA to its most directly comparable U.S. GAAP measure, net income or loss, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including market-related assumptions that are not within our control, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income or loss. See “Non-GAAP Financial Measures” for additional important information regarding Adjusted EBITDA.
Conference Call
Hims & Hers will host a conference call to review the fourth quarter and full year 2025 results on February 23, 2026, at 5:00 p.m. ET. The conference call can be accessed by dialing +1 (888) 510-2630 for U.S. participants and +1 (646) 960-0137 for international participants, and referencing conference ID #1704296. A live audio webcast will be available online at investors.hims.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call at the same link.
About Hims & Hers Health, Inc.
Hims & Hers is the leading health and wellness platform on a mission to help the world feel great through the power of better health.
We believe how you feel in your body and mind transforms how you show up in life. That’s why we’re building a future where nothing stands in the way of harnessing this power. Hims & Hers normalizes health & wellness challenges—and innovates on their solutions—to make feeling happy and healthy easy to achieve. No two people are the same, so the Company provides access to personalized care designed for results.
For more information, please visit investors.hims.com.
_______________
2 Our first quarter and full year 2026 outlook: (i) excludes any potential contributions from the recently announced proposed acquisition of Eucalyptus, which is expected to close during the middle of calendar year 2026, subject to customary closing conditions, including regulatory approvals, and (ii) assumes the ongoing ability to provide access to compounded semaglutide through our platform, and no changes to our current business relationships.
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,” “estimates,” “anticipates,” “expects,” “intends,” “plans,” “assumes,” “may,” “will,” “likely,” “potential,” “projects,” “predicts,” “continue,” “goal,” “strategy,” “future,” “forecast,” “target,” “outlook,” “opportunity,” “confidence,” “foundation,” “groundwork,” or “should,” or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating to our financial outlook and guidance, including our mission to drive top-line revenue growth and profitability and our ability to attain our 2026 and long-term financial and operational targets; our expected future financial and business performance, including with respect to the Hims & Hers platform, our marketing campaigns, investments in innovation, the solutions accessible on our platform, the markets accessible on our platform, and our infrastructure, and the underlying assumptions with respect to the foregoing; potential strategic investments, partnerships, or collaborations, and the expected timing or outcome of any such investments, partnerships, or collaborations; statements relating to events and trends relevant to us, including with respect to our regulatory environment, financial condition, results of operations, short- and long-term business operations, objectives, strategy, and financial needs; expectations regarding our mobile applications, market acceptance, user experience, customer retention, brand development, our ability to invest and generate a return on any such investment, customer acquisition costs, operating efficiencies and leverage (including our fulfillment capabilities), the effect of any pricing decisions, changes in our product or offering mix, and the timing and market acceptance of any new products or offerings, the timing and anticipated effect of any pending or recently completed acquisitions; the success of our business model; our market opportunity; our ability to scale our business and expand internationally; the growth of certain of our specialties; our ability to innovate on and expand the scope of our offerings and experiences, including through the use of diagnostics, data analytics and artificial intelligence; our ability to reinvest into the customer experience; and our ability to comply with the extensive, complex and evolving legal and regulatory requirements applicable to our business, including without limitation state and federal healthcare, privacy and consumer protection laws and regulations, and the effect or outcome of litigation or governmental actions or statements in relation to any such legal and regulatory requirements. These statements are based on management’s current expectations, but actual results may differ materially due to various factors.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, the forward-looking statements contained in this press release are based on our current expectations, assumptions, and beliefs concerning future developments and their potential effects on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the Risk Factors and other sections of our most recently filed Quarterly Report on Form 10-Q, our most recently filed Annual Report on Form 10-K, and other current and periodic reports we file from time to time with the Securities and Exchange Commission (the “Commission”).
Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. The forward-looking statements contained in this press release are made only as of February 23, 2026. We undertake no obligation (and expressly disclaim any obligation) to update or revise any forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and developments in the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in reports we have filed or will file with the Commission, including our most recently filed Annual Report on Form 10-K, our most recently filed Quarterly Report on Form 10-Q, and other current and periodic reports we file from time to time. In addition, even if our results of operations, financial condition and liquidity, and developments in the industry in which we operate are consistent with the forward-looking statements contained in such reports, those results or developments may not be indicative of results or developments in subsequent periods.
Key Business Metrics
We continually and strategically review our key business metrics to ensure that they are helpful in managing or monitoring the performance of our business as it grows, which may result in changes in our key business metrics over time. Historically, we have disaggregated our total revenue between Online Revenue and Wholesale Revenue (both defined below). During 2025, as a result of completed acquisitions, we launched operations in the European Union and Canada, and deepened our presence in the United Kingdom. We expect to continue to expand internationally, including in connection with our proposed acquisition of Eucalyptus. As a result, we are now disaggregating our total revenue between United States Revenue and Rest of the World Revenue (both defined below). Online Revenue and Wholesale Revenue have become a less relevant disaggregation of our total revenue, and we anticipate no longer reporting these financial results beginning with the three months ending March 31, 2026. Additionally, Monthly Online Revenue per Average Subscriber (as defined below) has become less relevant for our business. We anticipate no longer reporting this metric beginning with the three months ending March 31, 2026, and are instead reporting Monthly Revenue per Average Subscriber, as defined below.
“United States Revenue” represents the sales of products and services by our consolidated legal entities operating within jurisdictions located inside of the United States.
“Rest of the World Revenue” represents the sales of products and services by our consolidated legal entities operating within jurisdictions located outside of the United States.
“Online Revenue” represents the sales of products and services on our platform, net of refunds, credits, and chargebacks, and includes revenue recognition adjustments recorded pursuant to U.S. GAAP, primarily relating to deferred revenue and returns reserve. Online Revenue is generated by selling directly to consumers through our websites and mobile applications. Our Online Revenue consists of products and services purchased by customers directly through our online platform. The majority of our Online Revenue is subscription-based, where customers agree to be billed on a recurring basis to have products and services automatically delivered to them. Online Revenue also includes sales from customers who have made one-time purchases.
“Wholesale Revenue” represents non-prescription product sales to retailers through wholesale purchasing agreements. Wholesale Revenue also includes non-prescription product sales to third-party platforms through consignment arrangements. In addition to being revenue generative and profitable, wholesale partnerships and consignment arrangements have the added benefit of generating brand awareness with new customers in physical environments and on third-party platforms.
“Subscribers” are customers who have one or more “Subscriptions” pursuant to which they have agreed to be automatically billed on a recurring basis at a defined cadence. The Subscription billing cadence is typically defined as a number of days (for example, billed every 30 days or every 90 days), which are excluded from our reporting when payment has not occurred at the contracted billing cadence. Subscribers can cancel or snooze Subscriptions in between billing periods to stop receiving additional products and/or services and can reactivate Subscriptions to continue receiving additional products and/or services. Customers who have made one-time purchases are not considered Subscribers.
“Monthly Revenue per Average Subscriber” is defined as total revenue divided by “Average Subscribers”, which amount is then further divided by the number of months in a period. “Average Subscribers” are calculated as the sum of the Subscribers at the beginning and end of a given period divided by 2.
“Monthly Online Revenue per Average Subscriber” is defined as Online Revenue divided by Average Subscribers, which amount is then further divided by the number of months in a period.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Data, Unaudited)
December 31,
2025
2024
Assets
Current assets:
Cash and cash equivalents
$
228,616
$
220,584
Short-term available-for-sale investments
348,876
79,667
Inventory
80,128
64,427
Prepaid expenses and other current assets
110,018
31,153
Total current assets
767,638
395,831
Restricted cash
—
856
Long-term available-for-sale investments
351,263
—
Goodwill
278,325
112,728
Property, equipment, and software, net
311,930
82,083
Intangible assets, net
196,116
43,410
Operating lease right-of-use assets
137,046
10,881
Deferred tax assets, net
82,707
61,603
Other long-term assets
29,680
147
Total assets
$
2,154,705
$
707,539
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$
143,278
$
91,180
Accrued liabilities
78,518
53,013
Deferred revenue
127,160
75,285
Earn-out payable
46,986
—
Earn-out liabilities
3,646
—
Operating lease liabilities
4,843
1,889
Total current liabilities
404,431
221,367
Convertible senior notes, net
972,580
—
Operating lease liabilities
143,167
9,456
Earn-out liabilities
53,009
—
Deferred tax liabilities, net
28,856
—
Other long-term liabilities
11,734
—
Total liabilities
1,613,777
230,823
Commitments and contingencies
Stockholders' equity:
Common stock – Class A shares, par value $0.0001, 2,750,000,000 shares authorized and 218,867,898 and 212,459,586 shares issued and outstanding as of December 31, 2025 and 2024, respectively; Class V shares, par value $0.0001, 10,000,000 shares authorized and 8,377,623 shares issued and outstanding as of December 31, 2025 and 2024
23
22
Additional paid-in capital
652,383
719,155
Accumulated other comprehensive income (loss)
2,294
(324
)
Accumulated deficit
(113,772
)
(242,137
)
Total stockholders' equity
540,928
476,716
Total liabilities and stockholders' equity
$
2,154,705
$
707,539
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In Thousands, Except Share and Per Share Data, Unaudited)
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Revenue
$
617,818
$
481,139
$
2,347,637
$
1,476,514
Cost of revenue
173,383
111,598
614,259
303,379
Gross profit
444,435
369,541
1,733,378
1,173,135
Gross margin %
72
%
77
%
74
%
79
%
Operating expenses:(1)
Marketing
238,049
221,085
919,296
678,844
Operations and support
80,073
58,083
286,444
185,802
Technology and development
40,962
23,749
149,301
78,819
General and administrative
76,165
48,028
272,724
167,767
Total operating expenses
435,249
350,945
1,627,765
1,111,232
Income from operations
9,186
18,596
105,613
61,903
Other income (expense):
Change in fair value of equity securities
4,437
—
4,437
—
Change in fair value of liabilities
(1,629
)
—
(9,255
)
—
Other income, net
6,359
3,695
23,129
9,808
Total other income, net
9,167
3,695
18,311
9,808
Income before income taxes
18,353
22,291
123,924
71,711
Benefit from income taxes
2,248
3,734
4,441
54,327
Net income
20,601
26,025
128,365
126,038
Other comprehensive income (loss)
1,373
(553
)
2,618
(200
)
Total comprehensive income
$
21,974
$
25,472
$
130,983
$
125,838
Net income per share attributable to common stockholders:
Basic
$
0.09
$
0.12
$
0.57
$
0.58
Diluted
$
0.08
$
0.11
$
0.51
$
0.53
Weighted average shares outstanding:
Basic
227,056,624
219,027,485
224,959,268
215,939,037
Diluted
248,096,429
240,725,350
258,230,547
236,808,876
______________
(1)
Includes stock-based compensation expense as follows (in thousands):
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Marketing
$
3,185
$
2,637
$
12,510
$
9,392
Operations and support
5,873
2,743
18,910
10,205
Technology and development
5,106
3,824
19,240
12,534
General and administrative
20,324
15,145
84,584
60,191
Total stock-based compensation expense
$
34,488
$
24,349
$
135,244
$
92,322
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands, Unaudited)
Years Ended December 31,
2025
2024
Operating activities
Net income
$
128,365
$
126,038
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
54,502
17,088
Stock-based compensation
135,244
92,322
Change in fair value of equity securities
(4,437
)
—
Change in fair value of liabilities
9,255
—
Net accretion on securities
(2,032
)
(4,355
)
Benefit from deferred taxes
(12,961
)
(61,649
)
Impairment of long-lived assets
531
114
Amortization of debt discount and issuance costs
4,529
—
Non-cash operating lease cost
12,413
2,546
Non-cash acquisition-related costs
5,893
—
Non-cash other
(2,135
)
357
Changes in operating assets and liabilities:
Inventory
(13,722
)
(41,612
)
Prepaid expenses and other current assets
(51,856
)
(9,494
)
Other long-term assets
(518
)
(56
)
Accounts payable
30,297
43,710
Accrued liabilities
(43,053
)
23,791
Deferred revenue
51,604
67,552
Operating lease liabilities
(1,913
)
(2,443
)
Earn-out payable
—
(2,825
)
Net cash provided by operating activities
300,006
251,084
Investing activities
Purchases of available-for-sale investments
(725,838
)
(160,564
)
Maturities of available-for-sale investments
108,698
208,940
Proceeds from sales of available-for-sale investments
—
725
Investment in website development and internal-use software
(16,546
)
(11,095
)
Purchases of property, equipment, and intangible assets
(226,045
)
(41,655
)
Acquisition of businesses, net of cash acquired
(145,227
)
(15,399
)
Purchase of equity securities
(20,000
)
—
Net cash used in investing activities
(1,024,958
)
(19,048
)
Financing activities
Proceeds from issuance of convertible senior notes, net of debt discount
970,000
—
Purchases of capped calls related to convertible senior notes
(47,800
)
—
Proceeds from exercise of vested stock options
11,033
26,651
Payments for taxes related to net share settlement of equity awards
(116,669
)
(52,501
)
Repurchases of common stock
(89,960
)
(83,039
)
Proceeds from employee stock purchase plan
6,440
3,901
Payments for debt issuance costs
(3,424
)
—
Payments for acquisition-related earn-out consideration
—
(3,190
)
Proceeds from exercise of Class A common stock warrants
—
333
Net cash provided by (used in) financing activities
729,620
(107,845
)
Foreign currency effect on cash and cash equivalents
2,508
(270
)
Increase in cash, cash equivalents, and restricted cash
7,176
123,921
Cash, cash equivalents, and restricted cash at beginning of period
221,440
97,519
Cash, cash equivalents, and restricted cash at end of period
$
228,616
$
221,440
Reconciliation of cash, cash equivalents, and restricted cash
Cash and cash equivalents
$
228,616
$
220,584
Restricted cash
—
856
Total cash, cash equivalents, and restricted cash
$
228,616
$
221,440
Supplemental disclosures of cash flow information
Cash paid for taxes
$
23,162
$
7,916
Non-cash investing and financing activities
Purchases of property and equipment included in accounts payable and accrued liabilities
$
25,244
$
7,781
Right-of-use asset obtained in exchange for lease liability
132,837
2,593
Issuance of common stock in connection with asset acquisition
12,760
—
Common stock to be issued for asset acquisition indemnification holdback
6,380
—
Common stock issued, contingent consideration, additional consideration payable, and liabilities assumed in connection with acquisition of businesses
200,267
16,000
Issuance of common stock for acquisition-related earn-out consideration
—
1,396
Non-GAAP Financial Measures
In addition to our financial results determined in accordance with U.S. GAAP, we present Adjusted EBITDA (which is a non-GAAP financial measure), Adjusted EBITDA margin (which is a non-GAAP ratio), and Free Cash Flow (which is a non-GAAP financial measure) each as defined below. We use Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow, when taken together with the corresponding U.S. GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. We consider Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We believe that the use of Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow is helpful to our investors as they are used by management in assessing the health of our business, our operating performance, and our liquidity.
However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures or ratios differently or may use other financial measures or ratios to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow as tools for comparison. Reconciliations are provided below to the most directly comparable financial measures stated in accordance with U.S. GAAP. Investors are encouraged to review our U.S. GAAP financial measures and not to rely on any single financial measure to evaluate our business.
Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes. “Adjusted EBITDA” is defined as net income before stock-based compensation, depreciation and amortization, acquisition and transaction-related costs (which includes (i) consideration paid for employee and nonemployee compensation with vesting requirements incurred directly as a result of acquisitions, and (ii) transaction professional services), change in fair value of liabilities, payroll tax expense related to stock-based compensation, impairment of long-lived assets, legal settlement expenses that are considered non-recurring, change in fair value of equity securities, income taxes, and interest income and expense, net. “Adjusted EBITDA margin” is defined as Adjusted EBITDA divided by revenue.
In the second quarter of 2025, we revised our definition of Adjusted EBITDA to include payroll tax expense related to stock-based compensation, which comprises employer taxes incurred upon vesting of restricted stock units and upon exercise of nonqualified stock options. As a result of recent trends in our stock price, this amount was not considered significant for prior periods and, accordingly, prior period disclosures were not recast to conform to the current presentation.
Some of the limitations of Adjusted EBITDA include (i) Adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures. In evaluating Adjusted EBITDA, you should be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. We compensate for these limitations by providing specific information regarding the U.S. GAAP items excluded from Adjusted EBITDA. When evaluating our performance, you should consider Adjusted EBITDA in addition to, and not as a substitute for, other financial performance measures, including our net income and other U.S. GAAP results.
Net Income to Adjusted EBITDA Reconciliation
(In Thousands, Unaudited)
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Revenue
$
617,818
$
481,139
$
2,347,637
$
1,476,514
Net income
20,601
26,025
128,365
126,038
Stock-based compensation
34,488
24,349
135,244
92,322
Depreciation and amortization
18,092
6,061
54,502
17,088
Acquisition and transaction-related costs
3,451
2,155
15,544
3,979
Change in fair value of liabilities
1,629
—
9,255
—
Payroll tax expense related to stock-based compensation
1,555
—
6,947
—
Legal settlement
—
2,008
—
2,008
Impairment of long-lived assets
—
—
531
114
Benefit from income taxes
(2,248
)
(3,734
)
(4,441
)
(54,327
)
Change in fair value of equity securities
(4,437
)
—
(4,437
)
—
Interest income and expense, net
(6,805
)
(2,741
)
(23,526
)
(10,349
)
Adjusted EBITDA
$
66,326
$
54,123
$
317,984
$
176,873
Net income as a % of revenue
3
%
5
%
5
%
9
%
Adjusted EBITDA margin
11
%
11
%
14
%
12
%
Free Cash Flow is a key performance measure that our management uses to assess our liquidity. Because Free Cash Flow facilitates internal comparisons of our historical liquidity on a more consistent basis, we use this measure for business planning purposes. “Free Cash Flow” is defined as net cash provided by operating activities, less purchases of property, equipment, and intangible assets and investment in website development and internal-use software in investing activities.
Some of the limitations of Free Cash Flow include (i) Free Cash Flow does not represent our residual cash flow for discretionary expenditures and our non-discretionary commitments, and (ii) Free Cash Flow includes capital expenditures, the benefits of which may be realized in periods subsequent to those in which the expenditures took place. In evaluating Free Cash Flow, you should be aware that in the future we will have cash outflows similar to the adjustments in this presentation. Our presentation of Free Cash Flow should not be construed as an inference that our future results will be unaffected by these cash outflows or any unusual or non-recurring items. When evaluating our performance, you should consider Free Cash Flow in addition to, and not as a substitute for, other financial performance measures, including our net cash provided by operating activities and other U.S. GAAP results.
Net Cash Provided By Operating Activities to Free Cash Flow Reconciliation
(In Thousands, Unaudited)
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
Net cash provided by operating activities
$
61,312
$
86,385
$
300,006
$
251,084
Less: purchases of property, equipment, and intangible assets in investing activities
(59,388
)
(24,520
)
(226,045
)
(41,655
)
Less: investment in website development and internal-use software in investing activities
(4,493
)
(2,365
)
(16,546
)
(11,095
)
Free Cash Flow
$
(2,569
)
$
59,500
$
57,415
$
198,334
View source version on businesswire.com: https://www.businesswire.com/news/home/20260223564900/en/
Investor Relations
Bill Newby
Investors@forhims.com
Media Relations
Abby Reisinger-Moley
Press@forhims.com
Original: Hims & Hers Health, Inc. Reports Fourth Quarter and Full Year 2025 Financial Results