- Strong ag margins highlight continued value delivery amid
market fluctuations.
- Global ag fundamentals are expected to remain weak as
construction moderates.
- Full-year net income forecast unchanged despite challenging
environment.
MOLINE,
Ill., Aug. 15, 2024 /CNW/ -- Deere &
Company reported net income of $1.734
billion for the third quarter ended July 28, 2024, or $6.29 per share, compared with net income of
$2.978 billion, or $10.20 per share, for the quarter ended
July 30, 2023. For the first nine
months of the year, net income attributable to Deere & Company
was $5.855 billion, or $21.04 per share, compared with $7.797 billion, or $26.35 per share, for the same period last
year.
Worldwide net sales and revenues decreased 17 percent, to
$13.152 billion, for the third
quarter of 2024 and decreased 11 percent, to $40.572 billion, for nine months. Net sales were
$11.387 billion for the quarter and
$35.484 billion for nine months,
compared with $14.284 billion and
$41.765 billion last year,
respectively.
"John Deere's third-quarter results showcase our disciplined
execution in the face of challenging conditions in the global
agricultural and construction sectors," said John C. May, chairman and chief executive
officer. "Despite facing significant headwinds, our teams have
demonstrated resiliency in adapting to market fluctuations,
allowing us to remain focused on advancing our strategy and
consistently providing exceptional value to our customers."
Company Outlook & Summary
Net income attributable to Deere & Company for fiscal 2024
is forecasted to be approximately $7.0 billion.
"In response to weak market conditions, we have taken steps to
reduce costs and strategically align our production with customer
needs," said May. "Although these decisions were difficult, they
are vital for our continued success and competitiveness. Our
commitment to our customers is at the heart of everything we do,
and we are confident that these proactive measures will allow us to
continue investing in innovative, high-quality products and
solutions that improve our customers' lives."
Deere &
Company
|
|
Third
Quarter
|
|
Year to Date
|
$ in millions,
except per share amounts
|
|
2024
|
|
2023
|
|
% Change
|
|
2024
|
|
2023
|
|
% Change
|
Net sales and
revenues
|
|
$
|
13,152
|
|
$
|
15,801
|
|
-17 %
|
|
$
|
40,572
|
|
$
|
45,839
|
|
-11 %
|
Net income
|
|
$
|
1,734
|
|
$
|
2,978
|
|
-42 %
|
|
$
|
5,855
|
|
$
|
7,797
|
|
-25 %
|
Fully diluted
EPS
|
|
$
|
6.29
|
|
$
|
10.20
|
|
|
|
$
|
21.04
|
|
$
|
26.35
|
|
|
Results for the presented periods were affected by special
items. See Note 1 of the financial statements for further
details.
Production &
Precision Agriculture
|
|
Third
Quarter
|
$ in
millions
|
|
2024
|
|
2023
|
|
% Change
|
Net sales
|
|
$
|
5,099
|
|
$
|
6,806
|
|
-25 %
|
Operating
profit
|
|
$
|
1,162
|
|
$
|
1,782
|
|
-35 %
|
Operating
margin
|
|
|
22.8 %
|
|
|
26.2 %
|
|
|
Production and precision agriculture sales decreased for the
quarter as a result of lower shipment volumes, partially offset by
price realization. Operating profit decreased due to lower shipment
volumes and employee-separation programs' expenses, presented as a
special item below. These factors were partially offset by price
realization and lower warranty expenses.
Small Agriculture
& Turf
|
|
Third
Quarter
|
$ in
millions
|
|
2024
|
|
2023
|
|
% Change
|
Net sales
|
|
$
|
3,053
|
|
$
|
3,739
|
|
-18 %
|
Operating
profit
|
|
$
|
496
|
|
$
|
732
|
|
-32 %
|
Operating
margin
|
|
|
16.2 %
|
|
|
19.6 %
|
|
|
Small agriculture and turf sales decreased for the quarter as a
result of lower shipment volumes, partially offset by price
realization. Operating profit decreased primarily due to lower
shipment volumes and higher warranty expenses, partially offset by
price realization.
Construction &
Forestry
|
|
Third
Quarter
|
$ in
millions
|
|
2024
|
|
2023
|
|
% Change
|
Net sales
|
|
$
|
3,235
|
|
$
|
3,739
|
|
-13 %
|
Operating
profit
|
|
$
|
448
|
|
$
|
716
|
|
-37 %
|
Operating
margin
|
|
|
13.8 %
|
|
|
19.1 %
|
|
|
Construction and forestry sales decreased for the quarter due to
lower shipment volumes. Operating profit decreased primarily due to
lower shipment volumes / sales mix and unfavorable price
realization.
Financial
Services
|
|
Third
Quarter
|
$ in
millions
|
|
2024
|
|
2023
|
|
% Change
|
Net income
|
|
$
|
153
|
|
$
|
216
|
|
-29 %
|
Financial services net income for the quarter decreased due to a
higher provision for credit losses and less-favorable financing
spreads, partially offset by income earned on higher average
portfolio balances and favorable discrete tax items.
Industry Outlook for
Fiscal 2024
|
|
|
|
|
|
|
Agriculture &
Turf
|
|
|
|
|
|
|
U.S. &
Canada:
|
|
|
|
|
|
|
Large Ag
|
|
|
|
|
|
Down ~ 15%
|
Small Ag &
Turf
|
|
|
|
|
|
Down ~ 10%
|
Europe
|
|
|
|
|
|
Down ~ 15%
|
South America (Tractors
& Combines)
|
|
|
|
|
|
Down 15 to
20%
|
Asia
|
|
|
|
|
|
Down
moderately
|
|
|
|
|
|
|
|
Construction &
Forestry
|
|
|
|
|
|
|
U.S. &
Canada:
|
|
|
|
|
|
|
Construction
Equipment
|
|
|
|
|
|
Down 5 to
10%
|
Compact Construction
Equipment
|
|
|
|
|
|
Flat to Down
5%
|
Global
Forestry
|
|
|
|
|
|
Down ~ 10%
|
Global
Roadbuilding
|
|
|
|
|
|
Flat to Down
5%
|
Deere Segment
Outlook for Fiscal 2024
|
|
|
|
Currency
|
|
Price
|
$ in
millions
|
|
Net Sales
|
|
Translation
|
|
Realization
|
Production &
Precision Ag
|
|
Down 20% to
25%
|
|
~ Flat
|
|
Up ~ 2.0%
|
Small Ag &
Turf
|
|
Down 20% to
25%
|
|
~ Flat
|
|
Up ~ 2.0%
|
Construction &
Forestry
|
|
Down 10% to
15%
|
|
~ Flat
|
|
Up ~ 0.5%
|
|
|
|
|
|
|
|
Financial
Services
|
|
Net Income
|
|
~$ 720
|
|
|
Financial Services. Fiscal-year 2024 net income
attributable to Deere & Company for the financial services
operations is forecasted to be approximately $720 million. Results are expected to be higher
than fiscal year 2023 due to income earned on higher average
portfolio balances, partially offset by a higher provision for
credit losses and less-favorable financing spreads. A correction of
the accounting treatment for financing incentives offered to John
Deere dealers impacted 2023 financial results. The cumulative
effect of this correction, $173
million pretax ($135 million
after-tax), was recorded in the second quarter of 2023.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein, including in the section
entitled "Company Outlook & Summary," "Industry Outlook,"
"Deere Segment Outlook," and "Condensed Notes to Interim
Consolidated Financial Statements" relating to future events,
expectations, and trends constitute "forward-looking statements" as
defined in the Private Securities Litigation Reform Act of 1995 and
involve factors that are subject to change, assumptions, risks, and
uncertainties that could cause actual results to differ materially.
Some of these risks and uncertainties could affect all lines of the
company's operations generally while others could more heavily
affect a particular line of business.
Forward-looking statements are based on currently available
information and current assumptions, expectations, and projections
about future events and should not be relied upon. Except as
required by law, the company expressly disclaims any obligation to
update or revise its forward-looking statements. Many factors,
risks, and uncertainties could cause actual results to differ
materially from these forward-looking statements. Among these
factors are risks related to:
- changes in and compliance with U.S., foreign and international
laws, regulations, and policies relating to trade, economic
sanctions, data privacy, spending, taxing, banking, monetary,
environmental (including climate change and engine emissions), and
farming policies;
- political, economic, and social instability of the geographies
in which the company operates, including the ongoing war between
Russia and Ukraine and the conflict in the Middle East;
- adverse macroeconomic conditions, including unemployment,
inflation, interest rate volatility, changes in consumer practices
due to slower economic growth, and regional or global liquidity
constraints;
- worldwide demand for food and different forms of renewable
energy;
- the ability to execute business strategies, including the
company's Smart Industrial Operating Model, Leap Ambitions, and
mergers and acquisitions;
- the ability to understand and meet customers' changing
expectations and demand for John Deere products and solutions;
- accurately forecasting customer demand for products and
services and adequately managing inventory;
- the ability to integrate new technology, including automation
and machine learning, and deliver precision technology and
solutions to customers;
- changes to governmental communications channels (radio
frequency technology);
- the ability to adapt in highly competitive markets;
- dealer practices and their ability to manage inventory and
distribution of John Deere products and to provide support and
service precision technology solutions;
- changes in climate patterns, unfavorable weather events, and
natural disasters;
- governmental and other actions designed to address climate
change in connection with a transition to a lower-carbon
economy;
- higher interest rates and currency fluctuations which could
adversely affect the U.S. dollar, customer confidence, access to
capital, and demand for John Deere products and solutions;
- availability and price of raw materials, components, and whole
goods;
- delays or disruptions in the company's supply chain;
- the company's equipment fails to perform as expected, which
could result in warranty claims, post-sales repairs or recalls,
product liability litigation, and regulatory investigations;
- the ability to attract, develop, engage, and retain qualified
employees;
- the impact of workforce reductions on employee retention,
morale, and institutional knowledge;
- security breaches, cybersecurity attacks, technology failures,
and other disruptions to John Deere information technology
infrastructure and products;
- loss of or challenges to intellectual property rights;
- legislation introduced or enacted that could affect the
company's business model and intellectual property, such as right
to repair or right to modify legislation;
- investigations, claims, lawsuits, or other legal
proceedings;
- events that damage the company's reputation or brand, such as
the recent social media campaign targeting the company's stance on
certain social issues or the company's response thereto;
- the agricultural business cycle, which can be unpredictable and
is affected by factors such as world grain stocks, available farm
acres, acreage planted, soil conditions, harvest yields, prices for
commodities and livestock, input costs, and availability of
transport for crops; and
- housing starts and supply, real estate and housing prices,
levels of public and non-residential construction, and
infrastructure investment.
Further information concerning the company and its businesses,
including factors that could materially affect the financial
results, is included in the company's filings with the SEC
(including, but not limited to, the factors discussed in Item 1A.
"Risk Factors" of the company's most recent Annual Report on
Form 10‑K and subsequent Quarterly Reports on Form 10-Q).
There also may be other factors that the company cannot anticipate
or that are not described herein because the company does not
currently perceive them to be material.
DEERE &
COMPANY
THIRD QUARTER 2024
PRESS RELEASE
(In millions of
dollars) Unaudited
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
July 28
|
|
July 30
|
|
%
|
|
July 28
|
|
July 30
|
|
%
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
Net sales and
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production &
precision ag net sales
|
|
$
|
5,099
|
|
$
|
6,806
|
|
-25
|
|
$
|
16,529
|
|
$
|
19,826
|
|
-17
|
|
Small ag & turf net
sales
|
|
|
3,053
|
|
|
3,739
|
|
-18
|
|
|
8,663
|
|
|
10,886
|
|
-20
|
|
Construction &
forestry net sales
|
|
|
3,235
|
|
|
3,739
|
|
-13
|
|
|
10,292
|
|
|
11,053
|
|
-7
|
|
Financial services
revenues
|
|
|
1,489
|
|
|
1,228
|
|
+21
|
|
|
4,259
|
|
|
3,375
|
|
+26
|
|
Other
revenues
|
|
|
276
|
|
|
289
|
|
-4
|
|
|
829
|
|
|
699
|
|
+19
|
|
Total net sales and
revenues
|
|
$
|
13,152
|
|
$
|
15,801
|
|
-17
|
|
$
|
40,572
|
|
$
|
45,839
|
|
-11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production &
precision ag
|
|
$
|
1,162
|
|
$
|
1,782
|
|
-35
|
|
$
|
3,857
|
|
$
|
5,160
|
|
-25
|
|
Small ag &
turf
|
|
|
496
|
|
|
732
|
|
-32
|
|
|
1,393
|
|
|
2,028
|
|
-31
|
|
Construction &
forestry
|
|
|
448
|
|
|
716
|
|
-37
|
|
|
1,682
|
|
|
2,179
|
|
-23
|
|
Financial
services
|
|
|
191
|
|
|
286
|
|
-33
|
|
|
657
|
|
|
565
|
|
+16
|
|
Total operating
profit
|
|
|
2,297
|
|
|
3,516
|
|
-35
|
|
|
7,589
|
|
|
9,932
|
|
-24
|
|
Reconciling items
**
|
|
|
62
|
|
|
98
|
|
-37
|
|
|
111
|
|
|
29
|
|
+283
|
|
Income taxes
|
|
|
(625)
|
|
|
(636)
|
|
-2
|
|
|
(1,845)
|
|
|
(2,164)
|
|
-15
|
|
Net income
attributable to Deere & Company
|
|
$
|
1,734
|
|
$
|
2,978
|
|
-42
|
|
$
|
5,855
|
|
$
|
7,797
|
|
-25
|
|
|
|
*
|
Operating profit is
income from continuing operations before corporate expenses,
certain external interest expenses, certain foreign exchange gains
and losses, and income taxes. Operating profit for financial
services includes the effect of interest expense and foreign
exchange gains or losses.
|
**
|
Reconciling items are
primarily corporate expenses, certain interest income and expenses,
certain foreign exchange gains and losses, pension and
postretirement benefit costs excluding the service cost component,
and net income attributable to noncontrolling interests.
|
DEERE &
COMPANY
STATEMENTS OF
CONSOLIDATED INCOME
For the Three and Nine
Months Ended July 28, 2024 and July 30, 2023
(In millions of dollars
and shares except per share amounts) Unaudited
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net Sales and
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
11,387
|
|
$
|
14,284
|
|
$
|
35,484
|
|
$
|
41,765
|
Finance and interest
income
|
|
|
1,461
|
|
|
1,253
|
|
|
4,207
|
|
|
3,326
|
Other income
|
|
|
304
|
|
|
264
|
|
|
881
|
|
|
748
|
Total
|
|
|
13,152
|
|
|
15,801
|
|
|
40,572
|
|
|
45,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
7,848
|
|
|
9,624
|
|
|
24,205
|
|
|
28,288
|
Research and
development expenses
|
|
|
567
|
|
|
528
|
|
|
1,664
|
|
|
1,571
|
Selling, administrative
and general expenses
|
|
|
1,278
|
|
|
1,110
|
|
|
3,608
|
|
|
3,392
|
Interest
expense
|
|
|
840
|
|
|
623
|
|
|
2,478
|
|
|
1,671
|
Other operating
expenses
|
|
|
264
|
|
|
310
|
|
|
930
|
|
|
971
|
Total
|
|
|
10,797
|
|
|
12,195
|
|
|
32,885
|
|
|
35,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income of
Consolidated Group before Income Taxes
|
|
|
2,355
|
|
|
3,606
|
|
|
7,687
|
|
|
9,946
|
Provision for income
taxes
|
|
|
625
|
|
|
636
|
|
|
1,845
|
|
|
2,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income of
Consolidated Group
|
|
|
1,730
|
|
|
2,970
|
|
|
5,842
|
|
|
7,782
|
Equity in income of
unconsolidated affiliates
|
|
|
1
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
1,731
|
|
|
2,972
|
|
|
5,846
|
|
|
7,787
|
Less: Net loss
attributable to noncontrolling interests
|
|
|
(3)
|
|
|
(6)
|
|
|
(9)
|
|
|
(10)
|
Net Income
Attributable to Deere & Company
|
|
$
|
1,734
|
|
$
|
2,978
|
|
$
|
5,855
|
|
$
|
7,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
6.32
|
|
$
|
10.24
|
|
$
|
21.13
|
|
$
|
26.48
|
Diluted
|
|
|
6.29
|
|
|
10.20
|
|
|
21.04
|
|
|
26.35
|
Dividends
declared
|
|
|
1.47
|
|
|
1.25
|
|
|
4.41
|
|
|
3.70
|
Dividends
paid
|
|
|
1.47
|
|
|
1.25
|
|
|
4.29
|
|
|
3.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
274.5
|
|
|
290.8
|
|
|
277.1
|
|
|
294.4
|
Diluted
|
|
|
275.6
|
|
|
292.1
|
|
|
278.2
|
|
|
295.9
|
|
|
See Condensed Notes to
Interim Consolidated Financial Statements.
|
DEERE &
COMPANY
CONDENSED CONSOLIDATED
BALANCE SHEETS
(In millions of
dollars) Unaudited
|
|
|
July 28
|
|
October 29
|
|
July 30
|
|
|
2024
|
|
2023
|
|
2023
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
7,004
|
|
$
|
7,458
|
|
$
|
6,576
|
Marketable
securities
|
|
|
1,140
|
|
|
946
|
|
|
841
|
Trade accounts and
notes receivable – net
|
|
|
7,469
|
|
|
7,739
|
|
|
9,297
|
Financing receivables –
net
|
|
|
43,896
|
|
|
43,673
|
|
|
41,302
|
Financing receivables
securitized – net
|
|
|
8,274
|
|
|
7,335
|
|
|
7,001
|
Other
receivables
|
|
|
2,270
|
|
|
2,623
|
|
|
3,118
|
Equipment on operating
leases – net
|
|
|
7,118
|
|
|
6,917
|
|
|
6,709
|
Inventories
|
|
|
7,696
|
|
|
8,160
|
|
|
9,350
|
Property and equipment
– net
|
|
|
7,092
|
|
|
6,879
|
|
|
6,418
|
Goodwill
|
|
|
3,960
|
|
|
3,900
|
|
|
3,994
|
Other intangible assets
– net
|
|
|
1,030
|
|
|
1,133
|
|
|
1,199
|
Retirement
benefits
|
|
|
3,126
|
|
|
3,007
|
|
|
3,573
|
Deferred income
taxes
|
|
|
1,898
|
|
|
1,814
|
|
|
1,360
|
Other assets
|
|
|
2,903
|
|
|
2,503
|
|
|
2,659
|
Assets held for
sale
|
|
|
2,965
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
107,841
|
|
$
|
104,087
|
|
$
|
103,397
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
$
|
15,294
|
|
$
|
17,939
|
|
$
|
17,143
|
Short-term
securitization borrowings
|
|
|
7,869
|
|
|
6,995
|
|
|
6,608
|
Accounts payable and
accrued expenses
|
|
|
14,397
|
|
|
16,130
|
|
|
15,340
|
Deferred income
taxes
|
|
|
481
|
|
|
520
|
|
|
506
|
Long-term
borrowings
|
|
|
42,692
|
|
|
38,477
|
|
|
38,112
|
Retirement benefits and
other liabilities
|
|
|
2,156
|
|
|
2,140
|
|
|
2,536
|
Liabilities held for
sale
|
|
|
1,803
|
|
|
|
|
|
|
Total
liabilities
|
|
|
84,692
|
|
|
82,201
|
|
|
80,245
|
|
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interest
|
|
|
84
|
|
|
97
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
Total Deere &
Company stockholders' equity
|
|
|
23,062
|
|
|
21,785
|
|
|
23,048
|
Noncontrolling
interests
|
|
|
3
|
|
|
4
|
|
|
3
|
Total stockholders'
equity
|
|
|
23,065
|
|
|
21,789
|
|
|
23,051
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
107,841
|
|
$
|
104,087
|
|
$
|
103,397
|
|
|
See Condensed Notes to
Interim Consolidated Financial Statements.
|
DEERE &
COMPANY
STATEMENTS OF
CONSOLIDATED CASH FLOWS
For the Nine Months
Ended July 28, 2024 and July 30, 2023
(In millions of
dollars) Unaudited
|
|
|
2024
|
|
2023
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
5,846
|
|
$
|
7,787
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Provision (credit) for
credit losses
|
|
|
222
|
|
|
(64)
|
Provision for
depreciation and amortization
|
|
|
1,598
|
|
|
1,527
|
Impairments and other
adjustments
|
|
|
53
|
|
|
173
|
Share-based
compensation expense
|
|
|
159
|
|
|
112
|
Credit for deferred
income taxes
|
|
|
(125)
|
|
|
(429)
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
Receivables related to
sales
|
|
|
(2,446)
|
|
|
(5,059)
|
Inventories
|
|
|
234
|
|
|
(663)
|
Accounts payable and
accrued expenses
|
|
|
(1,015)
|
|
|
47
|
Accrued income taxes
payable/receivable
|
|
|
31
|
|
|
(595)
|
Retirement
benefits
|
|
|
(246)
|
|
|
(116)
|
Other
|
|
|
(172)
|
|
|
176
|
Net cash provided by
operating activities
|
|
|
4,139
|
|
|
2,896
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
Collections of
receivables (excluding receivables related to sales)
|
|
|
19,143
|
|
|
17,592
|
Proceeds from
maturities and sales of marketable securities
|
|
|
333
|
|
|
127
|
Proceeds from sales of
equipment on operating leases
|
|
|
1,451
|
|
|
1,445
|
Cost of receivables
acquired (excluding receivables related to sales)
|
|
|
(21,113)
|
|
|
(20,714)
|
Purchases of marketable
securities
|
|
|
(572)
|
|
|
(213)
|
Purchases of property
and equipment
|
|
|
(1,043)
|
|
|
(887)
|
Cost of equipment on
operating leases acquired
|
|
|
(2,165)
|
|
|
(1,968)
|
Collateral on
derivatives – net
|
|
|
390
|
|
|
240
|
Other
|
|
|
(95)
|
|
|
(185)
|
Net cash used for
investing activities
|
|
|
(3,671)
|
|
|
(4,563)
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
Net proceeds (payments)
in short-term borrowings (original maturities three months or
less)
|
|
|
(992)
|
|
|
5,040
|
Proceeds from
borrowings issued (original maturities greater than three
months)
|
|
|
15,512
|
|
|
9,972
|
Payments of borrowings
(original maturities greater than three months)
|
|
|
(10,792)
|
|
|
(5,862)
|
Repurchases of common
stock
|
|
|
(3,227)
|
|
|
(4,663)
|
Dividends
paid
|
|
|
(1,202)
|
|
|
(1,065)
|
Other
|
|
|
(88)
|
|
|
(43)
|
Net cash provided by
(used for) financing activities
|
|
|
(789)
|
|
|
3,379
|
|
|
|
|
|
|
|
Effect of Exchange
Rate Changes on Cash, Cash Equivalents, and Restricted
Cash
|
|
|
(6)
|
|
|
125
|
|
|
|
|
|
|
|
Net Increase
(Decrease) in Cash, Cash Equivalents, and Restricted
Cash
|
|
|
(327)
|
|
|
1,837
|
Cash, Cash
Equivalents, and Restricted Cash at Beginning of
Period
|
|
|
7,620
|
|
|
4,941
|
Cash, Cash
Equivalents, and Restricted Cash at End of Period
|
|
$
|
7,293
|
|
$
|
6,778
|
|
|
See Condensed Notes to
Interim Consolidated Financial Statements.
|
DEERE & COMPANY
Condensed Notes to Interim Consolidated Financial Statements
(In millions of dollars) Unaudited
(1) Special Items
2024
Employee-Separation Programs
In the third quarter of 2024, the company implemented
employee-separation programs for its salaried workforce in several
geographic areas, including the United
States, Europe,
Asia, and Latin America. The programs' main purpose was
to help meet the company's strategic priorities while reducing
overlap and redundancy in roles and responsibilities. The programs
were largely involuntary in nature with the expense recorded when
management committed to a plan, the plan was communicated to the
employees, and the employees were not required to provide service
beyond the legal notification period.
The total programs' pretax expenses are estimated to be
approximately $150 million, with
$124 million recorded in the third
quarter of 2024. The remaining expenses are expected to be recorded
primarily in 2025. The expenses for the three months and nine
months ended July 28, 2024 were
recorded as follows in millions of dollars:
|
|
PPA
|
|
SAT
|
|
CF
|
|
FS
|
|
Total
|
Employee-Separation
Programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
$
|
18
|
|
$
|
9
|
|
$
|
8
|
|
|
|
|
$
|
35
|
Research and
development expenses
|
|
|
19
|
|
|
6
|
|
|
1
|
|
|
|
|
|
26
|
Selling, administrative
and general expenses
|
|
|
25
|
|
|
14
|
|
|
11
|
|
$
|
9
|
|
|
59
|
Total operating profit
decrease
|
|
$
|
62
|
|
$
|
29
|
|
$
|
20
|
|
$
|
9
|
|
|
120
|
Non-operating profit
expenses*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
124
|
*Relates primarily to corporate expenses.
Annual pretax savings from these programs are estimated to be
approximately $230 million, of which
$100 million is estimated to be
realized in 2024.
Banco John Deere
In the third quarter of 2024, the company's board of directors
authorized the sale of 50 percent of the company's ownership in its
wholly owned subsidiary, Banco John Deere S.A. (BJD). BJD,
located in Brazil, is included in
the company's financial services segment and finances retail and
wholesale loans for agricultural, construction, and forestry
equipment. The transaction will reduce the company's incremental
risk as it continues to grow in the Brazilian market. As a result,
the company classified the BJD business as held for sale, including
a reversal of $38 million in
allowance for credit losses, and the establishment of a
$53 million valuation allowance on
the assets held for sale. The net impact of these entries was a
pretax and after-tax loss of $15
million recorded in "Selling, administrative and general
expenses."
In August 2024, the company
entered into an agreement with a Brazilian bank, Banco
Bradesco S.A., to invest and become 50 percent owner of BJD.
2023
Brazil Tax Ruling
In the third quarter of 2023, the Brazil Superior Court of
Justice published a favorable tax ruling regarding taxability of
local incentives, which allowed the company to record a
$243 million reduction in the
provision for income taxes and $47
million of interest income.
Financial Services Financing Incentives Correction
In the second quarter of 2023, the company corrected the
accounting treatment for financing incentives offered to John Deere
dealers, which impacted the timing of expense recognition and the
presentation of incentive costs in the consolidated financial
statements. The cumulative effect of this correction, $173 million pretax ($135
million after-tax), was recorded in the second quarter of
2023 in "Selling, administrative and general expenses" by financial
services.
Summary of 2024 and 2023 Special Items
The following table summarizes the operating profit impact of
the special items recorded in millions of dollars for the three
months and nine months ended July 28,
2024 and July 30, 2023.
|
|
Three Months
|
|
Nine Months
|
|
|
PPA
|
|
SAT
|
|
CF
|
|
FS
|
|
Total
|
|
PPA
|
|
SAT
|
|
CF
|
|
FS
|
|
Total
|
2024
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee-separation
programs
|
|
$
|
62
|
|
$
|
29
|
|
$
|
20
|
|
$
|
9
|
|
$
|
120
|
|
$
|
62
|
|
$
|
29
|
|
$
|
20
|
|
$
|
9
|
|
$
|
120
|
BJD
remeasurement
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
15
|
Total 2024
expense
|
|
|
62
|
|
|
29
|
|
|
20
|
|
|
24
|
|
|
135
|
|
|
62
|
|
|
29
|
|
|
20
|
|
|
24
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing incentives
correction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173
|
|
|
173
|
Period over period
change
|
|
$
|
62
|
|
$
|
29
|
|
$
|
20
|
|
$
|
24
|
|
$
|
135
|
|
$
|
62
|
|
$
|
29
|
|
$
|
20
|
|
$
|
(149)
|
|
$
|
(38)
|
(2) The consolidated financial statements represent
the consolidation of all Deere & Company's subsidiaries. The
supplemental consolidating data is presented for informational
purposes. Transactions between the equipment operations and
financial services have been eliminated to arrive at the
consolidated financial statements. In the supplemental
consolidating data in Note 3 to the financial statements, the
"Equipment Operations" represents the enterprise without "Financial
Services" which include the company's production and precision
agriculture operations, small agriculture and turf operations, and
construction and forestry operations, and other corporate assets,
liabilities, revenues, and expenses not reflected within "Financial
Services."
DEERE &
COMPANY
(3) SUPPLEMENTAL
CONSOLIDATING DATA
STATEMENTS OF
INCOME
For the Three Months
Ended July 28, 2024 and July 30, 2023
(In millions of
dollars) Unaudited
|
|
|
EQUIPMENT
|
|
FINANCIAL
|
|
|
|
|
|
|
|
OPERATIONS
|
|
SERVICES
|
|
ELIMINATIONS
|
|
CONSOLIDATED
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Net Sales and
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
11,387
|
|
$
|
14,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,387
|
|
$
|
14,284
|
|
Finance and interest
income
|
|
|
155
|
|
|
210
|
|
$
|
1,537
|
|
$
|
1,335
|
|
$
|
(231)
|
|
$
|
(292)
|
|
|
1,461
|
|
|
1,253
|
1
|
Other income
|
|
|
246
|
|
|
222
|
|
|
130
|
|
|
110
|
|
|
(72)
|
|
|
(68)
|
|
|
304
|
|
|
264
|
2,
3
|
Total
|
|
|
11,788
|
|
|
14,716
|
|
|
1,667
|
|
|
1,445
|
|
|
(303)
|
|
|
(360)
|
|
|
13,152
|
|
|
15,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
7,855
|
|
|
9,630
|
|
|
|
|
|
|
|
|
(7)
|
|
|
(6)
|
|
|
7,848
|
|
|
9,624
|
4
|
Research and
development expenses
|
|
|
567
|
|
|
528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
567
|
|
|
528
|
|
Selling, administrative
and general expenses
|
|
|
962
|
|
|
913
|
|
|
318
|
|
|
199
|
|
|
(2)
|
|
|
(2)
|
|
|
1,278
|
|
|
1,110
|
4
|
Interest
expense
|
|
|
91
|
|
|
94
|
|
|
812
|
|
|
622
|
|
|
(63)
|
|
|
(93)
|
|
|
840
|
|
|
623
|
1
|
Interest compensation
to Financial Services
|
|
|
168
|
|
|
199
|
|
|
|
|
|
|
|
|
(168)
|
|
|
(199)
|
|
|
|
|
|
|
1
|
Other operating
expenses
|
|
|
(16)
|
|
|
34
|
|
|
343
|
|
|
336
|
|
|
(63)
|
|
|
(60)
|
|
|
264
|
|
|
310
|
3,
5
|
Total
|
|
|
9,627
|
|
|
11,398
|
|
|
1,473
|
|
|
1,157
|
|
|
(303)
|
|
|
(360)
|
|
|
10,797
|
|
|
12,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Income
Taxes
|
|
|
2,161
|
|
|
3,318
|
|
|
194
|
|
|
288
|
|
|
|
|
|
|
|
|
2,355
|
|
|
3,606
|
|
Provision for income
taxes
|
|
|
583
|
|
|
564
|
|
|
42
|
|
|
72
|
|
|
|
|
|
|
|
|
625
|
|
|
636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after Income
Taxes
|
|
|
1,578
|
|
|
2,754
|
|
|
152
|
|
|
216
|
|
|
|
|
|
|
|
|
1,730
|
|
|
2,970
|
|
Equity in income of
unconsolidated affiliates
|
|
|
|
|
|
2
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
1,578
|
|
|
2,756
|
|
|
153
|
|
|
216
|
|
|
|
|
|
|
|
|
1,731
|
|
|
2,972
|
|
Less: Net loss
attributable to noncontrolling interests
|
|
|
(3)
|
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
|
(6)
|
|
Net Income
Attributable to Deere & Company
|
|
$
|
1,581
|
|
$
|
2,762
|
|
$
|
153
|
|
$
|
216
|
|
|
|
|
|
|
|
$
|
1,734
|
|
$
|
2,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Elimination of
intercompany interest income and expense.
|
2
|
Elimination of
Equipment Operations' margin from inventory transferred to
equipment on operating leases.
|
3
|
Elimination of income
and expense between Equipment Operations and Financial Services
related to intercompany guarantees of investments in certain
international markets and intercompany service revenues and
expenses.
|
4
|
Elimination of
intercompany service fees.
|
5
|
Elimination of
Financial Services' lease depreciation expense related to inventory
transferred to equipment on operating leases.
|
DEERE &
COMPANY
SUPPLEMENTAL
CONSOLIDATING DATA (Continued)
STATEMENTS OF
INCOME
For the Nine Months
Ended July 28, 2024 and July 30, 2023
(In millions of
dollars) Unaudited
|
|
|
EQUIPMENT
|
|
FINANCIAL
|
|
|
|
|
|
|
|
OPERATIONS
|
|
SERVICES
|
|
ELIMINATIONS
|
|
CONSOLIDATED
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Net Sales and
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
35,484
|
|
$
|
41,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,484
|
|
$
|
41,765
|
|
Finance and interest
income
|
|
|
441
|
|
|
444
|
|
$
|
4,466
|
|
$
|
3,609
|
|
$
|
(700)
|
|
$
|
(727)
|
|
|
4,207
|
|
|
3,326
|
1
|
Other income
|
|
|
732
|
|
|
639
|
|
|
341
|
|
|
378
|
|
|
(192)
|
|
|
(269)
|
|
|
881
|
|
|
748
|
2,
3
|
Total
|
|
|
36,657
|
|
|
42,848
|
|
|
4,807
|
|
|
3,987
|
|
|
(892)
|
|
|
(996)
|
|
|
40,572
|
|
|
45,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
24,226
|
|
|
28,306
|
|
|
|
|
|
|
|
|
(21)
|
|
|
(18)
|
|
|
24,205
|
|
|
28,288
|
4
|
Research and
development expenses
|
|
|
1,664
|
|
|
1,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,664
|
|
|
1,571
|
|
Selling, administrative
and general expenses
|
|
|
2,844
|
|
|
2,630
|
|
|
771
|
|
|
769
|
|
|
(7)
|
|
|
(7)
|
|
|
3,608
|
|
|
3,392
|
4
|
Interest
expense
|
|
|
314
|
|
|
298
|
|
|
2,354
|
|
|
1,604
|
|
|
(190)
|
|
|
(231)
|
|
|
2,478
|
|
|
1,671
|
1
|
Interest compensation
to Financial Services
|
|
|
510
|
|
|
496
|
|
|
|
|
|
|
|
|
(510)
|
|
|
(496)
|
|
|
|
|
|
|
1
|
Other operating
expenses
|
|
|
76
|
|
|
172
|
|
|
1,018
|
|
|
1,043
|
|
|
(164)
|
|
|
(244)
|
|
|
930
|
|
|
971
|
3,
5
|
Total
|
|
|
29,634
|
|
|
33,473
|
|
|
4,143
|
|
|
3,416
|
|
|
(892)
|
|
|
(996)
|
|
|
32,885
|
|
|
35,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Income
Taxes
|
|
|
7,023
|
|
|
9,375
|
|
|
664
|
|
|
571
|
|
|
|
|
|
|
|
|
7,687
|
|
|
9,946
|
|
Provision for income
taxes
|
|
|
1,700
|
|
|
2,020
|
|
|
145
|
|
|
144
|
|
|
|
|
|
|
|
|
1,845
|
|
|
2,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after Income
Taxes
|
|
|
5,323
|
|
|
7,355
|
|
|
519
|
|
|
427
|
|
|
|
|
|
|
|
|
5,842
|
|
|
7,782
|
|
Equity in income of
unconsolidated affiliates
|
|
|
|
|
|
3
|
|
|
4
|
|
|
2
|
|
|
|
|
|
|
|
|
4
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
|
5,323
|
|
|
7,358
|
|
|
523
|
|
|
429
|
|
|
|
|
|
|
|
|
5,846
|
|
|
7,787
|
|
Less: Net loss
attributable to noncontrolling interests
|
|
|
(9)
|
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9)
|
|
|
(10)
|
|
Net Income
Attributable to Deere & Company
|
|
$
|
5,332
|
|
$
|
7,368
|
|
$
|
523
|
|
$
|
429
|
|
|
|
|
|
|
|
$
|
5,855
|
|
$
|
7,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
Elimination of
intercompany interest income and expense.
|
2
|
Elimination of
Equipment Operations' margin from inventory transferred to
equipment on operating leases.
|
3
|
Elimination of income
and expense between Equipment Operations and Financial Services
related to intercompany guarantees of investments in certain
international markets and intercompany service revenues and
expenses.
|
4
|
Elimination of
intercompany service fees.
|
5
|
Elimination of
Financial Services' lease depreciation expense related to inventory
transferred to equipment on operating leases.
|
DEERE &
COMPANY
SUPPLEMENTAL
CONSOLIDATING DATA (Continued)
CONDENSED BALANCE
SHEETS
(In millions of
dollars) Unaudited
|
|
|
|
EQUIPMENT
|
|
FINANCIAL
|
|
|
|
|
|
|
|
|
OPERATIONS
|
|
SERVICES
|
|
ELIMINATIONS
|
|
CONSOLIDATED
|
|
|
|
|
Jul 28
|
|
Oct 29
|
|
Jul 30
|
|
Jul 28
|
|
Oct 29
|
|
Jul 30
|
|
Jul 28
|
|
Oct 29
|
|
Jul 30
|
|
Jul 28
|
|
Oct 29
|
|
Jul 30
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
2024
|
|
2023
|
|
2023
|
|
2024
|
|
2023
|
|
2023
|
|
2024
|
|
2023
|
|
2023
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
5,385
|
|
$
|
5,720
|
|
$
|
4,858
|
|
$
|
1,619
|
|
$
|
1,738
|
|
$
|
1,718
|
|
|
|
|
|
|
|
|
|
|
$
|
7,004
|
|
$
|
7,458
|
|
$
|
6,576
|
|
|
Marketable
securities
|
|
|
155
|
|
|
104
|
|
|
3
|
|
|
985
|
|
|
842
|
|
|
838
|
|
|
|
|
|
|
|
|
|
|
|
1,140
|
|
|
946
|
|
|
841
|
|
|
Receivables from
Financial Services
|
|
|
3,951
|
|
|
4,516
|
|
|
5,312
|
|
|
|
|
|
|
|
|
|
|
$
|
(3,951)
|
|
$
|
(4,516)
|
|
$
|
(5,312)
|
|
|
|
|
|
|
|
|
|
6
|
|
Trade accounts and
notes receivable – net
|
|
|
1,150
|
|
|
1,320
|
|
|
1,589
|
|
|
8,890
|
|
|
8,687
|
|
|
9,991
|
|
|
(2,571)
|
|
|
(2,268)
|
|
|
(2,283)
|
|
|
7,469
|
|
|
7,739
|
|
|
9,297
|
7
|
|
Financing receivables –
net
|
|
|
82
|
|
|
64
|
|
|
60
|
|
|
43,814
|
|
|
43,609
|
|
|
41,242
|
|
|
|
|
|
|
|
|
|
|
|
43,896
|
|
|
43,673
|
|
|
41,302
|
|
|
Financing receivables
securitized – net
|
|
|
2
|
|
|
|
|
|
|
|
|
8,272
|
|
|
7,335
|
|
|
7,001
|
|
|
|
|
|
|
|
|
|
|
|
8,274
|
|
|
7,335
|
|
|
7,001
|
|
|
Other
receivables
|
|
|
1,821
|
|
|
1,813
|
|
|
2,599
|
|
|
494
|
|
|
869
|
|
|
599
|
|
|
(45)
|
|
|
(59)
|
|
|
(80)
|
|
|
2,270
|
|
|
2,623
|
|
|
3,118
|
7
|
|
Equipment on operating
leases – net
|
|
|
|
|
|
|
|
|
|
|
|
7,118
|
|
|
6,917
|
|
|
6,709
|
|
|
|
|
|
|
|
|
|
|
|
7,118
|
|
|
6,917
|
|
|
6,709
|
|
|
Inventories
|
|
|
7,696
|
|
|
8,160
|
|
|
9,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,696
|
|
|
8,160
|
|
|
9,350
|
|
|
Property and equipment
– net
|
|
|
7,058
|
|
|
6,843
|
|
|
6,385
|
|
|
34
|
|
|
36
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
7,092
|
|
|
6,879
|
|
|
6,418
|
|
|
Goodwill
|
|
|
3,960
|
|
|
3,900
|
|
|
3,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,960
|
|
|
3,900
|
|
|
3,994
|
|
|
Other intangible assets
– net
|
|
|
1,030
|
|
|
1,133
|
|
|
1,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,030
|
|
|
1,133
|
|
|
1,199
|
|
|
Retirement
benefits
|
|
|
3,047
|
|
|
2,936
|
|
|
3,503
|
|
|
80
|
|
|
72
|
|
|
71
|
|
|
(1)
|
|
|
(1)
|
|
|
(1)
|
|
|
3,126
|
|
|
3,007
|
|
|
3,573
|
8
|
|
Deferred income
taxes
|
|
|
2,192
|
|
|
2,133
|
|
|
1,393
|
|
|
35
|
|
|
68
|
|
|
65
|
|
|
(329)
|
|
|
(387)
|
|
|
(98)
|
|
|
1,898
|
|
|
1,814
|
|
|
1,360
|
9
|
|
Other assets
|
|
|
2,236
|
|
|
1,948
|
|
|
2,083
|
|
|
675
|
|
|
559
|
|
|
583
|
|
|
(8)
|
|
|
(4)
|
|
|
(7)
|
|
|
2,903
|
|
|
2,503
|
|
|
2,659
|
|
|
Assets held for
sale
|
|
|
|
|
|
|
|
|
|
|
|
2,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,965
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
39,765
|
|
$
|
40,590
|
|
$
|
42,328
|
|
$
|
74,981
|
|
$
|
70,732
|
|
$
|
68,850
|
|
$
|
(6,905)
|
|
$
|
(7,235)
|
|
$
|
(7,781)
|
|
$
|
107,841
|
|
$
|
104,087
|
|
$
|
103,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
$
|
983
|
|
$
|
1,230
|
|
$
|
1,773
|
|
$
|
14,311
|
|
$
|
16,709
|
|
$
|
15,370
|
|
|
|
|
|
|
|
|
|
|
$
|
15,294
|
|
$
|
17,939
|
|
$
|
17,143
|
|
|
Short-term
securitization borrowings
|
|
|
1
|
|
|
|
|
|
|
|
|
7,868
|
|
|
6,995
|
|
|
6,608
|
|
|
|
|
|
|
|
|
|
|
|
7,869
|
|
|
6,995
|
|
|
6,608
|
|
|
Payables to Equipment
Operations
|
|
|
|
|
|
|
|
|
|
|
|
3,951
|
|
|
4,516
|
|
|
5,312
|
|
$
|
(3,951)
|
|
$
|
(4,516)
|
|
$
|
(5,312)
|
|
|
|
|
|
|
|
|
|
6
|
|
Accounts payable and
accrued expenses
|
|
|
13,880
|
|
|
14,862
|
|
|
14,403
|
|
|
3,141
|
|
|
3,599
|
|
|
3,307
|
|
|
(2,624)
|
|
|
(2,331)
|
|
|
(2,370)
|
|
|
14,397
|
|
|
16,130
|
|
|
15,340
|
7
|
|
Deferred income
taxes
|
|
|
420
|
|
|
452
|
|
|
420
|
|
|
390
|
|
|
455
|
|
|
184
|
|
|
(329)
|
|
|
(387)
|
|
|
(98)
|
|
|
481
|
|
|
520
|
|
|
506
|
9
|
|
Long-term
borrowings
|
|
|
6,592
|
|
|
7,210
|
|
|
7,299
|
|
|
36,100
|
|
|
31,267
|
|
|
30,813
|
|
|
|
|
|
|
|
|
|
|
|
42,692
|
|
|
38,477
|
|
|
38,112
|
|
|
Retirement benefits and
other liabilities
|
|
|
2,048
|
|
|
2,032
|
|
|
2,423
|
|
|
109
|
|
|
109
|
|
|
114
|
|
|
(1)
|
|
|
(1)
|
|
|
(1)
|
|
|
2,156
|
|
|
2,140
|
|
|
2,536
|
8
|
|
Liabilities held for
sale
|
|
|
|
|
|
|
|
|
|
|
|
1,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,803
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
23,924
|
|
|
25,786
|
|
|
26,318
|
|
|
67,673
|
|
|
63,650
|
|
|
61,708
|
|
|
(6,905)
|
|
|
(7,235)
|
|
|
(7,781)
|
|
|
84,692
|
|
|
82,201
|
|
|
80,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interest
|
|
|
84
|
|
|
97
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
|
97
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deere &
Company stockholders' equity
|
|
|
23,062
|
|
|
21,785
|
|
|
23,048
|
|
|
7,308
|
|
|
7,082
|
|
|
7,142
|
|
|
(7,308)
|
|
|
(7,082)
|
|
|
(7,142)
|
|
|
23,062
|
|
|
21,785
|
|
|
23,048
|
10
|
|
Noncontrolling
interests
|
|
|
3
|
|
|
4
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
4
|
|
|
3
|
|
|
Financial Services
equity
|
|
|
(7,308)
|
|
|
(7,082)
|
|
|
(7,142)
|
|
|
|
|
|
|
|
|
|
|
|
7,308
|
|
|
7,082
|
|
|
7,142
|
|
|
|
|
|
|
|
|
|
10
|
|
Adjusted total
stockholders' equity
|
|
|
15,757
|
|
|
14,707
|
|
|
15,909
|
|
|
7,308
|
|
|
7,082
|
|
|
7,142
|
|
|
|
|
|
|
|
|
|
|
|
23,065
|
|
|
21,789
|
|
|
23,051
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
39,765
|
|
$
|
40,590
|
|
$
|
42,328
|
|
$
|
74,981
|
|
$
|
70,732
|
|
$
|
68,850
|
|
$
|
(6,905)
|
|
$
|
(7,235)
|
|
$
|
(7,781)
|
|
$
|
107,841
|
|
$
|
104,087
|
|
$
|
103,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
Elimination of
receivables / payables between Equipment Operations and Financial
Services.
|
7
|
Primarily
reclassification of sales incentive accruals on receivables sold to
Financial Services.
|
8
|
Reclassification of net
pension assets / liabilities.
|
9
|
Reclassification of
deferred tax assets / liabilities in the same taxing
jurisdictions.
|
10
|
Elimination of
Financial Services' equity.
|
DEERE &
COMPANY
SUPPLEMENTAL
CONSOLIDATING DATA (Continued)
STATEMENTS OF CASH
FLOWS
For the Nine Months
Ended July 28, 2024 and July 30, 2023
(In millions of
dollars) Unaudited
|
|
|
EQUIPMENT
|
|
FINANCIAL
|
|
|
|
|
|
|
|
OPERATIONS
|
|
SERVICES
|
|
ELIMINATIONS
|
|
CONSOLIDATED
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,323
|
|
$
|
7,358
|
|
$
|
523
|
|
$
|
429
|
|
|
|
|
|
|
|
$
|
5,846
|
|
$
|
7,787
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for
credit losses
|
|
|
10
|
|
|
3
|
|
|
212
|
|
|
(67)
|
|
|
|
|
|
|
|
|
222
|
|
|
(64)
|
|
Provision for
depreciation and amortization
|
|
|
932
|
|
|
872
|
|
|
773
|
|
|
757
|
|
$
|
(107)
|
|
$
|
(102)
|
|
|
1,598
|
|
|
1,527
|
11
|
Impairments and other
adjustments
|
|
|
|
|
|
|
|
|
53
|
|
|
173
|
|
|
|
|
|
|
|
|
53
|
|
|
173
|
|
Share-based
compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
112
|
|
|
159
|
|
|
112
|
12
|
Distributed earnings
of Financial Services
|
|
|
250
|
|
|
31
|
|
|
|
|
|
|
|
|
(250)
|
|
|
(31)
|
|
|
|
|
|
|
13
|
Credit for deferred
income taxes
|
|
|
(49)
|
|
|
(322)
|
|
|
(76)
|
|
|
(107)
|
|
|
|
|
|
|
|
|
(125)
|
|
|
(429)
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables related to
sales
|
|
|
106
|
|
|
(293)
|
|
|
|
|
|
|
|
|
(2,552)
|
|
|
(4,766)
|
|
|
(2,446)
|
|
|
(5,059)
|
14,
16
|
Inventories
|
|
|
391
|
|
|
(534)
|
|
|
|
|
|
|
|
|
(157)
|
|
|
(129)
|
|
|
234
|
|
|
(663)
|
15
|
Accounts payable and
accrued expenses
|
|
|
(924)
|
|
|
730
|
|
|
212
|
|
|
303
|
|
|
(303)
|
|
|
(986)
|
|
|
(1,015)
|
|
|
47
|
16
|
Accrued income taxes
payable/receivable
|
|
|
13
|
|
|
(619)
|
|
|
18
|
|
|
24
|
|
|
|
|
|
|
|
|
31
|
|
|
(595)
|
|
Retirement
benefits
|
|
|
(241)
|
|
|
(115)
|
|
|
(5)
|
|
|
(1)
|
|
|
|
|
|
|
|
|
(246)
|
|
|
(116)
|
|
Other
|
|
|
(109)
|
|
|
247
|
|
|
44
|
|
|
(15)
|
|
|
(107)
|
|
|
(56)
|
|
|
(172)
|
|
|
176
|
11, 12,
15
|
Net cash provided by
operating activities
|
|
|
5,702
|
|
|
7,358
|
|
|
1,754
|
|
|
1,496
|
|
|
(3,317)
|
|
|
(5,958)
|
|
|
4,139
|
|
|
2,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections of
receivables (excluding receivables related
to sales)
|
|
|
|
|
|
|
|
|
19,826
|
|
|
18,440
|
|
|
(683)
|
|
|
(848)
|
|
|
19,143
|
|
|
17,592
|
14
|
Proceeds from
maturities and sales of marketable securities
|
|
|
56
|
|
|
68
|
|
|
277
|
|
|
59
|
|
|
|
|
|
|
|
|
333
|
|
|
127
|
|
Proceeds from sales of
equipment on operating leases
|
|
|
|
|
|
|
|
|
1,451
|
|
|
1,445
|
|
|
|
|
|
|
|
|
1,451
|
|
|
1,445
|
|
Cost of receivables
acquired (excluding receivables related to sales)
|
|
|
|
|
|
|
|
|
(21,395)
|
|
|
(21,043)
|
|
|
282
|
|
|
329
|
|
|
(21,113)
|
|
|
(20,714)
|
14
|
Purchases of marketable
securities
|
|
|
(220)
|
|
|
(19)
|
|
|
(352)
|
|
|
(194)
|
|
|
|
|
|
|
|
|
(572)
|
|
|
(213)
|
|
Purchases of property
and equipment
|
|
|
(1,041)
|
|
|
(885)
|
|
|
(2)
|
|
|
(2)
|
|
|
|
|
|
|
|
|
(1,043)
|
|
|
(887)
|
|
Cost of equipment on
operating leases acquired
|
|
|
|
|
|
|
|
|
(2,377)
|
|
|
(2,143)
|
|
|
212
|
|
|
175
|
|
|
(2,165)
|
|
|
(1,968)
|
15
|
Decrease (increase) in
investment in Financial Services
|
|
|
11
|
|
|
(811)
|
|
|
|
|
|
|
|
|
(11)
|
|
|
811
|
|
|
|
|
|
|
17
|
Increase in trade and
wholesale receivables
|
|
|
|
|
|
|
|
|
(3,255)
|
|
|
(6,270)
|
|
|
3,255
|
|
|
6,270
|
|
|
|
|
|
|
14
|
Collateral on
derivatives – net
|
|
|
|
|
|
|
|
|
390
|
|
|
240
|
|
|
|
|
|
|
|
|
390
|
|
|
240
|
|
Other
|
|
|
(88)
|
|
|
(210)
|
|
|
(8)
|
|
|
24
|
|
|
1
|
|
|
1
|
|
|
(95)
|
|
|
(185)
|
|
Net cash used for
investing activities
|
|
|
(1,282)
|
|
|
(1,857)
|
|
|
(5,445)
|
|
|
(9,444)
|
|
|
3,056
|
|
|
6,738
|
|
|
(3,671)
|
|
|
(4,563)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds (payments)
in short-term borrowings (original maturities three months or
less)
|
|
|
81
|
|
|
(152)
|
|
|
(1,073)
|
|
|
5,192
|
|
|
|
|
|
|
|
|
(992)
|
|
|
5,040
|
|
Change in intercompany
receivables/payables
|
|
|
558
|
|
|
1,476
|
|
|
(558)
|
|
|
(1,476)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
borrowings issued (original maturities greater than three
months)
|
|
|
115
|
|
|
60
|
|
|
15,397
|
|
|
9,912
|
|
|
|
|
|
|
|
|
15,512
|
|
|
9,972
|
|
Payments of borrowings
(original maturities greater than three months)
|
|
|
(1,061)
|
|
|
(116)
|
|
|
(9,731)
|
|
|
(5,746)
|
|
|
|
|
|
|
|
|
(10,792)
|
|
|
(5,862)
|
|
Repurchases of common
stock
|
|
|
(3,227)
|
|
|
(4,663)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,227)
|
|
|
(4,663)
|
|
Capital Investment from
Equipment Operations
|
|
|
|
|
|
|
|
|
(11)
|
|
|
811
|
|
|
11
|
|
|
(811)
|
|
|
|
|
|
|
17
|
Dividends
paid
|
|
|
(1,202)
|
|
|
(1,065)
|
|
|
(250)
|
|
|
(31)
|
|
|
250
|
|
|
31
|
|
|
(1,202)
|
|
|
(1,065)
|
13
|
Other
|
|
|
(37)
|
|
|
4
|
|
|
(51)
|
|
|
(47)
|
|
|
|
|
|
|
|
|
(88)
|
|
|
(43)
|
|
Net cash provided by
(used for) financing activities
|
|
|
(4,773)
|
|
|
(4,456)
|
|
|
3,723
|
|
|
8,615
|
|
|
261
|
|
|
(780)
|
|
|
(789)
|
|
|
3,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange
Rate Changes on Cash, Cash Equivalents, and Restricted
Cash
|
|
|
12
|
|
|
108
|
|
|
(18)
|
|
|
17
|
|
|
|
|
|
|
|
|
(6)
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase
(Decrease) in Cash, Cash Equivalents, and
Restricted Cash
|
|
|
(341)
|
|
|
1,153
|
|
|
14
|
|
|
684
|
|
|
|
|
|
|
|
|
(327)
|
|
|
1,837
|
|
Cash, Cash
Equivalents, and Restricted Cash at
Beginning of Period
|
|
|
5,755
|
|
|
3,781
|
|
|
1,865
|
|
|
1,160
|
|
|
|
|
|
|
|
|
7,620
|
|
|
4,941
|
|
Cash, Cash
Equivalents, and Restricted Cash at
End of Period
|
|
$
|
5,414
|
|
$
|
4,934
|
|
$
|
1,879
|
|
$
|
1,844
|
|
|
|
|
|
|
|
$
|
7,293
|
|
$
|
6,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
Elimination of
depreciation on leases related to inventory transferred to
equipment on operating leases.
|
12
|
Reclassification of
share-based compensation expense.
|
13
|
Elimination of
dividends from Financial Services to the Equipment Operations,
which are included in the Equipment Operations operating
activities.
|
14
|
Primarily
reclassification of receivables related to the sale of
equipment.
|
15
|
Reclassification of
direct lease agreements with retail customers.
|
16
|
Reclassification of
sales incentive accruals on receivables sold to Financial
Services.
|
17
|
Elimination of change
in investment from Equipment Operations to Financial
Services.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/deere-reports-third-quarter-net-income-of-1-734-billion-302223455.html
SOURCE John Deere Company