BRISTOL, Va., April 30, 2015 /PRNewswire/ -- Alpha Natural
Resources, Inc. (NYSE: ANR), a leading U.S. coal supplier, reported
a first quarter 2015 net income of $68
million or $0.30 per diluted
share, compared with a net loss of $56
million or $0.25 per diluted
share in the first quarter of 2014. The first quarter net
income includes a $364 million gain
on early extinguishment of debt. Excluding the items
described in "Reconciliation of Net Income (Loss) to Adjusted Net
Income (Loss)," the first quarter 2015 adjusted net loss was
$176 million or $0.79 per diluted share compared with adjusted
net income of $15 million or
$0.07 per diluted share in the first
quarter of 2014.
Excluding the items described in "Reconciliation of Net Income
(Loss) to Adjusted EBITDA," the first quarter 2015 Adjusted EBITDA
loss was $34 million compared with
Adjusted EBITDA of $289 million in
the first quarter of 2014.
Quarterly
Financial & Operating Highlights
|
(millions, except
per-share and per-ton amounts)
|
|
|
|
Q1
2015
|
Q4
2014
|
Q1
2014
|
Coal
revenues
|
$726.1
|
$931.5
|
$952.8
|
|
|
|
|
Net income
(loss)
|
$68.2
|
($121.7)
|
($55.7)
|
|
|
|
|
Net income (loss)
per diluted share
|
$0.30
|
($0.55)
|
($0.25)
|
|
|
|
|
Adjusted net
income (loss)1
|
($175.7)
|
($111.6)
|
$15.5
|
|
|
|
|
Adjusted net
income (loss) per diluted share1
|
($0.79)
|
($0.50)
|
$0.07
|
|
|
|
|
Adjusted
EBITDA1
|
($33.6)
|
$102.6
|
$289.1
|
|
|
|
|
Tons of coal
sold
|
19.5
|
22.0
|
21.4
|
|
|
|
|
Weighted average
coal margin per ton of
reportable segments
|
($0.42)
|
$6.59
|
$3.21
|
|
|
|
|
Adjusted weighted
average coal margin per ton
of reportable segments1
|
$0.12
|
$5.48
|
$3.23
|
|
|
|
|
1. These are
non-GAAP financial measures. A reconciliation of net income (loss)
to adjusted net income (loss), adjusted EBITDA, and cost of coal
sales per ton to adjusted cost of coal sales per ton are included
in tables accompanying the financial schedules. Adjusted weighted
average coal margin per ton of reportable segments is defined as
the weighted average total sales realization per ton, less the
adjusted weighted average cost of coal sales per ton of reportable
segments.
|
"As all participants in the industry are acutely aware, we are
more than two years into a prolonged coal market downturn," said
Kevin Crutchfield, chairman and CEO.
"In order to mitigate the negative impacts of these market
conditions on our business, we continue to take proactive steps to
reduce costs, maximize efficiency and manage our balance
sheet."
"In the first quarter we idled additional mines to further
adjust our cost structure, and we expect to take further actions to
optimize our mine portfolio and reduce overhead costs in order to
achieve, and potentially exceed, our target of annualized savings
in the $60-75 million range when
these actions are fully implemented. These idlings, as well
as weaker overall met pricing, longwall panel development work at
Emerald, and difficult weather, all contributed to a loss this past
quarter on an Adjusted EBITDA basis."
"As part of our continued prudent approach to balance sheet
management, we successfully executed an attractive liability
management transaction that reduced our overall gross debt
outstanding by approximately 10% and reduced our annual cash
interest expense by $21 million."
Financial Performance
- Total revenues in the first quarter of 2015 were $0.8 billion compared with $1.1 billion in the first quarter of 2014, and
coal revenues were $0.7 billion, down
from $1.0 billion in the year-ago
period. The decrease in coal revenues was attributable to lower
average realizations in all regions and fewer tons sold in the
East, mainly due to weather, resulting in reduced shipments and
coal revenue by approximately one million tons and more than
$50 million, respectively. Freight
and handling revenues and other revenues were $100 million and $16
million, respectively, during the first quarter of 2015,
versus $134 million and $25 million, respectively, in the first quarter
of 2014.
During the first quarter of 2015, metallurgical coal shipments were
4.0 million tons, compared with 4.4 million tons in the first
quarter of 2014 and 4.9 million tons in the fourth quarter of 2014.
Alpha shipped 10.0 million tons of Powder River Basin (PRB) coal
during the quarter, compared with 9.4 million tons in the year-ago
period and 9.8 million tons in the prior quarter. Eastern steam
coal shipments were 5.5 million tons, compared with 7.6 million
tons in the year-ago period and 7.3 million tons in the prior
quarter. The average per ton realization on metallurgical coal
shipments in the first quarter was $76.75, down from $89.99 in the first quarter last year and down
from $83.43 in the prior quarter. The
average per-ton realization for PRB shipments was $11.55, compared with $12.26 in the first quarter last year and
$12.02 in the prior quarter. The
per-ton average realization for Eastern steam coal shipments was
$55.20, compared with $58.25 in the year-ago period and $55.47 in the prior quarter.
- Total costs and expenses during the first quarter of 2015 were
$1.1 billion, compared with
$1.3 billion in the first quarter of
2014 and $1.2 billion in the prior
quarter. Cost of coal sales was $0.8
billion, compared with $0.9
billion in the year-ago period and $0.8 billion in the prior quarter. The cost of
coal sales in the East during the first quarter of 2015 averaged
$66.45 per ton, compared with
$65.76 in the first quarter last year
and $55.55 in the prior quarter.
Excluding $1.10 per ton in
merger-related expenses, the adjusted cost of coal sales in the
East averaged $65.35 per ton,
compared with $65.73 in the first
quarter last year, which excluded $0.03 per ton merger-related expenses, and
$57.55 in the fourth quarter of 2014,
which excluded a $2.71 per ton
benefit from immaterial corrections of prior period asset
retirement obligations, $0.63 per ton
merger-related expenses and $0.08 per
ton employee benefit related expenses. Fourth quarter 2014 Eastern
adjusted cost of coal sales per ton benefitted approximately
$5 per ton from gains on asset
disposals and a net benefit from various liability adjustments. The
cost of coal sales per ton for Alpha Coal West's PRB mines was
$10.38 during the first quarter of
2015, compared with $10.23 in the
first quarter of 2014 and $11.16 in
the prior quarter.
- Selling, general and administrative (SG&A) expense in the
first quarter of 2015 was $25
million, compared with SG&A expense of $41 million in the first quarter of 2014 and
$32 million in the prior quarter.
Depreciation, depletion and amortization decreased to $158 million during the first quarter of 2015
from $200 million in the year-ago
period.
- Alpha recorded net income of $68
million, or $0.30 per diluted
share, during the first quarter of 2015, compared with a net loss
of $56 million, or $0.25 per diluted share, during the first quarter
of 2014.
Excluding the items described in our "Reconciliation of Net Income
(Loss) to Adjusted Net Income (Loss)," the first quarter 2015
adjusted net loss was $176 million,
or $0.79 per diluted share, compared
with adjusted net income of $15
million, or $0.07 per diluted
share, in the first quarter of 2014.
- Excluding the items described in the "Reconciliation of Net
Income (Loss) to Adjusted EBITDA," Adjusted EBITDA loss was
$34 million in the first quarter of
2015, compared with Adjusted EBITDA of $289
million in the first quarter of 2014. First quarter 2014
Adjusted EBITDA includes an approximately $250 million gain from the Rice Energy
transaction.
Liquidity and Capital Resources
Cash used in operating activities for the quarter ended
March 31, 2015 was $60 million, compared with cash used in operating
activities of $54 million for the
first quarter of 2014. Capital expenditures for the first
quarter of 2015 were $30 million,
compared with $40 million in the
first quarter of 2014.
As of the end of the first quarter of 2015, Alpha had total
liquidity of approximately $1.9
billion, consisting of cash, cash equivalents and
investments of more than $1.0
billion, which includes approximately 6.0 million shares of
Rice Energy valued at approximately $132
million, and more than $0.8
billion available under the Company's secured credit and
accounts receivable securitization facilities. Total
long-term debt, net of debt discounts and deferred debt issuance
costs, and including the current portion of long-term debt as of
March 31, 2015, was approximately
$3.3 billion, including approximately
$154 million of senior convertible
notes maturing in 2015.
During the first quarter, Alpha effectively used approximately
$117 million in cash and issued
approximately $214 million second
lien notes to repurchase $593 million
in principal amount of unsecured notes, reducing gross debt
outstanding by $379 million.
Subsequent to the first quarter Alpha retired the remaining
2.375% 2015 convertibles notes, totaling $44
million.
Market Overview
Metallurgical Coal
Although the second quarter Asian metallurgical coal benchmark
declined further to $109.50 per tonne
from $117.00 for the first quarter,
the impact thus far on European pricing has been more
limited, with pricing typically more favorable than in Asian
markets. India has exhibited strong import volumes with March
year-to-date metallurgical coal imports up more than 50% to 12.3
million tonnes, surpassing China
as the second largest importer. Unfortunately market
conditions remain very difficult, notably in the U.S. where steel
capacity utilization rates have declined to 72% from 77% a year
ago, and in China, where GDP
growth slowed to 7.0 percent in the first quarter, the lowest rate
since the first quarter of 2009 and the effects of recent stimulus
are yet to take hold. March year-to-date metallurgical
Chinese coal imports declined 16% to 10.9 million tonnes compared
with the first quarter of 2014. March imports declined to 2.9
million tonnes from 4.0 million tonnes in February.
Lower benchmarks and declining spot prices have created a
challenging market for U.S. coal companies in the Eastern
Mediterranean and India, while
Australian and Canadian producers continue to benefit from a strong
U.S. dollar.
Global steel demand growth has slowed over the past six
months. According to the April
2015 World Steel Association (WSA) the global apparent steel
usage (ASU) growth forecast for 2015 is 0.5% compared with the
October 2014 forecast of 2.0%, with
the Chinese ASU growth rate forecast declining to -0.5% from
0.8%. The European steel usage growth rate forecast remains
solid at 2.1%, while NAFTA's growth forecast was reduced to a
decline of 0.9%. According to WSA, global steel production
declined 2.7% for March, with year-to-date production declining
1.8%.
So far, announced, but not fully implemented global production
cuts of nearly 30 million tonnes have not resulted in improved
pricing. Given the current state of demand, Alpha believes
additional cuts are likely throughout 2015.
Thermal Coal
Overall thermal markets in the US continue to be weak coming out
of the winter burn season, with pricing having declined over the
first quarter across all production regions. Natural gas
remains a reason with pricing nearly 50% below year ago levels as
storage levels nearly doubled to 1.6 trillion cubic feet from
approximately 900 billion cubic feet a year ago. PRB has
experienced further pricing pressure since mid-February.
Though pricing remains unattractive, recently Alpha has seen a
seasonal uptick in RFP activity in the PRB.
In Northern Appalachia, prices
have softened further by roughly $5 a
ton since the company's earnings call in February, and are now in
the lower $40s per ton for spot and mid-$40s per ton for calendar
year 2016 contracts. Increased production in NAPP, as well as
in the Illinois basin, continues
to put pressure on NAPP pricing, and since mid-February natural gas
prices have declined an incremental 10% to approximately
$2.50 per mmBtu with large basin
differentials.
In Central Appalachia, prices
are relatively flat over the last two months, but have declined
sharply since the end of October to the mid-to upper $40s per ton,
down almost $10. Natural gas
storage levels nearly doubled versus a year ago with prices down to
roughly $2.60 per mmBtu from
approximately $4.70 a year ago.
RFP activity continues to be very slow, with utilities generally
preferring shorter term contracts or spot deals.
In the thermal seaborne market, spot API2 pricing is down
$5 per tonne since mid-February to
$59 per tonne, which remains well
below breakeven for all U.S. producers. While the
strengthening U.S. dollar has helped producers in Colombia and South
Africa, the market conditions are difficult for all coal
producers.
2015 Outlook
Alpha maintains its 2015 shipment guidance range of 69 to 80
million tons, including 14 to 17 million tons of Eastern
metallurgical coal, 19 to 23 million tons of Eastern steam coal,
and 36 to 40 million tons of Western steam coal. As of
April 16, 2015, 75% of the midpoint
of anticipated 2015 metallurgical coal shipments was committed and
priced at an average expected per ton realization of $78.67. Based on the midpoint of guidance,
87% of anticipated 2015 Eastern steam coal shipments were committed
and priced at an average expected per ton realization of
$54.81, and 100% of the midpoint of
anticipated 2015 PRB shipments was committed and priced at an
average expected per ton realization of $11.40. Alpha's 2015 guidance for its
Eastern adjusted cost of coal sales per ton remains $58.00 to $64.00, while Western adjusted cost of
coal sales per ton is unchanged at a range of $10.00 and $11.00. Capital expenditures for 2015 are
now expected to be between $200 million to
$250 million, while SG&A guidance, which excludes merger
related expenses, is now $95 million to $115
million. Depreciation, depletion and amortization for
2015 is expected to be between $650 and $750
million. We expect 2015 interest expense and cash paid
for interest to be between $290 million and
$310 million and $230 million and
$240 million, respectively.
Guidance
|
(in millions, except
per ton and percentage amounts)
|
|
|
2015
|
Average per Ton
Sales Realization on Committed
and Priced Coal Shipments1,2,3
|
|
West
|
$11.40
|
Eastern Steam
|
$54.81
|
Eastern Metallurgical
|
$78.67
|
Coal Shipments
(tons)3
|
69 – 80
|
West
|
36 – 40
|
Eastern Steam
|
19 – 23
|
Eastern Metallurgical
|
14 – 17
|
Committed and
Priced (%)3,4
|
92%
|
West
|
100%
|
Eastern Steam
|
87%
|
Eastern Metallurgical
|
75%
|
Committed and
Unpriced (%)3,4
|
2%
|
West
|
0%
|
Eastern Steam
|
5%
|
Eastern Metallurgical
|
3%
|
West – Adjusted
Cost of Coal Sales per Ton5,6
|
$10.00 –
$11.00
|
East – Adjusted
Cost of Coal Sales per Ton5,6
|
$58.00 –
$64.00
|
Selling, General
& Administrative Expense5
|
$95 – $115
|
Depletion,
Depreciation & Amortization
|
$650 –
$750
|
Interest
Expense
|
$290 –
$310
|
Cash Paid for
Interest
|
$230 –
$240
|
Capital
Expenditures7
|
$200 –
$250
|
Notes:
- Based on committed and priced coal shipments as of April 16, 2015.
- Actual average per ton realizations on committed and priced
tons recognized in future periods may vary based on actual freight
expense in future periods relative to assumed freight expense
embedded in projected average per ton realizations.
- Contain estimates of future coal shipments based upon contract
terms and anticipated delivery schedules. Actual coal
shipments may vary from these estimates.
- As of April 16, 2015, compared
with the midpoint of shipment guidance range.
- Actual results may be adjusted for various items, such as
merger-related expenses, that cannot reasonably be predicted.
- Cost coal sales by segment divided by tons sold. Tons
sold in the East consist of Eastern steam and metallurgical
tons. The company's All Other category has no sales or
production and therefore has not been presented separately
above.
- Includes the last of five annual bonus bid payments on the
Federal Lease by Application for the Belle Ayr mine of $42 million.
About Alpha Natural Resources
Alpha Natural Resources
is one of the largest and most regionally diversified coal
suppliers in the United States.
With affiliate mining operations in Virginia, West
Virginia, Kentucky,
Pennsylvania and Wyoming, Alpha supplies metallurgical coal to
the steel industry and thermal coal to generate power to customers
on five continents. Consistent with its Running Right
process, Alpha is committed to being a leader in mine safety and an
environmental steward in the communities where its affiliates
operate. For more information, visit Alpha's website at
www.alphanr.com.
Forward Looking Statements
This news release includes
forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are
based on Alpha's expectations and beliefs concerning future events
and involve risks and uncertainties that may cause actual results
to differ materially from current expectations. These factors are
difficult to predict accurately and may be beyond Alpha's control.
The following factors are among those that may cause actual results
to differ materially from our forward-looking statements:
- our liquidity, results of operations and financial
condition;
- sustained depressed levels or further declines in coal
prices;
- worldwide market demand for coal, electricity and steel,
including demand for U.S. coal exports;
- utilities switching to alternative energy sources such as
natural gas, renewables and coal from basins where we do not
operate;
- reductions or increases in customer coal inventories and the
timing of those changes;
- our production capabilities and costs;
- inherent risks of coal mining beyond our control, and our
ability to utilize our coal assets fully and replace reserves as
they are depleted;
- changes in environmental laws and regulations, including those
directly affecting our coal mining and production, and those
affecting our customers' coal usage, including potential climate
change initiatives;
- changes in safety and health laws and regulations and their
implementation, and the ability to comply with those changes;
- competition in coal markets;
- future legislation, regulatory and court decisions and changes
in regulations, governmental policies or taxes or changes in
interpretation thereof;
- global economic, capital market or political conditions,
including a prolonged economic downturn in the markets in which we
operate and disruptions in worldwide financial markets;
- the outcome of pending or potential litigation or governmental
investigations;
- our relationships with, and other conditions affecting, our
customers, including the inability to collect payments from our
customers if their creditworthiness declines;
- changes in, renewal or acquisition of, terms of and performance
of customers under coal supply arrangements and the refusal by our
customers to receive coal under agreed contract terms;
- our ability to obtain, maintain or renew any necessary permits
or rights, and our ability to mine properties due to defects in
title on leasehold interests;
- attracting and retaining key personnel and other employee
workforce factors, such as labor relations;
- the geological characteristics of the Powder River Basin,
Central and Northern Appalachian coal reserves;
- funding for and changes in postretirement benefit obligations,
pension obligations, including multi-employer pension plans, and
federal and state black lung obligations;
- cybersecurity attacks or failures, threats to physical
security, extreme weather conditions or other natural
disasters;
- increased costs and obligations potentially arising from the
Patient Protection and Affordable Care Act;
- reclamation and mine closure obligations;
- our assumptions concerning economically recoverable coal
reserve estimates;
- our ability to negotiate new United Mine Workers of America
("UMWA") wage agreements on terms acceptable to us, increased
unionization of our workforce in the future, and any strikes by our
workforce;
- disruptions in delivery or changes in pricing from third party
vendors of key equipment and materials that are necessary for our
operations, such as diesel fuel, steel products, explosives and
tires;
- inflationary pressures on supplies and labor and significant or
rapid increases in commodity prices;
- railroad, barge, truck and other transportation availability,
performance and costs;
- disruption in third party coal supplies;
- our ability to integrate successfully operations that we may
acquire, invest or develop in the future, or the risk that any such
integration could be more difficult, time-consuming or costly than
expected;
- the consummation of financing or refinancing transactions,
acquisitions or dispositions and the related effects on our
business and financial position;
- indemnification of certain obligations not being met;
- long-lived asset impairment charges;
- fair value of derivative instruments not accounted for as
hedges that are being marked to market;
- our substantial indebtedness and potential future
indebtedness;
- our ability to generate sufficient cash or obtain financing to
fund our business operations;
- restrictive covenants and other terms in our secured credit
facility and the indentures governing our outstanding debt
securities;
- our ability to obtain or renew surety bonds on acceptable terms
or maintain self-bonding status;
- certain terms of our outstanding debt securities, including
conversions of some of our convertible senior debt securities, that
may adversely impact our liquidity;
- our ability to satisfy listing requirement for our equity
securities; and
- other factors, including the other factors discussed in the
"Management's Discussion and Analysis of Financial Condition and
Results of Operations", and "Risk Factors" sections of our Annual
Report on Form 10-K for the year ended December 31, 2014.
These and other risks and uncertainties are discussed in greater
detail in Alpha's Annual Reports on Form 10-K, Quarterly Reports on
Form 10-Q, and other documents filed with the Securities and
Exchange Commission. Forward-looking statements in this news
release or elsewhere speak only as of the date made. New
uncertainties and risks arise from time to time, and it is
impossible for Alpha to predict these events or how they may affect
the Company. Alpha has no duty to, and does not intend to,
update or revise the forward-looking statements in this news
release after the date it is issued. In light of these
risks and uncertainties, investors should keep in mind that the
results, events or developments disclosed in any forward-looking
statement made in this news release may not occur.
FINANCIAL TABLES FOLLOW
Use of Non-GAAP Measures
In addition to the results
prepared in accordance with generally accepted accounting
principles in the United States
(GAAP) provided throughout this press release, Alpha has presented
the following non-GAAP financial measures, which management uses to
gauge operating performance: Adjusted EBITDA, adjusted net income
(loss), adjusted diluted income (loss) per common share, adjusted
cost of coal sales per ton, weighted average cost of coal sales per
ton of reportable segments, adjusted weighted average cost of coal
sales per ton of reportable segments, weighted average coal margin
per ton of reportable segments, and adjusted weighted average coal
margin per ton of reportable segments. These non-GAAP
financial measures exclude various items detailed in the attached
"Reconciliation of Net Income (Loss) to Adjusted EBITDA" and
"Reconciliation of Net Income (Loss) to Adjusted Net Income
(Loss)."
The definition of these non-GAAP measures may be changed
periodically by management to adjust for significant items
important to an understanding of operating trends. These
measures are not intended to replace financial performance measures
determined in accordance with GAAP. Rather, they are presented as
supplemental measures of the Company's performance that management
finds useful in assessing the company's financial performance and
believes are useful to securities analysts, investors and others in
assessing the Company's performance over time. Moreover,
these measures are not calculated identically by all companies and
therefore may not be comparable to similarly titled measures used
by other companies.
Alpha Natural
Resources, Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Operations
|
(In Thousands
Except Share and Per Share Data)
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
2015
|
2014
|
|
|
|
|
|
Revenues:
|
|
|
|
Coal
revenues
|
$
726,067
|
$
952,820
|
|
Freight
and handling revenues
|
100,159
|
134,202
|
|
Other
revenues
|
15,763
|
24,751
|
|
Total
revenues
|
841,989
|
1,111,773
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
Cost of
coal sales (exclusive of items shown separately below)
|
751,324
|
896,584
|
|
Freight
and handling costs
|
100,159
|
134,202
|
|
Other
expenses
|
4,985
|
15,194
|
|
Depreciation, depletion and amortization
|
158,431
|
200,295
|
|
Amortization of acquired intangibles, net
|
12,445
|
9,279
|
|
Selling,
general and administrative expenses (exclusive of depreciation,
depletion and amortization shown separately
above)
|
24,962
|
41,197
|
|
|
Asset
impairment and restructuring
|
4,120
|
9,499
|
|
|
|
|
|
Total costs and
expenses
|
1,056,426
|
1,306,250
|
|
|
|
|
|
Loss from
operations
|
(214,437)
|
(194,477)
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
Interest
expense
|
(76,706)
|
(64,962)
|
|
Interest
income
|
660
|
616
|
|
Gain (loss) on early
extinguishment of debt
|
364,153
|
(1,804)
|
|
Gain on
sale of equity method investment
|
-
|
250,331
|
|
Miscellaneous (expense) income, net
|
(470)
|
1,156
|
|
Total other income,
net
|
287,637
|
185,337
|
|
|
|
|
|
Income (loss) before
income taxes
|
73,200
|
(9,140)
|
|
Income tax
expense
|
(4,989)
|
(46,558)
|
|
Net income
(loss)
|
$
68,211
|
$
(55,698)
|
|
|
|
|
|
|
|
|
|
Income (loss) per
common share:
|
|
|
|
Basic
income (loss) per common share:
|
$
0.31
|
$
(0.25)
|
|
Diluted
income (loss) per common share:
|
$
0.30
|
$
(0.25)
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
Weighted
average shares--basic
|
221,784,821
|
221,154,062
|
|
Weighted
average shares--diluted
|
223,855,324
|
221,154,062
|
|
|
|
|
|
|
|
|
|
This information is
intended to be reviewed in conjunction with the company's filings
with the U.S. Securities and Exchange Commission.
|
Alpha Natural
Resources, Inc. and Subsidiaries
|
Supplemental
Sales, Operations and Financial Data
|
(In Thousands,
Except Per Ton and Percentage Data)
|
(Unaudited)
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
March 31,
2015
|
December 31,
2014
|
March 31,
2014
|
|
|
|
|
|
|
Tons sold
(1):
|
|
|
|
|
Powder
River Basin
|
10,019
|
9,829
|
9,447
|
|
Eastern
steam
|
5,454
|
7,256
|
7,585
|
|
Eastern
metallurgical
|
4,030
|
4,925
|
4,391
|
|
Total
|
19,503
|
22,010
|
21,423
|
|
|
|
|
|
|
|
|
|
|
|
Average realized
price per ton sold (2)(7):
|
|
|
|
|
Powder
River Basin
|
$
11.55
|
$
12.02
|
$
12.26
|
|
Eastern
steam
|
$
55.20
|
$
55.47
|
$
58.25
|
|
Eastern
metallurgical
|
$
76.75
|
$
83.43
|
$
89.99
|
|
Weighted average
total
|
$
37.23
|
$
42.32
|
$
44.48
|
|
|
|
|
|
|
Coal
revenues:
|
|
|
|
|
Powder
River Basin
|
$
115,687
|
$
118,152
|
$
115,785
|
|
Eastern
steam
|
301,042
|
402,531
|
441,861
|
|
Eastern
metallurgical
|
309,338
|
410,852
|
395,174
|
|
Total coal
revenues
|
$
726,067
|
$
931,535
|
$
952,820
|
|
|
|
|
|
|
Cost of coal
sales:
|
|
|
|
|
Powder
River Basin
|
$
104,023
|
$
109,705
|
$
96,629
|
|
East
(4)
|
630,211
|
676,702
|
787,537
|
|
All
Other Category
|
17,090
|
5,138
|
12,418
|
|
Total
cost of coal sales
|
$
751,324
|
$
791,545
|
$
896,584
|
|
|
|
|
|
|
Adjusted cost of coal
sales per ton (3)(7)(8):
|
|
|
|
|
Powder
River Basin
|
$
10.38
|
$
11.16
|
$
10.23
|
|
East
(4)
|
$
65.35
|
$
57.55
|
$
65.73
|
|
Adjusted weighted
average of reportable segments
|
$
37.11
|
$
36.84
|
$
41.25
|
|
|
|
|
|
|
Adjusted weighted
average coal margin per ton of reportable segments (9)
|
$
0.12
|
$
5.48
|
$
3.23
|
|
Adjusted weighted
average coal margin percentage of reportable segments
(10)
|
0.3%
|
12.9%
|
7.3%
|
|
|
|
|
|
|
Cost of coal sales
per ton (3)(7):
|
|
|
|
|
Powder
River Basin
|
$
10.38
|
$
11.16
|
$
10.23
|
|
East
(4)
|
$
66.45
|
$
55.55
|
$
65.76
|
|
Weighted average of
reportable segments
|
$
37.65
|
$
35.73
|
$
41.27
|
|
|
|
|
|
|
Weighted average coal
margin per ton of reportable segments (5)
|
$
(0.42)
|
$
6.59
|
$
3.21
|
|
Weighted average coal
margin percentage of reportable segments (6)
|
(1.1%)
|
15.6%
|
7.2%
|
|
|
|
|
|
|
Net cash used in
operating activities
|
$
(59,784)
|
$
(30,711)
|
$
(53,961)
|
|
Capital
expenditures(11)
|
$
29,619
|
$
98,994
|
$
39,718
|
|
|
|
|
|
|
(1) Stated in
thousands of short tons.
|
(2) Coal revenues
divided by tons sold. This statistic is stated as free on board
(FOB) at the processing plant.
|
(3) Cost of coal
sales by segment divided by tons sold. Tons sold in the East
consist of eastern steam and metallurgical tons. The Company's All
Other Category has no sales or production and therefore has not
been presented above separately.
|
(4) East includes the
Company's operations in Central Appalachia (CAPP) and Northern
Appalachia (NAPP).
|
(5) Weighted average
total sales realization per ton less weighted average cost of coal
sales per ton of reportable segments.
|
(6) Weighted average
coal margin per ton of reportable segments divided by weighted
average total sales realization per ton.
|
(7) Amounts per ton
calculated based on unrounded revenues, cost of coal sales and tons
sold.
|
(8) For the three
months ended March 31, 2015, December 31, 2014, and March 31, 2014,
adjusted cost of coal sales per ton for East includes adjustments
to exclude the impact of certain charges set forth in the table
below:
|
|
|
|
|
|
|
Three months
ended
|
|
|
March 31,
2015
|
December 31,
2014
|
March 31,
2014
|
|
Cost of coal sales
per ton-East
|
$
66.45
|
$
55.55
|
$
65.76
|
|
Impact of asset
retirement obligation correction
|
-
|
2.71
|
-
|
|
Impact of employee
benefit related expenses
|
-
|
(0.08)
|
-
|
|
Impact of
merger-related expenses
|
(1.10)
|
(0.63)
|
(0.03)
|
|
Adjusted cost of coal
sales per ton-East
|
$
65.35
|
$
57.55
|
$
65.73
|
|
|
|
|
|
|
(9) Weighted average
total sales realization per ton less adjusted weighted average cost
of coal sales per ton of reportable segments.
|
(10) Adjusted
weighted average coal margin per ton of reportable segments divided
by weighted average total sales realization per ton.
|
(11) For the three
months ended December 31, 2014, capital expenditures includes the
annual bonus bid payment(s) on the Federal Lease by
Application.
|
|
|
|
|
|
This information is
intended to be reviewed in conjunction with the company's filings
with the U.S. Securities and Exchange Commission.
|
Alpha Natural
Resources, Inc. and Subsidiaries
|
Condensed
Consolidated Balance Sheets and Supplemental Liquidity
Data
|
(In
Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
March 31,
2015
|
December 31,
2014(1)
|
|
|
|
|
Cash and cash
equivalents
|
$
476,295
|
$
741,186
|
Trade accounts
receivable, net
|
249,266
|
314,015
|
Inventories,
net
|
244,563
|
237,945
|
Short-term
investments
|
421,128
|
405,169
|
Prepaid expenses and
other current assets
|
169,299
|
177,999
|
Total current
assets
|
1,560,551
|
1,876,314
|
Property, equipment
and mine development costs, net
|
1,343,649
|
1,425,667
|
Owned and leased
mineral rights and land, net
|
6,861,668
|
6,916,307
|
Long-term
investments
|
131,597
|
126,820
|
Other non-current
assets
|
271,982
|
294,358
|
Total
assets
|
$
10,169,447
|
$
10,639,466
|
|
|
|
|
Current portion of
long-term debt
|
$
176,795
|
$
178,251
|
Trade accounts
payable
|
203,276
|
216,098
|
Accrued expenses and
other current liabilities
|
563,842
|
615,200
|
Total current
liabilities
|
943,913
|
1,009,549
|
Long-term
debt
|
3,142,018
|
3,622,837
|
Pension and
postretirement medical benefit obligations
|
1,240,164
|
1,236,986
|
Asset retirement
obligations
|
551,828
|
538,008
|
Deferred income
taxes
|
772,410
|
773,466
|
Other non-current
liabilities
|
460,728
|
471,820
|
Total
liabilities
|
7,111,061
|
7,652,666
|
|
|
|
|
Total stockholders'
equity
|
3,058,386
|
2,986,800
|
Total liabilities and
stockholders' equity
|
$
10,169,447
|
$
10,639,466
|
|
|
|
|
|
|
As
of
|
|
|
March 31,
2015
|
December 31,
2014
|
Liquidity ($ in
000's):
|
|
|
Cash and
cash equivalents
|
$
476,295
|
$
741,186
|
Short-term investments
|
421,128
|
405,169
|
Long-term investments
|
131,597
|
126,820
|
Total cash, cash
equivalents and investments
|
1,029,020
|
1,273,175
|
Unused
revolving credit and A/R securitization facilities(2)
|
821,900
|
881,800
|
Total
liquidity
|
$
1,850,920
|
$
2,154,975
|
|
|
|
|
(1) Reflects the
adoption of ASU 2015-03 which requires debt issuance costs to be
presented with the associated debt liability.
|
(2) The revolving
credit facility under our credit agreement is subject to a minimum
liquidity requirement of $300 million.
|
|
|
|
|
This information is
intended to be reviewed in conjunction with the company's filings
with the U.S. Securities and Exchange Commission.
|
Alpha Natural
Resources, Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Cash Flows
|
(In
Thousands)
|
(Unaudited)
|
|
|
|
|
Three Months Ended
March 31,
|
|
2015
|
2014
|
|
|
|
Operating
activities:
|
|
|
Net
income (loss)
|
$
68,211
|
$
(55,698)
|
Adjustments to reconcile net income (loss) to net cash used
in
|
|
|
operating
activities:
|
|
|
Depreciation,
depletion, accretion and amortization
|
192,918
|
228,630
|
Amortization of
acquired intangibles, net
|
12,445
|
9,279
|
Mark-to-market
adjustments for derivatives
|
1,847
|
(760)
|
Stock-based
compensation
|
(409)
|
5,371
|
Asset impairment and
restructuring
|
4,120
|
9,499
|
Employee benefit
plans, net
|
15,559
|
14,353
|
(Gain) loss on early
extinguishment of debt
|
(364,153)
|
1,804
|
Gain on sale of equity
method investment
|
-
|
(250,331)
|
Deferred income
taxes
|
4,386
|
45,738
|
Other, net
|
568
|
9,865
|
Changes
in operating assets and liabilities:
|
|
|
Trade accounts
receivable, net
|
64,749
|
(81,243)
|
Inventories,
net
|
(6,653)
|
943
|
Prepaid expenses and
other current assets
|
(11,140)
|
(30,138)
|
Other non-current
assets
|
6,885
|
8,614
|
Trade accounts
payable
|
(6,739)
|
32,044
|
Accrued expenses and
other current liabilities
|
(15,816)
|
23,077
|
Pension and
postretirement medical benefit obligations
|
(9,409)
|
(8,714)
|
Asset retirement
obligations
|
(9,279)
|
(11,506)
|
Other non-current
liabilities
|
(7,874)
|
(4,788)
|
Net cash used in
operating activities
|
(59,784)
|
(53,961)
|
|
|
|
Investing
activities:
|
|
|
Capital expenditures
|
(29,619)
|
(39,718)
|
Purchases of
investments
|
(210,281)
|
(153,648)
|
Sales of
investments
|
193,717
|
95,164
|
Proceeds from exchange of
equity method investment, net
|
-
|
96,732
|
Other, net
|
326
|
1,511
|
Net cash (used in)
provided by investing activities
|
(45,857)
|
41
|
|
|
|
Financing
activities:
|
|
|
Proceeds from
borrowings on long-term debt
|
186,983
|
-
|
Principal
repayments of long-term debt
|
(333,489)
|
(27,145)
|
Principal
repayments of capital lease obligations
|
(5,373)
|
(4,264)
|
Debt issuance
and modification costs
|
(6,815)
|
-
|
Common
stock repurchases
|
(397)
|
(1,043)
|
Other
|
(159)
|
(159)
|
Net cash used in
financing activities
|
(159,250)
|
(32,611)
|
|
|
|
Net decrease in cash
and cash equivalents
|
$ (264,891)
|
$
(86,531)
|
Cash and cash
equivalents at beginning of period
|
$
741,186
|
$
619,644
|
Cash and cash
equivalents at end of period
|
$
476,295
|
$
533,113
|
|
|
|
This information is
intended to be reviewed in conjunction with the company's filings
with the U. S. Securities and Exchange Commission.
|
Alpha Natural
Resources, Inc. and Subsidiaries
|
Reconciliation of
Net Income (Loss) to Adjusted EBITDA
|
(In
Thousands)
|
(Unaudited)
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
2015
|
December 31,
2014
|
March 31,
2014
|
|
|
|
|
Net income (loss)
(1)
|
$
68,211
|
$
(121,661)
|
$
(55,698)
|
Interest
expense
|
76,706
|
76,804
|
64,962
|
Interest
income
|
(660)
|
(535)
|
(616)
|
Income tax expense
(benefit)
|
4,989
|
(48,393)
|
46,558
|
Depreciation,
depletion and amortization
|
158,431
|
188,514
|
200,295
|
Amortization of
acquired intangibles, net
|
12,445
|
11,297
|
9,279
|
Impact of asset
retirement obligation correction
|
-
|
(33,000)
|
-
|
Asset impairment and
restructuring
|
4,120
|
1,239
|
9,499
|
Change in fair value
and settlement of derivative instruments
|
(4,270)
|
19,618
|
6,537
|
Merger related
expense
|
10,569
|
7,639
|
6,498
|
Employee benefit
related expense
|
-
|
1,050
|
-
|
(Gain) loss on early
extinguishment of debt
|
(364,153)
|
-
|
1,804
|
Adjusted
EBITDA
|
$
(33,612)
|
$
102,572
|
$
289,118
|
|
|
|
|
(1) For the
three months ended March 31, 2014, net loss includes a gain of
$250.3 million from the sale of the Alpha Shale joint venture to
Rice Energy.
|
|
|
|
|
This information is
intended to be reviewed in conjunction with the company's filings
with the U.S. Securities and Exchange Commission.
|
Alpha Natural
Resources, Inc. and Subsidiaries
|
Reconciliation of
Net Income (Loss) to Adjusted Net Income
(Loss)
|
(In Thousands
Except Shares and Per Share Data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
2015
|
December 31,
2014
|
March 31,
2014
|
|
|
|
|
Net income (loss)
(1)
|
$
68,211
|
$
(121,661)
|
$
(55,698)
|
Impact of asset
retirement obligation correction
|
-
|
(49,666)
|
-
|
Asset impairment and
restructuring
|
4,120
|
1,239
|
9,499
|
Change in fair value
and settlement of derivative instruments
|
(4,270)
|
19,618
|
6,537
|
Merger related
expense
|
10,569
|
7,639
|
6,498
|
Employee benefit
related expense
|
-
|
1,050
|
-
|
(Gain) loss on early
extinguishment of debt
|
(364,153)
|
-
|
1,804
|
Amortization of
acquired intangibles, net
|
12,445
|
11,297
|
9,279
|
Estimated income tax
effect of above adjustments (2)
|
126,439
|
3,467
|
(12,547)
|
Discrete tax
(benefit) charge from valuation allowance adjustment
|
(29,060)
|
15,388
|
50,118
|
Adjusted
net income (loss)
|
$
(175,699)
|
$
(111,629)
|
$
15,490
|
|
|
|
|
Weighted
average shares--diluted
|
223,855,324
|
221,574,489
|
224,748,934
|
|
|
|
|
Adjusted
diluted income (loss) per common share
|
$
(0.79)
|
$
(0.50)
|
$
0.07
|
|
|
|
|
(1) For the
three months ended March 31, 2014, net loss includes a gain of
$250.3 million from the sale of the Alpha Shale joint venture to
Rice Energy.
|
(2) The income tax
effects of the adjusting items within the reconciliation were
calculated using the estimated income tax rates that are expected
to apply to those adjustments based on the Company's expected
future income tax filings.
|
|
|
|
|
This information is
intended to be reviewed in conjunction with the company's filings
with the U.S. Securities and Exchange Commission.
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/alpha-natural-resources-announces-results-for-first-quarter-2015-300074833.html
SOURCE Alpha Natural Resources, Inc.