BOUND BROOK, N.J., July 30, 2024 /PRNewswire/ -- SR Bancorp, Inc. (the "Company") (NASDAQ: SRBK), the holding company for Somerset Regal Bank (the "Bank"), announced a net loss of $10.9 million for the year ended June 30, 2024 (unaudited), compared to net income of $1.6 million for the year ended June 30, 2023. One-time expenses incurred during the year included $4.4 million of merger-related expenses and a $4.2 million provision for credit losses, each of which was related to the acquisition of Regal Bancorp ("Regal Bancorp"), which is described in greater detail below, as well as a $5.4 million charitable contribution to establish the Somerset Regal Charitable Foundation. In addition, a $4.4 million loss on the sale of available-for-sale securities was incurred during the fourth quarter of fiscal 2024 as part of a balance sheet repositioning strategy whereby the proceeds of $30.9 million were redeployed into residential and commercial real estate loans. It was expected that the loss would be recouped within approximately 3.27 years and that the loans would have a positive spread differential over the securities that were sold, resulting in $1.4 million of additional pre-tax earnings on an annualized basis. Excluding the aforementioned one-time expenses, offset by $4.1 million of net accretion income related to fair value adjustments, net income for the year ended June 30, 2024 would have been $1.0 million.

(PRNewsfoto/SR Bancorp, Inc.)

Total assets were $1.02 billion, an increase of $369.4 million, or 56.7%, from $651.5 million at June 30, 2023. Net loans were $731.9 million, an increase of $369.6 million, or 102.0%, from $362.3 million at June 30, 2023. Total deposits were $807.1 million, an increase of $303.2 million, or 60.2%, from $503.9 million at June 30, 2023. The increases were primarily due to the acquisition of Regal Bancorp on September 19, 2023.

For the three months ended June 30, 2024 (unaudited), the Company reported a net loss of $3.0 million, compared to net income of $1.1 million for the three months ended March 31, 2024 (unaudited). Excluding $1.2 million of net accretion income related to fair value adjustments, offset by a $4.4 million loss on the sale of securities and an additional $260,000 of costs related to the acquisition of Regal Bancorp, net loss would have been $499,000 for the three months ended June 30, 2024. Excluding $1.4 million of net accretion income related to fair value adjustments, offset by $242,000 of costs related to the acquisition of Regal Bancorp, net income for the three months ended March 31, 2024 would have been $258,000.

The financial information contained in this earnings release as of and for the periods ended June 30, 2024 and March 31, 2024 is for SR Bancorp and Somerset Regal Bank. Financial information as of June 30, 2023 is for Somerset Savings Bank, SLA, on a stand-alone basis.

Completed Stock Offering and Merger

The conversion of Somerset Savings Bank, SLA from the mutual to stock form of organization and related stock offering by the Company was completed on September 19, 2023.  SR Bancorp, Inc.'s common stock began trading on the Nasdaq Capital Market under the trading symbol "SRBK" on September 20, 2023.

The Company sold 9,055,172 shares of common stock at a price of $10.00 per share.  Additionally, the Company contributed 452,758 shares and $905,517 in cash to the Somerset Regal Charitable Foundation, Inc., a charitable foundation formed in connection with the conversion.  Upon the completion of the conversion and offering, 9,507,930 shares of Company common stock were outstanding.

Promptly following the completion of the conversion and related stock offering, Regal Bancorp merged with and into the Company, with the Company as the surviving entity (the "Merger").  Immediately following the Merger, Regal Bank, a New Jersey chartered commercial bank headquartered in Livingston, New Jersey and the wholly-owned subsidiary of Regal Bancorp, merged with and into Somerset Bank, which converted to a commercial bank charter, and was renamed Somerset Regal Bank. The Merger was completed on September 19, 2023.

Branch Closures

On January 10, 2024, the Company closed one of its retail branch locations in Summit, New Jersey acquired in the Merger due to the close proximity to another Bank branch. On March 15, 2024, the Company closed another retail branch office, also acquired in the Merger, located in Somerville, New Jersey due to its proximity to other Bank branches.

Comparison of Operating Results for the Three Months Ended June 30, 2024 and March 31, 2024

General. Net income decreased $4.1 million, or 385.2%, to a net loss of $3.0 million for the three months ended June 30, 2024 from net income of $1.1 million for the three months ended March 31, 2024.  Net loss for the three months ended June 30, 2024 included $1.2 million of net accretion income related to fair value adjustments resulting from the Merger, offset by $260,000 in merger-related expenses. The income for the three months ended March 31, 2024 included $1.4 million of net accretion income related to fair value adjustments, offset by $242,000 of costs. The decrease compared to the linked quarter was primarily caused by a decrease in noninterest expense, stemming from a loss of $4.4 million on the sale of securities available-for-sale during the three months ended June 30, 2024.

Interest Income. Interest income decreased $259,000, or 2.2%, to $11.4 million for the three months ended June 30, 2024 from $11.6 million for the three months ended March 31, 2024 due to a five basis point decrease in the yield on interest-earning assets and a $13.1 million decrease in the average balance of interest-earning assets. The decrease resulted from a $229,000 decrease in interest income on other assets and a $70,000 decrease in interest income on securities, offset by an increase of $40,000, or 0.4%, in interest income on loans. The decrease in the interest income on other assets was due to a 100 basis point decrease in the yield. The decrease in the interest income on securities was due to a $19.9 million decrease in the average balance of securities resulting from the aforementioned sale of securities.

Interest Expense. Interest expense increased $70,000, or 2.1%, to $3.5 million for the three months ended June 30, 2024 from $3.4 million for the three months ended March 31, 2024 due to a $196,000 increase in interest expense on deposits, offset by a $126,000 decrease in the interest expense on borrowings. Interest expense on interest-bearing demand deposits increased $260,000 due to an increase of $60.0 million in the average balance and an increase of 25 basis points in the cost of interest-bearing deposits to 0.94% for the three months ended June 30, 2024 from 0.69% for the three months ended March 31, 2024. Interest expense on certificates of deposit decreased $56,000 as the average rate on certificates of deposit decreased five basis points to 3.98% for the three months ended June 30, 2024 from 4.03% for the three months ended March 31, 2024 due to the highly competitive interest rate environment in our market area. The average balance of certificates of deposit also decreased $2.2 million, or 0.8%, to $272.1 million for the three months ended June 30, 2024 from $274.4 million for the three months ended March 31, 2024.  

Net Interest Income. Net interest income decreased $329,000, or 4.0%, to $7.9 million for the three months ended June 30, 2024 from $8.3 million for the three months ended March 31, 2024. Net interest rate spread decreased 14 basis points to 2.69% for the three months ended June 30, 2024 from 2.83% for the three months ended March 31, 2024. Net interest margin decreased nine basis points to 3.22% for the three months ended June 30, 2024 from 3.31% for the three months ended March 31, 2024. Net interest-earning assets decreased $9.3 million, or 3.6%, to $271.1 million for the three months ended June 30, 2024 from $261.8 million for the three months ended March 31, 2024. The decreases in the Bank's net interest rate spread and net interest margin were primarily a result of the increased cost of interest-bearing liabilities due to the highly competitive interest rate environment in our market area, and decrease in the yield on interest-earning assets due to a reduction in accretion income related to fair value adjustments.

Provision for Credit Losses. The Bank establishes provisions for credit losses, which are charged to operations in order to maintain the allowance for credit losses at a level it considers necessary to absorb probable credit losses attributable to loans that are reasonably estimable at the balance sheet date. In determining the level of the allowance for credit losses, the Bank considers, among other things, past and current loss experience, evaluations of real estate collateral, economic conditions, the amount and type of lending, adverse situations that may affect a borrower's ability to repay a loan and the levels of delinquent, classified and criticized loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. The Bank assesses the allowance for credit losses and records provisions for credit losses on a quarterly basis.

The Bank recorded a provision for credit losses of $153,000 for the three months ended June 30, 2024 as compared to a recovery for credit losses of $142,000 for the three months ended March 31, 2024. The provision reflected the loan growth during the period as well as updates to model assumptions in the calculation of the Bank's allowance for credit losses. The Bank had no charge-offs for the three months ended June 30, 2024 and $50,000 of non-performing loans at June 30, 2024 compared to no charge-offs for the three months ended March 31, 2024 and $220,000 of non-performing loans at March 31, 2024. The Bank's allowance for credit losses as a percentage of total loans was 0.71% at June 30, 2024 compared to 0.72% at March 31, 2024.

Noninterest Income. Noninterest income decreased $4.4 million or 852.9%, to a loss of $3.9 million for the three months ended June 30, 2024 from income of $516,000 for the three months ended March 31, 2024, primarily as a result of a $4.4 million loss on the sale of $35.4 million investment securities during the three months ended June 30, 2024.

Noninterest Expense. Noninterest expense decreased $972,000, or 12.8%, to $6.6 million for the three months ended June 30, 2024 from $7.6 million for the three months ended March 31, 2024, due in part to a $579,000, or 15.9%, decrease in salaries and employee benefits resulting from a credit of $248,000 to the Bank's executive deferred compensation plan liability as well as a decrease in medical expenses for the period. In addition, there was a $243,000, or 25.6%, decrease in data processing expenses and a $133,000, or 37.3%, decrease in professional fees.

Income Tax Expense. The provision for income taxes was $334,000 for the three months ended June 30, 2024, compared to a provision of $292,000 for the three months ended March 31, 2024. The Bank's effective tax rate was (12.4)% for the three months ended June 30, 2024 compared to 21.5% for the three months ended March 31, 2024.

Comparison of Financial Condition at June 30, 2024 and June 30, 2023

Assets. Assets increased $369.4 million, or 56.7%, to $1.02 billion at June 30, 2024 from $651.5 million at June 30, 2023. The increase was primarily the result of the acquisition of Regal Bancorp on September 19, 2023, which had total assets of $430.7 million at the time of the Merger, offset by the repayment of a $20.0 million borrowing as well as a decrease in deposits due to the highly competitive interest rate environment in our market area.

Cash and Cash Equivalents. Cash and cash equivalents increased $3.5 million, or 8.2%, to $45.9 million at June 30, 2024 from $42.4 million at June 30, 2023.  The increase was due to the acquisition of Regal Bancorp, which had cash and cash equivalents of $55.3 million at the time of the Merger, and net proceeds of $86.9 million from the Company's initial public offering, offset by the $69.5 million cash consideration paid to acquire Regal Bancorp, a $20.0 million repayment of a borrowing and a decrease in deposits due to the highly competitive interest rate environment in our market area.

Securities. Total securities (securities available-for-sale and securities held-to-maturity) decreased $48.9 million, or 23.6%, to $158.3 million at June 30, 2024 from $207.3 million at June 30, 2023. The decrease was primarily due to sales of $54.6 million of securities.

Loans. Loans receivable, net, increased $369.6 million, or 102.0%, to $731.9 million at June 30, 2024 from $362.3 million at June 30, 2023. The increase was primarily due to the acquisition of Regal Bank's loan portfolio, which totaled $336.0 million at the time of the Merger. Residential mortgage loans totaled $394.7 million, or 53.7%, of total loans as of June 30, 2024, compared to $353.6 million, or 97.8%, of total loans as of June 30, 2023. Commercial real estate loans totaled $314.9 million, or 42.8%, of total loans as of June 30, 2024, compared to $440,000, or 0.1%, of total loans as of June 30, 2023.

Goodwill and Intangible Assets. Goodwill and intangible assets were $28.1 million at June 30, 2024 due to the goodwill and core deposit intangible premium that was recognized from the Merger that closed on September 19, 2023.

Deposits. Deposits increased $303.2 million, or 60.2%, to $807.1 million at June 30, 2024 from $503.9 million at June 30, 2023. The increase was primarily due to the assumption of Regal Bank's deposits, which totaled $373.2 million at the time of the Merger offset by a decrease in deposits due to the highly competitive interest rate environment in our market area, despite the Bank having raised rates on certain deposit products in an effort to remain competitive. At June 30, 2024, $108.0 million, or 13.4%, of total deposits consisted of noninterest bearing deposits. At June 30, 2024, $109.7 million, or 13.6%, of total deposits were uninsured.

Borrowings. During the year ended June 30, 2023, the Bank borrowed $20.0 million from the Federal Reserve under the Bank Term Funding Program as a precautionary measure to provide for additional liquidity due to market conditions at that time, which was repaid during the year. At June 30, 2024, there were no outstanding borrowings.

Equity. Equity increased $77.4 million, or 63.4%, to $199.5 million at June 30, 2024 from $122.1 million at June 30, 2023. The increase was primarily due to the $86.9 million in net proceeds from the Company's initial public offering, offset by the $69.5 million of funds used to acquire Regal Bancorp. Accumulated other comprehensive loss decreased $3.8 million, or 75.8%, to $1.2 million at June 30, 2024 from $5.0 million at June 30, 2023. The decrease was due to the change in net unrealized holding gains or losses on securities available-for-sale, as well as the funded status of the Company's pension plan, as of the consolidated balance sheet dates, net of the related tax effect.

About Somerset Regal Bank

Somerset Regal Bank is a full-service New Jersey commercial bank headquartered in Bound Brook, New Jersey that operates 15 branches in Essex, Hunterdon, Middlesex, Morris, Somerset and Union Counties, New Jersey. At June 30, 2024, Somerset Regal Bank had $1.02 billion in total assets, $731.9 million in net loans, $807.1 million in deposits and total equity of $199.5 million. Additional information about Somerset Regal Bank is available on its website, www.somersetregalbank.com.

Forward-Looking Statements

Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions. Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, inflation, general economic conditions or conditions within the securities markets, our ability to successfully integrate acquired operations and realize the expected level of synergies and cost savings, real estate market values in the Bank's lending area changes in the quality of our loan and security portfolios, increases in non-performing and classified loans, economic assumptions or changes in our methodology that may impact our allowance for credit losses calculation, changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, the availability of low-cost funding, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, a failure in or breach of the Company's operational or security systems or infrastructure, including cyber attacks, the failure to maintain current technologies, failure to retain or attract employees and legislative, accounting and regulatory changes that could adversely affect the business in which the Company and the Bank are engaged.  Our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statement.

SR Bancorp, Inc. and Subsidiaries   

Consolidated Statements of Financial Condition

June 30, 2024 (Unaudited) and June 30, 2023

(Dollars in thousands)




June 30, 2024



June 30, 2023




(Unaudited)





Assets







Cash and due from banks


$

8,622



$

8,657


Interest-bearing deposits at other banks



37,287




33,792


Total cash and cash equivalents



45,909




42,449


Securities available-for-sale, at fair value






36,076


Securities held-to-maturity, at amortized cost



158,325




171,185


Equity securities, at fair value



25




24


Loans receivable, net of allowance for credit losses of $5,229 and
   $1,116, respectively



731,859




362,252


Premises and equipment, net



5,419




3,546


Right-of-use asset



2,311




19


Restricted equity securities, at cost



1,231




726


Accrued interest receivable



2,695




1,189


Bank owned life insurance



37,093




28,714


Goodwill and intangible assets



28,141





Other assets



7,836




5,306


Total assets


$

1,020,844



$

651,486


Liabilities and Equity







Liabilities







Deposits:







Noninterest-bearing


$

108,026



$

40,687


Interest-bearing



699,074




463,230


Total deposits



807,100




503,917


Borrowings






20,000


Advance payments by borrowers for taxes and insurance



8,073




4,313


Accrued interest payable



149





Lease liability



2,403




19


Other liabilities



3,636




1,153


Total liabilities



821,361




529,402


Equity







Common stock, $0.01 par value, 55,000,000 authorized;
   9,507,930 and — shares issued, respectively



95





Additional paid-in capital



91,436





Retained earnings



116,204




127,099


Unearned compensation ESOP



(7,036)





Accumulated other comprehensive loss



(1,216)




(5,015)


Total stockholders' equity



199,483




122,084


Total liabilities and stockholders' equity


$

1,020,844



$

651,486


 

SR Bancorp, Inc. and Subsidiaries 

Consolidated Statements of Income

For the Years Ended June 30, 2024 (Unaudited) and June 30, 2023

(Dollars in thousands)




Year Ended June 30,




2024



2023




(Unaudited)


Interest Income







Loans, including fees


$

33,619



$

11,317


Securities:







Taxable



3,198




3,680


Federal funds sold



157





Interest bearing deposits at other banks



3,892




1,122


Total interest income



40,866




16,119


Interest Expense







Deposits:







Demand



1,123




96


Savings and time



9,564




2,087


Borrowings



808




245


Total interest expense



11,495




2,428


Net Interest Income



29,371




13,691


Provision for Credit Losses



4,066





Net Interest Income After Provision For Credit Losses



25,305




13,691


Noninterest Income







Service charges and fees



818




667


Increase in cash surrender value of bank owned life insurance



908




658


Fees and service charges on loans



88




21


Unrealized gain on equity securities



1




5


Realized loss on sale of investments



(4,413)




(119)


Other



107




33


Total noninterest (loss) income



(2,491)




1,265


Noninterest Expense







Salaries and employee benefits



15,102




7,787


Occupancy



2,349




728


Furniture and equipment



966




561


Data Processing



3,100




1,216


Advertising



301




198


FDIC premiums



468




182


Directors fees



389




327


Professional fees



1,999




1,029


Insurance



546




165


Telephone, postage and supplies



626




316


Other



8,737




644


Total noninterest expense



34,583




13,153


Net (Loss) Income Before Income Tax Expense



(11,769)




1,803


Income Tax (Benefit) Expense



(909)




250


Net (Loss) Income


$

(10,860)



$

1,553


Basic earnings per share


$

(1.59)



$


Diluted earnings per share


$

(1.59)



$


 

SR Bancorp, Inc. and Subsidiaries 

Consolidated Statements of Income

For the Three Months Ended June 30, 2024 (Unaudited) and March 31, 2024 (Unaudited)

(Dollars in thousands)




Three Months Ended




June 30, 2024



March 31, 2024




(Unaudited)


Interest Income







Loans, including fees


$

9,859



$

9,819


Securities:







Taxable



709




779


Federal funds sold






76


Interest bearing deposits at other banks



821




974


Total interest income



11,389




11,648


Interest Expense







Deposits:







Demand



619




122


Savings and time



2,730




3,031


Borrowings



101




227


Total interest expense



3,450




3,380


Net Interest Income



7,939




8,268


Provision (Credit) for Credit Losses



153




(142)


Net Interest Income After Provision (Credit) For Credit Losses



7,786




8,410


Noninterest Income







Service charges and fees



242




193


Increase in cash surrender value of bank owned life insurance



253




247


Fees and service charges on loans



41




36


Unrealized (loss) gain on equity securities



(2)




2


Realized (loss) gain on sale of investments



(4,446)




19


Other



27




19


Total noninterest (loss) income



(3,885)




516


Noninterest Expense







Salaries and employee benefits



3,052




3,631


Occupancy



675




772


Furniture and equipment



292




285


Data Processing



708




951


Advertising



97




75


FDIC premiums



120




120


Directors fees



101




103


Professional fees



224




357


Insurance



157




165


Telephone, postage and supplies



235




210


Other



938




902


Total noninterest expense



6,599




7,571


Net (Loss) Income Before Income Tax Expense



(2,698)




1,355


Income Tax Expense



334




292


Net (Loss) Income


$

(3,032)



$

1,063


Basic earnings per share


$

(0.34)



$

0.12


Diluted earnings per share


$

(0.34)



$

0.12


 

SR Bancorp, Inc. and Subsidiaries 

Selected Ratios

(Dollars in thousands, except per share data)




Three Months Ended




June 30, 2024



March 31, 2024




(Unaudited)


Performance Ratios: (1)







(Loss) return on average assets (2)


(1.17) %



0.39 %


(Loss) return on average equity (3)


(6.06) %



2.12 %


Net interest margin (4)


3.22 %



3.31 %


Net interest rate spread (5)


2.69 %



2.83 %


Efficiency ratio (6)


162.78 %



86.19 %


Total gross loans to total deposits


91.33 %



84.00 %









Asset Quality Ratios:







Allowance for credit losses on loans as a percentage of total gross loans


0.71 %



0.72 %


Allowance for credit losses on loans as a percentage of non-performing loans


10458.00 %



2307.27 %


Net (charge-offs) recoveries to average outstanding loans during the period


0.00 %



0.00 %


Non-performing loans as a percentage of total gross loans


0.01 %



0.03 %


Non-performing assets as a percentage of total assets


0.00 %



0.02 %









Other Data:







Tangible book value per common share (7)



$18.02




$17.95


Tangible common equity to tangible assets


17.26 %



16.66 %











(1)

Performance ratios for the three month periods ended June 30, 2024 and March 31, 2024 are annualized.

(2)

Represents net income divided by average total assets.

(3)

Represents net income divided by average equity.

(4)

Represents net interest income as a percentage of average interest-earning assets.

(5)

Represents net interest rate spread as a percentage of average interest-earning assets.

(6)

Represents non-interest expense divided by the sum of net interest income and non-interest income.

(7)

Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles), divided by total shares outstanding as of the balance sheet date. Goodwill and core deposit intangibles were $28,141 and $29,032 at June 30, 2024 and March 31, 2024, respectively.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/sr-bancorp-inc-announces-quarterly-and-annual-financial-results-302210348.html

SOURCE SR Bancorp, Inc.

Copyright 2024 PR Newswire

SR Bancorp (NASDAQ:SRBK)
過去 株価チャート
から 7 2024 まで 7 2024 SR Bancorpのチャートをもっと見るにはこちらをクリック
SR Bancorp (NASDAQ:SRBK)
過去 株価チャート
から 7 2023 まで 7 2024 SR Bancorpのチャートをもっと見るにはこちらをクリック