MIDDLEFIELD BANC CORP false 0000836147 0000836147 2024-07-18 2024-07-18

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

July 18, 2024

(Date of Report: Date of earliest event reported)

 

 

Middlefield Banc Corp.

(Exact name of registrant as specified in its charter)

 

 

Ohio

(State or other jurisdiction of incorporation)

001-36613

(Commission File Number)

34-1585111

(I.R.S. Employer Identification Number)

15985 East High Street

Middlefield, Ohio 44062

(Address of principal executive offices, including zip code)

(440) 632-1666

(Registrant’s telephone number, including area code)

(not applicable)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, no par value   MBCN  

The NASDAQ Stock Market, LLC

    (NASDAQ Capital Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


ITEM 2.02

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

The following information is furnished under Item 2.02. On July 18, 2024, Middlefield Banc Corp. issued a press release announcing financial results for the six month period ended June 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by this reference.

The information contained or incorporated by reference in this current report on Form 8-K may contain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors, including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. All forward-looking statements included in this current report on Form 8-K are based on information available at the time of the report. Middlefield Banc Corp. assumes no obligation to update any forward-looking statement.

 

ITEM 9.01

FINANCIAL STATEMENTS AND EXHIBITS

 

  (c)

Exhibits.

The following exhibits are furnished herewith:

EXHIBITS

 

99.1    July 18, 2024 press release of Middlefield Banc Corp.
104    Cover Page Interactive File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

          MIDDLEFIELD BANC CORP.
Date: July 18, 2024      

/s/ Ronald L. Zimmerly, Jr

      President and Chief Executive Officer

Exhibit 99.1

 

Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

PRESS RELEASE

 

Company Contact:    Investor and Media Contact:   

Ronald L. Zimmerly, Jr.

President and Chief Executive Officer

Middlefield Banc Corp.

(419) 673-1217

rzimmerly@middlefieldbank.com

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

Middlefield Banc Corp. Reports 2024 Six-Month Financial Results

MIDDLEFIELD, OHIO, July 18, 2024 ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the six months ended June 30, 2024.

2024 Six-Month Financial Highlights (on a year-over-year basis):

 

   

Net income was $8.3 million, compared to $10.0 million

 

   

Pre-tax, pre-provision net income(1) was $9.7 million, compared to $13.3 million

 

   

Earnings were $1.03 per diluted share, compared to $1.23 per diluted share

 

   

Net interest income after the provision for credit losses was $30.1 million, compared to $32.5 million

 

   

Noninterest income increased 8.7% to $3.6 million, compared to $3.3 million

 

   

Total loans increased 6.3% to a record $1.50 billion, compared to $1.41 billion

 

   

Total deposits increased 2.6% to a record $1.47 billion, compared to $1.43 billion

 

   

Return on average assets annualized was 0.91%, compared to 1.16%

 

   

Return on average equity annualized was 8.16%, compared to 9.64%

 

   

Return on average tangible common equity(1) was 10.30%, compared to 11.92%

 

   

Asset quality remains at historically low levels with nonperforming assets to total assets of 0.87%, compared to 0.74%

 

   

Allowance for credit losses was 1.46% of total loans, compared to 1.46%

 

   

Equity to assets remained strong at 11.31%, compared to 11.26%

 

   

Book value increased 5.1% to $25.63 per share from $24.38 per share

 

   

Tangible book value(1) increased 7.1% to $20.37 per share from $19.02 per share

 

(1)

See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

Ronald L. Zimmerly, Jr., President and Chief Executive Officer, stated, “Throughout our Central, Western and Northeast Ohio markets, Middlefield’s team members are dedicated to providing leading community-oriented financial services to our customers. This long-standing commitment supports the financial success of our local communities, which is especially important as uncertainty about FOMC monetary policies and economic conditions has increased. Despite these macro trends, we remain focused on supporting our communities, managing expenses, and maintaining a strong balance sheet. I am pleased with the progress we are making as total loans at June 30, 2024, increased 6.3% year-over-year to a record $1.50 billion, year-to-date noninterest expense is in line with the prior year period, and we remain extremely ‘well-capitalized’ under applicable banking requirements.”

“We also continue to pursue our multi-year strategic growth goals, which are focused on increasing revenue opportunities, improving our customer experience, and advancing operational performance to create lasting value for our shareholders. For the 2024 second quarter, noninterest income increased 10.6% over the same period a year ago, and total deposits were up 2.6% over the past year to a record $1.47 billion, as we successfully diversify our revenue and increase our market share. In addition, our tangible book value(1) has grown 7.1% to $20.37 per share, reflecting stable profitability, limited accumulated other comprehensive income (AOCI) impacts, and asset quality in line with historical performance. While we expect the near-term banking environment to remain challenging, we continue to focus on supporting our communities, strategically allocating capital, maintaining disciplined underwriting standards, and prudently managing expenses,” concluded Mr. Zimmerly. (1)See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.

Income Statement

Net interest income for the 2024 first half decreased $3.8 million to $30.1 million, compared to $33.9 million for the same period last year. The net interest margin for the 2024 first half was 3.53%, compared to 4.23% last year.

For the 2024 first half, noninterest income increased $0.3 million to $3.6 million, compared to $3.3 million for the same period in 2023.

Noninterest expense for the 2024 first half was $23.9 million, compared to $23.8 million for the 2023 first half.

Net income for the six months ended June 30, 2024, was $8.3 million, or $1.03 per diluted share, compared to $10.0 million, or $1.23 per diluted share, for the same period last year.

For the 2024 first half, pre-tax, pre-provision net income was $9.7 million, compared to $13.3 million last year. (See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.)

Balance Sheet

Total assets at June 30, 2024, increased 4.4% to $1.83 billion, compared to $1.75 billion at June 30, 2023. Total loans at June 30, 2024, were $1.50 billion, compared to $1.41 billion at June 30, 2023. The 6.3% year-over-year increase in total loans was primarily due to higher commercial and industrial, residential real estate, and multifamily loans.

Total liabilities at June 30, 2024, increased 4.3% to $1.62 billion, compared to $1.55 billion at June 30, 2023. Total deposits at June 30, 2024, were $1.47 billion, compared to $1.43 billion at June 30, 2023. The 2.6% year-over-year increase in deposits was primarily due to growth in money market and time deposits, partially offset by declines in noninterest-bearing and interest-bearing demand and savings accounts. Noninterest-bearing demand deposits were 26.3% of total deposits at June 30, 2024, compared to 30.8% at June 30, 2023. At June 30, 2024, the Company had brokered deposits of $90.4 million, compared to $90.3 million at June 30, 2023.

The investment securities available for sale portfolio was $166.4 million at June 30, 2024, compared with $167.2 million at June 30, 2023.

Michael Ranttila, Chief Financial Officer, stated, “Asset quality remains stable. We have achieved four consecutive quarters with net quarter-to-date recoveries, and nonperforming assets to total assets at June 30, 2024, were 0.87%, compared to 0.74% at June 30, 2023. The slight uptick in nonperforming assets to total assets was due primarily to two relationships in the freight and industrial segments that moved to nonaccrual in the second quarter. We believe these relationships do not indicate a trend in the markets we serve, our portfolio, or underwriting standards. Despite this increase, we remain well reserved for potential credit losses with an allowance for credit losses to total loans of 1.46% at June 30, 2024, which was in line with the same period a year ago, and up slightly from the quarter ended March 31, 2024.”


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

Mr. Ranttila continued, “We also remain focused on identifying opportunities to improve our cost of funds, pay down higher-cost capital, and grow core deposits to support loan demand. Year-to-date, total deposits increased 3.0%, while our Federal Home Loan Bank (FHLB) advances decreased by 23.3%. At June 30, 2024, additional borrowing capacity at the FHLB was $440.3 million, with the potential to acquire additional brokered deposits of approximately $187.8 million. The combination of high levels of potentially liquid assets, cash flows from operations, and additional borrowing capacity provides us with excellent liquidity levels to support our long-term growth strategies and our legacy of returning excess capital to shareholders.”

Middlefield’s CRE portfolio included the following categories at June 30, 2024:

 

CRE Category

   Balance
(in thousands)
     Percent of
CRE Portfolio
    Percent of
Loan Portfolio
 

Multi-Family

   $ 86,951        13.3     5.8

Office Space

     76,341        11.6     5.1

Shopping Plazas

     70,556        10.9     4.7

Self-Storage

     55,267        8.4     3.7

Hospitality

     39,540        6.0     2.6

Senior Living

     28,911        4.4     1.9

Other

     297,842        45.4     19.9
  

 

 

    

 

 

   

 

 

 

Total CRE

   $ 655,408        100.0     43.7
  

 

 

    

 

 

   

 

 

 

Stockholders’ Equity and Dividends

At June 30, 2024, stockholders’ equity was $206.8 million compared to $197.2 million at June 30, 2023. The 4.8% year-over-year increase in stockholders’ equity was primarily due to higher retained earnings and an improvement in the unrealized losses on the available-for-sale investment portfolio, partially offset by stock acquired under the Company’s stock repurchase program. On a per-share basis, shareholders’ equity at June 30, 2024, was $25.63 compared to $24.38 at June 30, 2023.

At June 30, 2024, tangible stockholders’ equity(1) was $164.3 million, compared to $153.9 million at June 30, 2023. On a per-share basis, tangible stockholders’ equity(1) was $20.37 at June 30, 2024, compared to $19.02 at June 30, 2023. (1)See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.

For the 2024 first half, the Company declared cash dividends of $0.40 per share, totaling $3.2 million.

For the 2024 first half, the Company repurchased 43,858 shares of its common stock, at an average price of $24.00 per share. There were no repurchases during the second quarter of 2024.

At June 30, 2024, the Company’s equity-to-assets ratio was 11.31%, compared to 11.26% at June 30, 2023.

Asset Quality

For the 2024 first half, the Company recorded a recovery of credit losses of $49,000 versus a provision for credit losses of $1.3 million for the same period last year.

Net recoveries were $97,000, or (0.01%) of average loans, annualized, during the first half of 2024, compared to net charge-offs of $103,000, or 0.01% of average loans, annualized, at June 30, 2023.

Nonperforming loans at June 30, 2024, were $16.0 million, compared to $7.1 million at June 30, 2023. Nonperforming assets at June 30, 2024, were $16.0 million, compared to $12.9 million at June 30, 2023. The allowance for credit losses at June 30, 2024, stood at $21.8 million, or 1.46% of total loans, compared to $20.6 million, or 1.46% of total loans at June 30, 2023. The increase in the allowance for credit losses was mainly due to changes in projected loss drivers, prepayment assumptions, and curtailment expectations over the reasonable and supportable forecast period as well as an overall increase in total loans.


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

About Middlefield Banc Corp.

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the Bank holding Company of The Middlefield Banking Company, with total assets of $1.83 billion at June 30, 2024. The Bank operates 21 full-service banking centers and an LPL Financial® brokerage office serving Ada, Beachwood, Bellefontaine, Chardon, Cortland, Dublin, Garrettsville, Kenton, Mantua, Marysville, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

Additional information is available at www.middlefieldbank.bank

NON-GAAP FINANCIAL MEASURES

This press release includes disclosure of Middlefield Banc Corp.’s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.’s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the following Consolidated Financial Highlights tables below.

FORWARD-LOOKING STATEMENTS

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are several important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

 

Balance Sheets (period end)    June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

ASSETS

          

Cash and due from banks

   $ 50,496     $ 44,816     $ 56,397     $ 56,228     $ 49,422  

Federal funds sold

     1,762       1,438       4,439       9,274       9,654  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     52,258       46,254       60,836       65,502       59,076  

Investment securities available for sale, at fair value

     166,424       167,890       170,779       159,414       167,209  

Other investments

     881       907       955       958       711  

Loans held for sale

     —        —        —        632       171  

Loans:

          

Commercial real estate:

          

Owner occupied

     182,809       178,543       183,545       185,593       187,919  

Non-owner occupied

     385,648       398,845       401,580       382,676       385,846  

Multifamily

     86,951       81,691       82,506       82,578       58,579  

Residential real estate

     337,121       331,480       328,854       321,331       312,196  

Commercial and industrial

     234,702       227,433       221,508       214,334       209,349  

Home equity lines of credit

     131,047       129,287       127,818       127,494       126,894  

Construction and other

     132,530       135,716       125,105       127,106       118,851  

Consumer installment

     6,896       7,131       7,214       7,481       9,801  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     1,497,704       1,490,126       1,478,130       1,448,593       1,409,435  

Less allowance for credit losses

     21,795       21,069       21,693       20,986       20,591  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     1,475,909       1,469,057       1,456,437       1,427,607       1,388,844  

Premises and equipment, net

     20,744       21,035       21,339       21,708       21,629  

Goodwill

     36,356       36,356       36,356       36,197       36,197  

Core deposit intangibles

     6,126       6,384       6,642       6,906       7,171  

Bank-owned life insurance

     34,802       34,575       34,349       34,153       34,235  

Other real estate owned

     —        —        —        5,792       5,792  

Accrued interest receivable and other assets

     34,686       34,210       35,190       34,551       30,472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,828,186     $ 1,816,668     $ 1,822,883     $ 1,793,420     $ 1,751,507  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

LIABILITIES

          

Deposits:

          

Noninterest-bearing demand

   $ 387,024     $ 390,185     $ 401,384     $ 424,055     $ 441,102  

Interest-bearing demand

     206,542       209,015       205,582       243,973       229,633  

Money market

     355,630       318,823       274,682       275,766       241,537  

Savings

     192,472       196,721       210,639       216,453       231,508  

Time

     327,876       332,165       334,315       296,732       287,861  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     1,469,544       1,446,909       1,426,602       1,456,979       1,431,641  

Federal Home Loan Bank advances

     125,000       137,000       163,000       118,000       100,000  

Other borrowings

     11,762       11,812       11,862       11,912       11,961  

Accrued interest payable and other liabilities

     15,092       15,372       15,738       12,780       10,678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     1,621,398       1,611,093       1,617,202       1,599,671       1,554,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

          

Common stock, no par value; 25,000,000 shares authorized, 9,946,454

          

shares issued, 8,067,144 shares outstanding as of June 30, 2024

     161,823       161,823       161,388       161,312       161,211  

Retained earnings

     105,342       102,791       100,237       98,717       96,500  

Accumulated other comprehensive loss

     (19,468     (18,130     (16,090     (26,426     (20,630

Treasury stock, at cost; 1,879,310 shares as of June 30, 2024

     (40,909     (40,909     (39,854     (39,854     (39,854
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     206,788       205,575       205,681       193,749       197,227  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,828,186     $ 1,816,668     $ 1,822,883     $ 1,793,420     $ 1,751,507  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

 

     For the Three Months Ended     For the Six Months Ended  

Statements of Income

   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
     June 30,
2023
    June 30,
2024
    June 30,
2023
 

INTEREST AND DIVIDEND INCOME

               

Interest and fees on loans

   $ 23,422     $ 22,395     $ 22,027     $ 20,899      $ 20,762     $ 45,817     $ 39,037  

Interest-earning deposits in other institutions

     386       437       370       300        369       823       620  

Federal funds sold

     122       152       94       266        158       274       411  

Investment securities:

               

Taxable interest

     505       467       479       477        479       972       937  

Tax-exempt interest

     966       972       976       980        978       1,938       1,958  

Dividends on stock

     198       189       144       148        91       387       179  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total interest and dividend income

     25,599       24,612       24,090       23,070        22,837       50,211       43,142  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

INTEREST EXPENSE

               

Deposits

     8,423       7,466       6,522       5,632        3,851       15,889       6,841  

Short-term borrowings

     1,920       1,993       2,013       1,258        1,462       3,913       2,114  

Other borrowings

     173       184       179       213        170       357       326  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total interest expense

     10,516       9,643       8,714       7,103        5,483       20,159       9,281  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME

     15,083       14,969       15,376       15,967        17,354       30,052       33,861  

Provision (Recovery of) for credit losses

     87       (136     554       1,127        814       (49     1,321  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION

               

(RECOVERY OF) FOR CREDIT LOSSES

     14,996       15,105       14,822       14,840        16,540       30,101       32,540  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NONINTEREST INCOME

               

Service charges on deposit accounts

     971       909       997       954        940       1,880       1,926  

(Loss) gain on equity securities

     (27     (52     (4     48        (67     (79     (205

(Loss) gain on other real estate owned

     —        —        (172     —         —        —        2  

Earnings on bank-owned life insurance

     227       227       196       207        220       454       420  

Gain on sale of loans

     69       10       23       45        6       79       29  

Revenue from investment services

     269       204       193       190        174       473       359  

Gross rental income

     —        67       132       110        77       67       179  

Other income

     251       431       237       263        242       682       560  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total noninterest income

     1,760       1,796       1,602       1,817        1,592       3,556       3,270  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

               

Salaries and employee benefits

     6,111       6,333       6,646       5,994        6,019       12,444       11,871  

Occupancy expense

     601       552       512       699        659       1,153       1,355  

Equipment expense

     261       240       273       297        354       501       672  

Data processing costs

     1,168       1,249       1,348       1,209        1,137       2,417       2,207  

Ohio state franchise tax

     397       397       397       398        398       794       783  

Federal deposit insurance expense

     256       251       285       207        249       507       369  

Professional fees

     557       558       660       545        550       1,115       1,088  

Advertising expense

     508       419       162       414        415       927       901  

Software amortization expense

     21       22       22       24        23       43       49  

Core deposit intangible amortization

     258       258       264       265        265       516       529  

Gross other real estate owned expenses

     —        99       120       195        63       99       195  

Merger-related costs

     —        —        —        22        206       —        449  

Other expense

     1,764       1,587       1,483       1,849        1,716       3,351       3,378  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total noninterest expense

     11,902       11,965       12,172       12,118        12,054       23,867       23,846  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income before income taxes

     4,854       4,936       4,252       4,539        6,078       9,790       11,964  

Income taxes

     690       769       709       703        986       1,459       1,975  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 4,164     $ 4,167     $ 3,543     $ 3,836      $ 5,092     $ 8,331     $ 9,989  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

PTPP (1)

   $     4,941     $     4,800     $     4,806     $     5,666      $     6,892     $     9,741     $    13,285  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, except per share and share amounts, unaudited)

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Per common share data

              

Net income per common share—basic

   $ 0.52     $ 0.52     $ 0.44     $ 0.47     $ 0.63     $ 1.04     $ 1.23  

Net income per common share—diluted

   $ 0.52     $ 0.51     $ 0.44     $ 0.47     $ 0.63     $ 1.03     $ 1.23  

Dividends declared per share

   $ 0.20     $ 0.20     $ 0.25     $ 0.20     $ 0.20     $ 0.40     $ 0.40  

Book value per share (period end)

   $ 25.63     $ 25.48     $ 25.41     $ 23.94     $ 24.38     $ 25.63     $ 24.38  

Tangible book value per share (period end) (1) (2)

   $ 20.37     $ 20.18     $ 20.10     $ 18.62     $ 19.02     $ 20.37     $ 19.02  

Dividends declared

   $ 1,613     $ 1,613     $ 2,023     $ 1,619     $ 1,616     $ 3,226     $ 3,223  

Dividend yield

     3.34     3.37     3.06     3.12     2.99     3.34     3.01

Dividend payout ratio

     38.74     38.71     57.10     42.21     31.74     38.72     32.27

Average shares outstanding—basic

     8,067,144       8,091,203       8,093,478       8,092,494       8,088,793       8,079,174       8,113,645  

Average shares outstanding—diluted

     8,072,499       8,096,317       8,116,261       8,101,306       8,101,984       8,084,529       8,126,836  

Period ending shares outstanding

     8,067,144       8,067,144       8,095,252       8,092,576       8,088,793       8,067,144       8,088,793  

Selected ratios

              

Return on average assets (Annualized)

     0.91     0.92     0.78     0.86     1.17     0.91     1.16

Return on average equity (Annualized)

     8.15     8.16     7.13     7.73     10.41     8.16     9.64

Return on average tangible common equity (1) (3)

     10.29     10.30     9.11     9.91     13.12     10.30     11.92

Efficiency (4)

     67.97     68.68     68.99     65.65     61.27     68.32     62.73

Equity to assets at period end

     11.31     11.32     11.28     10.80     11.26     11.31     11.26

Noninterest expense to average assets

     0.64     0.66     0.68     0.68     0.69     1.30     1.38

 

(1) 

See section “GAAP to Non-GAAP Reconciliations” for the reconciliation of GAAP performance measures to non-GAAP measures.

(2) 

Calculated by dividing tangible common equity by shares outstanding.

(3) 

Calculated by dividing annualized net income for each period by average tangible common equity.

(4) 

The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income.

 

     For the Three Months Ended     For the Six Months Ended  

Yields

   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Interest-earning assets:

              

Loans receivable (1)

     6.27     6.11     6.01     5.82     5.96     6.19     5.71

Investment securities (1) (2)

     3.59     3.52     3.52     3.51     3.54     3.56     3.55

Interest-earning deposits with other banks

     4.59     4.88     3.71     4.13     3.98     4.74     3.71

Total interest-earning assets

     5.92     5.77     5.64     5.49     5.60     5.85     5.37

Deposits:

              

Interest-bearing demand deposits

     1.93     1.86     1.67     1.51     1.11     1.90     0.99

Money market deposits

     3.95     3.81     3.58     2.94     2.21     3.88     1.89

Savings deposits

     0.64     0.58     0.59     0.58     0.73     0.61     0.89

Certificates of deposit

     4.57     4.06     3.68     3.27     2.35     4.32     2.04

Total interest-bearing deposits

     3.15     2.88     2.56     2.16     1.60     3.02     1.44

Non-Deposit Funding:

              

Borrowings

     5.60     5.61     5.57     5.66     5.26     5.60     5.10

Total interest-bearing liabilities

     3.45     3.23     2.96     2.48     2.02     3.34     1.78

Cost of deposits

     2.30     2.08     1.81     1.53     1.09     2.19     0.97

Cost of funds

     2.61     2.42     2.18     1.80     1.43     2.52     1.23

Net interest margin (3)

     3.51     3.54     3.63     3.82     4.27     3.53     4.23

 

(1) 

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were determined using an effective tax rate of 21%.

(2) 

Yield is calculated on the basis of amortized cost.

(3) 

Net interest margin represents net interest income as a percentage of average interest-earning assets.

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(unaudited)

 

     For the Three Months Ended  

Asset quality data

   June 30,
   2024   
    March 31,
   2024   
    December 31,
   2023   
    September 30,
   2023   
    June 30,
   2023   
 

(Dollar amounts in thousands, unaudited)

          

Nonperforming loans

   $ 15,961     $ 10,831     $ 10,877     $ 7,717     $ 7,116  

Other real estate owned

     —        —        —        5,792       5,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming assets

   $ 15,961     $ 10,831     $ 10,877     $ 13,509     $ 12,908  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses

   $ 21,795     $ 21,069     $ 21,693     $ 20,986     $ 20,591  

Allowance for credit losses/total loans

     1.46     1.41     1.47     1.45     1.46

Net charge-offs (recoveries):

          

Quarter-to-date

   $ (29   $ (68   $ (117   $ (16   $ 111  

Year-to-date

     (97     (68     (31     87       103  

Net charge-offs (recoveries) to average loans, annualized:

          

Quarter-to-date

     (0.01 %)      (0.02 %)      (0.03 %)      0.00     0.03

Year-to-date

     (0.01 %)      (0.02 %)      0.00     0.01     0.01

Nonperforming loans/total loans

     1.07     0.73     0.74     0.53     0.50

Allowance for credit losses/nonperforming loans

     136.55     194.52     199.44     271.95     289.36

Nonperforming assets/total assets

     0.87     0.60     0.60     0.75     0.74


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

MIDDLEFIELD BANC CORP.

GAAP to Non-GAAP Reconciliations

Reconciliation of Common Stockholders’ Equity to Tangible Common Equity   For the Three Months Ended  
(Dollar amounts in thousands, unaudited)   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

Stockholders’ equity

  $ 206,788     $ 205,575     $ 205,681     $ 193,749     $ 197,227  

Less goodwill and other intangibles

    42,482       42,740       42,998       43,103       43,368  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity

  $ 164,306     $ 162,835     $ 162,683     $ 150,646     $ 153,859  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares outstanding

    8,067,144       8,067,144       8,095,252       8,092,576       8,088,793  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per share

  $ 20.37     $ 20.18     $ 20.10     $ 18.62     $ 19.02  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Reconciliation of Average Equity to Return
on Average Tangible Common Equity

   For the Three Months Ended     For the Six Months Ended  
     June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Average stockholders’ equity

   $ 205,379     $ 205,342     $ 197,208     $ 196,795     $ 196,183     $ 205,330     $ 195,826  

Less average goodwill and other intangibles

     42,607       42,654       42,972       43,232       40,522       42,609       39,911  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common equity

   $   162,772     $   162,688     $   154,236     $   153,563     $   155,661     $   162,721     $   155,915  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 4,164     $ 4,167     $ 3,543     $ 3,836     $ 5,092     $ 8,331     $ 9,989  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible common equity (annualized)

     10.29     10.30     9.11     9.91     13.12     10.30     12.92
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Pre-Tax Pre-Provision
Income (PTPP)

   For the Three Months Ended     For the Six Months Ended  
     June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Net income

   $ 4,164     $ 4,167     $ 3,543     $ 3,836     $ 5,092     $ 8,331     $ 9,989  

Add income taxes

     690       769       709       703       986       1,459       1,975  

Add provision (recovery of) for credit losses

     87       (136     554       1,127       814       (49     1,321  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PTPP

   $     4,941     $     4,800     $     4,806     $     5,666     $     6,892     $     9,741     $   13,285  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

MIDDLEFIELD BANC CORP.

Average Balance Sheets

(Dollar amounts in thousands, unaudited)

 

     For the Three Months Ended  
     June 30,
2024
    June 30,
2023
 
     Average
Balance
     Interest      Average
Yield/Cost
    Average
Balance
     Interest      Average
Yield/Cost
 

Interest-earning assets:

                

Loans receivable (1)

   $ 1,503,440      $ 23,422        6.27   $ 1,400,074      $ 20,762        5.96

Investment securities (1) (2)

     193,688        1,471        3.59     194,331        1,457        3.54

Interest-earning deposits with other banks (3)

     61,891        706        4.59     62,296        618        3.98
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     1,759,019        25,599        5.92     1,656,701        22,837        5.60
     

 

 

         

 

 

    

Noninterest-earning assets

     84,495             88,679        
  

 

 

         

 

 

       

Total assets

   $ 1,843,514           $ 1,745,380        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand deposits

   $ 209,965      $ 1,009        1.93   $ 214,045      $ 595        1.11

Money market deposits

     337,937        3,320        3.95     234,497        1,294        2.21

Savings deposits

     192,577        305        0.64     263,587        478        0.73

Certificates of deposit

     333,542        3,789        4.57     252,785        1,484        2.35

Short-term borrowings

     138,656        1,920        5.57     112,349        1,462        5.22

Other borrowings

     11,791        173        5.90     11,992        170        5.69
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     1,224,468        10,516        3.45     1,089,255        5,483        2.02
     

 

 

         

 

 

    

Noninterest-bearing liabilities:

                

Noninterest-bearing demand deposits

     396,626             450,835        

Other liabilities

     17,042             9,107        

Stockholders’ equity

     205,379             196,183        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 1,843,514           $ 1,745,380        
  

 

 

         

 

 

       

Net interest income

      $    15,083           $    17,354     
     

 

 

         

 

 

    

Interest rate spread (4)

           2.47           3.58

Net interest margin (5)

           3.51           4.27

Ratio of average interest-earning assets to average interest-bearing liabilities

              143.66              152.09

 

(1) 

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $289 and $294 for the three months ended June 30, 2024 and 2023, respectively.

(2) 

Yield is calculated on the basis of amortized cost.

(3) 

Includes dividends received on restricted stock.

(4) 

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) 

Net interest margin represents net interest income as a percentage of average interest-earning assets.


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

     For the Three Months Ended  
     June 30,
2024
    March 31,
2024
 
     Average
Balance
     Interest      Average
Yield/Cost
    Average
Balance
     Interest      Average
Yield/Cost
 

Interest-earning assets:

                

Loans receivable (1)

   $ 1,503,440      $ 23,422        6.27   $ 1,476,543      $ 22,395        6.11

Investment securities (1) (2)

     193,688        1,471        3.59     193,810        1,439        3.52

Interest-earning deposits with other banks (3)

     61,891        706        4.59     64,139        778        4.88
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     1,759,019        25,599        5.92     1,734,492        24,612        5.77
     

 

 

         

 

 

    

Noninterest-earning assets

     84,495             88,192        
  

 

 

         

 

 

       

Total assets

   $ 1,843,514           $ 1,822,684        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand deposits

   $ 209,965      $ 1,009        1.93   $ 211,009      $ 978        1.86

Money market deposits

     337,937        3,320        3.95     298,479        2,827        3.81

Savings deposits

     192,577        305        0.64     201,080        290        0.58

Certificates of deposit

     333,542        3,789        4.57     333,871        3,371        4.06

Short-term borrowings

     138,656        1,920        5.57     144,357        1,993        5.55

Other borrowings

     11,791        173        5.90     11,840        184        6.25
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     1,224,468           10,516        3.45     1,200,636        9,643        3.23
     

 

 

         

 

 

    

Noninterest-bearing liabilities:

                

Noninterest-bearing demand deposits

     396,626             400,209        

Other liabilities

     17,042             16,497        

Stockholders’ equity

     205,379             205,342        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 1,843,514           $ 1,822,684        
  

 

 

         

 

 

       

Net interest income

      $ 15,083           $    14,969     
     

 

 

         

 

 

    

Interest rate spread (4)

           2.47           2.54

Net interest margin (5)

           3.51           3.54

Ratio of average interest-earning assets to average interest-bearing liabilities

              143.66              144.46

 

(1) 

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $289 and $282 for the three months ended June 30, 2024 and March 31, 2024, respectively.

(2) 

Yield is calculated on the basis of amortized cost.

(3) 

Includes dividends received on restricted stock.

(4) 

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) 

Net interest margin represents net interest income as a percentage of average interest-earning assets.


Filer: Middlefield Banc Corp.

Project Type: 8-K

Description: (LED) Form 8-K Q2 Earnings Release

 

Document Type: 8-K

Document Version: 7

Project ID: 106163

 

Created By: Damon Yoder

Created At: 7/16/2024 9:51:22 PM EDT

 

 

     For the Six Months Ended  
     June 30,
2024
    June 30,
2023
 
     Average
Balance
     Interest      Average
Yield/Cost
    Average
Balance
     Interest      Average
Yield/Cost
 

Interest-earning assets:

                

Loans receivable (1)

   $ 1,489,992      $ 45,817        6.19   $ 1,380,470      $ 39,037        5.71

Investment securities (1) (2)

     193,749        2,910        3.56     194,181        2,895        3.55

Interest-earning deposits with other banks (3)

     63,015        1,484        4.74     65,802        1,210        3.71
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     1,746,756        50,211        5.85     1,640,453        43,142        5.37
     

 

 

         

 

 

    

Noninterest-earning assets

     86,343             89,508        
  

 

 

         

 

 

       

Total assets

   $ 1,833,099           $ 1,729,961        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing demand deposits

   $ 210,487      $ 1,986        1.90   $ 195,990      $ 960        0.99

Money market deposits

     318,208        6,147        3.88     221,452        2,077        1.89

Savings deposits

     196,828        594        0.61     289,318        1,281        0.89

Certificates of deposit

     333,706        7,162        4.32     249,468        2,523        2.04

Short-term borrowings

     141,507        3,913        5.56     84,404        2,114        5.05

Other borrowings

     11,815        357        6.08     12,015        326        5.47
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     1,212,551        20,159        3.34     1,052,647        9,281        1.78
     

 

 

         

 

 

    

Noninterest-bearing liabilities:

                

Noninterest-bearing demand deposits

     398,417             471,242        

Other liabilities

     16,801             10,246        

Stockholders’ equity

     205,330             195,826        
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 1,833,099           $ 1,729,961        
  

 

 

         

 

 

       

Net interest income

      $    30,052           $    33,861     
     

 

 

         

 

 

    

Interest rate spread (4)

           2.51           3.59

Net interest margin (5)

           3.53           4.23

Ratio of average interest-earning assets to average interest-bearing liabilities

              144.06              155.84

 

(1) 

Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $570 and $572 for the six months ended June 30, 2024 and June 30, 2023, respectively.

(2) 

Yield is calculated on the basis of amortized cost.

(3) 

Includes dividends received on restricted stock.

(4) 

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) 

Net interest margin represents net interest income as a percentage of average interest-earning assets.

v3.24.2
Document and Entity Information
Jul. 18, 2024
Cover [Abstract]  
Entity Registrant Name MIDDLEFIELD BANC CORP
Amendment Flag false
Entity Central Index Key 0000836147
Document Type 8-K
Document Period End Date Jul. 18, 2024
Entity Incorporation State Country Code OH
Entity File Number 001-36613
Entity Tax Identification Number 34-1585111
Entity Address, Address Line One 15985 East High Street
Entity Address, City or Town Middlefield
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44062
City Area Code (440)
Local Phone Number 632-1666
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, no par value
Trading Symbol MBCN
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Middlefield Banc (NASDAQ:MBCN)
過去 株価チャート
から 6 2024 まで 7 2024 Middlefield Bancのチャートをもっと見るにはこちらをクリック
Middlefield Banc (NASDAQ:MBCN)
過去 株価チャート
から 7 2023 まで 7 2024 Middlefield Bancのチャートをもっと見るにはこちらをクリック