Kingsoft Cloud Holdings Limited (“Kingsoft Cloud” or the “Company”)
(NASDAQ: KC and HKEX: 3896), a leading independent cloud service
provider in China, today announced its unaudited financial results
for the first quarter ended March 31, 2024.
Mr. Tao Zou, Chief Executive Officer of Kingsoft Cloud,
commented, “We welcome 2024 with an important milestone in our
journey of high-quality and sustainable development. Our adjusted
EBITDA turned profit, arriving at RMB33.2 million, representing an
adjusted EBITDA margin of 1.9%. Our revenue has returned to
sequential increase for the past two quarters and our adjusted
gross margin has been consecutively increased for seven quarters.
During the past year, we have been well on track to optimize our
business mix, embrace AI opportunities, invest into cutting-edge
technology and take strict control over costs and expenses. We have
been investing billions of RMB into AI area and for this quarter,
AI revenue contributed approximately 13% of revenues from public
cloud services, compared with 8% last quarter.”
Mr. Henry He, Chief Financial Officer of Kingsoft Cloud,
added, “We are pleased to achieve growth in both sequentially
revenue expansion and profitability improvements. This quarter our
adjusted gross margin was 16.8%, significantly increased by 6.4
percentage points from 10.4% in the same quarter of 2023. Adjusted
gross profit was RMB299.1 million, increased by 53.8% from RMB194.4
million in the first quarter of 2023. Adjusted EBITDA turned
profit, arriving at RMB33.2 million, significantly improved from
negative RMB130.5 million in the same quarter of 2023.
In April, we have released our fourth Environmental, Social and
Governance (ESG) report since our listing in 2020, demonstrating
our ambitions into the sustainable development.”
First Quarter 2024 Financial Results
Total Revenues reached RMB1,775.7 million
(US$245.91 million), increased steadily by 3.1%
quarter-over-quarter from RMB1,722.5 million in the fourth quarter
2023. The increase was mainly due to the expanded revenue from AI
related customers. Total revenues decreased by 4.8% from RMB1,864.4
million in the same period of 2023. The decrease was in line with
our expectation along with our proactive scaling down of content
delivery network (CDN) services, and more stringent project
selection of enterprise cloud projects, while was partially offset
by the increase from AI related revenues.
|
|
Revenues from public cloud services increased by 12.9% from
RMB1,052.0 million in last quarter to RMB1,187.4 million (US$164.4
million). The increase was mainly due to the revenue contribution
from AI customers. Revenues from public cloud services increased by
2.9%, compared with RMB1,153.7 million in the same quarter of 2023.
The year-over-year increase was mainly due to the growth of AI
demands and partially offset by the above-mentioned scaling down of
our CDN services. |
|
|
|
|
|
Revenues from enterprise cloud
services were RMB588.2 million (US$81.5 million), representing a
decrease of 12.3% from RMB670.3 million last quarter and a decrease
of 17.2% from RMB710.0 million in the same quarter of 2023. We keep
focus in selected verticals such as public services cloud,
state-owned enterprise cloud, healthcare and financial services,
and take profitability and sustainability of the enterprise cloud
projects as our priorities. |
|
|
|
__________________________1 This press release contains
translations of certain Renminbi (RMB) amounts into U.S. dollars
(US$) at a specified rate solely for the convenience of the reader.
Unless otherwise noted, the translation of RMB into US$ has been
made at RMB7.2203 to US$1.00, the noon buying rate in effect on
March 31, 2024 as certified for customs purposes by the Federal
Reserve Bank of New York.
|
|
Other revenues were RMB0.1 million (US$0.02 million). |
|
|
|
Cost of revenues was RMB1,482.4 million
(US$205.3 million), representing a significant decrease of 11.2%
from RMB1,670.2 million in the same quarter of 2023. Internet Data
Center (IDC) costs decreased significantly by 11.9% year-over-year
from RMB872.4 million to RMB768.5 million (US$106.4 million) this
quarter. The decrease was in line with the scale down of our CDN
services. Depreciation and amortization costs decreased by 18.3%
from RMB224.6 million in the same quarter last year to RMB183.5
million (US$25.4 million) this quarter. The decrease was mainly due
to previous impairment of our long-lived assets and partially
offset by the depreciation of new servers acquired. Solution
development and services costs increased by 5.3% year-over-year
from RMB423.6 million to RMB446.0 million (US$61.8 million) this
quarter. The increase was mainly due to the solution personnel
expansion of Camelot. Fulfillment costs and other costs were
RMB36.1 million (US$5.0 million) and RMB48.3 million (US$6.7
million) this quarter, respectively.
Gross profit was RMB293.3 million (US$40.6
million), a significant increase of 51.0% from RMB194.2 million in
the same period in 2023, demonstrating our improvements in revenue
quality. Gross margin was 16.5%, compared with
10.4% in the same period in 2023. Non-GAAP gross
profit2 was RMB299.1 million (US$41.4 million), compared
with RMB194.4 million in the same period in 2023. Non-GAAP
gross margin2 was 16.8%, compared with
10.4% in the same period in 2023. The significant improvement of
our gross profit and margin was mainly due to our strategic
adjustment of revenue mix, optimized enterprise cloud project
selection and efficient cost control measures.
Total operating expenses were RMB567.4 million
(US$78.6 million), significantly decreased compared with RMB595.9
million last quarter and RMB792.1 million in the same period in
2023. Among which:
Selling and marketing expenses were RMB116.8
million (US$16.2 million), decreased from RMB126.5 million last
quarter and increased from RMB88.1 million in the same period in
2023. The year-over-year increase was mainly due to the increase of
share-based compensation and the quarter-over-quarter decrease was
due to our strict expense control.
General and administrative expenses were
RMB218.7 million (US$30.3 million), compared with RMB294.2 million
last quarter and RMB303.5 million in the same period in 2023. The
decrease was mainly due to the strict control over administrative
expenses and the decrease of credit loss provision.
Research and development expenses were RMB232.0
million (US$32.1 million), increased from RMB175.2 million last
quarter and RMB215.4 million in the same period in 2023. The
increase was mainly due to the increase of share-based
compensation.
Operating loss was RMB274.2 million (US$38.0
million), significantly narrowed down compared with operating loss
of RMB342.7 million last quarter and RMB597.9 million in the same
quarter of 2023. The improvement was mainly due to our gross profit
expansion and we have been taking strict control over expenses,
bearing fruit from our high-quality and sustainable development
strategy.
Net loss was RMB363.6 million (US$50.4
million), compared with net loss of RMB286.8 million last quarter
and RMB608.8 million in the same quarter of 2023. The improvements
of our profitability were in line with our strategies of high
quality and sustainable development, as we focus on profitable
business and execute strict control over costs and expenses.
__________________________2 Non-GAAP gross profit is defined as
gross profit excluding share-based compensation allocated in the
cost of revenues and we define Non-GAAP gross margin as Non-GAAP
gross profit as a percentage of revenues. See “Use of Non-GAAP
Financial Measures” set forth at the end of this press release.
Non-GAAP net loss3 was
RMB217.3 million (US$30.1 million), compared with net loss of
RMB250.4 million last quarter and RMB412.5 million in the same
quarter of 2023.
Non-GAAP
EBITDA4 was RMB33.2 million (US$4.6
million), compared with RMB-27.7 million last quarter and RMB-130.5
million in the same quarter of 2023. Non-GAAP EBITDA
margin was 1.9%, compared with -1.6% last quarter and
-7.0% in the same quarter of 2023.
Basic and diluted net loss per share was
RMB0.10 (US$0.01), compared with RMB0.08 last quarter and RMB0.17
in the same quarter of 2023.
Cash and cash equivalents were RMB1,811.7
million (US$250.9 million) as of March 31, 2024, compared with
RMB2,255.3 million as of December 31, 2023. The decrease was mainly
due to the payment to daily operation and the investment into the
procurement of computing power equipment.
Outstanding ordinary shares
were 3,580,816,010 as of March 31, 2024, equivalent to about
238,721,067 ADSs.
Resignation of a Vice President
Mr. Yifeng Qian, one of our vice presidents and responsible for
operation and management of certain Internet business segments, has
recently tendered his resignation from his current position with
the Company, effective from May 20, 2024. The resignation of Mr.
Qian is due to his other personal commitments and does not result
from any dispute or disagreement with the Company. The Company
would like to extend sincere gratitude to Mr. Qian for his service
and contributions to the Group and wishes him all the best in the
future.
Conference Call Information
Kingsoft Cloud’s management will host an earnings conference
call on Wednesday, May 22, 2024 at 8:15 am, U.S. Eastern Time
(8:15 pm, Beijing/Hong Kong Time on the same day).
Participants can register for the conference call by navigating
to
https://register.vevent.com/register/BI48df2a86950a454eb6c5bcef5b120b4c.
Once preregistration has been completed, participants will receive
dial-in numbers, direct event passcode, and a unique access
PIN.
To join the conference, simply dial the number in the calendar
invite you receive after preregistering, enter the passcode
followed by your PIN, and you will join the conference
instantly.
Additionally, a live and archived webcast of the conference call
will also be available on the Company’s investor relations website
at http://ir.ksyun.com.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is
prepared in conformity with accounting principles generally
accepted in the United States of America (“U.S. GAAP”). In
evaluating our business, we consider and use certain non-GAAP
measures, Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP
EBITDA, Non-GAAP EBITDA margin, Non-GAAP net loss and Non-GAAP net
loss margin, as supplemental measures to review and assess our
operating performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. We define Non-GAAP gross profit as gross
profit excluding share-based compensation allocated in the cost of
revenues, and we define Non-GAAP gross margin as Non-GAAP gross
profit as a percentage of revenues. We define Non-GAAP net loss as
net loss excluding share-based compensation, foreign exchange
(gain) loss and impairment of long-lived assets, and we define
Non-GAAP net loss margin as Non-GAAP net loss as a percentage of
revenues. We define Non-GAAP EBITDA as Non-GAAP net loss excluding
interest income, interest expense, income tax expense (benefit) and
depreciation and amortization, and we define Non-GAAP EBITDA margin
as Non-GAAP EBITDA as a percentage of revenues. We present these
non-GAAP financial measures because they are used by our management
to evaluate our operating performance and formulate business plans.
We also believe that the use of these non-GAAP measures facilitates
investors’ assessment of our operating performance.
__________________________3 Non-GAAP net loss is defined as net
loss excluding share-based compensation, foreign exchange (gain)
loss and impairment of long-lived assets, and we define Non-GAAP
net loss margin as Non-GAAP net loss as a percentage of revenues.
See “Use of Non-GAAP Financial Measures” set forth at the end of
this press release.
4 Non-GAAP EBITDA is defined as Non-GAAP net loss excluding
interest income, interest expense, income tax expense (benefit) and
depreciation and amortization, and we define Non-GAAP EBITDA margin
as Non-GAAP EBITDA as a percentage of revenues. See “Use of
Non-GAAP Financial Measures” set forth at the end of this press
release.
These non-GAAP financial measures are not defined under U.S.
GAAP and are not presented in accordance with U.S. GAAP. These
non-GAAP financial measures have limitations as analytical tools.
One of the key limitations of using these non-GAAP financial
measures is that they do not reflect all items of income and
expense that affect our operations. Further, these non-GAAP
measures may differ from the non-GAAP information used by other
companies, including peer companies, and therefore their
comparability may be limited.
We compensate for these limitations by reconciling these
non-GAAP financial measures to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating our
performance. We encourage you to review our financial information
in its entirety and not rely on a single financial measure.
Exchange Rate
Information
This press release contains translations of certain RMB amounts
into U.S. dollars at specified rates solely for the convenience of
readers. Unless otherwise noted, all translations from RMB to U.S.
dollars, in this press release, were made at a rate of RMB7.2203 to
US$1.00, the noon buying rate in effect on March 31, 2024 as
certified for customs purposes by the Federal Reserve Bank of New
York.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “future,” “intends,” “plans,”
“believes,” “estimates” and similar statements. Among other things,
the Business Outlook, and quotations from management in this
announcement, as well as Kingsoft Cloud’s strategic and operational
plans, contain forward-looking statements. Kingsoft Cloud may also
make written or oral forward-looking statements in its periodic
reports to the U.S. Securities and Exchange Commission (“SEC”), in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including but not limited to statements about
Kingsoft Cloud’s beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: Kingsoft
Cloud’s goals and strategies; Kingsoft Cloud’s future business
development, results of operations and financial condition;
relevant government policies and regulations relating to Kingsoft
Cloud’s business and industry; the expected growth of the cloud
service market in China; the expectation regarding the rate at
which to gain customers, especially Premium Customers; Kingsoft
Cloud’s ability to monetize the customer base; fluctuations in
general economic and business conditions in China; and the economy
in China and elsewhere generally; China’s political or social
conditions and assumptions underlying or related to any of the
foregoing. Further information regarding these and other risks is
included in Kingsoft Cloud’s filings with the SEC. All information
provided in this press release and in the attachments is as of the
date of this press release, and Kingsoft Cloud does not undertake
any obligation to update any forward-looking statement, except as
required under applicable law.
About Kingsoft Cloud Holdings Limited
Kingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX:3896) is a
leading independent cloud service provider in China. With extensive
cloud infrastructure, cutting-edge cloud-native products based on
vigorous cloud technology research and development capabilities,
well-architected industry-specific solutions and end-to-end
fulfillment and deployment, Kingsoft Cloud offers comprehensive,
reliable and trusted cloud service to customers in strategically
selected verticals.
For more information, please visit: http://ir.ksyun.com.
For investor and media inquiries, please
contact:
Kingsoft Cloud Holdings LimitedNicole ShanTel: +86
(10) 6292-7777 Ext. 6300Email: ksc-ir@kingsoft.com
KINGSOFT CLOUD HOLDINGS LIMITED |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
(All amounts in thousands) |
|
Dec 31,2023 |
Mar 31,2024 |
Mar 31,2024 |
|
RMB |
RMB |
US$ |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
2,255,287 |
|
1,811,739 |
|
250,923 |
|
Restricted cash |
234,194 |
|
279,021 |
|
38,644 |
|
Accounts receivable, net |
1,529,915 |
|
1,649,807 |
|
228,496 |
|
Prepayments and other assets |
1,812,692 |
|
1,995,805 |
|
276,415 |
|
Amounts due from related parties |
266,036 |
|
501,818 |
|
69,501 |
|
Total current assets |
6,098,124 |
|
6,238,190 |
|
863,979 |
|
Non-current assets: |
|
|
|
Property and equipment, net |
2,186,145 |
|
3,138,111 |
|
434,623 |
|
Intangible assets, net |
834,478 |
|
791,101 |
|
109,566 |
|
Prepayments and other assets |
870,781 |
|
757,010 |
|
104,845 |
|
Equity investments |
259,930 |
|
254,546 |
|
35,254 |
|
Goodwill |
4,605,724 |
|
4,605,724 |
|
637,885 |
|
Amounts due from related parties |
56,264 |
|
12,264 |
|
1,699 |
|
Operating lease right-of-use assets |
158,832 |
|
155,534 |
|
21,541 |
|
Total non-current assets |
8,972,154 |
|
9,714,290 |
|
1,345,413 |
|
Total assets |
15,070,278 |
|
15,952,480 |
|
2,209,392 |
|
|
|
|
|
LIABILITIES, NON-CONTROLLING INTERESTS AND SHAREHOLDERS
EQUITY |
|
|
|
Current liabilities: |
|
|
|
Short-term bank loans |
1,110,896 |
|
1,218,629 |
|
168,778 |
|
Accounts payable |
1,805,083 |
|
1,926,718 |
|
266,847 |
|
Accrued expenses and other current liabilities |
2,838,085 |
|
2,627,576 |
|
363,915 |
|
Income tax payable |
63,961 |
|
60,288 |
|
8,350 |
|
Amounts due to related parties |
931,906 |
|
1,135,180 |
|
157,221 |
|
Current operating lease liabilities |
78,659 |
|
66,802 |
|
9,252 |
|
Total current liabilities |
6,828,590 |
|
7,035,193 |
|
974,363 |
|
Non-current liabilities: |
|
|
|
Long-term bank loans |
100,000 |
|
198,352 |
|
27,471 |
|
Deferred tax liabilities |
142,565 |
|
121,567 |
|
16,837 |
|
Amounts due to related parties |
40,069 |
|
838,121 |
|
116,078 |
|
Other liabilities |
634,803 |
|
668,238 |
|
92,550 |
|
Non-current operating lease liabilities |
78,347 |
|
83,220 |
|
11,526 |
|
Total non-current liabilities |
995,784 |
|
1,909,498 |
|
264,462 |
|
Total liabilities |
7,824,374 |
|
8,944,691 |
|
1,238,825 |
|
Shareholders’ equity: |
|
|
|
Ordinary shares |
25,443 |
|
25,576 |
|
3,542 |
|
Treasury stock |
(208,385 |
) |
(208,385 |
) |
(28,861 |
) |
Additional paid-in capital |
18,811,028 |
|
18,921,780 |
|
2,620,636 |
|
Statutory reserves funds |
21,765 |
|
21,765 |
|
3,014 |
|
Accumulated deficit |
(12,315,041 |
) |
(12,674,451 |
) |
(1,755,391 |
) |
Accumulated other comprehensive income |
555,342 |
|
576,087 |
|
79,787 |
|
Total Kingsoft Cloud Holdings Limited shareholders’
equity |
6,890,152 |
|
6,662,372 |
|
922,727 |
|
Non-controlling interests |
355,752 |
|
345,417 |
|
47,840 |
|
Total equity |
7,245,904 |
|
7,007,789 |
|
970,567 |
|
Total liabilities, non-controlling interests and
shareholders’ equity |
15,070,278 |
|
15,952,480 |
|
2,209,392 |
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS |
(All amounts in thousands, except for share and per share
data) |
|
Three Months Ended |
|
Mar 31,2023 |
Dec 31,2023 |
Mar 31,2024 |
Mar 31,2024 |
|
RMB |
RMB |
RMB |
US$ |
Revenues: |
|
|
|
|
Public cloud services |
1,153,674 |
|
1,051,966 |
|
1,187,370 |
|
164,449 |
|
Enterprise cloud services |
709,976 |
|
670,331 |
|
588,162 |
|
81,459 |
|
Others |
750 |
|
153 |
|
152 |
|
21 |
|
Total revenues |
1,864,400 |
|
1,722,450 |
|
1,775,684 |
|
245,929 |
|
Cost of revenues |
(1,670,215 |
) |
(1,469,312 |
) |
(1,482,431 |
) |
(205,314 |
) |
Gross profit |
194,185 |
|
253,138 |
|
293,253 |
|
40,615 |
|
Operating expenses: |
|
|
|
|
Selling and marketing expenses |
(88,053 |
) |
(126,477 |
) |
(116,752 |
) |
(16,170 |
) |
General and administrative expenses |
(303,493 |
) |
(294,240 |
) |
(218,695 |
) |
(30,289 |
) |
Research and development expenses |
(215,370 |
) |
(175,155 |
) |
(231,963 |
) |
(32,127 |
) |
Impairment of long-lived assets |
(185,135 |
) |
- |
|
- |
|
- |
|
Total operating expenses |
(792,051 |
) |
(595,872 |
) |
(567,410 |
) |
(78,586 |
) |
Operating loss |
(597,866 |
) |
(342,734 |
) |
(274,157 |
) |
(37,971 |
) |
Interest income |
14,068 |
|
12,442 |
|
8,370 |
|
1,159 |
|
Interest expense |
(27,927 |
) |
(46,992 |
) |
(51,066 |
) |
(7,073 |
) |
Foreign exchange gain (loss) |
93 |
|
74,011 |
|
(42,737 |
) |
(5,919 |
) |
Other loss, net |
(7,946 |
) |
(16,741 |
) |
(8,207 |
) |
(1,137 |
) |
Other income (expense), net |
12,286 |
|
33,776 |
|
(11,190 |
) |
(1,550 |
) |
Loss before income taxes |
(607,292 |
) |
(286,238 |
) |
(378,987 |
) |
(52,491 |
) |
Income tax (expense) benefit |
(1,529 |
) |
(598 |
) |
15,371 |
|
2,129 |
|
Net loss |
(608,821 |
) |
(286,836 |
) |
(363,616 |
) |
(50,362 |
) |
Less: net loss attributable to non-controlling interests |
(1,833 |
) |
(2,688 |
) |
(4,206 |
) |
(583 |
) |
Net loss attributable to Kingsoft Cloud Holdings
Limited |
(606,988 |
) |
(284,148 |
) |
(359,410 |
) |
(49,779 |
) |
|
|
|
|
|
Net loss per share: |
|
|
|
|
Basic and diluted |
(0.17 |
) |
(0.08 |
) |
(0.10 |
) |
(0.01 |
) |
Shares used in the net loss per share
computation: |
|
|
|
|
Basic and diluted |
3,546,512,621 |
|
3,570,915,939 |
|
3,614,662,846 |
|
3,614,662,846 |
|
Other comprehensive (loss) income, net of tax of
nil: |
|
|
|
|
Foreign currency translation adjustments |
(29,833 |
) |
(67,636 |
) |
20,704 |
|
2,867 |
|
Comprehensive loss |
(638,654 |
) |
(354,472 |
) |
(342,912 |
) |
(47,495 |
) |
Less: Comprehensive loss attributable to non-controlling
interests |
(1,834 |
) |
(2,662 |
) |
(4,247 |
) |
(588 |
) |
Comprehensive loss attributable to Kingsoft Cloud Holdings
Limited shareholders |
(636,820 |
) |
(351,810 |
) |
(338,665 |
) |
(46,907 |
) |
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(All amounts in thousands, except for
percentage) |
|
Three Months Ended |
|
Mar 31,2023 |
Dec 31,2023 |
Mar 31,2024 |
Mar 31,2024 |
|
RMB |
RMB |
RMB |
US$ |
Gross profit |
194,185 |
253,138 |
293,253 |
40,615 |
Adjustments: |
|
|
|
|
– Share-based compensation expenses (allocated in cost of
revenues) |
224 |
9,330 |
5,814 |
805 |
Adjusted gross profit (Non-GAAP Financial Measure) |
194,409 |
262,468 |
299,067 |
41,420 |
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(All amounts in thousands, except for
percentage) |
|
Three Months Ended |
|
Mar 31,2023 |
Dec 31,2023 |
Mar 31,2024 |
Gross margin |
10.4 |
% |
14.7 |
% |
16.5 |
% |
Adjusted gross margin (Non-GAAP Financial
Measure) |
10.4 |
% |
15.2 |
% |
16.8 |
% |
KINGSOFT CLOUD HOLDINGS LIMITED |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(All amounts in thousands, except for
percentage) |
|
Three Months Ended |
|
Mar 31,2023 |
Dec 31,2023 |
Mar 31,2024 |
Mar 31,2024 |
|
RMB |
RMB |
RMB |
US$ |
Net Loss |
(608,821 |
) |
(286,836 |
) |
(363,616 |
) |
(50,362 |
) |
Adjustments: |
|
|
|
|
– Share-based compensation expenses |
11,309 |
|
110,437 |
|
103,595 |
|
14,348 |
|
– Foreign exchange (gain) loss |
(93 |
) |
(74,011 |
) |
42,737 |
|
5,919 |
|
– Impairment of long-lived assets |
185,135 |
|
- |
|
- |
|
- |
|
Adjusted net loss (Non-GAAP Financial Measure) |
(412,470 |
) |
(250,410 |
) |
(217,284 |
) |
(30,095 |
) |
Adjustments: |
|
|
|
|
– Interest income |
(14,068 |
) |
(12,442 |
) |
(8,370 |
) |
(1,159 |
) |
– Interest expense |
27,927 |
|
46,992 |
|
51,066 |
|
7,073 |
|
– Income tax expense (benefit) |
1,529 |
|
598 |
|
(15,371 |
) |
(2,129 |
) |
– Depreciation and amortization |
266,535 |
|
187,542 |
|
223,146 |
|
30,905 |
|
Adjusted EBITDA (Non-GAAP Financial Measure) |
(130,547 |
) |
(27,720 |
) |
33,187 |
|
4,595 |
|
– Loss (gain) on disposal of property and equipment |
20,216 |
|
- |
|
(23,821 |
) |
(3,299 |
) |
Excluding loss or gain on disposal of property and equipment,
normalized Adjusted EBITDA |
(110,331 |
) |
(27,720 |
) |
9,366 |
|
1,296 |
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
(All amounts in thousands, except for
percentage) |
|
Three Months Ended |
|
Mar 31,2023 |
Dec 31,2023 |
Mar 31,2024 |
Net loss margin |
-32.7 |
% |
-16.7 |
% |
-20.5 |
% |
Adjusted net loss margin (Non-GAAP Financial
Measure) |
-22.1 |
% |
-14.5 |
% |
-12.2 |
% |
Adjusted EBITDA margin (Non-GAAP Financial
Measure) |
-7.0 |
% |
-1.6 |
% |
1.9 |
% |
Normalized Adjusted EBITDA margin |
-5.9 |
% |
-1.6 |
% |
0.5 |
% |
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS |
(All amounts in thousands) |
|
Three Months Ended |
|
Mar 31,2023 |
Dec 31,2023 |
Mar 31,2024 |
Mar 31,2024 |
|
RMB |
RMB |
RMB |
US$ |
Net cash (used in) generated from operating
activities |
(271,387 |
) |
16,787 |
|
(321,336 |
) |
(44,505 |
) |
Net cash generated from (used in) investing
activities |
319,670 |
|
(1,414,761 |
) |
(1,169,017 |
) |
(161,907 |
) |
Net cash generated from financing activities |
103,994 |
|
1,154,815 |
|
1,112,096 |
|
154,024 |
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash |
(19,818 |
) |
1,013 |
|
(20,464 |
) |
(2,834 |
) |
Net increase (decrease) in cash, cash equivalents and restricted
cash |
152,277 |
|
(243,159 |
) |
(378,257 |
) |
(52,388 |
) |
Cash, cash equivalents and restricted cash at beginning of
period |
3,533,726 |
|
2,731,627 |
|
2,489,481 |
|
344,789 |
|
Cash, cash equivalents and restricted cash at end of
period |
3,666,185 |
|
2,489,481 |
|
2,090,760 |
|
289,567 |
|
|
|
|
|
|
Kingsoft Cloud (NASDAQ:KC)
過去 株価チャート
から 10 2024 まで 11 2024
Kingsoft Cloud (NASDAQ:KC)
過去 株価チャート
から 11 2023 まで 11 2024