Kingsoft Cloud Holdings Ltd【KC】株式ニュース

Kingsoft Cloud Announces Unaudited First Quarter 2026 Financial ResultsMay 27, 2026 6:52 AM
PR Newswire (US) BEIJING, May 27, 2026 /PRNewswire/ -- Kingsoft Cloud Holdings Limited ("Kingsoft Cloud" or the "Company") (NASDAQ: KC and HKEX: 3896), a leading cloud service provider in China, today announced its unaudited financial results for the first quarter ended March 31, 2026. Mr. Tao Zou, Chairman of the Board and Chief Executive Officer of Kingsoft Cloud, commented: "We continued to advance our 'High Quality and Sustainable Development Strategy'. The gross billing of AI business grew 90% year-over-year, accounting for more than half of the revenue from public cloud services for the first time. We are excited about the vast opportunities in this new era, from computing power to vertical solutions, as we continued to invest in infrastructure, enhance our capabilities, and strengthen customer base both within and outside of the ecosystem."Ms. Yi Li, Chief Financial Officer of Kingsoft Cloud, added, "We delivered a solid quarter, with our total revenue reaching RMB2,703.7 million, an increase of 37.2% year-over-year. Our adjusted gross profit was RMB351.4 million, increased by 7.2% year-over-year, despite overall supply chain challenges. Our adjusted EBITDA margin was 27.6%, increased by 11.4 percentage points year-over-year, in line with our AI revenue growth. In light of strong demand across diverse sectors, we remain steadfast in investing in our infrastructure, as our capital expenditures and leased assets obtained in combination amounted to RMB3 billion in Q1, and we expect to continue to invest to facilitate further business expansion throughout the year."First Quarter 2026 Financial ResultsTotal Revenues reached RMB2,703.7 million (US$392.0[1] million), increased by 37.2% year-over-year from RMB1,970.0 million in the same quarter of 2025, and decreased by 2.1% quarter-over-quarter from RMB2,761.4 million in the fourth quarter of 2025. The year-over-year increase was mainly due to the revenue growth from Xiaomi and Kingsoft Ecosystem and AI related customers and our further penetration into enterprise cloud customers. The quarter-over-quarter decrease was mainly due to the seasonality impact for enterprise cloud.Revenues from public cloud services were RMB1,996.3 million (US$289.4 million), increased by 47.5% year-over-year from RMB1,353.5 million in the same quarter of 2025 and increased by 4.9% quarter-over-quarter from RMB1,902.4 million last quarter. The increase was mainly due to higher overall revenue driven by the growth of AI demands.Revenues from enterprise cloud services were RMB707.4 million (US$102.6 million), representing a year-over-year increase of 14.7% from RMB616.5 million in the same quarter of 2025 and a quarter-over-quarter decrease of 17.6% from RMB859.0 million last quarter. The sequential decrease was mainly due to the Chinese New Year impact and differentiated delivery schedules for various projects. [1] This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB6.8980 to US$1.00, the noon buying rate in effect on March 31, 2026 as certified for customs purposes by the Federal Reserve Bank of New York. Cost of revenues was RMB2,358.0 million (US$341.8 million), representing an increase of 42.8% from RMB1,651.7 million in the same quarter of 2025, which was mainly due to our investment into AI computing resources. IDC costs increased by 26. 1% year-over-year from RMB722.8 million to RMB911.1 million (US$132.1 million) this quarter, largely in line with our revenue expansion. Depreciation and amortization costs increased from RMB378.5 million in the same quarter of 2025 to RMB818.9 million (US$118.7 million) this quarter. The increase was mainly due to the depreciation of newly acquired and leased servers, and network equipment which were mainly related to AI business. Solution development and services costs increased by 13.8% year-over- year from RMB505.2 million in the same quarter of 2025 to RMB574.8 million (US$83.3 million) this quarter. The increase was mainly due to the solution personnel expansion of Camelot. Fulfillment costs and other costs were RMB1.8 million (US$0.3 million) and RMB51.4 million (US$7.4 million) this quarter.Gross profit was RMB345.7 million (US$50.1 million), representing an increase of 8.6% from RMB318.3 million in the same quarter of 2025. The increase was mainly due to the expansion of our revenue scale, especially the AI business. Gross margin was 12.8% in this quarter, compared with 16.2% in the same quarter of 2025 and 16.9% in the fourth quarter last year. The decrease was mainly due to the higher cost of servers along with the expansion of AI business, as well as upfront costs incurred for future revenue-generating activities with certain customers. Non-GAAP gross profit[2] was RMB351.4 million (US$50.9 million), compared with RMB327.7 million in the same period in 2025. Non-GAAP gross margin[2] was 13.0%, compared with 16.6% in the same period in 2025.Total operating expenses were RMB511.9 million (US$74.2 million), decreased by 7.4% from RMB552.5 million in the same quarter of 2025 and decreased by 3.8% from RMB531.8 million last quarter. Among which:Selling and marketing expenses were RMB123.8 million (US$17.9 million), decreased by 14.2% from RMB144.3 million in the same period in 2025 and increased by 0.7% from RMB122.9 million last quarter. The year-over-year decrease was mainly due to the decrease of share-based compensation, and the quarter-over-quarter increase was mainly due to the increase of personnel costs and marketing expenses.General and administrative expenses were RMB194.8 million (US$28.2 million), increased by 7.0% from RMB182.0 million in the same period in 2025 and decreased by 10.9% from RMB218.7 million last quarter. The year-over-year increase was mainly due to the increase of credit loss expenses, and the quarter-over-quarter decrease was mainly due to the decrease of personnel costs, and share-based compensation, as well as the decrease of credit loss expenses.Research and development expenses were RMB193.3 million (US$28.0 million), decreased by 14.5% from RMB226.2 million in the same period in 2025 and increased by 1.6% from RMB190.2 million last quarter. The year-over-year decrease was mainly due to the decrease of personnel costs and share-based compensation.Operating loss was RMB166.1 million (US$24.1 million), narrowed by 29. 1% from RMB234.2 million in the same period in 2025 and increased by 150.0% from RMB66.5 million last quarter. The year-over-year improvement was mainly due to the increase of revenue, while the sequential increase was mainly due to the impact of decrease in gross profit. Non-GAAP operating loss[3] was RMB59.8 million (US$8.7 million), compared with operating loss of RMB55.8 million in the same period last year and operating profit of RMB54.6 million last quarter. [2] Non-GAAP gross profit is defined as gross profit excluding share-based compensation expenses allocated in the cost of revenues, and we define Non- GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release.[3] Non-GAAP operating (loss) profit is defined as operating loss excluding share-based compensation expenses and amortization of intangible assets, and we define Non-GAAP operating (loss) profit margin as Non-GAAP operating (loss) profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. Net loss was RMB343.7 million (US$49.8 million), increased by 8.7% from RMB316.1 million in the same quarter of 2025 and increased by 111.0% from RMB162.9 million last quarter. Non-GAAP net loss[4] was RMB237.1 million (US$34.4 million), compared with RMB190.6 million in the same quarter of 2025 and RMB94.6 million last quarter.Non-GAAP EBITDA[5] was RMB747.5 million (US$108.4 million), compared with RMB318.5 million in the same quarter of 2025 and RMB785.2 million last quarter. Non-GAAP EBITDA margin was 27.6%, compared with 16.2% in the same quarter of 2025 and 28.4% last quarter.Basic and diluted net loss per share was RMB0.08 (US$0.01), compared with RMB0.08 in the same quarter of 2025 and RMB0.04 last quarter.Cash and cash equivalents were RMB4,903.8 million (US$710.9 million) as of March 31, 2026, compared with RMB6,018.0 million as of December 31, 2025. The decrease was mainly due to the investment into the procurement of computing power equipment.Outstanding ordinary shares were 4,490,544,972 as of March 31, 2026, equivalent to about 299,369,665 ADSs.Conference Call InformationKingsoft Cloud's management will host an earnings conference call on Wednesday, May 27, 2026 at 8:15 am, U.S. Eastern Time (8:15 pm, Beijing/Hong Kong Time on the same day).Participants can register for the conference call by navigating to https://register-conf.media-server.com/register/BI0c3c6d36e97944f292b62e0d1101c115. Once preregistration has been completed, participants will receive dial-in numbers, direct event passcode, and a unique access PIN.To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your PIN, and you will join the conference instantly.Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.ksyun.com.Use of Non-GAAP Financial MeasuresThe unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). In evaluating our business, we consider and use certain non-GAAP measures, Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP operating (loss) profit, Non-GAAP operating (loss) profit margin, Non-GAAP EBITDA, Non-GAAP EBITDA margin, Non-GAAP net loss and Non-GAAP net loss margin, as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define Non-GAAP gross profit as gross profit excluding share-based compensation expenses allocated in the cost of revenues, and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. We define Non-GAAP operating (loss) profit as operating loss excluding share-based compensation expenses and amortization of intangible assets, and we define Non-GAAP operating (loss) profit margin as Non-GAAP operating (loss) profit as a percentage of revenues. We define Non-GAAP net loss as net loss excluding share-based compensation expenses and foreign exchange (gain) loss, and we define Non-GAAP net loss margin as Non-GAAP net loss as a percentage of revenues. We define Non-GAAP EBITDA as Non-GAAP net loss excluding interest income, interest expense, income tax expense (benefit) and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We also believe that the use of these non-GAAP measures facilitates investors ' assessment of our operating performance.[4] Non-GAAP net loss is defined as net loss excluding share-based compensation expenses and foreign exchange (gain) loss, and we define Non-GAAP net loss margin as Non-GAAP net loss as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release.[5] Non-GAAP EBITDA is defined as Non-GAAP net loss excluding interest income, interest expense, income tax expense (benefit) and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.We compensate for these limitations by reconciling these non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.Exchange Rate InformationThis press release contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB to U.S. dollars, in this press release, were made at a rate of RMB6.8980 to US$1.00, the noon buying rate in effect on March 31, 2026 as certified for customs purposes by the Federal Reserve Bank of New York.Safe Harbor StatementThis announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the Business Outlook, and quotations from management in this announcement, as well as Kingsoft Cloud's strategic and operational plans, contain forward-looking statements. Kingsoft Cloud may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Kingsoft Cloud's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Kingsoft Cloud's goals and strategies; Kingsoft Cloud's future business development, results of operations and financial condition; relevant government policies and regulations relating to Kingsoft Cloud' s business and industry; the expected growth of the cloud service market in China; the expectation regarding the rate at which to gain customers, especially Premium Customers; Kingsoft Cloud's ability to monetize the customer base; fluctuations in general economic and business conditions in China; and the economy in China and elsewhere generally; China's political or social conditions and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Kingsoft Cloud's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Kingsoft Cloud does not undertake any obligation to update any forward-looking statement, except as required under applicable law.About Kingsoft Cloud Holdings LimitedKingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX:3896) is a leading cloud service provider in China. With extensive cloud infrastructure, cutting-edge cloud-native products based on vigorous cloud technology research and development capabilities, well-architected industry-specific solutions and end-to-end fulfillment and deployment, Kingsoft Cloud offers comprehensive, reliable and trusted cloud service to customers in strategically selected verticals.For more information, please visit: http://ir.ksyun.com.For investor and media inquiries, please contact:Kingsoft Cloud Holdings Limited
Wayne Wang
Tel: +86 (10) 6292-7777 Ext. 6300
Email:ksc-ir@kingsoft.comOther informationMr. Tian Kaiyan has served as our senior vice president since 2025.   KINGSOFT CLOUD HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS(All amounts in thousands)
Dec 31,
2025Mar 31,
2026Mar 31,
2026
RMBRMBUS$ASSETS

Current assets:

Cash and cash equivalents6,018,0434,903,797710,901Restricted cash99,19446,8976,799Accounts receivable, net1,740,4722,066,757299,617Prepayments and other assets2,592,3142,796,114405,350Amounts due from related parties573,396686,69799,550Total current assets11,023,41910,500,2621,522,217Non-current assets:

Property and equipment, net10,094,87012,173,6451,764,808Intangible assets, net532,769489,14270,911Goodwill4,605,7244,605,724667,690Prepayments and other assets139,836271,26439,325Equity investments234,166281,71240,840Operating lease right-of-use assets98,405134,50519,499Total non-current assets15,705,77017,955,9922,603,073Total assets26,729,18928,456,2544,125,290

LIABILITIES, NON-CONTROLLING
INTERESTS AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable2,014,4532,216,441321,316Accrued expenses and other current liabilities3,222,4293,564,021516,675Short-term borrowings3,348,2793,590,727520,546Income tax payable73,31072,12810,456Amounts due to related parties721,932722,431104,731Current operating lease liabilities40,94150,9937,392Total current liabilities9,421,34410,216,7411,481,116Non-current liabilities:

Long-term borrowings3,023,5383,293,125477,403Amounts due to related parties 2,212,3252,023,958293,412Deferred tax liabilities61,91457,2598,301Other liabilities2,645,8953,804,427551,526Non-current operating lease liabilities 51,13962,4269,050Total non-current liabilities7,994,8119,241,1951,339,692Total liabilities17,416,15519,457,9362,820,808Shareholders' equity:

Ordinary shares30,88830,8884,478Treasury shares(31,068)(18,958)(2,748)Additional paid-in capital24,073,00624,124,3713,497,299Statutory reserves funds51,66151,6617,489Accumulated deficit(15,247,868)(15,591,688)(2,260,320)Accumulated other comprehensive income440,407405,93558,848Total Kingsoft Cloud Holdings Limited
shareholders' equity9,317,0269,002,2091,305,046Non-controlling interests(3,992)(3,891)(564)Total equity9,313,0348,998,3181,304,482Total liabilities, non-controlling interests and
shareholders' equity26,729,18928,456,2544,125,290  KINGSOFT CLOUD HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS(All amounts in thousands, except for share and per share data)
Three Months Ended
Mar 31,
2025Dec 31,
2025Mar 31,
2026Mar 31,
2026
RMBRMBRMBUS$Revenues:

Public cloud services1,353,4791,902,3781,996,301289,403Enterprise cloud services616,498859,009707,431102,556Total revenues1,969,9772,761,3872,703,732391,959Cost of revenues(1,651,671)(2,296,037)(2,357,984)(341,836)Gross profit  318,306465,350345,74850,123Operating expenses:

Selling and marketing expenses(144,338)(122,914)(123,776)(17,944)General and administrative expenses(181,999)(218,685)(194,765)(28,235)Research and development expenses(226,170)(190,201)(193,315)(28,025)Total operating expenses(552,507)(531,800)(511,856)(74,204)Operating loss(234,201)(66,450)(166,108)(24,081)Interest income4,94639,03932,0304,643Interest expense(82,897)(153,415)(153,595)(22,267)Foreign exchange gain (loss) 9,05110,265(44,006)(6,380)Other gain (loss), net3,244(5,822)(6,588)(955)Other (expense) income, net(7,012)74(372)(54)Loss before income taxes(306,869)(176,309)(338,639)(49,094)Income tax (expense) benefit(9,241)13,437(5,081)(737)Net loss(316,110)(162,872)(343,720)(49,831)Less: net (loss) profit attributable to non-
controlling interests(2,184)(2,632)10014Net loss attributable to Kingsoft Cloud
Holdings Limited(313,926)(160,240)(343,820)(49,845)Net loss per share:

Basic and diluted(0.08)(0.04)(0.08)(0.01)Shares used in the net loss per share
computation:

Basic and diluted3,728,092,1234,544,291,3974,555,310,4534,555,310,453Other comprehensive income (loss), net
of tax of nil:

Foreign currency translation adjustments7,744(70,987)(34,472)(4,997)Comprehensive loss(308,366)(233,859)(378,192)(54,828)Less: Comprehensive (loss) income
attributable to non-controlling interests(2,200)(2,388)10014Comprehensive loss attributable to
Kingsoft Cloud Holdings Limited
shareholders(306,166)(231,471)(378,292)(54,842)  KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months Ended
Mar 31,
2025Dec 31,
2025Mar 31,
2026Mar 31,
2026
RMBRMBRMBUS$Gross profit318,306465,350345,74850,123Adjustments:

– Share-based compensation expenses (allocated in cost of revenues)9,3655,5265,658820Adjusted gross profit (Non-GAAP Financial Measure)327,671470,876351,40650,943  KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months Ended
Mar 31,
2025Dec 31,
2025Mar 31,
2026Gross margin16.2 %16.9 %12.8 %Adjusted gross margin (Non-GAAP Financial Measure)16.6 %17.1 %13.0 %  KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months Ended
Mar 31,
2025Dec 31,
2025Mar 31,
2026Mar 31,
2026
RMBRMBRMBUS$Net Loss(316,110)(162,872)(343,720)(49,831)Adjustments:

– Share-based compensation expenses134,61178,50562,5719,071– Foreign exchange (gain) loss(9,051)(10,265)44,0066,380Adjusted net loss (Non-GAAP Financial Measure)(190,550)(94,632)(237,143)(34,380)Adjustments:

– Interest income(4,946)(39,039)(32,030)(4,643)– Interest expense82,897153,415153,59522,267– Income tax expense (benefit)9,241(13,437)5,081737– Depreciation and amortization421,901778,941858,003124,384Adjusted EBITDA (Non-GAAP Financial Measure)318,543785,248747,506108,365– Gain on disposal of property and equipment(2,110)(72,662)--Excluding gain on disposal of property and equipment, normalized
Adjusted EBITDA316,433712,586747,506108,365  KINGSOFT CLOUD HOLDINGS LIMITED
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except for percentage)

Three Months Ended
Mar 31,
2025Dec 31,
2025Mar 31,
2026Mar 31,
2026
RMBRMBRMBUS$Operating loss(234,201)(66,450)(166,108)(24,081)Adjustments:

– Share-based compensation expenses 134,61178,50562,5719,071– Amortization of intangible assets43,78142,53143,7206,338Adjusted operating (loss) profit (Non-GAAP Financial Measure)(55,809)54,586(59,817)(8,672)– Gain on disposal of property and equipment(2,110)(72,662)--Excluding gain on disposal of property and equipment, normalized
Adjusted operating loss (57,919)(18,076)(59,817)(8,672)  KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months Ended
Mar 31,
2025Dec 31,
2025Mar 31,
2026Net loss margin-16.0 %-5.9 %-12.7 %Adjusted net loss margin (Non-GAAP Financial Measure)-9.7 %-3.4 %-8.8 %Adjusted EBITDA margin (Non-GAAP Financial Measure)16.2 %28.4 %27.6 %Normalized Adjusted EBITDA margin16.1 %25.8 %27.6 %Adjusted operating (loss) profit margin (Non-GAAP Financial Measure)-2.8 %2.0 %-2.2 %Normalized Adjusted operating loss margin-2.9 %-0.7 %-2.2 %  KINGSOFT CLOUD HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS(All amounts in thousands)
Three Months Ended
Mar 31,
2025Dec 31,
2025Mar 31,
2026Mar 31,
2026
RMBRMBRMBUS$Net cash (used in) generated from operating activities(418,390)1,042,626533,97877,411Net cash used in investing activities(490,393)(427,671)(1,630,049)(236,307)Net cash generated from financing activities549,9981,514,2347,6061,103Effect of exchange rate changes on cash, cash equivalents and restricted
cash15,028(62,205)(78,078)(11,320)Net (decrease) increase in cash, cash equivalents and restricted cash(343,757)2,066,984(1,166,543)(169,113)Cash, cash equivalents and restricted cash at beginning of period2,730,1014,050,2536,117,237886,813Cash, cash equivalents and restricted cash at end of period2,386,3446,117,2374,950,694717,700    View original content:https://www.prnewswire.com/news-releases/kingsoft-cloud-announces-unaudited-first-quarter-2026-financial-results-302783025.htmlSOURCE Kingsoft Cloud Holdings Limited Original: Kingsoft Cloud Announces Unaudited First Quarter 2026 Financial Results

Kingsoft Cloud Announces Unaudited Fourth Quarter and Fiscal Year 2025 Financial ResultsMarch 25, 2026 7:57 AM
PR Newswire (US)

BEIJING, March 25, 2026 /PRNewswire/ -- Kingsoft Cloud Holdings Limited ("Kingsoft Cloud" or the "Company") (NASDAQ: KC and HKEX: 3896), a leading cloud service provider in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2025.Mr. Tao Zou, Chief Executive Officer of Kingsoft Cloud, commented, "We are very pleased to see another strong quarter to close the fiscal year of 2025. Our record-high financial result is a powerful testament to the confidence our customers place in our products, solutions and services. This quarter our gross billing of AI business achieved a year-over-year growth of 95%, and we continue to see strong intelligent computing demands in 2026. As AI increasingly reshapes industries, we believe we are well-positioned to capture the opportunities in this era."Ms. Yi Li, Chief Financial Officer of Kingsoft Cloud, added, "Our revenue growth accelerated to 23.7% year-over-year, achieving RMB2,761.4 million for the fourth quarter. Among which, revenue from public cloud services increased significantly by 34.9% year-over-year to RMB1,902.4 million. The gross billing of AI business achieved RMB926 million this quarter, representing a year-over-year growth rate of 95%. Our adjusted gross profit was RMB470.9 million, which increased by 10.1% year-over-year and 19.9 % quarter-over-quarter. Our adjusted EBITDA profit achieved RMB785.2 million, increased by 118.3 % year-over-year. Our adjusted EBITDA margin of 28.4%, increased by 12.3 percentage points year-over-year, which was mainly due to the improvements in cost and expenses control. Notably, we achieved adjusted operating profit for consecutive two quarters to reached positive RMB54.6 million, compared with RMB24.4 million in the same quarter last year and RMB15.4 million last quarter."Fourth Quarter 2025 Financial ResultsTotal Revenues reached RMB2,761.4 million (US$ 394.9[1] million), increased by 23.7 % year-over-year from RMB2,232.1 million in the same quarter of 2024 and increased by 11.4 % quarter-over-quarter from RMB2,478.0 million in the third quarter of 2025. The increase was mainly due to the revenue growth from AI related customers, as we expanding our intelligent cloud services, as well as the intensive delivery of enterprise cloud services.Revenues from public cloud services were RMB1,902.4 million (US$272.0 million), significantly increased by 34.9% from RMB1,409.8 million in the same quarter of 2024 and increased by 8.6% from RMB1,752.3 million last quarter. The year-over-year increase was mainly due to the growth of AI demands, as the AI gross billing reached RMB926 million.Revenues from enterprise cloud services were RMB859.0 million (US$ 122.8 million), increased by 4.5% from RMB822.3 million in the same quarter of 2024 and increased by 18.4% from RMB725.7 million last quarter.Other revenues were nil this quarter.Cost of revenues was RMB2,296.0 million (US$ 328.3 million), representing an increase of 27.1% from RMB1,806.2 million in the same quarter of 2024, which was mainly due to our investment into AI computing resources. IDC costs increased by 12.5% year-over-year from RMB721.5 million to RMB811.8 million (US$116.1 million) this quarter. The increase was mainly due to the lease of racks, which serve the expanding AI business. Depreciation and amortization costs increased from RMB343.1 million in the same quarter of 2024 to RMB741.4 million (US$106.0 million) this quarter. The increase was mainly due to the depreciation of newly acquired and leased right-of-use servers, and network equipment which were mainly related to AI business. Solution development and services costs increased by 15.3% year-over-year from RMB557.0 million in the same quarter of 2024 to RMB642.0 million (US$91.8 million) this quarter. The increase was mainly due to the solution personnel expansion. Fulfillment costs and other costs were RMB39.5 million (US$5.7 million) and RMB61.3 million (US$8.7 million) this quarter.[1] This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB6.9931 to US$1.00, the noon buying rate in effect on December 31, 2025 as certified for customs purposes by the Federal Reserve Bank of New York.Gross profit was RMB465.4 million (US$66.5 million), representing an increase of 9.2% from RMB426.0 million in the same quarter of 2024 and an increase of 22.2% from RMB380.9 million last quarter. The increase was mainly due to the expansion of our revenue scale, especially the intelligent computing services. Gross margin was 16.9%, compared with 19.1% in the same period in 2024 and 15.4% last quarter. The year-over-year decrease was mainly due to the increasing depreciation costs for servers and other equipment. The sequential increase was mainly due to the higher profit contribution from enterprise cloud projects. Non-GAAP gross profit[2] was RMB470.9 million (US$67.3 million), increased from RMB427.7 million in the same period in 2024 and from RMB392.6 million last quarter. Non-GAAP gross margin[2] was 17.1%, compared with 19.2% in the same period in 2024.Total operating expenses were RMB531.8 million (US$76.0 million), increased by 13.3% from RMB469.5 million in the same quarter last year and 1.1 % from RMB526.2 million last quarter. Among which:Selling and marketing expenses were RMB122.9 million (US$17.6 million), increased by 6.2% from RMB115.8 million in the same period in 2024 and decreased by 19.2% from RMB152.2 million last quarter. The year-over-year increase was mainly due to the increase of share-based compensation.General and administrative expenses were RMB218.7 million (US$ 31.2 million), increased by 21.8% from RMB179.5 million in the same period in 2024 and increased by 25.4% from RMB174.4 million last quarter. The year-over-year increase was mainly due to the increase in share-based compensation.Research and development expenses were RMB190.2 million (US$27.2 million), increased by 9.2% from RMB174.2 million in the same period in 2024 and decreased by 4.7% from RMB199.6 million last quarter. The year-over-year increase was mainly due to the personnel costs and share-based compensation.Operating loss was RMB66.5 million (US$9.5 million), compared with RMB43.5 million in the same quarter of 2024 and RMB145.3 million last quarter. Non-GAAP operating profit[3] was RMB54.6 million (US$7.8 million), representing an increase of 124.0% from RMB24.4 million in the same quarter last year and an increase of 255.3% from RMB15.4 million last quarter. The increase was mainly due to our revenue scale expansion, revenue structure improvement and our strong control over expenses.[2] Non-GAAP gross profit is defined as gross profit excluding share-based compensation allocated in the cost of revenues and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release.[3] Non-GAAP operating profit (loss) is defined as operating loss excluding share-based compensation, impairment of long-lived assets and amortization of intangible assets and we define Non-GAAP operating profit (loss) margin as Non-GAAP operating profit (loss) as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release.Net loss was RMB162.9 million (US$23.3 million), compared with net loss of RMB200.6 million in the same quarter of 2024 and RMB7.8 million last quarter. Non-GAAP net loss[4] was RMB94.6 million (US$ 13.5 million), compared with non-GAAP net loss of RMB70.3 million in the same quarter of 2024 and non-GAAP net profit of RMB28.7 million last quarter.Non-GAAP EBITDA[5] was RMB785.2 million (US$ 112.3 million), increased by 118.3% from RMB359.7 million in the same quarter of 2024 and decreased by 5.0% from RMB826.6 million last quarter. Non-GAAP EBITDA margin was 28.4%, compared with 16.1% in the same quarter of 2024 and 33.4% in the previous quarter. The year-over-year increase was mainly due to the expansion of AI businesses with higher margin, as well as the improvements of net loss.Basic and diluted net loss per share was RMB0.04 (US$0.01), compared with RMB0.05 in the same quarter of 2024 and RMB0.00 last quarter.Cash and cash equivalents were RMB6,018.0 million (US$860.6 million) as of December 31, 2025, compared with RMB3,954.5 million as of September 30, 2025. The increase was mainly due to the net proceeds we received from equity financing and offset by our capital expenditure.[4] Non-GAAP net (loss) profit is defined as net loss excluding share-based compensation, foreign exchange loss (gain) and impairment of long-lived assets, and we define Non-GAAP net (loss) profit margin as Non-GAAP net (loss) profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release.[5] Non-GAAP EBITDA is defined as Non-GAAP net (loss) profit excluding interest income, interest expense, income tax (benefit) expense and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release.Fiscal Year 2025 Financial ResultsTotal Revenues reached RMB9,558.6 million (US$ 1,366.9 million), representing an increase of 22.8% from RMB7,785.2 million in 2024. The increase was due to the strong demands from AI business and enterprise cloud projects increase.Revenues from public cloud services were RMB6,633.5 million (US$948.6 million), representing an increase of 32.5% from RMB5,007.3 million in 2024.Revenues from enterprise cloud services were RMB2,925.1 million (US$418.3 million), representing an increase of 5.3% from RMB2,777.8 million in 2024.Other revenues were RMB0.0 (US$0.0).Cost of revenues was RMB8,055.2 million (US$ 1,151.9 million), representing an increase of 25.0% from RMB6,444.3 million in 2024. Among which:IDC costs increased by 7.7% to RMB3,113.4 million (US$445.2 million) from RMB2,892.1 million in 2024. The increase was mainly due to the grown infrastructure demands in line with AI business expansion and basic cloud growth. Depreciation and amortization costs were RMB2,321.7 million (US$332.0 million), compared with RMB1,090.1 million in 2024, mainly due to the depreciation of newly acquired servers related to AI business. Fulfillment costs were RMB73.7 million (US$ 10.5 million), representing a decrease of 68.7% from RMB235.7 million in 2024. The decrease was mainly due to the decrease of hardwares we provide in our enterprise cloud services. Solution development and services costs were RMB2,306.8 million (US$329.9 million) in 2024, compared with RMB1,993.1 million in 2024. The increase was mainly due to the revenue expansion of enterprise cloud business.Gross profit increased by 12.1 % to RMB1,503.4 million (US$215.0 million) in 2025, from RMB1,340.9 million in 2024. Gross margin decreased to 15.7%, from 17.2% in 2024. Non-GAAP gross profit increased to RMB1,541.7 million (US$220.5 million) in 2025, from RMB1,357.8 million in 2024. Non-GAAP gross margin decreased to 16.1% in 2025 from 17.4% in 2024. Such decreases were primarily because of the increasing depreciation costs of servers and other equipment.Selling and marketing expenses were RMB551.4 million (US$78.9 million), compared with RMB479.4 million in 2024. General and administrative expenses were RMB914.6 million (US$ 130.8 million), compared with RMB834.9 million in 2024. The increase was mainly due to the increase of personnel costs and partially offset by decrease of credit loss expense.Research and development expenses were RMB810.3 million (US$115.9 million), compared with RMB846.0 million in 2024. The decrease was mainly due to the decrease in personnel-related expenses.Impairment of long-lived assets was RMB0.0 million (US$0.0 million) , compared with RMB919.7 million in 2024.Operating loss was RMB772.9 million (US$ 110.5 million), significantly narrowed compared with RMB1,739.0 million in 2024. Non-GAAP operating loss was RMB152.2 million (US$21.8 million), significantly narrowed compared with RMB431.3 million in 2024. Non-GAAP operating loss margin was 1.6%, significantly improved from 5.5% in 2024.Net loss was RMB943.7 million (US$ 134.9 million), significantly narrowed from net loss of RMB1,979.0 million in 2024.Non-GAAP net loss was RMB556.9 million (US$79.6 million), compared with Non-GAAP net loss of RMB825.3 million in 2024.Non-GAAP EBITDA was RMB2,336.4 million (US$ 334.1 million), compared with RMB638.9 million in 2024. Non-GAAP EBITDA margin was 24.4 %, compared with 8.2% in 2024.Basic and diluted net loss per share was RMB0.23 (US$0.03), compared with RMB0.54 in 2024.Outstanding ordinary shares were 4,479,857,667 as of December 31, 2025, equivalent to about 298,657,178 ADSs.Conference Call InformationKingsoft Cloud's management will host an earnings conference call on Wednesday March 25, 2026 at 8:15 am, U.S. Eastern Time (8:15 pm, Beijing/Hong Kong Time on the same day).Participants can register for the conference call by navigating to https://register-conf.media-server.com/register/BI62cd2e3d362448ba8a49e0d8c7304f2c. Once preregistration has been completed, participants will receive dial-in numbers, direct event passcode, and a unique access PIN.To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your PIN, and you will join the conference instantly.Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.ksyun.com.Use of Non-GAAP Financial MeasuresThe unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). In evaluating our business, we consider and use certain non-GAAP measures, Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP operating profit (loss), Non-GAAP operating profit (loss) margin, Non-GAAP EBITDA, Non-GAAP EBITDA margin, Non-GAAP net (loss) profit and Non-GAAP net (loss) profit margin, as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define Non-GAAP gross profit as gross profit excluding share-based compensation allocated in the cost of revenues, and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. We define Non-GAAP operating profit (loss) as operating loss excluding share-based compensation, impairment of long-lived assets and amortization of intangible assets and we define Non-GAAP operating profit (loss) margin as Non-GAAP operating profit (loss) as a percentage of revenues. We define Non-GAAP net (loss) profit as net loss excluding share-based compensation, foreign exchange loss (gain) and impairment of long-lived assets, and we define Non-GAAP net (loss) profit margin as Non-GAAP net (loss) profit as a percentage of revenues. We define Non-GAAP EBITDA as Non-GAAP net (loss) profit excluding interest income, interest expense, income tax (benefit) expense and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We also believe that the use of these non-GAAP measures facilitates investors ' assessment of our operating performance.These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.We compensate for these limitations by reconciling these non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.Exchange Rate InformationThis press release contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB to U.S. dollars, in this press release, were made at a rate of RMB6.9931 to US$1.00, the noon buying rate in effect on December 31, 2025 as certified for customs purposes by the Federal Reserve Bank of New York.Safe Harbor StatementThis announcement contains forward-looking statements. These statements are made under the " safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the Business Outlook, and quotations from management in this announcement, as well as Kingsoft Cloud's strategic and operational plans, contain forward-looking statements. Kingsoft Cloud may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Kingsoft Cloud's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Kingsoft Cloud's goals and strategies; Kingsoft Cloud's future business development, results of operations and financial condition; relevant government policies and regulations relating to Kingsoft Cloud ' s business and industry; the expected growth of the cloud service market in China; the expectation regarding the rate at which to gain customers, especially Premium Customers; Kingsoft Cloud's ability to monetize the customer base; fluctuations in general economic and business conditions in China; and the economy in China and elsewhere generally; China's political or social conditions and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Kingsoft Cloud's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Kingsoft Cloud does not undertake any obligation to update any forward-looking statement, except as required under applicable law.About Kingsoft Cloud Holdings LimitedKingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX: 3896) is a leading cloud service provider in China. With extensive cloud infrastructure, cutting-edge cloud-native products based on vigorous cloud technology research and development capabilities, well-architected industry-specific solutions and end-to-end fulfillment and deployment, Kingsoft Cloud offers comprehensive, reliable and trusted cloud service to customers in strategically selected verticals.For more information, please visit: http://ir.ksyun.com.For investor and media inquiries, please contact:Kingsoft Cloud Holdings Limited
Nicole Shan
Tel: +86 (10) 6292-7777 Ext. 6300
Email: ksc-ir@kingsoft.com   KINGSOFT CLOUD HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS(All amounts in thousands)
Dec 31,
2024Dec 31,
2025Dec 31,
2025
RMBRMBUS$ASSETS

Current assets:

Cash and cash equivalents2,648,7646,018,043860,569Restricted cash81,33799,19414,185Accounts receivable, net1,468,6631,740,472248,884Short-term investments90,422——Prepayments and other assets2,233,0742,592,314370,695Amounts due from related parties318,526573,39681,995Total current assets6,840,78611,023,4191,576,328Non-current assets:

Property and equipment, net4,630,05210,094,8701,443,547Intangible assets, net694,880532,76976,185Goodwill4,605,7244,605,724658,610Prepayments and other assets449,983139,83619,996Equity investments234,182234,16633,485Operating lease right-of-use assets137,04798,40514,072Total non-current assets10,751,86815,705,7702,245,895Total assets17,592,65426,729,1893,822,223

LIABILITIES, NON-CONTROLLING
INTERESTS AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable1,877,0042,014,453288,063Accrued expenses and other current liabilities3,341,9903,222,429460,801Short-term borrowings2,225,7653,348,279478,798Income tax payable69,21973,31010,483Amounts due to related parties1,584,199721,932103,235Current operating lease liabilities61,25840,9415,854Total current liabilities9,159,4359,421,3441,347,234Non-current liabilities:

Long-term borrowings1,660,5843,023,538432,360Amounts due to related parties 309,6122,212,325316,358Deferred tax liabilities101,67761,9148,854Other liabilities790,2712,645,895378,359Non-current operating lease liabilities 65,75551,1397,313Total non-current liabilities2,927,8997,994,8111,143,244Total liabilities12,087,33417,416,1552,490,478Shareholders' equity:

Ordinary shares25,68930,8884,417Treasury shares(105,478)(31,068)(4,443)Additional paid-in capital18,940,88524,073,0063,442,394Statutory reserves funds32,00151,6617,387Accumulated deficit(14,291,957)(15,247,868)(2,180,416)Accumulated other comprehensive income566,900440,40762,977Total Kingsoft Cloud Holdings Limited
shareholders' equity5,168,0409,317,0261,332,316Non-controlling interests337,280(3,992)(571)Total equity5,505,3209,313,0341,331,745Total liabilities, non-controlling interests and
shareholders' equity17,592,65426,729,1893,822,223 KINGSOFT CLOUD HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS(All amounts in thousands, except for share and per share data)
Three Months EndedTwelve Months Ended
Dec 31,
2024Mar 31,
2025Jun 30,
2025Sep 30,
2025Dec 31,
2025Dec 31,
2025Dec 31,
2024Dec 31,
2025Dec 31,
2025
RMBRMBRMBRMBRMBUS$RMBRMBUS$Revenues:

Public cloud services1,409,8041,353,4791,625,3091,752,3261,902,378272,0365,007,2516,633,492948,577Enterprise cloud services822,338616,498723,918725,702859,009122,8372,777,7772,925,127418,287Others------152--Total revenues2,232,1421,969,9772,349,2272,478,0282,761,387394,8737,785,1809,558,6191,366,864Cost of revenues(1,806,170)(1,651,671)(2,010,370)(2,097,133)(2,296,037)(328,329)(6,444,254)(8,055,211)(1,151,880)Gross profit  425,972318,306338,857380,895465,35066,5441,340,9261,503,408214,984Operating expenses:

Selling and marketing expenses(115,792)(144,338)(131,996)(152,158)(122,914)(17,576)(479,369)(551,406)(78,850)General and administrative expenses(179,536)(181,999)(339,563)(174,368)(218,685)(31,272)(834,854)(914,615)(130,788)Research and development expenses(174,155)(226,170)(194,285)(199,644)(190,201)(27,198)(845,989)(810,300)(115,871)Impairment of long-lived assets------(919,724)--Total operating expenses(469,483)(552,507)(665,844)(526,170)(531,800)(76,046)(3,079,936)(2,276,321)(325,509)Operating loss(43,511)(234,201)(326,987)(145,275)(66,450)(9,502)(1,739,010)(772,913)(110,525)Interest income4,1764,94611,52025,35439,0395,58327,00880,85911,563Interest expense(61,821)(82,897)(124,669)(137,067)(153,415)(21,938)(229,705)(498,048)(71,220)Foreign exchange (loss) gain  (105,572)9,051(39,526)80,35710,2651,468(19,531)60,1478,601Other (loss) gain, net(2,956)3,2441,620(8,026)(5,822)(833)(12,946)(8,984)(1,285)Other income (expense), net5,336(7,012)23,522174,4607411(6,382)191,04427,319Loss before income taxes(204,348)(306,869)(454,520)(10,197)(176,309)(25,211)(1,980,566)(947,895)(135,547)Income tax benefit (expense)3,706(9,241)(2,343)2,35013,4371,9211,5244,203601Net loss(200,642)(316,110)(456,863)(7,847)(162,872)(23,290)(1,979,042)(943,692)(134,946)Less: net (loss) profit attributable to non-
controlling interests(3,683)(2,184)602(3,227)(2,632)(376)(12,362)(7,441)(1,064)Net loss attributable to Kingsoft
Cloud Holdings Limited(196,959)(313,926)(457,465)(4,620)(160,240)(22,914)(1,966,680)(936,251)(133,882)Net loss per share:

Basic and diluted(0.05)(0.08)(0.11)(0.00)(0.04)(0.01)(0.54)(0.23)(0.03)Shares used in the net loss per share
computation:

Basic and diluted3,710,632,2023,728,092,1234,009,119,1984,137,454,1594,544,291,3974,544,291,3973,658,088,8764,107,065,0114,107,065,011Other comprehensive income (loss),
net of tax of nil:

Foreign currency translation adjustments103,6587,74443,174(106,203)(70,987)(10,151)11,536(126,272)(18,057)Comprehensive loss(96,984)(308,366)(413,689)(114,050)(233,859)(33,441)(1,967,506)(1,069,964)(153,003)Less: Comprehensive (loss) income
attributable to non-controlling interests(3,667)(2,200)606(3,238)(2,388)(341)(12,384)(7,220)(1,032)Comprehensive loss attributable to
Kingsoft Cloud Holdings Limited
shareholders(93,317)(306,166)(414,295)(110,812)(231,471)(33,100)(1,955,122)(1,062,744)(151,971) KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months EndedTwelve Months Ended
Dec 31,
2024Mar 31,
2025Jun 30,
2025Sep 30,
2025Dec 31,
2025Dec 31,
2025Dec 31,
2024Dec 31,
2025Dec 31,
2025
RMBRMBRMBRMBRMBUS$RMBRMBUS$Gross profit425,972318,306338,857380,895465,35066,5441,340,9261,503,408214,984Adjustments:

– Share-based compensation expenses (allocated in cost of revenues)  1,7269,36511,71211,6725,52679016,86838,2755,473Adjusted gross profit (Non-GAAP Financial Measure)427,698327,671350,569392,567470,87667,3341,357,7941,541,683220,457 KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months EndedTwelve Months Ended
Dec 31,
2024Mar 31,
2025Jun 30,
2025Sep 30,
2025Dec 31,
2025Dec 31,
2024Dec 31,
2025Gross margin19.1 %16.2 %14.4 %15.4 %16.9 %17.2 %15.7 %Adjusted gross margin (Non-GAAP Financial Measure)  19.2 %16.6 %14.9 %15.8 %17.1 %17.4 %16.1 % KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months EndedTwelve Months Ended
Dec 31,
2024Mar 31,
2025Jun 30,
2025Sep 30,
2025Dec 31,
2025Dec 31,
2025Dec 31,
2024Dec 31,
2025Dec 31,
2025
RMBRMBRMBRMBRMBUS$RMBRMBUS$Net Loss(200,642)(316,110)(456,863)(7,847)(162,872)(23,290)(1,979,042)(943,692)(134,946)Adjustments:

– Share-based compensation expenses24,774134,611116,856116,93778,50511,226214,441446,90963,907– Foreign exchange loss (gain)105,572(9,051)39,526(80,357)(10,265)(1,468)19,531(60,147)(8,601)– Impairment of long-lived assets------919,724--Adjusted net (loss) profit (Non-GAAP Financial Measure)(70,296)(190,550)(300,481)28,733(94,632)(13,532)(825,346)(556,930)(79,640)Adjustments:

– Interest income(4,176)(4,946)(11,520)(25,354)(39,039)(5,583)(27,008)(80,859)(11,563)– Interest expense61,82182,897124,669137,067153,41521,938229,705498,04871,220– Income tax (benefit) expense(3,706)9,2412,343(2,350)(13,437)(1,921)(1,524)(4,203)(601)– Depreciation and amortization376,100421,901591,021688,501778,941111,3871,263,0902,480,364354,687Adjusted EBITDA (Non-GAAP Financial Measure)359,743318,543406,032826,597785,248112,289638,9172,336,420334,103– Gain on disposal of property and equipment(10,137)(2,110)(5,708)(21,763)(72,662)(10,391)(44,625)(102,243)(14,621)Excluding gain on disposal of property and equipment, normalized
Adjusted EBITDA349,606316,433400,324804,834712,586101,898594,2922,234,177319,482 KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months EndedTwelve Months Ended
Dec 31,
2024Mar 31,
2025Jun 30,
2025Sep 30,
2025Dec 31,
2025Dec 31,
2025Dec 31,
2024Dec 31,
2025Dec 31,
2025
RMBRMBRMBRMBRMBUS$RMBRMBUS$Operating loss(43,511)(234,201)(326,987)(145,275)(66,450)(9,502)(1,739,010)(772,913)(110,525)Adjustments:

– Share-based compensation expenses 24,774134,611116,856116,93778,50511,226214,441446,90963,907– Impairment of long-lived assets------919,724--– Amortization of intangible assets43,10443,78143,75143,70242,5316,082173,496173,76524,848Adjusted operating profit (loss) (Non-GAAP Financial Measure)24,367(55,809)(166,380)15,36454,5867,806(431,349)(152,239)(21,770)– Gain on disposal of property and equipment(10,137)(2,110)(5,708)(21,763)(72,662)(10,391)(44,625)(102,243)(14,621)Excluding gain on disposal of property and equipment, normalized
Adjusted operating profit (loss) 14,230(57,919)(172,088)(6,399)(18,076)(2,585)(475,974)(254,482)(36,391) KINGSOFT CLOUD HOLDINGS LIMITEDRECONCILIATION OF GAAP AND NON-GAAP RESULTS(All amounts in thousands, except for percentage)
Three Months EndedTwelve Months Ended
Dec 31,
2024Mar 31,
2025Jun 30,
2025Sep 30,
2025Dec 31,
2025Dec 31,
2024Dec 31,
2025Net loss margin-9.0 %-16.0 %-19.4 %-0.3 %-5.9 %-25.4 %-9.9 %Adjusted net (loss) profit margin (Non-GAAP Financial Measure)-3.1 %-9.7 %-12.8 %1.2 %-3.4 %-10.6 %-5.8 %Adjusted EBITDA margin (Non-GAAP Financial Measure)16.1 %16.2 %17.3 %33.4 %28.4 %8.2 %24.4 %Normalized Adjusted EBITDA margin15.7 %16.1 %17.0 %32.5 %25.8 %7.6 %23.4 %Adjusted operating profit (loss) margin (Non-GAAP Financial Measure)1.1 %-2.8 %-7.1 %0.6 %2.0 %-5.5 %-1.6 %Normalized Adjusted operating profit (loss) margin0.6 %-2.9 %-7.3 %-0.3 %-0.7 %-6.1 %-2.7 % KINGSOFT CLOUD HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS(All amounts in thousands)
Three Months EndedTwelve Months Ended
Dec 31,
2024Dec 31,
2025Dec 31,
2025Dec 31,
2024Dec 31,
2025Dec 31,
2025
RMBRMBUS$RMBRMBUS$Net cash generated from operating activities570,2221,042,626149,094628,4193,801,028543,540Net cash used in investing activities(1,337,978)(427,671)(61,156)(3,620,445)(4,529,729)(647,743)Net cash generated from financing activities1,802,7621,514,234216,5333,255,4184,182,983598,159Effect of exchange rate changes on cash, cash equivalents
and restricted cash(15,294)(62,205)(8,895)(22,772)(67,146)(9,601)Net increase in cash, cash equivalents and restricted cash1,019,7122,066,984295,576240,6203,387,136484,355Cash, cash equivalents and restricted cash at beginning of
period1,710,3894,050,253579,1782,489,4812,730,101390,399Cash, cash equivalents and restricted cash at end of period  2,730,1016,117,237874,7542,730,1016,117,237874,754

View original content:https://www.prnewswire.com/news-releases/kingsoft-cloud-announces-unaudited-fourth-quarter-and-fiscal-year-2025-financial-results-302724787.htmlSOURCE Kingsoft Cloud Holdings Limited

Original: Kingsoft Cloud Announces Unaudited Fourth Quarter and Fiscal Year 2025 Financial Results