- Subscription revenue of $240 million, up 27% year over
year
- Confluent Cloud revenue of $130 million, up 42% year over
year
- 1,346 customers with $100,000 or greater in ARR, up 14% year
over year
Confluent, Inc. (NASDAQ: CFLT), the data streaming
pioneer, today announced financial results for its third quarter of
2024, ended September 30, 2024.
This press release features multimedia. View
the full release here:
https://www.businesswire.com/news/home/20241029049730/en/
Q3 2024 Confluent Infographic (Graphic:
Confluent)
“Confluent was founded with the mission of setting data in
motion for organizations around the world,” said Jay Kreps,
co-founder and CEO, Confluent. “Today, thousands of great customers
trust Confluent to stream, connect, process, and govern their
real-time data. In just 10 years since our founding, we have scaled
to surpass $1 billion in total revenue run rate with over $250
million in Q3 total revenue. We also exceeded all guided metrics
for Q3, including year-over-year subscription revenue growth of
27%. In the decade ahead, we remain well-positioned to drive
durable long-term growth with our complete data streaming
platform.”
“We drove robust top-line growth, record gross margins, and
another positive quarter for both non-GAAP operating margin and
free cash flow margin in the third quarter,” said Rohan Sivaram,
CFO, Confluent. “Given our third quarter performance, we are
raising our full-year 2024 subscription revenue guidance, and are
now targeting positive non-GAAP operating margin and free cash flow
margin for 2024.”
Third Quarter 2024 Financial
Highlights
(In millions, except per share data and
percentages)
Q3 2024
Q3 2023
Y/Y Change
Subscription Revenue
$239.9
$189.3
27%
Total Revenue
$250.2
$200.2
25%
GAAP Operating Loss
$(93.7)
$(108.6)
$14.9
Non-GAAP Operating Income (Loss)
$15.8
$(10.9)
$26.7
GAAP Operating Margin
(37.4%)
(54.3%)
16.9 pts
Non-GAAP Operating Margin
6.3%
(5.5%)
11.8 pts
GAAP Net Loss Per Share
$(0.23)
$(0.30)
$0.07
Non-GAAP Net Income Per Diluted Share
$0.10
$0.02
$0.08
Net Cash Provided by (Used in) Operating
Activities
$15.6
$(9.1)
$24.7
Free Cash Flow
$9.3
$(13.1)
$22.4
Free Cash Flow Margin
3.7%
(6.5%)
10.2 pts
Financial Outlook
For the fourth quarter and fiscal year 2024, Confluent
expects:
Q4 2024 Outlook
FY 2024 Outlook
Subscription Revenue
$245-$246 million
$916.5-$917.5 million
Non-GAAP Operating Margin
~2%
~2%
Non-GAAP Net Income Per Diluted Share
$0.05
$0.25
A reconciliation of forward-looking non-GAAP operating margin,
free cash flow margin and non-GAAP net income per diluted share to
the most directly comparable GAAP measures is not available without
unreasonable effort, as certain items cannot be reasonably
predicted because of their high variability, complexity and low
visibility. In particular, the measures and effects of our
stock-based compensation-related charges, which include stock-based
compensation expenses, employer payroll taxes on employee stock
transactions, and amortization of stock-based compensation
capitalized in internal-use software, are directly impacted by the
timing of employee stock transactions and unpredictable
fluctuations in our stock price, which we expect to have a
significant impact on our future GAAP financial results.
Conference Call Information
Confluent will host a video webcast to discuss the company’s
third quarter 2024 results as well as its financial outlook today
at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time. Open to the
public, investors may access the webcast, earnings press release,
supplemental financial information, and investor presentation on
Confluent’s investor relations website at investors.confluent.io
before the commencement of the webcast. A replay of the webcast
will also be accessible from Confluent’s investor relations website
a few hours after the conclusion of the live event.
Confluent uses its investor relations website and may use its X
(Twitter), LinkedIn, and Facebook accounts as a means of disclosing
material non-public information and for complying with its
disclosure obligations under Regulation FD.
Forward-Looking Statements
This press release and the earnings call referencing this press
release contain forward-looking statements including, among other
things, statements regarding (i) our financial outlook, including
expected subscription revenue, Confluent Cloud revenue, non-GAAP
operating margin, free cash flow margin, non-GAAP net income per
share, revenue mix, including Confluent Cloud subscription revenue
mix, revenue run rates, Confluent Cloud and data streaming platform
growth, adoption and traction, operating margins and margin
improvements, targeted or anticipated gross and operating margin
levels, earnings per share levels and improvements, in-product
optimizations of Confluent Cloud, continued business momentum, and
expected revenue and consumption growth rate and efficient growth,
(ii) our market and category leadership position, (iii) our
expected investments in research and development and go-to-market
functions and anticipated effectiveness and timing of product and
pricing innovations, features and functionalities, (iv) our ability
to drive efficient growth and rate and pace of investments,
including expected capital allocation, (v) our expectations and
trends relating to growth of our DSP products and Confluent Cloud,
including following our transition to a consumption-oriented sales
model for Confluent Cloud, (vi) rates of Confluent Cloud
consumption and demand for and retention of data streaming
platforms like Confluent in the face of scrutiny on IT spending,
(vii) recent high interest rates and macroeconomic uncertainty as
well as our expectations regarding the effects of macroeconomic
pressure and volatility on overall consumption levels and growth
rates of Confluent Cloud, IT spending, our go-to-market motion,
durability of our offering with customers, and customer use case
expansion, as well as potential benefits to our business and growth
following any improvements to the macroeconomic environment, (viii)
our pricing, our win rate and deal cycles and customer behaviors,
such as budget scrutiny and preferences for consumption rather than
large upfront commitments, (ix) customer growth, retention and
engagement, (x) ability for Confluent Cloud to provide cost savings
for users and customers, including lower total cost of ownership,
and drive greater monetization of the open source Kafka user base
as a result, (xi) increased adoption of our offering and fully
managed solutions for data streaming in general, including from
customers building generative AI applications, (xii) dependence of
businesses on data in motion, (xiii) growth in and growth rate of
revenue, customers, dollar-based net retention rate, and gross
retention rate, (xiv) our ability to increase engagement of
customers for Confluent and expand customer cohorts, (xv) our
market opportunity and our ability to capture our market
opportunity, (xvi) the timing, anticipated benefits, and overall
effectiveness of our transition to a consumption-oriented sales
model, (xvii) our go-to-market strategy, (xviii) our product
differentiation and market acceptance of our products, including
over open source alternatives, (xix) our strategy and expected
results and market acceptance for our Flink offering and our DSP
products, (xx) our expectations for market acceptance, direction
and growth of stream processing, its potential to accelerate
adoption of our platform and growth of our business, and our
ability and positioning to capture this market, (xxi) our
expectations of meeting near-term and mid-term financial targets,
(xxii) our expectations regarding the generative AI landscape and
our offering, including expectations of customers and partners
using our offering for generative AI use cases, (xxiii) our
expectations of relevance of certain key financial and operating
metrics, (xxiv) our ability to drive long-term growth, (xxv) our
expectations regarding the impact of the WarpSteam acquisition, and
(xxvi) our overall future prospects. The words “believe,” “may,”
“will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,”
“seek,” “plan,” “project,” “target,” “looking ahead,” “look to,”
“move into,” and similar expressions are intended to identify
forward-looking statements. Forward-looking statements represent
our current beliefs, estimates and assumptions only as of the date
of this press release and information contained in this press
release should not be relied upon as representing our estimates as
of any subsequent date. These forward-looking statements are
subject to risks, uncertainties, and assumptions. If the risks
materialize or assumptions prove incorrect, actual results could
differ materially from the results implied by these forward-looking
statements. Risks include, but are not limited to: (i) our limited
operating history, including in uncertain macroeconomic
environments, (ii) our ability to sustain and manage our rapid
growth, (iii) our ability to increase consumption of our offering,
including by existing customers and through the acquisition of new
customers, including by addressing customer consumption
preferences, successfully adding new features and functionality to
our offering, and partnering with our customers to help them
realize increased value in Confluent in an efficient and
sustainable manner, (iv) our ability to successfully execute our
go-to-market strategy and initiatives, including following our
transition to a consumption-oriented sales model for Confluent
Cloud, (v) our ability to attract new customers and successfully
ramp their consumption of our offering, as well as retain and sell
additional features and services to our existing customers, (vi)
uncertain macroeconomic conditions, including high inflation, high
interest rates, bank failures, supply chain challenges,
geopolitical events, recessionary risks, and exchange rate
fluctuations, which have resulted and may continue to result in
reduced consumption of Confluent Cloud, volatility in consumption,
including due to customer focus on cloud cost controls and
increased efficiency, customer pullback in information technology
spending, lengthening of sales cycles, reduced contract sizes,
generally increased scrutiny on IT spending from existing and
potential customers, or customer preference for open source
alternatives, as well as the potential need for cost efficiency
measures, (vii) our ability to achieve profitability and improve
margins annually, by our expected timelines or at all, (viii) the
estimated addressable market opportunity for our offering,
including our Flink offering and stream processing, and our ability
to capture our share of that market opportunity, (ix) our ability
to compete effectively in an increasingly competitive market, (x)
our ability to attract, ramp, and retain highly qualified
personnel, including following our transition to a
consumption-oriented sales model for Confluent Cloud, and the
impacts of sales personnel attrition and levels of ramped capacity
in our sales organization, (xi) breaches in our security measures,
intentional or accidental cybersecurity incidents or unauthorized
access to our platform, our data, or our customers’ or other users’
personal data, (xii) our reliance on third-party cloud-based
infrastructure to host Confluent Cloud, (xiii) public sector
budgetary cycles and funding reductions or delays, (xiv) our
ability to accurately forecast our future performance, business and
growth, and (xv) general market, political, economic, and business
conditions. These risks are not exhaustive. Further information on
these and other risks that could affect Confluent’s results is
included in our filings with the Securities and Exchange Commission
(“SEC”), including our Quarterly Report on Form 10-Q for the
quarter ended June 30, 2024, and our future reports that we may
file from time to time with the SEC. Additional information will be
made available in our Quarterly Report on Form 10-Q for the quarter
ended September 30, 2024 that will be filed with the SEC, which
should be read in conjunction with this press release and the
financial results included herein. Confluent assumes no obligation
to, and does not currently intend to, update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by law.
Non-GAAP Financial Measures
This press release includes the following non-GAAP financial
measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP
operating expenses (research and development, sales and marketing,
and general and administrative), non-GAAP operating income (loss),
non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net
income (loss) per share, free cash flow, and free cash flow margin.
We use these non-GAAP financial measures and other key metrics
internally to facilitate analysis of our financial and business
trends and for internal planning and forecasting purposes. We
believe these non-GAAP financial measures, when taken collectively,
may be helpful to investors because they provide consistency and
comparability with past financial performance by excluding certain
items that may not be indicative of our business, results of
operations, or outlook. However, non-GAAP financial measures have
limitations as an analytical tool and are presented for
supplemental informational purposes only. They should not be
considered in isolation from, or as a substitute for, financial
information prepared in accordance with GAAP. In particular, other
companies, including companies in our industry, may report non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating expenses
(research and development, sales and marketing, general and
administrative), non-GAAP operating income (loss), non-GAAP
operating margin, non-GAAP net income (loss), non-GAAP net income
(loss) per share, free cash flow, free cash flow margin, or
similarly titled measures but calculate them differently, which
reduces their usefulness as comparative measures. Further, free
cash flow is not a substitute for cash used in operating
activities. The utility of free cash flow is limited as such
measure does not reflect our future contractual commitments and
does not represent the total increase or decrease in our cash
balance for any given period. Investors are encouraged to review
the reconciliation of these non-GAAP measures to their most
directly comparable GAAP financial measures, as presented below. We
define non-GAAP gross profit, non-GAAP gross margin, non-GAAP
operating expenses (research and development, sales and marketing,
and general and administrative), non-GAAP operating income (loss),
non-GAAP operating margin, non-GAAP net income (loss), and non-GAAP
net income (loss) per share as the respective GAAP measures,
adjusted for, as applicable, stock-based compensation-related
charges which include stock-based compensation expense, employer
taxes on employee stock transactions and amortization of
stock-based compensation capitalized in internal-use software;
amortization of acquired intangibles; acquisition-related expenses;
restructuring and other related charges; amortization of debt
issuance costs; and income tax effects associated with these
adjustments as well as the non-recurring income tax expense or
benefit associated with acquisitions. Non-GAAP gross margin and
non-GAAP operating margin are defined as non-GAAP gross profit and
non-GAAP operating income (loss) as a percentage of revenue,
respectively. We define free cash flow as net cash used in
operating activities less capitalized internal-use software costs
and capital expenditures and free cash flow margin as free cash
flow as a percentage of revenue. We believe that free cash flow and
free cash flow margin are useful indicators of liquidity that
provide information to management and investors about the
performance of core operations and future ability to generate cash
that can be used for strategic opportunities or investing in our
business.
Definition
Customers with $100,000 or greater in annual recurring revenue
(“ARR”) represent the number of customers that contributed $100,000
or more in ARR as of period end. We define ARR as (1) with respect
to Confluent Platform customers, the amount of revenue to which our
customers are contractually committed over the following 12 months
assuming no increases or reductions in their subscriptions, and (2)
with respect to Confluent Cloud customers, the amount of revenue
that we expect to recognize from such customers over the following
12 months, calculated by annualizing actual consumption of
Confluent Cloud in the last three months of the applicable period,
assuming no increases or reductions in usage rate. Services
arrangements are excluded from the calculation of ARR. For purposes
of determining our customer count, we treat all affiliated entities
with the same parent organization as a single customer and include
pay-as-you-go customers. Our customer count is subject to
adjustments for acquisitions, consolidations, spin-offs, and other
market activity.
About Confluent
Confluent is the data streaming platform that is pioneering a
fundamentally new category of data infrastructure that sets data in
motion. Confluent’s cloud-native offering is the foundational
platform for data in motion – designed to be the intelligent
connective tissue enabling real-time data, from multiple sources,
to constantly stream across the organization. With Confluent,
organizations can meet the new business imperative of delivering
rich, digital front-end customer experiences and transitioning to
sophisticated, real-time, software-driven backend operations.
Confluent, Inc.
Condensed Consolidated Balance
Sheets
(in thousands)
(unaudited)
September 30, December 31,
2024
2023
ASSETS Current assets: Cash and cash equivalents
$
322,606
$
349,761
Marketable securities
1,536,887
1,551,009
Accounts receivable, net
278,667
229,962
Deferred contract acquisition costs
44,812
43,937
Prepaid expenses and other current assets
83,221
76,986
Total current assets
2,266,193
2,251,655
Property and equipment, net
73,158
54,012
Operating lease right-of-use assets
9,989
10,061
Goodwill
164,366
51,998
Intangible assets, net
8,704
3,492
Deferred contract acquisition costs, non-current
72,167
75,815
Other assets, non-current
13,432
13,776
Total assets
$
2,608,009
$
2,460,809
LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities:
Accounts payable
$
15,516
$
6,714
Accrued expenses and other liabilities
158,914
141,847
Operating lease liabilities
10,738
7,890
Deferred revenue
349,787
330,570
Total current liabilities
534,955
487,021
Operating lease liabilities, non-current
11,413
17,391
Deferred revenue, non-current
24,588
22,436
Convertible senior notes, net
1,091,183
1,088,313
Other liabilities, non-current
11,552
35,233
Total liabilities
1,673,691
1,650,394
Stockholders’ equity: Preferred stock
-
-
Class A common stock
2
2
Class B common stock
1
1
Additional paid-in capital
2,826,053
2,453,293
Accumulated other comprehensive income
9,424
1,270
Accumulated deficit
(1,901,162
)
(1,644,151
)
Total stockholders’ equity
934,318
810,415
Total liabilities and stockholders’ equity
$
2,608,009
$
2,460,809
Confluent, Inc.
Condensed Consolidated
Statements of Operations
(in thousands, except share and
per share data)
(unaudited)
Three Months Ended September 30, Nine Months Ended
September 30,
2024
2023
2024
2023
Revenue: Subscription
$
239,851
$
189,270
$
671,455
$
526,325
Services
10,348
10,911
30,967
37,443
Total revenue
250,199
200,181
702,422
563,768
Cost of revenue: Subscription(1)
52,162
44,104
153,380
131,197
Services(1)
11,541
12,445
36,525
41,416
Total cost of revenue
63,703
56,549
189,905
172,613
Gross profit
186,496
143,632
512,517
391,155
Operating expenses: Research and development(1)
102,720
91,237
306,351
261,804
Sales and marketing(1)
137,968
128,624
402,185
385,018
General and administrative(1)
39,471
31,874
117,344
103,572
Restructuring and other related charges
-
529
-
34,854
Total operating expenses
280,159
252,264
825,880
785,248
Operating loss
(93,663
)
(108,632
)
(313,363
)
(394,093
)
Other income, net
22,495
17,529
65,198
50,324
Loss before income taxes
(71,168
)
(91,103
)
(248,165
)
(343,769
)
Provision for income taxes
2,976
1,567
8,846
4,881
Net loss
$
(74,144
)
$
(92,670
)
$
(257,011
)
$
(348,650
)
Net loss per share, basic and diluted
$
(0.23
)
$
(0.30
)
$
(0.80
)
$
(1.17
)
Weighted-average shares used to compute net loss per share, basic
and diluted
324,317,971
303,896,632
319,330,398
297,906,112
(1)
Includes stock-based compensation-related
charges* as follows:
Three Months Ended September 30, Nine Months Ended
September 30,
2024
2023
2024
2023
Cost of revenue - subscription
$
8,999
$
6,350
$
26,196
$
20,178
Cost of revenue - services
2,341
2,745
7,397
8,865
Research and development
42,259
38,464
125,549
106,874
Sales and marketing
33,639
33,095
104,751
97,042
General and administrative
14,599
11,333
45,629
37,738
Total stock-based compensation-related charges
$
101,837
$
91,987
$
309,522
$
270,697
*
Represents stock-based compensation
expense, employer taxes on employee stock transactions, and
amortization of stock-based compensation capitalized in
internal-use software. We began excluding amortization of
stock-based compensation capitalized in internal-use software from
our non-GAAP measures starting with the quarter ended March 31,
2024. The amounts of amortization of stock-based compensation
capitalized in internal-use software were immaterial in both
current and prior periods.
Confluent, Inc.
Condensed Consolidated
Statements of Cash Flows
(in thousands)
(unaudited)
Three Months Ended September 30, Nine Months Ended
September 30,
2024
2023
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES Net loss
$
(74,144
)
$
(92,670
)
$
(257,011
)
$
(348,650
)
Adjustments to reconcile net loss to cash provided by (used in)
operating activities: Depreciation and amortization
5,702
3,609
15,855
9,987
Net accretion of discounts on marketable securities
(9,294
)
(11,300
)
(29,561
)
(31,021
)
Amortization of debt issuance costs
964
961
2,870
2,850
Amortization of deferred contract acquisition costs
13,949
11,923
40,045
33,460
Non-cash operating lease costs
940
934
2,794
3,118
Lease abandonment charges
-
-
-
15,667
Stock-based compensation, net of amounts capitalized
98,307
89,514
292,736
260,962
Deferred income taxes
(111
)
15
231
25
Other
485
2,263
1,695
3,114
Changes in operating assets and liabilities, net of effects of
business combinations: Accounts receivable
(21,577
)
5,153
(50,235
)
(6,140
)
Deferred contract acquisition costs
(12,244
)
(15,607
)
(37,272
)
(39,573
)
Prepaid expenses and other assets
(2,135
)
(7,768
)
(361
)
(13,825
)
Accounts payable
1,231
(488
)
8,286
(19,208
)
Accrued expenses and other liabilities
(10,363
)
10,413
(7,222
)
17,965
Operating lease liabilities
(2,020
)
(1,808
)
(5,949
)
(5,562
)
Deferred revenue
25,923
(4,204
)
21,348
939
Net cash provided by (used in) operating activities
15,613
(9,060
)
(1,751
)
(115,892
)
CASH FLOWS FROM INVESTING ACTIVITIES Capitalization of
internal-use software costs
(5,669
)
(3,660
)
(15,984
)
(13,546
)
Purchases of marketable securities
(273,169
)
(235,824
)
(1,172,359
)
(1,235,588
)
Sales of marketable securities
-
-
12,744
-
Maturities of marketable securities
374,281
228,328
1,210,037
1,203,711
Purchases of investments in privately-held companies
(1,250
)
-
(2,250
)
-
Purchases of property and equipment
(607
)
(363
)
(1,898
)
(1,718
)
Cash paid for business combinations, net of cash acquired
(115,516
)
-
(115,516
)
(45,802
)
Net cash used in investing activities
(21,930
)
(11,519
)
(85,226
)
(92,943
)
CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance
of common stock upon exercise of vested options
8,835
14,673
36,332
62,945
Repurchases of unvested common stock
-
(32
)
-
(255
)
Proceeds from issuance of common stock under employee stock
purchase plan
8,367
11,536
23,970
28,708
Net cash provided by financing activities
17,202
26,177
60,302
91,398
Effect of exchange rate changes on cash and cash equivalents
393
(1,198
)
(480
)
(1,301
)
Net increase (decrease) in cash and cash equivalents
11,278
4,400
(27,155
)
(118,738
)
Cash and cash equivalents at beginning of period
311,328
312,643
349,761
435,781
Cash and cash equivalents at end of period
$
322,606
$
317,043
$
322,606
$
317,043
Confluent, Inc.
Reconciliation of GAAP
Measures to Non-GAAP Measures
(in thousands, except
percentages, share and per share data)
(unaudited)
Three Months Ended September 30, Nine Months Ended
September 30,
2024
2023
2024
2023
Reconciliation of GAAP total gross profit to non-GAAP total
gross profit: Total gross profit on a GAAP basis
$
186,496
$
143,632
$
512,517
$
391,155
Total gross margin on a GAAP basis
74.5
%
71.8
%
73.0
%
69.4
%
Add: Stock-based compensation-related charges
11,340
9,095
33,593
29,043
Add: Amortization of acquired intangibles
585
129
1,588
369
Non-GAAP total gross profit
$
198,421
$
152,856
$
547,698
$
420,567
Non-GAAP total gross margin
79.3
%
76.4
%
78.0
%
74.6
%
Reconciliation of GAAP operating expenses to non-GAAP
operating expenses: Research and development operating expense
on a GAAP basis
$
102,720
$
91,237
$
306,351
$
261,804
Research and development operating expense as a percentage of total
revenue on a GAAP basis
41.1
%
45.6
%
43.6
%
46.4
%
Less: Stock-based compensation-related charges
42,259
38,464
125,549
106,874
Less: Acquisition-related expenses
5,870
3,841
14,704
15,362
Non-GAAP research and development operating expense
$
54,591
$
48,932
$
166,098
$
139,568
Non-GAAP research and development operating expense as a percentage
of total revenue
21.8
%
24.4
%
23.6
%
24.8
%
Sales and marketing operating expense on a GAAP basis
$
137,968
$
128,624
$
402,185
$
385,018
Sales and marketing operating expense as a percentage of total
revenue on a GAAP basis
55.1
%
64.3
%
57.3
%
68.3
%
Less: Stock-based compensation-related charges
33,639
33,095
104,751
97,042
Less: Acquisition-related expenses
-
1,076
-
3,228
Non-GAAP sales and marketing operating expense
$
104,329
$
94,453
$
297,434
$
284,748
Non-GAAP sales and marketing operating expense as a percentage of
total revenue
41.7
%
47.2
%
42.3
%
50.5
%
General and administrative operating expense on a GAAP basis
$
39,471
$
31,874
$
117,344
$
103,572
General and administrative operating expense as a percentage of
total revenue on a GAAP basis
15.8
%
15.9
%
16.7
%
18.4
%
Less: Stock-based compensation-related charges
14,599
11,333
45,629
37,738
Less: Acquisition-related expenses
1,169
148
1,400
990
Non-GAAP general and administrative operating expense
$
23,703
$
20,393
$
70,315
$
64,844
Non-GAAP general and administrative operating expense as a
percentage of total revenue
9.5
%
10.2
%
10.0
%
11.5
%
Three Months Ended September 30, Nine Months Ended
September 30,
2024
2023
2024
2023
Reconciliation of GAAP operating loss to non-GAAP operating
income (loss): Operating loss on a GAAP basis
$
(93,663
)
$
(108,632
)
$
(313,363
)
$
(394,093
)
GAAP operating margin
(37.4
%)
(54.3
%)
(44.6
%)
(69.9
%)
Add: Stock-based compensation-related charges
101,837
91,987
309,522
270,697
Add: Amortization of acquired intangibles
585
129
1,588
369
Add: Acquisition-related expenses
7,039
5,065
16,104
19,580
Add: Restructuring and other related charges
-
529
-
34,854
Non-GAAP operating income (loss)
$
15,798
$
(10,922
)
$
13,851
$
(68,593
)
Non-GAAP operating margin
6.3
%
(5.5
%)
2.0
%
(12.2
%)
Reconciliation of GAAP net loss to non-GAAP net income
(loss): Net loss on a GAAP basis
$
(74,144
)
$
(92,670
)
$
(257,011
)
$
(348,650
)
Add: Stock-based compensation-related charges
101,837
91,987
309,522
270,697
Add: Amortization of acquired intangibles
585
129
1,588
369
Add: Acquisition-related expenses
7,039
5,065
16,104
19,580
Add: Restructuring and other related charges
-
529
-
34,854
Add: Amortization of debt issuance costs
964
961
2,870
2,850
Add: Income tax effects and adjustments
(1,529
)
328
(1,964
)
1,197
Non-GAAP net income (loss)
$
34,752
$
6,329
$
71,109
$
(19,103
)
Non-GAAP net income (loss) per share, basic
$
0.11
$
0.02
$
0.22
$
(0.06
)
Non-GAAP net income (loss) per share, diluted
$
0.10
$
0.02
$
0.20
$
(0.06
)
Weighted-average shares used to compute non-GAAP net income (loss)
per share, basic
324,317,971
303,896,632
319,330,398
297,906,112
Weighted-average shares used to compute non-GAAP net income (loss)
per share, diluted
353,577,179
346,974,638
352,685,531
297,906,112
The following table presents a reconciliation of free cash flow
to net cash provided by (used in) operating activities, the most
directly comparable GAAP measure, for each of the periods indicated
(unaudited, in thousands, except percentages):
Three Months Ended September 30, Nine Months Ended
September 30,
2024
2023
2024
2023
Net cash provided by (used in) operating activities
$
15,613
$
(9,060
)
$
(1,751
)
$
(115,892
)
Capitalized internal-use software costs
(5,669
)
(3,660
)
(15,984
)
(13,546
)
Capital expenditures
(607
)
(363
)
(1,898
)
(1,718
)
Free cash flow
$
9,337
$
(13,083
)
$
(19,633
)
$
(131,156
)
Free cash flow margin
3.7
%
(6.5
%)
(2.8
%)
(23.3
%)
Net cash used in investing activities
$
(21,930
)
$
(11,519
)
$
(85,226
)
$
(92,943
)
Net cash provided by financing activities
$
17,202
$
26,177
$
60,302
$
91,398
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241029049730/en/
Investor Contact Shane Xie investors@confluent.io
Media Contact Kerry Tuttle pr@confluent.io
Confluent (NASDAQ:CFLT)
過去 株価チャート
から 10 2024 まで 11 2024
Confluent (NASDAQ:CFLT)
過去 株価チャート
から 11 2023 まで 11 2024