TIDMTST
RNS Number : 4393Y
Touchstar PLC
09 May 2019
9 May 2019
Touchstar plc
Preliminary results for the year ended 31 December 2018
The Board of Touchstar plc ((AIM:TST) 'Touchstar', the 'Company'
or 'the Group'), suppliers of mobile data computing solutions and
managed services to a variety of industrial sectors, is pleased to
announce its final results for the year ended 31 December 2018.
Key Financials:
31 December 31 December
2018 2017
(GBP'000) (GBP'000)
GBP6,898 GBP7,868
* Revenues
------------ --- ------------
GBP(582) GBP380
* 'Trading (loss)/profit' after tax before exceptional
costs
------------ --- ------------
* Adjusted earnings per share (6.95)p 6.02p
------------ --- ------------
GBP334 GBP3,965
* Exceptional costs
------------ --- ------------
GBP296 GBP(336)
* Net Cash At Year End
------------ --- ------------
GBP(916) GBP(3,585)
* Loss after tax
------------ --- ------------
* Basic earnings per share (10.94)p (56.83)p
------------ --- ------------
Commenting today, Ian Martin, Chairman of Touchstar, said:
The Group is positioned in a growth market of data capture,
mobile devices and expanding customer desire to use digital
information. Our products are now developed, we are customer
focused, proud of what we do and we know what is required. We are
ready to go and it is down to us.
Our focus now is simple - we need to scale the business. With
our solutions in the market, we are better placed than a year ago.
It is now down to management to grow the top line. If this is
achieved, we should see substantially improved performance this
year."
This announcement contains inside information as defined in
Article 7 of the Market Abuse Regulation No. 596/2014 and is
disclosed in accordance with the Company's obligations under
Article 17 of those Regulations.
For further information please contact:
Touchstar plc Ian Martin 0161 8745050
Mark Hardy 0161 874 5050
Mike Coe/ Chris
WH Ireland - Nominated Adviser Savidge 0117 945 3472
Information on Touchstar plc can be seen at:
www.touchstarplc.com
CHAIRMAN'S STATEMENT 2018
The year ended 31 December 2018 was a very important one for
Touchstar. The year began with a successful fund raising of GBP1.3
million the purpose of which was to enabled Touchstar to
accelerate, complete and launch the next generation of Touchstar
products and solutions. This fundraising put Touchstar in a
fortunate position and we are very mindful that this is due to the
support and understanding of shareholders, who were willing to
invest in the business and to give the Group time to complete its
transformation.
I am pleased to report that, while not everything has gone
according to plan, during the year we have taken to market a new
generation of products and solutions in each of our business units,
and our user base is growing.
Our business now needs to be larger and while it would be fair
to observe we are yet to give evidence the business can be scaled,
we are heading in the right direction and remain broadly on track.
The Group is positioned in a growth market of data capture, mobile
devices and expanding customer desire to use digital information.
Our products are now developed, we are customer focused, proud of
what we do and we know what is required. We are ready to go and it
is down to us.
My objective in this statement is to report how the year played
out, how our intentions have altered in light of our experience and
our current thoughts on the outlook for 2019. As ever I intend to
be open, balanced and clear about where I believe the business to
be. My report is ordered in the following manner:
1. What we said we would do, and what we did.
2. What were the financial results.
3. Lessons learnt and how we are reshaping the business for the future.
4. How did the Operational Review announced in February conclude, and
5. What is the outlook for 2019.
What we said we would do and what we did
In January 2018 we raised GBP1.3million before expenses by
issuing 2,166,327 new ordinary shares at 60p per share. This
consisted of a firm placing of 630,840 shares, a conditional
placing of 639,158 shares and a further 896,329 shares pursuant to
an open offer. The Directors' participation in the fundraising
amounted to 407,999 new ordinary shares.
The proceeds of the placing, together with the natural
underlying positive cash flow of the business, have enabled the
Group to accelerate development, boost underlying pipeline on new
products and marketing activity, invest in customer support and
complete the solution upgrade cycle. In 2018, we invested GBP1.5m
in development, successfully launching new products and solutions
into each of the markets we operated in. We now have modern,
relevant products in each. This is exactly what we set out to
achieve.
In 2018 we moved a suite of products from development, through
beta testing, client pilot schemes to actual sales to customers. In
addition, to allow us to support applications in different market
sectors we built on an android operating system, developed on
generic technology using similar architecture, and made use of the
Azure cloud to move the data, from the device to wherever a
customer needs it.
To capitalise on these products we have implemented a "hybrid"
operating model whereby the customer contact is direct with the
Group, but elements of our support and development are delivered
through an outsourcing partner - this has given us the ability to
"scale up or scale down" our capacity and deliver projects
effectively.
What were the financial results
The Group results for the year ended 31 December 2018 are shown
below. It should be noted that the historical analysis is not
strictly comparing like with like, as this year's results now
incorporate the impact of IFRS 15 (Revenue from Contracts with
Customers); the prior year comparable figures do not. The deferring
of some contracted revenues required under IFRS15 had a negative
impact on both the top and bottom line in 2018 but cash generation
is unaltered. The impact of IFRS 15 should lessen as the Group's
recurring revenue builds.
2018 revenues fell 12% to GBP6.9m (2017: GBP7.9m), which was
below what we hoped to achieve. The short fall was due mainly to a
weak first half performance from Access Control and sales not
materialising to the extent we had hoped for in our On-Board
business. Margins rose to 51.1% (2017: 49.45%) due to a better
product mix which reflects moving the business towards software and
solution sales. Costs were higher than in the previous year as we
invested as planned in people, increased our support structure
ahead of product launches, and invested aggressively in
development. Overall the Group recorded an after-tax trading loss
of GBP582,000 (2017: trading profit GBP381,000), somewhat better
than we expected at the beginning of the year.
Adjusted earnings per share was negative 6.95p compared to a
positive 6.02p in the year ended 31 December 2017.
Even after the increased spending on solutions development, the
Group maintained a reasonably robust financial position, helped by
the fund raising and the underlying cash generation within the
trading business. The group ended the year with Net Cash in the
bank of GBP296,000 (2017: Net Debt GBP336,000).
With these results in mind we have again taken a hard look at
each business to ensure assumptions remain valid, now we have real
experience.
Lessons learnt and how we are reshaping the business for the
future
We have developed a complete management suite of software in the
transportation and proof of delivery market (PODStar). PODstar was
originally aimed at the small to medium fleet operators (10 -100
vehicles). From a standing start we now have an installed base of
14 customers. The financial model is for the customer to pay an
installation set up fee, then a monthly charge per vehicle per
month.
We originally targeted smaller fleet operators, as it was the
quickest way to market and to establish an installed user base.
However, our solution is very scalable and we are now starting to
see enquiries from much larger fleet owners. This is encouraging,
although we recognise that decision timelines of these
organisations tend to be much longer.
PODStar has now been further enhanced to cater for the fuel
delivery sector, a market in which Touchstar has major clients over
a long period of time. In recent years, however, there has been
some erosion of our market share, but we are now fighting back. Our
early adoption of Android based technology - both in software and
with new rugged hardware devices - has been well timed as we appear
to be at the beginning of an upgrade cycle, both from our existing
user base and from some former major customers that are returning.
We expect this trend to accelerate as Microsoft, who have had the
dominant operating system in this market to date, has recently
announced it will not be supporting its mobile products beyond
2020. This could be very beneficial for Touchstar.
The performance of Access Control highlights why investment in
the next generation product is so important. Its first half result
was poor, as our customers waited for the launch of our new product
- Evolution. Since its launch, the performance of Access Control
has returned to plan and, although some orders slipped into 2019,
the second half was strong enough to bring that business close to
breakeven for the year as a whole.
The logistics and warehouse businesses were steady, although the
traditionally strong trading in November and December did not
materialise. This is a very transactional bias business and is
probably being affected by Brexit uncertainty.
In our trading update of the 12 February 2019 we informed
shareholders that a further operational review was being
undertaken. Although our goal is to build top line growth, it is
nevertheless important we are realistic, focused, apply resources
in areas where we have the ability to compete, and where we can
generate satisfactory returns on investment in the medium term.
The conclusion of this review was to rethink On Board. On Board
sells to airlines and it has developed NOVOStar, a software suite
that facilitates the sales of in-flight duty-free, catering and
ancillary products. It has had a difficult 2018. We underestimated
the bespoke nature of the required solutions, were over optimistic
in the speed of adoption of our solution and the slow growth in the
market has brought focus upon our existing operation.
We have therefore taken corrective action. The cost base has
been significantly reduced, customer support improved; clients will
now being serviced out of our main office in Manchester and the
Kenilworth office closed. Additional support when needed will be
made available from our resource partner in India. The decision has
also been taken to impair the carrying value of the development in
2018 which has been identified as an exceptional cost on the
Consolidated income statement. As a result of these changes and
based purely on existing revenue we expect this business to be
close to breakeven in 2019, before taxation and any exceptional
items.
Outlook and Expectations for 2019
Our focus now is simple - we need to scale the business. With
our solutions in the market, we are better placed than a year ago.
It is now down to management to grow the top line. If this is
achieved, we should see substantially improved performance this
year.
The open question is will this growth come through? Investment
cycles have undoubtedly become longer, which has impacted the
business over the last few years. However, Touchstar's fuel sector
customers are at last entering an upgrade cycle, PODStar is
established and growing its recurring revenues, and Access Control
is back on plan. These are all positive factors and with On Board's
significantly reduced costs we have the basis of a reasonable year.
Trading in Q1, typically our weakest quarter, has been ahead of the
equivalent period with revenues approximately 14% ahead and trading
losses some GBP175k lower. We expect to accelerate this improvement
in the remainder of the year.
With Brexit uncertainty continuing, there will be political and
economic factors at play. As a business we are aware of them, and
focused on things we can influence, fighting for market share, and
getting your Group to scale.
The growth of Touchstar's top line over the next few years will
determine what level of success we achieve. I remain hopeful that
the journey we have begun will reach the right destination and
reward the patience of shareholders and the many people whom work
so hard every day to try to make this happen.
I Martin
Executive Chairman
8 May 2019
Consolidated income statement for the year ended 31 December
2018
2018 2017
GBP'000 GBP'000
Continuing operations GBP'000 GBP'000
------------------------------------------------------------ --------- ----------------
Revenue 6,898 7,868
Cost of sales (3,370) (3,977)
------------------------------------------------------------ --------- ----------------
Gross profit 3,528 3,891
Distribution costs (66) (79)
Administrative expenses (4,778) (7,666)
------------------------------------------------------------ --------- ----------------
Operating (loss)/profit before exceptional items (982) 111
Exceptional costs included in administrative expenses (334) (3,965)
Operating loss (1,316) (3,854)
Finance costs (4) (11)
------------------------------------------------------------ --------- ----------------
Loss before income tax (1,320) (3,865)
Income tax credit 404 280
------------------------------------------------------------ --------- ----------------
Loss for the year attributable to the owners of the parent (916) (3,585)
------------------------------------------------------------ --------- ----------------
2018 2017
Basic (10.94)p (56.83)p
Adjusted (6.95)p 6.02p
There is no other comprehensive income or expense in the current
year or prior year and consequently no statement of other
comprehensive income or expense has been presented.
The Company has elected to take the exemption under section 408
of the Companies Act 2006 not to present the parent Company income
statement. The loss for the Company is detailed in the Statement of
financial position and the Company statement of changes in
shareholders' equity.
Consolidated statement of changes in equity for the year ended
31 December 2018
Share Share premium Retained
capital account earnings Total equity
GBP'000 GBP'000 GBP'000 GBP'000
------------------------------ ---------------------- -------------- ---------- -------------
At 1 January 2017 315 - 5,441 5,756
Loss for the year - - (3,585) (3,585)
At 31 December 2017 315 - 1,856 2,171
Effect of revenue recognised
under IAS 18 adjusted
for IFRS 15 - - (91) (91)
------------------------------ ---------------------- -------------- ---------- -------------
Restated balance 1 January
2018 315 - 1,765 2,080
Share Issue 109 1,191 - 1,300
Cost of share issue - (72) - (72)
Loss for the year - - (916) (916)
At 31 December 2018 424 1,119 849 2,392
------------------------------ ---------------------- -------------- ---------- -------------
Company statement of changes in equity for the year ended 31
December 2018
Share Share premium Retained
capital account earnings Total equity
GBP'000 GBP'000 GBP'000 GBP'000
--------------------- ---------------------- -------------- ---------- -------------
At 1 January 2017 315 - 4,483 4,798
Loss for the year - - (3,710) (3,710)
At 31 December 2017 315 - 773 1,088
Share Issue 109 1,191 - 1,300
Cost of share issue (72) - (72)
Loss for the year - - (3,476) (3,476)
--------------------- ---------------------- -------------- ---------- -------------
At 31 December 2018 424 1,119 (2,703) (1,160)
--------------------- ---------------------- -------------- ---------- -------------
Consolidated and Company statements of financial position as at
31 December 2018
Group Company
2018 2017 2018 2017
GBP'000 GBP'000 GBP'000 GBP'000
--------------------------------- ------------------ ------------------- ---------------- -----------------
Non-current assets
Intangible assets 1,352 1,136 - -
Investments - - - 3,474
Property, plant and equipment 228 237 - -
Deferred tax assets 157 168 - 7
---------------------------------- ------------------ ------------------- ---------------- -----------------
1,737 1,541 - 3,481
--------------------------------- ------------------ ------------------- ---------------- -----------------
Current assets
Inventories 1,210 1,387 - -
Trade and other receivables 1,928 2,256 706 227
Corporation tax receivable 487 272 - -
Cash and cash equivalents 2,112 2,159 - -
---------------------------------- ------------------ ------------------- ---------------- -----------------
5,737 6,074 706 227
--------------------------------- ------------------ ------------------- ---------------- -----------------
Total assets 7,474 7,615 706 3,708
---------------------------------- ------------------ ------------------- ---------------- -----------------
Current liabilities
Trade and other payables 1,444 1,382 50 125
Contract liabilities 1,365 1,237 - -
Borrowings 1,816 2,495 1,816 2,495
---------------------------------- ------------------ ------------------- ---------------- -----------------
4,625 5,114 1,866 2,620
--------------------------------- ------------------ ------------------- ---------------- -----------------
Non-current liabilities
Deferred tax liabilities 269 179 - -
Contract liabilities 188 151 - -
Total liabilities 5,082 5,444 1,866 2,620
---------------------------------- ------------------ ------------------- ---------------- -----------------
Capital and reserves
attributable
to owners of the parent
Retained earnings at 31 December
2017 1,856 5,441 773 4,483
Effect of IFRS 15 adjustment* (91) - - -
Loss for the year (916) (3,585) (3,476) (3,710)
Retained earnings at 31 December
2018 849 1,856 (2,703) 773
Share capital 424 315 424 315
Share premium 1,119 - 1,119 -
Total equity 2,392 2,171 (1,160) 1,088
---------------------------------- ------------------ ------------------- ---------------- -------------------
Total equity and liabilities 7,474 7,615 706 3,708
---------------------------------- ------------------ ------------------- ---------------- -------------------
Consolidated and Company cash flow statement for the year ended
31 December 2018
Group Company
------------------------------------ -------------------- --------------------
2018 2017 2018 2017
GBP'000 GBP'000 GBP'000 GBP'000
------------------------------------ --------- --------- --------- ---------
Cash flows from operating
activities
Operating loss (1,316) (3,854) (3,465) (3,710)
Depreciation 70 91 - -
Amortisation 379 400 - -
Development expenditure impairment 334
Goodwill impairment - 3,824 - -
Investment impairment - - 3,474 3,824
Movement in:
Inventories 177 (128) - -
Trade and other receivables 328 (248) (479) (3)
Trade and other payables and
contract liabilities 136 326 (75) (71)
------------------------------------- --------- --------- --------- ---------
Cash generated from/(used
in) operations 108 411 (545) 40
Interest paid (4) (11) (4) -
Corporation tax received 290 231 - -
------------------------------------- --------- --------- --------- ---------
Net cash generated from/(used
in) operating activities 394 631 (549) 40
------------------------------------- --------- --------- --------- ---------
Cash flows from investing
activities
Purchase of intangible assets (929) (547) - -
Purchase of property, plant
and equipment (61) (91) - -
------------------------------------- --------- --------- --------- ---------
Net cash used in investing
activities (990) (638) - -
------------------------------------- --------- --------- --------- ---------
Cash flows from financing
activities
Proceeds from issue of shares 1,300 - 1,300 -
Costs of issue of shares (72) - (72) -
------------------------------------- --------- --------- --------- ---------
Net cash generated from financing
activities 1,228 - 1,228 -
------------------------------------- --------- --------- --------- ---------
Net increase/(decrease) in
cash and cash equivalents 632 (7) 679 40
Cash and cash equivalents
at start of the year (336) (329) (2,495) (2,535)
------------------------------------- --------- --------- --------- ---------
Cash and cash equivalents
at end of the year 296 (336) (1,816) (2,495)
------------------------------------- --------- --------- --------- ---------
1 General information
Touchstar plc (the 'Company') and its subsidiaries (together
'the Group') design and build rugged mobile computing devices and
develop software solutions used in a wide variety of field-based
delivery, logistics and service applications. The Company is a
public company limited by share capital incorporated and domiciled
in the United Kingdom. The Company has its listing on the
Alternative Investment Market. The address of its registered office
is 1 George Square, Glasgow, G2 1AL.
2 Basis of preparation
The preliminary results for the year ended 31 December 2018 have
been prepared in accordance with the accounting policies set out in
the annual report and the accounts for the year ended 31 December
2017.
There have been no changes in accounting policies in the
year.
The Group Financial Statements have been prepared in accordance
with the International Financial Reporting Standards ('IFRS') as
adopted by the European Union, IFRS IC interpretations and the
Companies Act 2006 applicable to companies reporting under IFRSs
and the AIM Rules for Companies. The Group Financial Statements
have been prepared under the historical cost convention.
While the financial information included in this preliminary
announcement has been computed in accordance with IFRS, this
announcement does not itself contain sufficient information to
comply with IFRS. The accounting policies used in preparation of
this preliminary announcement have remained unchanged from those
set out in the Group's 2017 statutory financial statements. They
are also consistent with those in the Group's statutory financial
statements for the year ended 31 December 2018 which have yet to be
published. The preliminary results for the year ended 31 December
2018 were approved by the Board of Directors on 8 May 2019.
The financial information set out in this preliminary
announcement does not constitute the Group's statutory financial
statements for the year ended 31 December 2018 but is derived from
those financial statements which were approved by the Board of
Directors on 8 May 2019. The Auditors have reported on the Group's
statutory financial statements and the report was unqualified and
did not contain a statement under section 498(2) or 498(3)
Companies Act 2006. The statutory financial statements for the year
ended 31 December 2018 have not yet been delivered to the Registrar
of Companies and will be delivered following the Company's Annual
General Meeting.
The comparative figures are derived from the Group's statutory
financial statements for the year ended 31 December 2017 which
carried an unqualified audit report, did not contain a statement
under section 498(2) or 498(3) Companies Act 2006 and have been
filed with the Registrar of Companies.
Non - GAAP financial measures
For the purposes of the annual report and financial statements,
the Group uses alternative non-Generally Accepted Accounting
Practice ('non-GAAP') financial measures which are not defined
within IFRS. The Directors use the measures in order to assess the
underlying operational performance of the Group and as such, these
measures are important and should be considered alongside the IFRS
measures.
The following non-GAAP measure referred to in the Chairman's
statement relates to trading loss or profit.
'Trading loss or profit' is separately disclosed, being defined
as loss or profit after tax adjusted to exclude exceptional costs
such as development expenditure impairment, goodwill impairment and
restructuring costs. These exceptional costs relate to items which
the management believe do not accurately reflect the underlying
trading performance of the business in the period. The Directors
believe that the trading loss or profit is an important measure of
the underlying performance of the Group.
Going concern
These financial statements have been prepared on a going concern
basis, which assumes that the Group will be able to meet its
liabilities when they fall due. As at 31 December 2018, a total of
GBPnil was drawn down from the GBP1 million on demand overdraft
facility (GBP127,000 in March 2019).
Towards the end of 2017 Touchstar embarked on a change of
strategy, moving from a hardware-based business model to a software
based one. This envisaged 2018 being a year of declining growth and
negative cash flow as the company focused on completing its
software projects, with growth to come thereafter. Consequently,
the company embarked on a capital raising exercise in early 2018,
raising GBP1.3m net of expenses.
The company met its profit target in 2018, achieved through
lower sales than expected (due mainly to delays in project
completion) combined with lower costs. The loss was as a result of
significant investment in resource for development, sales &
marketing and project management to implement the software
solutions enabling the Group to grow. These have now been completed
and are expected to drive the company's growth in 2019.
During 2018, the Group performed comfortably within its GBP1m
overdraft facility, although 2019 is expected to see a greater
reliance on the overdraft facility in place.
The Group benefits from a supportive bank who have provided the
borrowing facility since 2005. In assessing the Group's ability to
continue as a going concern, the Board has reviewed the Group's
cash flow and profit forecasts against this facility. The impact of
potential risks and related sensitivities to the forecasts were
considered in assessing the likelihood of additional facilities
being required, whilst identifying what mitigating actions are
available to the Group to avoid additional facilities and the
potential withdrawal of the facility by the bank. Specifically, a
range of assumptions underpin the profit and cash flow forecasts
for the period to 31 December 2020, including:
-- growth of the sales pipeline in 2019 and 2020 deriving mainly
from the completed software projects; and
-- mitigation of the potential impact of not achieving the
growth by implementing costs savings.
Failure to achieve one or more of the above would result in
lower EBITDA with a consequent negative impact on cash generation.
If the Group's forecast is not achieved, there is a risk that the
Group will require additional facilities that it has not secured or
the bank withdraws the existing facility. Without the support of
the bank, the Group and Parent Company would be unable to meet
their liabilities as they fall due.
Given the timing and execution risks associated with achieving
the forecast and therefore remaining within the facility, the
directors have concluded that it is necessary to draw attention to
this as a material uncertainty which may cast significant doubt
about the Group's and the Parent Company's ability to continue as a
going concern in the basis of preparation to the financial
statements. The directors have confirmed that, after due
consideration, they have a reasonable expectation that the Company
and the Group have adequate resources to continue in operational
existence for the foreseeable future. For this reason, they
continue to adopt the going concern basis in preparing the
financial statements.
3 Critical accounting estimates and judgements
The Group and Company makes estimates and assumptions concerning
the future. The resulting accounting estimates will, by definition,
seldom equal the related actual results. The estimates and
assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities within
the next financial year are discussed below.
(a) Development expenditure
The Group recognises costs incurred on development projects as
an intangible asset which satisfies the requirements of IAS 38. The
calculation of the costs incurred includes the percentage of time
spent by certain employees on the development project. The decision
whether to capitalise and how to determine the period of economic
benefit of a development project requires an assessment of the
commercial viability of the project and the prospect of selling the
project to new or existing customers.
(b) Impairment of intangibles
Judgement is required in the impairment of assets, notably
intangible software development costs. Recoverable amounts are
based on a calculation of expected future cash flows, which require
assumptions and estimates of future performance to be made. Cash
flows are discounted to their present value using pre-tax discount
rates based on the Directors market assessment of risks specific to
the asset.
4 Exceptional costs
2018 2017
GBP'000 GBP'000
--------------------------------------------- --------- ---------
Restructuring expenses:
Redundancy costs - 77
Onerous lease costs - 64
Goodwill impairment - 3,824
Development expenditure impairment (note 7) 334
--------------------------------------------- --------- ---------
334 3,965
--------------------------------------------- --------- ---------
5.1 Income tax credit
2018 2017
GBP'000 GBP'000
--------------------------------------- --------- ---------
Corporation tax
Current tax (468) (254)
Deferred tax 101 3
Adjustments in respect of prior years (37) (29)
--------------------------------------- --------- ---------
Total tax credit (404) (280)
--------------------------------------- --------- ---------
Corporation tax is calculated at 19% (2017: 19.25%) of the
estimated assessable profit for the year. This is the weighted
average tax rate applicable for the year.
5.2 Factors affecting the tax credit for the year
The tax credit for the year is different (2017: different) from
the standard rate of corporation tax in the UK of 19% (2017:
19.25%). The differences are explained below:
2018 2017
GBP'000 GBP'000
------------------------------------------------------------------------------------ --------- ---------
Loss before income tax (1,320) (3,865)
------------------------------------------------------------------------------------ --------- ---------
Multiplied by the standard rate of corporation tax in the UK of 19% (2017: 19.25%) (251) (744)
Effects of:
Items not deductible for tax purposes 68 738
Enhanced research and development deduction (368) (261)
Adjustments in respect of prior years (37) (29)
Losses surrendered through R&D tax credit 150 95
Recognition of unrelieved tax losses - (131)
Capital allowances claimed in year less than/(in excess of) depreciation 20 56
Adjustment to deferred tax arising from changes in tax rate 14 (4)
Total tax credit for the year (404) (280)
------------------------------------------------------------------------------------ --------- ---------
Factors affecting the future tax charge
The Chancellor's budget of March 2016 announced that corporation
tax rates will ultimately fall to 17% on 1 April 2020.
Consequently, deferred taxation has been calculated with reference
to this ultimate tax rate of 17%. The Directors do not expect
timing differences arising in the intervening period, when higher
taxation rates apply, to have a significant effect on the Group's
future tax charge.
6 (Losses)/earnings per share
2018 2017
---------- --------- ---------
Basic (10.94)p (56.83)p
Adjusted (6.95)p 6.02p
---------- --------- ---------
Basic earnings per share is calculated by dividing the earnings
attributable to ordinary shareholders by the weighted average
number of ordinary shares in issue during the year. The calculation
of adjusted earnings per share excludes exceptional costs of
GBP334,000 (2017: GBP3,965,000).
Reconciliations of the earnings and weighted average number of
shares used in the calculation are set out below:
2018 2017
Earnings Weighted average number of Earnings Weighted average number of
GBP'000 shares (in thousands) GBP'000 shares (in thousands)
------------------------------- --------- ------------------------------ --------- -------------------------------
Basic EPS
Loss attributable to owners of
the parent (916) 8,374 (3,585) 6,308
Exceptional costs (note 4) 334 3,965
------------------------------- --------- ------------------------------ --------- -------------------------------
Adjusted EPS
(Loss)/earnings attributable
to owners of the parent
before exceptional items (582) 8,374 380 6,308
------------------------------- --------- ------------------------------ --------- -------------------------------
The Group does not operate a share option scheme and as a result diluted earnings per share
are not presented.
Non - GAAP financial measures
For the purposes of the annual report and financial statements, the Group uses alternative
non-Generally Accepted Accounting Practice ('non-GAAP') financial measures which are not defined
within IFRS. The Directors use the measures in order to assess the underlying operational
performance of the Group and as such, these measures are important and should be considered
alongside the IFRS measures.
The following non-GAAP measure referred to in the Chairman's statement relates to trading
loss or profit.
'Trading loss or profit' is separately disclosed, being defined as loss or profit after tax
adjusted to exclude exceptional costs such as development expenditure impairment, goodwill
impairment and restructuring costs. These exceptional costs relate to items which the management
believe do not accurately reflect the underlying trading performance of the business in the
period. The Directors believe that the trading loss or profit is an important measure of the
underlying performance of the Group.
7 Intangible assets
Group
------------------------ ----------------------------------------------
Goodwill Development expenditure Total
GBP'000 GBP'000 GBP'000
------------------------ --------- ------------------------ ---------
Cost
At 1 January 2017 9,904 3,011 12,915
Additions - 547 547
At 31 December 2017 9,904 3,558 13,462
Additions - 929 929
Disposals - (352) (352)
At 31 December 2018 9,904 4,135 14,039
------------------------ --------- ------------------------ ---------
Accumulated amortisation
At 1 January 2017 6,080 2,022 8,102
Impairment 3,824 - 3,824
Amortisation charge - 400 400
------------------------ --------- ------------------------ ---------
At 31 December 2017 9,904 2,422 12,326
Amortisation charge - 379 379
Impairment - 334 334
Eliminated on disposal - (352) (352)
------------------------ --------- ------------------------ ---------
At 31 December 2018 9,904 2,783 12,687
------------------------ --------- ------------------------ ---------
Net book value
At 1 January 2017 3,824 989 4,813
------------------------ --------- ------------------------ ---------
At 31 December 2017 - 1,136 1,136
------------------------ --------- ------------------------ ---------
At 31 December 2018 - 1,352 1,352
------------------------ --------- ------------------------ ---------
Amortisation of GBP379,000 (2017: GBP400,000) is included within
administrative expenses in the income statement.
Development expenditure
The calculation of the costs incurred includes the percentage of
time spent by certain employees on the development project. The
decision whether to capitalise and how to determine the period of
economic benefit of a development project requires an assessment of
the commercial viability of the project and the prospect of selling
the project to new or existing customers.
Management determined budgeted sales growth based on historic
performance and its expectations of market development via each
product set's underlying pipeline
In reviewing these pipelines management found that the sales
pipeline for Onboard did not support the level of carrying value
for the NOVOStar development therefore management made the decision
to fully impair this product set.
A review of each of the remaining product sets did not result in
any further impairment.
Development expenditure has been capitalised on an ongoing basis
and therefore has a remaining useful economic life ranging from 0
to 5 years.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR BIGDUCGGBGCI
(END) Dow Jones Newswires
May 09, 2019 02:00 ET (06:00 GMT)
Touchstar (LSE:TST)
過去 株価チャート
から 2 2025 まで 3 2025
Touchstar (LSE:TST)
過去 株価チャート
から 3 2024 まで 3 2025
