24 September 2024
European Green Transition
plc
("European Green Transition",
"EGT", "the Company" or "the Group")
Interim Results for the
period to 30 June 2024
European Green Transition (AIM:
EGT), a company developing green economy assets in Europe which
aims to capitalise on the opportunities created by the green energy
transition, is pleased to announce its unaudited interim results
for the period ended 30 June 2024.
Interim Results 2024 Highlights
·
Successfully listed on AIM in April 2024, raising
gross proceeds of £6.5 million.
·
Signed an exclusive 12-month option to potentially
acquire the Cyprus Copper Tailings Recycling project at Limni in
west Cyprus.
·
Signed an exclusive 12-month option to potentially
acquire the rights to generate carbon and biodiversity credits at
the Altan Carbon Credit project, a peatland carbon sink programme
in Donegal, Ireland.
·
Key milestones reached in the development of the
Olserum rare earth elements ("REE") project in Sweden, including
award of drill permitting, successful community engagement meeting,
and positive sample results which reported high grade sample
results from Djupedal with values of 4.79%, 5.8% and 11.77% TREO
("Total Rare Earth Oxides").
·
Robust cash position of £4.9 million as at 30 June
2024, providing capital to implement EGT's strategy of targeting
revenue or near-revenue stage green economy assets.
Post
Period End Highlights
· Successful
completion of 13 hole, c.1,500m low-cost drill programme at the
Olserum REE project targeting the Djupedal and Olserum West
prospects which aims to confirm the district scale REE potential at
the Olserum REE project. The Directors are encouraged by the
work performed with visual inspection of the drill core indicating
broad alteration zones and intervals with intersections of visible
phosphate mineralisation. Laboratory results are expected later in
H2-2024.
·
Positive metallurgical test work completed at the
Olserum REE project with results from a bulk sample taken from the
historic drill core at Olserum confirming that a high-grade REE
concentrate can be processed using conventional and relatively
simple techniques.
·
Encouraging preliminary sample results received
from the Cyprus Copper Tailings Recycling project in July 2024. The
Company has now progressed to the next stage of due diligence, as
it looks to evaluate the potential for near term revenue generation
from a low-cost hydraulic pumping process, with subsequent
potential for solar development.
Aiden Lavelle, Chief Executive Officer of European Green
Transition, said:
"I
am pleased to present European Green Transition's financial results
for the first half of 2024. Following our successful listing on AIM
in April 2024 where we raised gross proceeds of £6.5m, we have
continued our momentum by signing two option agreements on exciting
green economy projects: the Cyprus Copper Tailings Recycling
project and the Altan Carbon Credit Project. We continue to conduct
diligence on both projects, receiving encouraging initial sample
results from the Cyprus Copper Tailings Recycling project which
confirmed the presence of copper, and we are now progressing to the
next stage of diligence as we look to generate near term revenue
through the extraction of copper using a capital efficient
hydraulic pumping system. Similarly, we continue to progress our
Altan Carbon Credit Project, engaging with key stakeholders to
develop a long term sustainable business, generating and selling
carbon and biodiversity credits.
"We recently announced the completion of our low-cost drill
programme at the Olserum REE project in Sweden, ahead of schedule
and under budget, as we look to prove the district scale potential
for this project. I am pleased with the initial findings and
observed geology in the drill core that we have obtained, and we
look forward to receiving the results which are expected later this
year. This programme is a crucial step in our goal to monetise the
Olserum REE project in the near future, which if successful would
allow us to redirect our focus and resources to more advanced
revenue or near revenue stage opportunities in the green energy
transition as we look to develop a profitable, sustainable business
in the green economy."
A copy of this announcement,
together with the Interim Results, will be available to view on the
Company's website in due course at www.europeangreentransition.com
Notice of Investor
Presentation
The EGT management will provide a
virtual presentation via ShareSoc, followed by a live Q&A. The
presentation will take place at 17.00 BST on Tuesday
24th September 2024.
Investors can register for the
webinar
here.
Enquiries
European Green Transition plc
Aiden Lavelle, CEO
|
+44 (0) 208 058 6129
|
Jack Kelly, CFO
|
|
|
|
Panmure Liberum - Nominated Adviser and
Broker
James Sinclair-Ford / Dougie
McLeod
Mark Murphy / Kieron Hodgson / Rauf
Munir
|
+ 44 (0) 20 7886 2500
|
Camarco - Financial PR
Notes to
Editors
European Green Transition plc
(listed on the AIM London Stock Exchange under the ticker "EGT") is
a business operating in the green economy transition space in
Europe. EGT intends to capitalise on the opportunities created by
Europe's transition away from fossil fuels to a green,
renewables-focused economy. The Company plans to expand its
existing portfolio of green economy assets through M&A,
targeting what it believes to be distressed and undervalued
projects that are at or close to revenue generation. EGT sees
substantial opportunities to deliver value from its M&A
pipeline across the green economy space.
EGT's highly experienced leadership
team has a strong track record of building successful public
companies through the acquisition of distressed assets via M&A.
EGT plans to replicate this approach, creating a sustainable and
profitable business while generating shareholder
returns.
The Company's current portfolio of
green economy assets includes the Olserum Rare Earth Project in
Sweden. The Olserum project is one of Sweden's projects of
"National Interest" and has the potential to become Europe's first
operating REE mine. EGT has also taken an exclusive option over a
copper tailings recycling project in Cyprus with the potential to
generate meaningful amounts of copper, and the site and
surroundings offer an excellent long-term location to establish a
potential solar power facility. EGT has taken a further exclusive
option to develop a peatland carbon sink programme and in turn
generate carbon credits at Altan in Donegal in the northwest of
Ireland. EGT owns additional projects in northern Sweden and
Germany which have defined and tangible upside with potential to
realise near-term inflection points in a cost-effective
manner.
EGT's objective is to build a
profitable business by aiming to monetise some of its assets
through sale or partnership with larger industry players. The team
is focused on success while remaining committed to its defined ESG
strategy, ensuring excellent development practices across all
projects in addition to regular local community
engagement.
For more information, please go
to www.europeangreentransition.com
or follow us on X (formerly
Twitter ) and LinkedIn.
CEO
Statement
I am delighted to present the
unaudited interim financial statements of European Green
Transition plc ("EGT" or the "Company") for the period
to 30 June 2024. Over this period, we've made significant
progress delivering on our strategy which aims to capitalise on the
opportunities created by the green energy transition across
Europe.
Successful Initial Public Offering
In April 2024, EGT achieved the
significant milestone of completing its IPO, raising gross proceeds
of £6.5m and being admitted to trading on the AIM market of the
London Stock Exchange. The funds are predominantly being used to
identify and acquire attractive opportunities in the green economy
while also contributing to our existing green economy projects
which are intended to support the green economy transition across
Europe.
Progress towards Revenue Generation
EGT has made progress on its M&A
strategy in the first half of 2024, having completed two exclusive
option agreements on green economy assets. Both of these
opportunities align with our strategy to target green economy
assets in Europe that are revenue generating or have near-term
revenue potential, as we look to drive EGT towards a profitable,
sustainable business.
Cyprus Copper Tailings Recycling Project
The Cyprus Copper Tailings
Recycling project has the potential to recover meaningful amounts
of copper in a capital efficient manner through low cost hydraulic
pumping. The historic Limni copper mine was backfilled with the
original mine tailings which were deposited at a site near the
coast for a number of decades. During this time, the tailings
oxidized and there is now evidence of metals in solution
circulating in the pit at Limni. This can be seen following
rainfall in the winter when copper enriched waters flow from the
pit in a distinctive blue colour. Subject to further due diligence,
EGT plans to extract copper from this water using a conventional
hydraulic pumping system and capital efficient copper recovery
circuits.
EGT completed an initial round of
sampling at the site, and results were encouraging with acid
soluble copper ranging from 0.41% to 0.92% found in the crusts.
This clearly demonstrates the presence of copper in the water at
surface. Results also indicated the potential upside for gold as
part of the project. This, combined with the potential to establish
a solar power facility at the site in partnership with an existing
solar developer and operator, indicates the potential of multiple
future revenue opportunities.
Altan Carbon Credit Project
Our second option agreement relates
to the 1,370 acre Altan farm in Donegal in the northwest of Ireland
where we are looking to develop a pilot peatland rehabilitation
project to develop carbon and biodiversity credits. Peatland covers
1.5 million hectares of land in Ireland with c.30% of this
currently degraded and releasing stored carbon into the atmosphere
as CO2. Restoring the damaged peatland to its properly
functioning state will recommence the natural sequestration
process, whereby plants absorb carbon, storing it in the
ground.
EGT's objective is to rapidly
commence the generation of credits and subsequently sell the
credits to third parties earning revenue. Scaling the project is a
key step and we continue to have interest and discussions to
partner with local landowners in a revenue or profit-sharing model
rather than acquiring the land. This is critical to ensure we
adhere to our capital efficient model and we are working with key
stakeholders to understand the optimal approach to develop a
long-term, sustainable business that benefits the environment and
all stakeholders. The global carbon credit market is forecast to
grow rapidly in the near future and we see sizeable interest from
big corporates and technology companies who are looking to support
Irish nature-based projects as they progress towards their net zero
goals.
Olserum REE Project
In May and June 2024, we returned
high-grade channel and grab samples from the Olserum REE project in
Sweden. The results were taken from a batch of samples collected in
April, reporting high grade results from Djupedal with values of
4.79%, 5.8% and 11.77% TREO. This was a crucial step to increase
our understanding of the Olserum REE project and increased our
confidence that the project has potential to be expanded into a
district-scale REE system.
Post period end, we reported
positive metallurgical test work from a bulk sample taken from
historic drill core at the Olserum REE project. These results
confirmed that a high-grade REE concentrate from Olserum can be
processed using conventional and relatively simple techniques. This
is a key step for the future development of the project and avoids
the requirement for a future owner to establish a costly, bespoke
processing facility.
In September 2024 we completed a c.
1,500m low-cost drill programme at Olserum ahead of schedule and
below budget. We are very encouraged by the work performed with
visual inspection of the drill core indicating broad alteration
zones and intervals with intersections of visible phosphate
mineralisation, which we believe host the REEs. Laboratory results
are expected later in H2-2024, and we believe that the drilling
will confirm the presence of a district scale REE system at
Olserum. This will be a critical step in our objective to monetise
the Olserum REE project with a third party.
Furthermore, we also continue to
evaluate monetisation opportunities for our other exploration
assets, namely the Pajala copper-graphite project in Northern
Sweden and the critical mineral projects in Saxony,
Germany.
Financial
EGT had a cash balance of £4.9m as
at 30 June 2024. Loss for the period amounted to £1.5m, which
includes £0.6m of IPO-related costs.
Outlook and Future M&A
The first half of 2024 has laid the
foundation for the future of EGT as a publicly listed company. The
green economy continues to rapidly expand across multiple areas,
and we are reviewing a large number of exciting revenue or near
revenue stage opportunities across the green economy. Our robust
cash position leaves us well placed to execute on this strategy and
this could be further supported by future potential monetisation of
our Olserum REE asset, as well as other assets within our existing
portfolio of assets, as we look to develop a profitable,
sustainable business in the green economy while aiming to generate
value for our shareholders.
Aiden Lavelle
23 September 2024
Condensed Consolidated Statement of
Comprehensive Income
For the period ended 30 June
2024
|
Note
|
6
months ended
Unaudited
30
June
2024
GBP£
|
6 months ended
Unaudited
30 June
2023
GBP£
|
Year ended
Audited
31 December
2023
GBP£
|
Revenue, from contracts with
customers
Administrative costs
Exceptional
items
|
5
3
|
-
(904,173)
(589,002)
|
-
(246,559)
-
|
- (573,524)
(91,425)
|
Operating
loss
Net finance
income/(costs)
|
4
|
(1,493,175)
1,391
|
(246,559)
(21,248)
|
(664,949)
(43,932)
|
(Loss) before income
tax
Income tax
(charge)
|
|
(1,491,784)
-
|
(267,807)
-
|
(708,881)
-
|
(Loss) for the
period
|
|
(1,491,784)
|
(267,807)
|
(708,881)
|
Other comprehensive
income
Currency
translation differences
|
|
(25,838)
|
(2,928)
|
1,543
|
Total comprehensive (loss)
for the period
|
|
(1,517,622)
|
(270,735)
|
(707,338)
|
Earnings per share from
operations attributable to shareholders during the
period:
Basic and diluted (loss) per
ordinary share
From
operations
|
6
|
(£0.020)
|
(£0.0021)
|
(£0.0054)
|
All operations are continuing, and
the accompanying notes form an integral part of these interim
financial statements.
Condensed Consolidated Statement of
Financial Position
As at 30 June 2024
|
Note
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
|
Assets
Non-current
assets
Intangible
assets
Property,
plant and
equipment
|
7
|
1,658,265
1,921
|
442,214
-
|
1,571,338
850
|
Total non-current
assets
|
|
1,660,186
|
442,214
|
1,572,188
|
Current
assets
Trade and
other
receivables
Current VAT
recoverable
Cash and
cash
equivalents
|
|
64,593
62,606
4,879,233
|
3,079
-
287,497
|
1,296
31,548
87,969
|
Total current
assets
|
|
5,006,432
|
290,576
|
120,813
|
Total
assets
|
|
6,666,618
|
732,790
|
1,693,001
|
Equity attributable to
owners
Share
capital
Share
premium account
Reverse
acquisition reserve
Share
option
reserve
Foreign
currency
reserves
Retained
earnings
|
9
9
9,10
9
9
9
|
361,552
7,930,356
305,081
8,161
(23,101)
(2,335,525)
|
64,250
133,750
-
-
(1,734)
(402,667)
|
116,672
291,015
-
-
2,737
(843,741)
|
Total
equity
|
|
6,246,524
|
(206,401)
|
(433,317)
|
Liabilities
Current
liabilities
Trade and
other
payables
Convertible
debt
securities
|
8
|
420,094
-
|
137,891
-
|
338,018
1,788,300
|
Total current
liabilities
|
|
420,094
|
137,891
|
2,126,318
|
Non-current
liabilities
Convertible
debt
securities
|
|
-
|
801,300
|
-
|
Total non-current
liabilities
|
|
-
|
801,300
|
-
|
Total
liabilities
|
|
420,094
|
939,191
|
2,126,318
|
Total equity and
liabilities
|
|
6,666,618
|
732,790
|
1,693,001
|
Condensed Consolidated Statement of
Changes in Shareholders' Equity
For the period ended 30 June
2024
|
Share
Capital
GBP£
|
Share
Premium
GBP£
|
Share
Option
Reserve
GBP£
|
Reverse
Acquisition
Reserve
GBP£
|
Foreign
currency
Reserve
GBP£
|
Retained
Earnings
GBP£
|
Total
GBP£
|
At
1 January 2023
|
64,250
|
133,750
|
-
|
-
|
1,194
|
(134,860)
|
64,334
|
Changes in equity for the 6
months ended 30 Jun 2023
|
|
|
|
|
|
|
(Loss) for the period
|
-
|
-
|
-
|
-
|
-
|
(267,807)
|
(267,807)
|
Currency differences
|
-
|
-
|
-
|
-
|
(2,928)
|
-
|
(2,928)
|
Total comprehensive (loss) for the period
|
-
|
-
|
-
|
-
|
(2,928)
|
(267,807)
|
(270,735)
|
Transactions with the owners
|
|
|
|
|
|
Shares issued
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total contributions by and distributions to
owners
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
At
30 June 2023
|
64,250
|
133,750
|
-
|
-
|
(1,734)
|
(402,667)
|
(206,401)
|
Changes in equity for the 6
months ended 31 Dec 2023
|
|
|
|
|
|
|
(Loss) for the period
|
-
|
-
|
-
|
-
|
-
|
(441,074)
|
(441,074)
|
Currency differences
|
-
|
-
|
-
|
-
|
4,471
|
-
|
4,471
|
Total comprehensive (loss) for the period
|
-
|
-
|
-
|
-
|
4,471
|
(441,074)
|
(436,603)
|
Transactions with the owners
|
|
|
|
|
|
Shares issued
|
52,422
|
157,265
|
-
|
-
|
-
|
-
|
209,687
|
Total contributions by and distributions to
owners
|
52,422
|
157,265
|
-
|
-
|
-
|
-
|
209,687
|
At
31 December 2023
|
116,672
|
291,015
|
-
|
-
|
2,737
|
(843,741)
|
(433,317)
|
Changes in equity for the 6 months ended 30 Jun
2024
|
|
|
|
|
|
|
|
(Loss) for the period
|
-
|
-
|
-
|
-
|
-
|
(1,491,784)
|
(1,491,784)
|
Currency differences
|
-
|
-
|
-
|
-
|
(25,838)
|
-
|
(25,838)
|
Total comprehensive (loss) for the period
|
-
|
-
|
-
|
-
|
(25,838)
|
(1,491,784)
|
(1,517,622)
|
Transactions with the owners
|
|
|
|
|
|
|
Shares issued
|
244,880
|
7,639,341
|
|
-
|
-
|
-
|
7,884,221
|
Share Option Reserve
|
-
|
-
|
8,161
|
-
|
-
|
-
|
8,161
|
Reverse into EGT plc
|
-
|
-
|
-
|
305,081
|
-
|
-
|
305,081
|
Total contributions by and distributions to
owners
|
244,880
|
7,639,341
|
8,161
|
305,081
|
-
|
-
|
8,197,463
|
At
30 June 2024
|
361,552
|
7,930,356
|
8,161
|
305,081
|
(23,101)
|
(2,335,525)
|
6,246,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
See note 9 for definition of the reserves
above.
Condensed Consolidated Statement of
Cash Flows
For the period ended 30 June
2024
|
Note
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
Restated
|
Cash Flow from operating
activities
|
|
|
|
|
Loss before income
tax
|
|
(1,491,784)
|
(267,807)
|
(708,881)
|
Adjustments:
Net finance costs
Exceptional items
Purchase of option agreements over new
projects
Share based payment charge
|
3
5
|
(1,391)
589,002
209,743
8,161
|
21,248
-
-
-
|
43,932
91,425
-
-
|
FX re issue of CDSs
|
|
-
|
-
|
7,140
|
Changes in working
capital:
(Increase)/decrease in trade & other
receivables
Increase in VAT recoverable
Increase in trade & other payables
|
|
(63,297)
(31,058)
82,076
|
81
-
96,562
|
1,864
(31,548)
168,689
|
Net cash (used) in operating
activities
|
|
(698,548)
|
(149,916)
|
(427,379)
|
Cash flow from investing
activities
|
|
|
|
|
Purchase of
property, plant and
equipment
|
|
(1,071)
|
-
|
(850)
|
Purchase of
intangible
assets
|
7
|
(86,927)
|
(202,572)
|
(345,811)
|
Purchase of
option agreements over new projects
|
|
(209,743)
|
-
|
-
|
Net cash used in investing
activities
|
|
(297,741)
|
(202,572)
|
(346,661)
|
Cash flow from financing
activities
|
|
|
|
|
Proceeds
from issuance of ordinary
shares
|
6,9
|
6,500,253
|
-
|
207,687
|
Cost of
fundraising and IPO
|
3,9
|
(974,852)
|
-
|
(47,310)
|
Proceeds
from new convertible debt
securities
|
|
255,000
|
4,741
|
84,601
|
Convertible
debt security interest
(paid)
|
|
(15,512)
|
(21,248)
|
(44,262)
|
Net cash generated by
financing activities
|
|
5,764,889
|
(16,507)
|
200,716
|
Net increase/(decrease) in
cash and cash equivalents
|
|
4,768,600
|
(368,995)
|
(573,324)
|
Cash and
cash equivalents at beginning of
period
|
|
87,969
|
659,420
|
659,420
|
FX
translation
|
|
22,664
|
(2,928)
|
1,873
|
Cash and cash equivalents at
end of period
|
|
4,879,233
|
287,497
|
87,969
|
Notes to the Financial
Statements
For the period ended 30 June
2024
1. General
information
European Green Transition plc
("EGT", the "Company", the "EGT Group"), was incorporated on 25
January 2024. The Company is a public limited company, incorporated
in England and Wales. The Company is limited by shares, and it
listed on the AIM market of the London Stock Exchange on 8
April 2024. The registered address of the Company is The Walbrook
Building, 25 Walbrook, London, EC4N 8AF, UK. The EGT Group
comprises European Green Transition plc and its subsidiary
companies.
The principal activity of the Group
is developing green economy assets in Europe which aims to
capitalise on the opportunity created by the green energy
transition.
The financial statements are
presented in GBP ("£"), except where otherwise
indicated.
The registered number of the Company
is 15442832.
European Green Transition plc
(formerly European Green Metal Holdings Ltd) completed a share for
share exchange agreement with the European Green Metals Ltd Group
("EGM Group") on 14 March 2024, effectively completing a reverse
acquisition by the EGM group, in order to facilitate its initial
public offering on AIM.
2.
Basis of
preparation and accounting policies
The consolidated Financial
Statements comprise those of the Company and its subsidiaries
(together the "Group"). The consolidated Financial Statements of
the Group have been prepared in accordance with UK-adopted
international accounting standards ("UK-adopted IAS") as they apply
to the Group for the period ended 30 June 2024 with the
requirements of the Companies Act 2006. The financial statements
are prepared on the historical cost basis.
The accounting policies applied by
the Group in this financial information are the same as those
applied by the European Green Metals Ltd Group in its financial
statements for the year ended 31 December 2023 and which
will form the basis of the 2024 financial statements.
The financial information presented
herein does not constitute full statutory accounts under Section
434 of the Companies Act 2006 and was not subject to a formal
review by the auditors. The financial information in respect of the
year ended 31 December 2023 has been extracted from the
statutory accounts which have been delivered to the Registrar of
Companies. The Group's Independent Auditor's report on those
accounts was unqualified, did not include references to any matters
to which the auditor drew attention by way of emphasis without
qualifying their report and did not contain a statement under
section 498(2) or 498(3) of the Companies Act 2006.
The financial information for the
half years ended 30 June 2024 and 30 June
2023 is unaudited and the twelve months to 31 December
2023 is audited. The directors have not adopted IAS34 with the
preparation of the interim financial statements.
The Interim Financial Statements
were approved by the Board of Directors on 23 September
2024.
Reverse acquisition
The acquisition of European Green
Metals Ltd and its subsidiaries by European Green Transition plc on
14 March 2024 has been accounted using the principles of reverse
acquisition accounting. Although the Group financial statements
have been prepared in the name of the legal parent, European Green
Transition Plc, they are in substance a continuation of the
consolidated financial statements of the legal subsidiary, European
Green Metals Ltd. The following accounting treatment has been
applied in respect of the reverse accounting:
The assets and liabilities of the
legal subsidiary, European Green Metals Ltd, are recognised and
measured in the Group financial statements at the pre-combination
carrying amounts, without restatement to fair value. The retained
earnings recognised in the Group financial statements reflect the
current earnings of European Green Transition plc from its
incorporation date of 25 January 2024 to the period end plus the
current and retained earnings of European Green Metals Ltd to the
period end. The equity structure appearing in the Group financial
statements reflects the equity structure of the legal parent,
European Green Transition plc including the equity instruments
issued in order to affect the business combination. See note 10 for
further details.
3.
Exceptional
items
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
|
Exceptional
items include:
|
|
|
|
-
Impairment of Hainichen Licence
|
-
|
-
|
44,115
|
-
Transaction costs relating to IPO of Company
|
589,002
|
-
|
47,310
|
Total exceptional
Loss
|
589,002
|
-
|
91,425
|
4.
Net finance
costs
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
|
Interest
write-back/(expense):
- Interest
on convertible debt securities*
|
1,247
|
(21,248)
|
(43,945)
|
Finance income
(expense)
|
1,247
|
(21,248)
|
(43,945)
|
Finance
income
- Interest
income - bond held by Swedish Mining authority
|
144
|
-
|
14
|
Finance
income
|
144
|
-
|
14
|
Net finance
income/(expense)
|
1,391
|
(21,248)
|
(43,932)
|
*All convertible debt securities converted to ordinary shares
in EGT on date of IPO 8 April 2024.
5.
Share based
payments
In March 2024, conditional upon the
IPO being successful in April 2024, which it was on 8 April 2024,
an Employee Performance Incentive Plan was launched granting
2,300,000 share options in EGT to 2 executive directors and a
member of the Senior Management Team.
The value of the options is measured
by the use of a Black Scholes Model. The inputs into the Black
Scholes Model made as at 30 June 2024 were as follows:
Options in Issue
|
2,300,000
|
Exercise price (when share price
above 18.5p for 14 consecutive days on AIM)
|
0.0025p
|
Expected volatility
|
75%
|
Expected dividend
|
0%
|
Contractual Life
remaining
|
6.6
yrs
|
Risk free interest rate
|
3.5%
|
Estimated fair value of each
option
|
0.0982p
|
The share-based payment charge for
the period ending 30 June 2024 was £8,161 (2023: Nil). There were
no options outstanding as at 30 June 2023 or 31 December
2023.
6.
Loss per
share
Basic and diluted
Basic loss per share is calculated
by dividing the (Loss) attributable to equity holders of the
Company by the weighted average number of ordinary shares in issue
during the period.
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
|
(Loss) for
the period
|
(1,491,784)
|
(267,807)
|
(708,881)
|
Weighted
average number of
Ordinary
Shares in issue
|
74,482,841
|
128,500,000
|
131,874,275
|
Earnings
per share from operations
|
£
(0.020)
|
£ (0.0021)
|
£ (0.0054)
|
Due to the losses in the period, the
effect of the share options noted in note 5 are considered to be
anti-dilutive. The weighted average of potentially dilutive number
of shares at 30 June 2024 was 1,061,538.
Post year end, in January 2024, EGM
issued 19,082,001 new shares bringing the total number of EGM
ordinary shares in issue to 252,425,255. On 14 March 2024, EGM
consolidated the number of ordinary shares in issue by a factor of
approx. 1: 4.48 bringing the total number of ordinary shares in
issue down to 56,308,102.
Subsequently on 14 March 2024, EGM
and EGT completed a share exchange agreement whereby EGT acquired
the EGM group by issuing 1 EGT share for each 1 EGM share in
issue.
During March and April 2024, EGT
completed a fund raise of £6.5m, which converted to ordinary shares
in EGT on date of IPO 8 April 2024 and 6,4620,890 additional
ordinary shares were created.
Also, on date of IPO 8 April 2024,
all convertible debt securities converted to ordinary shares in EGT
adding a further 23,691,900 shares to the EGT share
register.
7.
Intangible fixed
assets
Group
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
|
Cost
At 1
January
Additions
|
1,615,453
86,927
|
239,642
202,572
|
239,642
1,375,811
|
At period
end
|
1,702,380
|
442,214
|
1,615,453
|
Amortisation and
impairment
At 1
January
Charge for
the period
|
(44,115)
-
|
-
-
|
-
(44,115)
|
At period
end
|
(44,115)
|
-
|
(44,115)
|
Net book
value
At period
end
|
1,658,265
|
442,214
|
1,571,338
|
The Group reviews the carrying
amounts of its intangible assets to determine whether there are any
indications that those assets have suffered an impairment loss. If
any such indications exist, the recoverable amount of the asset is
estimated in order to determine the extent of the impairment loss.
Impairment indications include events causing significant changes
in any of the underlying valuation assumptions used.
In the current period no impairment
charge was indicated (2023: £44,115 impairment was made in relation
to a German licence which was not being renewed in early 2024. This
was as a result of the Directors reviewing ongoing licence
programmes and concluding that the Group should concentrate the use
of its resources on other core licences).
8.
Borrowings
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
|
Current - falling due within
1 year
Convertible
debt securities ("CDSs")
Non-Current - falling due
after 1 year
Convertible
debt securities ("CDSs")
|
-
-
|
-
801,300
|
1,788,300
-
|
Total
borrowings
|
-
|
801,300
|
1,788,300
|
|
|
|
|
| |
During 2022, 2023 and 2024, the
Group issued Convertible Debt Security certificates ("CDS") to a
collective of high-net-worth investors.
For those CDSs issued in 2022,
interest accrued at the rate of 5% per annum and was payable on the
six (6) month anniversary of the issue of the Securities and every
six (6) months thereafter for two (2) years (i.e. until the second
anniversary of the issue of the Securities). Interest was
calculated on a 'simple interest' basis. For those CDSs issued in
2023 and 2024 there was no interest payable.
For all CDSs, either the principal
was to be fully repayable at the end of year two (2) or all CDSs
were automatically convertible to ordinary shares if the company
had an initial public offering ("IPO") before the end of year two.
EGT was admitted to trading on AIM on 8 April 2024, before the end
of year two, so all CDSs have been converted into ordinary
shares in EGT.
9.
Share capital
& reserves
Share
Capital
|
30
June 2024
Unaudited
GBP£
|
30 June 2023
Unaudited
GBP£
|
31 December 2023
Audited
GBP£
|
144,620,892
Ordinary EGT shares of £0.0025
H1 2023-
128,500,000; H2: 233,343,254 Ordinary EGM shares of
£0.0005
|
361,552
|
64,250
|
116,672
|
Total
|
361,552
|
64,250
|
116,672
|
The share capital of European Green
Transition plc ("EGT") consists only of fully paid ordinary
shares. All shares are equally eligible to share in declared
dividends, appoint Directors, receive notice of, attend, speak and
vote at any general meeting of the Company.
During the period European Green
Metals Ltd ("EGM"), a subsidiary of EGT, issued 19,081,907 nominal
shares @ £0.002/Share to existing shareholders. The total number of
nominal shares then in existence in EGM of 252,425,161@£0.0005 were
consolidated at an approx. rate of 1: 4.48 into 56,308,102 shares@
£0.0025 nominal value. These EGM shares were then acquired by the
new parent company European Green Transition plc on a one for one
basis following a share for share agreement.
EGT then issued a further 64,620,890
nominal shares @ £0.1/share as a result of a fundraise and
23,691,900 nominal shares @ £0.1/share as a result of conversion of
all the existing convertible debt securities on admission of the
Company to AIM.
Share premium
Share premium is the difference
between the nominal value of share capital and the actual cash
received on fund-raising less any costs associated with the
fund-raising.
Reverse acquisition reserve
This arises as a result of the
reverse acquisition by European Green Metals Ltd of European Green
Transition plc in March 2024 (see note 10).
Share option reserve
A share option reserve of £8,161 was
created in June 2024 following the granting of share options in
European Green Transition plc on its admission to AIM on 8 April
2024.
Foreign currency reserve
The presentation currency of the
Group is GBP£. This reserve arises from the translation of the
subsidiaries which are denominated in Euro and SEK into GBP£ on
consolidation.
Retained Earnings
Retained earnings reflect the
earnings of the European Green Transition plc Group, including
European Green Metals Ltd.
10. Reverse acquisition
accounting
On 14 March 2024, EGT completed a
share for share agreement for 100% of the share capital of EGM Ltd
(the 'Legal Subsidiary') for 56,308,102 Consideration Shares at a
nominal value of £0.0025, valuing the Company at
£140,770.
The acquisition has been treated as
a reverse acquisition and hence accounted for in accordance with
IFRS 2. Although the transaction resulted in EGM Ltd becoming a
wholly owned subsidiary of the Company, the transaction constitutes
a reverse acquisition as the previous shareholders of EGM Ltd own
all of the Ordinary Shares of the Company and the executive
management of EGM Ltd became the executive management of EGT
Plc. In substance, the shareholders of EGM Ltd acquired controlling
interest in the Company and the transaction has therefore been
accounted for as a reverse acquisition. The reverse acquisition
falls under IFRS 2 rather than IFRS 3 as the activities of EGT plc
(the 'Legal Parent') did not constitute a business.
The following table summarises the
consideration paid for the Legal Parent through the reverse
acquisition and the amounts of the assets acquired and liabilities
assumed on the acquisition date. The financial comparatives relate
to Legal Subsidiary rather than the Legal Parent as the
consolidated financial statements represent a continuation of the
financial statements of the Legal Subsidiary.
Consideration at 14 March 2024
|
GBP£
|
Equity instruments in issue
(56,308,102 ordinary shares at £0.0025)
|
140,770
|
Total consideration
|
140,770
|
|
|
Recognise amounts of identifiable assets acquired and
liabilities assumed
|
GBP£
|
Intangible assets
|
1,601,168
|
PPE
|
855
|
Trade & other
receivables
|
23,590
|
VAT recoverable
|
78,798
|
Cash & cash
equivalents
|
198,461
|
Trade & other
payables
|
(404,979)
|
Convertible debenture
securities
|
(2,043,300)
|
FX reserve
|
14,496
|
Retained losses
|
976,763
|
Total identified net assets
|
445,851
|
|
|
In a reverse acquisition, the
acquisition date fair value of the consideration transferred by the
Legal Subsidiary is based on the number of equity instruments that
the Legal Subsidiary would have had to issue to the owners of the
Legal Parent to give the owners of the Legal Parent the same
percentage of equity interests that results from the reverse
acquisition. However, in the absence of a reliable valuation of the
Legal Subsidiary, the cost of the reverse acquisition was
calculated using the fair value of all the pre-acquisition issued
equity instruments of the Legal Parent as at the date of the
acquisition. The fair value was based on the nominal price of the
Legal Parent shares immediately prior to the acquisition being
£0.0025 per share.
The fair values of the recognised
amounts of identifiable assets acquired and liabilities assumed
equate to their carrying values as stated above without restatement
to fair value.
The Legal Parent did not contribute
any revenue to the Group prior to the reverse
acquisition.
The following table summarises the
movements in the Reverse Acquisition Reserve for the
period.
Reverse acquisition reserve
|
GBP£
|
Opening balance
|
-
|
Investment in legal subsidiary - EGM
Ltd
|
(140,770)
|
Elimination of legal subsidiary
share capital and share premium
|
445,851
|
Closing balance
|
305,081
|
11.
Capital
commitments
The Group had no capital commitments
at 30 June 2024 or at 31 December 2023.
The projects are all held under
exploration licences, which are due for renewal in the upcoming
years. These renewals will incur associated renewal fees. There are
various specific costs relating to the continuance of business
activities including staffing and consultancy costs, office costs
and various sundry items including warehousing commitments for
equipment and core storage.
No provision has been made in the
financial statements for these amounts as the expenditure items are
expected to be incurred in the normal course of business
operations. Furthermore, whilst maintaining the current portfolio
of exploration interests is the intent of the Group, should
activities be ceased in any project, aside from modest exit costs,
the costs of that project would cease.
12. Related Party
disclosures
Raglan Professional Services
Limited, a company controlled by Cathal Friel, non-executive
director, invoiced the company for commission earned on fund
raising activities of €161,180 (H1 2023: Nil) and for consultancy
services of €55,559 (H1 2023: Nil).
Mitaks Investment & Management
AB, a company controlled by Daniel Akselson, non-executive
director, invoiced the company for consultancy services and related
expenses of £25,000 (H1 2023: Nil).
13. Post balance sheet
events
The following events have taken
place since the period end:
·
Commenced a c.1500m drilling programme at Olserum,
Sweden in August 2024, with drilling completed in September 2024.
Assay results are expected later in Q4 2024.
14. Ultimate controlling
party
At 30 June 2024 there was no one
ultimate controlling party of the EGT group.