12 November 2024
Cake Box Holdings plc
("Cake Box", "the Company" or "the
Group")
Unaudited Half Year Results for the six
months ended 30 September 2024
Increase in revenue, profit and
dividend
Confident outlook, with positive
trading momentum in franchise store sales, increasing online sales,
and expected to exceed store opening target for the
year
Cake Box Holdings plc, the UK's largest
retailer of fresh cream celebration cakes, today announces its
half-year results for the six months ended 30 September
2024.
Financial
Highlights
|
Half year ended 30 September
2024
|
As restated -
Half year ended 30 September
2023
|
Change*
|
Revenue
|
£18.7m
|
£18.0m
|
4.3%
|
Gross
Profit
|
£10.1m
|
£9.0m
|
11.5%
|
EBITDA**
|
£3.5m
|
£3.1m
|
11.9%
|
Pre-tax
profit
|
£2.8m
|
£2.4m
|
16.3%
|
Net
cash
|
£5.6m
|
£5.9m
|
(5.4%)
|
Cash at
Bank
|
£6.7m
|
£7.1m
|
(6.2%)
|
Basic earnings
per share
|
5.18p
|
4.45p
|
16.4%
|
Interim
dividend
|
3.40p
|
2.90p
|
17.2%
|
*Change % is calculated on the
figures included in consolidated statement of comprehensive income
and consolidated statement of financial position
**EBITDA is calculated as
operating profit before depreciation and amortisation
·
Group revenue up 4.3% to £18.7m (H1 FY24: £18.0m), driven
by:
o Increased
volumes from 20 stores opened in the prior year
o Seven new
stores opened in the six months to 30 September 2024
·
Positive trading momentum in franchise store sales, with
like-for-like* sales growth of 2.0% for the half-year, against
strong comparatives of 6.2% growth in the same period last
year
·
Gross margins increased to 53.8% (H1 FY24: 50.3%) due
to:
o Continued
efficiencies in production processes
o The change to
accounting for the national marketing levy income in revenue and
marketing expenses in administrative expenses which was implemented
in August 2023
·
Continued balance sheet strength with net cash of £5.6m (H1
FY24: £5.9m), after the £0.7m purchase of land for the expansion of
the Bradford depot
·
Interim dividend up 17.2% to 3.4p per share, reflecting the
Group's continued strong cash generation and the confidence in its
growth prospects
Operational
Highlights
·
Franchise stores in operation increased to 232 as at 30
September 2024 (30 September 2023: 214)
·
Seven new franchise stores added in the period (H1 FY24: nine
new franchise stores), entering new locations such as Crewe,
Greenwich and Lichfield
·
Marketing initiatives delivering an increase in customers and
heightening brand awareness:
o Customer
loyalty programme 'Cake Club' launched
o 2.2m website
visits for the half, up 40% year on year
o Subscription
database increased 40% to 517k since beginning of year
o SMS database
grew to 269k, a 48% increase from the start of the year
o Online sales
increased 16.6% year on year, with 120k new customers
online
o Online sales
accounted for 22.9% (H1 FY24: 21.3%) of franchise store
sales
o Brand awareness
increased by 8 percentage points to 48% year on year
·
Continued innovation for growth through new product
development
o Collaboration
with Nutella to develop and launch five exclusive new branded
products
o Launched Lemony
Layers collection
o 50 new product
designs including new kids' cake collection
·
Further £0.4m investment in the Cake Box Hub, the Company's integrated
IT platforms
·
Effectively managing cost pressures, particularly through
established supplier relationships
Franchise Store
Highlights
·
Franchise store sales up 8.1% to £39.0m (H1 FY24:
£36.1m)
·
Franchise total sales including kiosks up 7.6% to £41.5m (H1
FY24: £38.5m)
·
Franchisee online sales increased 16.6% to £9.0m (H1 FY24:
£7.7m)
·
Number of multi-site franchisees increased to 47 (H1 FY24:
46)
Current Trading
and Outlook
·
Trading has continued positively since the half year end,
with total franchise sales 9.9% ahead in October 2024 and
like-for-like sales up 4.0%, compared with the same period in the
prior year
·
Seven new franchise stores opened since the period end taking
the total to 14 stores to date in the current financial year (10 by
the same date in FY24); confident in opening in excess of 25 new
franchise stores by the year end
·
Online sales in October 2024 have increased 23.0% versus the
prior year, and accounted for 23.9% of franchise store sales
(October 2023: 21.5%)
· On
track to deliver a full year performance in line with market
expectations
*Like-for-like: Stores trading for at
least one full financial year prior to 30 September 2024
Sukh Chamdal,
Chief Executive Officer, commented:
"During the first half of the year,
we delivered strong growth across key financial metrics and
expanded our customer base, resulting in double digit increases in
profits and dividends. We have seen continued growth in online
sales as well as brand awareness. Importantly, we increased our
customer database by 40% and launched our customer loyalty
programme in the period.
"Our store opening programme is
gaining traction, with fourteen new franchise stores opening in the
year to date, compared to ten by the same date last year. This has
been achieved in collaboration with our external property
consultants, and this success gives us confidence in exceeding the
store opening target set for the year.
"We enter the second half with
ongoing positive trading momentum and are on track to deliver full
year performance in line with market expectations. The Board
remains confident in the Company's long-term prospects, and we are
making strategic progress in building a larger and more profitable
business for our shareholders, franchise partners and
colleagues."
Investor
presentation
Cake Box will provide a live presentation
relating to the Company's results via the Investor Meet Company
platform on Thursday, 14 November 2024 at 17.00 GMT. The
presentation is open to all existing and potential shareholders and
registration can be completed via the following link:
https://www.investormeetcompany.com/cake-box-holdings-plc/register-investor
For further
information, please contact:
Cake Box
Holdings plc
+44 (0) 20 4582 3500
Sukh Chamdal, CEO
Michael Botha, CFO
Shore Capital
(Broker and
NOMAD)
+44 (0) 20 7408 4090
Stephane Auton
Patrick Castle
Rachel Goldstein
Fiona Conroy (Corporate Broking)
Gracechurch
Group
+44 (0) 20 4582 3500
Harry
Chathli
cakebox@gracechurchpr.com
Alexis Gore
Operational and
Financial Review
Robust first
half performance
Trading momentum picked up during the first
half, with challenging market conditions being experienced across
the retail sector. Group revenue growth of 4.3% and an increase in
total franchise store sales of 8.1%, reflects the continued
customer demand for the Company's products. Franchise store
like-for-like sales were up 2.0% in the first half against a strong
comparative period (H1 FY24: up 6.2%) and compared to 2.6% in H2
FY24.
In June 2024, Cake Box launched a new loyalty
programme, Cake Club, with
the opportunity for customers to get a free cupcake when signing up
to the programme. Since launching, 63,000 customers have signed up.
Further purchases unlock offers or discounts as the customers
progress through the programme. During the period, the Company
completed the planned investment in its marketing team, bringing
graphic design and PPC ("Pay-Per-Click") in-house. The website is
delivering a consistent increase in online sales month on month,
with a 16.6% increase in franchise sales year on year and accounted
for 22.9% (H1 FY24: 21.3%) of all franchise store sales.
The first half was extremely busy for new
product development, which included an exclusive collaboration with
Nutella and the launch of five new products as part of Nutella's
60th birthday celebrations. In addition, the Company
launched its Lemony Layers collection as well as 50 new product
designs, including a new kids' collection.
Continued
strategic progress with marketing initiatives
During August 2023, Cake Box created a £2m
co-funded annual national marketing fund with the franchisees to
drive brand awareness, broaden the customer base and evolve the
brand. A large proportion of the fund is allocated to digital and
social media marketing, and Cake Box made good progress with its
brand awareness further strengthening from 40% to 48% year on
year.
With customer data central to the Company's
marketing strategy, Cake Box experienced further strong growth with
its marketing database growing by 40% to 517k and SMS subscriptions
increasing 48% to 269k, since the start of the year.
H1 FY25 saw an increase of 40% in traffic to
the website, driven mainly by clicks from Google and Meta (Facebook
and Instagram). The Company's conversion rate remains industry
leading and a 14% increase in conversions has resulted in the
increase in online sales year on year.
Expansion of
the franchise store estate
Despite borrowing costs remaining at elevated
levels, Cake Box franchisees continue to open new stores, with a
further seven stores opened during the period. As a result, the
total number of stores at 30 September 2024 rose to 232 (H1 FY24:
214). 47 of the Company's 98 franchisees are multi-store
franchisees, operating a total of 181 stores out of the total 232
stores.
Since H1 FY24 the Company has been engaging
with its property consultants to identify new attractive target
locations for Cake Box franchisees to enhance their
growth.
New locations added in the period include
Crewe, Greenwich and Lichfield, where the Company identified
compelling growth opportunities and anticipate strong customer
demand.
Gross margin
improvement
Gross margin increased to 53.8% (H1 FY24:
50.3%), for the period.
The national marketing levy revenue is included
in the total revenue within the profit and loss; however, the
national marketing expenses are included in administration
expenses. The underlying gross margin excluding the national
marketing levy revenue, was 52.4% (H1 FY24: 50.0%) for the
period.
Input costs were, overall, stable throughout
the half, with improvements in fuel and utility costs benefiting
both franchisees and the Group's profitability. These cost impacts,
together with efficiency improvements in production processes,
increased underlying gross margin to 52.4% and profit before tax by
16.3%.
Cake Box reviews its pricing strategy regularly
and remains mindful to limit the increasing of prices to the
franchisees and likewise to their customers, to maintain the
Company's value proposition during the continued cost-of-living
challenges.
Investment
for growth opportunities
As stated in the FY24 results, Cake Box
identified an opportunity to purchase the land adjacent to its
Bradford depot, in order to support new store growth in the north
of England and Scotland. During H1 FY25, Cake Box completed the
purchase of the land at a cost of £0.7m.
During the half, Cake Box also focused on
enhancing its IT and e-commerce capabilities to capitalise on its
significant growth opportunities, with a total capex spend of
£0.4m.
In addition, a further £0.5m was spent on capex
for the depots during the period.
Balance Sheet
and cashflow
The highly cash generative nature of the
Company's business model has ensured that the balance sheet remains
strong, with cash at period end of £6.7m (H1 FY24: £7.1m), which is
post paying a final dividend of £2.4m in August 2024 and the
purchase of the land in Bradford. The Group's net cash position was
£5.6m (H1 FY24: £5.9m).
Dividend
The Group's progressive dividend policy
reflects its cash generation, earnings progression and confidence
in the Company's outlook. In line with this, Cake Box is declaring
an interim dividend of 3.4 pence per share representing an increase
of 17.2% from last year. The interim dividend will be paid on 12
December 2024 to those shareholders on the register at the close of
business on 22 November 2024. The ex-dividend date is therefore 21
November 2024.
Board
update
Adam Batty, Senior Independent Director, will
step down from the Board following the interim results. The Board
would like to thank Adam for his invaluable insights and commercial
guidance that he has brought to the Board since IPO.
Alison Green will step down from the Board at
the end of the calendar year. Alison has had a huge impact in her
role as Chair of the ESG Committee, as well as contributing to the
growth within the marketing and online strategy of the
Group.
The Board has initiated a process to recruit
replacements for both Adam Batty and Alison Green.
Outlook
Cake Box continues to invest in the business,
driving brand awareness and online sales growth. Trading momentum
has continued into H2 2025, with total franchise sales 9.9% ahead
in October 2024.
The Company's new store rollout programme is
gaining momentum with 14 stores opened as at the date of the
interim results' announcement, compared with 10 for the same period
in the prior year, and management is confident of opening in excess
of 25 stores for the full financial year.
The Company's ongoing new product development
and the continued rollout of its new brand identity will ensure a
broadening appeal and awareness of the Cake Box brand.
Whilst it is still a challenging retail
environment, the Group remains on track to deliver full year
results in line with market expectations and is confident in its
long-term prospects, as strategic progress continues to be made in
building a larger and more profitable business for the Company's
shareholders, franchise partners and
colleagues.
CAKE BOX HOLDINGS PLC
|
|
|
|
|
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR
THE SIX MONTHS ENDED 30 SEPTEMBER 2024
|
|
|
6 months to
30 September
2024
(unaudited)
|
As restated
- 6 months to
30 September
2023
(unaudited)
|
12 months to
31 March
2024
(audited)
|
|
Note
|
£
|
£
|
£
|
|
|
|
|
|
Revenue
|
2
|
18,734,746
|
17,960,580
|
37,844,963
|
Cost of sales
|
|
(8,656,803)
|
(8,923,454)
|
(17,905,058)
|
Gross profit
|
|
10,077,943
|
9,037,126
|
19,939,905
|
|
|
|
|
|
Administrative expenses before
exceptional items
|
|
(7,267,596)
|
(6,578,552)
|
(13,947,694)
|
Impairment of receivables -
writeback
|
|
-
|
-
|
187,856
|
Exceptional items
|
|
-
|
-
|
243,100
|
Administrative expenses
|
|
(7,267,596)
|
(6,578,552)
|
(13,516,738)
|
|
|
|
|
|
Operating profit
|
|
2,810,347
|
2,458,574
|
6,423,167
|
|
|
|
|
|
Finance income
|
|
105,356
|
44,130
|
153,145
|
Finance expense
|
|
(129,395)
|
(107,593)
|
(310,885)
|
|
|
|
|
|
Profit before income tax
|
|
2,786,308
|
2,395,111
|
6,265,427
|
|
|
|
|
|
Income tax expense
|
|
(714,510)
|
(615,344)
|
(1,606,742)
|
|
|
|
|
|
Profit after income tax
|
|
2,071,798
|
1,779,767
|
4,658,685
|
|
|
|
|
|
Other comprehensive income for the period
|
|
|
|
|
Items that will not subsequently be
classified to profit or loss:
|
|
|
|
|
- Revaluation of freehold
property
|
|
-
|
-
|
223,178
|
- Deferred tax on revaluation of
freehold property
|
|
-
|
-
|
(55,795)
|
Total other comprehensive income for the
period
|
|
-
|
-
|
167,383
|
|
|
|
|
|
Total comprehensive income for the period
|
|
2,071,798
|
1,779,767
|
4,826,068
|
|
|
|
|
|
Earnings per share - pence
|
|
|
|
|
Basic
|
5
|
5.18
|
4.45
|
11.65
|
Diluted
|
5
|
5.04
|
4.45
|
11.44
|
CAKE BOX HOLDINGS PLC
|
|
|
|
|
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT
30 SEPTEMBER 2024
|
|
|
|
6 months to
30 September
2024
(unaudited)
|
As restated
- 6 months to
30 September
2023
(unaudited)
|
12 months to
31 March
2024
(audited)
|
|
Note
|
£
|
£
|
£
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible assets
|
|
1,074,451
|
480,924
|
727,783
|
Property, plant and
equipment
|
|
12,220,280
|
11,095,006
|
11,480,193
|
Right-of-use assets
|
|
2,124,580
|
2,424,520
|
2,274,550
|
Other financial assets
|
|
615,563
|
562,931
|
564,535
|
|
|
16,034,874
|
14,563,381
|
15,047,061
|
Current assets
|
|
|
|
|
Inventories
|
|
2,681,393
|
2,426,905
|
2,592,838
|
Trade and other
receivables
|
|
3,506,332
|
2,188,484
|
4,154,184
|
Other financial assets
|
|
760,818
|
364,412
|
487,652
|
Cash and cash equivalents
|
|
6,696,417
|
7,135,660
|
8,454,265
|
|
|
13,644,960
|
12,115,461
|
15,688,939
|
Total Assets
|
|
29,679,834
|
26,678,842
|
30,736,000
|
Equity and liabilities
|
|
|
|
|
Equity
|
|
|
|
|
Issued share capital
|
4
|
400,000
|
400,000
|
400,000
|
Capital redemption
reserve
|
|
40
|
40
|
40
|
Share option reserve
|
|
172,829
|
-
|
95,266
|
Revaluation reserve
|
|
3,617,038
|
3,449,655
|
3,617,038
|
Retained earnings
|
|
14,820,143
|
13,469,427
|
15,188,345
|
Equity attributable to the owners of the parent
company
|
|
19,010,050
|
17,319,122
|
19,300,689
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
3,907,739
|
3,116,419
|
4,892,228
|
Lease liabilities
|
|
285,724
|
275,224
|
280,425
|
Short-term borrowings
|
|
180,019
|
96,295
|
146,544
|
Current tax payable
|
|
1,364,190
|
401,736
|
948,523
|
Provisions
|
|
-
|
243,100
|
-
|
|
|
5,737,672
|
4,132,774
|
6,267,720
|
Non-current liabilities
|
|
|
|
|
Lease liabilities
|
|
2,005,214
|
2,290,940
|
2,149,413
|
Borrowings
|
|
888,134
|
1,092,082
|
997,050
|
Deferred tax liabilities
|
|
2,038,764
|
1,843,924
|
2,021,128
|
|
|
4,932,112
|
5,226,946
|
5,167,591
|
|
|
|
|
|
Total Equity & Liabilities
|
|
29,679,834
|
26,678,842
|
30,736,000
|
|
|
|
|
|
CAKE BOX HOLDINGS PLC
|
|
|
|
|
|
|
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE
SIX MONTHS ENDED 30 SEPTEMBER 2024
|
|
|
|
Share
capital
|
Capital
redemption
reserve
|
Share option
reserve
|
As restated - revaluation
reserve
|
As restated - retained
earnings
|
Total
|
|
£
|
£
|
£
|
£
|
£
|
£
|
At
1 April 2023
|
400,000
|
40
|
-
|
3,449,655
|
13,889,660
|
17,739,355
|
|
|
|
|
|
|
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
1,779,767
|
1,779,767
|
Transactions with the owners in their capacity as
owners
|
|
|
|
|
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
(2,200,000)
|
(2,200,000)
|
|
|
|
|
|
|
|
At
30 September 2023
|
400,000
|
40
|
-
|
3,449,655
|
13,469,427
|
17,319,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
2,878,918
|
2,878,918
|
Revaluation of freehold
property
|
-
|
-
|
-
|
223,178
|
-
|
223,178
|
Deferred tax on revaluation of
freehold property
|
-
|
-
|
-
|
(55,795)
|
-
|
(55,795)
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
167,383
|
2,878,918
|
3,046,301
|
Transactions with the owners in their capacity as
owners
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
93,445
|
-
|
-
|
93,445
|
Deferred tax on share-based
payments
|
-
|
-
|
1,821
|
-
|
-
|
1,821
|
Dividends paid
|
-
|
-
|
-
|
-
|
(1,160,000)
|
(1,160,000)
|
|
|
|
|
|
|
|
At
31 March 2024
|
400,000
|
40
|
95,266
|
3,617,038
|
15,188,345
|
19,300,689
|
|
|
|
|
|
|
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
2,071,798
|
2,071,798
|
Transactions with the owners in their capacity as
owners
|
|
|
|
|
|
|
Share-based payments
|
-
|
-
|
59,927
|
-
|
-
|
59,927
|
Deferred tax on share-based
payments
|
-
|
-
|
17,636
|
-
|
-
|
17,636
|
Dividends paid
|
-
|
-
|
-
|
-
|
(2,440,000)
|
(2,440,000)
|
|
|
|
|
|
|
|
At
29 September 2024
|
400,000
|
40
|
172,829
|
3,617,038
|
14,820,143
|
19,010,050
|
|
|
|
|
|
|
|
CAKE BOX HOLDINGS PLC
|
|
|
|
|
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS
ENDED 30 SEPTEMBER 2024
|
|
|
6 months to
30 September
2024
(unaudited)
|
6 months to
30 September
2023
(unaudited)
|
12 months to
31 March
2024
(audited)
|
|
|
£
|
£
|
£
|
|
Cash flows from operating activities
|
|
|
|
|
Profit before income tax
|
2,786,308
|
2,395,111
|
6,265,427
|
|
Adjusted for:
|
|
|
|
|
Depreciation of property, plant, and
equipment
|
447,691
|
421,366
|
856,282
|
|
Depreciation of right-of-use
assets
|
149,970
|
149,970
|
299,940
|
|
Amortisation of intangible
assets
|
42,361
|
53,504
|
106,810
|
|
(Profit)/loss on disposal of
tangible fixed assets
|
(1,150)
|
-
|
13,606
|
|
Share-based payment
expense
|
77,566
|
-
|
93,445
|
|
Finance income
|
(105,356)
|
(44,130)
|
(153,145)
|
|
Finance expense
|
129,395
|
107,593
|
310,885
|
|
(Increase)/decrease in
inventories
|
(88,555)
|
363,819
|
197,886
|
|
Decrease/(increase) in trade and
other receivables
|
647,852
|
495,137
|
(1,470,563)
|
|
Increase in other financial
assets
|
(324,195)
|
(172,932)
|
(297,775)
|
|
(Decrease)/increase in trade and
other payables
|
(984,489)
|
(649,993)
|
1,125,815
|
|
Decrease in provisions
|
-
|
-
|
(243,100)
|
|
Cash generated from operations
|
2,777,398
|
3,119,445
|
7,105,513
|
|
Taxation paid
|
(281,208)
|
(507,876)
|
(829,251)
|
|
Net
cash inflow from operating activities
|
2,496,190
|
2,611,569
|
6,276,262
|
|
Cash flows from investing activities
|
|
|
|
|
Proceeds from sale of property,
plant and equipment
|
1,150
|
-
|
51,620
|
|
Purchase of property, plant and
equipment
|
(501,413)
|
(383,825)
|
(892,226)
|
|
Purchase of assets under
construction
|
(686,365)
|
-
|
-
|
|
Additions to intangible
assets
|
(389,029)
|
-
|
(453,920)
|
|
Finance income
|
105,356
|
44,130
|
153,145
|
|
Net
cash outflow from investing activities
|
(1,470,301)
|
(339,695)
|
(1,141,381)
|
|
Cash flows from financing activities
|
|
|
|
|
Repayment of finance
leases
|
(138,900)
|
(133,792)
|
(270,118)
|
|
Repayment of borrowings
|
(75,442)
|
(48,412)
|
(93,196)
|
|
Dividends paid
|
(2,440,000)
|
(2,200,000)
|
(3,360,000)
|
|
Finance expense
|
(129,395)
|
(107,593)
|
(310,885)
|
|
Net
cash outflow from financing activities
|
(2,783,737)
|
(2,489,797)
|
(4,034,199)
|
|
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
(1,757,848)
|
(217,923)
|
1,100,682
|
|
Cash and cash equivalents brought forward
|
8,454,265
|
7,353,583
|
7,353,583
|
|
Cash and cash equivalents carried forward
|
6,696,417
|
7,135,660
|
8,454,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CAKE BOX
HOLDINGS PLC
NOTES TO THE
INTERIM ACCOUNTS
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
1.Notes to the
Interim Report
Basis of
preparation
The consolidated half-yearly financial
statements do not constitute statutory accounts within the meaning
of Section 434 of the Companies Act 2006. The statutory accounts
for the year ended 31 March 2024 have been filed with the Registrar
of Companies at Companies House. The auditor's report on the
statutory accounts for the year ended 31 March 2024 was
unqualified, did not include any matters to which the auditor drew
attention by way of emphasis and did not contain any statements
under Section 498 (2) or (3) of the Companies Act 2006.
The published financial statements for the year
ended 31 March 2024 were prepared in accordance with UK adopted
International Financial Reporting Standards ("UK adopted
IFRS").
The consolidated annual financial statements of
Cake Box Holdings Plc for the year ended 31 March 2025 will also be
prepared in accordance with UK adopted IFRS. Accordingly, these
interim financial statements have been prepared using accounting
policies consistent with those which will be adopted by the Group
in the financial statements for the year ended 31 March 2025, but
do not contain all the information necessary for full compliance
with UK adopted IFRS.
The consolidated interim financial statements
for the six months to 30 September 2024 have not been
audited.
Going
concern
The consolidated interim financial statements
have been prepared under the going concern assumption and
historical cost convention as modified by fair value for property,
plant and equipment.
This is considered appropriate, given the
financial resources of the Group including the current position of
£6.7m of cash and cash equivalents, together with long term
contracts with its franchisees and long-standing relationships with
its key suppliers.
The Directors of the Group have performed an
assessment of the overall position and future forecasts (including
the 12-month period from the date of this report) for the purpose
of going concern. The overall Group has seen a pleasing performance
in the first half of the financial year.
Basis of
consolidation
The Group consolidated interim financial
statements consolidates the company and its subsidiaries. All
intra-group transactions, balances, income and expenses are
eliminated on consolidation.
CAKE BOX
HOLDINGS PLC
NOTES TO THE
INTERIM ACCOUNTS
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
Changes to comparative period financial
information
The following changes have been made
to the comparative period presented within these financial
statements:
·
National Marketing Levy expenses were reclassified
from 'Cost of sales' to 'Administrative expenses before exceptional
items. This resulted in a reduction of 'Cost of sales' of £124,520
and an increase in 'Administrative expenses before exceptional
items' of £124,520. There is no impact on the net profit before
income tax, net cash flows or basic and diluted earnings per share
for the period.
·
Tax rate changes on revaluation of property, plant
and equipment have been recognised separately under 'Other
comprehensive income for the year', as required by IAS 12 'Income
Taxes'. This has resulted in a restatement of the Consolidated
Statement of Comprehensive Income. The Consolidated Statement of
Changes in Equity was also restated to reclassify £337,088 from
retained earnings to the revaluation reserve. There is no impact on
net cash flows or basic and diluted earnings per share for the
period.
The above changes were reported in
the Company's 2024 Annual Report and Accounts.
2.Segment
reporting
Components reported to the chief operating
decision maker, the board of directors, are not separately
identifiable. The Group makes varied sales to its customers, but
none are a separately identifiable component. The following
information is disclosed:
|
6 months to
30 September
2024
(unaudited)
|
6 months to
30 September
2023
(unaudited)
|
12 months to
31 March
2024
(audited)
|
|
£
|
£
|
£
|
Sales of sponge
|
7,495,650
|
7,385,751
|
14,983,166
|
Sales of other food
|
3,357,468
|
3,151,169
|
6,700,487
|
Sales of fresh cream
|
2,049,968
|
2,083,960
|
4,082,584
|
Sales of other goods
|
3,790,335
|
3,700,104
|
7,824,308
|
Online sales commission
|
585,760
|
546,021
|
1,100,711
|
Franchise packages
|
912,713
|
969,055
|
2,484,043
|
National marketing Levy
|
542,852
|
124,520
|
669,664
|
|
18,734,746
|
17,960,580
|
37,844,963
|
|
|
|
|
CAKE BOX
HOLDINGS PLC
NOTES TO THE
INTERIM ACCOUNTS
FOR THE SIX
MONTHS ENDED 30 SEPTEMBER 2024
3.Dividends
|
6 months to
30 September
2024
(unaudited)
|
6 months to
30 September
2023
(unaudited)
|
12 months to
31 March
2024
(audited)
|
|
£
|
£
|
£
|
|
|
|
|
Dividends paid
|
2,440,000
|
2,200,000
|
3,360,000
|
|
|
|
|
4.Share
Capital
|
6 months to
30 September
2024
(unaudited)
|
6 months to
30 September
2023
(unaudited)
|
12 months to
31 March
2024
(audited)
|
|
£
|
£
|
£
|
|
|
|
|
40,000,000 Ordinary Shares of
£0.01
|
400,000
|
400,000
|
400,000
|
|
|
|
|
5.Earnings per
share
The basic earnings per share is calculated by
dividing the earnings attributable to equity shareholders by the
weighted average number of shares in issue. In calculating the
diluted earnings per share, share options outstanding have been
taken into account where the impact of these is
dilutive.
|
6 months to
30 September
2024
(unaudited)
|
6 months to
30 September
2023
(unaudited)
|
12 months to
31 March
2024
(audited)
|
|
Pence
|
Pence
|
Pence
|
|
|
|
|
Basic earnings per share
|
5.18
|
4.45
|
11.65
|
Diluted earnings per
share
|
5.04
|
4.45
|
11.44
|
|
|
|
|