TIDMHVO

RNS Number : 0789M

hVIVO PLC

12 September 2023

hVIVO plc

("hVIVO" or the "Group")

Interim results

Stron g first half performance and record forward visibility

Upgrade of Full Year Revenue and EBITDA Guidance

hVIVO plc (AIM & Euronext: HVO) , the world leader in testing infectious and respiratory disease products using human challenge clinical trials, announces its unaudited interim results for the six-month period ended 30 June 2023.

Financial highlights

   --    First half revenue growth of 52% to GBP27.3 million* (H1 2022: GBP18.0 million) 
   --    EBITDA more than doubled to GBP5.2 million (H1 2022: GBP2.3 million) 
   --    EBITDA margin increased to 19.1% (H1 2022: 12.6%) 
   --    Net cash of GBP 31.3 million as at 30 June 2023 (H1 2022: GBP15.9 million) 

-- Weighted contracted orderbook of GBP78 million as at 30 June 2023 (30 June 2022: c.GBP70 million)

*The Group will now report revenue excluding other income, such as R&D tax credits. Other income in H1 2023 was GBP1.4 million (H1 2022: GBP0.9 million).

Operational highlights

-- Human metapneumovirus (hMPV) challenge model under development, funded by an end-to-end human challenge service contract with North American biopharmaceutical company

   --    Completed the manufacturing of Influenza H1N1 and Omicron human challenge viruses 

-- Asia-Pacific (APAC) region identified as a key long term growth area, underscored by the signing of first challenge trial contract signed with APAC client in over a decade

-- The Group's fast growing drug development consultancy arm, Venn Life Sciences, awarded a EUR3.2 million contract with a major pharmaceutical client

-- Value proposition for human challenge trials reinforced by positive outcomes from hVIVO challenge trials

o Pfizer's ABRYSVO(TM) became one of the first RSV vaccines to receive FDA approval in May 2023 having received Breakthrough designation

o Cidara received FDA Fast Track designation for its influenza antiviral candidate in June 2023

o SAB Biotherapeutics received FDA Breakthrough and Fast Track designation for its influenza antiviral candidate in April 2023

Post-period end highlights

-- New state-of-the-art facility, largely funded by a number of hVIVO clients and which only involves a nominal cash contribution by the Group, is due to open in H1 2024. This facility will have 50 quarantine bedrooms, with potential to expand to 70 beds, enlarged cutting-edge laboratories, an outpatient unit, and corporate office

   --    Flu B challenge model under development, funded by GBP13.1 million bespoke manufacturing and characterisation contract with existing top five global pharmaceutical client 

Current trading and outlook

As at 30 June 2023, the Group's weighted contracted orderbook increased to GBP78 million (H1 2022: GBP70 million), an increase of 11%. The orderbook is diversified across multiple clients, challenge agents and geographies, allowing the management team to effectively optimise its resources and enhance its adaptability and flexibility in managing its revenue pipeline. Coupled with its track record of excellent operational delivery, this provides a strong foundation for future growth.

The Group recently announced its plan to move to a new state-of-the-art facility which is due to open in H1 2024. The move will enable the Group to increase its revenue potential by increasing its number of quarantine beds, improving its ability to conduct larger studies faster, enable multiple concurrent trials improving utilisation levels and support the development of new CRO service revenue streams. Additionally, consolidating hVIVO's clinical and laboratory operations into a single location will lead to improved operational efficiencies, further enhancing long term margins. Its current quarantine facilities will remain open until the new facility is fully operational, however by availing of break clauses in its current leases, the Group has ensured an orderly transition to its new and improved facility and as such, will not incur lease costs on any of its legacy quarantine facilities beyond Q3 2024.

The Group has minimised the impact from delays in UK clinical trial approvals by the Medicines and Healthcare products Regulatory Authority (MHRA) by working closely with its clients and the MHRA in recent months and has received all outstanding approvals. hVIVO continues to monitor the situation closely, working with its clients to ensure the timely delivery of its studies.

hVIVO increases its revenue guidance to GBP55 million (excluding other income) for 2023 and increases its EBITDA margin guidance for 2023 to c.19%.

Dividend

The Company intends to pay a nominal annual dividend going forward, details of which will be announced alongside publication of the Group's audited results for FY23.

Yamin 'Mo' Khan, Chief Executive Officer of hVIVO, said: "The first half of 2023 has delivered another period of excellent growth and progress towards our goal of establishing a long-term sustainable growth model. The increasing number of trials, as well as the growing volunteer cohorts and expanding use cases, highlights that the human challenge market is experiencing a strong growth trend that we strongly believe will continue over the long term. The outlook for the business is extremely positive, as our new state-of-the-art facility sets us up to accelerate our growth over the long term. We are delighted to increase our revenue guidance and EBITDA margin guidance for 2023. Finally, I would like to thank our staff for their continued dedication and boundless enthusiasm as we progress towards our vision to transform global healthcare."

Investor presentation

Yamin 'Mo' Khan, Chief Executive Officer, and Stephen Pinkerton, Chief Financial Officer, will provide a live presentation via the Investor Meet Company platform on 12 September 2023 at 18:00 BST.

The presentation is open to all existing and potential shareholders. Investors can sign up to Investor Meet Company for free and add to meet hVIVO here.

For further information please contact:

 
 hVIVO plc                                                           +44 (0) 20 7756 1300 
 Yamin 'Mo' Khan, Chief Executive 
  Officer 
  Stephen Pinkerton, Chief Financial 
  Officer 
 
 Liberum Capital (Nominated Adviser and 
  Joint Broker)                                                      +44 (0) 20 3100 2000 
 Ben Cryer, Edward Mansfield, Phil Walker, 
  Will King 
 
 Cavendish Capital Markets Ltd (Joint 
  Broker)                                                            +44 (0) 20 7220 0500 
 Geoff Nash, Charlie Beeson (Corporate 
  Finance) 
  Nigel Birks, Harriet Ward (ECM) 
 
 Davy (Euronext Growth Adviser and Joint 
  Broker)                                                             +353 (0) 1 679 6363 
 Anthony Farrell, Niall Gilchrist 
 
 Walbrook PR (Financial PR & IR)             +44 (0) 20 7933 8780 or hvivo@walbrookpr.com 
  Stephanie Cuthbert / Phillip                    +44 (0) 7796 794 663 / +44 (0) 7867 984 
  Marriage /                                                                        082 / 
  Louis Ashe-Jepson                                                  +44 (0) 7747 515 393 
 
 

Notes to Editors

hVIVO plc (ticker: HVO) (formerly Open Orphan plc) is a rapidly growing specialist contract research organisation (CRO) and the world leader in testing infectious and respiratory disease vaccines and therapeutics using human challenge clinical trials. The Group provides end-to-end early clinical development services to its large, established and growing repeat client base, which includes four of the top 10 largest global biopharma companies.

The Group's fast-growing services business includes a unique portfolio of 11 human challenge models, with a number of new models under development, to test a broad range of infectious and respiratory disease products. The Group has world class challenge agent manufacturing capabilities, specialist drug development and clinical consultancy services via its Venn Life Sciences brand, and a lab offering via its hLAB brand, which includes virology, immunology biomarker and molecular testing. The Group offers additional clinical field trial services such as patient recruitment and clinical trial site services.

hVIVO runs challenge studies in London from its Whitechapel quarantine clinic, its state-of-the-art QMB clinic with its highly specialised on-site virology and immunology laboratory, and its clinic in Plumbers Row. To recruit volunteers / patients for its studies, the Group leverages its unique clinical trial recruitment capability via its FluCampvolunteer screening facilities in London and Manchester.

CEO Statement

For the six months ended 30 June 2023

Establishing a long-term sustainable growth model

The first half of 2023 has seen further excellent progress towards our goal of establishing a long-term sustainable growth model. I strongly believe that human challenge trials (HCTs) remain an underutilised means of developing vaccines and antivirals, and over the past 18 months we have seen a significant increase in both the number and size of trials as a greater number of big pharma and biotech companies realise the time and cost savings of HCTs over traditional field trials. The rise in demand for HCTs was reflected in the substantial growth in first half revenues, driven by the delivery of a higher number of challenge trials and the continued growth in our orderbook, which is diversified across clients, challenge agents and geographies. The robust orderbook underpins the sustainable growth trajectory of the Group providing revenue visibility into late 2024. This has enabled management to effectively plan and strategise into the long term.

We continued to deliver improved profit margins in the period which translated to robust cash generation. The efficiency initiatives implemented to maximise quarantine bed occupancy and improve volunteer conversion rates are now beginning to deliver sustainable improvements in performance. This is the result of conducting multiple challenge model trials concurrently, with volunteers delivered by our revamped FluCamp volunteer recruitment platform.

I believe there are still greater opportunities to drive efficiencies across the Group, and our recently announced move to a larger state-of-the-art facility is a clear indicator that we are committed to further improvement in this regard over the long term. I am very proud of what the team has achieved in H1 2023 and I am inspired by their continued drive and commitment to achieve our shared mission of delivering today's healthcare by empowering tomorrow's innovation.

Optimised business model delivers record financial performance

hVIVO delivered record revenue of GBP27.3 million in H1 2023 (H1 2022: GBP18.0 million), a 52% increase on H1 2022. The Group recorded exceptional EBITDA growth of 129% to GBP5.2 million (H1 2022: GBP2.3 million), with EBITDA margin increasing to 19.1% (H1 2022: 12.6%). This is the result of our continued focus on optimising hVIVO's business model, driving operational improvements and efficiencies combined with disciplined capital allocation to deliver improved profitability.

The focus on operational excellence has enhanced cash generation with net cash of GBP 31.3 million as at 30 June 2023 (H1 2022: GBP15.9 million). The Group is debt free, has a robust net working capital, and has structured its contracts to be cash flow positive for hVIVO. All of our challenge trial contracts include a non-refundable quarantine booking fee, with milestone payments that are set to forward fund the next phase of the challenge trial.

Seeing the benefits of human challenge trials ("HCTs")

The significant uptake in the use of HCTs over the past 18 months has been fuelled by increasing real-world examples of their benefits over traditional field trials. These include expedited development and regulatory review timelines, and early proof of concept data with the potential to increase the valuation of biotech companies and their assets. A few recent examples that have underlined the value proposition of HCTs include:

-- Pfizer's ABRYSVO(TM), one of the first RSV vaccines to receive FDA approval in May 2023 having received Breakthrough designation

   --    Cidara received FDA Fast Track designation for its influenza antiviral candidate in June 2023 

-- SAB Biotherapeutics received FDA Breakthrough and Fast Track designation for its influenza antiviral candidate in April 2023

The growth in demand for HCTs is reflected in the increasing scope of the contracts we have signed. Our clients want to collect more information than just whether the drug is effective or not; this additional information may include determining the optimal dose, exploring various primary and secondary endpoints, defining timepoints for late-stage trials and/or comparing products developed through different technologies. A case in point is the head-to-head comparison of a vaccine manufactured using different technologies in a single trial, the goal being the identification of the best candidate to progress to late-stage clinical development. Consequently, a larger number of volunteers are required to obtain statistically significant data.

New state-of-the-art facility

The goal to establish a long-term sustainable growth model has been reinforced by plans to move to a bigger state-of-the-art facility. Our goal has always been to increase our capacity in the future, but we have shown great agility to take full advantage of an opportune moment to expedite our expansion. The availability of the right facility at the right price, the high orderbook, the demand for standalone laboratory work, the timing of the break clauses in current quarantine facility leases, and the economic support from our customers all make it an ideal time for this move. This move has been largely funded by a number of hVIVO clients (with a nominal cash contribution by the Group), underscoring the crucial role that HCTs are increasingly playing in the development of new vaccines and antivirals. The move is a central piece of our long-term plan and will increase our number of quarantine beds to 50 with the potential to expand to 70 beds. It will also allow us to significantly enhance our lab offering and capacity with cutting-edge virology and immunology laboratories.

Ultimately, consolidating our operations into a single location will result in further operational efficiencies, further enhancing long term margins. The move is expected to be a seamless transition, completed over two phases to ensure uninterrupted service delivery for our clients as well as ensuring that the Group will not incur lease costs on any legacy quarantine facilities beyond Q3 2024. The Group's volunteer screening facilities and outpatient unit in Manchester and in East London will remain in place.

World leading diversified offering

A key cornerstone of our growth strategy has been to leverage the sustained growth in demand for challenge studies to diversify our service offering beyond challenge studies by establishing new revenue streams and increasing utilisation across our existing resources to further increase profit margins.

A main driver of this has been to develop new challenge models, paid for by our clients, in indications where they have expressed concrete interest in completing a challenge study. We have expanded our library of challenge models, having completed the manufacturing of our Omicron and H1N1 influenza challenge agents in H1 2023. We have also signed a new end-to-end human challenge service contract to develop a human metapneumovirus (hMPV) as well as a bespoke influenza B challenge model contract. Challenge agent manufacture has developed into a strong revenue source with healthy year-on-year growth. This is a service unique to hVIVO who are the only global provider with the capabilities to manufacture and characterise a new virus and subsequently conduct a full challenge trial, positioning us as the clear leader in this growing market.

Venn Life Sciences, our drug development consulting subsidiary, reported strong revenue growth of 20% in the first half of 2023. We believe there are further growth opportunities at Venn and have identified ATMP (advanced therapy medicinal products) and drug device consulting as key areas for investment. We are also seeing an increase in consultancy services at hVIVO in clinical development, regulatory affairs, and quality assurance.

In addition, we signed our first contract with a large global CRO in 2023 for volunteer repurposing. This involves redirecting FluCamp volunteers that did not meet the eligibility criteria for challenge studies to our global CRO partner for inclusion in one of their studies. Finally, we are particularly excited about the opportunity for our lab services. The new lab facilities at Canary Wharf will significantly increase our sample throughput and enhance hLAB, the Group's highly specialised virology and immunology laboratory service offering, to deliver industry leading lab services to HCT and other biopharma clients.

Increasing global demand for human challenge trials

The Group's weighted orderbook of signed contracts continued its long-term growth trend by increasing to GBP78 million as at 30 June 2023 (H1 2022: GBP70 million). hVIVO continued to add to its contracted orderbook in the first half of 2023, signing a bespoke human challenge model contract as well as an end-to-end human challenge service contract (influenza B and hMPV) in addition to signing its first human challenge trial contract with a client in the APAC region in over a decade. This represents an important milestone, underlining the global demand for HCTs. North America and Europe continue to be the main sources of revenue for the Group, but we have identified APAC as a key growth region and anticipate further demand from APAC-based companies going forward.

hVIVO's potential pipeline of HCTs is continuing to increase, with the number of phase I and II clinical trials in disease indications for which hVIVO has developed a challenge model growing annually. This is also reflected in the long-term upward trend in the number of vaccine studies conducted each year. As the funding environment for biotechnology companies remains challenging, we are seeing an increasing interest in challenge trials from prospective biotech clients as they look to minimise risk, reduce costs and development timelines, and obtain crucial human efficacy data.

Positive outlook

The first half of 2023 has delivered another period of excellent growth and demonstrates further progress towards our goal of establishing a long-term sustainable growth model. The increasing number of HCTs, as well as the growing volunteer cohorts and expanding use cases, highlights that the market is experiencing a strong growth trend that we firmly believe will continue over the long term. The Group is well capitalised and in a robust financial position to develop new revenue streams and increase profitability through both organic and inorganic opportunities. This, combined with the new models under development and the Group's track record of excellent operational delivery gives the Board confidence that hVIVO will maintain its strong upward growth trend.

The Group has minimised the impact from delays in UK clinical trial approvals by the Medicines and Healthcare products Regulatory Authority (MHRA) by working closely with its clients and the MHRA in recent months and has received all outstanding approvals. hVIVO continues to monitor the situation closely, working with its clients to ensure the timely delivery of our studies.

The outlook for the business remains extremely positive, with revenue for 2023 fully contracted and our orderbook providing excellent visibility over revenue into late 2024, as well as a new state-of-the-art facility equipped to accelerate our growth over the long term. The Board has increased its revenue guidance to GBP55 million for 2023 as well as increasing its EBITDA margin guidance to c.19% for 2023. Furthermore, it is the Board's intention to pay a nominal annual dividend following the publication of the full year results for 2023.

Finally, I would like to thank our staff for their continued dedication and boundless enthusiasm as we progress towards our vision to transform global healthcare.

Yamin 'Mo' Khan

CEO

11 September 2023

Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2023

 
                                             6 months ended   6 months ended    Year ended 
                                               30 June 2023     30 June 2022   31 December 
                                                                                      2022 
                                                  Unaudited        Unaudited       Audited 
                                      Note          GBP'000          GBP'000       GBP'000 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 Operations 
 Revenue, from contracts 
  with customers                                     27,297           18,010        48,477 
 Other operating income                               1,352              861         2,220 
 Direct project and administrative 
  costs                                            (23,439)         (16,599)      (41,625) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 EBITDA before exceptional 
  items                                               5,210            2,272         9,072 
 Depreciation & amortisation                        (1,340)          (1,436)       (2,930) 
 Exceptional items                                    (219)            (186)         (119) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 Operating profit                                     3,651              650         6,023 
 Net finance income/(expense)                           530            (172)           617 
 Impairment of investment 
  in associate                                            -                -       (6,957) 
 Share of loss of associate 
  using equity method                                     -             (25)          (48) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 Profit/(loss) before 
  income tax                                          4,181              453         (365) 
 Income tax charge                                    (253)            (176)         (411) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 Profit/(loss) for the 
  year                                                3,928              277         (776) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 Profit/(loss) for the 
  year is attributable 
  to: 
 Shareholders                                         3,928              277         (776) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 Other comprehensive 
  income 
 Currency translation 
  di erences                                          (106)            (173)            27 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 Total comprehensive 
  income/(loss) for the 
  year                                                3,822              104         (749) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 
 Earnings per share attributable to shareholders 
  during the year: 
 Basic earnings per share                3            0.58p            0.04p       (0.12p) 
 Diluted earnings per 
  share                                  3            0.58p            0.04p       (0.12p) 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 
 Adjusted earnings per share attributable 
  to shareholders during the year: 
 Basic adjusted earnings 
  per share                              3            0.58p            0.04p         0.90p 
 Diluted adjusted earnings 
  per share                              3            0.58p            0.04p         0.90p 
-----------------------------------  -----  ---------------  ---------------  ------------ 
 
 

Consolidated Statement of Financial Position

As at 30 June 2023

 
                                          30 June 2023   30 June 2022   31 December 
                                                                               2022 
                                             Unaudited      Unaudited       Audited 
                                   Note        GBP'000        GBP'000       GBP'000 
--------------------------------  -----  -------------  -------------  ------------ 
 Assets 
 Non--current assets 
 Intangible assets                               5,967          6,200         6,023 
 Property, plant and equipment                   1,482          1,496         1,513 
 Investment in associates                            -          6,980             - 
 Right of use asset                              2,393          2,178         1,610 
--------------------------------  -----  -------------  -------------  ------------ 
 Total non--current assets                       9,842         16,854         9,146 
--------------------------------  -----  -------------  -------------  ------------ 
 Current assets 
 Inventories                                       443            687           499 
 Trade and other receivables          4          9,947         13,371        13,291 
 Cash and cash equivalents                      31,346         15,932        28,444 
--------------------------------  -----  -------------  -------------  ------------ 
 Total current assets                           41,736         29,990        42,234 
--------------------------------  -----  -------------  -------------  ------------ 
 Total assets                                   51,578         46,844        51,380 
--------------------------------  -----  -------------  -------------  ------------ 
 Equity attributable to 
  owners 
 Share capital                                     679            671           671 
 Share premium account                             428              1             4 
 Merger reserves                               (6,856)        (6,856)       (6,856) 
 Foreign currency reserves                       1,252          1,158         1,358 
 Share based payment reserve                       590            345           578 
 Retained earnings                              25,552         25,483        24,463 
--------------------------------  -----  -------------  -------------  ------------ 
 Total equity                                   21,645         20,802        20,218 
--------------------------------  -----  -------------  -------------  ------------ 
 Liabilities 
 Non--current liabilities 
 Lease liabilities                                 700            752           737 
 Leasehold provision                               660             40           660 
--------------------------------  -----  -------------  -------------  ------------ 
 Total non--current liabilities                  1,360            792         1,397 
--------------------------------  -----  -------------  -------------  ------------ 
 Current liabilities 
 Trade and other payables             5         27,075         23,729        28,869 
 Lease liabilities                               1,428          1,425           826 
 Leasehold provision                                70             10            70 
 Borrowings                                          -             86             - 
--------------------------------  -----  -------------  -------------  ------------ 
 Total current liabilities                      28,573         25,250        29,765 
--------------------------------  -----  -------------  -------------  ------------ 
 Total liabilities                              29,933         26,042        31,162 
--------------------------------  -----  -------------  -------------  ------------ 
 Total equity and liabilities                   51,578         46,844        51,380 
--------------------------------  -----  -------------  -------------  ------------ 
 
 
 

Consolidated Statement of Changes in Shareholders' Equity

 
                             Share   Share premium     Merger     Foreign   Share option    Retained     Total 
                           capital                    reserve    currency        reserve    earnings 
                                                                  reserve 
                           GBP'000         GBP'000    GBP'000     GBP'000        GBP'000     GBP'000   GBP'000 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 At 1 January 
  2022                         671               1    (6,856)       1,331            327      25,206    20,680 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Changes in 
  equity for 
  the 6 months 
  ended 30 June 
  2022 
 Profit for 
  the period                     -               -          -           -              -         277       277 
 Currency differences            -               -          -       (173)              -           -     (173) 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Total comprehensive 
  income for 
  the period                     -               -          -       (173)              -         277       104 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Transactions 
  with the owners 
 Share based 
  payment res.                   -               -          -           -             18           -        18 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Total contributions 
  by and distributions 
  to owners                      -               -          -           -             18           -        18 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 At 30 June 
  2022                         671               1    (6,856)       1,158            345      25,483    20,802 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Changes in 
  equity for 
  the 6 months 
  ended 30 June 
  2022 
 (Loss) for 
  the period                     -               -          -           -              -     (1,053)   (1,053) 
 Currency differences            -               -          -         200              -           -       200 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Total comprehensive 
  (loss) for 
  the period                     -               -          -         200              -     (1,053)     (853) 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Transactions 
  with the owners 
 Share based 
  payment res.                   -               -          -           -            233          33       266 
 Shares issued                   -               3          -           -              -           -         3 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Total contributions 
  by and distributions 
  to owners                      -               3          -           -            233          33       269 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 At 31 December 
  2022                         671               4    (6,856)       1,358            578      24,463    20,218 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Changes in 
  equity for 
  the 6 months 
  ended 30 Jun 
  2023 
 Profit for 
  the period                     -               -          -           -              -       3,928     3,928 
 Currency differences            -               -          -       (106)              -           -     (106) 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Total comprehensive 
  income for 
  the period                     -               -          -       (106)              -       3,928     3,822 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Transactions 
  with the owners 
 Share based 
  payment res.                   -               -          -           -             12         215       227 
 Shares issued                   8             424          -           -              -           -       432 
 Dividends paid                  -               -          -           -              -     (3,054)   (3,054) 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 Total contributions 
  by and distributions 
  to owners                      8             424          -           -             12     (2,839)   (2,395) 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 At 30 June 
  2023                         679             428    (6,856)       1,252            590      25,552    21,645 
-----------------------  ---------  --------------  ---------  ----------  -------------  ----------  -------- 
 
 

Consolidated Statement of Cash Flows

For the 6 months ended 30 June 2023

 
                                      6 months ended   6 months ended    Year ended 
                                        30 June 2023     30 June 2022   31 December 
                                                                               2022 
                                           Unaudited        Unaudited       Audited 
                                             GBP'000          GBP'000       GBP'000 
----------------------------------   ---------------  ---------------  ------------ 
 Cash used in operations 
 Profit/(loss) before income 
  tax                                          4,181              453         (365) 
 Adjustments for: 
 - Depreciation & amortisation                 1,340            1,436         2,930 
 - Exceptional items                             219              186           119 
 - Net gain on disposals                           -             (19)             - 
  of fixed assets & leases 
 - Impairment of associate                         -                -         6,957 
 - Net gain on disposals 
  of PPE                                           -                -          (12) 
 - Net finance (income)/expense                (530)              172         (617) 
 - Share based payment charge                    227               18           284 
 - R & D Credit Incl. in 
  other income                               (1,343)            (724)       (1,851) 
 - Share of Imutex loss                            -               25            48 
 Changes in working capital: 
 - Decrease/(increase) in trade 
  and other receivables                        3,207          (4,389)       (4,309) 
 - Decreased/(increase) in 
  inventories                                     56             (28)           172 
 - (Decrease)/increase in 
  trade and other payables                     (768)            5,333        11,152 
-----------------------------------  ---------------  ---------------  ------------ 
 Net cash generated in operations              6,589            2,463        14,508 
 Income tax (R & D Credit) 
  received                                        75                -         1,473 
-----------------------------------  ---------------  ---------------  ------------ 
 Net cash generated in operating 
  activities                                   6,664            2,463        15,981 
-----------------------------------  ---------------  ---------------  ------------ 
 
 Cash flow from investing 
  activities 
 Purchase of property, plant 
  and equipment                                (386)            (858)       (1,275) 
 Purchase of intangible assets                     -             (79)          (87) 
-----------------------------------  ---------------  ---------------  ------------ 
 Net cash used in investing 
  activities                                   (386)            (937)       (1,362) 
-----------------------------------  ---------------  ---------------  ------------ 
 
 Cash flow from financing 
  activities 
 Lease payments                              (1,152)          (1,163)       (2,178) 
 Dividends paid                              (3,054)                -             - 
 Proceeds from issue of shares                   432                -             3 
 Exceptional items (paid)                          -             (85) 
 Interest & FX gains received 
  /(paid)                                        382              (6)           635 
 Repayment of convertible 
  debenture security                               -            (208)         (294) 
-----------------------------------  ---------------  ---------------  ------------ 
 Net cash used in financing 
  activities                                 (3,392)          (1,462)       (1,834) 
-----------------------------------  ---------------  ---------------  ------------ 
 
 Net increase in cash and 
  cash equivalents                             2,886               64        12,785 
 Cash and cash equivalents 
  at beginning of period                      28,444           15,694        15,694 
 FX translation                                   16              174          (35) 
-----------------------------------  ---------------  ---------------  ------------ 
 Cash and cash equivalents 
  at end of period                            31,346           15,932        28,444 
-----------------------------------  ---------------  ---------------  ------------ 
 

NOTES FORMING PART OF THE INTERIM FINANCIAL STATEMENTS

   1.    General information 

hVIVO plc is a company incorporated in England and Wales. The Company is a public limited company, limited by shares, listed on the AIM market of the London Stock Exchange and on Euronext Growth in Dublin. The address of the registered office is Queen Mary Bio Enterprises, Innovation Centre, 42 New Road, London, E1 2AX, UK.

The principal activity of the Group is that of a growing specialist CRO pharmaceutical services company which is the world leader in the testing of vaccines and antivirals using human challenge clinical trials. The Group has a presence in the UK, Ireland, France and Netherlands.

The financial statements are presented in thousands of GBP ("GBP'000s"), except where otherwise indicated. The Group comprises hVIVO plc and its subsidiary companies.

The registered number of the Company is 07514939.

   2.    Basis of preparation and accounting policies 

The consolidated financial statements of hVIVO plc have been prepared in accordance with UK adopted international accounting standards (IFRSs), IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS.

The consolidated financial statements have been prepared under the historical cost convention.

The accounting policies applied by the Group in this financial information are the same as those applied by the Group in its financial statements for the year ended 31 December 2022 and which will form the basis of the 2023 financial statements.

The financial information presented herein does not constitute full statutory accounts under Section 434 of the Companies Act 2006 and was not subject to a formal review by the auditors. The financial information in respect of the year ended 31 December 2022 has been extracted from the statutory accounts which have been delivered to the Registrar of Companies. The Group's Independent Auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying their report and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006. The financial information for the half years ended 30 June 2023 and 30 June 2022 is unaudited and the twelve months to 31 December 2022 is audited.

The Interim Financial Statements were approved by the Board of Directors on 11 September 2023.

   3.    Earnings per share 
 
                                      6 months ended   6 months ended    Year ended 
                                        30 June 2023     30 June 2022   31 December 
                                                                               2022 
                                           Unaudited        Unaudited       Audited 
 
 
 Basic earnings/(loss) per 
  share (p)                                    0.58p            0.04p       (0.12)p 
 Basic adjusted earnings/(loss) 
  per share (p)                                0.58p            0.04p         0.92p 
 Diluted earnings/(loss) 
  per share (p)                                0.58p            0.04p       (0.12)p 
 Diluted adjusted earnings/(loss) 
  per share (p)                                0.58p            0.04p         0.90p 
-----------------------------------  ---------------  ---------------  ------------ 
 

Basic earnings per share has been calculated by dividing the profit attributable to shareholders by the weighted average number of shares in issue during the period.

Diluted earnings per share has been calculated after adjusting the weighted average number of shares used in the basic calculation to assume the conversion of all potentially dilutive shares. A potentially dilutive share is a warrant or option where its exercise price is below the average market price of hVIVO shares during the period and any performance conditions attaching to the scheme have been met at the balance sheet date.

The adjusted profit is used in the calculation of adjusted earnings per share as reconciled below:

 
                                            6 months   6 months ended    Year ended 
                                               ended 
                                             30 June     30 June 2022   31 December 
                                                2023                           2022 
                                           Unaudited        Unaudited       Audited 
                                             GBP'000          GBP'000       GBP'000 
---------------------------------------   ----------  ---------------  ------------ 
 
 Profit/(loss) for the period                  3,928              277         (776) 
 Impairment of investment in associate             -                -         6,957 
----------------------------------------  ----------  ---------------  ------------ 
 Adjusted profit for the 
  period                                       3,928              277         6,181 
----------------------------------------  ----------  ---------------  ------------ 
 

The numbers of shares used in calculating basic and diluted earnings per share are reconciled below. Where there is a loss in the period, the share options are deemed to be antidilutive and therefore not included in the calculation.

 
                                 6 months ended   6 months ended    Year ended 
                                   30 June 2023     30 June 2022   31 December 
                                                                          2022 
                                      Unaudited        Unaudited       Audited 
 Weighted average number of shares in issue 
-----------------------------------------------  ---------------  ------------ 
 
 Basic                              675,075,857      670,929,314   670,943,918 
 Dilution for share options 
  and warrants                        4,409,547        6,967,997             - 
------------------------------  ---------------  ---------------  ------------ 
 Diluted                            679,485,403      677,897,311   670,943,918 
------------------------------  ---------------  ---------------  ------------ 
 
   4.    Trade and other receivables 
 
                                  30 June 2023   30 June 2022   31 December 
                                                                       2022 
                                     Unaudited      Unaudited       Audited 
                                       GBP'000        GBP'000       GBP'000 
------------------------------   -------------  -------------  ------------ 
 Trade receivables                       4,354          8,658         8,276 
 Prepayments                               948            916           992 
 Accrued income                          1,495          1,119         1,505 
 Other receivables (incl. R&D 
  tax credits)                           3,150          2,678         2,518 
-------------------------------  -------------  -------------  ------------ 
 Total non--current 
  assets                                 9,947         13,371        13,291 
-------------------------------  -------------  -------------  ------------ 
 
   5.    Trade and other payables 
 
                               30 June 2023   30 June 2022   31 December 
                                                                    2022 
                                  Unaudited      Unaudited       Audited 
                                    GBP'000        GBP'000       GBP'000 
---------------------------   -------------  -------------  ------------ 
 Trade payables                       1,318          2,781         2,701 
 Social security and other 
  taxes                                 585            797           738 
 Other payables                         215            458           718 
 Accrued expenses                     5,554          2,486         3,946 
 Deferred income                     19,403         17,207        20,766 
----------------------------  -------------  -------------  ------------ 
 Total non--current assets           27,075         23,729        28,869 
----------------------------  -------------  -------------  ------------ 
 
 
   6.    Share based payments 

There was a share-based payment charge in the period of GBP227,000 (H1 2022: GBP18,000).

   7.    Dividend 

A special, one off dividend of 0.45 pence per share was paid to shareholders on 9 June 2023. The total amount paid by the Company was GBP3,054,000.

   8.    Non-adjusting events after the reporting period 

In August 2023, the Group agreed to enter into a lease for a state-of-the-art facility in Canary Wharf, London. The facility will serve as a comprehensive site, housing quarantine bedrooms, advanced laboratories, an outpatient unit, and corporate offices.

On 6 September 2023, the Company issued 1,607,142 shares at price of 5.6 pence per share as a result of warrants being exercised by a former nomad and corporate finance adviser.

   9.    Press 

A copy of this announcement is available from the Company's website, being www.hvivo.com . If you would like to receive a hard copy of the interim report, please contact the hVIVO plc offices at ir@hvivo.com to request a copy.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FLFITADILLIV

(END) Dow Jones Newswires

September 12, 2023 02:00 ET (06:00 GMT)

hVIVO (AQSE:HVO.GB)
過去 株価チャート
から 11 2024 まで 12 2024 hVIVOのチャートをもっと見るにはこちらをクリック
hVIVO (AQSE:HVO.GB)
過去 株価チャート
から 12 2023 まで 12 2024 hVIVOのチャートをもっと見るにはこちらをクリック