Alina Holdings PLC (ALNA) Alina Holdings PLC: Audited results
for the year ended 31 December 2022 05-Jun-2023 / 17:05 GMT/BST
-----------------------------------------------------------------------------------------------------------------------
Alina Holdings PLC
Alina Holdings PLC
(Reuters: ALNA.L, Bloomberg: ALNA:LN)
("Alina", "ALNA" or the "Company")
AUDITED RESULTS FOR THE YEARED 31 DECEMBER 2022
The Company today announces its audited results for the year
ended 31 December 2022.
The information set out below is extracted from the Company's
Report and Accounts for the year ended 31 December 2022, which will
be published today on the Company's website www.alina-holdings.com.
A copy has also been submitted to the National Storage Mechanism
where it will be available for inspection. Cross-references in the
extracted information below refer to pages and sections in the
Company's Report and Accounts for the year ended 31 December
2022.
The Company will liaise with the FCA and seek to have the
temporary suspension of trading of its shares lifted
imminently.
Report for the Year to 31 December 2022
Alina Holdings PLC ("Alina" or the "Company") is a company
registered on the Main Market of the London Stock Exchange. The
group financial statements consolidate those of the Company and its
subsidiaries (together referred to as the "Group").
Chairman's Statement
The Board of Alina apologise for the delay in presenting the
Company's Accounts for the year ended 31 December 2022, due to the
untimely and unforeseen resignation of the Company's previous
auditor.
2022 was a year of transition for ALNA. Significant Board time
was spent on repositioning the Company's property assets in
Brislington, Bristol, for which development plans for a substantial
mixed commercial and residential development have been prepared and
where preliminary planning discussions with Bristol Council have
been initiated. In Hastings, the Company is still in dispute with
Argos (now part of Sainsbury), which had a 'full-repairing' lease
but vacated the property without completing their contractually
obligated repairs. Nonetheless, repair of the vacated property is
now nearing completion despite the discovery of asbestos in some of
the floor and ceiling tiles. The Board is confident that once
building works have been completed that the company will achieve a
substantial uplift on the rent previously received from Argos.
The Company's holdings in HEIQ and Dolphin Capital (DCI) went in
opposite directions. HEIQ is guilty of over promising and under
delivering, and suffering from cyclical weakness in the retail
sector, which resulted in a substantial fall in the Company's share
price. DCI, on the other hand announced the disposal of one of its
assets at a premium to BV, which was well received by the
market.
Notwithstanding the political chaos across the Western
Hemisphere, stretching from Russia and Turkey to the USA, your
Board is confident that the Company is well positioned to benefit
from the initiatives commenced in 2022 and being implemented in
2023.
Duncan Soukup
Chairman
Alina Holdings plc
31 May 2023
Financial Review
The financial statements contained in this report have been
prepared in accordance with UK Adopted International Accounting
Standards.
Result
The Group recorded an IFRS loss for the year to 31 December 2022
of GBP136,000, or 0.60 pps (2021: loss GBP294,000, or 1.30
pps).
Key Performance Indicators ("KPI's")
Throughout the reporting period the Group had no borrowings and
held cash reserves at 31 December 2022 of GBP0.873 million (31
December 2021: GBP1.767 million). The KPI's relating to Interest
Cover, Loan to Value and Gearing, shown in previous reports, are
therefore no longer applicable. The Net Asset Value per Share at 31
December 2022 was 26.9p (31 December 2021: 27.5p).
Property Operating Expenses
Property operating expenses for the year to 31 December 2022
were GBP300,000 (2021: GBP136,000). This was predominantly caused
by the property rates increases and the vacancy of a larger
floorspace in Hastings. There was a release of bad debt provision
in the comparable period which increases the variance.
Administrative Expenses
Administrative expenses were GBP604,000 during the year to 31
December 2022 (2021: GBP540,000).
Net Asset Value ("NAV")
The NAV at 31 December 2022 was GBP6.10 million or 26.9p per
share, based on 22.7 million shares in issue, excluding those held
in treasury (31 December 2021: GBP6.23 million, 27.5p per share,
based on 22.7 million shares in issues
At 31 December 2022 the Group held GBP0.873 million of cash (31
December 2021: GBP1.767 million). At 31 December 2022 the Group had
no banking debt (31 December 2021: GBPnil).
At 31 December 2022, investment properties were held at an
assessed fair value of GBP2,504,000 (2021: GBP2,784,000). The fair
value has been assessed with reference to a third party valuation
performed in 2020. The Board has, however, assessed that the rental
yield resulting for the recent sale of the Group's Oldham property
suggests that its two largest properties were undervalued and has
revised the carrying value to reflect this most recent market
data.
The Oldham property considered to be held for sale at 31
December 2022 is valued in the Company's accounts at that date at
its anticipated sale price less sales costs.
The 2020 external valuation was undertaken in accordance with
the Royal Institute of Chartered Surveyors Appraisal and Valuation
Standards on the basis of market value. Market value is defined as
the estimated amount for which a property should exchange on the
date of valuation between a willing buyer and a willing seller in
an arm's length transaction, after proper marketing wherein the
parties had each acted knowledgeably, prudently and without
compulsion.
Financing
The Group had no borrowings during the year and the Group's
operations were financed from its property income.
During the reporting period the Group held some of its cash in
foreign currencies. These holdings generated a small unrealised
profit at the end of the period, principally from the reduction in
GBP value against USD across the period. The risk associated with
foreign currency holdings is described in Note 16 to the financial
statements.
Dividend
In line with the Group's current dividend distribution policy no
dividend will be paid in respect of the reporting period. The
directors will continue to review the dividend policy in line with
progress with the Group's investment strategy.
Risk Management & Operational Controls
The directors recognise that commercial activities invariably
involve an element of risk. A number of the risks to which the
business is exposed, such as the condition of the UK domestic
economy and sentiment in the UK property market, are beyond the
Company's influence. However, such risk areas are monitored and
appropriate mitigating action, such as reviewing the substance and
timing of the Company's operational plans, is taken wherever
practicable in response to significant changes. The directors
consider the risk areas the Company is exposed to in the light of
prevailing economic conditions and the risk areas set out in this
section are subject to review.
In relation to asset management, the Company's approach to risk
reflects the Company's granular business model and position in the
market and involves the expertise of its directors, management and
third-party advisers. Operational progress and key investment and
disposal decisions are considered in regular management team
meetings as well as being subject to informal peer review.
Higher level risks and financial exposures are subject to
constant monitoring. Major investment and disposal decisions are
subject to review by the directors in accordance with a protocol
set by the Board.
The Board's approach in this area is further explained in the
Governance section, under Risk & Internal Control.
Principal Risks and Uncertainties
Potential Risk Impact Mitigation
Property and Investment
Portfolio Performance
-- Actual and prospective voids and
rental arrears continually monitored.
-- Early identification of / discussions
with tenants in difficulties
-- Regular review of all properties for
lease terminations and tenant risk, with early
-- Tenant defaults action to take control of units as appropriate
-- Reduced rental income
-- Limited requirement for tenant
-- Increased void costs incentives within sub-sector
Effect of downturn in -- Close liaison with local agents
-- Reduction in Net Asset enables swift decisions on individual
macroeconomic environment Value and realisation value of properties
assets -- Tendency of small traders to take
early action in response to economic conditions
-- Diverse tenant base
-- Sustainable location and property use
-- Ensuring positions are sufficiently
hedged to ensure long and short positions are
in place to take advantage of the market
movements
Higher than anticipated -- Income insufficient to -- All material expenditure subject to
property cover costs authorisation regime
maintenance costs -- Decline in property value -- Capital expenditure subject to
regular review
-- Adverse impact on -- Monitoring of UK property environment
Changes to legal portfolio and regulatory proposals
environment, -- Loss of development -- Close liaison with agents and
opportunity advisers
planning law or local -- Reduction in realisation
planning policy value of assets -- Membership of and dialogue with
relevant industry bodies
-- Guidance on regulatory requirements
provided by managing agents and professional
Failure to comply with advisers
regulatory requirements in -- Tenant and third-party -- Individual properties monitored by
connection with claims resulting in financial loss asset managers and agents
-- Managing agents operate formal
property portfolio, regulatory certification process for
including health, -- Reputational damage residential accommodation
-- Ongoing programme of risk assessments
safety and environmental for key multi-tenanted sites
-- Key risks covered by insurance
policies
Corporate Governance &
Management
-- Impact on operations and
Non-availability of reporting ability
information technology -- Financial claims arising -- Provision of effective security
systems or failure of data from regime with automatic off-site data and systems
security back-up
-- leak of confidential
information
-- Insufficient finance
available at acceptable rates to
fulfil business plans -- The Group is debt-free and debt
-- Inability to execute finance has not been required.
investment property disposal -- Finance risks reduced with provision
Financial and property strategy owing to fall in property of cash reserve
market conditions market values
-- Financial impact of debt -- Impact of interest rates on property
interest yields monitored
-- Breach of banking
covenants
Operational Controls
During the year, the directors continued to recognise that the
Company's ability to operate successfully is largely dependent on
the maintenance of its straightforward approach to doing business
and its reputation for integrity. All those who act on the
Company's behalf are required to behave and transact business in
accordance with the highest professional standards. As well as
compliance with all relevant regulatory requirements, this extends
to customer care and external complaint guidelines. The Company has
adopted a Code, Policy and Procedures under the Market Abuse
Regulation. During the period the employee responsible for
operations reduced working hours and the majority of the operations
were contracted to Eddisons Property Management. Eddisons have
looked after the property management for previous years and include
the provision of all applicable compliance procedures. The
directors were satisfied that the governance procedures adopted by
Eddisons in relation to its clients were appropriate and protected
the Company's interests. The Company's corporate governance regime
is underpinned by a whistle-blowing procedure, enabling perceived
irregularities to be notified to members of the Board, principally
the senior independent non-executive director.
The Board has overall responsibility for the Company's internal
control systems and for monitoring its effectiveness. The Board's
approach is designed to manage rather than eliminate the risk of
failure to achieve business objectives and can only provide
reasonable assurance against material misstatements or loss. The
directors have not considered it appropriate to establish a
separate internal audit function, having regard to the Company's
size. The Board's approach to internal controls covers all
companies within the Group and there are no associate or joint
venture entities which it does not cover.
The principal foundations of the Company's internal control
framework during the reporting period were:
-- statements of areas of responsibility reserved to the
directors, with prescribed limits to executiveauthority to commit
to expenditure and borrowing;
-- effective committee structure with terms of reference and
reporting arrangements to the Board;
-- clear remits for the delegation of executive direction and
internal operational management functions;
-- framework for independent directors to provide advice and
support to executive directors on an individualbasis;
-- top-level risk identification, evaluation and management
framework;
-- effective systems for authorising capital expenditure and
significant revenue items and monitoring actualcost incurred;
-- ongoing reporting to the Board of operational activity and
results;
-- regular review of operational forecasts and consideration by
the directors;
-- ongoing reporting to the directors on health, safety and
environmental matters.
The Board reviews the effectiveness of the Company's risk
management systems against the principal risks facing the business
and their associated mitigating factors, taking account of the
findings and recommendations of the auditors at the Company's
half-year and year-end. Following its review of the auditors'
findings during the reporting period, the Board considers that the
Company's approach remains effective and appropriate for a business
of the Company's size and complexity.
Key Contracts
There are currently no contracts which require third party
approval for any change to the nature, constitution, management or
ownership of the business. The appointment agreements of directors
do not contain any provisions specifically relating to a change of
control.
Charitable and Political Donations
During the reporting period the Group made no donations for
charitable or political purposes (2021: nil)
Section 172 Companies Act 2006
The Directors acknowledge their duty under s.172 of the
Companies Act 2006 and consider that they have, both individually
and together, acted in the way that, in good faith, would be most
likely to promote the success of the Company for the benefit of its
members as a whole. In doing so, they have had regard (amongst
other matters) to:
-- the likely consequences of any decision in the long term. The
Group's long-term investment strategy isshown in the Chairman's
Report, with associated risks highlighted in the Strategic
report.
-- the impact of the Group's operations on the community and the
environment. The Group operates honestlyand transparently. We
consider the impact on the environment on our day-to-day operations
and how we can minimisethis.
-- the desirability of the Group maintaining a reputation for
high standards of business conduct. Our intention is to behave in a
responsible manner, operating within the high standard of business
conduct and goodcorporate governance, as highlighted in the
Corporate Governance Statement on page 12
-- the need to act fairly as between members of the Group. Our
intention is to behave responsibly towardsour shareholders and
treat them fairly and equally so that they may benefit from the
successful delivery of ourstrategic objectives.
This Financial Review was approved by the directors on 26 May
2023.
Duncan Soukup, Chairman
31 May 2023
Corporate Responsibility Statement
During the year we continued to focus on the three principal
contributors to the success of our business:
-- the talent and commitment of our executives;
-- our relationships with national and local advisers, partners
and clients; and
-- the well-being of the businesses that occupy our properties
and the communities in which they operate.
The directors remain conscious that the Group's ability to
operate effectively rests on our reputation for fairness and a
straightforward and honest approach to conducting business. We
therefore strive to transact business in accordance with the
highest professional standards and all those who act on our behalf
are expected to do the same. Besides complying with all relevant
legislation and professional guidelines, this includes customer
care and external complaint procedures.
We have again considered whether it is appropriate to report on
relevant human rights issues. In the context of our business and
the reduced size of our investment portfolio, we do not believe
that the provision of detailed information in this area would
provide any meaningful enhancement to the understanding of the
performance of our business. However, we are confident that our
approach to doing business does not contravene any human rights
principles or applicable legislation.
Our approach to corporate responsibility matters is underpinned
by a whistle-blowing procedure, enabling perceived irregularities
to be notified to directors, principally the independent
non-executive directors.
Employees
On 7 February 2022, Gareth Edwards resigned as a director and
was replaced by Tim Donell.
Diversity
The Group has a formal diversity and equal opportunities policy
in place and is committed to a culture of equal opportunities for
all regardless of age, race or gender. The Board currently
comprises three male directors.
Health, Safety and Welfare
The directors were responsible for ensuring that the Group
discharged its obligations for health, safety and welfare during
the reporting period, including matters delegated to the Group's
managing agents and other contractors. No material health, safety
and welfare incidents were notified during the period. Our property
managers and contractors continued to be required to ensure that
property management, maintenance and construction activities
conform to all relevant regulations, with due consideration being
given to the welfare of occupants and neighbours.
Environmental, Social and Governance
We have always believed that our local asset model is by its
nature supportive of reducing the carbon impact of retail shopping.
Our past development activity has been aimed at returning to
profitable use redundant space that would otherwise remain vacant,
potentially relieving development pressure on greenfield sites
elsewhere. Any development activity undertaken is carried out in
accordance with applicable energy and resource saving standards,
noise impact reduction requirements, and, where relevant, the need
to preserve the character of buildings, including listed
properties. Our contractors are required to dispose of waste in
accordance with best practice. We continue to take action to
upgrade the energy performance of our letting units wherever
required.
It is our policy to seek to deal constructively with all
stakeholders in relation to any community issues that arise in
relation to our properties. Our policy is to prefer to use local
advisers, agents and contractors whenever appropriate to do so.
It is our intention to review our response to environmental,
social and governance factors in line with the development of our
investment policy to ensure that our policies are appropriate to
the revised strategy and operational profile. This review will take
account of related issues, such as modern slavery.
Anti-Corruption and Anti-Bribery
The Company has in place an Anti-Bribery and Anti-Corruption
Policy which the directors consider fulfils UK Government
guidelines for compliance with UK Bribery Act 2010.
Governance
Regulatory Compliance
The Company is subject to, and seeks to comply with, the
Financial Conduct Authority's ("FCA") Listing Rules ("Listing
Rules"), the Market Abuse Regulation and the Disclosure Guidance
and Transparency Rules of the Financial Conduct Authority. The
Company is also subject to the UK City Code on Takeovers and
Mergers.
In the prior period the Company adopted the Corporate Governance
Code of the Quoted Companies Alliance (the "QCA Code"). The
directors consider that the QCA Code provides a corporate
governance framework proportionate to the risks inherent to the
size and complexity of the Company's operations. The directors
apply the QCA Code in the ways set out below.
Board Level Responsibility
The Company's directors are ultimately responsible for the
effective stewardship of the business, with the Chairman holding
specific responsibility for corporate governance and effective
leadership of the Board. In discharging this obligation, the
Chairman regularly consults the Company's Independent Non-Executive
Directors (who are qualified by background and experience to assist
in this sphere), as well as the Company's legal advisers and the
Company Secretary.
Conflicts of Interest
The Company's Articles of Association provide a framework for
directors to report actual or potential situational conflicts,
enabling the Board to give such situational conflicts appropriate
and early consideration. All directors are aware of the importance
of consulting the Company Secretary regarding possible situational
conflicts.
Board Leadership
The Company is led by its Board, which is responsible for
determining the strategy of the business and its effective
stewardship. All major strategic and investment decisions are taken
by the Board as a whole, which monitors the resources available to
the Company, to ensure that they are sufficient to enable its goals
to be achieved. The Board meets regularly to review the Company's
operations and progress with its strategy. The directors are in
regular liaison outside formal meetings. Risk management and
controls are reviewed in the light of advice from the external
auditors, who have access to all the directors.
The Board comprises an executive Chairman and two independent
non-executive directors, as set out below.
Duncan Soukup
Executive Chairman, aged 67
Duncan Soukup is the founder and Executive Chairman of Thalassa
Holdings Ltd ("Thalassa"), a company listed on the London Stock
Exchange, and has over 35 years of investment experience. Prior to
establishing Thalassa, Mr Soukup worked in investment banking for
10 years, including as managing director in charge of the non-US
equity business of Bear Sterns. Thereafter, he established the
AIM-listed investment management business Acquisitor plc.
As the executive chairman with a beneficial interest in the
Company's shares, Mr Soukup is not considered to be
independent.
Martyn Porter (Appointed May 2022)
Non-Executive Director, aged 52
Martyn has over 25 years' experience in international banking
and financial services with the HSBC Group. He has held senior
leadership positions in the UK, Malta, the Philippines, Hong Kong,
Vietnam, Luxembourg and latterly Monaco, where he served as Chief
Executive Officer of the HSBC Private Bank and Asset Management
companies. As a board director and regulated officer of HSBC
companies in Ireland, Luxembourg and Monaco, Mr. Porter has
significant knowledge and understanding of corporate governance and
regulatory compliance. He also has a highly successful track record
in the leadership of businesses undergoing complex strategic change
and transformation. During his career, Mr. Porter has built a wide
and diverse network of business relationships, as well as
demonstrating strong values and business ethics.
Tim Donell (Appointed February 2022)
Non-Executive Director, aged 41
A certified chartered accountant, Tim has over 15 years'
experience in finance, accounting and management roles within
growth companies across travel, e-commerce and web technology and
has a demonstrated track record of developing and improving
financial processes to drive business performance.
Division of Responsibilities
The responsibilities of each director are set out clearly in the
director's letter of appointment, which is available for inspection
by members of the Company at its registered office during normal
office hours. All directors ensure that they provide sufficient
time to fulfil their obligations. All directors have access to the
advice and services of the Company Secretary and to independent
legal advice at the Company's expense.
During the reporting period the directors monitored the
Company's operational progress and the activities of the executive
management. The Chairman is responsible for ensuring that due
consideration is given to key items of business both at formal
meetings of the directors and liaison outside these. The
independent non-executive directors provide a separate
communication channel for shareholders and other interested parties
and has a remit under the Company's "whistle-blowing"
arrangements.
Nomination, Audit and Remuneration Committees were in place
throughout the reporting period, with responsibility for specific
areas within the Company's overall corporate governance structure.
During the reporting period there was no requirement for either of
the Remuneration Committee or the Nomination Committee to meet.
The Board met and held discussions throughout the year. The
frequency of the meetings fluctuated as required. The meetings
consisted of discussion to agree strategy and the handling of the
assets. The majority of the meetings were on an informal and
operational basis with the conclusions appropriately
documented.
Aside from the meetings described above each director's
attendance record at Board and Committee meetings during the
reporting period is set out in the table below:
Director Board Audit Remuneration Nomination
Duncan Soukup 3 1 n/a n/a
Tim Donell 3 1 n/a n/a
Martyn Porter 3 n/a n/a n/a
Under the Company's Articles one-third of the directors are
subject to retirement at each Annual General Meeting. Additionally,
the Articles require that director appointments made by the Board
directors are ratified at the subsequent General Meeting of the
Company.
Arrangements are made to provide new directors with an induction
programme into the Company's activities. Non-executive directors
also meet with management on an informal basis. Arrangements are
made for directors to inspect investment properties.
Risk & Internal Control
In addressing its responsibilities in this area, the Board pays
particular attention to:
-- monitoring the integrity of the Company's financial
statements and formal announcements relating to itsfinancial
performance and reviewing significant financial reporting
judgements contained in them;
-- reviewing the adequacy and effectiveness of the Company's
internal financial controls, internal controland risk management
systems, fraud detection, regulatory compliance and whistle-blowing
arrangements;
-- making recommendations for the approval of shareholders on
the appointment, re- engagement or removal ofthe external Auditors
and approving the Auditors' terms of engagement and
remuneration;
-- overseeing the Company's relationship with the external
Auditors, reviewing and monitoring the Auditors'independence and
objectivity and effectiveness;
-- approving the annual audit plan and reviewing the Auditors'
findings and the effectiveness of the auditprogramme.
The Company's approach to risk management is set out on pages 9
and 10.
Directors' Remuneration Policy and Remuneration Implementation
Report
There was no requirement for the Remuneration Committee to meet
during the reporting period. The Company had no employee directors
during the year and no share-related incentive schemes were in
operation. Although it is not currently required, the remuneration
policy for employee directors summarised below was approved by
shareholders at the annual general meeting held in March 2020:
-- within a competitive market, enabling the recruitment and
retention of individuals whose talent matchesthe entrepreneurial
and leadership needs of the business, enabling the Company to
fulfil its investment objectivesfor its shareholders; and
-- placing emphasis on performance-related rewards and focusing
on incentive targets that are closelyaligned with the interests of
shareholders.
Base Salary To be pitched at market median for the role, with advice taken from independent consultants.
Termination Service contracts to be capable of termination at not more than one year's notice
Future scheme to be based on the achievement of
profitability and cash generation targets based on the Company's annual budget.
Annual Bonus Scheme
Individual awards to be capped at 100% of base salary.
Scheme to be based on the award of shares or cash equivalent.
Share Based Performance
Scheme
Awards to vest on the achievement of medium-term and long-term targets derived from the
Company's investment strategy.
Pension Company contribution to individuals' pension plans of up to 10% of base salary.
Health Plan Individuals may participate in private healthcare arrangements supplied by the Company.
In applying the remuneration policy, the Board will use its
discretion to provide a tailored mix of benefits that encourages
individuals to maximise their efforts in the best interests of
shareholders. In particular, the remuneration policy would be
subject to any special considerations that may arise in relation to
the execution of any revised investment policy approved by the
Company's shareholders.
Non-Executive Pay
The Company's policy has been to provide remuneration to its
non-executive directors commensurate with the need to attract and
retain individuals with levels of skill and experience appropriate
to the Company's needs. No non-executive directors have
participated in any bonus or share-based arrangements of the
Company.
Directors' Remuneration
The below table highlighted total directors' remuneration in the
period.
Director Salary Short term incentives Long term incentives Pension contributions Benefits in kind Total
Duncan Soukup - - - - - -
Tim Donell 4,000 4,000
Martyn Porter 3,438 3,438
Total 7,438 - - - - 7,438
The aggregate directors' remuneration during the reporting
period was GBP7,438 (2021: GBP10,000).
Directors' Service Contracts
Date of initial Date of current
Non-executive directors
appointment appointment letter
Duncan Soukup 4 October 2019 27 Feb 2021
Tim Donell 7 February 2022 21 October 2022
Martyn Porter 20 May 2022 20 May 2022
Directors' Interests in the Company's Shares (audited)
The interests during the reporting period of the directors who
held office during the reporting period in the issued share capital
of the Company as at the date of this report are set out below:
Ordinary 1p Shares*
Director 2022 2021
Duncan Soukup 5,418,857 5,418,857
Tim Donell - -
Martyn Porter - -
In addition to the direct interest shown above, Duncan Soukup
has an indirect interest in 4,618,001 and 1,734 Ordinary Shares
arising from his interests in entities of Thalassa Discretionary
Trust, and Thalassa Holdings Ltd.
Directors' Indemnities and Insurance Cover
To the extent permitted by law, the Company indemnifies its
directors and officers against claims arising from their acts and
omissions related to their office. The Company also maintains an
insurance policy in respect of claims against directors.
Audit Committee Report
The Audit Committee, consisted of the independent non-executive
directors. The key functions of the audit committee are for
monitoring the quality of internal controls and ensuring that the
financial performance of the Group is properly measured and
reported on and for reviewing reports from the Company's auditors
relating to the Company's accounting and internal controls, in all
cases having due regard to the interests of Shareholders. The
Committee has formal terms of reference.
The financial statements attached to this report have been
prepared on the Going Concern basis. In deciding that the Going
Concern basis is appropriate, the directors reviewed projections of
future activity over the 12 months following the date of this
report. The Directors concluded that there were no identifiable
material uncertainties, and present cash reserves were sufficient
to meet all liabilities as they fall due, up to and beyond that
date.
The Committee considered the following items:
-- ensuring that the format of the financial statements and the
information supplied meets the standards setby the International
Accounting Standards Board;
-- reviewing the accounting treatment of receivables and
ensuring effective co-ordination between theCompany's records and
those of its managing agents;
-- ensuring that the audit scope properly reflected the risk
profile of the business;
-- ensuring that the Committee's terms of reference continued to
accord with regulatory requirements.
The Committee considered the independence of external auditors,
seeking to ensure that any non-audit services provided, by external
auditors do not impair the auditors' objectivity or independence.
The Company's auditors, RPG Crouch Chapman, did not supply any
non-audit services to the Company during the period.
Having assessed the performance, objectivity and independence of
the auditors, as well as the audit process and approach taken, the
Committee recommended the re-appointment RPG Crouch Chapman at the
Company's annual general meeting in 2023.
Duncan Soukup
Executive Director acting as Audit Committee Chairman 31 May
2023 Directors' Report
The directors of Alina Holdings Plc ("the Company") present
their report and the audited financial statements of the Company
together with its subsidiaries and associated undertakings ("the
Group") for the year ended 31 December 2022.
The following directors held office during the reporting
period:
Gareth Edwards (appointed 4 October 2019 and resigned 7 February
2022)
Duncan Soukup (appointed 4 October 2019)
Tim Donell (appointed 7 February 2022)
Martyn Porter (appointed 20 May 2022)
The Directors' Report also includes the information set out on
pages 5 to 25, together with the description of the Company's
investment policy and business model described on page 5.
Group Result and Dividend
The loss for the Group attributable to shareholders for the
period was GBP136,000 (2021: loss GBP294,000). In accordance with
the investment policy, no dividend has been or will be distributed
in respect of the financial year. The directors continue to keep
the dividend distribution policy under review.
Post Balance Sheet Events
. Sale of Oldham property classified as an asset held for resale
at the year-end (see note 11);
. Commencement of legal action against The Italian Way, a tenant
in Hastings, for breach of lease covenants.
Going Concern Basis
The financial statements attached to this report have been
prepared on the Going Concern basis. In deciding that the Going
Concern basis is appropriate, the directors reviewed projections of
future activity over the 12 months following the date of this
report. The Directors concluded that there were no identifiable
material uncertainties, and present cash reserves were sufficient
to meet all liabilities as they fall due, up to and beyond that
date.
Share Capital
Details of the Company's issued share capital are set out in
note 17 to the financial statements. All of the Company's issued
shares are listed on the London Stock Exchange. The Company's share
capital comprises one class of Ordinary Shares of 1p each. All
issued shares are fully paid up and rank equally and there are no
restrictions on the transfer of shares or the size of holdings. The
directors are not aware of any agreements between shareholders in
relation to the Company's shares.
Substantial Interests
As at 19 May 2023, the last practicable reporting date before
the production of this document, the Company's share register
showed the following major interests (of 3% or more, excluding
shares held in treasury) in its issued share capital:
Shareholder Ordinary Shares %
Vidacos Nominees Limited* 10,036,857 44.22
HSBC Global Custody Nominee (UK) Limited** 6,718,785 29.60
Ferlim Nominees Limited 1,220,000 5.38
*Included within Vidacos Nominees Limited are shares of
5,418,857 owned by C D Soukup and 4,618,001 held by Thalassa
Discretionary Trust.
**The Company has also been notified that 6,391,223 (28.16%)
shares are beneficially owned by Peter Gyllenhammar AB.
Investor Relations
Subject to regulatory constraints, the directors are keen to
engage with the Company's shareholders, placing considerable
emphasis on effective communications with the Company's investors.
Directors are happy to comply with shareholder requests for
meetings as soon as practicable, subject to regulatory constraints.
The Board is provided with feedback on such meetings, as well as
regular commentary from investors and the Company's bankers and
advisers. The Board provides reports and other announcements via
the regulatory news service in accordance with regulatory
requirements. Regulatory announcements and key publications can
also be accessed via the Company's website. The Company's Annual
General Meeting provides a further forum for investors to discuss
the Company's progress. The Company complies with relevant
regulatory requirements in relation to convening the meeting, its
conduct and the announcement of voting on resolutions. The Annual
Report and Notice of the Annual General Meeting are sent to
shareholders at least 21 working days prior to the meeting and are
available on the Company's website. The results of resolutions
considered at the Annual General Meeting are announced to the Stock
Exchange and are also published on the website and lodged with the
National Storage Mechanism. Investors may elect to receive
communications from the Company in electronic form and be advised
by email that communications may be accessed via the Company's
website.
Whistleblowing Policy
The Group has in place a whistleblowing policy which sets out
the formal process by which an employee of the Group may in
confidence raise concerns about possible improprieties in the
Group's affairs, including financial reporting.
Emissions and Energy Consumption Reporting
The directors believe that the Company's outsourced business
model, which focusses on the employment of agents, advisers and
contractors who are local to our property assets, is inherently
environmentally friendly. However, the collection of consumption
data from such businesses is not practicable. It is also not
possible for our national agents and advisers to separately
identify such data in relation to the proportion of their work
devoted to the Company's activities, particularly given the
increase in staff working from home since the COVID-19 lockdowns.
It is not possible to measure the energy consumed by the Company's
tenants (nor is this consumption within the Company's control). The
consumption of water, waste output and greenhouse gases other than
CO2 within the Company's control is negligible.
For previous reporting periods the Company has supplied
environmental reporting information focused on energy consumed by
the Company and its wholly owned subsidiaries through the
activities of its office base, shared facilities provided by the
Company within its property portfolio and activities within vacant
properties within the Company's control.
In relation to Scope 1 Carbon Emissions (consumption of gas and
fuel), since the termination of the Company's third-party
investment advisory agreement and the relocation of its registered
office it has not been possible to separately identify the energy
consumed on the Company's activities. An element of the Company's
administration activity is carried out at its registered office.
However, this is a de minimis element of the overall activity and
energy consumption at that site. Other activity is undertaken by
the Company's directors and management working at home. In both
cases, it has not been possible to separately identify the energy
consumed on the Company's activities at those locations. In
previous years, data has been supplied relating to fuel consumed on
journeys on Company activities. As the Company does not operate
company cars, all such journeys are made in employees' private
vehicles or on public transport. The reduction in the Company's
property portfolio has significantly reduced the requirement for
such journeys, which were then further restricted during the
reporting period by the COVID-19 lockdown regime. Accordingly, the
directors do not consider that any meaningful Scope 1 data can be
supplied.
Similar limitations apply to Scope 2 data, which in previous
reports comprised an estimate of consumption for vacant property
units for which the Company is responsible. The number of these and
the related energy consumption has been de minimis throughout the
reporting period. Similarly, it has not been practicable to measure
Scope 3 emissions.
The Company's direct usage and emissions of water is also
minimal. Although a small element of utility supply charges within
vacant premises relate to water and to gas, this largely relates to
standing charges and consumption is negligible.
In relation to The Companies (Directors' Report) and LLP
Partnerships (Energy and Carbon Report) Regulations 2018, the
Company consumes less than 40,000 kWh of energy per annum and
therefore qualifies as a low energy user and therefore does not
come within the scope of those regulations.
Statement of Disclosure to Auditors
The directors who were in office at the date of the approval of
the financial statements have confirmed that, as far as they are
aware, there is no relevant audit information of which the auditors
are unaware. Each of the directors has confirmed that they have
taken all necessary steps that they ought to have taken as
directors in order to make themselves aware of any relevant audit
information and to establish that this has been communicated with
the auditors.
This report was approved by the directors on 31 May 2023
Alasdair Johnston
Company Secretary 31 May 2023
Statement of Directors' Responsibilities
The directors are responsible for preparing the Annual Report
and the Group and parent Company financial statements in accordance
with applicable law and regulations.
Company law requires the directors to prepare Group and parent
Company financial statements for each financial year. Under that
law they are required to prepare the Group financial statements in
accordance with UK Adopted International Accounting Standards and
applicable law and have elected to prepare the parent Company
financial statements in accordance with UK accounting standards,
including FRS 102 The Financial Reporting Standard applicable in
the UK.
Under company law the directors must not approve the financial
statements unless they are satisfied that they give a true and fair
view of the state of affairs of the Group and parent Company and of
their profit or loss for that period. In preparing each of the
Group and parent Company financial statements, the directors are
required to:
-- select suitable accounting policies and then apply them
consistently;
-- make judgements and estimates that are reasonable, relevant,
reliable and prudent;
-- for the Group financial statements, state whether they have
been prepared in accordance with UK AdoptedInternational Accounting
Standards;
-- for the parent Company financial statements, state whether
applicable UK accounting standards have been followed, subject to
any material departures disclosed and explained in the parent
company financial statements;
-- assess the Group and parent Company's ability to continue as
a going concern, disclosing, as applicable,matters related to going
concern; and
-- use the going concern basis of accounting unless they either
intend to liquidate the Group or the parent Company or to cease
operations or have no realistic alternative but to do so.
The directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the parent
Company's transactions and disclose with reasonable accuracy at any
time the financial position of the parent Company and enable them
to ensure that its financial statements comply with the Companies
Act 2006. They are responsible for such internal control as they
determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to
fraud or error, and have general responsibility for taking such
steps as are reasonably open to them to safeguard the assets of the
Group and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the directors are also
responsible for preparing a Strategic Report, Directors' Report,
Directors' Remuneration Report and Corporate Responsibility
Statement that complies with that law and those regulations.
The directors are responsible for the maintenance and integrity
of the corporate and financial information included on the
company's website. Legislation in the UK governing the preparation
and dissemination of financial statements may differ from
legislation in other jurisdictions.
Responsibility statement of the directors in respect of the
annual financial report
We confirm that to the best of our knowledge:
-- the financial statements, prepared in accordance with the
applicable set of accounting standards, give atrue and fair view of
the assets, liabilities, financial position and profit or loss of
the company and the undertakings included in the consolidation
taken as a whole; and
-- the strategic report/directors' report includes a fair review
of the development and performance of thebusiness and the position
of the issuer and the undertakings included in the consolidation
taken as a whole, together with a description of the principal
risks and uncertainties that they face.
We consider the annual report and accounts, taken as a whole, is
fair, balanced and understandable and provides the information
necessary for shareholders to assess the group's position and
performance, business model and strategy.
The foregoing reports were approved by the directors on 31 May
2023
Alasdair Johnston
Company Secretary 31 May 2023
Independent Auditors' Report to the members of Alina Holdings
PLC
Opinion
We have audited the financial statements of Alina Holdings Plc
(the 'Company') and its subsidiaries (the 'Group') for the year
ended 31 December 2022 which comprise the Consolidated Statement of
Income, Consolidated Statement of Comprehensive Income,
Consolidated Statement of Financial Position, Consolidated
Statement of Cash Flows, Consolidated Statement of Changes in
Equity, Company Balance Sheet , and notes to the financial
statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their
preparation is applicable law and International Financial Reporting
Standards as adopted in the United Kingdom (IFRS) for the Group and
UK accounting standards, including FRS 102 The Financial Reporting
Standard applicable in the UK (UK GAAP).
In our opinion, the financial statements:
-- give a true and fair view of the state of the Group's and of
the Company's affairs as at 31 December 2022and of the Group's loss
for the year then ended;
-- have been properly prepared in accordance with IFRS for the
Group, and UK GAAP for the Company; and;
-- have been prepared in accordance with the requirements of the
Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International
Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the
Auditor's responsibilities for the audit of the financial
statements section of our report. We are independent of the group
in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the
FRC's Ethical Standard as applied to listed entities, and we have
fulfilled our other ethical responsibilities in accordance with
these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our
opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the
directors' use of the going concern basis of accounting in the
preparation of the financial statements is appropriate.
Our evaluation of the Directors' assessment of the entity's
ability to continue to adopt the going concern basis of accounting
included review of the expected cashflows for a period of 18 months
from the balance sheet date compared with the liquid assets held by
the Group.
Based on the work we have performed, we have not identified any
material uncertainties relating to events or conditions that,
individually or collectively, may cast significant doubt on the
Group's or the Company's ability to continue as a going concern for
a period of at least twelve months from when the financial
statements are authorised for issue.
Our responsibilities and the responsibilities of the directors
with respect to going concern are described in the relevant
sections of this report.
Independent Auditors' Report to the members of Alina Holdings
PLC (continued)
Our approach to the audit
In planning our audit, we determined materiality and assessed
the risks of material misstatement in the financial statements. In
particular, we looked at where the directors made subjective
judgements, for example in respect of significant accounting
estimates. As in all of our audits, we also addressed the risk of
management override of internal controls, including evaluating
whether there was evidence of bias by the directors that
represented a risk of material misstatement due to fraud.
We tailored the scope of our audit to ensure that we performed
sufficient work to be able to issue an opinion on the financial
statements as a whole, taking into account the structure of the
group and the parent company, the accounting processes and
controls, and the industry in which they operate.
We performed the audits of the Company and its subsidiaries.
Key audit matters
Key audit matters are those matters that, in our professional
judgement, were of most significance in our audit of the financial
statements of the current period and include the most significant
assessed risks of material misstatement we identified (whether or
not due to fraud), including those which had the greatest effect
on: the overall audit strategy; the allocation of resources in the
audit; and directing the efforts of the engagement team. The matter
identified was addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these
matters.
Key audit matter How our work addressed this matter
Carrying value of property Our work included:
The Group held GBP3.3m (2021: GBP3.1m) of properties, -- Reviewing the recognition and fair value
including GBP0.8m (2021: GBP0.3m) of properties held for measurement of investment properties in accordance with
sale. IAS 40 Investment Property and IFRS13 Fair Value
Measurement;
Investment properties are held at fair value, which -- Agreeing assumed rates of rent per square foot
represents a significant are of management judgement. to actual rates achieved in adjacent units;
Properties held for sale are held at net realisable -- Reviewing management estimates for occupancy
value. and timing of renovation works;
-- Reviewing management's assessment of the range
Given the subjectivity of estimates involved, we consider of values for property held for development; and
the carrying value of property to be a key audit matter. -- Reviewing sales and associated costs subsequent
to the balance sheet date.
Carrying value of investment in subsidiaries
The Company held GBP3.1m (2021: GBP3.1m) of investments in Our work included:
subsidiaries.
-- Reviewing the underlying valuation of assets
The directors are required to review the carrying value held by subsidiaries; and
of investments for impairment annually. -- Reviewing rental yields calculated by
management.
Given the subjective nature of the related estimates and
judgements, we consider the carrying value of available
for sale investments to be a key audit matter.
Independent Auditors' Report to the members of Alina Holdings
PLC (continued)
Our application of materiality
We apply the concept of materiality both in planning and
performing our audit, and in evaluating the effect of
misstatements. We consider materiality to be the magnitude by which
misstatements, including omissions, could influence the economic
decisions of reasonable users that are taken on the basis of the
financial statements.
In order to reduce to an appropriately low level the probability
that any misstatements exceed materiality, we use a lower
materiality level, performance materiality, to determine the extent
of testing needed. Importantly, misstatements below these levels
will not necessarily be evaluated as immaterial as we also take
account of the nature of identified misstatements, and the
particular circumstances of their occurrence, when evaluating their
effect on the financial statements as a whole.
We consider gross assets to be the most significant determinant
of the Group's financial performance used by the users of the
financial statements. We have based materiality on 1.5% of gross
assets for each of the operating components. Overall materiality
for the Group was therefore set at GBP0.1m. For each component, the
materiality set was lower than the overall group materiality.
We agreed with the Audit Committee that we would report on all
differences in excess of 5% of materiality relating to the Group
financial statements. We also report to the Audit Committee on
financial statement disclosure matters identified when assessing
the overall consistency and presentation of the consolidated
financial statements.
Other information
The directors are responsible for the other information. The
other information comprises the information included in the annual
report, other than the financial statements and our auditor's
report thereon. Our opinion on the financial statements does not
cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of
assurance conclusion thereon. In connection with our audit of the
financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required
to determine whether there is a material misstatement in the
financial statements or a material misstatement of the other
information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to report in this
regard.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion, based on the work undertaken in the course of
the audit:
-- the information given in the strategic report and the
directors' report for the financial year for whichthe financial
statements are prepared is consistent with the financial
statements; and
-- the strategic report and the directors' report have been
prepared in accordance with applicable legalrequirements.
Independent Auditors' Report to the members of Alina Holdings
PLC (continued)
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and
the parent company and its environment obtained in the course of
the audit, we have not identified material misstatements in the
strategic report or the directors' report.
We have nothing to report in respect of the following matters in
relation to which the Companies Act 2006 requires us to report to
you if, in our opinion:
-- adequate accounting records have not been kept by the parent
company, or returns adequate for our audithave not been received
from branches not visited by us; or
-- the parent company financial statements are not in agreement
with the accounting records and returns; or
-- certain disclosures of directors' remuneration specified by
law are not made; or
-- we have not received all the information and explanations we
require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities
statement set out on page 25 the directors are responsible for the
preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such internal control
as the directors determine is necessary to enable the preparation
of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the directors are
responsible for assessing the group's and the parent company's
ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the
group or the parent company or to cease operations, or have no
realistic alternative but to do so.
Those charged with governance are responsible for overseeing the
Company's financial reporting process.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain reasonable assurance about whether
the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue our
opinion in an auditor's report. Reasonable assurance is a high
level of assurance, but does not guarantee that an audit conducted
in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in aggregate,
they could reasonably be expected to influence the economic
decisions of users taken on the basis of the financial
statements.
Irregularities, including fraud, are instances of non-compliance
with laws and regulations. We design procedures in line with our
responsibilities, outlined above, to detect material misstatements
in respect of irregularities, including fraud. The extent to which
our procedures are capable of detecting irregularities, including
fraud, is detailed below:
-- We obtained an understanding of the legal and regulatory
frameworks within which the Group operatesfocusing on those laws
and regulations that have a direct effect on the determination of
material amounts anddisclosures in the financial statements.
-- We identified the greatest risk of material impact on the
financial statements from irregularities,including fraud, to be the
override of controls by management. Our audit procedures to respond
to these risksincluded enquiries of management about their own
identification and assessment of the risks of irregularities,sample
testing on the posting of journals and reviewing accounting
estimates for biases.
Independent Auditors' Report to the members of Alina Holdings
PLC (continued)
Auditor's responsibilities for the audit of the financial
statements (continued)
Because of the inherent limitations of an audit, there is a risk
that we will not detect all irregularities, including those leading
to a material misstatement in the financial statements or
non-compliance with regulation. This risk increases the more that
compliance with a law or regulation is removed from the events and
transactions reflected in the financial statements, as we will be
less likely to become aware of instances of non-compliance. The
risk is also greater regarding irregularities occurring due to
fraud rather than error, as fraud involves intentional concealment,
forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of
the financial statements is located on the Financial Reporting
Council's website at: www.frc.org.uk/auditorsresponsibilities. This
description forms part of our Auditor's Report.
Other matters that we are required to address
We were appointed on 12 April 2023 and this is the first year of
our engagement as auditors for the Group.
We confirm that we are independent of the Group and have not
provided any prohibited non-audit services, as defined by the
Ethical Standard issued by the Financial Reporting Council.
Our audit report is consistent with our additional report to the
Audit Committee explaining the results of our audit.
Use of our report
This report is made solely to the company's members, as a body,
in accordance with Chapter 3 of Part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the
company's members those matters we are required to state to them in
an auditor's report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to
anyone other than the company and the company's members, as a body,
for our audit work, for this report, or for the opinions we have
formed.
Paul Randal ACA (Senior Statutory Auditor)
For and on behalf of RPG Crouch Chapman LLP
Chartered Accountants
Registered Auditor
5th Floor, 14-16 Dowgate Hill
London
EC4R 2SU
31 May 2023
Consolidated Statement of Income
For the year ended 31 December 2022
Year ended 31 December Year ended 31 December
2022 2021
Note GBP000 GBP000
Gross rental income 351 437
Property operating expenses 4 (300) (136)
Net rental income 51 301
Profit/Loss on disposal of investment properties 5 4 -
Gain from change in fair value of investment properties 11 563 -
Administrative expenses including non-recurring items 6 (604) (540)
Operating loss before net financing costs 14 (239)
Depreciation 11 (3) (3)
Financing income 8 318 23
Financing expenses 8 (470) (75)
Share of profits of associated entities 23 5 -
Loss before tax (136) (294)
Taxation - -
Loss for the period from continuing operations (136) (294)
Loss for the year (136) (294)
Attributable to:
Equity shareholders of the parent (136) (294)
Non-controlling interest - -
(136) (294)
Earnings per share - GBP pence (using weighted average number of
shares)
Basic and Diluted - GBP pence 10 (0.60) (1.30)
The notes on pages 32 to 51 form an integral part of this
consolidated financial information. Consolidated Statement of
Comprehensive Income
For the year ended 31 December 2022
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Loss for the financial year (136) (294)
Other comprehensive income:
- -
Total comprehensive income (136) (294)
Attributable to:
Equity shareholders of the parent (136) (294)
Non-Controlling interest - -
Total Comprehensive income (136) (294)
The notes on pages 32 to 51 form an integral part of this
consolidated financial information.
Consolidated Statement of Financial Position
As at 31 December 2022
Year Ended 31 December 2022 Year Ended 31 December 2021
Note GBP000 GBP000
Assets
Non-current assets
Investment properties 11 2,504 2,784
Investments in associated entities 23 5 -
Total non-current assets 2,509 2,784
Current assets
Investment property held for sale 11 800 330
Available for sale financial assets 12 2,597 1,819
Trade and other receivables 13 233 255
Cash and cash equivalents 14 873 1,767
Total current assets 4,503 4,171
Liabilities
Current liabilities
Trade and other payables 15 591 398
Total current liabilities 591 398
Net current assets 3,912 3,773
Non-current liabilities
Finance lease liabilities 16 324 324
Total non-current liabilities 324 324
Net assets 6,097 6,233
Shareholders' Equity
Share capital 21 319 319
Capital redemption reserve 21 598 598
Retained earnings 5,180 5,316
Total shareholders' equity 6,097 6,233
The notes on pages 32 to 51 form an integral part of this
consolidated financial information.
These financial statements were approved by the board on 31 May
2023.
Signed on behalf of the board by:
Duncan Soukup
Consolidated Statement of Cash Flows
For the year ended 31 December 2022
Notes Year ended 31 December Year ended 31 December
2022 2021
GBP000 GBP000
Cash flows from operating activities
Profit/(Loss) for the year before taxation 14 (239)
Gain from change in fair value of investment properties 11 (563) -
(Profit)/Loss from change in fair value of head leases (3) 26
(Profit)/Loss on disposal of investment properties (4) -
Net financing loss/(income) - (3)
Decrease/(Increase) in trade and other receivables 13 22 (27)
(Decrease)/Increase in trade and other payables 15 164 (168)
Loss on foreign exchange 126 (44)
Lease liability interest (23) (22)
Interest received 1 -
Interest paid (19) (6)
Profit from change in fair value of investments held for 191 (4)
sale
Cash generated by operations (94) (487)
Taxation - -
Net cash flow from operating activities (94) (487)
Purchase of investments held for sale 12 (1,206) (1,993)
Sale of investments held for sale 12 - 200
Unrealised Gain or (Loss) on Investment - -
Net Proceeds from sale of investment properties 403 -
Net cash flow in investing activities (803) (1,793)
Cash flows from financing activities
(Increase)/reduction on head lease liabilities 16 3 (26)
Net cash flow from financing activities - continuing operations 3 (26)
Net increase in cash and cash equivalents (894) (2,306)
Cash and cash equivalents at the start of the year 1,767 4,073
Effects of exchange rate changes on cash and cash equivalents - -
Cash and cash equivalents at the end of the year 873 1,767
The notes on pages 32 to 51 form an integral part of this
consolidated financial information.
Consolidated Statement of Changes in Equity
For the year ended 31 December 2022
Capital
Share Redemption Retained
Capital Reserves Reserves Earnings Total
GBP000 GBP000 GBP000 GBP000 GBP000
Balance as at 31 December 2020 319 - 598 5,610 6,527
Total comprehensive income for the year - (294) (294)
Balance as at 31 December 2021 319 - 598 5,316 6,233
Total comprehensive income for the year - - - (136) (136)
Balance as at 31 December 2022 319 - 598 5,180 6,097
The notes on pages 32 to 51 form an integral part of this
consolidated financial information.
Notes to the Consolidated Financial Statements 1. General
information
Alina Holdings PLC ("Alina" or the "Company") is a company
registered on the Main Market of the London Stock Exchange. It is
incorporated, domiciled and registered in England. The Company's
registered number is 05304743 and the address of its registered
office is Eastleigh Court, Bishopstrow, Warminster, BA12 9HW 2.
Significant Accounting policies
The Group prepares its accounts in accordance with applicable UK
Adopted International Accounting Standards.
The group financial statements consolidate those of the Company
and its subsidiaries (together referred to as the "Group"). The
parent company financial statements present information about the
Company as a separate entity and not about its group.
The accounting policies set out below have, unless otherwise
stated, been applied consistently to all periods presented in these
group financial statements.
Judgements made by the directors, in the application of these
accounting policies that have significant effect on the financial
statements and estimates with a significant risk of material
adjustment in the next year are discussed later in this note under
the heading "Use of Estimates and Judgements".
The financial statements are prepared in pounds sterling. They
have been prepared under the historical cost convention except for
the following assets which are measured on the basis of fair value:
investment properties, investment properties held for sale and
available for sale financial assets. 1. Segmental reporting
IFRS 8 requires operating segments to be identified on the basis
of internal reports that are regularly reported to the chief
operating decision maker to allocate resources to the segments and
to assess their performance. Since the strategy review in 2020 the
Group has identified two reporting segments, being investment in a
portfolio of UK properties and other investment assets that are
held by the Group with the objective or adding capital appreciation
in addition to our property holdings. The results of both segments
are reported to the Board of directors on a quarterly basis. The
Board of directors is considered to be the chief operating decision
maker. 2. Basis of preparation
The consolidated financial statements include the financial
statements of the Company and all its subsidiary undertakings up to
31 December 2022. Subsidiaries are entities controlled by the
Group. The Group controls an entity when it is exposed to, or has
rights to, variable returns from its involvement with the entity
and has the ability to affect those returns through its power over
the entity. In assessing control, the Group takes into
consideration potential voting rights. The acquisition date is the
date on which control is transferred to the acquirer. The financial
statements of subsidiaries are included in the consolidated
financial statements from the date that control commences until the
date that control ceases. The financial statements of subsidiaries
are prepared using consistent accounting policies. Inter-company
transactions and balances are eliminated in full on consolidation.
3. Going concern
The financial information has been prepared on the going concern
basis as management consider that the Group has sufficient cash to
fund its current commitments for the foreseeable future.
Notes to the Consolidated Financial Statements continued 4.
Investment Properties
Investment properties are those properties owned by the Group
that are held to earn rental income or for capital appreciation or
both and are not occupied by the Company or any of its
subsidiaries.
Investment properties are held at fair value, which is
determined with reference to the estimated amount for which a
property should exchange on the date of valuation between a willing
buyer and a willing seller in an arm's length transaction.
A full external valuation of the Group's property portfolio was
performed in 2020 in accordance with the
the Royal Institute of Chartered Surveyors Appraisal and
Valuation Standards on the basis of market value. This valuation
reflected the state of the commercial property market resulting
from the uncertainty caused by Covid-19, which continued to have an
impact on the carrying value in 2021.
During 2022 the Company sold two of its smaller properties for
aggregate value of GBP400k. Since the Balance Sheet date, one
property has been sold.
For the year ended 31 December 2022 the Board has assessed that
the fair value of its two largest properties should be increased,
as a result of the positive metrics achieved upon the recent sale
of the Group's property in Oldham, Manchester. This resulted in
increases to the carrying value of Brislington (currently yielding
23%) by 50% and Hastings by 25%, currently yielding10% but with the
imminent potential for the rental income to more than double. The
Board has not applied the entirety of the valuation multiples from
the sale of Oldham, leaving room for further increases on both
properties.
The Company's objective is still to liquidate the current
portfolio of property assets which currently show a Gross Initial
Yield of more than 16%, but as and when a sale can achieve a
sensible return to shareholders.
The Directors obtained pricing and yields of similar
transactions made within the accounting period and compared them to
the Gross Initial Yield stated above. In all cases the transactions
that were measured came in at a lower value than that currently
being achieved. As stated, although the data is below the Yield
being achieved it was felt prudent to leave the valuations as they
stand.
Investment properties are treated as acquired at the point the
Group assumes the significant risks and returns of ownership.
Subsequent expenditure is charged to the asset's carrying value
only when it is probable that future economic benefits associated
with the expenditure will flow to the Group and the cost of each
item can be reliably measured. All other repairs and maintenance
costs are charged to the Income Statement during the period in
which they are incurred.
Rental income from investment properties is accounted for as
described below. 5. Investment Properties Held for Sale
Investment properties held for sale are included in the Balance
Sheet at their fair value less estimated sales costs. In
determining whether assets no longer meet the investment criteria
of the Group, consideration has been given to the conditions
required under IFRS 5.
An investment property is classified as an asset as held for
sale if its carrying amount will be recovered principally through a
sale transaction rather than through continuing use.
The asset must be available for immediate sale in its present
condition subject only to terms that are usual and customary for
sales of such assets and its sale must be highly probable as at the
year end.
Notes to the Consolidated Financial Statements continued 6. Head
Leases
Where a property is held under a head lease and is classified as
an investment property, it is initially recognised as an asset
based on the sum of the premium paid on acquisition and if the
remaining life of the lease at the date of acquisition is
considered to be material, the net present value of the minimum
ground rent payments. The corresponding rent liability to the
leaseholder was included in the Balance Sheet as a finance
obligation in current and non-current liabilities.
The payment of head rents has been expensed through the Income
Statement. 7. Trade and Other Receivables
Trade and other receivables are initially recognised at fair
value and subsequently held at amortised cost less impairment.
Impairment is made where it is established that there is objective
evidence that the Group will not be able to collect all amounts due
according to the original terms of the receivable. The impairment
is recorded in the Income Statement. 8. Cash and Cash
Equivalents
Cash and cash equivalents comprise cash balances and deposits
held on call. Cash equivalents are short-term, highly liquid
investments with original maturities of three months or less. 9.
Financial Assets
Financial assets are impaired when there is objective evidence
that the cash flows from the financial asset are reduced.
Notes to the Consolidated Financial Statements continued 10.
Financial Instruments
Financial assets and financial liabilities are initially
classified as measured at amortised cost, fair value through other
comprehensive income, or fair value through profit and loss when
the Company becomes a party to the contractual provisions of the
instrument. Financial assets are derecognised when the contractual
rights to the cash flows expire, or the Company no longer retains
the significant risks or rewards of ownership of the financial
asset. Financial liabilities are derecognised when the obligation
is discharged, cancelled or expires.
Financial assets are classified dependent on the Company's
business model for managing the financial and the cash flow
characteristics of the asset. Financial liabilities are classified
and measured at amortised cost except for trading liabilities, or
where designated at original recognition to achieve more relevant
presentation. The Company classifies its financial assets and
liabilities into the following categories:
Financial assets at amortised cost
The Company's financial assets at amortised cost comprise trade
and other receivables. These represent debt instruments with fixed
or determinable payments that represent principal or interest and
where the intention is to hold to collect these contractual cash
flows. They are initially recognised at fair value, included in
current and non-current assets, depending on the nature of the
transaction, and are subsequently measured at amortised cost using
the effective interest method less any provision for
impairment.
Impairment of trade and other receivables
In accordance with IFRS 9 an expected loss provisioning model is
used to calculate an impairment provision. We have implemented the
IFRS 9 simplified approach to measuring expected credit losses
arising from trade and other receivables, being a lifetime expected
credit loss. This is calculated based on an evaluation of our
historic experience plus an adjustment based on our judgement of
whether this historic experience is likely reflective of our view
of the future at the balance sheet date. In the previous year the
incurred loss model is used to calculate the impairment
provision.
Financial liabilities at amortised cost
Financial liabilities at amortised cost comprise loan
liabilities, including convertible loan note liability elements,
and trade and other payables. They are classified as current and
non- current liabilities depending on the nature of the
transaction, are subsequently measured at amortised cost using the
effective interest method. All convertible loan notes are held at
amortised cost and no election has been made to hold them as fair
value through profit and loss.
Financial assets at fair value through profit and loss
Financial assets at fair value are recognized and measured at
fair value using the most recent available market price with gains
and losses recognised immediately in the profit and loss.
The fair value measurement of the Company's financial and non-
financial assets and liabilities utilises market observable inputs
and data as far as possible. Inputs used in determining fair value
measurements are categorised into different levels based on how
observable the inputs used in the valuation technique utilised are
(the 'fair value hierarchy').
Level 1 - Quoted prices in active markets
Level 2 - Observable direct or indirect inputs other than Level
1 inputs
Level 3 - Inputs that are not based on observable market
data
Notes to the Consolidated Financial Statements continued 11.
Trade and Other Payables
Trade and other payables are initially recognised at fair value
and subsequently held at amortised cost. 12. Ordinary Share
Capital
External costs directly attributable to the issue of new shares
are shown in equity as a deduction from the proceeds.
Shares which have been repurchased are classified as treasury
shares and shown in retained earnings. They are recognised at the
trade date for the amount of consideration paid, together with
directly attributable costs. This is presented as a deduction from
total equity. Shares held by the Employee Benefit Trust are treated
as being those of the Group until such time as they are distributed
to employees, when they are expensed in the profit and loss
account.
The nominal value of shares cancelled has been taken to a
capital redemption reserve. 13. Rental Income
Rental income from investment properties leased out under
operating leases is recognised in the Income Statement on a
straight-line basis over the term of the lease. When the Group
provides lease incentives to its tenants the cost of incentives are
recognised over the lease term, on a straight-line basis, as a
reduction to income. 14. Taxation
Corporation tax on the profit or loss for the year comprises
current and deferred tax. Corporation tax is recognised in the
Income Statement except to the extent that it relates to items
recognised directly in equity, in which case it is recognised in
equity.
Current tax is the expected tax payable on the taxable income
for the year, using tax rates enacted or substantively enacted at
the balance sheet date and any adjustment to tax payable in respect
of previous years. Deferred tax is provided using the balance sheet
liability method. Provision is made for temporary differences
between the carrying amounts of assets and liabilities in the
financial statements for financial reporting purposes and the
amounts used for taxation purposes. Deferred income tax is
calculated after taking account of any indexation allowances and
capital losses on an undiscounted basis. The amount of deferred tax
provided is based on the expected manner of realisation or
settlement of the carrying amount of assets and liabilities using
tax rates enacted or substantially enacted at the balance sheet
date. Deferred tax assets are recognised only to the extent that it
is probable that future profits will be available against which the
asset can be utilised. Deferred tax assets are reduced to the
extent that it is no longer probable that the related tax benefit
will be realised. Deferred tax assets and liabilities are only
offset if there is a legally enforceable right of set-off. 15.
Pensions
The Company has contribution only pension arrangements in
operation for certain employees.
Notes to the Consolidated Financial Statements continued 16. Use
of Estimates and Judgements
To be able to prepare accounts according to generally accepted
accounting principles, management must make estimates and
assumptions that affect the asset and liability items and revenue
and expense amounts recorded in the financial statements. These
estimates are based on historical experience and various other
assumptions that management and the Board of directors believe are
reasonable under the circumstances. The results of these
considerations form the basis for making judgements about the
carrying value of assets and liabilities that are not readily
available from other sources.
The areas requiring the use of estimates and judgements that may
significantly impact the Group's earnings and financial position
include the estimation of the fair value of investment
properties.
The valuation basis of the Group's investment properties is set
out above. 17. Adoption of new and revised standards
Standards issued but not yet effective:
There were a number of standards and interpretations which were
in issue during the current period but were not effective at that
date and have not been adopted for these Financial Statements. The
Directors have assessed the full impact of these accounting changes
on the Company. To the extent that they may be applicable, the
Directors have concluded that none of these pronouncements will
cause material adjustments to the Group's Financial Statements.
They may result in consequential changes to the accounting policies
and other note disclosures. The new standards will not be early
adopted by the Group and will be incorporated in the preparation of
the Group Financial Statements from the effective dates noted
below.
The new standards include:
IFRS 17 Insurance contracts 1
IAS 1 Presentation of financial statements and IFRS Practice
Statement 2 1
IAS 8 Accounting policies, changes in accounting estimates and
errors 1
IAS 12 Income Taxes 1
IFRS 16 Leases 2
IAS 1 Presentation of financial statements (Amendment -
Classification of Liabilities as
Current or Non-Current) 2
IAS 1 Presentation of financial statements (Amendment -
Non-current Liabilities with
Covenants) 2
1 Effective for annual periods beginning on or after 1 January
2023
2 Effective for annual periods beginning on or after 1 January
2024
Notes to the Consolidated Financial Statements continued 3.
Operating Segments
As described in note 2.1, the Group's reportable segments under
IFRS8 are:
-- A portfolio of UK property; and
-- Other investment assets.
The disclosures by segment required by IFRS8 are as follows:
Year ended 31 December 2022 Year ended 31 December 2021
UK Property Other UK Property Other
GBP000 GBP000 GBP000 GBP000
Revenue 351 - 437 -
Net rental income 51 - 301 -
Finance income - 191 - 23
Other gains and losses 567 - -
Finance costs (22) (428) (23) (47)
Depreciation (3) - (3) -
Segment assets 3,304 2,597 3,114 1,819
The remaining overheads and assets are not directly attributable
to either of the operating segments. 4. Property Operating
Expenses
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Bad debt charge (22) (7)
Repairs (43) (21)
Business rates and council tax (40) (35)
Irrecoverable service charge (61) 18
Utilities (4) (2)
Insurance 23 -
Managing agent fees (65) (26)
Legal & professional (63) (48)
EPC amortisation, Abortives, and Misc (25) (15)
Total property operating expenses (300) (136)
Notes to the Consolidated Financial Statements continued 5.
Property Disposals
Year ended 31 December 2022 Year ended 31 December 2021
Number Number
Number of Sales 2 -
GBP000 GBP000
Average Value 201 -
Sales
Total sales 403 -
Carrying value (370) -
Profit/(Loss) on disposals before transaction costs 33 -
Transaction costs
Legal fees (23) -
Agent fees, marketing and brochure costs (6) -
Total Transaction Costs (29) -
Profit/(Loss) on disposals after transaction costs 4 -
Transaction costs as percentage of sales value 7% - 6. Administrative Expenses
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Legal and professional (59) (48)
Tax and audit (35) (44)
Remuneration Costs* (351) (315)
Other (142) (117)
Irrecoverable VAT on Administration expenses ** (9) (16)
Total administrative expenses (596) (540)
*Within the tax and audit figure are GBP30,000 (2021: GBP30,000)
accrued for auditors remuneration.
**During the year remuneration related solely to contractors
(2021: contractors and 1 employee). 7. Employees
Year ended 31 December 2022 Year ended 31 December 2021
Admin 0 1
0 1
Notes to the Consolidated Financial Statements continued 8. Net
Financing (Loss)/Income
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Interest receivable - -
Gain on foreign exchange 127 -
Realised Gain or (Loss) on Investment 191 -
Unrealised Gain or (Loss) on Investment - 23
Financing income 318 23
Interest paid (20) (5)
Loss on foreign exchange - (44)
Unrealised Gain or (Loss) on Investment (428) -
Realised Gain or (Loss) on Investment - (3)
Finance lease depreciation (3) (3)
Head rents treated as finance leases (note 2) (22) (23)
Financing expenses (473) (78)
Net financing (loss)/income (155) (55) 9. Taxation
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Loss before tax (136) (294)
Corporation tax in the UK of 19% (2021: 19%) (26) (56)
Effects of:
Revaluation deficit and other non-deductible items - -
Deferred tax asset not recognised 28 28
Total tax - -
Following the Company's adoption of its new investment policy in
September 2020, the Group is considered by HM Customs & Revenue
to have exited the REIT tax regime with effect from 1 October 2018
and, from that date, is fully subject to corporation tax.
However, the Board believes that the Group's activities since
then and the availability of tax losses means that the Company's
activities are unlikely to have generated any material corporation
tax liability for periods since 1 October 2018. Accordingly, no
provision for corporation tax has been made in these accounts. The
deferred tax asset not recognised relating to these losses can be
carried forward indefinitely. It is not anticipated that sufficient
profits from the residual business will be generated in the
foreseeable future to utilise the losses carried forward and
therefore no deferred tax asset has been recognised in these
accounts.
Notes to the Consolidated Financial Statements continued 10.
Earnings per share
The calculation of basic earnings per share was based on the
profit attributable to ordinary shareholders and a weighted average
number of ordinary shares outstanding.
Year ended 31 December Year ended 31 December
2022 2021
GBP000 GBP000
The calculation of earnings per share is based on the loss and number
of shares:
Loss for the period (GBP'000) (136) (294)
Weighted average number of shares of the Company ('000) 22,697 22,697
Earnings per share:
Basic and Diluted (GBP - pence) (0.60) (1.30) 11. Investment Properties
Freehold Leasehold Investment
Investment Investment Properties
Properties Properties Held for sale Total
GBP000 GBP000 GBP000 GBP000
At 31 December 2020 40 2,722 330 3,092
Fair value adjustment - head leases - 25 - 25
Depreciation - head leases - (3) - (3)
At 31 December 2021 40 2,744 330 3,114
Depreciation - head leases - (3) - (3)
Fair value adjustment - property - 563 - 563
Reclassification of property for sale - (800) 800 -
Sale of property (40) - (330) (40)
At 31 December 2022 - 2,504 800 3,304
A reconciliation of the portfolio valuation at 31 December 2022
to the total value for investment properties given in the
Consolidated Balance Sheet is as follows:
As at 31 December 2022 As at 31 December 2021
GBP000 GBP000
Portfolio valuation 2,968 2,775
Head leases treated as investment properties per IFRS 16 336 339
Total property portfolio 3,304 3,114
Investment Properties held for sale (800) (330)
Investment properties held for development and ongoing rental 2,504 2,784
The basis for determining fair value is described in note
2.4.
Notes to the Consolidated Financial Statements continued 12.
Available for sale financial assets
The Group classifies the following financial assets at fair
value through profit or loss (FVPL):-
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Available for sale investments
At the beginning of the period 1,783 -
Additions 5,532 1,957
Unrealised gain/(losses) (211) 23
Disposals (5,355) (197)
At 31 December 1,749 1,783
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Non-current assets
Available for sale financial assets 1,749 1,783
Investments in associated entities - -
Portfolio Holdings 848 36
At 31 December 2,597 1,819
*These assets are formed of equity instruments held on quoted
markets globally, they comprise both long and short positions as
per the disclosures in the Strategic Report.
**These holdings comprise foreign currency balances held for
short periods from the sale and purchase of financial assets
through the broker
AFS investments have been valued incorporating Level 1 inputs in
accordance with IFRS7. They are a combination of cash and
securities held with the listed broker.
Financial instruments require classification of fair value as
determined by reference to the source of inputs used to derive the
fair value. This classification uses the following three-level
hierarchy:
-- Level 1 - quoted prices (unadjusted) in active markets for
identical assets or liabilities;
-- Level 2 - inputs other than quoted prices included within
level 1 that are observable for the asset orliability, either
directly (i.e., as prices) or indirectly (i.e., derived from
prices);
-- Level 3 - inputs for the asset or liability that are not
based on observable market data (unobservableinputs).
Notes to the Consolidated Financial Statements continued 13.
Trade and Other Receivables
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Trade receivables 88 145
Other receivables 35 9
Prepayments 110 101
Total trade and other receivables 233 255 14. Cash and cash equivalents
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Cash in the Statement of Cash Flows 873 1,767 15. Trade and Other Payables
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Trade payables 144 25
Other payables 245 188
Accruals and deferred income 179 163
Head lease liabilities 23 23
Total trade and other payables 591 398 16. Lease liabilities
Minimum Net
Lease liabilities on head rents are payable as follows: Lease Implicit Present
Payment Interest Value
GBP000 GBP000 GBP000
At 31 December 2020 2,734 (2,413) 321
Annual head lease payment increase 317 (292) 25
Movement in value (22) 23 0
At 31 December 2021 3,029 (2,682) 346
Movement in value (23) 22 (0)
At 31 December 2022 3,006 (2,660) 346
In the above table, the net present value of future lease
payments has been determined using the cost of capital at the time
each of the head leases were acquired. All leases expire in more
than five years.
Notes to the Consolidated Financial Statements continued 17.
Financial Instruments and Risk Management
The Board of directors has overall responsibility for the
establishment and oversight of the Group's risk management
framework.
As described in the Corporate Governance report, this
responsibility has been assigned to the executive directors with
support and feedback from the Audit Committee. The Audit Committee
oversees how management monitors compliance with the Group's risk
management policies and procedures and reviews the adequacy of the
risk management framework in relation to the risks faced by the
Group.
The Group has identified exposure to the following financial
risks from its use of financial instruments: capital management
risk, market risk, credit risk and liquidity risk.
Capital Management Risk
The Group's capital consists of cash and equity attributable to
the shareholders. The Board do not consider there is any material
capital management risk exposure.
Market Risk
Market risk is the risk that changes in market conditions, such
as interest rates, foreign exchange rates and equity prices, will
affect the Group's profit or loss and cash flows.
Equity risk is mitigated using a combination of long and short
positions to ensure that fluctuations in the market are hedged
against.
As at As at
31 Dec 22 31 Dec 21
GBP000 GBP000
Market Risk on Available for Sale Investments
Increase by 1% 17 18
Decrease by 1% (17) (18)
Increase by 5% 87 89
Decrease by 5% (87) (89)
Sensitivity Analysis
IFRS 7 requires an illustration of the impact on the Group's
financial performance of changes in interest rates. The following
sensitivity analysis has been prepared in accordance with the
Group's existing accounting policies and considers the impact on
the Income Statement and on equity of an increase of 100 basis
points (1%) in interest rates. A ny consequential tax impact is
excluded.
Notes to the Consolidated Financial Statements continued
Actual results in the future may differ materially from these
assumptions and, as such, these tables should not be considered as
a projection of likely future gains and losses.
As at As at
31 Dec 22 31 Dec 21
GBP000 GBP000
Interest Rate Risk
Increase by 1% 13 29
Decrease by 1% (13) (29)
Increase by 5% 66 146
Decrease by 5% (66) (146)
Fair value measurements recognised in the statement of financial
position
Investment properties and Investment properties held for sale
are measured subsequent to initial recognition at fair value and
have been group as Level 3 (2019: level 3) based on the degree to
which fair value is observable.
-- Level 1 fair value measurements are those derived from quoted
prices (unadjusted) in active markets foridentical assets and
liabilities;
-- Level 2 fair value measurements are those derived from inputs
other than quoted prices included withinLevel 1 that are observable
for the asset or liability, either directly (i.e. as prices) or
indirectly (i.e.derived from prices); and
-- Level 3 fair value measurements are those derived from
valuation techniques that include inputs for theasset or liability
that are not based on observable market data (unobservable
inputs).
Investment properties have been valued using the investment
method which involves applying a yield to rental income
streams.
Inputs include equivalent yield, tenancy information, and
leasing assumptions. Valuation reports are based on both
information provided by the Company e.g. tenancy information
including current rents, which are derived from the Company's
financial and property management systems and are subject to the
Company's overall control environment, and assumptions applied by
the valuers e.g. ERVs, and yields. These assumptions are based on
market observation and the valuers' professional judgement.
An increase/decrease in equivalent yields will decrease/increase
valuations, and an increase or decrease in rental values will
increase or decrease valuations. Other inputs include ERVs, and
likely void and rent-free periods. There are interrelationships
between these inputs as they are determined by market conditions.
The valuation movement in a period depends on the balance of those
inputs.
Notes to the Consolidated Financial Statements continued
Below is a sensitivity analysis of the impact of a 1% increase
or decrease in equivalent yields on income and equity. Actual
results may differ materially from these assumptions and, as such,
these tables should not be considered as a projection of likely
future gains and losses.
As at As at
31 Dec 22 31 Dec 21
GBP000 GBP000
Interest Rate Risk
Increase by 1% 33 28
Decrease by 1% (33) (28)
Below is a sensitivity analysis of the impact of a 1% increase
or decrease in foreign exchange rates on income and equity. Actual
results may differ materially from these assumptions and, as such,
these tables should not be considered as a projection of likely
future gains and losses.
As at As at
31 Dec 22 31 Dec 21
GBP000 GBP000
Foreign Exchange Risk
Increase by 1% (0) 23
Decrease by 1% (8) (46)
Credit Risk
Credit risk is the risk of financial loss to the Group if a
tenant, bank or counterparty to a financial instrument fails to
meet its contractual obligations and arises principally from the
Group's receivables from tenants, cash and cash equivalents held by
the Group's bankers and derivative financial instruments entered
into with the Group's bankers.
Trade and Other Receivables
The Group's exposure to credit risk is influenced mainly by the
individual characteristics of each tenant. At 31 December 2022 the
Group had over 40 letting units in four properties. There is no
significant concentration of credit risk due to the large number of
small balances owed by a wide range of tenants who operate across
all retail sectors. There is no concentration of credit risk in any
one geographic area of the UK. The level of arrears is monitored
monthly by the Group on a tenant by tenant basis.
Cash, Cash Equivalents and Derivative Financial Instruments
The banking services used by the Group are split between a major
UK bank and a Swiss private banking corporation for deposit
purposes.
Liquidity Risk
Liquidity risk is the risk that the Group will not be able to
meet its financial obligations as they fall due. The Group's
approach to managing liquidity risk is to ensure, as far as
possible, that it will always have adequate resources to meet its
liabilities when they fall due for both the operational needs of
the business and to meet planned future investments. This position
is formally reviewed on a quarterly basis or more frequently should
events require it.
Notes to the Consolidated Financial Statements continued
The Group's financial liabilities are classified and are shown
with their fair value as follows: 31 December 2022
At Amortised Total Carrying At
Cost Amount Fair Value
- - -
Finance lease liabilities 346 346 346
Trade payables 144 144 144
Other payables 246 246 246
Due to associated company - - -
Accruals 179 179 179
914 914 914
31 December 2021
At Amortised Total Carrying At
Cost Amount Fair Value
GBP0 GBP0 GBP0
Finance lease liabilities 346 346 346
Trade payables 25 25 25
Other payables 188 188 188
Due to associated company - - -
Accruals 163 163 163
722 722 722
For all classes of financial liabilities, the carrying amount is
a reasonable approximation of fair value.
The maturity profiles of the Group's financial liabilities are
as follows:
31 December 2022
Carrying Contractual Within One One to Two Two to Three Three to Four Four to Five Over Five
Value Cash Flows Year Years Years Years Years Years
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Finance lease 346 3,006 23 23 23 23 23 2,893
liabilities
Trade payables 144 144 144
Other payables 246 246 246
Due to associated - - -
company
Accruals 179 179 179
914 3,574 591 23 23 23 23 2,893
Notes to the Consolidated Financial Statements continued 31
December 2021
Carrying Contractual Within One One to Two Two to Three Three to Four Four to Five Over Five
Value Cash Flows Year Years Years Years Years Years
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Finance lease 346 3,073 23 23 23 23 23 2,960
liabilities
Trade payables 25 25 25
Other payables 188 188 188
Due to associated - - -
company
Accruals 163 163 163
722 3,448 398 23 23 23 23 2,960
Contractual cash flows include the undiscounted committed
interest cash flows and, where the amount payable is not fixed, the
amount disclosed is determined by reference to the conditions
existing at the year end 18. Operating Lease as Lessor
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Within one year 273 309
After one year but not more than five years 759 762
More than five years 513 369
1,545 1,440 19. Capital Commitments
No capital expenditure was planned at the balance sheet
date.
Notes to the Consolidated Financial Statements continued 20.
Related party balances and transactions
Transactions with Key Management Personnel
The only transactions with key management personnel relate to
remuneration which is set out in the Remuneration Report.
The key management personnel of the Group for the purposes of
related party disclosures under IAS 24 comprise all executive and
non-executive directors.
As at the year end the Group owed GBP17,073 (2021: GBPNil) to
Thalassa Holdings Limited ("Thalassa"), a company under common
directorship. During the year services amounting to GBP91,490
(2021: GBP123,619) were charges from Thalassa.
The bulk of this sum related to administration fees settled by
Thalassa but payable by the Group. The remained related to
accounting and registered office services supplied to the Group by
Thalassa at cost.
The company was invoiced GBP155,000 (2021: GBP215,000), to Fleur
De Lys Ltd, a company owned and controlled by the Chairman Duncan
Soukup, for consultancy and administration services.
Athenium Consultancy Ltd, a company in which the Group owns
shares invoiced the group for financial and corporate
administration services totaling GBP165,000 for the period (Dec
2021: nil). 21. Share capital
As at As at
31 Dec 21 31 Dec 20
GBP GBP
Allotted, issued and fully paid:
22,697,000 ordinary shares of GBP0.01 each 226,970 226,970
9,164,017 treasury shares of GBP0.01 each 91,640 91,640
Total Share Capital 318,610 318,610
During the year to 30 September 2019, the Company underwent a
Court approved restructure of capital and buy back of shares. Under
this action the issued 20p shares were converted to 1p; capital
reserves were transferred to distributable reserves; 59,808,456
shares were repurchased, and a new Capital Redemption Reserve of
GBP0.598m was established.
Investment in Own Shares
At the year-end, 9,164,017 shares were held in treasury
(December 2021: 9,164,017).
Notes to the Consolidated Financial Statements continued 22.
Group Entities
All the below companies are incorporated in the United Kingdom:
-
Effective
Share holding
Name of subsidiary Place of incorporation 2022 2021
NOS 4 Limited** United Kingdom 100% 100%
NOS 5 Limited** United Kingdom 100% 100%
NOS 6 Limited** United Kingdom 100% 100%
NOS 7 Limited ** (Dissolved on 21 Sep 2021) United Kingdom 100% 100%
Gilfin Property Holding Limited*** United Kingdom 100% 100%
NOS Holdings Limited** United Kingdom 100% 100%
** Registered office: Eastleigh Court, Bishopstrow, Warminster, Wiltshire BA12 9HW
***In liquidation - Registered office: 4 Atlantic Quay, 70 York Street, Glasgow, G2 8JX
Subsidiaries NOS 4 Ltd (Registered number: 05707123), NOS 5 Ltd
(Registered number: 05707124) and NOS 6 Ltd (Registered number:
06188983) are exempt from the requirements relating to the audit of
accounts under section 479A of the Companies Act 2006 23.
Associated Entities
Athenium Consultancy Ltd in which the Group owns 30% shares was
incorporated on 12 October 2021. Movement on interests in
associates can be summarised as follows:
2022 2021
GBP000 GBP000
Cost as at 1 January - -
Additions 5 -
5 - 24. Contingent Liabilities
There are currently two potential repair obligations at two
separate Company properties currently under investigation,
including the extent to which the relevant group company may be
required to underwrite such costs as may arise and the extent to
which the tenants or former tenants of the properties are liable to
contribute to such costs under the terms of their tenancy
agreements. 25. Subsequent events
. Sale of Oldham property classified as an asset held for resale
at the year-end (see note 11);
. Commencement of legal action against The Italian Way, a tenant
in Hastings, for breach of lease covenants.
Notes to the Consolidated Financial Statements continued 26.
Controlling Party and copies of the Financial Statements
At 30 September 2019 the ultimate group in which the results
were consolidated was Thalassa Holdings Limited, which was also the
controlling party of the Company.
In October 2020 The Local Shopping REIT plc resolved to change
its name to Alina Holdings PLC and shortly thereafter Thalassa
Holdings Limited disposed of its controlling interest in Alina
Holdings PLC.
Accordingly, as at 31 December 2022 the Company had no ultimate
controlling party.
The consolidated financial statements of Alina Holdings PLC are
available to the public and may be obtained from the Company's
website: www.alina-holdings.com.
Company Balance Sheet
As at 31 December 2022
31 December 2022 31 December 2021
Note GBP000 GBP000
Assets
Non-current assets
Investments C2 3,105 3,105
Investments in associated entities 5 -
Total non-current assets 3,110 3,105
Current assets
Trade and other receivables C3 2,639 5
Available for sale financial assets - 1,819
Cash and cash equivalents 524 1,313
Total current assets 3,163 3,137
Liabilities
Current liabilities
Trade and other payables C4 199 112
Total current liabilities 199 112
Net current assets 2,964 3,025
Net assets 6,074 6,130
Shareholders' Equity
Share capital C6 319 319
Capital redemption reserve C6 598 598
Retained earnings C6 5,157 5,213
Total shareholders' equity 6,074 6,130
The Company has taken advantage of Section 408 of the Companies
Act 2006 and has not included its own profit and loss account in
these financial statements. The Company's loss for the period was
GBP0.06m (31 December 2021: GBP0.35m).
These financial statements were approved by the Board of
directors on 31 May 2023 and were signed on its behalf by:
C D Soukup
Director
The registered number of the Company is 05304743.
Notes to the Financial Statements C1. Accounting Policies
These financial statements were prepared in accordance with
Financial Reporting Standard 102 The Financial Reporting Standard
applicable in the UK ("FRS 102") as issued in March 2018. The
presentation currency of these financial statements is sterling.
All amounts in the financial statements have been rounded to the
nearest GBP1,000.
The consolidated financial statements of Alina Holdings PLC are
prepared in accordance with UK Adopted Accounting Standards (IFRS)
and are available to the public. In these financial statements, the
company is considered to be a qualifying entity (for the purposes
of this FRS) and has applied the exemptions available under FRS 102
in respect of the following disclosures:
-- Reconciliation of the number of shares outstanding from the
beginning to end of the period;
-- Cash Flow Statement and related notes; and
-- Key Management Personnel compensation.
As the consolidated financial statements include the equivalent
disclosures, the Company has also taken the exemptions under FRS
102 available in respect of the following disclosures:
-- Certain disclosures required by FRS 102.26 Share Based
Payments; and,
-- The disclosures required by FRS 102.11 Basic Financial
Instruments and FRS 102.12 Other FinancialInstrument Issues in
respect of financial instruments not falling within the fair value
accounting rules ofParagraph 36(4) of Schedule 1.
The Company proposes to continue to adopt the reduced disclosure
framework of FRS 102 in its next financial statements.
The accounting policies set out below have, unless otherwise
stated, been applied consistently to all periods presented in these
financial statements.
There were no judgements made by the directors, in the
application of these accounting policies that have significant
effect on the financial statements, with a significant risk of
material adjustment in the next year. Measurement convention
The financial statements are prepared on the historical cost
basis.
Notes to the Financial Statements continued Classification of
financial instruments issued by the Company
In accordance with FRS 102.22, financial instruments issued by
the Company are treated as equity only to the extent that they meet
the following two conditions: a. they include no contractual
obligations upon the company to deliver cash or other financial
assets or to exchange financial assets or financial liabilities
with another party under conditions that are
potentiallyunfavourable to the company; and b. where the instrument
will or may be settled in the company's own equity instruments, it
is either anon-derivative that includes no obligation to deliver a
variable number of the company's own equity instruments oris a
derivative that will be settled by the company's exchanging a fixed
amount of cash or other financial assetsfor a fixed number of its
own equity instruments.
To the extent that this definition is not met, the proceeds of
issue are classified as a financial liability.
Where the instrument so classified takes the legal form of the
company's own shares, the amounts presented in these financial
statements for called up share capital and share premium account
exclude amounts in relation to those shares. Basic financial
instruments
Trade and other creditors are recognised initially at
transaction price plus attributable transaction costs. Subsequent
to initial recognition, they are measured at amortised cost, less
any impairment losses in the case of trade debtors. If the
arrangement constitutes a financing transaction, for example if
payment is deferred beyond normal business terms, then it is
measured at the present value of future payments discounted at a
market rate of instrument for a similar debt instrument.
Investments in subsidiaries
These are separate financial statements of the company.
Investments in subsidiaries are carried at cost less impairment.
Judgements and Estimates
In testing for impairment, management assesses the recoverable
amount of investments and inter-company debtors by reference to the
subsidiaries' net assets and their ability to recover these assets.
Provisions
A provision is recognised in the balance sheet when the Company
has a present legal or constructive obligation as a result of a
past event, that can be reliably measured and it is probable that
an outflow of economic benefits will be required to settle the
obligation. Provisions are recognised at the best estimate of the
amount required to settle the obligation at the reporting date.
Where the Company enters into financial guarantee contracts to
guarantee the indebtedness of other companies within its group, the
company treats the guarantee contract as a contingent liability
until such time as it becomes probable that the company will be
required to make a payment under the guarantee. Interest receivable
and Interest payable
Interest payable and similar charges include interest payable,
finance charges on shares classified as liabilities and finance
leases recognised in profit or loss using the effective interest
method, unwinding of the discount on provisions, and net foreign
exchange losses that are recognised in the profit and loss
account.
Notes to the Financial Statements continued Taxation
Tax on the profit or loss for the year comprises current and
deferred tax. Tax is recognised in the profit and loss account
except to the extent that it relates to items recognised directly
in equity or other comprehensive income, in which case it is
recognised directly in equity or other comprehensive income.
Current tax is the expected tax payable or receivable on the
taxable income or loss for the year, using tax rates enacted or
substantively enacted at the balance sheet date, and any adjustment
to tax payable in respect of previous years.
Deferred tax is provided on timing differences which arise from
the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in the financial
statements. The following timing differences are not provided for:
differences between accumulated depreciation and tax allowances for
the cost of a fixed asset if and when all conditions for retaining
the tax allowances have been met; and differences relating to
investments in subsidiaries to the extent that it is not probable
that they will reverse in the foreseeable future and the reporting
entity is able to control the reversal of the timing difference.
Deferred tax is not recognised on permanent differences arising
because certain types of income or expense are non-taxable or are
disallowable for tax or because certain tax charges or allowances
are greater or smaller than the corresponding income or
expense.
Deferred tax is measured at the tax rate that is expected to
apply to the reversal of the related difference, using tax rates
enacted or substantively enacted at the balance sheet date.
Deferred tax balances are not discounted.
Unrelieved tax losses and other deferred tax assets are
recognised only to the extent that is it probable that they will be
recovered against the reversal of deferred tax liabilities or other
future taxable profits. C2. Fixed Assets Investments
Shares in Group
Undertakings Total
GBP000 GBP000
Cost
At 31 December 2021 108,605 108,605
At 31 December 2022 108,605 108,605
Provisions
At 31 December 2021 105,500 105,500
At 31 December 2022 105,500 105,500
Net book value
At 31 December 2022 3,105 3,105
At 31 December 2021 3,105 3,105
An impairment review of the carrying value of the Company's
investments in its subsidiary undertakings has been performed. In
carrying out this review, the directors had due regard to the
nature of the property investments held, which is commensurate with
the funding arrangements in place. On the basis of this review
which included a review of the underlying assets of the individual
subsidiaries the directors have not written down the value of
investments in subsidiary undertakings. This was concluded due to
the underlying assets being undervalued as per the valuation
exercise undertaken within the Group.
Notes to the Financial Statements continued
The companies in which the Company's interests at the period end
were more than 20% are as follows:
Name of subsidiary Place of incorporation 2022 2021
NOS 4 Limited** United Kingdom 100% 100%
NOS 5 Limited** United Kingdom 100% 100%
NOS 6 Limited** United Kingdom 100% 100%
NOS 7 Limited ** (Dissolved on 21 Sep 2021) United Kingdom 100% 100%
Gilfin Property Holding Limited*** United Kingdom 100% 100%
NOS Holdings Limited** United Kingdom 100% 100%
** Registered office: Eastleigh Court, Bishopstrow, Warminster, Wiltshire BA12 9HW
***In liquidation - Registered office: 4 Atlantic Quay, 70 York Street, Glasgow, G2 8JX C3. Trade and other receivables
31 December 2022 31 December 2021
GBP000 GBP000
Amounts owed by Group undertakings 2,551 -
Other debtors 15 3
Prepayments 73 2
2,639 5
Amounts owed by group undertakings are interest free and
repayable on demand. C4. Available for sale financial assets
Year ended 31 December 2022 Year ended 31 December 2021
GBP000 GBP000
Available for sale financial assets* - 1,783
Investments in associated entities** - -
Portfolio Holdings - 36
- 1,819
*These assets are formed of equity instruments held on quoted
markets globally, they comprise both long and short positions as
per the disclosures in the Strategic Report.
**These holdings comprise foreign currency balances held for
short periods from the sale and purchase of financial assets
through the broker
AFS investments have been valued incorporating Level 1 inputs in
accordance with IFRS7. They are a combination of cash and
securities held with the listed broker.
Financial instruments require classification of fair value as
determined by reference to the source of inputs used to derive the
fair value. This classification uses the following three-level
hierarchy:
-- Level 1 - quoted prices (unadjusted) in active markets for
identical assets or liabilities;
-- Level 2 - inputs other than quoted prices included within
level 1 that are observable for the asset orliability, either
directly (i.e., as prices) or indirectly (i.e., derived from
prices);
-- Level 3 - inputs for the asset or liability that are not
based on observable market data (unobservableinputs).
Notes to the Financial Statements continued C5. Trade and other
payables
31 December 2022 31 December 2021
GBP000 GBP000
Trade creditors 117 12
Amounts owed to Group undertakings - 14
Amounts owed to related party - -
Other creditors - 4
Accruals 82 82
199 112
Amounts owed to group undertakings are interest free and
repayable on demand. C6. Reconciliation of Shareholders' Funds
Share Capital
31 December 2022 31 December
2021
Number Amount Number Amount
000 GBP000 000 GBP000
Allotted, called up and fully paid 31,861 319 31,861 319
31,861 319 31,861 319
Investment in Own Shares
At the year-end, 9,164,017 shares were held in treasury (2021:
9,164,017), and at the date of this report 9,164,017 were held in
treasury.
Statement of Changes in Equity for the 12 months ended 31
December 2022
Capital
Share Redemption Retained
Capital Reserves Reserves Earnings Total
GBP000 GBP000 GBP000 GBP000 GBP000
Balance as at 31 December 2020 319 - 598 5,563 6,480
Total comprehensive income for the year - - (350) (350)
Balance as at 31 December 2021 319 - 598 5,213 6,130
Total comprehensive income for the year - - - (56) (56)
Balance as at 31 December 2022 319 - 598 5,158 6,074 C7. Controlling Party Please refer to note 26 in the Group Financial Statements
Glossary
Earnings Per Share ("EPS")
EPS is calculated as profit attributable to shareholders divided
by the weighted average number of shares in issue in the year.
Equivalent Yield
Equivalent yield is a weighted average of the initial yield and
reversionary yield and represents the return a property will
produce based upon the timing of the income received. In accordance
with usual practice, the equivalent yields (as determined by the
Group's external valuers) assume rent received annually in arrears
and on gross values including prospective purchasers' costs
(including stamp duty, and agents' and legal fees). Head Lease
A head lease is a lease under which the Group holds an
investment property. Initial Yield
Initial yield is the annualised net rent generated by a property
expressed as a percentage of the property valuation. In accordance
with usual practice the property value is grossed up to include
prospective purchasers' costs. Like-for-like Market Rent
This is the Market Rent for the Group's investment properties at
the end of the financial year compared with the Market Rent for the
same properties at the end of the prior year, i.e. excluding the
Market Rent of those properties disposed of during the interim
period. Like-for-like rental income
This is the rental income for the Group's investment properties
at the end of the financial year compared with the rental income
for the same properties at the end of the prior year, i.e.
excluding rental income of those properties disposed of during the
interim period. Market Value
Market value is the estimated amount for which a property should
exchange on the date of valuation between a willing buyer and
willing seller in an arm's length transaction after proper
marketing wherein the parties had each acted knowledgeably,
prudently and
without compulsion. Market Rent
Market rent is the estimated amount for which a property should
lease on the date of valuation between a willing lessor and a
willing lessee on appropriate lease terms, in an arm's length
transaction, after proper marketing wherein the parties had each
acted knowledgeably, prudently and without compulsion. Net Asset
Value ("NAV") per share
NAV per share is calculated as shareholders' funds divided by
the number of shares in issue at the year-end excluding treasury
shares. Real Estate Investment Trust ("REIT")
A REIT is a listed property company which qualifies for and has
elected to join the UK REIT tax regime, which exempts qualifying UK
property rental income and gains on investment property disposals
from corporation tax. The Group converted to REIT status on 11 May
2007 and left the REIT tax regime on 1 October 2018 Reversionary
Yield
Reversionary yield is the annualised net rent that would be
generated by a property if it were fully let at market rent
expressed as a percentage of the property valuation. In accordance
with usual practice the property value is grossed up to include
prospective purchasers' costs.
-----------------------------------------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------------------------------------
Dissemination of a Regulatory Announcement that contains inside
information in accordance with the Market Abuse Regulation (MAR),
transmitted by EQS Group. The issuer is solely responsible for the
content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
ISIN: GB00B1VS7G47
Category Code: ACS
TIDM: ALNA
LEI Code: 213800SOAIB9JVCV4D57
Sequence No.: 248681
EQS News ID: 1649833
End of Announcement EQS News Service
=------------------------------------------------------------------------------------
Image link:
https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1649833&application_name=news
(END) Dow Jones Newswires
June 05, 2023 12:05 ET (16:05 GMT)
Alina (AQSE:ALNA.GB)
過去 株価チャート
から 10 2024 まで 11 2024
Alina (AQSE:ALNA.GB)
過去 株価チャート
から 11 2023 まで 11 2024
