0001682745false00016827452024-05-022024-05-02

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 2, 2024

 

VERRA MOBILITY CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

1-37979

81-3563824

(State or other jurisdiction
of incorporation
)

(Commission
File Number
)

(IRS Employer
Identification No.
)

 

1150 N. Alma School Road
Mesa, Arizona
(Address of principal executive offices)

85201
(Zip Code)

(480) 443-7000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

(Title of each class)

 

(Trading symbol)

 

(Name of each exchange on which registered)

Class A common stock, par value $0.0001 per share

 

VRRM

 

Nasdaq Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

1


 

Item 2.02 Results of Operations and Financial Condition.

On May 2, 2024, Verra Mobility Corporation (the “Company”) issued a press release announcing its financial results for the quarter ended March 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

The Company will host a conference call and live webcast to discuss its first quarter 2024 financial results on May 2, 2024, at 5:00 p.m. Eastern time. Live and archived webcasts of the presentation will also be available on the Company’s investor relations website at ir.verramobility.com, although the Company reserves the right to discontinue that availability at any time.

On May 2, 2024, the Company posted supplemental investor materials on its investor relations website. The Company uses its investor relations website as a means of disclosing material non-public information, announcing upcoming investor conferences and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor the Company’s investor relations website in addition to following its press releases, SEC filings and public conference calls and webcasts.

The information being furnished pursuant to Item 2.02, including Exhibit 99.1, and Item 7.01 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit Number

 

Description of Exhibits

 

99.1

 

Press Release, dated May 2, 2024, issued by Verra Mobility Corporation.

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: May 2, 2024

Verra Mobility Corporation

 

 

 

 

By:

/s/ Craig Conti

 

Name:

Craig Conti

 

Title:

Chief Financial Officer

 

3


 

 

Exhibit 99.1

 

img124761870_0.jpg 

Verra Mobility Announces First Quarter 2024 Financial Results

 

Total revenue of $209.7 million
Net income of $29.1 million
Generated cash flows from operations of $34.3 million
Increasing 2024 financial guidance

 

MESA, Ariz., May 2, 2024 /PRNewswire/ – Verra Mobility Corporation (NASDAQ: VRRM), a leading provider of smart mobility technology solutions, announced today the financial results for the first quarter ended March 31, 2024.

 

“Our first quarter results provided a very strong start to 2024,” said David Roberts, President and CEO, Verra Mobility. “Driven in large part by the successful implementation of the Verra Mobility Operating System, or vmOS, our execution efforts delivered robust revenue, earnings and free cash flow generation. Moreover, our results reflect the underlying momentum enabled by robust secular growth drivers in the smart mobility market. As a result of our strong financial performance this quarter, we are increasing our guidance for the year.”

First Quarter 2024 Financial Highlights

Revenue: Total revenue for the first quarter of 2024 was $209.7 million, an increase of 9% compared to $191.9 million for the first quarter of 2023. Service revenue growth was 10% due to increases in travel volume and related tolling activity in the Commercial Services segment which grew 12%, and the growth in service revenue from our Government Solutions segment, which increased 8% and was driven by the expansion of speed and red-light programs. Parking Solutions service revenue increased 5% due to increases in our software as a service (SaaS) product offerings and various services related to parking management solutions.
Net income and Earnings Per Share (EPS): Net income for the first quarter of 2024 was $29.1 million, or $0.17 per share, based on 168.7 million diluted weighted average shares outstanding. Net income for the comparable 2023 period was $4.6 million, or $0.03 per share, based on 153.1 million diluted weighted average shares outstanding.
Adjusted EPS: Adjusted EPS for the first quarter of 2024 was $0.27 per share compared to $0.26 per share for the first quarter of 2023.
Adjusted EBITDA: Adjusted EBITDA was $92.8 million for the first quarter of 2024 compared to $87.9 million for the same period last year. Adjusted EBITDA margin was 44% of total revenue for 2024 and 46% for 2023.

1

 


 

 

We report our results of operations based on three operating segments:

Commercial Services offers automated toll and violations management and title and registration solutions to rental car companies, fleet management companies and other large fleet owners.
Government Solutions delivers automated safety solutions to municipalities, school districts and government agencies, including services and technology that enable photo enforcement cameras to detect and process traffic violations related to speed, red-light, school bus and city bus lane management.
Parking Solutions provides an integrated suite of parking software, transaction processing and hardware solutions to universities, municipalities, parking operators, healthcare facilities and transportation hubs in the United States and Canada.

First Quarter 2024 Segment Detail

The Commercial Services segment generated total revenue of $95.9 million, a 12% increase compared to $85.6 million in the same period in 2023. Segment profit was $60.8 million, a 14% increase from $53.6 million in the prior year. The increases in revenue and profit compared to the prior period resulted from increased travel volume for our rental car company customers as well as the increase in enrolled vehicles and higher tolling activity for our fleet management company customers. The segment profit margin was 63% for both 2024 and 2023.
The Government Solutions segment generated total revenue of $94.2 million, a 10% increase compared to $85.9 million in the same period in 2023. The increase was due to an 8% increase in recurring service revenue over the prior year quarter, primarily driven by the expansion of speed and red light programs. The segment profit was $29.2 million in 2024 compared to $31.5 million in the prior year with segment profit margins of 31% for 2024 and 37% for 2023. The decrease in segment profit is primarily attributable to increased operating expenses associated with enhancing customer-facing platforms and systems.
The Parking Solutions segment generated total revenue of $19.7 million, a 3% decrease compared to $20.3 million in the same period in 2023 partly due to a decrease in one-time product sales compared to the prior year quarter. The segment profit was $2.8 million compared to $2.9 million in the prior year with segment profit margins of 14% for both 2024 and 2023. The decrease in segment profit is primarily attributable to a decrease in our gross profit for product sales.

Liquidity: As of March 31, 2024, cash and cash equivalents were $149.5 million, and we generated $34.3 million in cash flows from operations for 2024.

2021 Term Loan Refinancing

In February 2024, we entered into a Third Amendment to refinance the 2021 Term Loan. In connection with the amendment, the interest rate was reduced by 0.50% to SOFR plus 2.75% from SOFR plus 3.25% with the SOFR floor unchanged at 0.00%. The credit spread adjustment, ranging from 0.11448% to 0.71513%, was eliminated. In addition, the 2021 Term Loan no longer contains a provision for principal repayments which were previously required to be paid in quarterly installments. During the three months ended March 31, 2024, we made an early repayment of approximately $2.3 million on the 2021 Term Loan and as a result, the total principal outstanding was $702.3 million as of March 31, 2024.

2

 


 

 

Legal Proceedings

On November 2, 2020, PlusPass, Inc. (“PlusPass”) commenced an action in the United States District Court, Central District of California, against Verra Mobility, The Gores Group LLC, Platinum Equity LLC, and ATS Processing Services, Inc., alleging civil violations of Section 7 of the Clayton Antitrust Act of 1914 and Sections 1 and 2 of the Sherman Act. In February 2024, we entered into a confidential business arrangement to acquire certain assets from PlusPass and fully and finally resolve all litigation and disputes between the parties. We accrued $31.5 million for this matter at December 31, 2023, which was presented within selling, general and administrative expenses in the condensed consolidated statements of operations for the year ended December 31, 2023, and payment was made during the three months ended March 31, 2024.

2024 Full Year Guidance

Any guidance that we provide is subject to change as a variety of factors can affect actual operating results. Certain of the factors that may impact our actual operating results are identified below in the safe harbor language included within Forward-Looking Statements of this press release.

Based on our first quarter results and our outlook for the remainder of the year, we are expecting to deliver results as follows:

Previous Guidance

Updated Guidance

Total Revenue

$865 million to $880 million

Upper-end of range

Adjusted EBITDA

$395 million to $405 million

Upper-end of range

Adjusted EPS

$1.15 to $1.20

Upper-end of range

Adjusted Free Cash Flow

$155 million to $165 million

$155 million to $165 million

Conference Call Details

Date: May 2, 2024

Time: 5:00 p.m. Eastern Time

U.S. and Canadian Callers Dial-in: 1-800-717-1738

Outside of U.S. and Canada Dial-in: 1-646-307-1865 for international callers

Request a return call: Available by clicking on the following link and requesting a return call: callme.viavid.com

Webcast Information: Available live in the “Investor Relations” section of our website at http://ir.verramobility.com.

An audio replay of the call will also be available until 11:59 p.m. ET on May 16, 2024, by dialing 1-844-512-2921 for the U.S. or Canada, and 1-412-317-6671 for international callers and entering passcode 1163577. In addition, an archived webcast will be available in the “News & Events” section of the Investor Relations website at http://ir.verramobility.com.

 

About Verra Mobility

 

Verra Mobility is a leading provider of smart mobility technology solutions that make transportation safer, smarter and more connected. We sit at the center of the mobility ecosystem, bringing together vehicles, hardware, software, data and people to enable safe, efficient solutions for customers globally. Our transportation safety systems and parking management solutions protect lives, improve urban and motorway mobility and support healthier communities. We also solve complex payment, utilization and compliance challenges for fleet owners and rental car companies. We are headquartered in Arizona, and operate in North America, Europe, Asia and Australia. For more information, please visit www.verramobility.com.

3

 


 

 

Forward-Looking Statements

This press release contains forward-looking statements which address our expected future business and financial performance, and may contain words such as “goal,” “target,” “future,” “estimate,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “project,” “may,” “should,” “will” or similar expressions. Examples of forward-looking statements include, among others, statements regarding the changes and trends in the market for our products and services, expected operating results, such as revenue growth, expansion plans and opportunities, and earnings guidance related to 2024 financial and operational metrics. Forward-looking statements involve risks and uncertainties and a number of factors could cause actual results to differ materially from those currently anticipated. These factors include, but are not limited to, customer concentration in our Commercial Services and Government Solutions segments; risks and uncertainties related to our government contracts, including legislative changes, termination rights, delays in payments, audits and investigations; decreases in the prevalence or political acceptance of, or an increase in governmental restrictions regarding, automated and other similar methods of photo enforcement, parking solutions or the use of tolling; our ability to successfully implement our acquisition strategy or integrate acquisitions; failure in or breaches of our networks or systems, including as a result of cyber-attacks; risks and uncertainties related to our international operations; our failure to acquire necessary intellectual property or adequately protect our intellectual property; our ability to manage our substantial level of indebtedness; our reliance on specialized third-party providers; and other risks and uncertainties indicated from time to time in documents we filed or will file with the Securities and Exchange Commission (the “SEC”). In addition, no assurance can be given that any plan, initiative, projection, goal, commitment, expectation, or prospect set forth in this release can or will be achieved. This press release should be read in conjunction with the information included in our other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand our reported financial results and our business outlook for future periods.

Additional Information

We periodically provide information for investors on our corporate website, www.verramobility.com, and our investor relations website, ir.verramobility.com.

We intend to use our website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our website, in addition to following our press releases, SEC filings and public conference calls and webcasts.

4

 


 

 

Non-GAAP Financial Measures

In addition to disclosing financial results that are determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we also disclose certain non-GAAP financial information in this press release. These financial measures are not recognized measures under GAAP and are not intended to be, and should not be, considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Free Cash Flow, Adjusted Free Cash Flow, Adjusted Net Income, Adjusted EPS and Adjusted EBITDA Margin are non-GAAP financial measures as defined by SEC rules. These non-GAAP financial measures may be determined or calculated differently by other companies. As a result, they may not be comparable to similarly titled performance measures presented by other companies. Reconciliations of these non-GAAP measurements to the most directly comparable GAAP financial measurements have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations.

We are not providing a quantitative reconciliation of Adjusted EBITDA, Adjusted EPS, or Adjusted Free Cash Flow which are included in our 2024 financial guidance above, in reliance on the “unreasonable efforts” exception for forward-looking non-GAAP measures set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated without unreasonable effort and expense. In this regard, we are unable to provide a reconciliation of forward-looking Adjusted EBITDA to GAAP net income as well as Adjusted EPS to net income per share, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Due to the uncertainty of estimates and assumptions used in preparing forward-looking non-GAAP measures, we caution investors that actual results could differ materially from these non-GAAP financial projections.

We use these non-GAAP financial metrics to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition, we also believe that these non-GAAP measures provide useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance. These non-GAAP measures have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows from operations, earnings per share or other consolidated income or cash flow data prepared in accordance with GAAP.

 

EBITDA and Adjusted EBITDA

We define EBITDA as net income adjusted to exclude interest expense, net, income taxes, depreciation and amortization. Adjusted EBITDA further excludes certain non-cash expenses and other transactions that management believes are not indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities.

 

Free Cash Flow

We define Free Cash Flow as cash flow from operations less capital expenditures.

Adjusted Free Cash Flow

We define Adjusted Free Cash Flow as Free Cash Flow which further excludes certain one-time and non-recurring items (for example, the PlusPass legal settlement expense).

 

Adjusted Net Income

We define “Adjusted Net Income” as net income adjusted to exclude amortization of intangibles and certain non-cash or non-recurring expenses.

 

 

 

 

5

 


 

 

Adjusted EPS

We define “Adjusted EPS” as Adjusted Net Income divided by the diluted weighted average shares for the period.

 

Adjusted EBITDA Margin

We define “Adjusted EBITDA Margin” as Adjusted EBITDA as a percentage of total revenue.

 

 

 

6

 


 

 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In thousands, except per share data)

 

March 31,
2024

 

 

December 31,
2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

149,520

 

 

$

136,309

 

Restricted cash

 

 

3,708

 

 

 

3,413

 

Accounts receivable (net of allowance for credit losses of $20.6 million and
$18.5 million at March 31, 2024 and December 31, 2023, respectively)

 

 

181,961

 

 

 

197,824

 

Unbilled receivables

 

 

43,323

 

 

 

37,065

 

Inventory

 

 

17,298

 

 

 

17,966

 

Prepaid expenses and other current assets

 

 

42,772

 

 

 

46,961

 

Total current assets

 

 

438,582

 

 

 

439,538

 

Installation and service parts, net

 

 

21,844

 

 

 

22,895

 

Property and equipment, net

 

 

126,975

 

 

 

123,248

 

Operating lease assets

 

 

31,599

 

 

 

33,523

 

Intangible assets, net

 

 

283,412

 

 

 

301,025

 

Goodwill

 

 

834,591

 

 

 

835,835

 

Other non-current assets

 

 

32,855

 

 

 

33,919

 

Total assets

 

$

1,769,858

 

 

$

1,789,983

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

75,573

 

 

$

78,749

 

Deferred revenue

 

 

24,707

 

 

 

28,788

 

Accrued liabilities

 

 

54,067

 

 

 

93,119

 

Tax receivable agreement liability, current portion

 

 

5,098

 

 

 

5,098

 

Current portion of long-term debt

 

 

 

 

 

9,019

 

Total current liabilities

 

 

159,445

 

 

 

214,773

 

Long-term debt, net of current portion

 

 

1,037,700

 

 

 

1,029,113

 

Operating lease liabilities, net of current portion

 

 

27,702

 

 

 

29,124

 

Tax receivable agreement liability, net of current portion

 

 

48,369

 

 

 

48,369

 

Asset retirement obligations

 

 

14,980

 

 

 

14,580

 

Deferred tax liabilities, net

 

 

17,536

 

 

 

18,360

 

Other long-term liabilities

 

 

15,131

 

 

 

14,197

 

Total liabilities

 

 

1,320,863

 

 

 

1,368,516

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, $0.0001 par value

 

 

 

 

 

 

Common stock, $0.0001 par value

 

 

17

 

 

 

17

 

Additional paid-in capital

 

 

557,363

 

 

 

557,513

 

Accumulated deficit

 

 

(94,949

)

 

 

(125,887

)

Accumulated other comprehensive loss

 

 

(13,436

)

 

 

(10,176

)

Total stockholders' equity

 

 

448,995

 

 

 

421,467

 

Total liabilities and stockholders' equity

 

$

1,769,858

 

 

$

1,789,983

 

 

 

7

 


 

 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

Three Months Ended March 31,

 

(In thousands, except per share data)

 

2024

 

 

2023

 

Service revenue

 

$

202,721

 

 

$

184,698

 

Product sales

 

 

7,009

 

 

 

7,205

 

Total revenue

 

 

209,730

 

 

 

191,903

 

Cost of service revenue, excluding depreciation and amortization

 

 

4,305

 

 

 

4,230

 

Cost of product sales

 

 

5,286

 

 

 

5,383

 

Operating expenses

 

 

70,640

 

 

 

61,843

 

Selling, general and administrative expenses

 

 

48,171

 

 

 

40,013

 

Depreciation, amortization and (gain) loss on disposal of assets, net

 

 

26,975

 

 

 

30,333

 

Total costs and expenses

 

 

155,377

 

 

 

141,802

 

Income from operations

 

 

54,353

 

 

 

50,101

 

Interest expense, net

 

 

19,635

 

 

 

22,687

 

Change in fair value of private placement warrants

 

 

 

 

 

14,601

 

(Gain) loss on interest rate swap

 

 

(396

)

 

 

2,798

 

Loss on extinguishment of debt

 

 

595

 

 

 

1,349

 

Other income, net

 

 

(4,453

)

 

 

(3,756

)

Total other expenses

 

 

15,381

 

 

 

37,679

 

Income before income taxes

 

 

38,972

 

 

 

12,422

 

Income tax provision

 

 

9,823

 

 

 

7,845

 

Net income

 

$

29,149

 

 

$

4,577

 

Other comprehensive loss:

 

 

 

 

 

 

Change in foreign currency translation adjustment

 

 

(3,260

)

 

 

(90

)

Total comprehensive income

 

$

25,889

 

 

$

4,487

 

Net income per share:

 

 

 

 

 

 

Basic

 

$

0.18

 

 

$

0.03

 

Diluted

 

$

0.17

 

 

$

0.03

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

166,241

 

 

 

149,165

 

Diluted

 

 

168,726

 

 

 

153,129

 

 

8

 


 

 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three Months Ended March 31,

 

($ in thousands)

 

2024

 

 

2023

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

29,149

 

 

$

4,577

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

26,886

 

 

 

30,309

 

Amortization of deferred financing costs and discounts

 

 

1,361

 

 

 

1,277

 

Change in fair value of private placement warrants

 

 

 

 

 

14,601

 

(Gain) loss on interest rate swap

 

 

(102

)

 

 

1,552

 

Loss on extinguishment of debt

 

 

595

 

 

 

1,349

 

Credit loss expense

 

 

5,247

 

 

 

1,697

 

Deferred income taxes

 

 

696

 

 

 

(2,249

)

Stock-based compensation

 

 

5,558

 

 

 

3,378

 

Other

 

 

319

 

 

 

8

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

10,223

 

 

 

(16,222

)

Unbilled receivables

 

 

(6,501

)

 

 

(3,464

)

Inventory

 

 

479

 

 

 

180

 

Prepaid expenses and other assets

 

 

5,565

 

 

 

6,232

 

Deferred revenue

 

 

(3,831

)

 

 

95

 

Accounts payable and other current liabilities

 

 

(40,783

)

 

 

(4,291

)

Other liabilities

 

 

(529

)

 

 

6,188

 

Net cash provided by operating activities

 

 

34,332

 

 

 

45,217

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Cash received (payments) for interest rate swap

 

 

294

 

 

 

(1,246

)

Purchases of installation and service parts and property and equipment

 

 

(14,279

)

 

 

(18,372

)

Cash proceeds from the sale of assets

 

 

48

 

 

 

34

 

Net cash used in investing activities

 

 

(13,937

)

 

 

(19,584

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

Repayment of long-term debt

 

 

(2,255

)

 

 

(64,755

)

Payment of debt issuance costs

 

 

(107

)

 

 

(44

)

Proceeds from the exercise of stock options

 

 

689

 

 

 

699

 

Payment of employee tax withholding related to RSUs and PSUs vesting

 

 

(4,608

)

 

 

(2,526

)

Net cash used in financing activities

 

 

(6,281

)

 

 

(66,626

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(608

)

 

 

(305

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

13,506

 

 

 

(41,298

)

Cash, cash equivalents and restricted cash - beginning of period

 

 

139,722

 

 

 

109,115

 

Cash, cash equivalents and restricted cash - end of period

 

$

153,228

 

 

$

67,817

 

 

 

 

9

 


 

 

VERRA MOBILITY CORPORATION

 

ADJUSTED EBITDA RECONCILIATION (Unaudited)

 

 

 

Three Months Ended March 31,

 

($ in thousands)

 

2024

 

 

2023

 

Net income

 

$

29,149

 

 

$

4,577

 

Interest expense, net

 

 

19,635

 

 

 

22,687

 

Income tax provision

 

 

9,823

 

 

 

7,845

 

Depreciation and amortization

 

 

26,886

 

 

 

30,309

 

EBITDA

 

 

85,493

 

 

 

65,418

 

Transaction and other related expenses

 

 

1,528

 

 

 

268

 

Transformation expenses

 

 

 

 

 

59

 

Change in fair value of private placement warrants (i)

 

 

 

 

 

14,601

 

(Gain) loss on interest rate swap (ii)

 

 

(396

)

 

 

2,798

 

Loss on extinguishment of debt (iii)

 

 

595

 

 

 

1,349

 

Stock-based compensation (iv)

 

 

5,558

 

 

 

3,378

 

Adjusted EBITDA

 

$

92,778

 

 

$

87,871

 

 

(i)
This related to adjustments to the private placement warrants liability from the re-measurement to fair value at the end of the reporting period.
(ii)
(Gain) loss on interest rate swap is associated with the derivative instrument re-measured to fair value at the end of the reporting period offset by the related monthly cash receipts/payments.
(iii)
Loss on extinguishment of debt consists of the write-off of pre-existing original issue discounts and deferred financing costs associated with the refinancing of our debt for the three months ended March 31, 2024 and the early repayment of debt for the three months ended March 31, 2023.
(iv)
Stock-based compensation represents the non-cash charge related to the issuance of awards under the Verra Mobility Corporation 2018 Equity Incentive Plan.

 

 

ADJUSTED FREE CASH FLOW (Unaudited)

 

 

 

Three Months Ended March 31,

 

($ in thousands)

 

2024

 

 

2023

 

Net cash provided by operating activities

 

$

34,332

 

 

$

45,217

 

Purchases of installation and service parts and property and equipment

 

 

(14,279

)

 

 

(18,372

)

Free Cash Flow

 

 

20,053

 

 

 

26,845

 

Legal settlement

 

 

31,500

 

 

 

 

Income tax effect on adjustment (1)

 

 

(9,450

)

 

 

 

Adjusted Free Cash Flow

 

$

42,103

 

 

$

26,845

 

 

(1)
The annual estimated effective tax rate to calculate the income tax effect on the legal settlement adjustment is 30.0%.

10

 


 

 

 

ADJUSTED EPS (Unaudited)

 

 

 

Three Months Ended March 31,

 

(In thousands, except per share data)

 

2024

 

 

2023

 

Net income

 

$

29,149

 

 

$

4,577

 

Amortization of intangibles

 

 

16,745

 

 

 

21,967

 

Transaction and other related expenses

 

 

1,528

 

 

 

268

 

Transformation expenses

 

 

 

 

 

59

 

Change in fair value of private placement warrants

 

 

 

 

 

14,601

 

Change in fair value of interest rate swap

 

 

(102

)

 

 

1,552

 

Loss on extinguishment of debt

 

 

595

 

 

 

1,349

 

Stock-based compensation

 

 

5,558

 

 

 

3,378

 

Total adjustments before income tax effect

 

 

24,324

 

 

 

43,174

 

Income tax effect on adjustments

 

 

(7,119

)

 

 

(7,958

)

Total adjustments after income tax effect

 

 

17,205

 

 

 

35,216

 

Adjusted Net Income

 

$

46,354

 

 

$

39,793

 

 

 

 

 

 

 

 

Adjusted EPS

 

$

0.27

 

 

$

0.26

 

Diluted weighted average shares outstanding

 

 

168,726

 

 

 

153,129

 

Annual estimated effective income tax rate (1)

 

 

30

%

 

 

31

%

 

(1)
The annual estimated effective tax rate used above excludes discrete items as they do not impact taxable income. This rate differs from the period-to-date effective tax rate used on our condensed consolidated statements of operations which includes the discrete items.
 

 

 

Investor Relations Contact

Mark Zindler

mark.zindler@verramobility.com

 

 

 

 

11

 


v3.24.1.u1
Document and Entity Information
May 02, 2024
Document Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date May 02, 2024
Entity Registrant Name VERRA MOBILITY CORPORATION
Entity Central Index Key 0001682745
Entity Emerging Growth Company false
Entity File Number 1-37979
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 81-3563824
Entity Address, Address Line One 1150 N. Alma School Road
Entity Address, City or Town Mesa
Entity Address, State or Province AZ
Entity Address, Postal Zip Code 85201
City Area Code 480
Local Phone Number 443-7000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Class A common stock, par value $0.0001 per share
Trading Symbol VRRM
Security Exchange Name NASDAQ

Verra Mobility (PK) (USOTC:VRRMW)
過去 株価チャート
から 4 2024 まで 5 2024 Verra Mobility (PK)のチャートをもっと見るにはこちらをクリック
Verra Mobility (PK) (USOTC:VRRMW)
過去 株価チャート
から 5 2023 まで 5 2024 Verra Mobility (PK)のチャートをもっと見るにはこちらをクリック