false --12-31 Q1 0001703073 0001703073 2024-01-01 2024-03-31 0001703073 2024-05-13 0001703073 2024-03-31 0001703073 2023-12-31 0001703073 us-gaap:RelatedPartyMember 2024-03-31 0001703073 us-gaap:RelatedPartyMember 2023-12-31 0001703073 us-gaap:NonrelatedPartyMember 2024-03-31 0001703073 us-gaap:NonrelatedPartyMember 2023-12-31 0001703073 2023-01-01 2023-03-31 0001703073 us-gaap:PreferredStockMember 2023-12-31 0001703073 us-gaap:CommonStockMember 2023-12-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001703073 us-gaap:RetainedEarningsMember 2023-12-31 0001703073 us-gaap:PreferredStockMember 2022-12-31 0001703073 us-gaap:CommonStockMember 2022-12-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001703073 us-gaap:RetainedEarningsMember 2022-12-31 0001703073 2022-12-31 0001703073 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001703073 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001703073 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001703073 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001703073 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001703073 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001703073 us-gaap:PreferredStockMember 2024-03-31 0001703073 us-gaap:CommonStockMember 2024-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001703073 us-gaap:RetainedEarningsMember 2024-03-31 0001703073 us-gaap:PreferredStockMember 2023-03-31 0001703073 us-gaap:CommonStockMember 2023-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001703073 us-gaap:RetainedEarningsMember 2023-03-31 0001703073 2023-03-31 0001703073 VIVC:StockPurchaseAgreementMember 2023-07-12 2023-07-12 0001703073 VIVC:VivicCorporationCoLimitedMember 2024-01-01 2024-03-31 0001703073 VIVC:VivicCorporationCoLimitedMember 2024-03-31 0001703073 VIVC:VivicCorpTaiwanBranchMember 2024-01-01 2024-03-31 0001703073 VIVC:VivicCorpTaiwanBranchMember 2024-03-31 0001703073 us-gaap:TaxYear2018Member 2018-04-30 0001703073 us-gaap:TaxYear2018Member VIVC:VATTaxMember 2018-04-30 0001703073 us-gaap:TaxYear2019Member 2019-04-01 0001703073 country:TW 2024-03-31 0001703073 VIVC:ServiceYachtMember 2024-03-31 0001703073 us-gaap:VehiclesMember 2024-03-31 0001703073 us-gaap:OfficeEquipmentMember 2024-03-31 0001703073 VIVC:PeriodEndRMBUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodEndRMBUSExchangeRateMember 2023-03-31 0001703073 VIVC:PeriodEndRMBUSExchangeRateMember 2023-12-31 0001703073 VIVC:PeriodAverageRMBUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodAverageRMBUSExchangeRateMember 2023-03-31 0001703073 VIVC:PeriodAverageRMBUSExchangeRateMember 2023-12-31 0001703073 VIVC:PeriodEndHKUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodEndHKUSExchangeRateMember 2023-03-31 0001703073 VIVC:PeriodEndHKUSExchangeRateMember 2023-12-31 0001703073 VIVC:PeriodAverageHKUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodAverageHKUSExchangeRateMember 2023-03-31 0001703073 VIVC:PeriodAverageHKUSExchangeRateMember 2023-12-31 0001703073 VIVC:PeriodEndTWDUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodEndTWDUSExchangeRateMember 2023-03-31 0001703073 VIVC:PeriodEndTWDUSExchangeRateMember 2023-12-31 0001703073 VIVC:PeriodAverageTWDUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodAverageTWDUSExchangeRateMember 2023-03-31 0001703073 VIVC:PeriodAverageTWDUSExchangeRateMember 2023-12-31 0001703073 us-gaap:OfficeEquipmentMember 2023-12-31 0001703073 us-gaap:ComputerSoftwareIntangibleAssetMember 2024-03-31 0001703073 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-12-31 0001703073 2023-08-22 0001703073 VIVC:VivicTaiwanMember 2023-03-13 2023-03-13 0001703073 VIVC:VivicTaiwanMember 2023-03-13 0001703073 VIVC:VivicTaiwanMember 2024-01-01 2024-03-31 0001703073 VIVC:VivicTaiwanMember 2023-01-01 2023-03-31 0001703073 2023-03-13 2023-03-13 0001703073 VIVC:VivicTaiwanMember 2023-05-18 2023-05-18 0001703073 VIVC:VivicTaiwanMember 2023-05-18 0001703073 2020-06-23 0001703073 2022-02-13 2022-02-15 0001703073 2022-02-15 0001703073 2022-01-01 2022-03-31 0001703073 2022-03-20 2022-03-22 0001703073 VIVC:YunKuangKungMember 2023-05-26 2023-05-26 0001703073 VIVC:YunKuangKungMember 2023-05-26 0001703073 VIVC:GuangdongWeiguanShipMember 2024-03-31 0001703073 VIVC:GuangdongWeiguanShipMember 2023-12-31 0001703073 VIVC:YunKuangKungMember 2024-03-31 0001703073 VIVC:YunKuangKungMember 2023-12-31 0001703073 VIVC:MrKungMember 2023-06-16 0001703073 VIVC:MrKungMember 2023-06-15 2023-06-16 0001703073 VIVC:WeiguanShipMember 2023-06-16 0001703073 VIVC:KungHuangLiuShiangSpouseMember 2024-03-31 0001703073 VIVC:KungHuangLiuShiangSpouseMember 2023-12-31 0001703073 VIVC:ShangChiaiKungMember 2024-03-31 0001703073 VIVC:ShangChiaiKungMember 2023-12-31 0001703073 VIVC:HuilianChenMember 2024-03-31 0001703073 VIVC:HuilianChenMember 2023-12-31 0001703073 us-gaap:CapitalAdditionsMember 2024-03-31 0001703073 us-gaap:CapitalAdditionsMember 2023-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CNY iso4217:HKD iso4217:TWD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.20549

 

FORM 10-Q

 

(Mark one)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 000-56198

 

VIVIC CORP.

 

(Exact name of registrant as specified in its charter)

 

Nevada   98-1353606

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

187 E Warm Springs Road

Las Vegas, Nevada 89119

(Address of principal executive offices)

 

702 899 0818

(Issuer’s telephone number)

 

Securities Registered Pursuant to Section 12(g) of the Act:

 

Title of Each Class   Trading Symbol(s)   Name of each Exchange on which Registered
Common Stock, $0.001 Par Value   VIVC   OTCQB

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date: As of May 13, 2024, there were 26,657,921 shares of the registrant’s common stock outstanding.

 

 

 

 
 

 

VIVIC CORP.

FORM 10-Q

March 31, 2024

INDEX

 

  Page
   
Special Note Regarding Forward Looking Statements 3
     
Part I – Financial Information 4
     
Item 1. Condensed Consolidated Financial Statements 4
     
  Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and December 31, 2023 4
     
  Unaudited Condensed Consolidated Statements of Operations and Comprehensive (Loss) for the Three Months Ended March 31, 2024 and 2023 5
     
  Unaudited Condensed Consolidated Statements of Stockholders’ Deficit for the Three Months Ended March 31, 2024 and 2023 6
     
  Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 7
     
  Notes to Unaudited Condensed Consolidated Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
     
Item 4. Controls and Procedures 25
     
Part II – Other Information 26
     
Item 1. Legal Proceedings 26
     
Item 1A. Risk Factors 26
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 26
     
Item 3. Defaults Upon Senior Securities 26
     
Item 5. Other Information 26
     
Item 6. Exhibits 27
     
  Signatures 28

 

2
 

 

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

 

This report contains forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “would” and similar expressions intended to identify forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and are subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on forward-looking statements. Forward-looking statements include, among other things, statements relating to:

 

  our goals and strategies;
     
  our future business development, financial condition and results of operations;
     
  our expectations regarding demand for, and market acceptance of, our products;
     
  our expectations regarding keeping and strengthening our relationships with merchants, manufacturers and end-users; and
     
  general economic and business conditions in the regions where we provide our services.

 

Also, forward-looking statements represent our estimates and assumptions only as of the date of this report. You should read this report and the documents that we reference and filed as exhibits to the report completely and with the understanding that our actual future results may be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.

 

Use of Certain Defined Terms

 

Except where the context otherwise requires and for the purposes of this report only:

 

the “Company,” “we,” “us,” and “our” refer to Vivic Corp. (“Vivic”) and its subsidiaries.

 

“Exchange Act” refers to the Securities Exchange Act of 1934, as amended;

 

“Hong Kong” refers to the Hong Kong Special Administrative Region of the People’s Republic of China;

 

“PRC,” “China,” and “Chinese,” refer to the People’s Republic of China (excluding Hong Kong and Taiwan);

 

“Renminbi” and “RMB” refer to the legal currency of China;

 

“Securities Act” refers to the Securities Act of 1933, as amended; and

 

“US dollars,” “dollars” and “$” refer to the legal currency of the United States.

 

3
 

 

PART I - FINANCIAL INFORMATION

 

VIVIC CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   March 31, 2024   December 31, 2023 
ASSETS          
Current assets          
Cash and cash equivalents  $47,224   $72,907 
Accounts receivables   469,779    179,777 
Deposit and prepayments   697,255    915,497 
Due from related party   2,817,646    2,851,649 
Other receivables   92,310    92,190 
Total current assets   4,124,214    4,112,020 
           
Non-current assets          
Property and equipment, net   839    993 
Intangible assets, net   2,602    3,339 
Total non-current assets   3,441    4,332 
           
TOTAL ASSETS  $4,127,655   $4,116,352 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable  $-   $1,715 
Accrued liabilities and other payables   217,777    197,815 
Deferred revenue   726,253    1,520,416 
Taxes payable   166,194    9,614 
Due to related parties   233,225    191,808 
Total current liabilities   1,343,449    1,921,368 
           
Non-Current liabilities          
SBA loan payable   87,500    87,500 
Long term loan   532,415    555,193 
Total non-current liabilities   619,915    642,693 
           
TOTAL LIABILITIES  $1,963,364   $2,564,061 
           
Commitments and contingencies   -    - 
           
STOCKHOLDERS’ EQUITY          
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 832,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023   832    832 
Common stock, $0.001 par value; 70,000,000 shares authorized; 26,657,921 shares issued and outstanding as of March 31, 2024 and December 31, 2023   26,658    26,658 
Additional paid-in capital   4,845,066    4,845,066 
Accumulated other comprehensive loss   (13,526)   (15,361)
Accumulated deficit   (2,694,739)   (3,304,904)
Total stockholders’ equity   2,164,291    1,552,291 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $4,127,655   $4,116,352 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

4
 

 

VIVIC CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

   2024   2023 
   For the Three Months Ended March 31, 
   2024   2023 
Revenue, net  $1,837,442   $- 
           
Cost of sales   649,491    - 
           
Gross profit (loss)   1,187,951    - 
           
Operating expenses          
General and administrative expenses   404,541    48,527 
Total operating expenses   404,541    48,527 
           
Income (loss) from operations   783,410    (48,527)
           
Other income (expenses)          
Interest expense, net   (6,008)   (2,211)
Other expenses, net        (54,804)
Total other expenses, net   (6,008)   (57,015)
           
Income (loss) before income taxes   777,402    (105,542)
           
Income tax provision   167,237    - 
           
Net income (loss) from continue operations   610,165    (105,542)
           
Net Loss from discontinued operations   -    (226,682)
           
Net income (loss) for the period  $610,165   $(332,224)
           
Other comprehensive item          
Foreign currency translation gain (loss)
   1,835    (1,146)
           
COMPREHENSIVE INCOME (LOSS)  $612,000   $(333,370)
           
Weighted average common stock outstanding          
Basic    26,657,921    25,546,810 
Diluted   

27,489,921 

    

25,546,810 

 
Net income (loss) from per share of common stock – Basic   $0.02   $(0.01)
Net income (loss) from per share of common stock – Diluted  $0.02   $(0.01)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

5
 

 

VIVIC CORP.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

 

   No. of
shares
   Amount   No. of
shares
   Amount   paid-in
capital
   comprehensive
income (loss)
   Accumulated
loss
   equity (deficit) 
   Preferred stock   Common stock   Additional   Accumulated
other
      Total
shareholders’
 
   No. of
shares
   Amount   No. of
shares
   Amount   paid-in
capital
   comprehensive
income (loss)
   Accumulated
loss
   equity (deficit) 
Balance as of December 31, 2023   832,000   $832    26,657,921   $26,658   $4,845,066   $(15,361)  $(3,304,904)  $1,552,291 
Foreign currency translation adjustment   -    -    -    -    -    1,835    -    1,835 
Net income   -    -    -    -    -    -    610,165    610,165 
                                         
Balance as of March 31, 2024   832,000   $832    26,657,921    26,658   $4,845,066   $(13,526)  $(2,694,739)  $2,164,291 
                                         
Balance as of December 31, 2022   832,000   $832    25,546,810   $25,547   $3,746,177   $1,068    (4,809,846)  $(1,036,222)
Foreign currency translation adjustment   -    -    -    -    -    (1,146)   -    (1,146)
Net loss   -    -    -    -    -    -    (332,224)   (332,224)
                                       - 
Balance as of March 31, 2023   832,000   $832    25,546,810   $25,547   $3,746,177   $(78)  $(5,142,070)  $(1,369,592)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

6
 

 

VIVIC CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   2024   2023 
   For the Three Months Ended March 31, 
   2024   2023 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)  $610,165   $(332,224)
Net loss from discontinued operations   -    (226,682)
Net Income (loss) from continuing operations   610,165    (105,542)
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Depreciation and amortization expenses   724    749 
Changes in operating assets and liabilities:          
Accounts receivables   (301,956)   - 
Deposit and prepayments   183,862    (502,445)
Other receivables   (3,963)   - 
Deferred revenue   (743,052)   432,685 
Accounts payable   (1,670)   - 
Accrued liabilities and other payables   20,285    52,154 
Tax payables   159,392    - 
           
Net cash used in continuing operations   (76,213)   (122,399)
Net cash provided by discontinued operations   -    47,978 
           
Net cash used in operating activities   (76,213)   (74,421)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
           
Net cash used in continuing operations   -    - 
Net cash used in discontinued operations   -    (76,941)
           
Net cash used in investing activities   -    (76,941)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Increase in due to related parties   51,087    271 
Proceeds from loans   -    164,509 
           
Net cash provided by continuing operations   51,087    164,780 
Net cash provided by discontinued operations   -    158,032 
           
Net cash provided by financing activities   51,087    322,812 
           
Effect of exchange gain (loss) on cash and cash equivalents   (557)   364 
           
NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS   (25,683)   171,814 
           
CASH & CASH EQUIVALENTS, BEGINNING OF PERIOD   72,907    163,439 
           
CASH & CASH EQUIVALENTS, END OF PERIOD  $47,224   $335,253 
           
           
Supplemental Cash Flows Information:          
Continuing operations:          
Cash paid for interest  $5,950   $3,492 
Cash paid for income tax  $-   $- 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

7
 

 

VIVIC CORP.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE– 1 ORGANIZATION AND BUSINESS BACKGROUND

 

VIVIC CORP. (the “Company” or “VIVC”) was established under the corporate laws of the State of Nevada on February 16, 2017. Beginning with a change in management resulting from a change in control of the Company which occurred at the end of 2018, the Company has explored and initiated operations in a number of business areas related to the pleasure boat industry. These included yacht sales, marine tourism, development of electric powered yachts, development and operation of yacht marinas in Asia and the development of a yacht rental and time share service. More recently, the Company determined to focus its efforts on yacht sales in Taiwan and other selected regions throughout the world. The Company is the exclusive distributor of Monte-Fino yachts in Asia and the Middle East, and is the non-exclusive distributor in other territories throughout the world for which Monte-Fino has not appointed an exclusive distributor. Monte Fino is a well-known brand owned by Taiwan Kha Shing Yacht Company, one of the leading yacht manufacturers in the world.

 

The Company’s headquarters are maintained at its branch in the Republic of China (“ROC” or “Taiwan”), Vivic Corp. Taiwan Branch (“Vivic Taiwan”). It is mainly engaged in yacht procurement, sales, and leasing services in Taiwan and other countries.

 

On July 12, 2023, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), a wholly-owned subsidiary of the Company, entered into a Stock Purchase Agreement with Yun-Kuang Kung (Mr. “Kung”, son of Shang-Chiai Kung, the Company’s principal shareholder, President and Chief Executive Officer), pursuant to which, Mr. Kung acquired all of the shares of the Company’s wholly owned subsidiary Guangdong Weiguan Ship Tech Co., Ltd (“Weiguan Ship”). In consideration for its interest in Weiguan Ship, the Company received RMB 1,000 ($137) and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes.

 

Description of subsidiaries as of March 31, 2024 is as follows:

 

Name   Place of incorporation and kind of legal entity   Principal activities and place of operation   Particulars of issued/ registered share capital   Effective interest held
Vivic Corporation (Hong Kong) Co., Limited   Hong Kong   Holding company and tourism consultancy service   52,000,000 ordinary shares for HK$2,159,440   100%
                 
Vivic Corp. Taiwan Branch   The Republic of China (Taiwan)   Provision of yacht service   Registered: TWD 5,000,000, Paid up: TWD5,000,000   100%

 

VIVC and its subsidiaries are hereinafter referred to as (the “Company”).

 

NOTE– 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.

 

Basis of presentation

 

These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of the Company’s financial position at such date and the operating results and cash flows for such periods. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim unaudited condensed consolidated financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, previously filed with the SEC on April 16, 2024.

 

8
 

 

Use of estimates

 

Preparing these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Such estimates may be subject to change as more current information becomes available. Actual results may differ from these estimates.

 

Principles of consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of VIVC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Cash and cash equivalents

 

Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.

 

Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on an evaluation of a customer’s financial condition, the customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For receivables that are past due or not being paid according to payment terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of March 31, 2024 and December 31, 2023, the Company had no allowance for doubtful accounts.

 

Property, plant, and equipment

 

Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:

 

   Expected useful life
Service yacht  10 years
Motor vehicle  5 years
Office equipment  5 years

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

9
 

 

Intangible assets, net

 

Intangible assets are stated at cost less accumulated amortization. Intangible assets represent the trademark registered in the PRC and purchased software which are amortized on a straight-line basis over a useful life of 10 years.

 

The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. During the three months ended March 31, 2024 and 2023 there were no intangible asset impairments to be recorded.

 

Deferred revenue

 

Deferred revenue represents advance payments made by a customer for goods and services the company will provide in the future. Due to its short-term nature, deferred revenue is usually satisfied within the 12 months.

 

Revenue recognition

 

In accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from processing, distribution, and sales of its products. The Company recognize its revenue at a point in time when the control of the products has been transferred to customers.

 

Comprehensive income (loss)

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components, and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying unaudited condensed consolidated statements of stockholders’ equity deficit, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income (loss) is not included in the computation of income tax expense or benefit.

 

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

10
 

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statements of operations.

 

The reporting currency of the Company is the United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company and its subsidiaries operating or which operated in the PRC, Taiwan and Hong Kong maintain their books and records in their local currency, Renminbi (“RMB”), New Taiwan Dollar (“TWD”) and Hong Kong dollars (“HK$”), each of which is a functional currency, being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets, and liabilities of the Company’s subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the unaudited condensed consolidated statements of changes in stockholder’s equity deficit.

 

Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 and 2023.

 

   March 31, 2024   March 31, 2023   December 31, 2023 
Period/year-end RMB:US$ exchange rate   7.2203    6.8676    7.0999 
Period/annual average RMB:US$ exchange rate   7.1885    6.8423    7.0809 
Period/year-end HK$:US$ exchange rate   7.8259    7.8499    7.8109 
Period/annual average HK$:US$ exchange rate   7.8204    7.8391    7.8292 
Period/year-end TWD:US$ exchange rate   31.9300    30.4800    30.6200 
Period/annual average TWD:US$ exchange rate   31.4458    30.3934    31.1525 

 

Lease

 

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g., land, building, etc.), non-lease components (e.g., common area maintenance, consumables, etc.), and non-components (e.g., property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.

 

11
 

 

Noncontrolling interest

 

The Company accounts for noncontrolling interest in accordance with ASC Topic 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total stockholders’ deficit on the unaudited condensed consolidated balance sheets and the net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the unaudited condensed consolidated statements of operations and comprehensive loss.

 

Net loss per share of common stock

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of common stock outstanding during the periods. Diluted loss per share of common stock is computed similar to basic loss per share of common stock except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common stock were dilutive.

 

Related parties

 

Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Concentrations and credit risk

 

The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents, including amounts held in money market accounts. The Company places cash deposits with a federally insured financial institution. The Company maintains its cash at banks and financial institutions it considers to be of high credit quality; however, the Company’s domestic cash deposits may at times exceed the insured limit. Balances in excess of insured limitations may not be insured. The Company has not experienced losses on these accounts, and management believes that the Company is not exposed to significant risks on such accounts.

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and notes payable): cash and cash equivalents, accounts receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.

 

Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of notes payable approximates the carrying amount.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

● Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;
 
● Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and
 
Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

12
 

 

Value-Added Tax

 

Enterprises or individuals who sell commodities, engage in repair and consultation services in the PRC are subject to a value added tax in accordance with PRC Laws. The VAT standard rate had been 17% of the gross sales price until April 30, 2018, after which date the rate was reduced to 16%. VAT rate was further reduced to 13% starting from April 1, 2019. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on the sales of the finished products.

 

Taiwan

 

Sellers and service providers are generally obligated to pay business tax for the sales of goods or services within Taiwan unless the law provides otherwise. For importation of goods, the business tax will be paid by the goods receivers or buyers via customs. For importation of services sold by foreign companies to Taiwanese buyers, business tax shall be paid by the service buyers. However, the service buyer (corporate entity) will not be required to pay business tax if it is exclusively engaged in taxable transactions subject to either 5% or 0% VAT.

 

VAT is applicable to general industries, and the VAT rate is 5%. Under the VAT system, each seller collects output VAT from the buyer at the time of sale, deducts input VAT paid on purchases from output VAT, and remits the balance to the tax authority.

 

Reclassification

 

Certain prior period accounts have been reclassified in conformity with current period’s presentation including reclassification of operations of discontinued entities from operations of continuing entities. These reclassifications had no impact on the reported results of operations and cash flows.

 

Recent accounting pronouncements

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in ASU 2023-07 improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker (CODM). In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. ASU 2023-07 will be effective for annual reporting periods beginning after December 15, 2023, and interim periods within annual reporting periods beginning after December 15, 2024. Early adoption is permitted. The adoption of ASU 2023-01 did not have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosures of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. This ASU will be effective for annual reporting periods beginning after December 15, 2024.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, will have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

13
 

 

NOTE– 3 GOING CONCERN UNCERTAINTIES

 

The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company had $47,224 of cash and cash equivalents and working capital of approximately $2.78 million as of March 31, 2024, which included a receivable due from a related party in the amount of $2.82 million, and the Company generated net income of $0.61 million and a net loss of $0.33 million during the three months ended March 31, 2024 and 2023, respectively. The Company had an accumulated deficit of approximately $2.69 million as of March 31, 2024.

 

The continuation of the Company as a going concern through the one year period from the date on which this report is filed is dependent upon its ability to generate positive cash flow from operations and continued financial support from its related parties or loans or investments by third parties. The Company is actively pursuing additional financing for its operations via potential loans and equity issuances. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.

 

Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date that this report is issued. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements contained in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result if the Company is unable to continue as a going concern. To date the Company has financed its operations primarily through equity investments and loans made by related parties and their affiliates in additional to loans from commercial banks and third parties. The Company may also seek funding through public or private financings, collaborative arrangements, and other possible means of financing.

 

In addition, the Company will seek to expand the yacht brands the Company can offer for sale, the territories in which the Company markets its yachts and, if appropriate based on the Company’s capabilities and what the Company can offer, seek to become the exclusive distributor for yacht manufacturers in Taiwan and other territories. The Company will also seek to enter other areas related to the marine industry where the Company believes it can be profitable.

 

NOTE– 4 DEPOSIT AND PREPAYMENTS

 

Deposit and prepayments consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Prepayments  $681,154   $909,748 
Prepaid service fee   16,101    5,749 
Total deposit and prepayments  $697,255   $915,497 

 

Prepayments mainly consisted of prepaid expenses to vendors. Prepaid service fee consisted of prepaid OTC listing fee and annual filling fee.

 

NOTE– 5 PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Office equipment  $2,568   $2,678 
Subtotal   2,568    2,678 
Less: accumulated depreciation   (1,729)   (1,685)
Property, plant and equipment, net  $839   $993 

 

Depreciation expense for the three months ended March 31, 2024 and 2023 was $114 and $118, respectively.

 

14
 

 

NOTE– 6 INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Software  $7,203   $7,511 
Total intangible assets   7,203    7,511 
Less: accumulated amortization   (4,601)   (4,172)
           
Intangible assets, net  $2,602   $3,339 

 

Amortization expense for the three months ended March 31, 2024 and 2023 was $610 and $631, respectively.

 

NOTE– 7 ACCRUED LIABILITIES AND OTHER PAYABLES

 

Accrued liabilities and other payables consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Accrued penalty  $21,000   $32,850 
Accrued salaries   5,085    2,354 
Accrued consulting fee   135,000    120,000 
Other payables   56,692    42,611 
Total accrued liabilities and other payable  $217,777   $197,815 

 

On August 22, 2023, the Company was charged by the Securities and Exchange Commission with violating Rule 12b-25 by filing a Form 12b-25 “Notification of Late Filing” with respect to its Report on Form 10-Q for the quarter ended March 31, 2022, without including sufficient detail under the circumstances presented as to why the Form 10-Q could not be timely filed. More specifically, the SEC alleged that the delay was the result of an anticipated restatement of financial statements. Further, the Company failed to acknowledge in the Form 12b-25 anticipated significant changes in its results of operations for the first quarter of 2022 as compared to the first quarter of 2021 and to provide an explanation of the changes. Without admitting or denying the findings of the SEC, the Company agreed to a cease-and-desist order that found that the Company filed one deficient Form NT and one untimely Form 8-K. In addition, the Company agreed to pay a fine of $60,000.

 

The Company recorded the $60,000 fine as of March 31, 2024, and during the three months ended March 31, 2024 and 2023, the Company made a payment of $11,850 and $0 to an escrow account, which fund was subsequently released to the SEC.

 

Accrued liabilities and other payables are the expenses that will be settled in next twelve months.

 

NOTE– 8 LOAN PAYABLE

 

On March 13, 2023, Vivic Taiwan entered a loan agreement with a third-party individual. Vivic Taiwan borrowed TWD 5,000,000 ($164,042) from this individual for a term of one year, with annual interest of 10%, the interest is to be paid monthly. Vivic Taiwan was required to pay the interest for the first and second months on the 15th of the month in which the Company received the loan proceeds. During the three months ended March 31, 2024 and 2023, the Company recorded and paid interest expense of $3,975 and $2,211, respectively. The loan is collateralized by 162,391 shares of the Company’s common stock owned by the son of the Company’s CEO (Mr. Yun-Kuang Kung). The fair value of 162,391 shares was $82,836 on March 13, 2023. When the loan matures, the lender has the option to ask for cash repayment from the Company or keep the 162,391 shares of the Company’s stock as repayment in full. If the lender decides to keep the 162,391 shares at maturity of the loan, the Company will repay TWD 5,000,000 ($164,042) to Yun-Kuang Kung without any interest. If the Company is not able to repay Yun-Kuang Kung by March 15, 2024, the Company is required to issue a number of shares equivalent to the loan amount based upon the fair market value of the shares at such date, plus 10% more of the equivalent shares. On March 13, 2024, the Company and the lender agreed to extend the term of this loan for an additional year.

 

15
 

 

On May 18, 2023, Vivic Taiwan entered a loan agreement with Taiwan Hua Nan Bank. Vivic Taiwan borrowed TWD 12,000,000 ($381,658) from the bank for a term of one year, with an annual interest rate of approximately 3%, the interest is to be paid monthly. During the three months ended March 31, 2024, the Company recorded and paid interest expense of $1,975. The loan is collateralized by a piece of land and real property. In addition, the loan is guaranteed by Yun-Kuang Kung (son of Shang-Chiai Kung CEO of Vivic Corp) and Kung Huang Liu Shiang (spouse of Shang-Chiai Kung CEO of Vivic Corp).

 

NOTE– 9 SBA LOAN PAYABLE

 

On June 23, 2020, Vivic Corp. received an $87,500 Economic Injury Disaster Loan (“EIDL loan”) from the Small Business Administration (“SBA”). This is a low-interest federal disaster loan for working capital to small businesses and non-profit organizations of any size suffering substantial economic injury as a result of the Coronavirus (COVID-19) epidemic, to help businesses to meet financial obligations and operating expenses that could have been met had the disaster not occurred. This loan has an annual interest rate of 3.75% and is not forgivable. The maturity of the loan is 30 years, installment payments including principal and interest of $427 monthly will begin 30 months from the loan disbursement date. Due to the fact that the loan repayment was deferred for 30 months, the payments are going 100% toward the interest since the interest started to accrue from the original disbursement date. For the three months ended March 31, 2024 and 2023, the Company made payments of interest of $1,281 and $1,708 on the EIDL loan, respectively.

 

As of March 31, 2024, the future minimum EIDL loan payments for the Company to be paid by year are as follows:

 

Year Ending March 31,  Amount 
2025  $5,124 
2026   5,124 
2027   5,124 
2028   5,124 
2029   5,124 
Thereafter   61,880 
Total  $87,500 

 

16
 

 

NOTE– 10 STOCKHOLDERS’ EQUITY

 

Authorized Shares

 

The Company is authorized to issue 5,000,000 shares of preferred stock and 70,000,000 shares of common stock each with a par value of $0.001 per share.

 

Preferred Stock

 

As of March 31, 2024 and December 31, 2023, the Company had 832,000 shares of its preferred stock issued and outstanding.

 

Common Stock

 

On February 15, 2022, the Company issued 50,000 shares of common stock to settle a debt in the amount of $50,000, at an agreed conversion price of $1.00 per share. A loss of $2,000 on the loan settlement has been recognized for the three months ended March 31, 2022. (Can’t we delete as too old?)

 

On March 22, 2022, the Company cancelled 60,000 shares of common stock previously issued to its former CFO due to termination of employment. (Can’t we delete as too old?)

 

On May 26, 2023, the Company issued 1,111,111 shares of common stock to settle a debt due to Yun-Kuang Kung in the amount of $1,100,000, at a conversion price of $0.99 per share.

 

As of March 31, 2024 and December 31, 2023, the Company had 26,657,921 and 26,657,921 shares of its common stock issued and outstanding, respectively.

 

NOTE– 11 NET INCOME (LOSS) PER SHARE OF COMMON STOCK

 

Basic net income (loss) per share is computed using the weighted average number of shares of common stock outstanding during the periods. The dilutive effect of potential common stock outstanding is included in diluted net (loss) income per share of common stock. The following table sets forth the computation of basic and diluted net loss per share for the three months ended March 31, 2024 and 2023:

 

   2024   2023 
   Three Months ended March 31, 
   2024   2023 
Net income (loss) for basic and diluted attributable to Vivic Corp - continuing operations  $610,165   $(105,542)
Net income (loss) for basic and diluted attributable to Vivic Corp – discontinued operations   -    (226,682)
Weighted average common stock outstanding – Basic    26,657,921    25,546,810 
Weighted average common stock outstanding – Diluted   

27,489,921

    

25,546,810

 
Net income (loss) per share of common stock – basic, continuing operations   0.02    (0.00)
Net income (loss) per share of common stock – diluted, continuing operations   

0.02

    

(0.00

)
Net income (loss) per share of common stock – basic and diluted, discontinued operations  $-   $(0.01)

 

NOTE– 12 RELATED PARTY TRANSACTIONS

 

a. Related parties

 

Name of Related Party   Relationship to the Company
Yun-Kuang Kung   Son of Shang-Chiai Kung, who is the CEO of Vivic Corp.
Kung Huang Liu Shiang   Spouse of Shang-Chiai Kung, who is the CEO of Vivic Corp.
Yufei Zeng   Stockholder of Vivic Corp.
Shang-Chiai Kung   CEO of Vivic Corp.
Kun-Teng Liao   Secretary and Board Member
Huilian Chen   Office manager of Vivic Corp.
Guangdong Weiguan Ship   Yun-Kuang Kung acquired 100% ownership of this entity from Vivic Corp. in July 2023

 

17
 

 

b. Due from related parties

 

Due from related parties consisted of the following:

 

Name  March 31, 2024   December 31, 2023 
Guangdong Weiguan Ship 1)  $2,619,623   $2,630,821 
Yun-Kuang Kung 2)   198,023    220,828 
Total  $2,817,646   $2,851,649 

 

  1) Due to disposal of Weiguan Ship in July 2023, the Company had a receivable from Weiguan Ship for $2,619,623 and $2,630,821 at March 31, 2024 and December 31, 2023, respectively, which was previously eliminated at consolidation before the disposal.
   

  

 

 

  2) On June 16, 2023, the Company entered a trilateral Corporation Agreement with Yun-Kuang Kung and Guangdong Weiguan Shipping Co., Ltd (“Weiguan Ship”, 100% owned by Mr. Kung after disposal of Weiguan Ship by the Company) to engage in yacht development leasing, dock operations, and related businesses in mainland China. Due to Mr. Kung’s extensive social relationship and rich business experience in China, the Company can do yacht leasing and dock operation business through Yinxin International Financial Leasing Co., Ltd (“Yinxin”) which was obtained through Mr. Kung’s personal channels, the Company advanced $313,743 (TWD 10,017,800), to Yun-Kuang Kung for a three-year term for developing the yacht business in China. Yun-Kuang Kung subsequently transferred the fund to Yinxin pursuant to the loan agreement.
     
    Per the terms of the agreement, Weiguan Ship pledged a yacht with book value of $402,000 (RMB 2,900,000) and estimated fair market value of $494,000 (RMB 3,500,000) as collateral for the loan. Yinxin is responsible for repaying the entire loan amount at the end of the term. Upon full repayment of the principal, Mr. Kung will receive half of the net profits of Yinxin as dividend, on an annual basis. These dividends will then be transferred back to the Company by Mr. Kung.
     
    In the event that Yinxin is unable to repay the full amount at maturity, the Company has the option to accept stock ownership from Yinxin or take possession of the pledged yacht as repayment.
     
    As of March 31, 2024 and December 31, 2023, Vivic HK had amounts due to Yun-Kuang Kung of $115,857 and $106,337, respectively, resulting from Yun-Kuang Kung’s investment into Vivic HK on behalf of the Company.
     
    After netting-off the amount of due-to and due-from Yun-Kuang Kung, the Company’s outstanding amount receivable from Yun-Kuang Kung was $198,023 and $220,828 as of March 31, 2024 and December 31, 2023, respectively.

 

18
 

 

c. Due to related parties

 

Due to related parties consisted of the following:

 

Name  March 31, 2024   December 31, 2023 
         
Kung Huang Liu Shiang  $2,809   $1,392 
Shang-Chiai Kung   190,416    190,416 
Huilian Chen   40,000    - 
Total  $233,225   $191,808 

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or stockholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

Due to related parties represented temporary advances to the Company by the stockholders or senior management of the Company, which were unsecured, interest-free and had no fixed terms of repayments. Imputed interests from related parties’ loan are not significant.

 

Apart from the transactions and balances detailed elsewhere in these accompanying unaudited condensed consolidated financial statements, the Company has no other significant or material related party transactions during the periods presented.

 

NOTE– 13 COMMITMENTS AND CONTINGENCIES

 

As of March 31, 2024 and December 31, 2023, the Company has no material commitments and contingencies.

 

NOTE– 14 SUBSEQUENT EVENTS

 

The Company follows the guidance in FASB ASC 855-10 for the disclosure of subsequent events. The Company evaluated subsequent events through the date the unaudited condensed consolidated financial statements were issued and determined the Company had no major subsequent event need to be disclosed.

 

19
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion of our financial condition and results of operations should be read in conjunction with the unaudited financial statements and the notes to those statements included elsewhere in this Form 10-Q and with the audited financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”). This discussion contains forward-looking statements that involve risks and uncertainties. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s commercially reasonable judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events. You should specifically consider the various risk factors identified in our 2023 Form 10-K, that could cause actual results to differ materially from those anticipated in these forward-looking statements.

 

Overview

 

Beginning with a change in our management resulting from a change in control of our Company which occurred at the end of 2018, we have explored and initiated operations in a number of business areas related to the pleasure boat industry. These included yacht sales, marine tourism, development of electric powered yachts, development and operation of yacht marinas in Asia and the development of a yacht rental and time share service. In 2023, we determined to focus our efforts on yacht sales in Taiwan and other selected regions throughout the world, and since that time have disposed of all of our business operations in mainland China.

 

We are the exclusive distributor of Monte-Fino yachts in Asia and the Middle East pursuant to our agreement with Kha Shing Enterprise Co. We also distribute Monte Fino yachts in other territories throughout the world other than those, such as the United States, where Kha Shing has granted another company exclusive distribution rights. Our employees located in Taiwan engage in the design, construction, on an outsourced basis, and distribution of power boats, charter boats and eco-friendly new energy boats. In cooperation with Kha Shing, we design and offer various yachts models which differ in their sizes, performances, and functions. Currently, we own our own brand name, “VIVIC.”

 

As our company grows, we will seek to expand the yacht brands we offer for sale, the territories in which we market yachts and, if appropriate based on our capabilities and what we can offer, seek to become the exclusive distributor for yacht manufacturers in Taiwan and other territories. We will also seek to enter other areas related to the marine industry where we believe we can be profitable.

 

Our yachts are manufactured by third parties selected by us on the basis of their production capabilities, technical ability and financial wherewithal. Once a customer places an order, we negotiate and sign an original equipment manufacturer contract with a selected local manufacturer. Our technical staff closely monitors the progress of construction. Upon completion, we deliver the boat to the location designated by our customer.

 

Results of Operations

 

On July 12, 2023, our subsidiary, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), entered into a Stock Purchase Agreement with Yun-Kuang Kung pursuant to which Mr. Kung acquired all of the shares of our indirectly wholly-owned subsidiary, Guangdong Weiguan Ship Tech Co., Ltd. (“Weiguan Ship”). In consideration for our interest in Weiguan Ship, we received RMB 1,000 ($137) and the agreement of Mr. Kung to indemnify us and our affiliates against any and all claims, including unknown claims and claims for taxes, related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement. The divestiture of Weiguan Ship completed our plan to divest of all activities other than our ongoing yacht business in Taiwan.

 

Our unaudited condensed consolidated financial statements contained in this report have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

 

As a result of the sale of our interest in Weiguan Ship and its subsidiaries, the assets and related liabilities and the results of operations of such entities are included in the financial statements included in this report as discontinued operations. The following table sets forth the results of our operations for the periods indicated as a percentage of net sales. Certain columns may not add due to rounding.

 

20
 

 

Comparison of results of operations for the three months ended March 31, 2024, and 2023

 

                   Dollar   Percent 
   2024  

% of

sales

   2023  

% of

sales

  

Increase

(Decrease)

  

Increase

(Decrease)

 
Revenue, net  $1,837,442    -%  $-       -%  $1,837,442    100.00%
Cost of revenue   649,491    35.35%   -    -%   649,491    100.00%
Gross profit   1,187,951    64.65%   -    -%   1,187,951    100.00%
General and administrative expenses   404,541    22.02%   48,527    -%   356,104    733.64%
Total operating expenses   404,541    22.02%   48,527    -%   356,014    733.64%
Income (Loss) from operations   783,410    42.64%   (48,527)   -%   831,937    (1714.38)%
Other expenses, net   (6,008)   (0.33)%   (57,015)   -%   51,007    (89.46)%
Income (Loss) before income taxes   777,402    42.31%   (105,542)   -%   882,944    (836.58)%
Income tax expense   167,237    9.10%   -    -%   167,237    100.00%
Net income (loss) from continuing operations   610,165    33.21%   (105,542)   -%   715,707    (678.13)%
Net income (loss) from discontinued operations   -    -%   (226,682)   -%   226,682    (100.00)%
Net income (loss) for the period   610,165    33.21%   (332,224)   -%   942,389    (283.66)%

 

Revenue

 

Revenue from continuing operations was $1,837,442 for the three months ended March 31, 2024. We did not generate any revenues from continuing operations in the three months ended March 31,2023. The revenue from continuing operations for the first quarter of 2024 reflects sales of yachts at our Taiwan Branch. In 2023, we determined to focus our efforts on yacht sales in Taiwan and other selected regions throughout the world and we began to generate revenues from the sale of yachts in the third quarter of 2023, when revenues were $791,043.

 

Cost of revenue

 

Cost of revenue from continuing operations was $649,491 for the three months ended March 31, 2024. We did not generate revenues from continuing operations in the three months ended March 31, 2023 and thus had no cost of revenues in the period. The cost of revenues in the first quarter of 2024 was mainly due to costs associated with yacht sales.

 

Gross profit

 

Gross profit from continuing operations was $1,187,951 for the three months ended March 31, 2024. We did not generate any revenues from continuing operations in the three months ended March 31,2023, and, consequently, had no gross profits from continuing operations during such quarter, The gross profit in the first quarter of 2024 is all the result of yacht sales.

 

Operating expenses

 

Selling expenses consist mainly of employee salaries and welfare, entertainment, and transportation expenses of the marketing department. There were no selling expenses incurred for the three months ended March 31, 2024 and 2023.

 

21
 

 

General and administrative expenses consisted mainly of employee salaries and welfare, the cost of business meetings, utilities, accounting, consulting, and legal expenses. General and administrative expenses were $404,541 for the three months ended March 31, 2024, compared to $48,527 for the three months ended March 31, 2023, an increase of $356,014 or 733.64%. The increase was mainly due to an increase in commission expense of $318,007, an increase in audit fees of $10,000, increased professional fees of $2,862, increased legal expenses of $13,011, and increased travel expenses of $11,338.

 

Other expenses, net

 

Net other expenses were $6,008 for the three months ended March 31, 2024, and $57,015 for the three months ended March 31, 2023, respectively. For the three months ended March 31, 2024, net other expenses mainly consisted of interest expense of $6,008. For the three months ended March 31, 2023, net other expenses mainly consisted of interest expense of $2,211, and other expenses of $54,804.

 

Net income (loss) from continuing operations

 

We had net income from continuing operations of $610,165 for the three months ended March 31, 2024, compared to a net loss of $105,542 for the three months ended March 31, 2023, an increase of $715,707. The increase in net income from continuing operations was mainly due to the revenue and gross profit generated by yacht sales and decreased other expenses, which was partly offset by increased G&A expenses and increased income tax expense.

 

Net loss from discontinued operations

 

Because we disposed of all of our other operations in 2023, there were no revenues, expenses, income or loss from discontinued operations for the three months ended March 31, 2024. Our discontinued operations incurred a net loss of $226,682 for the three months ended March 31, 2023.

 

Net income (loss) for the period

 

We had net income of $610,165 for the three months ended March 31, 2024, compared to net loss of $332,224 for the three months ended March 31, 2023, an increase of net income of $942,389 for the reasons explained above.

 

LIQUIDITY AND GOING CONCERN

 

We had $47,224 of cash and cash equivalents and working capital of $2,780,765 (including $2,817,646 due from a related party) as of March 31, 2024, and generated net income of $610,165 during the three months ended March 31, 2024. The following is a summary of cash provided by or used in each of the indicated types of activities during the three months ended March 31, 2024, and 2023.

 

   2024   2023 
Net cash used in operating activities from continuing operations  $(76,213)  $(122,399)
Net cash provided by operating activities from discontinued operations   -    47,978 
Net cash used in operating activities   (76,213)   (74,421)
Net cash used in investing activities from continuing operations   -    - 
Net cash used in investing activities from discontinued operations   -    (76,941)
Net cash used in investing activities        (76,941)
Net cash provided by financing activities from continuing operations   51,087    164,780 
Net cash provided by financing activities from discontinued operations   -    158,032 
Net cash provided by financing activities  $51,087   $322,812 

 

22
 

 

Net cash from continuing operations used in or provided by operating activities.

 

Net cash used in operating activities from continuing operations was $76,213 for the three months ended March 31, 2024, compared to net cash used in operating activities from continuing operations of $122,399 for the three months ended March 31, 2023. The decrease in cash outflow from operating activities for the three months ended March 31, 2024 was principally attributable to an increase in net income from continuing operations of $715,707, decreased deposits and prepayments of $686,307 and an increase in our tax payable of $159,392, which was partly offset by increased accounts receivables of $301,956, increased other receivables of $3,963, increased deferred revenue of $1,175,737, and decreased accrued liabilities and other payables of $31,869.

 

Net cash from continuing operations used in or provided by investing activities.

 

Net cash used in investing activities for continuing operations was $ nil for both the three months ended March 31, 2024, and 2023, respectively.

 

Net cash from continuing operations provided by or used in financing activities.

 

Net cash provided by financing activities from continuing operations was $51,087 for the three months ended March 31, 2024, compared to net cash provided by financing activities from continuing operations of $164,780 for three months ended March 31, 2023. The net cash provided by financing activities from continuing operations for the three months ended March 31, 2024, consisted of proceeds of advances from related parties of $51,087. The net cash provided by financing activities from continuing operations for the three months ended March 31, 2023, consisted of proceeds of advances from related parties of $271, and proceeds from loans of $164,509.

 

GOING CONCERN

 

The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company had $47,224 of cash and cash equivalents available for the Company’s continuing operations and working capital of $2,780,765 (which included $2,817,646 due from a related party) as of March 31, 2024, and generated net income of $610,165 and a net loss of $332,224 during the three months ended March 31, 2024 and 2023, respectively. In addition, we had an accumulated deficit of $2.69 million as of March 31, 2024.

 

The continuation of the Company as a going concern through the one-year anniversary of the date of this filing is dependent upon the continued financial support from its related parties and loans or investments from third parties. The Company is actively pursuing additional financing for its operations through loans and the sale of equity. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.

 

Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date of issuance of this report. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements included in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

PLAN OF OPERATION AND FUNDING

 

We expect that working capital requirements will continue to be funded through a combination of our existing funds, cash generated from operations and further issuances of securities to our principal shareholders. Our working capital requirements are expected to increase in line with the growth of our business.

 

Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next six months. We have no lines of credit or other bank financing arrangements apart from amounts outstanding under our SBA Loan and our loan with Taiwan Hua Nan Bank. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments to our principal shareholders. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with our business and (ii) marketing expenses. We intend to finance these expenses with further issuances of equity securities and debt instruments. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current stockholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available on acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

 

23
 

 

MATERIAL COMMITMENTS

 

As of the date of this report, we do not have any material commitments.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

As of the date of this Annual Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

SIGNIFICANT ACCOUNTING POLICIES

 

Our unaudited condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions which affect the reported amounts of assets, liabilities, revenue, costs and expenses and related disclosures. Accounting policies are critical and necessary to account for the material estimates and assumptions on our unaudited condensed consolidated financial statements. For further information on all of our significant accounting policies, see the “Notes to Unaudited Condensed Consolidated Financial Statements” of this Annual Report.

 

● Revenue recognition

 

In accordance with ASC Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from the processing, distribution, and sale of its products.

 

● Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

● Recent accounting pronouncements

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosures of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. This ASU will be effective for annual reporting periods beginning after December 15, 2024.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, will have a material impact on the Company’s financial statement presentation or disclosures.

 

24
 

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Management of our Company is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.

 

An evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Exchange Act) at March 31, 2024 was carried out under the supervision and with the participation of our Chief Executive Officer who also is our Chief Financial Officer. Based on his evaluation of our disclosure controls and procedures, he concluded that at March 31, 2024, such disclosure controls and procedures were not effective. This was due to our limited resources, including the absence of a financial staff with accounting and financial expertise and deficiencies in the design or operation of our internal control over financial reporting that adversely affected our disclosure controls and that may be considered to be “material weaknesses.”

 

We plan to designate individuals responsible for identifying reportable developments and to implement procedures designed to remediate the material weakness by focusing additional attention and resources in our internal accounting functions at such time as such actions can be properly supported by the financial results of our operations. However, there is no assurance as to when we will undertake to hire the personnel and implement the procedures necessary to remediate the material weaknesses in our disclosure controls and procedures and the material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

 

Changes in Internal Control over Financial Reporting

 

There have not been any changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter which is the subject of this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

25
 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently party to any material legal or administrative proceedings and are not aware of any claim which might lead to a material legal claim or proceeding being commenced us in the foreseeable future.

 

We anticipate paying on a timely basis the remaining instalments of the $60,000 fine we agreed to pay arising out of the charge brought against us by the Securities and Exchange Commission related to the Form12b-25 “Notification of Late Filing” we filed with respect to our Report on Form 10-Q for the quarter ended March 31, 2023.

 

Item 1A. Risk Factors

 

Reference is made to the risks and uncertainties disclosed in Item 1A (“Risk Factors”) of our 2023 Form 10-K, which are incorporated by reference into this report. Prospective investors are encouraged to consider the risks described in the 2023 Form 10-K, Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this report and other information publicly disclosed or contained in documents we file with the Securities and Exchange Commission before purchasing our securities.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the quarter ended March 31, 2024, we did not have any sales of equity securities in transactions that were not registered under the Securities Act of 1933, as amended, that have not been previously reported in a report filed pursuant to the Exchange Act.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 5. Other Information

 

None

 

26
 

 

Item 6. Exhibits

 

Exhibit

No.

  Description
     
3.1   Articles of Incorporation (incorporated by reference to the Company’s Registration Statement on Form S-1 filed February 17, 2021).
     
3.2   Bylaws of the Registrant (incorporated by reference to the Company’s Registration Statement on Form S-1 filed February 17, 2021).
     
31.1*   Certification of Chief Executive Officer pursuant to Rule 13a-14 or Rule 15d-14 of Securities Exchange Act of 1934.
     
31.2*   Certification of Chief Financial Officer pursuant to Rule 13a-14 or Rule 15d-14 of Securities Exchange Act of 1934.
     
32.1**   Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
     
32.2**   Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).

 

*Filed herewith

**Furnished herewith

101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema
101.CAL   Inline XBRL Taxonomy Extension Calculation
101.DEF   Inline XBRL Taxonomy Extension Definition
101.LAB   Inline XBRL Taxonomy Extension Label
101.PRE   Inline XBRL Taxonomy Extension Presentation
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

27
 

 

SIGNATURES

 

Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  VIVIC, CORP.
     
Dated: May 14, 2024 By: /s/ Shang-Chai Kung
    Shang-Chai Kung
    President and Chief Executive Officer
   

(Principal Executive Officer and

Principal Accounting Officer)

 

28

 

Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(a) UNDER THE EXCHANGE ACT

 

I, Shang-Chai Kung, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Vivic Corp.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. In my capacities as Principal Executive Officer and Principal Financial Officer, as the sole certifying officer of the registrant, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. As the sole certifying officer of the registrant, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 14, 2024  
   
/s/ Shang-Chai Kung  
Shang-Chai Kung  
Chief Executive Officer (Principal Executive Officer)  

 

 

 

 

Exhibit 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO RULE 13a-14(a) UNDER THE EXCHANGE ACT

 

I, Shang-Chai Kung, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Vivic Corp.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. In my capacities as the Principal Executive Officer and Principal Financial Officer, as the sole certifying officer of the registrant, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. As the sole certifying officer of the registrant, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 14, 2024  
   
/s/ Shang-Chai Kung  
Shang-Chai Kung  
Chief Financial Officer (Principal Financial Officer)  

 

 

 

Exhibit 32.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of Vivic Corp., a Nevada corporation (the “Company”), on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission (the “Report”) Shang-Chai Kung, Chief Executive Officer of the Company, does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. ss. 1350), that:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: May 14, 2024

 

/s/ Shang-Chai Kung  
Shang-Chai Kung  
Chief Executive Officer (Principal Executive Officer)  

 

[A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.]

 

 

 

Exhibit 32.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of Vivic Corp., a Nevada corporation (the “Company”), on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission (the “Report”), Shang-Chai Kung, Chief Financial Officer of the Company, does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. ss. 1350), that:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: May 14, 2024

 

/s/ Shang-Chai Kung  
Chief Financial Officer (Principal Financial Officer)  

 

[A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company. and furnished to the Securities and Exchange Commission or its staff upon request.]

 

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 13, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 000-56198  
Entity Registrant Name VIVIC CORP.  
Entity Central Index Key 0001703073  
Entity Tax Identification Number 98-1353606  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 187 E Warm Springs Road  
Entity Address, City or Town Las Vegas  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89119  
City Area Code 702  
Local Phone Number 899 0818  
Trading Symbol VIVC  
Title of 12(g) Security Common Stock, $0.001 Par Value  
Entity Current Reporting Status Yes  
Entity Interactive Data Current No  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   26,657,921
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 47,224 $ 72,907
Accounts receivables 469,779 179,777
Deposit and prepayments 697,255 915,497
Total current assets 4,124,214 4,112,020
Non-current assets    
Property and equipment, net 839 993
Intangible assets, net 2,602 3,339
Total non-current assets 3,441 4,332
TOTAL ASSETS 4,127,655 4,116,352
Current liabilities    
Accounts payable 1,715
Accrued liabilities and other payables 217,777 197,815
Deferred revenue 726,253 1,520,416
Taxes payable 166,194 9,614
Total current liabilities 1,343,449 1,921,368
Non-Current liabilities    
SBA loan payable 87,500 87,500
Long term loan 532,415 555,193
Total non-current liabilities 619,915 642,693
TOTAL LIABILITIES 1,963,364 2,564,061
Commitments and contingencies
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 832,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023 832 832
Common stock, $0.001 par value; 70,000,000 shares authorized; 26,657,921 shares issued and outstanding as of March 31, 2024 and December 31, 2023 26,658 26,658
Additional paid-in capital 4,845,066 4,845,066
Accumulated other comprehensive loss (13,526) (15,361)
Accumulated deficit (2,694,739) (3,304,904)
Total stockholders’ equity 2,164,291 1,552,291
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 4,127,655 4,116,352
Related Party [Member]    
Current assets    
Other receivables 2,817,646 2,851,649
Current liabilities    
Due to related parties 233,225 191,808
Nonrelated Party [Member]    
Current assets    
Other receivables $ 92,310 $ 92,190
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 832,000 832,000
Preferred stock, shares outstanding 832,000 832,000
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 70,000,000 70,000,000
Common stock, shares issued 26,657,921 26,657,921
Common stock, shares outstanding 26,657,921 26,657,921
v3.24.1.1.u2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenue, net $ 1,837,442
Cost of sales 649,491
Gross profit (loss) 1,187,951
Operating expenses    
General and administrative expenses 404,541 48,527
Total operating expenses 404,541 48,527
Income (loss) from operations 783,410 (48,527)
Other income (expenses)    
Interest expense, net (6,008) (2,211)
Other expenses, net   (54,804)
Total other expenses, net (6,008) (57,015)
Income (loss) before income taxes 777,402 (105,542)
Income tax provision 167,237
Net income (loss) from continue operations 610,165 (105,542)
Net Loss from discontinued operations (226,682)
Net income (loss) for the period 610,165 (332,224)
Other comprehensive item    
Foreign currency translation gain (loss) 1,835 (1,146)
COMPREHENSIVE INCOME (LOSS) $ 612,000 $ (333,370)
Weighted average common stock outstanding    
Basic 26,657,921 25,546,810
Diluted 27,489,921 25,546,810
Net income (loss) from per share of common stock – Basic $ 0.02 $ (0.01)
Net income (loss) from per share of common stock – Diluted $ 0.02 $ (0.01)
v3.24.1.1.u2
Condensed Consolidated Statement of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 832 $ 25,547 $ 3,746,177 $ 1,068 $ (4,809,846) $ (1,036,222)
Balance, shares at Dec. 31, 2022 832,000 25,546,810        
Foreign currency translation adjustment (1,146) (1,146)
Net income loss (332,224) (332,224)
Balance at Mar. 31, 2023 $ 832 $ 25,547 3,746,177 (78) (5,142,070) (1,369,592)
Balance, shares at Mar. 31, 2023 832,000 25,546,810        
Balance at Dec. 31, 2023 $ 832 $ 26,658 4,845,066 (15,361) (3,304,904) 1,552,291
Balance, shares at Dec. 31, 2023 832,000 26,657,921        
Foreign currency translation adjustment 1,835 1,835
Net income loss 610,165 610,165
Balance at Mar. 31, 2024 $ 832 $ 26,658 $ 4,845,066 $ (13,526) $ (2,694,739) $ 2,164,291
Balance, shares at Mar. 31, 2024 832,000 26,657,921        
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) for the period $ 610,165 $ (332,224)
Net loss from discontinued operations (226,682)
Net Income (loss) from continuing operations 610,165 (105,542)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization expenses 724 749
Changes in operating assets and liabilities:    
Accounts receivables (301,956)
Deposit and prepayments 183,862 (502,445)
Other receivables (3,963)
Deferred revenue (743,052) 432,685
Accounts payable (1,670)
Accrued liabilities and other payables 20,285 52,154
Tax payables 159,392
Net cash used in continuing operations (76,213) (122,399)
Net cash provided by discontinued operations 47,978
Net cash used in operating activities (76,213) (74,421)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in continuing operations
Net cash used in discontinued operations (76,941)
Net cash used in investing activities (76,941)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in due to related parties 51,087 271
Proceeds from loans 164,509
Net cash provided by continuing operations 51,087 164,780
Net cash provided by discontinued operations 158,032
Net cash provided by financing activities 51,087 322,812
Effect of exchange gain (loss) on cash and cash equivalents (557) 364
NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS (25,683) 171,814
CASH & CASH EQUIVALENTS, BEGINNING OF PERIOD 72,907 163,439
CASH & CASH EQUIVALENTS, END OF PERIOD 47,224 335,253
Continuing operations:    
Cash paid for interest 5,950 3,492
Cash paid for income tax
v3.24.1.1.u2
ORGANIZATION AND BUSINESS BACKGROUND
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
ORGANIZATION AND BUSINESS BACKGROUND

NOTE– 1 ORGANIZATION AND BUSINESS BACKGROUND

 

VIVIC CORP. (the “Company” or “VIVC”) was established under the corporate laws of the State of Nevada on February 16, 2017. Beginning with a change in management resulting from a change in control of the Company which occurred at the end of 2018, the Company has explored and initiated operations in a number of business areas related to the pleasure boat industry. These included yacht sales, marine tourism, development of electric powered yachts, development and operation of yacht marinas in Asia and the development of a yacht rental and time share service. More recently, the Company determined to focus its efforts on yacht sales in Taiwan and other selected regions throughout the world. The Company is the exclusive distributor of Monte-Fino yachts in Asia and the Middle East, and is the non-exclusive distributor in other territories throughout the world for which Monte-Fino has not appointed an exclusive distributor. Monte Fino is a well-known brand owned by Taiwan Kha Shing Yacht Company, one of the leading yacht manufacturers in the world.

 

The Company’s headquarters are maintained at its branch in the Republic of China (“ROC” or “Taiwan”), Vivic Corp. Taiwan Branch (“Vivic Taiwan”). It is mainly engaged in yacht procurement, sales, and leasing services in Taiwan and other countries.

 

On July 12, 2023, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), a wholly-owned subsidiary of the Company, entered into a Stock Purchase Agreement with Yun-Kuang Kung (Mr. “Kung”, son of Shang-Chiai Kung, the Company’s principal shareholder, President and Chief Executive Officer), pursuant to which, Mr. Kung acquired all of the shares of the Company’s wholly owned subsidiary Guangdong Weiguan Ship Tech Co., Ltd (“Weiguan Ship”). In consideration for its interest in Weiguan Ship, the Company received RMB 1,000 ($137) and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes.

 

Description of subsidiaries as of March 31, 2024 is as follows:

 

Name   Place of incorporation and kind of legal entity   Principal activities and place of operation   Particulars of issued/ registered share capital   Effective interest held
Vivic Corporation (Hong Kong) Co., Limited   Hong Kong   Holding company and tourism consultancy service   52,000,000 ordinary shares for HK$2,159,440   100%
                 
Vivic Corp. Taiwan Branch   The Republic of China (Taiwan)   Provision of yacht service   Registered: TWD 5,000,000, Paid up: TWD5,000,000   100%

 

VIVC and its subsidiaries are hereinafter referred to as (the “Company”).

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE– 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.

 

Basis of presentation

 

These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of the Company’s financial position at such date and the operating results and cash flows for such periods. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim unaudited condensed consolidated financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, previously filed with the SEC on April 16, 2024.

 

 

Use of estimates

 

Preparing these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Such estimates may be subject to change as more current information becomes available. Actual results may differ from these estimates.

 

Principles of consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of VIVC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Cash and cash equivalents

 

Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.

 

Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on an evaluation of a customer’s financial condition, the customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For receivables that are past due or not being paid according to payment terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of March 31, 2024 and December 31, 2023, the Company had no allowance for doubtful accounts.

 

Property, plant, and equipment

 

Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:

 

   Expected useful life
Service yacht  10 years
Motor vehicle  5 years
Office equipment  5 years

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

 

Intangible assets, net

 

Intangible assets are stated at cost less accumulated amortization. Intangible assets represent the trademark registered in the PRC and purchased software which are amortized on a straight-line basis over a useful life of 10 years.

 

The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. During the three months ended March 31, 2024 and 2023 there were no intangible asset impairments to be recorded.

 

Deferred revenue

 

Deferred revenue represents advance payments made by a customer for goods and services the company will provide in the future. Due to its short-term nature, deferred revenue is usually satisfied within the 12 months.

 

Revenue recognition

 

In accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from processing, distribution, and sales of its products. The Company recognize its revenue at a point in time when the control of the products has been transferred to customers.

 

Comprehensive income (loss)

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components, and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying unaudited condensed consolidated statements of stockholders’ equity deficit, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income (loss) is not included in the computation of income tax expense or benefit.

 

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statements of operations.

 

The reporting currency of the Company is the United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company and its subsidiaries operating or which operated in the PRC, Taiwan and Hong Kong maintain their books and records in their local currency, Renminbi (“RMB”), New Taiwan Dollar (“TWD”) and Hong Kong dollars (“HK$”), each of which is a functional currency, being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets, and liabilities of the Company’s subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the unaudited condensed consolidated statements of changes in stockholder’s equity deficit.

 

Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 and 2023.

 

   March 31, 2024   March 31, 2023   December 31, 2023 
Period/year-end RMB:US$ exchange rate   7.2203    6.8676    7.0999 
Period/annual average RMB:US$ exchange rate   7.1885    6.8423    7.0809 
Period/year-end HK$:US$ exchange rate   7.8259    7.8499    7.8109 
Period/annual average HK$:US$ exchange rate   7.8204    7.8391    7.8292 
Period/year-end TWD:US$ exchange rate   31.9300    30.4800    30.6200 
Period/annual average TWD:US$ exchange rate   31.4458    30.3934    31.1525 

 

Lease

 

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g., land, building, etc.), non-lease components (e.g., common area maintenance, consumables, etc.), and non-components (e.g., property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.

 

 

Noncontrolling interest

 

The Company accounts for noncontrolling interest in accordance with ASC Topic 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total stockholders’ deficit on the unaudited condensed consolidated balance sheets and the net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the unaudited condensed consolidated statements of operations and comprehensive loss.

 

Net loss per share of common stock

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of common stock outstanding during the periods. Diluted loss per share of common stock is computed similar to basic loss per share of common stock except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common stock were dilutive.

 

Related parties

 

Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Concentrations and credit risk

 

The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents, including amounts held in money market accounts. The Company places cash deposits with a federally insured financial institution. The Company maintains its cash at banks and financial institutions it considers to be of high credit quality; however, the Company’s domestic cash deposits may at times exceed the insured limit. Balances in excess of insured limitations may not be insured. The Company has not experienced losses on these accounts, and management believes that the Company is not exposed to significant risks on such accounts.

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and notes payable): cash and cash equivalents, accounts receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.

 

Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of notes payable approximates the carrying amount.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

● Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;
 
● Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and
 
Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

 

Value-Added Tax

 

Enterprises or individuals who sell commodities, engage in repair and consultation services in the PRC are subject to a value added tax in accordance with PRC Laws. The VAT standard rate had been 17% of the gross sales price until April 30, 2018, after which date the rate was reduced to 16%. VAT rate was further reduced to 13% starting from April 1, 2019. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on the sales of the finished products.

 

Taiwan

 

Sellers and service providers are generally obligated to pay business tax for the sales of goods or services within Taiwan unless the law provides otherwise. For importation of goods, the business tax will be paid by the goods receivers or buyers via customs. For importation of services sold by foreign companies to Taiwanese buyers, business tax shall be paid by the service buyers. However, the service buyer (corporate entity) will not be required to pay business tax if it is exclusively engaged in taxable transactions subject to either 5% or 0% VAT.

 

VAT is applicable to general industries, and the VAT rate is 5%. Under the VAT system, each seller collects output VAT from the buyer at the time of sale, deducts input VAT paid on purchases from output VAT, and remits the balance to the tax authority.

 

Reclassification

 

Certain prior period accounts have been reclassified in conformity with current period’s presentation including reclassification of operations of discontinued entities from operations of continuing entities. These reclassifications had no impact on the reported results of operations and cash flows.

 

Recent accounting pronouncements

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in ASU 2023-07 improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker (CODM). In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. ASU 2023-07 will be effective for annual reporting periods beginning after December 15, 2023, and interim periods within annual reporting periods beginning after December 15, 2024. Early adoption is permitted. The adoption of ASU 2023-01 did not have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosures of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. This ASU will be effective for annual reporting periods beginning after December 15, 2024.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, will have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

 

v3.24.1.1.u2
GOING CONCERN UNCERTAINTIES
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN UNCERTAINTIES

NOTE– 3 GOING CONCERN UNCERTAINTIES

 

The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company had $47,224 of cash and cash equivalents and working capital of approximately $2.78 million as of March 31, 2024, which included a receivable due from a related party in the amount of $2.82 million, and the Company generated net income of $0.61 million and a net loss of $0.33 million during the three months ended March 31, 2024 and 2023, respectively. The Company had an accumulated deficit of approximately $2.69 million as of March 31, 2024.

 

The continuation of the Company as a going concern through the one year period from the date on which this report is filed is dependent upon its ability to generate positive cash flow from operations and continued financial support from its related parties or loans or investments by third parties. The Company is actively pursuing additional financing for its operations via potential loans and equity issuances. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.

 

Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date that this report is issued. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements contained in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result if the Company is unable to continue as a going concern. To date the Company has financed its operations primarily through equity investments and loans made by related parties and their affiliates in additional to loans from commercial banks and third parties. The Company may also seek funding through public or private financings, collaborative arrangements, and other possible means of financing.

 

In addition, the Company will seek to expand the yacht brands the Company can offer for sale, the territories in which the Company markets its yachts and, if appropriate based on the Company’s capabilities and what the Company can offer, seek to become the exclusive distributor for yacht manufacturers in Taiwan and other territories. The Company will also seek to enter other areas related to the marine industry where the Company believes it can be profitable.

 

v3.24.1.1.u2
DEPOSIT AND PREPAYMENTS
3 Months Ended
Mar. 31, 2024
Deposit And Prepayments  
DEPOSIT AND PREPAYMENTS

NOTE– 4 DEPOSIT AND PREPAYMENTS

 

Deposit and prepayments consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Prepayments  $681,154   $909,748 
Prepaid service fee   16,101    5,749 
Total deposit and prepayments  $697,255   $915,497 

 

Prepayments mainly consisted of prepaid expenses to vendors. Prepaid service fee consisted of prepaid OTC listing fee and annual filling fee.

 

v3.24.1.1.u2
PROPERTY AND EQUIPMENT
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE– 5 PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Office equipment  $2,568   $2,678 
Subtotal   2,568    2,678 
Less: accumulated depreciation   (1,729)   (1,685)
Property, plant and equipment, net  $839   $993 

 

Depreciation expense for the three months ended March 31, 2024 and 2023 was $114 and $118, respectively.

 

 

v3.24.1.1.u2
INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

NOTE– 6 INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Software  $7,203   $7,511 
Total intangible assets   7,203    7,511 
Less: accumulated amortization   (4,601)   (4,172)
           
Intangible assets, net  $2,602   $3,339 

 

Amortization expense for the three months ended March 31, 2024 and 2023 was $610 and $631, respectively.

 

v3.24.1.1.u2
ACCRUED LIABILITIES AND OTHER PAYABLES
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
ACCRUED LIABILITIES AND OTHER PAYABLES

NOTE– 7 ACCRUED LIABILITIES AND OTHER PAYABLES

 

Accrued liabilities and other payables consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Accrued penalty  $21,000   $32,850 
Accrued salaries   5,085    2,354 
Accrued consulting fee   135,000    120,000 
Other payables   56,692    42,611 
Total accrued liabilities and other payable  $217,777   $197,815 

 

On August 22, 2023, the Company was charged by the Securities and Exchange Commission with violating Rule 12b-25 by filing a Form 12b-25 “Notification of Late Filing” with respect to its Report on Form 10-Q for the quarter ended March 31, 2022, without including sufficient detail under the circumstances presented as to why the Form 10-Q could not be timely filed. More specifically, the SEC alleged that the delay was the result of an anticipated restatement of financial statements. Further, the Company failed to acknowledge in the Form 12b-25 anticipated significant changes in its results of operations for the first quarter of 2022 as compared to the first quarter of 2021 and to provide an explanation of the changes. Without admitting or denying the findings of the SEC, the Company agreed to a cease-and-desist order that found that the Company filed one deficient Form NT and one untimely Form 8-K. In addition, the Company agreed to pay a fine of $60,000.

 

The Company recorded the $60,000 fine as of March 31, 2024, and during the three months ended March 31, 2024 and 2023, the Company made a payment of $11,850 and $0 to an escrow account, which fund was subsequently released to the SEC.

 

Accrued liabilities and other payables are the expenses that will be settled in next twelve months.

 

v3.24.1.1.u2
LOAN PAYABLE
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
LOAN PAYABLE

NOTE– 8 LOAN PAYABLE

 

On March 13, 2023, Vivic Taiwan entered a loan agreement with a third-party individual. Vivic Taiwan borrowed TWD 5,000,000 ($164,042) from this individual for a term of one year, with annual interest of 10%, the interest is to be paid monthly. Vivic Taiwan was required to pay the interest for the first and second months on the 15th of the month in which the Company received the loan proceeds. During the three months ended March 31, 2024 and 2023, the Company recorded and paid interest expense of $3,975 and $2,211, respectively. The loan is collateralized by 162,391 shares of the Company’s common stock owned by the son of the Company’s CEO (Mr. Yun-Kuang Kung). The fair value of 162,391 shares was $82,836 on March 13, 2023. When the loan matures, the lender has the option to ask for cash repayment from the Company or keep the 162,391 shares of the Company’s stock as repayment in full. If the lender decides to keep the 162,391 shares at maturity of the loan, the Company will repay TWD 5,000,000 ($164,042) to Yun-Kuang Kung without any interest. If the Company is not able to repay Yun-Kuang Kung by March 15, 2024, the Company is required to issue a number of shares equivalent to the loan amount based upon the fair market value of the shares at such date, plus 10% more of the equivalent shares. On March 13, 2024, the Company and the lender agreed to extend the term of this loan for an additional year.

 

 

On May 18, 2023, Vivic Taiwan entered a loan agreement with Taiwan Hua Nan Bank. Vivic Taiwan borrowed TWD 12,000,000 ($381,658) from the bank for a term of one year, with an annual interest rate of approximately 3%, the interest is to be paid monthly. During the three months ended March 31, 2024, the Company recorded and paid interest expense of $1,975. The loan is collateralized by a piece of land and real property. In addition, the loan is guaranteed by Yun-Kuang Kung (son of Shang-Chiai Kung CEO of Vivic Corp) and Kung Huang Liu Shiang (spouse of Shang-Chiai Kung CEO of Vivic Corp).

 

v3.24.1.1.u2
SBA LOAN PAYABLE
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
SBA LOAN PAYABLE

NOTE– 9 SBA LOAN PAYABLE

 

On June 23, 2020, Vivic Corp. received an $87,500 Economic Injury Disaster Loan (“EIDL loan”) from the Small Business Administration (“SBA”). This is a low-interest federal disaster loan for working capital to small businesses and non-profit organizations of any size suffering substantial economic injury as a result of the Coronavirus (COVID-19) epidemic, to help businesses to meet financial obligations and operating expenses that could have been met had the disaster not occurred. This loan has an annual interest rate of 3.75% and is not forgivable. The maturity of the loan is 30 years, installment payments including principal and interest of $427 monthly will begin 30 months from the loan disbursement date. Due to the fact that the loan repayment was deferred for 30 months, the payments are going 100% toward the interest since the interest started to accrue from the original disbursement date. For the three months ended March 31, 2024 and 2023, the Company made payments of interest of $1,281 and $1,708 on the EIDL loan, respectively.

 

As of March 31, 2024, the future minimum EIDL loan payments for the Company to be paid by year are as follows:

 

Year Ending March 31,  Amount 
2025  $5,124 
2026   5,124 
2027   5,124 
2028   5,124 
2029   5,124 
Thereafter   61,880 
Total  $87,500 

 

 

v3.24.1.1.u2
STOCKHOLDERS’ EQUITY
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE– 10 STOCKHOLDERS’ EQUITY

 

Authorized Shares

 

The Company is authorized to issue 5,000,000 shares of preferred stock and 70,000,000 shares of common stock each with a par value of $0.001 per share.

 

Preferred Stock

 

As of March 31, 2024 and December 31, 2023, the Company had 832,000 shares of its preferred stock issued and outstanding.

 

Common Stock

 

On February 15, 2022, the Company issued 50,000 shares of common stock to settle a debt in the amount of $50,000, at an agreed conversion price of $1.00 per share. A loss of $2,000 on the loan settlement has been recognized for the three months ended March 31, 2022. (Can’t we delete as too old?)

 

On March 22, 2022, the Company cancelled 60,000 shares of common stock previously issued to its former CFO due to termination of employment. (Can’t we delete as too old?)

 

On May 26, 2023, the Company issued 1,111,111 shares of common stock to settle a debt due to Yun-Kuang Kung in the amount of $1,100,000, at a conversion price of $0.99 per share.

 

As of March 31, 2024 and December 31, 2023, the Company had 26,657,921 and 26,657,921 shares of its common stock issued and outstanding, respectively.

 

v3.24.1.1.u2
NET INCOME (LOSS) PER SHARE OF COMMON STOCK
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
NET INCOME (LOSS) PER SHARE OF COMMON STOCK

NOTE– 11 NET INCOME (LOSS) PER SHARE OF COMMON STOCK

 

Basic net income (loss) per share is computed using the weighted average number of shares of common stock outstanding during the periods. The dilutive effect of potential common stock outstanding is included in diluted net (loss) income per share of common stock. The following table sets forth the computation of basic and diluted net loss per share for the three months ended March 31, 2024 and 2023:

 

   2024   2023 
   Three Months ended March 31, 
   2024   2023 
Net income (loss) for basic and diluted attributable to Vivic Corp - continuing operations  $610,165   $(105,542)
Net income (loss) for basic and diluted attributable to Vivic Corp – discontinued operations   -    (226,682)
Weighted average common stock outstanding – Basic    26,657,921    25,546,810 
Weighted average common stock outstanding – Diluted   

27,489,921

    

25,546,810

 
Net income (loss) per share of common stock – basic, continuing operations   0.02    (0.00)
Net income (loss) per share of common stock – diluted, continuing operations   

0.02

    

(0.00

)
Net income (loss) per share of common stock – basic and diluted, discontinued operations  $-   $(0.01)

 

v3.24.1.1.u2
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE– 12 RELATED PARTY TRANSACTIONS

 

a. Related parties

 

Name of Related Party   Relationship to the Company
Yun-Kuang Kung   Son of Shang-Chiai Kung, who is the CEO of Vivic Corp.
Kung Huang Liu Shiang   Spouse of Shang-Chiai Kung, who is the CEO of Vivic Corp.
Yufei Zeng   Stockholder of Vivic Corp.
Shang-Chiai Kung   CEO of Vivic Corp.
Kun-Teng Liao   Secretary and Board Member
Huilian Chen   Office manager of Vivic Corp.
Guangdong Weiguan Ship   Yun-Kuang Kung acquired 100% ownership of this entity from Vivic Corp. in July 2023

 

 

b. Due from related parties

 

Due from related parties consisted of the following:

 

Name  March 31, 2024   December 31, 2023 
Guangdong Weiguan Ship 1)  $2,619,623   $2,630,821 
Yun-Kuang Kung 2)   198,023    220,828 
Total  $2,817,646   $2,851,649 

 

  1) Due to disposal of Weiguan Ship in July 2023, the Company had a receivable from Weiguan Ship for $2,619,623 and $2,630,821 at March 31, 2024 and December 31, 2023, respectively, which was previously eliminated at consolidation before the disposal.
   

  

 

 

  2) On June 16, 2023, the Company entered a trilateral Corporation Agreement with Yun-Kuang Kung and Guangdong Weiguan Shipping Co., Ltd (“Weiguan Ship”, 100% owned by Mr. Kung after disposal of Weiguan Ship by the Company) to engage in yacht development leasing, dock operations, and related businesses in mainland China. Due to Mr. Kung’s extensive social relationship and rich business experience in China, the Company can do yacht leasing and dock operation business through Yinxin International Financial Leasing Co., Ltd (“Yinxin”) which was obtained through Mr. Kung’s personal channels, the Company advanced $313,743 (TWD 10,017,800), to Yun-Kuang Kung for a three-year term for developing the yacht business in China. Yun-Kuang Kung subsequently transferred the fund to Yinxin pursuant to the loan agreement.
     
    Per the terms of the agreement, Weiguan Ship pledged a yacht with book value of $402,000 (RMB 2,900,000) and estimated fair market value of $494,000 (RMB 3,500,000) as collateral for the loan. Yinxin is responsible for repaying the entire loan amount at the end of the term. Upon full repayment of the principal, Mr. Kung will receive half of the net profits of Yinxin as dividend, on an annual basis. These dividends will then be transferred back to the Company by Mr. Kung.
     
    In the event that Yinxin is unable to repay the full amount at maturity, the Company has the option to accept stock ownership from Yinxin or take possession of the pledged yacht as repayment.
     
    As of March 31, 2024 and December 31, 2023, Vivic HK had amounts due to Yun-Kuang Kung of $115,857 and $106,337, respectively, resulting from Yun-Kuang Kung’s investment into Vivic HK on behalf of the Company.
     
    After netting-off the amount of due-to and due-from Yun-Kuang Kung, the Company’s outstanding amount receivable from Yun-Kuang Kung was $198,023 and $220,828 as of March 31, 2024 and December 31, 2023, respectively.

 

 

c. Due to related parties

 

Due to related parties consisted of the following:

 

Name  March 31, 2024   December 31, 2023 
         
Kung Huang Liu Shiang  $2,809   $1,392 
Shang-Chiai Kung   190,416    190,416 
Huilian Chen   40,000    - 
Total  $233,225   $191,808 

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or stockholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

Due to related parties represented temporary advances to the Company by the stockholders or senior management of the Company, which were unsecured, interest-free and had no fixed terms of repayments. Imputed interests from related parties’ loan are not significant.

 

Apart from the transactions and balances detailed elsewhere in these accompanying unaudited condensed consolidated financial statements, the Company has no other significant or material related party transactions during the periods presented.

 

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE– 13 COMMITMENTS AND CONTINGENCIES

 

As of March 31, 2024 and December 31, 2023, the Company has no material commitments and contingencies.

 

v3.24.1.1.u2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE– 14 SUBSEQUENT EVENTS

 

The Company follows the guidance in FASB ASC 855-10 for the disclosure of subsequent events. The Company evaluated subsequent events through the date the unaudited condensed consolidated financial statements were issued and determined the Company had no major subsequent event need to be disclosed.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

 

These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, such financial information includes all adjustments (consisting only of normal recurring adjustments, unless otherwise indicated) considered necessary for a fair presentation of the Company’s financial position at such date and the operating results and cash flows for such periods. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the entire year or for any other subsequent interim period. The interim unaudited condensed consolidated financial information should be read in conjunction with the financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, previously filed with the SEC on April 16, 2024.

 

 

Use of estimates

Use of estimates

 

Preparing these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Such estimates may be subject to change as more current information becomes available. Actual results may differ from these estimates.

 

Principles of consolidation

Principles of consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of VIVC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Cash and cash equivalents

Cash and cash equivalents

 

Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.

 

Accounts receivable

Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on an evaluation of a customer’s financial condition, the customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For receivables that are past due or not being paid according to payment terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of March 31, 2024 and December 31, 2023, the Company had no allowance for doubtful accounts.

 

Property, plant, and equipment

Property, plant, and equipment

 

Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:

 

   Expected useful life
Service yacht  10 years
Motor vehicle  5 years
Office equipment  5 years

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

 

Intangible assets, net

Intangible assets, net

 

Intangible assets are stated at cost less accumulated amortization. Intangible assets represent the trademark registered in the PRC and purchased software which are amortized on a straight-line basis over a useful life of 10 years.

 

The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. During the three months ended March 31, 2024 and 2023 there were no intangible asset impairments to be recorded.

 

Deferred revenue

Deferred revenue

 

Deferred revenue represents advance payments made by a customer for goods and services the company will provide in the future. Due to its short-term nature, deferred revenue is usually satisfied within the 12 months.

 

Revenue recognition

Revenue recognition

 

In accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from processing, distribution, and sales of its products. The Company recognize its revenue at a point in time when the control of the products has been transferred to customers.

 

Comprehensive income (loss)

Comprehensive income (loss)

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components, and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying unaudited condensed consolidated statements of stockholders’ equity deficit, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income (loss) is not included in the computation of income tax expense or benefit.

 

Income taxes

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

 

Foreign currencies translation

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statements of operations.

 

The reporting currency of the Company is the United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company and its subsidiaries operating or which operated in the PRC, Taiwan and Hong Kong maintain their books and records in their local currency, Renminbi (“RMB”), New Taiwan Dollar (“TWD”) and Hong Kong dollars (“HK$”), each of which is a functional currency, being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets, and liabilities of the Company’s subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the unaudited condensed consolidated statements of changes in stockholder’s equity deficit.

 

Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 and 2023.

 

   March 31, 2024   March 31, 2023   December 31, 2023 
Period/year-end RMB:US$ exchange rate   7.2203    6.8676    7.0999 
Period/annual average RMB:US$ exchange rate   7.1885    6.8423    7.0809 
Period/year-end HK$:US$ exchange rate   7.8259    7.8499    7.8109 
Period/annual average HK$:US$ exchange rate   7.8204    7.8391    7.8292 
Period/year-end TWD:US$ exchange rate   31.9300    30.4800    30.6200 
Period/annual average TWD:US$ exchange rate   31.4458    30.3934    31.1525 

 

Lease

Lease

 

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g., land, building, etc.), non-lease components (e.g., common area maintenance, consumables, etc.), and non-components (e.g., property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.

 

 

Noncontrolling interest

Noncontrolling interest

 

The Company accounts for noncontrolling interest in accordance with ASC Topic 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total stockholders’ deficit on the unaudited condensed consolidated balance sheets and the net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the unaudited condensed consolidated statements of operations and comprehensive loss.

 

Net loss per share of common stock

Net loss per share of common stock

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of common stock outstanding during the periods. Diluted loss per share of common stock is computed similar to basic loss per share of common stock except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common stock were dilutive.

 

Related parties

Related parties

 

Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Concentrations and credit risk

Concentrations and credit risk

 

The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents, including amounts held in money market accounts. The Company places cash deposits with a federally insured financial institution. The Company maintains its cash at banks and financial institutions it considers to be of high credit quality; however, the Company’s domestic cash deposits may at times exceed the insured limit. Balances in excess of insured limitations may not be insured. The Company has not experienced losses on these accounts, and management believes that the Company is not exposed to significant risks on such accounts.

 

Fair value of financial instruments

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and notes payable): cash and cash equivalents, accounts receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.

 

Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of notes payable approximates the carrying amount.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

● Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;
 
● Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and
 
Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

 

Value-Added Tax

Value-Added Tax

 

Enterprises or individuals who sell commodities, engage in repair and consultation services in the PRC are subject to a value added tax in accordance with PRC Laws. The VAT standard rate had been 17% of the gross sales price until April 30, 2018, after which date the rate was reduced to 16%. VAT rate was further reduced to 13% starting from April 1, 2019. A credit is available whereby VAT paid on the purchases of semi-finished products or raw materials used in the production of the Company’s finished products can be used to offset the VAT due on the sales of the finished products.

 

Taiwan

 

Sellers and service providers are generally obligated to pay business tax for the sales of goods or services within Taiwan unless the law provides otherwise. For importation of goods, the business tax will be paid by the goods receivers or buyers via customs. For importation of services sold by foreign companies to Taiwanese buyers, business tax shall be paid by the service buyers. However, the service buyer (corporate entity) will not be required to pay business tax if it is exclusively engaged in taxable transactions subject to either 5% or 0% VAT.

 

VAT is applicable to general industries, and the VAT rate is 5%. Under the VAT system, each seller collects output VAT from the buyer at the time of sale, deducts input VAT paid on purchases from output VAT, and remits the balance to the tax authority.

 

Reclassification

Reclassification

 

Certain prior period accounts have been reclassified in conformity with current period’s presentation including reclassification of operations of discontinued entities from operations of continuing entities. These reclassifications had no impact on the reported results of operations and cash flows.

 

Recent accounting pronouncements

Recent accounting pronouncements

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in ASU 2023-07 improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker (CODM). In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. ASU 2023-07 will be effective for annual reporting periods beginning after December 15, 2023, and interim periods within annual reporting periods beginning after December 15, 2024. Early adoption is permitted. The adoption of ASU 2023-01 did not have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosures of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. This ASU will be effective for annual reporting periods beginning after December 15, 2024.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, will have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

v3.24.1.1.u2
ORGANIZATION AND BUSINESS BACKGROUND (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF DESCRIPTION OF SUBSIDIARIES

Name   Place of incorporation and kind of legal entity   Principal activities and place of operation   Particulars of issued/ registered share capital   Effective interest held
Vivic Corporation (Hong Kong) Co., Limited   Hong Kong   Holding company and tourism consultancy service   52,000,000 ordinary shares for HK$2,159,440   100%
                 
Vivic Corp. Taiwan Branch   The Republic of China (Taiwan)   Provision of yacht service   Registered: TWD 5,000,000, Paid up: TWD5,000,000   100%

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF PROPERTY AND EQUIPMENT EXPECTED USEFUL LIVES

Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:

 

   Expected useful life
Service yacht  10 years
Motor vehicle  5 years
Office equipment  5 years
SCHEDULE OF FOREIGN CURRENCY TRANSLATIONS

Translation of amounts from RMB, TWD and HK$ into US$ has been made at the following exchange rates as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 and 2023.

 

   March 31, 2024   March 31, 2023   December 31, 2023 
Period/year-end RMB:US$ exchange rate   7.2203    6.8676    7.0999 
Period/annual average RMB:US$ exchange rate   7.1885    6.8423    7.0809 
Period/year-end HK$:US$ exchange rate   7.8259    7.8499    7.8109 
Period/annual average HK$:US$ exchange rate   7.8204    7.8391    7.8292 
Period/year-end TWD:US$ exchange rate   31.9300    30.4800    30.6200 
Period/annual average TWD:US$ exchange rate   31.4458    30.3934    31.1525 
v3.24.1.1.u2
DEPOSIT AND PREPAYMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Deposit And Prepayments  
SCHEDULE OF DEPOSIT AND PREPAYMENTS

Deposit and prepayments consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Prepayments  $681,154   $909,748 
Prepaid service fee   16,101    5,749 
Total deposit and prepayments  $697,255   $915,497 
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
SCHEDULE OF PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Office equipment  $2,568   $2,678 
Subtotal   2,568    2,678 
Less: accumulated depreciation   (1,729)   (1,685)
Property, plant and equipment, net  $839   $993 
v3.24.1.1.u2
INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Software  $7,203   $7,511 
Total intangible assets   7,203    7,511 
Less: accumulated amortization   (4,601)   (4,172)
           
Intangible assets, net  $2,602   $3,339 
v3.24.1.1.u2
ACCRUED LIABILITIES AND OTHER PAYABLES (Tables)
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
SCHEDULE OF ACCRUED LIABILITIES AND OTHER PAYABLE

Accrued liabilities and other payables consisted of the following:

 

   March 31, 2024   December 31, 2023 
         
Accrued penalty  $21,000   $32,850 
Accrued salaries   5,085    2,354 
Accrued consulting fee   135,000    120,000 
Other payables   56,692    42,611 
Total accrued liabilities and other payable  $217,777   $197,815 
v3.24.1.1.u2
SBA LOAN PAYABLE (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF EIDL LOAN PAYMENTS

As of March 31, 2024, the future minimum EIDL loan payments for the Company to be paid by year are as follows:

 

Year Ending March 31,  Amount 
2025  $5,124 
2026   5,124 
2027   5,124 
2028   5,124 
2029   5,124 
Thereafter   61,880 
Total  $87,500 
v3.24.1.1.u2
NET INCOME (LOSS) PER SHARE OF COMMON STOCK (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
SCHEDULE OF NET LOSS PER SHARE

 

   2024   2023 
   Three Months ended March 31, 
   2024   2023 
Net income (loss) for basic and diluted attributable to Vivic Corp - continuing operations  $610,165   $(105,542)
Net income (loss) for basic and diluted attributable to Vivic Corp – discontinued operations   -    (226,682)
Weighted average common stock outstanding – Basic    26,657,921    25,546,810 
Weighted average common stock outstanding – Diluted   

27,489,921

    

25,546,810

 
Net income (loss) per share of common stock – basic, continuing operations   0.02    (0.00)
Net income (loss) per share of common stock – diluted, continuing operations   

0.02

    

(0.00

)
Net income (loss) per share of common stock – basic and diluted, discontinued operations  $-   $(0.01)
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Tables)
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
SCHEDULE OF DUE FROM RELATED PARTY

Due from related parties consisted of the following:

 

Name  March 31, 2024   December 31, 2023 
Guangdong Weiguan Ship 1)  $2,619,623   $2,630,821 
Yun-Kuang Kung 2)   198,023    220,828 
Total  $2,817,646   $2,851,649 

 

  1) Due to disposal of Weiguan Ship in July 2023, the Company had a receivable from Weiguan Ship for $2,619,623 and $2,630,821 at March 31, 2024 and December 31, 2023, respectively, which was previously eliminated at consolidation before the disposal.
   

  

 

 

  2) On June 16, 2023, the Company entered a trilateral Corporation Agreement with Yun-Kuang Kung and Guangdong Weiguan Shipping Co., Ltd (“Weiguan Ship”, 100% owned by Mr. Kung after disposal of Weiguan Ship by the Company) to engage in yacht development leasing, dock operations, and related businesses in mainland China. Due to Mr. Kung’s extensive social relationship and rich business experience in China, the Company can do yacht leasing and dock operation business through Yinxin International Financial Leasing Co., Ltd (“Yinxin”) which was obtained through Mr. Kung’s personal channels, the Company advanced $313,743 (TWD 10,017,800), to Yun-Kuang Kung for a three-year term for developing the yacht business in China. Yun-Kuang Kung subsequently transferred the fund to Yinxin pursuant to the loan agreement.
     
    Per the terms of the agreement, Weiguan Ship pledged a yacht with book value of $402,000 (RMB 2,900,000) and estimated fair market value of $494,000 (RMB 3,500,000) as collateral for the loan. Yinxin is responsible for repaying the entire loan amount at the end of the term. Upon full repayment of the principal, Mr. Kung will receive half of the net profits of Yinxin as dividend, on an annual basis. These dividends will then be transferred back to the Company by Mr. Kung.
     
    In the event that Yinxin is unable to repay the full amount at maturity, the Company has the option to accept stock ownership from Yinxin or take possession of the pledged yacht as repayment.
     
    As of March 31, 2024 and December 31, 2023, Vivic HK had amounts due to Yun-Kuang Kung of $115,857 and $106,337, respectively, resulting from Yun-Kuang Kung’s investment into Vivic HK on behalf of the Company.
     
    After netting-off the amount of due-to and due-from Yun-Kuang Kung, the Company’s outstanding amount receivable from Yun-Kuang Kung was $198,023 and $220,828 as of March 31, 2024 and December 31, 2023, respectively.
SCHEDULE OF DUE TO RELATED PARTIES

Due to related parties consisted of the following:

 

Name  March 31, 2024   December 31, 2023 
         
Kung Huang Liu Shiang  $2,809   $1,392 
Shang-Chiai Kung   190,416    190,416 
Huilian Chen   40,000    - 
Total  $233,225   $191,808 
v3.24.1.1.u2
SCHEDULE OF DESCRIPTION OF SUBSIDIARIES (Details)
3 Months Ended
Mar. 13, 2023
USD ($)
shares
Mar. 31, 2024
HKD ($)
shares
Mar. 31, 2024
TWD ($)
shares
Mar. 31, 2024
USD ($)
Mar. 31, 2024
TWD ($)
Dec. 31, 2023
USD ($)
Ordinary shares | shares 162,391          
Ordinary shares, value $ 82,836          
Paid in capital       $ 4,845,066   $ 4,845,066
Vivic Corporation (Hong Kong) Co., Limited [Member]            
Place of incorporationand kind of legal entity   Hong Kong Hong Kong      
Principal activities and place of operation   Holding company and tourism consultancy service Holding company and tourism consultancy service      
Ordinary shares | shares   52,000,000 52,000,000      
Ordinary shares, value   $ 2,159,440        
Effective interest held       100.00% 100.00%  
Vivic Corp Taiwan Branch [Member]            
Place of incorporationand kind of legal entity   The Republic of China (Taiwan) The Republic of China (Taiwan)      
Principal activities and place of operation   Provision of yacht service Provision of yacht service      
Ordinary shares, value     $ 5,000,000      
Effective interest held       100.00% 100.00%  
Paid in capital         $ 5,000,000  
v3.24.1.1.u2
ORGANIZATION AND BUSINESS BACKGROUND (Details Narrative) - Jul. 12, 2023
USD ($)
CNY (¥)
Stock Purchase Agreement [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Consideration received $ 137 ¥ 1,000
v3.24.1.1.u2
SCHEDULE OF PROPERTY AND EQUIPMENT EXPECTED USEFUL LIVES (Details)
Mar. 31, 2024
Service Yacht [Member]  
Property, Plant and Equipment [Line Items]  
Property and equipment, estimated useful lives 10 years
Vehicles [Member]  
Property, Plant and Equipment [Line Items]  
Property and equipment, estimated useful lives 5 years
Office Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Property and equipment, estimated useful lives 5 years
v3.24.1.1.u2
SCHEDULE OF FOREIGN CURRENCY TRANSLATIONS (Details)
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Period-End RMB:US Exchange Rate [Member]      
Intra-Entity Foreign Currency Balance [Line Items]      
Period exchange rate 7.2203 7.0999 6.8676
Period Average RMB:US Exchange Rate [Member]      
Intra-Entity Foreign Currency Balance [Line Items]      
Period exchange rate 7.1885 7.0809 6.8423
Period-End HK US Exchange Rate [Member]      
Intra-Entity Foreign Currency Balance [Line Items]      
Period exchange rate 7.8259 7.8109 7.8499
Period Average HK US Exchange Rate [Member]      
Intra-Entity Foreign Currency Balance [Line Items]      
Period exchange rate 7.8204 7.8292 7.8391
Period End TWD US Exchange Rate [Member]      
Intra-Entity Foreign Currency Balance [Line Items]      
Period exchange rate 31.9300 30.6200 30.4800
Period Average TWD US Exchange Rate [Member]      
Intra-Entity Foreign Currency Balance [Line Items]      
Period exchange rate 31.4458 31.1525 30.3934
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Apr. 01, 2019
Apr. 30, 2018
Operating Loss Carryforwards [Line Items]          
Doubtful accounts $ 0   $ 0    
Finite-lived intangible asset, useful life 10 years        
Impairment of intangible assets $ 0 $ 0      
Value added tax description However, the service buyer (corporate entity) will not be required to pay business tax if it is exclusively engaged in taxable transactions subject to either 5% or 0% VAT.        
TAIWAN          
Operating Loss Carryforwards [Line Items]          
Value added tax percentage 5.00%        
Tax Year 2018 [Member]          
Operating Loss Carryforwards [Line Items]          
Value added tax percentage         17.00%
Tax Year 2018 [Member] | VAT Tax [Member]          
Operating Loss Carryforwards [Line Items]          
Value added tax percentage         16.00%
Tax Year 2019 [Member]          
Operating Loss Carryforwards [Line Items]          
Value added tax percentage       13.00%  
v3.24.1.1.u2
GOING CONCERN UNCERTAINTIES (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Cash and cash equivalents $ 47,224   $ 72,907
Working capital deficit 2,780,000    
Receivable due from a related party 2,820,000    
Net income 610,165 $ (332,224)  
Net income loss (610,165) $ 332,224  
Accumulated deficit $ 2,694,739   $ 3,304,904
v3.24.1.1.u2
SCHEDULE OF DEPOSIT AND PREPAYMENTS (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Deposit And Prepayments    
Prepayments $ 681,154 $ 909,748
Prepaid service fee 16,101 5,749
Total deposit and prepayments $ 697,255 $ 915,497
v3.24.1.1.u2
SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Subtotal $ 2,568 $ 2,678
Less: accumulated depreciation (1,729) (1,685)
Property, plant and equipment, net 839 993
Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal $ 2,568 $ 2,678
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property, Plant and Equipment [Abstract]    
Depreciation expense $ 114 $ 118
v3.24.1.1.u2
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Total intangible assets $ 7,203 $ 7,511
Less: accumulated amortization (4,601) (4,172)
Intangible assets, net 2,602 3,339
Computer Software, Intangible Asset [Member]    
Finite-Lived Intangible Assets [Line Items]    
Total intangible assets $ 7,203 $ 7,511
v3.24.1.1.u2
INTANGIBLE ASSETS (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization expense $ 610 $ 631
v3.24.1.1.u2
SCHEDULE OF ACCRUED LIABILITIES AND OTHER PAYABLE (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Accrued penalty $ 21,000 $ 32,850
Accrued salaries 5,085 2,354
Accrued consulting fee 135,000 120,000
Other payables 56,692 42,611
Total accrued liabilities and other payable $ 217,777 $ 197,815
v3.24.1.1.u2
ACCRUED LIABILITIES AND OTHER PAYABLES (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Aug. 22, 2023
Payables and Accruals [Abstract]      
Accrued penalty $ 60,000   $ 60,000
Payment to escrow account $ 11,850 $ 0  
v3.24.1.1.u2
LOAN PAYABLE (Details Narrative)
3 Months Ended
May 18, 2023
USD ($)
May 18, 2023
TWD ($)
Mar. 13, 2023
USD ($)
shares
Mar. 13, 2023
TWD ($)
shares
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Financing Receivable, Modified [Line Items]            
Interest expense         $ 6,008 $ 2,211
Number of shares issued | shares     162,391 162,391    
Shares issued value     $ 82,836      
Vivic Taiwan [Member]            
Financing Receivable, Modified [Line Items]            
Borrowed loan $ 381,658 $ 12,000,000 $ 164,042 $ 5,000,000    
Annual interest rate 3.00% 3.00% 10.00% 10.00%    
Interest expense         3,975 $ 2,211
Number of shares issued | shares     162,391 162,391    
Repayment terms     When the loan matures, the lender has the option to ask for cash repayment from the Company or keep the 162,391 shares of the Company’s stock as repayment in full. If the lender decides to keep the 162,391 shares at maturity of the loan, the Company will repay TWD 5,000,000 ($164,042) to Yun-Kuang Kung without any interest. If the Company is not able to repay Yun-Kuang Kung by March 15, 2024, the Company is required to issue a number of shares equivalent to the loan amount based upon the fair market value of the shares at such date, plus 10% more of the equivalent shares When the loan matures, the lender has the option to ask for cash repayment from the Company or keep the 162,391 shares of the Company’s stock as repayment in full. If the lender decides to keep the 162,391 shares at maturity of the loan, the Company will repay TWD 5,000,000 ($164,042) to Yun-Kuang Kung without any interest. If the Company is not able to repay Yun-Kuang Kung by March 15, 2024, the Company is required to issue a number of shares equivalent to the loan amount based upon the fair market value of the shares at such date, plus 10% more of the equivalent shares    
Interest expense         $ 1,975  
v3.24.1.1.u2
SCHEDULE OF EIDL LOAN PAYMENTS (Details)
Mar. 31, 2024
USD ($)
Debt Disclosure [Abstract]  
2025 $ 5,124
2026 5,124
2027 5,124
2028 5,124
2029 5,124
Thereafter 61,880
Total $ 87,500
v3.24.1.1.u2
SBA LOAN PAYABLE (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Jun. 23, 2020
Debt Disclosure [Abstract]      
Disaster Loan     $ 87,500
Annual interest     3.75%
Principal interest     $ 427
Repayment of interest $ 1,281 $ 1,708  
v3.24.1.1.u2
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended
May 26, 2023
Mar. 13, 2023
Mar. 22, 2022
Feb. 15, 2022
Mar. 31, 2022
Mar. 31, 2024
Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]              
Preferred stock shares authorized           5,000,000 5,000,000
Common stock shares authorized           70,000,000 70,000,000
Preferred stock, par value           $ 0.001 $ 0.001
Common stock, par value           $ 0.001 $ 0.001
Preferred stock, shares issued           832,000 832,000
Preferred stock, shares outstanding           832,000 832,000
Debt conversion, converted instrument, shares issued       50,000      
Debt conversion, converted instrument value       $ 50,000      
Conversion price       $ 1.00      
Loss on loan settlement         $ 2,000    
Stock repurchased and retired during period, shares     60,000        
Number of shares issued   162,391          
Issued amount   $ 82,836          
Common stock, shares, issued           26,657,921 26,657,921
Common stock, shares, outstanding           26,657,921 26,657,921
Yun-Kuang Kung [Member]              
Defined Benefit Plan Disclosure [Line Items]              
Conversion price $ 0.99            
Number of shares issued 1,111,111            
Issued amount $ 1,100,000            
v3.24.1.1.u2
SCHEDULE OF NET LOSS PER SHARE (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Net income (loss) for basic and diluted attributable to Vivic Corp - continuing operations $ 610,165 $ (105,542)
Net income (loss) for basic and diluted attributable to Vivic Corp – discontinued operations $ (226,682)
Weighted average common stock outstanding – Basic 26,657,921 25,546,810
Weighted average common stock outstanding – Diluted 27,489,921 25,546,810
Net income (loss) per share of common stock – basic, continuing operations $ 0.02 $ (0.00)
Net income (loss) per share of common stock – diluted, continuing operations 0.02 (0.00)
Net income (loss) per share of common stock - basic-discontinuing operations (0.01)
Net income (loss) per share of common stock - diluted-discontinuing operations $ (0.01)
v3.24.1.1.u2
SCHEDULE OF DUE FROM RELATED PARTY (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Guangdong Weiguan Ship Tech Co., Ltd [Member]    
Related Party Transaction [Line Items]    
Total [1] $ 2,619,623 $ 2,630,821
Yun-Kuang Kung [Member]    
Related Party Transaction [Line Items]    
Total [2] 198,023 220,828
Related Party [Member]    
Related Party Transaction [Line Items]    
Total $ 2,817,646 $ 2,851,649
[1] Due to disposal of Weiguan Ship in July 2023, the Company had a receivable from Weiguan Ship for $2,619,623 and $2,630,821 at March 31, 2024 and December 31, 2023, respectively, which was previously eliminated at consolidation before the disposal.
[2] On June 16, 2023, the Company entered a trilateral Corporation Agreement with Yun-Kuang Kung and Guangdong Weiguan Shipping Co., Ltd (“Weiguan Ship”, 100% owned by Mr. Kung after disposal of Weiguan Ship by the Company) to engage in yacht development leasing, dock operations, and related businesses in mainland China. Due to Mr. Kung’s extensive social relationship and rich business experience in China, the Company can do yacht leasing and dock operation business through Yinxin International Financial Leasing Co., Ltd (“Yinxin”) which was obtained through Mr. Kung’s personal channels, the Company advanced $313,743 (TWD 10,017,800), to Yun-Kuang Kung for a three-year term for developing the yacht business in China. Yun-Kuang Kung subsequently transferred the fund to Yinxin pursuant to the loan agreement. Per the terms of the agreement, Weiguan Ship pledged a yacht with book value of $402,000 (RMB 2,900,000) and estimated fair market value of $494,000 (RMB 3,500,000) as collateral for the loan. Yinxin is responsible for repaying the entire loan amount at the end of the term. Upon full repayment of the principal, Mr. Kung will receive half of the net profits of Yinxin as dividend, on an annual basis. These dividends will then be transferred back to the Company by Mr. Kung. In the event that Yinxin is unable to repay the full amount at maturity, the Company has the option to accept stock ownership from Yinxin or take possession of the pledged yacht as repayment. As of March 31, 2024 and December 31, 2023, Vivic HK had amounts due to Yun-Kuang Kung of $115,857 and $106,337, respectively, resulting from Yun-Kuang Kung’s investment into Vivic HK on behalf of the Company. After netting-off the amount of due-to and due-from Yun-Kuang Kung, the Company’s outstanding amount receivable from Yun-Kuang Kung was $197,886 and $220,828 as of March 31, 2024 and December 31, 2023, respectively.
v3.24.1.1.u2
SCHEDULE OF DUE TO RELATED PARTIES (Details) (Parenthetical)
Jun. 16, 2023
USD ($)
Jun. 16, 2023
TWD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 16, 2023
CNY (¥)
Mr Kung [Member]          
Related Party Transaction [Line Items]          
Ownership percentage 100.00%       100.00%
Guangdong Weiguan Ship Tech Co., Ltd [Member]          
Related Party Transaction [Line Items]          
Due from related parties [1]     $ 2,619,623 $ 2,630,821  
Mr Kung [Member]          
Related Party Transaction [Line Items]          
Payments for leasing costs $ 313,743 $ 10,017,800      
Weiguan Ship [Member]          
Related Party Transaction [Line Items]          
Book value 402,000       ¥ 2,900,000
Collateral amount $ 494,000       ¥ 3,500,000
Yun-Kuang Kung [Member]          
Related Party Transaction [Line Items]          
Due from related parties [2]     198,023 220,828  
Investments     115,857 106,337  
Outstanding amount     $ 198,023 $ 220,828  
[1] Due to disposal of Weiguan Ship in July 2023, the Company had a receivable from Weiguan Ship for $2,619,623 and $2,630,821 at March 31, 2024 and December 31, 2023, respectively, which was previously eliminated at consolidation before the disposal.
[2] On June 16, 2023, the Company entered a trilateral Corporation Agreement with Yun-Kuang Kung and Guangdong Weiguan Shipping Co., Ltd (“Weiguan Ship”, 100% owned by Mr. Kung after disposal of Weiguan Ship by the Company) to engage in yacht development leasing, dock operations, and related businesses in mainland China. Due to Mr. Kung’s extensive social relationship and rich business experience in China, the Company can do yacht leasing and dock operation business through Yinxin International Financial Leasing Co., Ltd (“Yinxin”) which was obtained through Mr. Kung’s personal channels, the Company advanced $313,743 (TWD 10,017,800), to Yun-Kuang Kung for a three-year term for developing the yacht business in China. Yun-Kuang Kung subsequently transferred the fund to Yinxin pursuant to the loan agreement. Per the terms of the agreement, Weiguan Ship pledged a yacht with book value of $402,000 (RMB 2,900,000) and estimated fair market value of $494,000 (RMB 3,500,000) as collateral for the loan. Yinxin is responsible for repaying the entire loan amount at the end of the term. Upon full repayment of the principal, Mr. Kung will receive half of the net profits of Yinxin as dividend, on an annual basis. These dividends will then be transferred back to the Company by Mr. Kung. In the event that Yinxin is unable to repay the full amount at maturity, the Company has the option to accept stock ownership from Yinxin or take possession of the pledged yacht as repayment. As of March 31, 2024 and December 31, 2023, Vivic HK had amounts due to Yun-Kuang Kung of $115,857 and $106,337, respectively, resulting from Yun-Kuang Kung’s investment into Vivic HK on behalf of the Company. After netting-off the amount of due-to and due-from Yun-Kuang Kung, the Company’s outstanding amount receivable from Yun-Kuang Kung was $197,886 and $220,828 as of March 31, 2024 and December 31, 2023, respectively.
v3.24.1.1.u2
SCHEDULE OF DUE TO RELATED PARTIES (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Kung Huang Liu Shiang Spouse [Member]    
Related Party Transaction [Line Items]    
Total $ 2,809 $ 1,392
Shang Chiai Kung [Member]    
Related Party Transaction [Line Items]    
Total 190,416 190,416
Huilian Chen [Member]    
Related Party Transaction [Line Items]    
Total 40,000
Related Party [Member]    
Related Party Transaction [Line Items]    
Total $ 233,225 $ 191,808
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Long-Term Purchase Commitment [Line Items]    
Commitments and contingencies
Capital Addition Purchase Commitments [Member]    
Long-Term Purchase Commitment [Line Items]    
Commitments and contingencies $ 0 $ 0

Vivic (QB) (USOTC:VIVC)
過去 株価チャート
から 11 2024 まで 12 2024 Vivic (QB)のチャートをもっと見るにはこちらをクリック
Vivic (QB) (USOTC:VIVC)
過去 株価チャート
から 12 2023 まで 12 2024 Vivic (QB)のチャートをもっと見るにはこちらをクリック