|
ITEM 1.
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
THEGLOBE.COM,
INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
JUNE 30,
2018
(Unaudited)
|
|
|
DECEMBER 31,
2017
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,706
|
|
|
$
|
440
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
$
|
1,706
|
|
|
$
|
440
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities
|
|
$
|
26,945
|
|
|
$
|
26,000
|
|
Accounts payable
|
|
|
64,406
|
|
|
|
—
|
|
Accrued interest due to related party
|
|
|
1,636
|
|
|
|
—
|
|
Notes payable due to related party
|
|
|
69,959
|
|
|
|
—
|
|
Total current liabilities
|
|
|
162,946
|
|
|
|
26,000
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 500,000,000 shares authorized
, 441,480,473
issued and outstanding at June 30, 2018 and December 31, 2017
|
|
|
441,480
|
|
|
|
441,480
|
|
Additional paid-in capital
|
|
|
296,594,042
|
|
|
|
296,594,042
|
|
Accumulated deficit
|
|
|
(297,196,762
|
)
|
|
|
(297,061,082
|
)
|
Total stockholders’ deficit
|
|
|
(161,240
|
)
|
|
|
(25,560
|
)
|
Total liabilities and stockholders’ deficit
|
|
$
|
1,706
|
|
|
$
|
440
|
|
See notes to unaudited condensed consolidated
financial statements.
THEGLOBE.COM,
INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
(UNAUDITED)
|
|
|
(UNAUDITED)
|
|
Net Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
41,444
|
|
|
|
17,601
|
|
|
|
134,044
|
|
|
|
41,045
|
|
Related party fees
|
|
|
—
|
|
|
|
60,000
|
|
|
|
—
|
|
|
|
120,000
|
|
|
|
|
41,444
|
|
|
|
77,601
|
|
|
|
134,044
|
|
|
|
161,045
|
|
Operating Loss from Continuing Operations
|
|
|
(41,444
|
)
|
|
|
(77,601
|
)
|
|
|
(134,044
|
)
|
|
|
(161,045
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party interest expense
|
|
|
1,359
|
|
|
|
16,205
|
|
|
|
1,636
|
|
|
|
31,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations Before Income Tax
|
|
|
(42,803
|
)
|
|
|
(93,806
|
)
|
|
|
(135,680
|
)
|
|
|
(192,086
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Provision
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Loss from Continuing Operations
|
|
|
(42,803
|
)
|
|
|
(93,806
|
)
|
|
|
(135,680
|
)
|
|
|
(192,086
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations, net of tax:
|
|
|
—
|
|
|
|
(150
|
)
|
|
|
-
|
|
|
|
(375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(42,803
|
)
|
|
$
|
(93,956
|
)
|
|
$
|
(135,680
|
)
|
|
$
|
(192,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Discontinued Operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Weighted Average Common Shares Outstanding
|
|
|
441,480,473
|
|
|
|
441,480,473
|
|
|
|
441,480,473
|
|
|
|
441,480,473
|
|
See notes to unaudited condensed consolidated
financial statements.
THEGLOBE.COM,
INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
Six Months Ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(UNAUDITED)
|
|
|
(UNAUDITED
)
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(135,680
|
)
|
|
$
|
(192,461
|
)
|
Add back: loss from discontinued operations
|
|
|
—
|
|
|
|
375
|
|
Net loss from continued operations
|
|
|
(135,680
|
)
|
|
|
(192,086
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss from continuing operations to net cash flows used in operating activities
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Prepaid and other current assets
|
|
|
—
|
|
|
|
(882
|
)
|
Accounts payable to related parties
|
|
|
—
|
|
|
|
120,000
|
|
Accounts payable
|
|
|
64,406
|
|
|
|
(100
|
)
|
Accrued expenses and other current liabilities
|
|
|
945
|
|
|
|
(9,950
|
)
|
Accrued interest due to related party
|
|
|
1,636
|
|
|
|
31,041
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in operating activities of continued operations
|
|
|
(68,693
|
)
|
|
|
(51,977
|
)
|
Net cash flows used in operating activities of discontinued operations
|
|
|
—
|
|
|
|
(375
|
)
|
Net cash flows used in operating activities
|
|
|
(68,693
|
)
|
|
|
(52,352
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Borrowings on Notes Payable
|
|
|
69,959
|
|
|
|
50,000
|
|
Net cash flows provided by financing activities
|
|
|
69,959
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash
|
|
|
1,266
|
|
|
|
(2,352
|
)
|
Cash at beginning of period
|
|
|
440
|
|
|
|
31,285
|
|
Cash at end of period
|
|
$
|
1,706
|
|
|
$
|
28,933
|
|
See notes to unaudited condensed consolidated
financial statements.
THEGLOBE.COM,
INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
|
(1)
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
DESCRIPTION OF THEGLOBE.COM
theglobe.com, inc. (the “Company,”
“theglobe,” “we” or “us”) was incorporated on May 1, 1995 and commenced operations on that
date. Originally, we were an online community with registered members and users in the United States and abroad. On September 29,
2008, we consummated the sale of the business and substantially all of the assets of our subsidiary, Tralliance Corporation (“Tralliance”),
to Tralliance Registry Management Company, LLC (“Tralliance Registry Management”), an entity controlled by Michael
S. Egan, our former Chairman and Chief Executive Officer. As a result of and on the effective date of the sale of our Tralliance
business, which was our last remaining operating business, we became a “shell company,” as that term is defined in
Rule 12b-2 of the Exchange Act, with no material operations or assets.
On December 20, 2017, Delfin Midstream LLC
(“Delfin”) entered into a Common Stock Purchase Agreement with certain of our stockholders for the purchase of a
total of 312,825,952 shares of our Common Stock, par value $0.001 per share (“Common Stock”), representing
approximately 70.9% of our Common Stock. On December 31, 2017 (the “Closing Date”), Mr. Egan, Edward A. Cespedes
and Robin S. Lebowitz resigned from their respective positions as officers and directors of the Company. William
“Rusty” Nichols was appointed the sole member of our Board and our sole executive officer. Effective June 29,
2018, our Board appointed Mr. Frederick Jones as President, Chief Executive Officer, Chief Financial Officer, and Director of
the Company, and Mr. Nichols resigned from his positions of President, Chief Executive Officer, Chief Financial Officer,
Director, and any other directorships, offices or other positions with the Company.
As a shell company, our operating expenses have
consisted primarily of, and we expect them to continue to consist primarily of, customary public company expenses, including personnel,
accounting, financial reporting, legal, audit and other related public company costs.
As of June 30, 2018, as reflected in our accompanying
Consolidated Balance Sheet, our current liabilities exceed our total assets. Additionally, we received a report from our independent
registered public accountants, relating to our December 31, 2017 audited financial statements, containing an explanatory paragraph
regarding our ability to continue as a going concern. We prefer to avoid filing for protection under the U.S. Bankruptcy Code.
However, unless we are successful in raising additional funds through the offering of debt or equity securities, we may not be
able to continue to operate as a going concern for any significant length of time in the future. Notwithstanding the above, we
currently intend to continue operating as a public company and making all the requisite filings under the Exchange Act.
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include
the accounts of the Company. All significant intercompany balances and transactions have been eliminated in consolidation.
UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION
The unaudited interim condensed consolidated
financial statements of the Company at June 30, 2018 and for the three and six months ended June 30, 2018 and 2017 included herein
have been prepared in accordance with the instructions for Form 10-Q under the Securities Exchange Act of 1934, as amended, and
Article 10 of Regulation S-X under the Securities Act of 1933, as amended. Certain information and note disclosures normally included
in consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or
omitted pursuant to such rules and regulations relating to interim condensed consolidated financial statements.
In the opinion of management, the accompanying
unaudited interim condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments,
necessary to present fairly the financial position of the Company at June 30, 2018 and the results of its operations and its cash
flows for the three and six months ended June 30, 2018 and 2017. The results of operations and cash flows for such periods are
not necessarily indicative of results expected for the full year or for any future period.
USE OF ESTIMATES
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that
affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expenses during the reporting period. These estimates and assumptions
relate primarily to valuations of accounts payable and accrued expenses.
NET INCOME PER SHARE
The Company reports basic and diluted net income
per common share in accordance with FASB ASC Topic 260, “Earnings Per Share.” Basic earnings per share is computed
using the weighted average number of common shares outstanding during the period. Common equivalent shares consist of the incremental
common shares issuable upon the exercise of stock options (using the treasury stock method). Common equivalent shares are excluded
from the calculation if their effect is anti-dilutive.
Due to the anti-dilutive effect of potentially
dilutive securities or common stock equivalents that could be issued, such securities were excluded from the diluted net loss per
common share calculation for all periods presented. Such potentially dilutive securities and common stock equivalents consisted
of the following for the periods ended June 30:
|
|
2018
|
|
|
2017
|
|
Options to purchase common stock
|
|
|
—
|
|
|
|
—
|
|
RECENT ACCOUNTING PRONOUNCEMENTS
Management has determined that all recently
issued accounting pronouncements will not have a material impact on the Company’s financial statements or do not apply to
the Company’s operations.
|
(2)
|
LIQUIDITY AND GOING CONCERN CONSIDERATIONS LIQUIDITY AND
GOING CONCERN CONSIDERATIONS
|
The accompanying consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America on
a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business. Accordingly, the consolidated financial statements do not include any adjustments relating to the recoverability
of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going
concern. However, for the reasons described below, Company management does not believe that cash on hand will be adequate to
fund its limited overhead and other cash requirements beyond a short period of time. These reasons raise substantial doubt
about the Company’s ability to continue as a going concern, for a period within a year after the date these financial
statements are issued.
Since 2008, the Company was able to continue
operating as a going concern due principally to funding of $500,000 received during 2008 under a Revolving Loan Agreement with
an entity controlled by Michael S. Egan, the former Chairman and Chief Executive Officer and total proceeds of approximately $2,437,000
received during 2009 through the second quarter of 2015 under an Earn-out Agreement with an entity also controlled by Mr. Egan
(as more fully discussed below), as well as the forbearance of its creditors. More recently, the Company received fundings of $50,000
each in March 2016, November 2016 and March 2017 as well as $10,000 in November 2017 under Promissory Notes entered into with the
same entity that provided funding under the Revolving Loan Agreement (the “Promissory Notes”). In connection with the Closing with Delfin Midstream LLC the Promissory
Notes have been fully satisfied.
At June 30, 2018, the Company had a net working
capital deficit of approximately $161,000. Such working capital deficit included accrued expenses of $27,000, accounts payable
of $64,000 and $72,000 in principal and accrued interest owed under the March 2018 Promissory Note with Delfin, the Company’s
majority shareholder.
On December 20, 2017, Michael S. Egan, our
former Chief Executive Officer and majority stockholder, and certain of our other stockholders (each a “Seller”
and collectively the “Sellers”) entered into a Common Stock Purchase Agreement (the “Purchase
Agreement”) with Delfin. Pursuant to the terms of the Purchase Agreement, Delfin agreed to purchase from the Sellers an
aggregate of 312,825,952 shares of our Common Stock, representing 70.9% of the issued and outstanding shares of our Common
Stock. The closing of the purchase and sale transaction occurred on December 31, 2017 (the “Closing Date”). In
connection with the transaction, we terminated the Master Services Agreement we had entered into with an entity controlled by
Mr. Egan and satisfied all promissory notes and other borrowings under the credit line with respect to indebtedness owed to
related parties. Delfin owns approximately 70.9% of our Common Stock and continues to own such amount as of the date of this
filing.
MANAGEMENT’S PLANS
Management anticipates continued funding from
Delfin as it determines the direction of the Company.
In March 2018, the Company executed a
Promissory Note with Delfin for up to $150,000, of which approximately $55,000 was advanced. An additional $15,000 was
advanced in April 2018. Interest accrues on the unpaid principal balance at a rate of eight (8%) per annum, and is payable on
the maturity date, calculated on a 365/366-day year, as applicable. The Promissory Note is due upon demand. It may be prepaid
in whole or in party at any time prior to the maturity date. The Company expects continued funding from Delfin.
As of June 30, 2018, all of the Company’s
stock option plans have been terminated and there are no shares available for grant under these plans. Remaining stock options
outstanding and exercisable expired in August 2016.
There were no stock option grants or exercises
during each of the six months ended June 30, 2018 and 2017.
|
(5)
|
RELATED PARTY TRANSACTIONS
|
In connection with the closing of the
Tralliance Purchase Transaction, the Company also entered into a Master Services Agreement (“Services Agreement”)
with Dancing Bear Investments, Inc. (“Dancing Bear”), an entity which was controlled by Mr. Egan, our former
Chairman and CEO. Under the terms of the Services Agreement, for a fee of $20,000 per month ($240,000 per annum), Dancing
Bear provides personnel and services to the Company so as to enable it to continue its existence as a public company without
the necessity of any full-time employees of its own. The Services Agreement had an initial term of one year. In connection
with the Delfin transaction, the Services Agreement has been terminated. Services under the Services Agreement include,
without limitation, accounting, assistance with financial reporting, accounts payable, treasury/financial planning, record
retention and secretarial and investor relations functions. Related party fees related to the Master Services
Agreement of $60,000 and $120,000 was recognized in our Consolidated Statement of Operations during the three and six
months ended June 30, 2017. Any balances owed under the Services agreement were satisfied with the Delfin transaction. There
were no such fees for the six months ended June 30, 2018.
In March 2018, the Company executed a
Promissory Note with Delfin for up to $150,000, of which approximately $55,000 was advanced. An additional $15,000 was
advanced in April 2018. The Company expects continued funding from Delfin. Related party interest expense associated with such debt totaling $1,636 and $31,041 has been recognized
in our Condensed Consolidated Statement of Operations for the six months ended June 30, 2018 and 2017, respectively. See Note
3, “Debt,” for a more complete discussion of related party debt.
The Company’s management evaluated subsequent
events through the time of the filing of this report on Form 10-Q. The Company’s management is not aware of any significant
events that occurred subsequent to the balance sheet date but prior to the filing of this report that would have a material impact
on its consolidated financial statements.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended (the “Exchange Act”). These statements concern expectations, beliefs, projections, plans and strategies,
anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify
forward-looking statements by terminology, such as “may,” “will,” “should,” “could,”
“expect,” “plan,” “anticipate,” “believe,” “estimate,” “project,”
“predict,” “intend,” “potential” or “continue” or the negative of such terms or
other comparable terminology, although not all forward-looking statements contain such terms. In addition, these forward-looking
statements include, but are not limited to, statements regarding:
|
·
|
our need for additional equity and debt capital financing to continue as a going concern, and the
sources of such capital;
|
|
·
|
our intent with respect to future dividends;
|
|
·
|
the continued forbearance of certain related parties from making demand for payment under certain
contractual obligations of, and loans to, the Company; and
|
|
·
|
our estimates with respect to certain accounting and tax matters.
|
These forward-looking statements reflect our
current view about future events and are subject to risks, uncertainties and assumptions. Unless required by law, we do not intend
to update any of the forward-looking statements after the date of this Form 10-Q or to conform these statements to actual results.
We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and
could cause actual results to differ significantly from those expressed in any forward-looking statement. A description of risks
that could cause our results to vary appears under “Risk Factors” and elsewhere in this Form 10-Q. The most important
factors that could prevent us from achieving our goals, and cause the assumptions underlying forward- looking statements and the
actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not
limited to, the following:
|
·
|
our ability to raise additional and sufficient capital;
|
|
·
|
our ability to continue to receive funding from related parties; and
|
|
·
|
our ability to successfully estimate the impact of certain accounting and tax matters.
|
The following discussion should be read together
in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes thereto and the audited
consolidated financial statements and notes to those statements contained in the Annual Report on Form 10-K for the year ended
December 31, 2017.
OVERVIEW
theglobe.com, inc. (the “Company,”
“theglobe,” “we” or “us”) was incorporated on May 1, 1995 and commenced operations on that
date. Originally, we were an online community with registered members and users in the United States and abroad. On September 29,
2008, we consummated the sale of the business and substantially all of the assets of our subsidiary, Tralliance Corporation (“Tralliance”),
to Tralliance Registry Management Company, LLC, an entity controlled by Michael S. Egan, our former Chairman and Chief Executive
Officer. As a result of and on the effective date of the sale of our Tralliance business, which was our last remaining operating
business, we became a “shell company,” as that term is defined in Rule 12b-2 of the Exchange Act, with no material
operations or assets. We currently have no material operations or assets.
On December 20, 2017, our former
Chief Executive Officer and majority stockholder, Mr. Egan entered into the Purchase Agreement with Delfin for the purchase
by Delfin of shares owned by Mr. Egan representing approximately 70.9% of our Common Stock. On the Closing Date, Mr. Egan,
Mr. Cespedes and Ms. Lebowitz resigned from their respective positions as officers and directors of the Company. Mr. Nichols
was appointed the sole member of our Board and our sole executive officer. Effective June 29, 2018, our Board appointed
Mr. Frederick Jones as President, Chief Executive Officer, Chief Financial Officer, and Director of the Company, and Mr.
Nichols resigned from his positions of President, Chief Executive Officer, Chief Financial Officer, and Director, and any
other directorships, offices or other positions with the Company.
As a shell company, our operating expenses have
consisted primarily of, and we expect them to continue to consist primarily of, customary public company expenses, including personnel,
accounting, financial reporting, legal, audit and other related public company costs.
As of June 30, 2018, as reflected in our accompanying
Consolidated Balance Sheet, our current liabilities exceed our total assets.
BASIS OF PRESENTATION OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS;
GOING CONCERN
We received a report from our independent registered
public accountants, relating to our December 31, 2017 audited consolidated financial statements, containing an explanatory paragraph
regarding our ability to continue as a going concern. As a shell company, our management believes that we will not be able to generate
operating cash flows sufficient to fund our operations and pay our existing current liabilities in the foreseeable future. Based
upon our current limited cash resources and without the infusion of additional capital and/or the continued forbearance of our
creditors, our management does not believe we can operate as a going concern beyond a short period of time. See “Future and
Critical Need for Capital” section of this Management’s Discussion and Analysis of Financial Condition and Results
of Operations for further details.
Our consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis,
which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly,
our condensed consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification
of liabilities that might be necessary should we be unable to continue as a going concern.
RESULTS OF OPERATIONS
THREE MONTHS
ENDED JUNE 30, 2018 COMPARED
TO THE THREE MONTHS ENDED JUNE 30, 2017
CONTINUING OPERATIONS
NET REVENUE. Commensurate with the sale of our
Tralliance business on September 29, 2008, we became a shell company. As a result, net revenue for both the three months ended
June 30, 2018 and 2017 was $0.
GENERAL AND ADMINISTRATIVE. General and administrative
expenses include only customary public company expenses, including accounting, legal, audit, insurance and other related public
company costs. General and administrative expenses totaled approximately $41,000 in the second quarter of 2018 as compared to approximately
$18,000 for the same quarter of the prior year.
RELATED PARTY TRANSACTIONS. Related party transaction
expense totaled $0 for the three months ended June 30, 2018 as compared to approximately $60,000 for the same quarter of the prior
year relating to management services fees payable to Dancing Bear for accounting, finance, administrative and managerial support.
RELATED PARTY INTEREST EXPENSE. Related party
interest expense for the three months ended June 30, 2018 totaled $1,400 compared to approximately $16,000 for the three months
ended June 30, 2017 and consisted of interest due and payable to Delfin in 2018 and Dancing Bear in 2017.
SIX MONTHS ENDED
JUNE 30, 2018 COMPARED TO
THE SIX MONTHS ENDED JUNE 30, 2017
CONTINUING OPERATIONS
NET REVENUE. Net revenue totaled $0 for both
the six months ended June 30, 2018 and 2017.
GENERAL AND ADMINISTRATIVE EXPENSES. General
and administrative expenses include only customary public company expenses, including accounting, legal, audit, insurance and other
related public company costs. General and administrative expenses totaled approximately $134,000 for the first six months of 2018
as compared to approximately $41,000 for the same period of 2017.
RELATED PARTY TRANSACTIONS. Related party transaction
expense totaled $0 for the six months ended June 30, 2018 as compared to approximately $120,000 for the six months ended June 30,
2017 relating to management services fees payable to Dancing Bear for accounting, finance, administrative and managerial support.
RELATED PARTY INTEREST EXPENSE. Related party
interest expense for the six months ended June 30, 2018 and 2017 was approximately $1,600 and $31,000, respectively, and consisted
primarily of interest due and payable to Delfin in 2018 and Dancing Bear in 2017.
INCOME TAXES. No tax benefit was recorded for
the losses incurred during the first half of 2018 or the first half of 2017 as we recorded a 100% valuation allowance against our
otherwise recognizable deferred tax assets due to the uncertainty surrounding the timing or ultimate realization of the benefits
of our net operating loss carryforwards in future periods.
LIQUIDITY AND CAPITAL RESOURCES
CASH FLOW ITEMS
As of June 30, 2018, we had $1,706 in cash as
compared to $440 as of December 31, 2017. Net cash flows used in operating activities of continuing operations totaled approximately
$69,000 for the six months ended June 30, 2018 compared to net cash flows used in operating activities of continuing operations
of $52,000 for the six months ended June 30, 2017.
FUTURE AND CRITICAL NEED FOR CAPITAL
The accompanying consolidated financial statements
have been prepared in accordance with accounting principles generally accepted in the U.S. on a going concern basis, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the consolidated financial
statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might
be necessary should we be unable to continue as a going concern. However, for the reasons described below, our management does
not believe that cash on hand and cash flow generated internally by us will be adequate to fund our limited overhead and other
cash requirements beyond a short period of time. These reasons raise substantial doubt about our ability to continue as a going
concern.
Since 2008, we have been able to continue operating
as a going concern due principally to funding of $500,000 received during 2008 under a Revolving Loan Agreement with an entity
controlled by Mr. Egan, our former Chairman and Chief Executive Officer, and total proceeds of approximately $2,437,000 received
during 2009 through the second quarter of 2015 under an Earn-out Agreement with an entity also controlled by Mr. Egan (as more
fully discussed below), as well as the forbearance of our creditors. More recently, we received funding of $50,000 each in March
2016, November 2016 and March 2017 as well as $10,000 in November 2017 under Promissory Notes entered into with the same entity
that provided funding under the Revolving Loan Agreement. In connection with the closing of the purchase of Common Stock by Delfin, the Promissory Notes were fully
satisfied.
In March 2018, the Company executed a
Promissory Note with Delfin for up to $150,000, of which approximately $55,000 was advanced. An additional $15,000 was
advanced in April 2018. Interest accrues on the unpaid principal balance at a rate of eight (8%) per annum, and is payable on
the maturity date, calculated on a 365/366 day year, as applicable. The Promissory Note is due upon demand. It may be prepaid
in whole or in any part at any time prior to the maturity date. Management anticipates continued funding from Delfin as it
determines the direction of the Company.
At June 30, 2018, we had a net working capital
deficit of approximately $161,000. This deficit included accrued expenses of $27,000, accounts payable of $64,000 and $72,000 in
principal and accrued interest owed under the March 2018 Promissory Note with Delfin, the Company’s majority shareholder.
EFFECTS OF INFLATION
Management believes that inflation has not had
a significant effect on our results of operations during 2018 and 2017.
MANAGEMENT’S DISCUSSION OF CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of our financial statements
in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expenses during the reporting period. Our estimates, judgments and
assumptions are continually evaluated based on available information and experience. Because of the use of estimates inherent in
the financial reporting process, actual results could differ from those estimates.
Certain of our accounting policies require higher
degrees of judgment than others in their application. Primarily, these include valuation of accounts payable and accrued expenses.
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
Management has determined that all recently
issued accounting pronouncements will not have a material impact on the Company’s financial statements or do not apply to
the Company’s operations.