HONG KONG, May 15, 2013 /PRNewswire/ -- Tencent Holdings Limited ("Tencent" or the "Company", SEHK 00700), a leading
provider of comprehensive Internet services in China, today announced the unaudited
consolidated results for the first quarter of 2013 ended
March 31, 2013.
Highlights of the
first quarter of
2013:
- Total revenues were RMB13,547.6
million (USD2,161.1million[1]), an increase of 11.5% over
the fourth quarter of 2012 ("QoQ") or an increase of 40.4% over the
first quarter of 2012 ("YoY").
- Revenues from value-added services ("VAS") were RMB10,666.1 million (USD1,701.4 million), an increase of 13.6%
QoQ or an increase of 28.6% YoY.
- Revenues from online advertising were RMB849.5 million (USD135.5
million), a decrease of 10.3% QoQ or an increase of 57.3%
YoY.
- Revenues from eCommerce transactions were RMB1,913.3 million (USD305.2 million), an increase of 13.6% QoQ or an
increase of 154.2% YoY.
- Gross profit was RMB7,593.8
million (USD1,211.3 million),
an increase of 10.4% QoQ or an increase of 30.7% YoY. Gross
margin decreased to 56.1% from 56.6% last quarter.
- Operating profit was RMB5,062.5
million (USD807.6 million), an
increase of 35.9% QoQ or an increase of 37.1% YoY. Operating
margin increased to 37.4% from 30.7% last quarter.
Non-GAAP operating profit[2] was RMB5,060.9
million (USD807.3 million), an
increase of 17.1% QoQ or an increase of 24.4% YoY. Non-GAAP
operating margin increased to 37.4% from 35.5% last quarter.
- Profit for the quarter was RMB4,071.1
million (USD649.4 million), an
increase of 17.3% QoQ or an increase of 37.4% YoY. Net margin
increased to 30.1% from 28.6% last quarter.
Non-GAAP profit for the quarter[2] was RMB4,089.3 million (USD652.3 million), flat QoQ or an increase of
23.5% YoY. Non-GAAP net margin decreased to 30.2% from 33.7%
last quarter.
- Profit attributable to equity holders of the Company for the
quarter was RMB4,043.8 million
(USD645.1 million), an increase of
16.8% QoQ or an increase of 37.1% YoY.
Non-GAAP profit attributable to equity holders of the Company for
the quarter[2] was RMB4,037.7 million
(USD644.1 million), a decrease of
0.7% QoQ or an increase of 23.1% YoY.
- Basic earnings per share were RMB2.204. Diluted earnings per share were
RMB2.166.
- Key platform statistics:
- Monthly active user accounts ("MAU") of Instant Messaging
("IM") were 825.4 million, an increase of 3.4% QoQ or an increase
of 9.8% YoY.
- Peak simultaneous online user accounts ("PCU") of IM were 173.0
million, a decrease of 1.9% QoQ or an increase of 3.3% YoY.
- Combined MAU of Weixin and WeChat were 194.4 million, an
increase of 23.1% QoQ or an increase of 228.4% YoY.
- MAU of Qzone were 611.0 million, an increase of 1.4% QoQ or an
increase of 5.9% YoY.
- PCU of QQ Game Platform were 9.2 million, an increase of 4.5%
QoQ or an increase of 4.5% YoY.
- Fee-based VAS registered subscriptions were 104.6 million, flat
QoQ or a decrease of 10.1% YoY.
[1]
Figures stated in USD are based on USD1 to RMB6.2689
|
[2] See
"Non-GAAP Financial Measures" section for more details on the
reasons for presenting these measures
|
Mr. Ma Huateng, Chairman and CEO
of Tencent, said, "During the first
quarter of 2013, we saw broad-based growth in user engagement and
revenue across our key activities. This growth has enabled us to
fund investments in longer-term opportunities such as WeChat
international user acquisition, online video content aggregation,
and eCommerce footprint expansion, while maintaining a healthy
expansion rate in earnings and cash flow. We saw both strategic and
financial benefits from our portfolio of investee companies,
including a further special dividend from Mail.ru. We will continue
to invest proactively in innovation and technology, and to
cultivate our open platform, in order to capture the mobile
opportunities ahead and strengthen our position as the leading
Internet platform company in China."
Financial Review for the First Quarter of 2013
VAS revenues increased 13.6% QoQ to RMB10,666.1 million and represented 78.7% of our
total revenues for the first quarter of 2013. Online games
revenues increased 19.3% QoQ to RMB7,472.1
million. This was primarily driven by growth in
revenues from China, where major
titles such as Cross Fire, Dungeon and Fighter ("DnF") and League
of Legends ("LoL") benefited from the positive impacts of
Chinese New Year holidays, the winter
break for students, and favourably-received expansion packs,
assisted by increased contributions from certain new self-developed
titles. Revenue from international markets and mobile games
also experienced growth. Social networks revenues increased
2.1% QoQ to RMB3,194.0 million.
This mainly reflected an increase in item-based sales within
applications on our open platforms.
Online advertising revenues decreased 10.3% QoQ to RMB849.5 million and represented 6.3% of our
total revenues. This primarily reflected the impact of weaker
seasonality on advertisers' spending. Performance-based
social advertising and video advertising registered sequential
revenue growth.
eCommerce transactions revenues increased 13.6% QoQ to
RMB1,913.3 million and represented
14.1% of our total revenues. While the eCommerce industry is
seasonally weaker in the first quarter, our revenues grew
sequentially due to regional expansion.
Other Key Financial Information for the First Quarter of
2013
Share-based compensation was RMB397.7
million for the first quarter of 2013 as compared with
RMB302.8 million for the previous
quarter.
Capital expenditure was RMB1,034.6
million for the first quarter of 2013 as compared with
RMB1,783.8 million for the previous
quarter.
The Company repurchased 2,057,300 shares on the Stock Exchange
for an aggregate consideration of approximately HKD508.8 million. The Company didn't
repurchase any shares on the Stock Exchange in the previous
quarter.
As at March 31, 2013, net cash
position totaled RMB32,730.7 million
which excluded borrowings of RMB2,871.0
million and long-term notes payable of RMB7,512.5 million.
As at March 31, 2013, the total
number of shares of the Company in issue was 1.853 billion.
Business Review and Outlook
In light of the increasing integration between the PC and
mobile Internet and the latest development of our business, we have
combined the IVAS and MVAS segments into the VAS segment in our
financial statements and adjusted the revenue categories previously
under IVAS and MVAS from the first quarter of 2013 onwards.
We have also revised the disclosure of certain operating
information. Please refer to "Management Discussion and Analysis"
in the results announcement for further details on the changes in
our financial and operating information disclosure.
Overall Financial Performance
In the first quarter of 2013, we achieved healthy year-on-year
growth in revenues and earnings, while extending our communications
and social leadership from PCs to mobile devices and continuing to
invest in new opportunities.
- VAS. The year-on-year growth of our VAS business
mainly reflected the revenue expansion of our online games business
in both domestic and international markets, and the robust revenue
growth of item-based sales on our open platforms.
Subscription revenues decreased compared to the same period last
year.
- Online advertising. Our online advertising
business registered significant year-on-year revenue growth, mainly
driven by performance-based social advertising and video
advertising. Traditional brand display advertising and search
advertising also registered growth in revenues.
- eCommerce transactions. We continued to develop
our eCommerce transactions business. The quarter saw
substantial year-on-year growth in revenues from principal
transactions. Fees generated from transactions on our
marketplaces also increased.
Divisional and Product Highlights
Communications Platforms
QQ enjoyed steady growth in the first quarter of 2013. MAU
amounted to 825.4 million at the end of the quarter, representing a
year-on-year growth rate of 9.8%. PCU for the quarter
increased by 3.3% year-on-year to 173.0 million. During the
quarter, we continued to experience a significant increase in
mobile users as smart phone adoption expanded rapidly.
Organisationally, we aligned the product teams of PC and mobile
versions of QQ to ensure unified user experiences across different
platforms.
Weixin enjoyed robust user growth in China, and we stepped up our marketing
investments for acquiring users for WeChat in Asian markets.
At the end of the first quarter of 2013, the combined MAU of Weixin
and WeChat was 194.4 million, representing a year-on-year growth
rate of 228.4%. Looking ahead, we are integrating new
services into Weixin to explore emerging business opportunities on
the mobile Internet. In addition, we will continue investing
in user acquisition activities for WeChat in international
markets.
Social Platforms
MAU of Qzone increased by 5.9% year-on-year to 611.0 million at
the end of the first quarter of 2013. As users shift their
time spent online to the mobile Internet, we have been enhancing
the features of Mobile Qzone, which enjoyed robust growth in DAU
over the last few months, to extend our social leadership from PCs
to mobile devices. We are also leveraging Weixin Moments to
build a social network for smart phone users based on the social
graph of Weixin.
Media Platforms
In the first quarter of 2013, our media platforms achieved solid
growth while we deepened our differentiation through cross-platform
integration. QQ.com continued to lead amongst portals in
China in terms of page views and
unique visitors. Tencent
Microblog achieved 81 million in DAU at the end of the first
quarter of 2013. Tencent Video
enjoyed significant year-on-year growth in users with enriched
content and enhanced user experience.
VAS
In the first quarter of 2013, our open platforms achieved strong
year-on-year revenue growth, reflecting an expanded paying user
base and increased users' propensity to spend on item-based
purchases. We believe we are the partner of choice for
third-party developers in China as
such developers can enjoy access to our large logged-in user base
across multiple devices, the network effect of our leading social
platforms, our targeted advertising solutions, as well as our
proprietary cloud-based infrastructure support. We are
enhancing our open platforms by extending them to mobile devices
and by broadening the range of applications we make available.
Our VAS subscription count declined compared to the same period
last year, reflecting the impact of two key factors. First,
the stringent measures launched in the second quarter of 2012,
which aim to improve the quality of our subscriber base by cleaning
up certain user accounts acquired through mobile channels with low
possibility of fee collection, continued to impact our subscription
base. Second, increased smart phone adoption of our users,
coupled with slower development of our privileges on smart phones
as compared to those on PCs and feature phones, resulted in lower
paying user penetration. We are addressing this issue by
unifying product teams and product experiences between PCs and
smart phones, and by developing new smart phone privileges.
Based on healthy smart phone penetration for certain products such
as our Super QQ subscription service, we believe users will show
similar propensity to pay for privileges on smart phones as on PCs
over the longer term.
The quarter saw continued expansion of our online game
business. While our major established titles, such as DnF and
LoL, grew revenue at a healthy rate, some of our new self-developed
titles, such as Legend of Yulong and Legend of Xuanyuan, also
contributed notably to our game user metrics and revenues.
Our mobile games achieved over 50% year-on-year revenue growth,
thanks to increased smart phones adoption and our enriched mobile
game portfolio. QQ Game Platform registered growth with its
PCU reaching 9.2 million in the first quarter of 2013. In
international markets, we continued to enhance our presence through
the success of LoL.
Online Advertising
In brand display advertising, we achieved over 100% year-on-year
growth in video advertising revenue as advertisers responded
favorably to the traffic we delivered, and as we optimised the
sales processes for our inventories from first-tier cities.
Traditional brand display advertising also achieved solid growth,
assisted by new inventories on our regional portals. In
performance-based social advertising, we enjoyed robust
year-on-year revenue growth. This growth flowed from our expanded
inventories providing greater impression volume and our enhanced
click-through rates. During the quarter, we launched a new
advertising platform for Tencent
Microblog to target small and medium enterprises. In search
advertising, we upgraded our infrastructure to improve search
results quality. We also redesigned search homepage and
result pages for PCs and mobile devices to enable faster search
experience.
eCommerce Transactions
In the first quarter of 2013, our eCommerce transactions
business achieved strong year-on-year revenue growth. This
reflected increased volume of principal transactions mainly driven
by improved user experience, widened product range and geographic
expansion in southern and northern China. Fees generated from
transactions on our marketplaces also increased from a relatively
low base.
For the rest of the year, we will continue to expand our
geographic presence in China and
optimise our eCommerce infrastructure. We are also enhancing
the user experience of our B2C marketplace by working with selected
premium merchants to improve product selection and customer
service.
# # #
About Tencent
Tencent uses technology to enrich
the lives of Internet users. Every day, hundreds of
millions of people communicate, share experiences, consume
information, seek entertainment, and shop online through our
integrated platforms. Our diversified services include QQ, Weixin
and WeChat for communications; Qzone for social networking; QQ Game
Platform for online games; QQ.com for information; as well as our
eCommerce open platform. Our company was founded in Shenzhen in 1998 and went public on the Hong
Kong Stock Exchange in 2004. We seek to evolve with the Internet by
investing in innovation, providing a
hospitable environment for our
partners, and staying close to our users.
For more information, please visit www.tencent.com/ir
For enquiries, please contact:
Catherine Chan Tel: (86) 755
86013388 ext 88369 or (852) 31485100 Email: cchan#tencent.com
Jane Yip Tel: (86) 755 86013388 ext
81374 or (852) 31485100 Email: janeyip#tencent.com
Non-GAAP Financial Measures
To supplement the consolidated results of the Company prepared
in accordance with IFRS, certain non-GAAP financial measures,
including non-GAAP operating profit, non-GAAP operating margin,
non-GAAP profit for the period, non-GAAP net margin and non-GAAP
profit attributable to equity holders of the Company, have been
presented in this press release. These unaudited non-GAAP
financial measures should be considered in addition to, not as a
substitute for, measures of the Company's financial performance
prepared in accordance with IFRS. In addition, these non-GAAP
financial measures may be defined differently from similar terms
used by other companies.
The Company's management believes that the non-GAAP financial
measures provide investors with useful supplementary information to
assess the performance of the Company's core operations by
excluding certain non-cash items and certain impact of
acquisitions.
Forward-Looking Statements
This press release contains forward-looking statements
relating to the business outlook, forecast business plans and
growth strategies of the Company. These forward-looking
statements are based on information currently available to the
Company and are stated herein on the basis of the outlook at the
time of this press release. They are based on certain
expectations, assumptions and premises, some of which are
subjective or beyond our control. These forward-looking
statements may prove to be incorrect and may not be realized in
future. Underlying the forward-looking statements is a large
number of risks and uncertainties. Further information
regarding these risks and uncertainties is included in our other
public disclosure documents on our corporate website.
CONSOLIDATED INCOME STATEMENT In RMB '000
(unless otherwise stated)
|
|
|
Unaudited
|
|
Unaudited
|
|
1Q2013
|
4Q2012
|
|
1Q2013
|
1Q2012
|
Revenues
|
13,547,554
|
12,153,053
|
|
13,547,554
|
9,647,858
|
VAS
|
10,666,080
|
9,389,812
|
|
10,666,080
|
8,295,463
|
Online advertising
|
849,541
|
947,258
|
|
849,541
|
540,113
|
eCommerce
transactions
|
1,913,341
|
1,683,562
|
|
1,913,341
|
752,817
|
Others
|
118,592
|
132,421
|
|
118,592
|
59,465
|
Cost of
revenues
|
(5,953,761)
|
(5,272,571)
|
|
(5,953,761)
|
(3,836,317)
|
Gross
profit
|
7,593,793
|
6,880,482
|
|
7,593,793
|
5,811,541
|
Gross margin
|
56.1%
|
56.6%
|
|
56.1%
|
60.2%
|
Interest
income
|
276,371
|
266,351
|
|
276,371
|
166,733
|
Other
gains/(losses), net
|
350,863
|
(202,248)
|
|
350,863
|
(63,642)
|
S&M
expenses
|
(962,398)
|
(1,094,775)
|
|
(962,398)
|
(469,200)
|
G&A
expenses
|
(2,196,111)
|
(2,123,735)
|
|
(2,196,111)
|
(1,754,074)
|
Operating profit
|
5,062,518
|
3,726,075
|
|
5,062,518
|
3,691,358
|
Operating margin
|
37.4%
|
30.7%
|
|
37.4%
|
38.3%
|
Finance
costs, net
|
(82,198)
|
(62,802)
|
|
(82,198)
|
(69,982)
|
Share of
profit/(losses) of associates
|
131,381
|
(28,856)
|
|
131,381
|
(9,753)
|
Share of
(losses)/profit of jointly controlled
entities
|
(11,572)
|
(12,410)
|
|
(11,572)
|
1,380
|
Profit
before income tax
|
5,100,129
|
3,622,007
|
|
5,100,129
|
3,613,003
|
Income tax
expense
|
(1,029,001)
|
(151,201)
|
|
(1,029,001)
|
(650,673)
|
Profit
for the period
|
4,071,128
|
3,470,806
|
|
4,071,128
|
2,962,330
|
Net
margin
|
30.1%
|
28.6%
|
|
30.1%
|
30.7%
|
Attributable to:
|
|
|
|
|
|
Equity holders of the
Company
|
4,043,819
|
3,463,593
|
|
4,043,819
|
2,949,510
|
Non-controlling
interests
|
27,309
|
7,213
|
|
27,309
|
12,820
|
|
|
|
|
|
|
Non-GAAP
profit attributable to equity
holders of the Company
|
4,037,730
|
4,067,756
|
|
4,037,730
|
3,281,064
|
|
|
|
|
|
|
Earnings per share (GAAP)
|
|
|
|
|
|
- basic
(RMB)
|
2.204
|
1.890
|
|
2.204
|
1.618
|
- diluted
(RMB)
|
2.166
|
1.856
|
|
2.166
|
1.587
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
In RMB
'000 (unless otherwise stated)
|
|
|
Unaudited
|
|
Unaudited
|
|
1Q2013
|
4Q2012
|
|
1Q2013
|
1Q2012
|
Profit
for the period
|
4,071,128
|
3,470,806
|
|
4,071,128
|
2,962,330
|
Other
comprehensive income, net of tax:
|
|
|
|
|
|
Net (losses)/gains from changes in fair
value of
available-for-sale financial assets
|
(606,216)
|
103,105
|
|
(606,216)
|
1,288,914
|
Currency translation differences
|
(11,744)
|
(3,879)
|
|
(11,744)
|
6,076
|
Total
comprehensive income for the period
|
3,453,168
|
3,570,032
|
|
3,453,168
|
4,257,320
|
Attributable to:
|
|
|
|
|
|
Equity holders of the
Company
|
3,428,301
|
3,
564,351
|
|
3,428,301
|
4,244,489
|
Non-controlling
interests
|
24,867
|
5,681
|
|
24,867
|
12,831
|
OTHER FINANCIAL INFORMATION
In RMB
'000 (unless otherwise stated)
|
|
|
Unaudited
|
|
1Q2013
|
4Q2012
|
1Q2012
|
EBITDA (a)
|
5,157,462
|
4,362,868
|
4,254,547
|
Adjusted
EBITDA (a)
|
5,438,182
|
4,640,940
|
4,461,209
|
Adjusted EBITDA margin
(b)
|
40.1%
|
38.2%
|
46.2%
|
Interest
expense
|
98,304
|
103,536
|
67,578
|
Net
cash (c)
|
32,730,672
|
27,381,274
|
20,818,507
|
Capital expenditures (d)
|
1,034,598
|
1,783,830
|
662,130
|
Note:
a) EBITDA consists of operating profit less
interest income, and plus other losses/(gains), net, depreciation
of fixed assets and investment properties and amortisation of
intangible assets. Adjusted EBITDA consists of EBITDA plus
equity-settled share-based compensation expenses.
b) Adjusted EBITDA margin is calculated by dividing
Adjusted EBITDA by revenues.
c) Net cash represents period end balance and
is calculated as cash and cash equivalents, term deposits, and
restricted cash pledged for secured bank borrowings, minus
borrowings and long-term notes payable.
d) Capital expenditures consist of additions
(excluding business combinations) to fixed assets, construction in
progress, land use rights and intangible assets (excluding game and
other content licences).
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
|
In RMB
'000 (unless otherwise stated)
|
|
Unaudited
|
|
Audited
|
|
|
31
March
|
|
31
December
|
|
|
2013
|
|
2012
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Fixed assets
|
|
7,696,505
|
|
7,402,766
|
Construction in progress
|
|
613,559
|
|
533,691
|
Investment properties
|
|
21,591
|
|
21,674
|
Land use rights
|
|
828,042
|
|
794,439
|
Intangible assets
|
|
4,811,651
|
|
4,719,075
|
Interests in associates
|
|
7,571,646
|
|
7,310,266
|
Investment in jointly controlled entities
|
|
23,837
|
|
35,409
|
Deferred income tax assets
|
|
170,723
|
|
168,906
|
Available-for-sale financial assets
|
|
5,118,893
|
|
5,632,590
|
Prepayments, deposits and other assets
|
|
1,267,922
|
|
1,236,129
|
Term deposits
|
|
12,621,000
|
|
10,891,718
|
|
|
40,745,369
|
|
38,746,663
|
Current
assets
|
|
|
|
|
Inventories
|
|
629,286
|
|
568,084
|
Accounts receivable
|
|
2,622,579
|
|
2,353,959
|
Prepayments, deposits and other assets
|
|
4,984,125
|
|
3,877,800
|
Term deposits
|
|
15,469,139
|
|
13,805,675
|
Restricted cash
|
|
2,609,872
|
|
2,520,232
|
Cash and cash equivalents
|
|
15,024,047
|
|
13,383,398
|
|
|
41,339,048
|
|
36,509,148
|
Total
assets
|
|
82,084,417
|
|
75,255,811
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Equity
attributable to the Company's equity holders
|
|
|
|
|
Share capital
|
|
199
|
|
199
|
Share premium
|
|
2,841,393
|
|
2,879,990
|
Shares held for share award scheme
|
|
(669,970)
|
|
(667,464)
|
Other reserves
|
|
224,620
|
|
815,697
|
Retained earnings
|
|
42,312,904
|
|
38,269,085
|
|
|
44,709,146
|
|
41,297,507
|
Non-controlling interests
|
|
873,092
|
|
850,759
|
Total
equity
|
|
45,582,238
|
|
42,148,266
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
|
2,100,082
|
|
2,105,643
|
Long-term notes payable
|
|
7,512,508
|
|
7,516,766
|
Deferred income tax liabilities
|
|
1,456,988
|
|
1,311,562
|
Long-term payables
|
|
1,533,015
|
|
1,508,578
|
|
|
12,602,593
|
|
12,442,549
|
Current
liabilities
|
|
|
|
|
Accounts payable
|
|
6,096,692
|
|
4,211,733
|
Other payables and accruals
|
|
5,931,524
|
|
6,301,449
|
Borrowings
|
|
770,924
|
|
1,077,108
|
Current income tax liabilities
|
|
871,868
|
|
419,872
|
Other tax liabilities
|
|
373,396
|
|
540,095
|
Deferred revenue
|
|
9,855,182
|
|
8,114,739
|
|
|
23,899,586
|
|
20,664,996
|
Total
liabilities
|
|
36,502,179
|
|
33,107,545
|
|
|
|
|
|
Total
equity and liabilities
|
|
82,084,417
|
|
75,255,811
|
|
|
|
|
|
RECONCILIATIONS OF IFRS TO NON-GAAP RESULTS
|
As
reported
|
Adjustments
|
Non-GAAP
|
In RMB
'000
except
percentages
|
Equity-settled
share-based
compensation
|
Cash-settled
share-based
compensation (a)
|
Amortisation of
intangible
assets
(b)
|
Impairment provision
(c)
|
Special
dividend
income
(d)
|
|
Unaudited three months ended 31
March 2013
|
Operating profit
|
5,062,518
|
280,720
|
116,942
|
38,784
|
-
|
(438,074)
|
5,060,890
|
Profit
for the period
|
4,071,128
|
280,720
|
116,942
|
58,628
|
-
|
(438,074)
|
4,089,344
|
Profit
attributable to
equity
holders
|
4,043,819
|
278,306
|
103,648
|
50,031
|
-
|
(438,074)
|
4,037,730
|
Operating margin
|
37.4%
|
|
|
|
|
|
37.4%
|
Net
margin
|
30.1%
|
|
|
|
|
|
30.2%
|
|
Unaudited three months ended 31
December 2012
|
Operating profit
|
3,726,075
|
278,072
|
24,765
|
40,267
|
251,000
|
-
|
4,320,179
|
Profit
for the period
|
3,470,806
|
278,072
|
24,765
|
65,065
|
251,000
|
-
|
4,089,708
|
Profit
attributable to
equity
holders
|
3,463,593
|
275,016
|
21,833
|
56,314
|
251,000
|
-
|
4,067,756
|
Operating margin
|
30.7%
|
|
|
|
|
|
35.5%
|
Net
margin
|
28.6%
|
|
|
|
|
|
33.7%
|
|
Unaudited three months ended 31
March 2012
|
Operating profit
|
3,691,358
|
206,662
|
29,894
|
140,374
|
-
|
-
|
4,068,288
|
Profit
for the period
|
2,962,330
|
206,662
|
29,894
|
111,692
|
-
|
-
|
3,310,578
|
Profit
attributable to
equity
holders
|
2,949,510
|
203,792
|
26,487
|
101,275
|
-
|
-
|
3,281,064
|
Operating margin
|
38.3%
|
|
|
|
|
|
42.2%
|
Net
margin
|
30.7%
|
|
|
|
|
|
34.3%
|
|
|
|
|
|
|
|
|
(a) Including put options granted to employees of
investees on their shares and shares to be issued under investees'
share-based incentive plans which can be acquired by the Group, and
other incentives
(b) Amortisation of intangible assets resulting from
acquisitions, net of related deferred tax
(c) Impairment provision for interests in associates,
jointly controlled entities and/or available-for-sale financial
assets
(d) Special dividend income from Mail.ru
SOURCE Tencent Holdings
Limited