false--12-31Q20000088000http://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMember0.050.0560000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:NeotericMember2023-04-012023-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:PrellMember2022-12-150000088000slgd:UMBBankNAMember2023-12-310000088000slgd:UMBBankNAMemberslgd:LoanAndSecurityAgreementMemberslgd:TermLoanMember2020-07-012020-07-010000088000slgd:NeotericMember2023-04-012023-06-300000088000slgd:AlphaMember2023-07-012023-07-310000088000slgd:BIZMember2023-07-012023-07-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:BIZMember2023-01-012023-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:BIZMember2023-07-070000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-04-012023-06-300000088000us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100000880002024-03-310000088000us-gaap:RetainedEarningsMember2023-04-012023-06-300000088000us-gaap:CommonStockMember2024-06-300000088000us-gaap:RetainedEarningsMember2023-03-310000088000us-gaap:EmployeeStockOptionMember2024-04-012024-06-300000088000us-gaap:AdditionalPaidInCapitalMember2023-12-310000088000slgd:ScottsLiquidGoldMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-01-012023-06-300000088000slgd:LoanAndSecurityAgreementMemberslgd:LaPlataCapitalLLCMemberslgd:TermLoanMember2021-11-0900000880002023-04-012023-06-3000000880002023-12-3100000880002023-03-310000088000slgd:UMBBankNAMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMember2024-01-012024-06-300000088000slgd:ConsentAndSeventhAmendmentToLoanAndSecurityAgreementMemberslgd:UMBBankNAMemberus-gaap:RevolvingCreditFacilityMember2020-07-012020-07-010000088000us-gaap:CommonStockMember2022-12-310000088000us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-3000000880002023-07-012023-09-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:PrellMember2023-01-012023-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2024-06-300000088000slgd:NeotericBeautyHoldingsLlcMember2023-09-150000088000slgd:LaPlataCapitalLLCMember2023-01-012023-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:NeotericMember2023-01-012023-06-300000088000slgd:BIZMember2023-01-012023-06-300000088000slgd:PrellMember2023-04-012023-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-01-012023-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-06-300000088000slgd:LaPlataCapitalLLCMember2024-06-300000088000slgd:UMBBankNAMemberus-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMembersrt:MaximumMember2022-08-100000088000us-gaap:AdditionalPaidInCapitalMember2023-03-310000088000slgd:AlphaMember2023-01-012023-06-300000088000slgd:ScottsLiquidGoldMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-01-230000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:AlphaMember2023-08-3100000880002024-04-012024-06-300000088000slgd:NeotericBeautyHoldingsLlcMember2023-09-152023-09-150000088000us-gaap:RetainedEarningsMember2023-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300000088000slgd:ScottsLiquidGoldMember2023-04-012023-06-300000088000slgd:UMBBankNAMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMember2022-08-102022-08-100000088000slgd:LoanAndSecurityAgreementMemberslgd:TermLoanTwoMemberslgd:LaPlataCapitalLLCMember2021-11-090000088000slgd:UMBBankNAMemberslgd:LoanAndSecurityAgreementMemberslgd:TermLoanMember2020-07-010000088000slgd:ScottsLiquidGoldMember2023-01-012023-06-3000000880002023-01-012023-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-12-310000088000slgd:LaPlataCapitalLLCMember2023-06-300000088000us-gaap:RetainedEarningsMember2024-01-012024-03-310000088000slgd:LoanAndSecurityAgreementMemberslgd:LaPlataCapitalLLCMemberslgd:TermLoanMember2022-01-012022-03-3100000880002023-11-292023-11-290000088000us-gaap:RetainedEarningsMember2024-06-300000088000us-gaap:CommonStockMember2024-04-012024-06-300000088000slgd:NeotericBeautyHoldingsLlcMember2024-01-012024-06-300000088000us-gaap:EmployeeStockOptionMember2024-01-012024-06-300000088000us-gaap:RetainedEarningsMember2023-01-012023-03-310000088000slgd:UMBBankNAMemberus-gaap:RevolvingCreditFacilityMemberslgd:LoanAndSecurityAgreementMemberslgd:FloorRateMember2022-08-102022-08-100000088000srt:MaximumMember2024-06-300000088000us-gaap:EmployeeStockOptionMember2023-01-012023-06-300000088000us-gaap:CommonStockMember2024-03-3100000880002023-06-300000088000us-gaap:RetainedEarningsMember2023-12-310000088000us-gaap:RetainedEarningsMember2024-03-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:AlphaMember2023-01-012023-06-300000088000slgd:UMBBankNAMember2024-01-012024-06-3000000880002022-12-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:AlphaMember2023-04-012023-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:PrellMember2022-12-152022-12-1500000880002024-07-290000088000slgd:AlphaMember2024-01-012024-06-300000088000us-gaap:CommonStockMember2023-12-310000088000slgd:UMBBankNAMember2023-01-012023-06-300000088000slgd:LoanAndSecurityAgreementMemberslgd:LaPlataCapitalLLCMemberslgd:TermLoanMember2021-11-092021-11-090000088000slgd:BIZMember2024-01-012024-06-300000088000us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000088000us-gaap:RetainedEarningsMember2022-12-310000088000us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300000088000us-gaap:AdditionalPaidInCapitalMember2022-12-310000088000us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000088000us-gaap:CommonStockMember2023-06-3000000880002023-12-192023-12-1900000880002024-06-200000088000us-gaap:CommonStockMember2023-03-310000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:PrellMember2023-04-012023-06-300000088000us-gaap:AdditionalPaidInCapitalMember2024-03-3100000880002024-06-202024-06-200000088000us-gaap:CommonStockMember2023-04-012023-06-300000088000slgd:AlphaMember2023-04-012023-06-300000088000slgd:NeotericMember2023-01-012023-06-3000000880002024-06-300000088000slgd:UMBBankNAMember2024-06-3000000880002023-10-012023-12-310000088000slgd:ScottsLiquidGoldMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-04-012023-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300000088000slgd:AlphaMember2023-08-012023-08-310000088000slgd:PrellMember2023-01-012023-06-300000088000slgd:LaPlataCapitalLLCMember2024-01-012024-06-300000088000us-gaap:EmployeeStockOptionMember2023-04-012023-06-300000088000us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000088000us-gaap:EmployeeStockOptionMember2023-01-012023-06-300000088000us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberslgd:BIZMember2023-04-012023-06-300000088000us-gaap:AdditionalPaidInCapitalMember2024-06-300000088000us-gaap:AdditionalPaidInCapitalMember2023-06-3000000880002023-01-012023-03-310000088000us-gaap:RetainedEarningsMember2024-04-012024-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300000088000slgd:ScottsLiquidGoldMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-01-232023-01-230000088000us-gaap:EmployeeStockOptionMember2024-01-012024-06-3000000880002024-01-012024-03-310000088000slgd:BIZMember2023-04-012023-06-300000088000us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-3000000880002024-01-012024-06-300000088000us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberslgd:TwoThousandTwentyTwoIndividualExecutiveGrantMember2023-05-112023-05-11slgd:Segmentxbrli:purexbrli:sharesslgd:Daysiso4217:USDxbrli:sharesiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-13458

SCOTT’S LIQUID GOLD-INC.

(Exact name of registrant as specified in its charter)

Colorado

84-0920811

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

720 S. Colorado Blvd., PH N, Denver, CO

80246

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (303) 373-4860

Securities registered pursuant to Section 12(b) of the Exchange Act.

 

Title of each class

 

Trading Symbol

 

Name of exchange on which registered

None

 

None

 

None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of July 31, 2024 the registrant had 13,011,545 shares of its common stock, $0.10 par value per share, outstanding.

 


 

CAUTIONARY NOTE ON FORWARD-LOOKING INFORMATION

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, in addition to historical information. All statements, other than statements of historical facts, included in this Report that address activities, events, or developments with respect to our financial condition, results of operations, or economic performance that we expect, believe, or anticipate will or may occur in the future, or that address plans and objectives of management for future operations, are forward-looking statements. You can typically identify forward-looking statements by the use of words, such as “will,” “may,” “could,” “should,” “assume,” “project,” “believe,” “anticipate,” “expect,” “intend,” “estimate,” “potential,” “plan,” “target,” “is likely,” and other similar words. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

The forward-looking statements contained in this Report are based on management’s current expectations and are subject to uncertainty and changes in circumstances. We cannot assure you that future developments affecting us will be those that we have anticipated. Forward-looking statements and our performance inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to:

disruptions or inefficiencies in the supply chain, including any impact of availability or costs of materials and components;
dependence on third-party vendors and on sales to major customers;
competition from large consumer products companies in the United States;
competitive factors, including any decrease in distribution of (i.e., retail stores carrying) our significant products;
new competitive products and/or technological changes;
the need for effective advertising of our products and limited resources available for such advertising;
unfavorable economic conditions;
changing consumer preferences and the continued acceptance of each of our significant products in the marketplace;
the degree of success of any new product or product line introduction by us;
the degree of success of the integration of product lines or businesses we may acquire;
changes in the regulation of our products, including applicable environmental and U.S. regulations;
the loss of any executive officer or other personnel;
future losses which could affect our liquidity;
ineffective internal controls over financial reporting caused by the existing material weakness;
failure to complete or delay of the Merger;
the combined company’s inability to realize all of the anticipated benefits of the Merger, the reincorporation or the reverse stock split;
the combined company’s inability to manage its expanded operations following the Merger;
the combined company’s failure to maintain an effective system of disclosure controls and internal control over financial reporting; and
other matters discussed in this Report, including the risks described in the Risk Factors section of this Report and in our Annual Report on Form 10-K for the year ended December 31, 2023 and in the Risk Factors section in the Company's Definitive Proxy Statement on Schedule 14A filed on May 13, 2024.

We caution you that forward-looking statements are not guarantees of future performance and that actual results or performance may be materially different from those expressed or implied in the forward-looking statements. The forward-looking statements in this Report speak as of the filing date of this Report. Although we may from time to time voluntarily update our prior forward-looking statements, we undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this Report.

 

 

 


 

TABLE OF CONTENTS

Page

PART I

 

Item 1.

Financial Statements

1

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

Item 3.

 

Qualitative and Quantitative Disclosure About Market Risk

16

Item 4.

Controls and Procedures

16

PART II

 

Item 1A.

Risk Factors

18

Item 6.

Exhibits

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

PART I

 

ITEM 1. FINANCIAL STATEMENTS.

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

$

718

 

 

$

849

 

 

$

1,577

 

 

$

1,701

 

Cost of sales

 

376

 

 

 

466

 

 

 

877

 

 

 

953

 

Gross profit

 

342

 

 

 

383

 

 

 

700

 

 

 

748

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

22

 

 

 

111

 

 

 

39

 

 

 

220

 

Selling

 

172

 

 

 

482

 

 

 

360

 

 

 

888

 

General and administrative

 

634

 

 

 

629

 

 

 

1,308

 

 

 

1,251

 

Intangible asset amortization

 

-

 

 

 

45

 

 

 

-

 

 

 

90

 

Total operating expenses

 

828

 

 

 

1,267

 

 

 

1,707

 

 

 

2,449

 

Loss from operations

 

(486

)

 

 

(884

)

 

 

(1,007

)

 

 

(1,701

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

40

 

 

 

-

 

 

 

69

 

 

 

-

 

Interest expense

 

-

 

 

 

39

 

 

 

-

 

 

 

(113

)

Loss before income taxes and discontinued operations

 

(446

)

 

 

(845

)

 

 

(938

)

 

 

(1,814

)

Income tax expense

 

(4

)

 

 

(6

)

 

 

(4

)

 

 

(2

)

Loss from continuing operations

 

(450

)

 

 

(851

)

 

 

(942

)

 

 

(1,816

)

Income from discontinued operations

 

-

 

 

 

398

 

 

 

-

 

 

 

1,732

 

Net loss

$

(450

)

 

$

(453

)

 

$

(942

)

 

$

(84

)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common shares:

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

$

(0.03

)

 

$

(0.07

)

 

$

(0.07

)

 

$

(0.14

)

Income from discontinued operations

$

-

 

 

$

0.03

 

 

$

-

 

 

$

0.14

 

Net loss

$

(0.03

)

 

$

(0.04

)

 

$

(0.07

)

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

13,009

 

 

 

12,908

 

 

 

13,007

 

 

 

12,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

1


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except par value amounts)

 

 

June 30,

 

 

December 31,

 

 

2024

 

 

2023

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

$

2,916

 

 

$

3,677

 

Restricted cash

 

-

 

 

 

250

 

Accounts receivable, net

 

260

 

 

 

307

 

Due from buyers

 

38

 

 

 

145

 

Inventories

 

543

 

 

 

365

 

Prepaid expenses

 

177

 

 

 

207

 

Total current assets

 

3,934

 

 

 

4,951

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

1,276

 

 

 

1,376

 

Other assets

 

39

 

 

 

40

 

Total assets

$

5,249

 

 

$

6,367

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

407

 

 

$

544

 

Accrued expenses

 

7

 

 

 

19

 

Due to buyers

 

83

 

 

 

-

 

Operating lease liabilities, current portion

 

302

 

 

 

291

 

Total current liabilities

 

799

 

 

 

854

 

 

 

 

 

 

 

Operating lease liabilities, net of current

 

2,067

 

 

 

2,221

 

Other liabilities

 

50

 

 

 

27

 

Total liabilities

 

2,916

 

 

 

3,102

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred Stock, no par value, authorized 20,000 shares; no shares issued and outstanding

 

-

 

 

 

-

 

Common Stock; $0.10 par value, authorized 50,000 shares; issued and outstanding 13,012 shares (2024) and 13,006 shares (2023)

 

1,301

 

 

 

1,301

 

Capital in excess of par

 

7,966

 

 

 

7,956

 

Accumulated deficit

 

(6,934

)

 

 

(5,992

)

Total shareholders’ equity

 

2,333

 

 

 

3,265

 

Total liabilities and shareholders’ equity

$

5,249

 

 

$

6,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

2


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

 

Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)

(in thousands)

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital in Excess of Par

 

 

(Accumulated Deficit) Retained Earnings

 

 

Total

 

Balance, December 31, 2023

 

13,006

 

 

$

1,301

 

 

$

7,956

 

 

$

(5,992

)

 

$

3,265

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(492

)

 

 

(492

)

Balance, March 31, 2024 (unaudited)

 

13,006

 

 

 

1,301

 

 

 

7,961

 

 

 

(6,484

)

 

 

2,778

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

Restricted stock units vesting

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(450

)

 

 

(450

)

Balance, June 30, 2024 (unaudited)

 

13,012

 

 

$

1,301

 

 

$

7,966

 

 

$

(6,934

)

 

$

2,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

12,797

 

 

$

1,280

 

 

$

7,912

 

 

$

(6,372

)

 

$

2,820

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

369

 

 

 

369

 

Balance, March 31, 2023 (unaudited)

 

12,797

 

 

 

1,280

 

 

 

7,919

 

 

 

(6,003

)

 

 

3,196

 

Stock-based compensation

 

200

 

 

 

20

 

 

 

30

 

 

 

-

 

 

 

50

 

Net loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(453

)

 

 

(453

)

Balance, June 30, 2023 (unaudited)

 

12,997

 

 

$

1,300

 

 

$

7,949

 

 

$

(6,456

)

 

$

2,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

3


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

 

Six Months Ended

 

 

June 30,

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

Net loss

$

(942

)

 

$

(84

)

Adjustments to reconcile net loss to net cash (used) provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

-

 

 

 

224

 

Gain on disposal of discontinued operations

 

-

 

 

 

(787

)

Stock-based compensation

 

10

 

 

 

57

 

Change in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

47

 

 

 

651

 

Inventories

 

(178

)

 

 

958

 

Prepaid expenses and other assets

 

138

 

 

 

(59

)

Income taxes receivable

 

-

 

 

 

239

 

Accounts payable, accrued expenses, and other liabilities

 

(86

)

 

 

(292

)

Total adjustments to net loss

 

(69

)

 

 

991

 

Net cash (used in) provided by operating activities

 

(1,011

)

 

 

907

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

Proceeds from sale of discontinued operations

 

-

 

 

 

1,936

 

Net cash provided by investing activities

 

-

 

 

 

1,936

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

Proceeds from term loans

 

-

 

 

 

250

 

Repayments on term loans

 

-

 

 

 

(30

)

Proceeds from revolving credit facility

 

-

 

 

 

2,795

 

Repayments of revolving credit facility

 

-

 

 

 

(5,299

)

Net cash used in financing activities

 

-

 

 

 

(2,284

)

 

 

 

 

 

 

Net (decrease) increase in cash and restricted cash

 

(1,011

)

 

 

559

 

 

 

 

 

 

 

Cash and restricted cash, beginning of period

 

3,927

 

 

 

49

 

Cash and restricted cash, end of period

$

2,916

 

 

$

608

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

Cash paid during the period for interest

$

-

 

 

$

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these Condensed Consolidated Financial Statements.

 

4


 

SCOTT’S LIQUID GOLD-INC. & SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

(in thousands, except per share data)

 

Note 1. Organization and Summary of Significant Accounting Policies

 

(a) Company Background

Scott’s Liquid Gold-Inc., a Colorado corporation was incorporated on February 15, 1954. Scott’s Liquid Gold-Inc. and its wholly-owned subsidiaries (collectively, the “Company,” “we,” “our,” or “us”) develop, market and sell high quality products. Our business is comprised of one household products segment.

On December 19, 2023, Scott’s Liquid Gold-Inc. (the “Company”), Horizon Kinetics LLC (“Horizon Kinetics”) and HKNY ONE, LLC, a wholly-owned subsidiary of the Company (“Merger Sub”) entered into an Agreement and Plan of Merger, as amended by the First Amendment to Agreement and Plan of Merger dated May 10, 2024 (as so amended, the “Merger Agreement”), providing for the acquisition of Horizon Kinetics by the Company. The Merger Agreement provides that, upon the terms and subject to the conditions set forth in the Merger Agreement, upon obtaining the requisite shareholder approval, (i) the Company will convert from a Colorado to a Delaware corporation, effectuate a 1-for-20 reverse stock split, and change its name and (ii) Merger Sub will be merged with and into Horizon Kinetics, with Horizon Kinetics being the surviving entity (collectively, the “Merger”).

On June 20, 2024, the Company held a special meeting of its shareholders (the “Special Meeting”). At the Special Meeting, the Company’s shareholders voted on the following proposals: (i) to effect a reverse stock split of the Company’s outstanding shares of common stock, par value $0.10 per share, at a ratio of 1-for-20 (the “Reverse Stock Split”), (ii) to approve the reincorporation of the Company in the state of Delaware (the “Reincorporation”) and change the name of the Company to “Horizon Kinetics Holding Corporation” (the “Name Change”), and (iii) to approve any adjournment of the Special Meeting, for any reason, including, if necessary, to solicit additional proxies if there are not sufficient votes to approve one or more of the proposals. All proposals were approved.

 

(b) Principles of Consolidation

Our Condensed Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.

(c) Basis of Presentation

The unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Cash Flows included in this Report have been prepared by the Company. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2024 and results of operations and cash flows for all periods have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These Condensed Consolidated Financial Statements should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the period ended June 30, 2024 are not necessarily indicative of the operating results for the full year and are unaudited.

(d) Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts in our financial statements of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include, but are not limited to, the realization of deferred tax assets, reserves for slow moving and obsolete inventory, customer returns and allowances, operating lease right-of-use assets and operating lease liabilities, and stock-based compensation. Actual results could differ from our estimates.

5


 

(e) Cash and Restricted Cash

Cash and restricted cash consist of the following:

 

 

June 30, 2024

 

 

December 31, 2023

 

Cash

$

2,916

 

 

$

3,677

 

Restricted Cash

 

-

 

 

 

250

 

 

$

2,916

 

 

$

3,927

 

 

As part of the Stock Purchase Agreement with the Neoteric buyer, we agreed to maintain at least $250 in accounts at our primary bank for a period of nine months following closing. This condition was satisfied during the second quarter of 2024 and, as a result, alleviated the requirement to present restricted cash on the Condensed Consolidated Balance Sheets as of June 30, 2024.

 

(f) Discontinued Operations

As discussed in Note 3, during 2023 the Company disposed of several brands that represented reporting units. Disposal groups that meet the discontinued operations criteria by the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 205-20-45 are classified as discontinued operations and are excluded from continuing operations and segment results for all periods presented.

 

(g) Financial Instruments

Financial instruments which potentially subject us to concentrations of credit risk include cash and cash equivalents and accounts receivable. We maintain our cash balances in the form of bank demand deposits with financial institutions that we believe are creditworthy. We establish an allowance for doubtful accounts, which is generally not material to our financial statements, based upon factors surrounding the credit risk of specific customers, historical trends and other information. We have no significant financial instruments with off-balance sheet risk of accounting loss, such as foreign exchange contracts, option contracts or other foreign currency hedging arrangements.

The recorded amounts for cash and cash equivalents, restricted cash, receivables, other current assets, accounts payable, and accrued expenses approximate fair value due to the short-term nature of these financial instruments.

(h) Revenue Recognition

Our revenue recognition policy is significant because the amount and timing of revenue is a key component of our results of operations. Certain criteria are required to be met in order to recognize revenue. If these criteria are not met, then the associated revenue is deferred until it is met. When consideration is received in advance of the delivery of goods or services, a contract liability is recorded. Our revenue contracts are identified when purchase orders are received and accepted from customers and represent a single performance obligation to sell our products to a customer.

Net sales reflect the transaction prices for contracts, which include products shipped at selling list prices reduced by variable consideration. Variable consideration includes estimates for expected customer allowances, promotional programs for consumers, and sales returns. Based on our customer-by-customer history, our variable consideration estimates are generally accurate and subsequent adjustments are generally immaterial.

Variable consideration is primarily comprised of customer allowances. Customer allowances primarily include reserves for trade promotions to support price features, displays, slotting fees, and other merchandising of our products to our customers. Promotional programs for consumers primarily include coupons, rebates, and certain other promotional programs, and do not represent a significant portion of variable consideration. The costs of customer allowances and promotional programs for consumers are estimated using either the expected value or most likely amount approach, depending on the nature of the allowance, using all reasonably available information, including our historical experience and current expectations. Customer allowances and promotional programs for consumers are reflected in the transaction price when sales are recorded. We may adjust our estimates based on actual results and consideration of other factors that cause allowances. In the event that actual results differ from our estimates, the results of future periods may be impacted.

Sales returns are generally not material to our financial statements, and do not comprise a significant portion of variable consideration. Estimates for sales returns are based on, among other things, an assessment of historical trends, information from customers, and anticipated returns related to current sales activity. These estimates are established in the period of sale and reduce our revenue in that period.

Sales are recorded at the time that control of the products is transferred to customers. In evaluating the timing of the transfer of control of products to customers, we consider several indicators, including significant risks and rewards of products, our right to

6


 

payment, and the legal title of the products. Based on the assessment of control indicators, sales are generally recognized when products are delivered to customers.

We have also established an allowance for doubtful accounts. We estimate this allowance based upon, among other things, an assessment of the credit risk of specific customers and historical trends. We believe our allowance for doubtful accounts is adequate to absorb any losses which may arise. In the event that actual losses differ from our estimates, the results of future periods may be impacted.

Customer allowances for trade promotions and allowance for doubtful accounts were as follows:

 

June 30, 2024

 

 

December 31, 2023

 

Trade promotions

$

21

 

 

$

41

 

Allowance for doubtful accounts

 

8

 

 

 

9

 

 

$

29

 

 

$

50

 

 

(i) Stock-Based Compensation

We account for share based payments by recognizing compensation expense based upon the estimated fair value of the awards on the date of grant. We determine the estimated grant-date fair value of stock options with only service conditions using the Black-Scholes option pricing model. In order to calculate the fair value of the options, certain assumptions are made regarding the components of the model, including the estimated fair value of underlying common stock, risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to the valuation. We recognize compensation costs ratably over the vesting period using the straight-line method, which approximates the service period.

The Company issues restricted stock unit (“RSUs”) awards with restrictions that lapse upon the passage of time (service vesting) and satisfaction of market conditions targeted to our Company’s stock price. For those RSU awards with only service vesting, the Company recognizes compensation cost on a straight-line basis over the service period. For awards with both market and service conditions, the Company starts recognizing compensation cost over the requisite service period, with the effect of the market conditions reflected in the calculation of the award's fair value at grant date. The Company values awards with only service vesting requirements based on the grant date share price. The Company values awards with market and service conditions using a Monte Carlo simulation. The Company determines the requisite service period for awards with both market and service conditions based on the longer of the explicit service period and the derived service period. Stock awards that contain market vesting conditions are included in the computations of diluted earnings per share reflecting the average number of shares that would be issued based on the highest 30-day average market price at the end during the reporting periods, if their effect is dilutive. If the condition is based on an average of market prices over some period of time, the corresponding average for the period is used.

 

(j) Recently Issued Accounting Standards

Other recent accounting pronouncements and guidance issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.

 

Note 2. Liquidity

The accompanying Condensed Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

Primarily due to a decline in net sales, disruption of our international sales to China, and increases in costs associated with the manufacture and distribution of our products, the Company sustained significant losses from operations in several reporting periods since 2019, had experienced cash used in operations in excess of its current cash position, and had an accumulated deficit as of December 31, 2022. As such, the Company previously believed at December 31, 2022 that it would require additional liquidity to continue its operations over the next 12 months.

As a result of the sales of our various brands as disclosed in Note 3 to the Condensed Consolidated Financial Statements, we fully repaid all long-term debt during 2023. As of June 30, 2024, we have a cash balance of $2,916, working capital of $3,135, and shareholders’ equity of $2,333. While, absent any other actions, our operating activities are still expected to result in negative cash flows, we now expect to have enough liquidity to finance operations for the next 12 months. Management has implemented actions to reduce the Company’s operating expenses through asset sales, consolidation of vendors, personnel reductions, and will continue to pursue additional actions to further reduce operating losses. In addition, the Company has entered into the Merger Agreement with Horizon Kinetics, which is expected to significantly change the nature of our operations.

The ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future or raising additional capital to meet its obligations and repay its liabilities arising from normal business operations when they

7


 

come due. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in case of equity financing, or grant unfavorable terms in licensing future licensing agreements.

Note 3. Discontinued Operations

 

Neoteric Cosmetics, Inc.

On September 15, 2023, we entered into and consummated a Stock Purchase Agreement with a buyer, pursuant to which the Company agreed to sell 100% of the outstanding stock of Neoteric Cosmetics, Inc. Neoteric Cosmetics, Inc. owned and operated the Denorex®, Zincon®, and Neoteric Diabetic Skin Care® brands. The closing consideration paid to the Company was $1,750, with an initial deposit of $175 paid on September 5, 2023. The operations of the Neoteric Cosmetic, Inc. brands have been classified as income from discontinued operations for all periods presented. As part of the Stock Purchase Agreement, we agreed to maintain at least $250 in accounts at our primary bank for a period of nine months following closing which is designated as restricted cash on the Condensed Consolidated Balance Sheets as of December 31, 2023. This condition was satisfied during the second quarter of 2024 and, as a result, alleviated the requirement to present restricted cash on the Condensed Consolidated Balance Sheets as of June 30, 2024. Concurrent with the entry into the Stock Purchase Agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the Stock Purchase Agreement. This transition services agreement originally had a term of 90 days which could be extended by the buyer for up to an additional 90 days. Both parties have consented to an extension in 2024.

 

Alpha® Skin Care

Effective June 30, 2023, we entered into, and in July 2023 we closed, a purchase agreement with a buyer, pursuant to which we agreed to sell all of our right, title and interest in and to certain assets of the Alpha® Skin Care brand. The Company received payments of $2,500 and $200 in July 2023 and August 2023, respectively, representing total consideration for the sale of the Alpha Skin Care brand in the amount of $2,700. The operations of Alpha® have been classified as income from discontinued operations for all periods presented. Concurrent with the entry into the Alpha® Purchase Agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the Alpha® Purchase Agreement. This transition services agreement had a term of 90 days which could be extended by the buyer for up to three additional 30 day periods or extended as consented by both parties. This transition services agreement concluded in accordance with the end of its term with all open transactions being settled during the first quarter of 2024.

 

BIZ®

Effective June 30, 2023, we entered into, and in July 2023 we closed, a purchase agreement with a buyer, pursuant to which we agreed to sell all of our right, title and interest in and to certain assets of the BIZ® brand. The transactions contemplated by the BIZ® Purchase Agreement were consummated on July 7, 2023. The total consideration paid to us was $1,000, plus an amount equal to the value of the BIZ® inventory, valued at $946 as of the effective date of the agreement, subject to post-close adjustment. The operations of BIZ® have been classified as income from discontinued operations for all periods presented. Concurrent with the entry into the BIZ® Purchase Agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the BIZ® Purchase Agreement. This transition services agreement had a term of 90 days which could be extended by the buyer for up to three additional 30 day periods or extended as consented by both parties. This transition services agreement concluded in accordance with the end of its term on December 31, 2023 with remaining minimal open transactions expected to settle throughout 2024.

 

Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore

On January 23, 2023, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell all of our right, title and interest in and to certain assets of the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore product lines. The total consideration paid to us was $800, plus an amount equal to the value of the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore inventory of $1,136, subject to post-close adjustment. The Company may continue to use the name “Scott’s Liquid Gold” and “SLG” in a manner consistent with all past and current practices for a period of eighteen months following the closing date of the asset purchase agreement, at which point the Company may only use the aforementioned names in connection with retaining records and other historical documentation. Concurrent with the entry into the asset purchase agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the asset purchase agreement. This transition services agreement concluded in accordance with the end of its term on July 22, 2023.

Additionally, the buyer will pay a royalty equal to 2% of gross sales for two years after the closing date (the “Scott's Liquid Gold® Royalty”). The Scott's Liquid Gold® Royalty resulted in recognition of a gain upon the sale of assets. Because the Scott's Liquid

8


 

Gold® Royalty is variable consideration and is contingent on the outcome of future events that are largely outside of the Company’s control, the variable consideration from the Scott's Liquid Gold® Royalty was initially fully constrained and no amount was included in the results from discontinued operations. During the six months ended June 30, 2024, we assessed the variable consideration and concluded that the volatility of external factors continues to exist and, as a result, consideration for the Scott's Liquid Gold® Royalty continues to be recognized as received from the buyer. The constraint on the variable consideration will be reassessed at each subsequent reporting period. We have reflected the operations of the Scott's Liquid Gold® product lines as discontinued operations.

 

Prell®

On December 15, 2022, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Prell® product line. The total consideration paid to us was $150, plus an amount equal to the value of the Prell® inventory of $330, subject to post-close adjustment. Additionally, the buyer will pay a royalty equal to 3% of collections on net sales for four years after the closing date (the “Prell® Royalty”). The Prell® Royalty resulted in recognition of a gain upon the sale of assets. Because the Prell® Royalty is variable consideration and is contingent on the outcome of future events that are largely outside of the Company’s control, the variable consideration from the Prell® Royalty was initially fully constrained and no amount was included in the results from discontinued operations. During the six months ended June 30, 2024, we assessed the variable consideration and concluded that the volatility of external factors continues to exist and, as a result, consideration continues to be recognized as received from the buyer. The constraint on the variable consideration will be reassessed at each subsequent reporting period. We have reflected the operations of the Prell® product line as discontinued operations. Concurrent with the entry into the asset purchase agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the asset purchase agreement. This transition services agreement concluded in accordance with the end of its term on June 15, 2023.

Our Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations report discontinued operations separate from continuing operations. Our Condensed Consolidated Statements of Equity and Statements of Cash Flows combine the results of continuing and discontinued operations. A summary of financial information related to our discontinued operations is as follows:

Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Condensed Consolidated Statements of Operations for the three and six months ended June 30:

 

 

Three Months Ended June 30, 2023

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

653

 

 

$

513

 

 

$

1,010

 

 

$

12

 

 

$

25

 

 

$

2,213

 

Cost of sales

 

291

 

 

 

186

 

 

 

603

 

 

 

(38

)

 

 

7

 

 

 

1,049

 

Gross profit

 

362

 

 

 

327

 

 

 

407

 

 

 

50

 

 

 

18

 

 

 

1,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

-

 

 

 

9

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

10

 

Selling

 

178

 

 

 

98

 

 

 

333

 

 

 

10

 

 

 

-

 

 

 

619

 

General and administrative

 

-

 

 

 

22

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

34

 

Intangible asset amortization

 

9

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

15

 

Operating income from discontinued operations

 

175

 

 

 

198

 

 

 

55

 

 

 

40

 

 

 

18

 

 

 

486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

-

 

 

 

-

 

 

 

(88

)

 

 

-

 

 

 

-

 

 

 

(88

)

Income (loss) from discontinued operations

$

175

 

 

$

198

 

 

$

(33

)

 

$

40

 

 

$

18

 

 

$

398

 

 

9


 

 

 

Six Months Ended June 30, 2023

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

1,553

 

 

$

878

 

 

$

2,164

 

 

$

185

 

 

$

17

 

 

$

4,797

 

Cost of sales

 

820

 

 

 

273

 

 

 

1,510

 

 

 

76

 

 

 

70

 

 

 

2,749

 

Gross profit

 

733

 

 

 

605

 

 

 

654

 

 

 

109

 

 

 

(53

)

 

 

2,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

-

 

 

 

54

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

55

 

Selling

 

257

 

 

 

141

 

 

 

437

 

 

 

28

 

 

 

-

 

 

 

863

 

General and administrative

 

-

 

 

 

22

 

 

 

12

 

 

 

22

 

 

 

-

 

 

 

56

 

Intangible asset amortization

 

11

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

23

 

Operating income (loss) from discontinued operations

 

465

 

 

 

388

 

 

 

192

 

 

 

59

 

 

 

(53

)

 

 

1,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of discontinued operations

 

-

 

 

 

-

 

 

 

-

 

 

 

787

 

 

 

-

 

 

 

787

 

Interest expense

 

-

 

 

 

-

 

 

 

(88

)

 

 

(18

)

 

 

-

 

 

 

(106

)

Income (loss) from discontinued operations

$

465

 

 

$

388

 

 

$

104

 

 

$

828

 

 

$

(53

)

 

$

1,732

 

There was no activity constituting pretax loss from discontinued operations to the after-tax loss from discontinued operations in the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2024.

The following table presents the cash flows from discontinued operations for the six months ended June 30:

 

 

2024

 

 

2023

 

Net cash provided by operating activities - discontinued operations

$

-

 

 

$

1,471

 

Net cash provided by investing activities - discontinued operations

$

-

 

 

$

1,936

 

There were no capital expenditures or significant operating and investing noncash items related to discontinued operations during the six months of June 30, 2024 and 2023, respectively.

There were no major classes of assets and liabilities of the discontinued operations as of June 30, 2024 or December 31, 2023.

Note 4. Stock-Based Compensation

On May 11, 2023, we granted 200 shares of restricted stock to two directors all of which vested on the grant date with a fair value of $40.

No RSUs or stock options were granted during the three and six months ended June 30, 2024, respectively.

Compensation cost related to RSUs vesting during the period totaled $10 and $37 for the six months ended June 30, 2024 and 2023, respectively. Approximately $7 of total unrecognized compensation costs related to un-vested RSUs is expected to be recognized throughout the balance of the year.

Note 5. Earnings per Share

Per share data is determined by using the weighted average number of common shares outstanding. Common equivalent shares are considered only for diluted earnings per share, unless considered anti-dilutive. Common equivalent shares, determined using the treasury stock method, result from stock options with exercise prices that are below the average market price of the common stock.

Basic earnings per share include no dilution and are computed by dividing income available to common shareholders by the weighted-average number of shares outstanding during the period. Diluted earnings per share reflect the potential of securities that could share in our earnings.

10


 

Common stock equivalents (in thousands) that have been excluded from the calculation of earnings per share because they would have been anti-dilutive:
 

 

Three and Six Months Ended June 30,

 

 

2024

 

 

2023

 

Stock options

 

8

 

 

 

60

 

Restricted stock units

 

12

 

 

 

31

 

 

Note 6. Segment Information

We previously operated in two different segments: household products and health and beauty care products. We chose to organize our business around these segments based on differences in the products sold. Accounting policies for our segments were the same as those described in Note 1. We evaluated segment performance based on segment income or loss from operations.

In the third quarter of 2023, in conjunction with the divestitures of brands, the Company determined it has one reportable segment. These divestitures are described in Note 3. All balances and results of operations related to our health and beauty care segment have been reclassified as discontinued operations for all periods presented in the Condensed Consolidated Financial Statements.

Note 7. Long-Term Debt and Line-of-Credit

 

UMB Loan Agreement

On July 1, 2020, we entered into a Loan and Security Agreement (as amended, the “UMB Loan Agreement”) with UMB Bank, N.A. Under the UMB Loan Agreement we obtained a $3,000 term loan, with equal monthly payments fully amortized over three years which was repaid in full in the second quarter of 2022, and a revolving credit facility, with a maximum commitment of $4,000 bearing interest at the one-month term SOFR rate + 6.83% with a floor of 7.75%.

The UMB Loan Agreement was terminated on February 27, 2023 and the revolving credit facility was paid in full on February 28, 2023. The loans were secured by all of the assets of the Company and its subsidiaries. Unamortized loan costs were $0 as of June 30, 2024 and December 31, 2023, respectively. There was no amortization of loan costs for the six months ended June 30, 2024. Amortization of loan costs for the six months ended June 30, 2023 was $100, including $83 that were expensed as a result of the termination of the UMB Loan Agreement.

La Plata Loan Agreement

On November 9, 2021, we entered into a loan and security agreement (as amended, the “La Plata Loan Agreement”) with La Plata Capital, LLC (“La Plata”). Under the La Plata Loan Agreement, we obtained a $2,000 term loan bearing interest at 14% and a $250 term loan bearing interest at 15%. We repaid $1,000 of principal against the La Plata Loan Agreement during the first quarter of 2022.

Unamortized loan costs were $0 and $9 for the six months ended June 30, 2024 and 2023, respectively. Amortization of loan costs for the six months ended June 30, 2024 and 2023 were $0 and $11, respectively.

On July 7, 2023, the La Plata term loans were paid in full and the La Plata Loan Agreement was terminated.

Note 8. Leases

We have entered into a lease for our corporate headquarters with a remaining lease term of 6 years. This lease includes both lease and non-lease components, which are accounted for as a single lease component as we have elected the practical expedient to combine these components for all leases. As the lease does not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. We currently do not have any finance leases outstanding.

As part of our continued cost savings initiative in response to negative future recurring cash flows, on November 29, 2023, the Company entered into a sublease agreement with a third party, effective April 1, 2024 through March 31, 2027, with an option to extend through the remainder of the lease term to November 2030. The sublease calls for annual base rent of $280 for the first year with increases of approximately 2.5% each year thereafter. This action caused us to assess the carrying value of our operating lease right-of-use asset compared to the undiscounted cash flows of the sublease and resulted in recording an impairment expense during the fourth quarter of 2023 in the amount of $858. The operating lease impairment charges reduce the carrying value of the associated right of use asset to the estimated fair value.

11


 

Payments received under the sublease agreement are reflected as sublease income and are offset against our operating lease cost in general and administrative expenses on the Condensed Consolidated Statements of Operations. We recognized $71 of sublease income for the three and six months ended June 30, 2024. There was no sublease income during the three and six months ended June 30, 2023.

Information related to leases was as follows:

 

 

Three Months Ended June 30, 2024

 

Six Months Ended June 30, 2024

 

Operating lease information:

 

 

 

 

Operating lease cost

$

103

 

$

206

 

Operating cash flows from operating leases

 

103

 

 

206

 

Net assets obtained in exchange for new operating lease liabilities

 

-

 

 

-

 

 

 

 

 

 

Weighted average remaining lease term in years

 

6.42

 

 

6.42

 

Weighted average discount rate

 

5.1

%

 

5.1

%

 

Future

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

 

Six Months Ended June 30, 2023

 

Operating lease information:

 

 

 

 

Operating lease cost

$

101

 

$

203

 

Operating cash flows from operating leases

 

101

 

 

203

 

Net assets obtained in exchange for new operating lease liabilities

 

-

 

 

-

 

 

 

 

 

 

Weighted average remaining lease term in years

 

7.42

 

 

7.42

 

Weighted average discount rate

 

5.1

%

 

5.1

%

Future minimum annual lease payments are as follows:

 

 

 

 

 

Future

Remainder of 2024

$

207

 

2025

 

420

 

2026

 

427

 

2027

 

434

 

2028

 

441

 

Thereafter

 

864

 

Total minimum lease payments

$

2,793

 

Less imputed interest

 

(424

)

 

 

 

Total operating lease liability

$

2,369

 

 

 

12


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s Condensed Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2023. This Item 2 contains forward-looking statements. The matters discussed in these forward-looking statements are subject to risk, uncertainties, and other factors that could cause actual results to differ materially from those made, projected, or implied in the forward-looking statements. Please refer to the section “Cautionary Note on Forward Looking Information” in this Report as well as “Item 1A. Risk Factors” in this Report and in our Annual Report on Form 10-K for the year ended December 31, 2023, as well as in the section “Risk Factors” in the Company’s Definitive Proxy Statement on Schedule 14A filed on May 13, 2024 for a discussion of the uncertainties, risks and assumptions associated with these statements.

Executive Overview

Our Business

Scott’s Liquid Gold-Inc. exists to positively impact consumers’ lives in the markets we serve while creating shareholder value. We have developed, marketed, and sold high-quality, high-value household products nationally and internationally to mass merchandisers, supermarkets, hardware stores, e-commerce retailers, other retail outlets, and to wholesale distributors.

Primarily due to increases in costs associated with the manufacture and distribution of our products, the Company has experienced negative cash flows from operations for several reporting periods. In efforts to improve our financial position and liquidity, the Company has pursued asset sales of certain brands where management has determined that the brand(s) are not aligned with our long-term goals for growth and profitability.

Looking forward, we are focused on both short- and long-term strategies that we believe will enhance our financial health and deliver shareholder value. The Company entered into the Merger Agreement with the purpose of creating meaningful shareholder value for all shareholders of the combined entity and to alleviate negative operating trends. The Merger is currently expected to close during the third quarter of 2024.

Divestitures

On September 15, 2023, we entered into and consummated a Stock Purchase Agreement with a buyer to sell 100% of the outstanding stock of our wholly owned subsidiary Neoteric Cosmetics, Inc. (“Neoteric”). Effective June 30, 2023, and closed in July 2023, we sold the Alpha® Skin Care product line to a company that markets and distributes skin care products. Effective June 30, 2023, and closed in July 2023, we sold the BIZ® product line to a company that markets and distributes laundry products. On January 23, 2023, we sold the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore product lines to a company that markets and distributes wood care products. On December 15, 2022, we sold the Prell® brand to a company that markets and distributes natural hair and skincare products. We have reflected the operations of Neoteric, Alpha® Skin Care, BIZ®, Scott's Liquid Gold® and Prell® as discontinued operations for all periods presented.

See Note 3 - “Discontinued Operations” in the Notes to Condensed Consolidated Financial Statements for further information on the sale of these brands.

In conjunction with the sale of the Scott’s Liquid Gold® brand, as discussed below, the Company may continue to use names “Scott’s Liquid Gold” and “SLG” for up to twenty-one months following the closing date of the agreement on January 23, 2023. Following this transitional name period, the Company will only be able to use the aforementioned names in connection with retaining records and other historical or archived documents and any use required by or permitted as a fair use or otherwise under applicable law.

Our Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations report discontinued operations separate from continuing operations. Our Condensed Consolidated Statements of Equity and Statements of Cash Flows combine the results of continuing and discontinued operations. A summary of financial information related to our discontinued operations is as follows:

13


 

Results of Operations

Three months ended June 30, 2024 compared to three months ended June 30, 2023

 

 

Three Months Ended June 30, (in thousands)

 

 

 

 

 

 

 

 

Increase / (Decrease)

 

 

2024

 

 

2023

 

 

$

 

 

%

 

Net sales

$

718

 

 

$

849

 

 

$

(131

)

 

 

(15.4

%)

Cost of sales

 

376

 

 

 

466

 

 

 

(90

)

 

 

(19.3

%)

Gross profit

 

342

 

 

 

383

 

 

 

(41

)

 

 

(10.7

%)

Gross margin

 

47.6

%

 

 

45.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

22

 

 

 

111

 

 

 

(89

)

 

 

(80.2

%)

Selling

 

172

 

 

 

482

 

 

 

(310

)

 

 

(64.3

%)

General and administrative

 

634

 

 

 

629

 

 

 

5

 

 

 

0.8

%

Intangible asset amortization

 

-

 

 

 

45

 

 

 

(45

)

 

 

(100.0

%)

Total operating expenses

 

828

 

 

 

1,267

 

 

 

(439

)

 

 

(34.6

%)

Loss from operations

 

(486

)

 

 

(884

)

 

 

398

 

 

 

45.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

40

 

 

 

-

 

 

 

40

 

 

 

100.0

%

Interest expense

 

-

 

 

 

39

 

 

 

(39

)

 

 

(100.0

%)

Loss before income taxes and discontinued operations

 

(446

)

 

 

(845

)

 

 

399

 

 

 

47.2

%

Income tax expense

 

(4

)

 

 

(6

)

 

 

2

 

 

 

33.3

%

Loss from continuing operations

 

(450

)

 

 

(851

)

 

 

401

 

 

 

47.1

%

Income from discontinued operations

 

-

 

 

 

398

 

 

 

(398

)

 

 

(100.0

%)

Net loss

$

(450

)

 

$

(453

)

 

$

3

 

 

 

0.7

%

Our operating results were primarily impacted by the following:

Decrease in advertising expenses is primarily due to a reduction in personnel costs related to the creation of advertising materials due to asset divestitures.
Decrease in selling expenses is primarily due to lower personnel costs related to asset divestitures.
Decreased intangible asset amortization from reduced carrying amounts related to impairment of internal-use software during the year ended December 31, 2023.
Increase in interest income from investment of proceeds from asset divestitures into cash equivalents.
Decrease in interest expense due to the termination of the La Plata loan in July 2023 and from the termination of our credit facility with UMB in February 2023.
Results from discontinued operations, which are disclosed in Note 3 to the Condensed Consolidated Financial Statements.

 

14


 

Six months ended June 30, 2024 compared to six months ended June 30, 2023

 

 

Six Months Ended June 30, (in thousands)

 

 

 

 

 

 

 

 

Increase / (Decrease)

 

 

2024

 

 

2023

 

 

$

 

 

%

 

Net sales

$

1,577

 

 

$

1,701

 

 

$

(124

)

 

 

(7.3

%)

Cost of sales

 

877

 

 

 

953

 

 

 

(76

)

 

 

(8.0

%)

Gross profit

 

700

 

 

 

748

 

 

 

(48

)

 

 

(6.4

%)

Gross margin

 

44.4

%

 

 

44.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

39

 

 

 

220

 

 

 

(181

)

 

 

(82.3

%)

Selling

 

360

 

 

 

888

 

 

 

(528

)

 

 

(59.5

%)

General and administrative

 

1,308

 

 

 

1,251

 

 

 

57

 

 

 

4.6

%

Intangible asset amortization

 

-

 

 

 

90

 

 

 

(90

)

 

 

(100.0

%)

Total operating expenses

 

1,707

 

 

 

2,449

 

 

 

(742

)

 

 

(30.3

%)

Loss from operations

 

(1,007

)

 

 

(1,701

)

 

 

694

 

 

 

40.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

69

 

 

 

-

 

 

 

69

 

 

 

100.0

%

Interest expense

 

-

 

 

 

(113

)

 

 

113

 

 

 

100.0

%

Loss before income taxes and discontinued operations

 

(938

)

 

 

(1,814

)

 

 

876

 

 

 

48.3

%

Income tax expense

 

(4

)

 

 

(2

)

 

 

(2

)

 

 

(100.0

%)

Loss from continuing operations

 

(942

)

 

 

(1,816

)

 

 

874

 

 

 

48.1

%

Income from discontinued operations

 

-

 

 

 

1,732

 

 

 

(1,732

)

 

 

(100.0

%)

Net loss

$

(942

)

 

$

(84

)

 

$

(858

)

 

 

(1,021.4

%)

Our operating results were primarily impacted by the following:

Decrease in advertising expenses is primarily due to a reduction in personnel costs related to the creation of advertising materials due to asset divestitures.
Decrease in selling expenses is primarily due to lower personnel costs related to asset divestitures.
Increase in general and administrative due to professional related costs related to the Merger Agreement.
Decreased intangible asset amortization from reduced carrying amounts related to impairment of internal-use software during the year ended December 31, 2023.
Increase in interest income from investment of proceeds from asset divestitures into cash equivalents.
Decrease in interest expense due to the termination of the La Plata loan in July 2023 and from the termination of our credit facility with UMB in February 2023.
Results from discontinued operations, which are disclosed in Note 3 to the Condensed Consolidated Financial Statements.

 

Liquidity and Capital Resources

Overview

Our primary sources of funds include cash from the sales of assets and cash from operating activities. Our principal uses of cash are to maintain inventories and fund planned operating expenditures. Working capital movements are influenced by the sourcing of materials related to the production of products.

15


 

Financing Agreements

Please see Note 8 to our Condensed Consolidated Financial Statements for information on our La Plata Loan Agreement, which was satisfied and terminated in July 2023, and our UMB Loan Agreement, which was satisfied and terminated in February 2023.

Liquidity and Changes in Cash Flows

At June 30, 2024, we had approximately $2,916 in cash on hand, a decrease of $1,011 from December 31, 2023.

The following is a summary of cash provided by or (used in) each of the indicated types of activities:

 

 

Six Months Ended June 30, (in thousands)

 

 

 

 

 

 

 

 

Increase / (Decrease)

 

 

 

 

 

2024

 

 

2023

 

 

$

 

 

%

 

Operating activities

$

(1,011

)

 

$

907

 

 

$

(1,918

)

 

 

(211.5

%)

Investing activities

 

-

 

 

 

1,936

 

 

 

(1,936

)

 

 

(100.0

%)

Financing activities

 

-

 

 

 

(2,284

)

 

 

2,284

 

 

 

100.0

%

Net cash used in operating activities was primarily related to our loss from continuing operations and investment in finished goods inventories and partially offset by conversion of working capital from accounts receivable.
Net cash provided by investing activities in the prior period was due to the sale of our Scott's Liquid Gold® brand.
Net cash used by financing activities in the prior period was from repayments and termination of our UMB Loan Agreement and offset by proceeds from our La Plata Loan Agreement.

The cash received from the sales of our various brands in 2023 and 2022 was used to satisfy and terminate debt agreements and will be used to fund operations as we seek to grow our existing business while closing the Merger. While we believe that our current cash reserves represent sufficient cash to fund our operations, our liquidity has been affected by inflationary pressures at our customers which have caused sales decreases and higher costs on materials, logistics, and other purchases. We expect that our current cash reserves will be sufficient to meet operational cash needs during the next twelve months, but further economic impacts to our sales to customers or supply chain disruptions in the short-term could impact our liquidity.

 

Critical Accounting Estimates

See Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates" in our Annual Report on Form 10-K for the year ended December 31, 2023.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of June 30, 2024, we conducted an evaluation, under the supervision and with the participation of our President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our President and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of June 30, 2024 due to the material weakness in our internal control over financial reporting described below.

Notwithstanding the material weakness, which still existed as of June 30, 2024, the Company’s President and Chief Financial Officer has concluded that the consolidated financial statements included in this Quarterly Report present fairly, in all material respects, our financial position, results of operations and cash flows as of the dates, and for the periods presented, in conformity with accounting principles generally accepted in the United States.

Material Weakness

A material weakness is a deficiency or a combination of deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the registrant’s financial statements will not be prevented or detected on a timely basis. The material weakness that we previously reported was identified as of June 30, 2023 and relates to our finance

16


 

department lacking a sufficient number of trained professionals with technical accounting expertise to process and account for complex, non-routine transactions in accordance with GAAP. The material weakness was detailed in Item 4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023. This material weakness still existed as of June 30, 2024.

The Company is continuing the process of remediating its material weakness. However, the material weakness in internal control over financial reporting that has been identified will not be remediated until we are able to add a sufficient number of trained professionals to our finance department, who have technical accounting expertise to process and account for complex, non-routine transactions in accordance with GAAP, our control is implemented and operates for a period of time, is tested, and the Company is able to conclude that such internal controls are operating effectively. The Company cannot provide assurance that these procedures will be successful in identifying material errors that may exist in the financial statements. The Company cannot make assurances that it will not identify additional material weaknesses in its internal control over financial reporting in the future. Management plans, as capital becomes available to the Company, to increase the accounting and financial reporting staff and provide future investments in the continuing education and public company accounting training of our accounting and financial professionals. In this context, please consider also the risk factor titled “Both Horizon Kinetics and the Company have identified material weaknesses in their internal control over financial reporting, which make those controls ineffective. If the combined company fails to maintain an effective system of disclosure controls and internal control over financial reporting, its ability to produce timely and accurate financial statements or comply with applicable regulations could be impaired,” in the “Risk Factors” section of the Company’s Definitive Proxy Statement on Schedule 14A filed on May 13, 2024, which is incorporated herein by reference.

Changes in Internal Control over Financial Reporting

Other than as identified above, there was no change in our internal control over financial reporting during the three months ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

17


 

PART II

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Report, including the “Cautionary Note on Forward-Looking Information,” you should carefully consider the factors discussed in Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent quarterly reports on Form 10-Q.

 

In addition, you should carefully consider the factors discussed in the section “Risk Factors” in the Company’s Definitive Proxy Statement on Schedule 14A filed on May 13, 2024, which is incorporated herein by reference.

 

All of the factors referenced above could materially affect our, or the combined company’s, business, financial condition, or future results.

ITEM 6. EXHIBITS

Exhibit Number

Document

10.1

 

First Amendment to Agreement and Plan of Merger (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on May 15, 2024).

31.1

Rule 13a-14(a) Certification of the President and Chief Financial Officer.

32.1*

Section 1350 Certification.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRLtags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents.

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

* Furnished, not filed.

 

18


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

SCOTT’S LIQUID GOLD-INC.,

a Colorado corporation

 

By:

/s/ David M. Arndt

David M. Arndt, President, Principal Executive Officer, and Chief Financial Officer

(Principal Financial and Chief Accounting Officer)

Date: August 1, 2024

19


EXHIBIT 31.1

CERTIFICATION

I, David M. Arndt, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Scott’s Liquid Gold-Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: August 1, 2024

/s/ David M. Arndt

David M. Arndt, President, Principal Executive Officer, and Chief Financial Officer

(Principal Financial and Chief Accounting Officer)

 


EXHIBIT 32.1

CERTIFICATION OF ANNUAL REPORT ON FORM 10-Q OF

SCOTT’S LIQUID GOLD-INC.

FOR THE QUARTER ENDED JUNE 30, 2024

Each of the undersigned hereby certifies, for the purposes of Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, in his or her capacity as an officer of Scott’s Liquid Gold-Inc. (“Scott’s Liquid Gold”), that to his or her knowledge:

1. This Quarterly Report on Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Scott’s Liquid Gold.

This written statement is being furnished to the Securities and Exchange Commission as an exhibit to the Quarterly Report on Form 10-Q. A signed original of this statement has been provided to Scott’s Liquid Gold and will be retained by Scott’s Liquid Gold and furnished to the Securities and Exchange Commission or its staff upon request.

This Certification is executed as of August 1, 2024.

 

/s/ David M. Arndt

David M. Arndt, President, Principal Executive Officer, and Chief Financial Officer

(Principal Financial and Chief Accounting Officer)

 

 


v3.24.2.u1
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2024
Jul. 29, 2024
Cover [Abstract]    
Entity Registrant Name SCOTT’S LIQUID GOLD-INC.  
Entity Central Index Key 0000088000  
Document Type 10-Q  
Document Period End Date Jun. 30, 2024  
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   13,011,545
Entity Interactive Data Current Yes  
Entity Shell Company false  
Entity File Number 001-13458  
Entity Incorporation, State or Country Code CO  
Entity Tax Identification Number 84-0920811  
Entity Address, Address Line One 720 S. Colorado Blvd  
Entity Address, City or Town PH N, Denver  
Entity Address, State or Province CO  
Entity Address, Postal Zip Code 80246  
City Area Code 303  
Local Phone Number 373-4860  
Document Quarterly Report true  
Document Transition Report false  
Entity Current Reporting Status Yes  
v3.24.2.u1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Net sales $ 718 $ 849 $ 1,577 $ 1,701
Cost of sales 376 466 877 953
Gross profit 342 383 700 748
Operating expenses:        
Advertising 22 111 39 220
Selling 172 482 360 888
General and administrative 634 629 1,308 1,251
Intangible asset amortization   45   90
Total operating expenses 828 1,267 1,707 2,449
Loss from operations (486) (884) (1,007) (1,701)
Interest income 40   69  
Interest expense   39   (113)
Loss before income taxes and discontinued operations (446) (845) (938) (1,814)
Income tax expense (4) (6) (4) (2)
Loss from continuing operations (450) (851) (942) (1,816)
Income from discontinued operations   398   1,732
Net loss $ (450) $ (453) $ (942) $ (84)
Basic net loss per common shares:        
Loss from continuing operations $ (0.03) $ (0.07) $ (0.07) $ (0.14)
Income from discontinued operations   0.03   0.14
Net loss (0.03) (0.04) (0.07)  
Diluted net loss per common shares:        
Loss from continuing operations (0.03) (0.07) (0.07) (0.14)
Income from discontinued operations   0.03   $ 0.14
Net loss $ (0.03) $ (0.04) $ (0.07)  
Weighted average shares outstanding:        
Basic 13,009 12,908 13,007 12,853
Diluted 13,009 12,908 13,007 12,853
v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 2,916 $ 3,677
Restricted cash   250
Accounts receivable, net 260 307
Due from buyers $ 38 $ 145
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember
Inventories $ 543 $ 365
Prepaid expenses 177 207
Total current assets 3,934 4,951
Operating lease right-of-use assets 1,276 1,376
Other assets 39 40
Total assets 5,249 6,367
Current liabilities:    
Accounts payable 407 544
Accrued expenses 7 $ 19
Due to buyers $ 83  
Other Liability, Current, Related Party, Type [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember
Operating lease liabilities, current portion $ 302 $ 291
Total current liabilities 799 854
Operating lease liabilities, net of current 2,067 2,221
Other liabilities 50 27
Total liabilities 2,916 3,102
Shareholders’ equity:    
Preferred Stock, no par value, authorized 20,000 shares; no shares issued and outstanding
Common Stock; $0.10 par value, authorized 50,000 shares; issued and outstanding 13,012 shares (2024) and 13,006 shares (2023) 1,301 1,301
Capital in excess of par 7,966 7,956
Accumulated deficit (6,934) (5,992)
Total shareholders’ equity 2,333 3,265
Total liabilities and shareholders’ equity $ 5,249 $ 6,367
v3.24.2.u1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0 $ 0
Preferred stock, shares authorized 20,000,000 20,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock par value $ 0.10 $ 0.10
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 13,012,000 13,006,000
Common stock, shares outstanding 13,012,000 13,006,000
v3.24.2.u1
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Capital in Excess of Par
(Accumulated Deficit) Retained Earnings
Beginning Balance, Value at Dec. 31, 2022 $ 2,820 $ 1,280 $ 7,912 $ (6,372)
Beginning Balance, Shares at Dec. 31, 2022   12,797    
Stock-based compensation, Value 7   7  
Net income (loss) 369     369
Ending Balance, Value at Mar. 31, 2023 3,196 $ 1,280 7,919 (6,003)
Ending Balance, Shares at Mar. 31, 2023   12,797    
Beginning Balance, Value at Dec. 31, 2022 2,820 $ 1,280 7,912 (6,372)
Beginning Balance, Shares at Dec. 31, 2022   12,797    
Net income (loss) (84)      
Ending Balance, Value at Jun. 30, 2023 2,793 $ 1,300 7,949 (6,456)
Ending Balance, Shares at Jun. 30, 2023   12,997    
Beginning Balance, Value at Mar. 31, 2023 3,196 $ 1,280 7,919 (6,003)
Beginning Balance, Shares at Mar. 31, 2023   12,797    
Stock-based compensation, Value 50 $ 20 30  
Stock-based compensation, Shares   200    
Net income (loss) (453)     (453)
Ending Balance, Value at Jun. 30, 2023 2,793 $ 1,300 7,949 (6,456)
Ending Balance, Shares at Jun. 30, 2023   12,997    
Beginning Balance, Value at Dec. 31, 2023 $ 3,265 $ 1,301 7,956 (5,992)
Beginning Balance, Shares at Dec. 31, 2023 13,006 13,006    
Stock-based compensation, Value $ 5   5  
Net income (loss) (492)     (492)
Ending Balance, Value at Mar. 31, 2024 2,778 $ 1,301 7,961 (6,484)
Ending Balance, Shares at Mar. 31, 2024   13,006    
Beginning Balance, Value at Dec. 31, 2023 $ 3,265 $ 1,301 7,956 (5,992)
Beginning Balance, Shares at Dec. 31, 2023 13,006 13,006    
Net income (loss) $ (942)      
Ending Balance, Value at Jun. 30, 2024 $ 2,333 $ 1,301 7,966 (6,934)
Ending Balance, Shares at Jun. 30, 2024 13,012 13,012    
Beginning Balance, Value at Mar. 31, 2024 $ 2,778 $ 1,301 7,961 (6,484)
Beginning Balance, Shares at Mar. 31, 2024   13,006    
Stock-based compensation, Value 5   5  
Restricted stock unit vesting, Shares   6    
Net income (loss) (450)     (450)
Ending Balance, Value at Jun. 30, 2024 $ 2,333 $ 1,301 $ 7,966 $ (6,934)
Ending Balance, Shares at Jun. 30, 2024 13,012 13,012    
v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (942) $ (84)
Adjustments to reconcile net loss to net cash (used) provided by operating activities:    
Depreciation and amortization   224
Gain on disposal of discontinued operations   (787)
Stock-based compensation 10 57
Change in operating assets and liabilities:    
Accounts receivable 47 651
Inventories (178) 958
Prepaid expenses and other assets 138 (59)
Income taxes receivable   239
Accounts payable, accrued expenses, and other liabilities (86) (292)
Total adjustments to net loss (69) 991
Net cash (used in) provided by operating activities (1,011) 907
Cash flows from investing activities:    
Proceeds from sale of discontinued operations   1,936
Net cash provided by investing activities   1,936
Cash flows from financing activities:    
Proceeds from term loans   250
Repayments on term loans   (30)
Proceeds from revolving credit facility   2,795
Repayments of revolving credit facility   (5,299)
Net cash used in financing activities   (2,284)
Net (decrease) increase in cash and restricted cash (1,011) 559
Cash and restricted cash, beginning of period 3,927 49
Cash and restricted cash, end of period $ 2,916 608
Supplemental disclosures:    
Cash paid during the period for interest   $ 109
v3.24.2.u1
Organization and Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Organization and Summary of Significant Accounting Policies

Note 1. Organization and Summary of Significant Accounting Policies

 

(a) Company Background

Scott’s Liquid Gold-Inc., a Colorado corporation was incorporated on February 15, 1954. Scott’s Liquid Gold-Inc. and its wholly-owned subsidiaries (collectively, the “Company,” “we,” “our,” or “us”) develop, market and sell high quality products. Our business is comprised of one household products segment.

On December 19, 2023, Scott’s Liquid Gold-Inc. (the “Company”), Horizon Kinetics LLC (“Horizon Kinetics”) and HKNY ONE, LLC, a wholly-owned subsidiary of the Company (“Merger Sub”) entered into an Agreement and Plan of Merger, as amended by the First Amendment to Agreement and Plan of Merger dated May 10, 2024 (as so amended, the “Merger Agreement”), providing for the acquisition of Horizon Kinetics by the Company. The Merger Agreement provides that, upon the terms and subject to the conditions set forth in the Merger Agreement, upon obtaining the requisite shareholder approval, (i) the Company will convert from a Colorado to a Delaware corporation, effectuate a 1-for-20 reverse stock split, and change its name and (ii) Merger Sub will be merged with and into Horizon Kinetics, with Horizon Kinetics being the surviving entity (collectively, the “Merger”).

On June 20, 2024, the Company held a special meeting of its shareholders (the “Special Meeting”). At the Special Meeting, the Company’s shareholders voted on the following proposals: (i) to effect a reverse stock split of the Company’s outstanding shares of common stock, par value $0.10 per share, at a ratio of 1-for-20 (the “Reverse Stock Split”), (ii) to approve the reincorporation of the Company in the state of Delaware (the “Reincorporation”) and change the name of the Company to “Horizon Kinetics Holding Corporation” (the “Name Change”), and (iii) to approve any adjournment of the Special Meeting, for any reason, including, if necessary, to solicit additional proxies if there are not sufficient votes to approve one or more of the proposals. All proposals were approved.

 

(b) Principles of Consolidation

Our Condensed Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.

(c) Basis of Presentation

The unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Cash Flows included in this Report have been prepared by the Company. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2024 and results of operations and cash flows for all periods have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These Condensed Consolidated Financial Statements should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the period ended June 30, 2024 are not necessarily indicative of the operating results for the full year and are unaudited.

(d) Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts in our financial statements of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include, but are not limited to, the realization of deferred tax assets, reserves for slow moving and obsolete inventory, customer returns and allowances, operating lease right-of-use assets and operating lease liabilities, and stock-based compensation. Actual results could differ from our estimates.

(e) Cash and Restricted Cash

Cash and restricted cash consist of the following:

 

 

June 30, 2024

 

 

December 31, 2023

 

Cash

$

2,916

 

 

$

3,677

 

Restricted Cash

 

-

 

 

 

250

 

 

$

2,916

 

 

$

3,927

 

 

As part of the Stock Purchase Agreement with the Neoteric buyer, we agreed to maintain at least $250 in accounts at our primary bank for a period of nine months following closing. This condition was satisfied during the second quarter of 2024 and, as a result, alleviated the requirement to present restricted cash on the Condensed Consolidated Balance Sheets as of June 30, 2024.

 

(f) Discontinued Operations

As discussed in Note 3, during 2023 the Company disposed of several brands that represented reporting units. Disposal groups that meet the discontinued operations criteria by the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 205-20-45 are classified as discontinued operations and are excluded from continuing operations and segment results for all periods presented.

 

(g) Financial Instruments

Financial instruments which potentially subject us to concentrations of credit risk include cash and cash equivalents and accounts receivable. We maintain our cash balances in the form of bank demand deposits with financial institutions that we believe are creditworthy. We establish an allowance for doubtful accounts, which is generally not material to our financial statements, based upon factors surrounding the credit risk of specific customers, historical trends and other information. We have no significant financial instruments with off-balance sheet risk of accounting loss, such as foreign exchange contracts, option contracts or other foreign currency hedging arrangements.

The recorded amounts for cash and cash equivalents, restricted cash, receivables, other current assets, accounts payable, and accrued expenses approximate fair value due to the short-term nature of these financial instruments.

(h) Revenue Recognition

Our revenue recognition policy is significant because the amount and timing of revenue is a key component of our results of operations. Certain criteria are required to be met in order to recognize revenue. If these criteria are not met, then the associated revenue is deferred until it is met. When consideration is received in advance of the delivery of goods or services, a contract liability is recorded. Our revenue contracts are identified when purchase orders are received and accepted from customers and represent a single performance obligation to sell our products to a customer.

Net sales reflect the transaction prices for contracts, which include products shipped at selling list prices reduced by variable consideration. Variable consideration includes estimates for expected customer allowances, promotional programs for consumers, and sales returns. Based on our customer-by-customer history, our variable consideration estimates are generally accurate and subsequent adjustments are generally immaterial.

Variable consideration is primarily comprised of customer allowances. Customer allowances primarily include reserves for trade promotions to support price features, displays, slotting fees, and other merchandising of our products to our customers. Promotional programs for consumers primarily include coupons, rebates, and certain other promotional programs, and do not represent a significant portion of variable consideration. The costs of customer allowances and promotional programs for consumers are estimated using either the expected value or most likely amount approach, depending on the nature of the allowance, using all reasonably available information, including our historical experience and current expectations. Customer allowances and promotional programs for consumers are reflected in the transaction price when sales are recorded. We may adjust our estimates based on actual results and consideration of other factors that cause allowances. In the event that actual results differ from our estimates, the results of future periods may be impacted.

Sales returns are generally not material to our financial statements, and do not comprise a significant portion of variable consideration. Estimates for sales returns are based on, among other things, an assessment of historical trends, information from customers, and anticipated returns related to current sales activity. These estimates are established in the period of sale and reduce our revenue in that period.

Sales are recorded at the time that control of the products is transferred to customers. In evaluating the timing of the transfer of control of products to customers, we consider several indicators, including significant risks and rewards of products, our right to

payment, and the legal title of the products. Based on the assessment of control indicators, sales are generally recognized when products are delivered to customers.

We have also established an allowance for doubtful accounts. We estimate this allowance based upon, among other things, an assessment of the credit risk of specific customers and historical trends. We believe our allowance for doubtful accounts is adequate to absorb any losses which may arise. In the event that actual losses differ from our estimates, the results of future periods may be impacted.

Customer allowances for trade promotions and allowance for doubtful accounts were as follows:

 

June 30, 2024

 

 

December 31, 2023

 

Trade promotions

$

21

 

 

$

41

 

Allowance for doubtful accounts

 

8

 

 

 

9

 

 

$

29

 

 

$

50

 

 

(i) Stock-Based Compensation

We account for share based payments by recognizing compensation expense based upon the estimated fair value of the awards on the date of grant. We determine the estimated grant-date fair value of stock options with only service conditions using the Black-Scholes option pricing model. In order to calculate the fair value of the options, certain assumptions are made regarding the components of the model, including the estimated fair value of underlying common stock, risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to the valuation. We recognize compensation costs ratably over the vesting period using the straight-line method, which approximates the service period.

The Company issues restricted stock unit (“RSUs”) awards with restrictions that lapse upon the passage of time (service vesting) and satisfaction of market conditions targeted to our Company’s stock price. For those RSU awards with only service vesting, the Company recognizes compensation cost on a straight-line basis over the service period. For awards with both market and service conditions, the Company starts recognizing compensation cost over the requisite service period, with the effect of the market conditions reflected in the calculation of the award's fair value at grant date. The Company values awards with only service vesting requirements based on the grant date share price. The Company values awards with market and service conditions using a Monte Carlo simulation. The Company determines the requisite service period for awards with both market and service conditions based on the longer of the explicit service period and the derived service period. Stock awards that contain market vesting conditions are included in the computations of diluted earnings per share reflecting the average number of shares that would be issued based on the highest 30-day average market price at the end during the reporting periods, if their effect is dilutive. If the condition is based on an average of market prices over some period of time, the corresponding average for the period is used.

 

(j) Recently Issued Accounting Standards

Other recent accounting pronouncements and guidance issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.

v3.24.2.u1
Liquidity
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Liquidity

Note 2. Liquidity

The accompanying Condensed Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

Primarily due to a decline in net sales, disruption of our international sales to China, and increases in costs associated with the manufacture and distribution of our products, the Company sustained significant losses from operations in several reporting periods since 2019, had experienced cash used in operations in excess of its current cash position, and had an accumulated deficit as of December 31, 2022. As such, the Company previously believed at December 31, 2022 that it would require additional liquidity to continue its operations over the next 12 months.

As a result of the sales of our various brands as disclosed in Note 3 to the Condensed Consolidated Financial Statements, we fully repaid all long-term debt during 2023. As of June 30, 2024, we have a cash balance of $2,916, working capital of $3,135, and shareholders’ equity of $2,333. While, absent any other actions, our operating activities are still expected to result in negative cash flows, we now expect to have enough liquidity to finance operations for the next 12 months. Management has implemented actions to reduce the Company’s operating expenses through asset sales, consolidation of vendors, personnel reductions, and will continue to pursue additional actions to further reduce operating losses. In addition, the Company has entered into the Merger Agreement with Horizon Kinetics, which is expected to significantly change the nature of our operations.

The ability to continue as a going concern is dependent on the Company attaining and maintaining profitable operations in the future or raising additional capital to meet its obligations and repay its liabilities arising from normal business operations when they

come due. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in case of equity financing, or grant unfavorable terms in licensing future licensing agreements.

v3.24.2.u1
Discontinued Operations
6 Months Ended
Jun. 30, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

Note 3. Discontinued Operations

 

Neoteric Cosmetics, Inc.

On September 15, 2023, we entered into and consummated a Stock Purchase Agreement with a buyer, pursuant to which the Company agreed to sell 100% of the outstanding stock of Neoteric Cosmetics, Inc. Neoteric Cosmetics, Inc. owned and operated the Denorex®, Zincon®, and Neoteric Diabetic Skin Care® brands. The closing consideration paid to the Company was $1,750, with an initial deposit of $175 paid on September 5, 2023. The operations of the Neoteric Cosmetic, Inc. brands have been classified as income from discontinued operations for all periods presented. As part of the Stock Purchase Agreement, we agreed to maintain at least $250 in accounts at our primary bank for a period of nine months following closing which is designated as restricted cash on the Condensed Consolidated Balance Sheets as of December 31, 2023. This condition was satisfied during the second quarter of 2024 and, as a result, alleviated the requirement to present restricted cash on the Condensed Consolidated Balance Sheets as of June 30, 2024. Concurrent with the entry into the Stock Purchase Agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the Stock Purchase Agreement. This transition services agreement originally had a term of 90 days which could be extended by the buyer for up to an additional 90 days. Both parties have consented to an extension in 2024.

 

Alpha® Skin Care

Effective June 30, 2023, we entered into, and in July 2023 we closed, a purchase agreement with a buyer, pursuant to which we agreed to sell all of our right, title and interest in and to certain assets of the Alpha® Skin Care brand. The Company received payments of $2,500 and $200 in July 2023 and August 2023, respectively, representing total consideration for the sale of the Alpha Skin Care brand in the amount of $2,700. The operations of Alpha® have been classified as income from discontinued operations for all periods presented. Concurrent with the entry into the Alpha® Purchase Agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the Alpha® Purchase Agreement. This transition services agreement had a term of 90 days which could be extended by the buyer for up to three additional 30 day periods or extended as consented by both parties. This transition services agreement concluded in accordance with the end of its term with all open transactions being settled during the first quarter of 2024.

 

BIZ®

Effective June 30, 2023, we entered into, and in July 2023 we closed, a purchase agreement with a buyer, pursuant to which we agreed to sell all of our right, title and interest in and to certain assets of the BIZ® brand. The transactions contemplated by the BIZ® Purchase Agreement were consummated on July 7, 2023. The total consideration paid to us was $1,000, plus an amount equal to the value of the BIZ® inventory, valued at $946 as of the effective date of the agreement, subject to post-close adjustment. The operations of BIZ® have been classified as income from discontinued operations for all periods presented. Concurrent with the entry into the BIZ® Purchase Agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the BIZ® Purchase Agreement. This transition services agreement had a term of 90 days which could be extended by the buyer for up to three additional 30 day periods or extended as consented by both parties. This transition services agreement concluded in accordance with the end of its term on December 31, 2023 with remaining minimal open transactions expected to settle throughout 2024.

 

Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore

On January 23, 2023, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell all of our right, title and interest in and to certain assets of the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore product lines. The total consideration paid to us was $800, plus an amount equal to the value of the Scott's Liquid Gold® Wood Care and Scott's Liquid Gold® Floor Restore inventory of $1,136, subject to post-close adjustment. The Company may continue to use the name “Scott’s Liquid Gold” and “SLG” in a manner consistent with all past and current practices for a period of eighteen months following the closing date of the asset purchase agreement, at which point the Company may only use the aforementioned names in connection with retaining records and other historical documentation. Concurrent with the entry into the asset purchase agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the asset purchase agreement. This transition services agreement concluded in accordance with the end of its term on July 22, 2023.

Additionally, the buyer will pay a royalty equal to 2% of gross sales for two years after the closing date (the “Scott's Liquid Gold® Royalty”). The Scott's Liquid Gold® Royalty resulted in recognition of a gain upon the sale of assets. Because the Scott's Liquid

Gold® Royalty is variable consideration and is contingent on the outcome of future events that are largely outside of the Company’s control, the variable consideration from the Scott's Liquid Gold® Royalty was initially fully constrained and no amount was included in the results from discontinued operations. During the six months ended June 30, 2024, we assessed the variable consideration and concluded that the volatility of external factors continues to exist and, as a result, consideration for the Scott's Liquid Gold® Royalty continues to be recognized as received from the buyer. The constraint on the variable consideration will be reassessed at each subsequent reporting period. We have reflected the operations of the Scott's Liquid Gold® product lines as discontinued operations.

 

Prell®

On December 15, 2022, we entered into an asset purchase agreement with a buyer, pursuant to which we agreed to sell to all of our right, title and interest in and to certain assets of the Prell® product line. The total consideration paid to us was $150, plus an amount equal to the value of the Prell® inventory of $330, subject to post-close adjustment. Additionally, the buyer will pay a royalty equal to 3% of collections on net sales for four years after the closing date (the “Prell® Royalty”). The Prell® Royalty resulted in recognition of a gain upon the sale of assets. Because the Prell® Royalty is variable consideration and is contingent on the outcome of future events that are largely outside of the Company’s control, the variable consideration from the Prell® Royalty was initially fully constrained and no amount was included in the results from discontinued operations. During the six months ended June 30, 2024, we assessed the variable consideration and concluded that the volatility of external factors continues to exist and, as a result, consideration continues to be recognized as received from the buyer. The constraint on the variable consideration will be reassessed at each subsequent reporting period. We have reflected the operations of the Prell® product line as discontinued operations. Concurrent with the entry into the asset purchase agreement, the Company entered into a transition services agreement with the buyer where both parties would perform certain identified services related to the operations of the brands contemplated in the asset purchase agreement. This transition services agreement concluded in accordance with the end of its term on June 15, 2023.

Our Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations report discontinued operations separate from continuing operations. Our Condensed Consolidated Statements of Equity and Statements of Cash Flows combine the results of continuing and discontinued operations. A summary of financial information related to our discontinued operations is as follows:

Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Condensed Consolidated Statements of Operations for the three and six months ended June 30:

 

 

Three Months Ended June 30, 2023

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

653

 

 

$

513

 

 

$

1,010

 

 

$

12

 

 

$

25

 

 

$

2,213

 

Cost of sales

 

291

 

 

 

186

 

 

 

603

 

 

 

(38

)

 

 

7

 

 

 

1,049

 

Gross profit

 

362

 

 

 

327

 

 

 

407

 

 

 

50

 

 

 

18

 

 

 

1,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

-

 

 

 

9

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

10

 

Selling

 

178

 

 

 

98

 

 

 

333

 

 

 

10

 

 

 

-

 

 

 

619

 

General and administrative

 

-

 

 

 

22

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

34

 

Intangible asset amortization

 

9

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

15

 

Operating income from discontinued operations

 

175

 

 

 

198

 

 

 

55

 

 

 

40

 

 

 

18

 

 

 

486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

-

 

 

 

-

 

 

 

(88

)

 

 

-

 

 

 

-

 

 

 

(88

)

Income (loss) from discontinued operations

$

175

 

 

$

198

 

 

$

(33

)

 

$

40

 

 

$

18

 

 

$

398

 

 

 

 

Six Months Ended June 30, 2023

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

1,553

 

 

$

878

 

 

$

2,164

 

 

$

185

 

 

$

17

 

 

$

4,797

 

Cost of sales

 

820

 

 

 

273

 

 

 

1,510

 

 

 

76

 

 

 

70

 

 

 

2,749

 

Gross profit

 

733

 

 

 

605

 

 

 

654

 

 

 

109

 

 

 

(53

)

 

 

2,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

-

 

 

 

54

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

55

 

Selling

 

257

 

 

 

141

 

 

 

437

 

 

 

28

 

 

 

-

 

 

 

863

 

General and administrative

 

-

 

 

 

22

 

 

 

12

 

 

 

22

 

 

 

-

 

 

 

56

 

Intangible asset amortization

 

11

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

23

 

Operating income (loss) from discontinued operations

 

465

 

 

 

388

 

 

 

192

 

 

 

59

 

 

 

(53

)

 

 

1,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of discontinued operations

 

-

 

 

 

-

 

 

 

-

 

 

 

787

 

 

 

-

 

 

 

787

 

Interest expense

 

-

 

 

 

-

 

 

 

(88

)

 

 

(18

)

 

 

-

 

 

 

(106

)

Income (loss) from discontinued operations

$

465

 

 

$

388

 

 

$

104

 

 

$

828

 

 

$

(53

)

 

$

1,732

 

There was no activity constituting pretax loss from discontinued operations to the after-tax loss from discontinued operations in the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2024.

The following table presents the cash flows from discontinued operations for the six months ended June 30:

 

 

2024

 

 

2023

 

Net cash provided by operating activities - discontinued operations

$

-

 

 

$

1,471

 

Net cash provided by investing activities - discontinued operations

$

-

 

 

$

1,936

 

There were no capital expenditures or significant operating and investing noncash items related to discontinued operations during the six months of June 30, 2024 and 2023, respectively.

There were no major classes of assets and liabilities of the discontinued operations as of June 30, 2024 or December 31, 2023.

v3.24.2.u1
Stock-Based Compensation
6 Months Ended
Jun. 30, 2024
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

Note 4. Stock-Based Compensation

On May 11, 2023, we granted 200 shares of restricted stock to two directors all of which vested on the grant date with a fair value of $40.

No RSUs or stock options were granted during the three and six months ended June 30, 2024, respectively.

Compensation cost related to RSUs vesting during the period totaled $10 and $37 for the six months ended June 30, 2024 and 2023, respectively. Approximately $7 of total unrecognized compensation costs related to un-vested RSUs is expected to be recognized throughout the balance of the year.

v3.24.2.u1
Earnings Per Share
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

Note 5. Earnings per Share

Per share data is determined by using the weighted average number of common shares outstanding. Common equivalent shares are considered only for diluted earnings per share, unless considered anti-dilutive. Common equivalent shares, determined using the treasury stock method, result from stock options with exercise prices that are below the average market price of the common stock.

Basic earnings per share include no dilution and are computed by dividing income available to common shareholders by the weighted-average number of shares outstanding during the period. Diluted earnings per share reflect the potential of securities that could share in our earnings.

Common stock equivalents (in thousands) that have been excluded from the calculation of earnings per share because they would have been anti-dilutive:
 

 

Three and Six Months Ended June 30,

 

 

2024

 

 

2023

 

Stock options

 

8

 

 

 

60

 

Restricted stock units

 

12

 

 

 

31

 

v3.24.2.u1
Segment Information
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Information

Note 6. Segment Information

We previously operated in two different segments: household products and health and beauty care products. We chose to organize our business around these segments based on differences in the products sold. Accounting policies for our segments were the same as those described in Note 1. We evaluated segment performance based on segment income or loss from operations.

In the third quarter of 2023, in conjunction with the divestitures of brands, the Company determined it has one reportable segment. These divestitures are described in Note 3. All balances and results of operations related to our health and beauty care segment have been reclassified as discontinued operations for all periods presented in the Condensed Consolidated Financial Statements.

v3.24.2.u1
Long-Term Debt and Line-of-Credit
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Long-Term Debt and Line-of-Credit

Note 7. Long-Term Debt and Line-of-Credit

 

UMB Loan Agreement

On July 1, 2020, we entered into a Loan and Security Agreement (as amended, the “UMB Loan Agreement”) with UMB Bank, N.A. Under the UMB Loan Agreement we obtained a $3,000 term loan, with equal monthly payments fully amortized over three years which was repaid in full in the second quarter of 2022, and a revolving credit facility, with a maximum commitment of $4,000 bearing interest at the one-month term SOFR rate + 6.83% with a floor of 7.75%.

The UMB Loan Agreement was terminated on February 27, 2023 and the revolving credit facility was paid in full on February 28, 2023. The loans were secured by all of the assets of the Company and its subsidiaries. Unamortized loan costs were $0 as of June 30, 2024 and December 31, 2023, respectively. There was no amortization of loan costs for the six months ended June 30, 2024. Amortization of loan costs for the six months ended June 30, 2023 was $100, including $83 that were expensed as a result of the termination of the UMB Loan Agreement.

La Plata Loan Agreement

On November 9, 2021, we entered into a loan and security agreement (as amended, the “La Plata Loan Agreement”) with La Plata Capital, LLC (“La Plata”). Under the La Plata Loan Agreement, we obtained a $2,000 term loan bearing interest at 14% and a $250 term loan bearing interest at 15%. We repaid $1,000 of principal against the La Plata Loan Agreement during the first quarter of 2022.

Unamortized loan costs were $0 and $9 for the six months ended June 30, 2024 and 2023, respectively. Amortization of loan costs for the six months ended June 30, 2024 and 2023 were $0 and $11, respectively.

On July 7, 2023, the La Plata term loans were paid in full and the La Plata Loan Agreement was terminated.

v3.24.2.u1
Leases
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Leases

Note 8. Leases

We have entered into a lease for our corporate headquarters with a remaining lease term of 6 years. This lease includes both lease and non-lease components, which are accounted for as a single lease component as we have elected the practical expedient to combine these components for all leases. As the lease does not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. We currently do not have any finance leases outstanding.

As part of our continued cost savings initiative in response to negative future recurring cash flows, on November 29, 2023, the Company entered into a sublease agreement with a third party, effective April 1, 2024 through March 31, 2027, with an option to extend through the remainder of the lease term to November 2030. The sublease calls for annual base rent of $280 for the first year with increases of approximately 2.5% each year thereafter. This action caused us to assess the carrying value of our operating lease right-of-use asset compared to the undiscounted cash flows of the sublease and resulted in recording an impairment expense during the fourth quarter of 2023 in the amount of $858. The operating lease impairment charges reduce the carrying value of the associated right of use asset to the estimated fair value.

Payments received under the sublease agreement are reflected as sublease income and are offset against our operating lease cost in general and administrative expenses on the Condensed Consolidated Statements of Operations. We recognized $71 of sublease income for the three and six months ended June 30, 2024. There was no sublease income during the three and six months ended June 30, 2023.

Information related to leases was as follows:

 

 

Three Months Ended June 30, 2024

 

Six Months Ended June 30, 2024

 

Operating lease information:

 

 

 

 

Operating lease cost

$

103

 

$

206

 

Operating cash flows from operating leases

 

103

 

 

206

 

Net assets obtained in exchange for new operating lease liabilities

 

-

 

 

-

 

 

 

 

 

 

Weighted average remaining lease term in years

 

6.42

 

 

6.42

 

Weighted average discount rate

 

5.1

%

 

5.1

%

 

Future

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

 

Six Months Ended June 30, 2023

 

Operating lease information:

 

 

 

 

Operating lease cost

$

101

 

$

203

 

Operating cash flows from operating leases

 

101

 

 

203

 

Net assets obtained in exchange for new operating lease liabilities

 

-

 

 

-

 

 

 

 

 

 

Weighted average remaining lease term in years

 

7.42

 

 

7.42

 

Weighted average discount rate

 

5.1

%

 

5.1

%

Future minimum annual lease payments are as follows:

 

 

 

 

 

Future

Remainder of 2024

$

207

 

2025

 

420

 

2026

 

427

 

2027

 

434

 

2028

 

441

 

Thereafter

 

864

 

Total minimum lease payments

$

2,793

 

Less imputed interest

 

(424

)

 

 

 

Total operating lease liability

$

2,369

 

v3.24.2.u1
Organization and Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Principles of Consolidation

(b) Principles of Consolidation

Our Condensed Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.

Basis of Presentation

(c) Basis of Presentation

The unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Balance Sheets, and Condensed Consolidated Statements of Cash Flows included in this Report have been prepared by the Company. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2024 and results of operations and cash flows for all periods have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These Condensed Consolidated Financial Statements should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the period ended June 30, 2024 are not necessarily indicative of the operating results for the full year and are unaudited.

Use of Estimates

(d) Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts in our financial statements of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include, but are not limited to, the realization of deferred tax assets, reserves for slow moving and obsolete inventory, customer returns and allowances, operating lease right-of-use assets and operating lease liabilities, and stock-based compensation. Actual results could differ from our estimates.

Cash and Restricted Cash

(e) Cash and Restricted Cash

Cash and restricted cash consist of the following:

 

 

June 30, 2024

 

 

December 31, 2023

 

Cash

$

2,916

 

 

$

3,677

 

Restricted Cash

 

-

 

 

 

250

 

 

$

2,916

 

 

$

3,927

 

 

As part of the Stock Purchase Agreement with the Neoteric buyer, we agreed to maintain at least $250 in accounts at our primary bank for a period of nine months following closing. This condition was satisfied during the second quarter of 2024 and, as a result, alleviated the requirement to present restricted cash on the Condensed Consolidated Balance Sheets as of June 30, 2024.

Discontinued Operations

(f) Discontinued Operations

As discussed in Note 3, during 2023 the Company disposed of several brands that represented reporting units. Disposal groups that meet the discontinued operations criteria by the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 205-20-45 are classified as discontinued operations and are excluded from continuing operations and segment results for all periods presented.

Financial Instruments

(g) Financial Instruments

Financial instruments which potentially subject us to concentrations of credit risk include cash and cash equivalents and accounts receivable. We maintain our cash balances in the form of bank demand deposits with financial institutions that we believe are creditworthy. We establish an allowance for doubtful accounts, which is generally not material to our financial statements, based upon factors surrounding the credit risk of specific customers, historical trends and other information. We have no significant financial instruments with off-balance sheet risk of accounting loss, such as foreign exchange contracts, option contracts or other foreign currency hedging arrangements.

The recorded amounts for cash and cash equivalents, restricted cash, receivables, other current assets, accounts payable, and accrued expenses approximate fair value due to the short-term nature of these financial instruments.

Revenue Recognition

(h) Revenue Recognition

Our revenue recognition policy is significant because the amount and timing of revenue is a key component of our results of operations. Certain criteria are required to be met in order to recognize revenue. If these criteria are not met, then the associated revenue is deferred until it is met. When consideration is received in advance of the delivery of goods or services, a contract liability is recorded. Our revenue contracts are identified when purchase orders are received and accepted from customers and represent a single performance obligation to sell our products to a customer.

Net sales reflect the transaction prices for contracts, which include products shipped at selling list prices reduced by variable consideration. Variable consideration includes estimates for expected customer allowances, promotional programs for consumers, and sales returns. Based on our customer-by-customer history, our variable consideration estimates are generally accurate and subsequent adjustments are generally immaterial.

Variable consideration is primarily comprised of customer allowances. Customer allowances primarily include reserves for trade promotions to support price features, displays, slotting fees, and other merchandising of our products to our customers. Promotional programs for consumers primarily include coupons, rebates, and certain other promotional programs, and do not represent a significant portion of variable consideration. The costs of customer allowances and promotional programs for consumers are estimated using either the expected value or most likely amount approach, depending on the nature of the allowance, using all reasonably available information, including our historical experience and current expectations. Customer allowances and promotional programs for consumers are reflected in the transaction price when sales are recorded. We may adjust our estimates based on actual results and consideration of other factors that cause allowances. In the event that actual results differ from our estimates, the results of future periods may be impacted.

Sales returns are generally not material to our financial statements, and do not comprise a significant portion of variable consideration. Estimates for sales returns are based on, among other things, an assessment of historical trends, information from customers, and anticipated returns related to current sales activity. These estimates are established in the period of sale and reduce our revenue in that period.

Sales are recorded at the time that control of the products is transferred to customers. In evaluating the timing of the transfer of control of products to customers, we consider several indicators, including significant risks and rewards of products, our right to

payment, and the legal title of the products. Based on the assessment of control indicators, sales are generally recognized when products are delivered to customers.

We have also established an allowance for doubtful accounts. We estimate this allowance based upon, among other things, an assessment of the credit risk of specific customers and historical trends. We believe our allowance for doubtful accounts is adequate to absorb any losses which may arise. In the event that actual losses differ from our estimates, the results of future periods may be impacted.

Customer allowances for trade promotions and allowance for doubtful accounts were as follows:

 

June 30, 2024

 

 

December 31, 2023

 

Trade promotions

$

21

 

 

$

41

 

Allowance for doubtful accounts

 

8

 

 

 

9

 

 

$

29

 

 

$

50

 

Stock-based Compensation

(i) Stock-Based Compensation

We account for share based payments by recognizing compensation expense based upon the estimated fair value of the awards on the date of grant. We determine the estimated grant-date fair value of stock options with only service conditions using the Black-Scholes option pricing model. In order to calculate the fair value of the options, certain assumptions are made regarding the components of the model, including the estimated fair value of underlying common stock, risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to the valuation. We recognize compensation costs ratably over the vesting period using the straight-line method, which approximates the service period.

The Company issues restricted stock unit (“RSUs”) awards with restrictions that lapse upon the passage of time (service vesting) and satisfaction of market conditions targeted to our Company’s stock price. For those RSU awards with only service vesting, the Company recognizes compensation cost on a straight-line basis over the service period. For awards with both market and service conditions, the Company starts recognizing compensation cost over the requisite service period, with the effect of the market conditions reflected in the calculation of the award's fair value at grant date. The Company values awards with only service vesting requirements based on the grant date share price. The Company values awards with market and service conditions using a Monte Carlo simulation. The Company determines the requisite service period for awards with both market and service conditions based on the longer of the explicit service period and the derived service period. Stock awards that contain market vesting conditions are included in the computations of diluted earnings per share reflecting the average number of shares that would be issued based on the highest 30-day average market price at the end during the reporting periods, if their effect is dilutive. If the condition is based on an average of market prices over some period of time, the corresponding average for the period is used.

Recently Issued Accounting Standards

(j) Recently Issued Accounting Standards

Other recent accounting pronouncements and guidance issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.

v3.24.2.u1
Organization and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Cash and Restricted Cash

Cash and restricted cash consist of the following:

 

 

June 30, 2024

 

 

December 31, 2023

 

Cash

$

2,916

 

 

$

3,677

 

Restricted Cash

 

-

 

 

 

250

 

 

$

2,916

 

 

$

3,927

 

Summary of Customer Allowances for Trade Promotions and Allowance for Doubtful Accounts

Customer allowances for trade promotions and allowance for doubtful accounts were as follows:

 

June 30, 2024

 

 

December 31, 2023

 

Trade promotions

$

21

 

 

$

41

 

Allowance for doubtful accounts

 

8

 

 

 

9

 

 

$

29

 

 

$

50

 

v3.24.2.u1
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Financial Information Related to Discontinued Operations

Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Condensed Consolidated Statements of Operations for the three and six months ended June 30:

 

 

Three Months Ended June 30, 2023

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

653

 

 

$

513

 

 

$

1,010

 

 

$

12

 

 

$

25

 

 

$

2,213

 

Cost of sales

 

291

 

 

 

186

 

 

 

603

 

 

 

(38

)

 

 

7

 

 

 

1,049

 

Gross profit

 

362

 

 

 

327

 

 

 

407

 

 

 

50

 

 

 

18

 

 

 

1,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

-

 

 

 

9

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

10

 

Selling

 

178

 

 

 

98

 

 

 

333

 

 

 

10

 

 

 

-

 

 

 

619

 

General and administrative

 

-

 

 

 

22

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

34

 

Intangible asset amortization

 

9

 

 

 

-

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

15

 

Operating income from discontinued operations

 

175

 

 

 

198

 

 

 

55

 

 

 

40

 

 

 

18

 

 

 

486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

-

 

 

 

-

 

 

 

(88

)

 

 

-

 

 

 

-

 

 

 

(88

)

Income (loss) from discontinued operations

$

175

 

 

$

198

 

 

$

(33

)

 

$

40

 

 

$

18

 

 

$

398

 

 

 

 

Six Months Ended June 30, 2023

 

 

Neoteric

 

 

Alpha®

 

 

BIZ®

 

 

Scott's Liquid Gold®

 

 

Prell®

 

 

Total

 

Net sales

$

1,553

 

 

$

878

 

 

$

2,164

 

 

$

185

 

 

$

17

 

 

$

4,797

 

Cost of sales

 

820

 

 

 

273

 

 

 

1,510

 

 

 

76

 

 

 

70

 

 

 

2,749

 

Gross profit

 

733

 

 

 

605

 

 

 

654

 

 

 

109

 

 

 

(53

)

 

 

2,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

-

 

 

 

54

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

55

 

Selling

 

257

 

 

 

141

 

 

 

437

 

 

 

28

 

 

 

-

 

 

 

863

 

General and administrative

 

-

 

 

 

22

 

 

 

12

 

 

 

22

 

 

 

-

 

 

 

56

 

Intangible asset amortization

 

11

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

23

 

Operating income (loss) from discontinued operations

 

465

 

 

 

388

 

 

 

192

 

 

 

59

 

 

 

(53

)

 

 

1,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of discontinued operations

 

-

 

 

 

-

 

 

 

-

 

 

 

787

 

 

 

-

 

 

 

787

 

Interest expense

 

-

 

 

 

-

 

 

 

(88

)

 

 

(18

)

 

 

-

 

 

 

(106

)

Income (loss) from discontinued operations

$

465

 

 

$

388

 

 

$

104

 

 

$

828

 

 

$

(53

)

 

$

1,732

 

The following table presents the cash flows from discontinued operations for the six months ended June 30:

 

 

2024

 

 

2023

 

Net cash provided by operating activities - discontinued operations

$

-

 

 

$

1,471

 

Net cash provided by investing activities - discontinued operations

$

-

 

 

$

1,936

 

v3.24.2.u1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Common Stock Equivalents Excluded From the Calculation of Earnings Per Share

Common stock equivalents (in thousands) that have been excluded from the calculation of earnings per share because they would have been anti-dilutive:
 

 

Three and Six Months Ended June 30,

 

 

2024

 

 

2023

 

Stock options

 

8

 

 

 

60

 

Restricted stock units

 

12

 

 

 

31

 

v3.24.2.u1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of Information Related to Leases

Information related to leases was as follows:

 

 

Three Months Ended June 30, 2024

 

Six Months Ended June 30, 2024

 

Operating lease information:

 

 

 

 

Operating lease cost

$

103

 

$

206

 

Operating cash flows from operating leases

 

103

 

 

206

 

Net assets obtained in exchange for new operating lease liabilities

 

-

 

 

-

 

 

 

 

 

 

Weighted average remaining lease term in years

 

6.42

 

 

6.42

 

Weighted average discount rate

 

5.1

%

 

5.1

%

 

Future

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

 

Six Months Ended June 30, 2023

 

Operating lease information:

 

 

 

 

Operating lease cost

$

101

 

$

203

 

Operating cash flows from operating leases

 

101

 

 

203

 

Net assets obtained in exchange for new operating lease liabilities

 

-

 

 

-

 

 

 

 

 

 

Weighted average remaining lease term in years

 

7.42

 

 

7.42

 

Weighted average discount rate

 

5.1

%

 

5.1

%

Schedule of Future Minimum Annual Lease Payments

Future minimum annual lease payments are as follows:

 

 

 

 

 

Future

Remainder of 2024

$

207

 

2025

 

420

 

2026

 

427

 

2027

 

434

 

2028

 

441

 

Thereafter

 

864

 

Total minimum lease payments

$

2,793

 

Less imputed interest

 

(424

)

 

 

 

Total operating lease liability

$

2,369

 

v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Cash and Restricted Cash (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]        
Cash $ 2,916 $ 3,677    
Restricted cash   250    
Cash and restricted cash $ 2,916 $ 3,927 $ 608 $ 49
v3.24.2.u1
Organization and Summary of Significant Accounting Policies Additional Information (Details)
$ / shares in Units, $ in Thousands
Jun. 20, 2024
$ / shares
Dec. 19, 2023
Jun. 30, 2024
$ / shares
Dec. 31, 2023
$ / shares
Sep. 15, 2023
USD ($)
Schedule Of Organization And Presentation Of Financial Statements [Line Items]          
Reverse stock split description to effect a reverse stock split of the Company’s outstanding shares of common stock, par value $0.10 per share, at a ratio of 1-for-20 (the “Reverse Stock Split”)        
Common stock par value | $ / shares $ 0.1   $ 0.10 $ 0.10  
Reverse stock split ratio 0.05 0.05      
Neoteric Buyer          
Schedule Of Organization And Presentation Of Financial Statements [Line Items]          
Minimum balance amount under agreement | $         $ 250
v3.24.2.u1
Organization and Summary of Significant Accounting Policies Additional Information 1 (Details)
Jun. 30, 2024
USD ($)
Accounting Policies [Abstract]  
Significant financial instruments with off-balance sheet risk $ 0
v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Summary of Customer Allowances for Trade Promotions and Allowance for Doubtful Accounts (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Trade promotions $ 21 $ 41
Allowance for doubtful accounts 8 9
Trade promotions and allowance for doubtful accounts $ 29 $ 50
v3.24.2.u1
Liquidity - Additional Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]            
Cash balance $ 2,916   $ 3,927 $ 608   $ 49
Working capital 3,135          
Shareholders' equity $ 2,333 $ 2,778 $ 3,265 $ 2,793 $ 3,196 $ 2,820
v3.24.2.u1
Discontinued Operations - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Sep. 15, 2023
USD ($)
Days
Jan. 23, 2023
USD ($)
Dec. 15, 2022
USD ($)
Aug. 31, 2023
USD ($)
Jul. 31, 2023
USD ($)
Days
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jul. 07, 2023
USD ($)
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Income (loss) from discontinued operations           $ 398,000   $ 1,732,000    
Capital expenditure discontinued operations             $ 0 0    
Disposal of Product Line                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Assets of discontinued operations             0   $ 0  
Liabilities of discontinued operations             $ 0   $ 0  
Neoteric Buyer                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Percentage of subsidiary outstanding stock sold 100.00%                  
Total consideration paid $ 1,750,000                  
Initial deposit on consideration paid 175,000                  
Minimum balance amount under agreement $ 250,000                  
Transition services agreement description             This transition services agreement originally had a term of 90 days which could be extended by the buyer for up to an additional 90 days. Both parties have consented to an extension in 2024.      
Transition services agreement, maximum extended term | Days 90                  
Transition services agreement, term | Days 90                  
Alpha                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Transition services agreement description             This transition services agreement had a term of 90 days which could be extended by the buyer for up to three additional 30 day periods or extended as consented by both parties. This transition services agreement concluded in accordance with the end of its term with all open transactions being settled during the first quarter of 2024.      
Transition services agreement, maximum extended term | Days         30          
Transition services agreement, term | Days         90          
Proceeds from sales of interest in certain assets       $ 200,000 $ 2,500,000          
Income (loss) from discontinued operations           198,000   388,000    
Alpha | Disposal of Product Line                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Total consideration paid       $ 2,700,000            
BIZ                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Transition services agreement description             This transition services agreement had a term of 90 days which could be extended by the buyer for up to three additional 30 day periods or extended as consented by both parties. This transition services agreement concluded in accordance with the end of its term on December 31, 2023 with remaining minimal open transactions expected to settle throughout 2024.      
Transition services agreement, maximum extended term | Days         30          
Transition services agreement, term | Days         90          
Income (loss) from discontinued operations           (33,000)   104,000    
BIZ | Disposal of Product Line                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Total consideration paid                   $ 1,000,000
Inventory                   $ 946,000
Scott's Liquid Gold                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Income (loss) from discontinued operations           40,000   828,000    
Scott's Liquid Gold | Disposal of Product Line                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Total consideration paid   $ 800,000                
Inventory   $ 1,136,000                
Royalty percentage   2.00%                
Royalty fees payment period   2 years                
Prell                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Income (loss) from discontinued operations           $ 18,000   $ (53,000)    
Prell | Disposal of Product Line                    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                    
Total consideration paid     $ 150,000              
Inventory     $ 330,000              
Royalty percentage     3.00%              
Royalty fees payment period     4 years              
v3.24.2.u1
Discontinued Operations - Summary of Financial Information Constituting Pretax Loss to After-Tax Loss of Discontinued Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Operating expenses:    
Operating income from discontinued operations $ 486 $ 1,051
Gain on sale of discontinued operations   787
Interest expense (88) (106)
Income (loss) from discontinued operations 398 1,732
Disposal of Product Line    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Net sales 2,213 4,797
Cost of sales 1,049 2,749
Gross profit 1,164 2,048
Operating expenses:    
Advertising 10 55
Selling 619 863
General and administrative 34 56
Intangible asset amortization 15 23
Neoteric    
Operating expenses:    
Operating income from discontinued operations 175 465
Income (loss) from discontinued operations 175 465
Neoteric | Disposal of Product Line    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Net sales 653 1,553
Cost of sales 291 820
Gross profit 362 733
Operating expenses:    
Selling 178 257
Intangible asset amortization 9 11
Alpha    
Operating expenses:    
Operating income from discontinued operations 198 388
Income (loss) from discontinued operations 198 388
Alpha | Disposal of Product Line    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Net sales 513 878
Cost of sales 186 273
Gross profit 327 605
Operating expenses:    
Advertising 9 54
Selling 98 141
General and administrative 22 22
BIZ    
Operating expenses:    
Operating income from discontinued operations 55 192
Interest expense (88) (88)
Income (loss) from discontinued operations (33) 104
BIZ | Disposal of Product Line    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Net sales 1,010 2,164
Cost of sales 603 1,510
Gross profit 407 654
Operating expenses:    
Advertising 1 1
Selling 333 437
General and administrative 12 12
Intangible asset amortization 6 12
Scott's Liquid Gold    
Operating expenses:    
Operating income from discontinued operations 40 59
Gain on sale of discontinued operations   787
Interest expense   (18)
Income (loss) from discontinued operations 40 828
Scott's Liquid Gold | Disposal of Product Line    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Net sales 12 185
Cost of sales (38) 76
Gross profit 50 109
Operating expenses:    
Selling 10 28
General and administrative   22
Prell    
Operating expenses:    
Operating income from discontinued operations 18 (53)
Income (loss) from discontinued operations 18 (53)
Prell | Disposal of Product Line    
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]    
Net sales 25 17
Cost of sales 7 70
Gross profit $ 18 $ (53)
v3.24.2.u1
Discontinued Operations - Summary of Cash Flows from Discontinued Operations (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Discontinued Operations and Disposal Groups [Abstract]  
Net cash provided by operating activities - discontinued operations $ 1,471
Net cash provided by investing activities - discontinued operations $ 1,936
v3.24.2.u1
Stock-Based Compensation - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 11, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Stock-based compensation       $ 10 $ 57
Restricted Stock Units (RSUs)          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Number of restricted stock units granted   0 0    
Stock-based compensation       10 $ 37
Unrecognized compensation costs related to non-vested stock options   $ 7   $ 7  
Period over which compensation costs related to non-vested stock options recognize       6 months  
Restricted Stock Units (RSUs) | 2022 Individual Executive Grant | Anniversary Grant Date          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Number of restricted stock units granted 200,000        
Restricted stock shares granted in period granted date fair value $ 40        
Stock Options          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Number of stock options granted       0 0
v3.24.2.u1
Earnings Per Share - Common Stock Equivalents Excluded From the Calculation of Earnings Per Share (Details) - shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Stock Options        
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from calculation of earnings per share 8 60 8 60
Restricted Stock Units        
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from calculation of earnings per share 12 31 12 31
v3.24.2.u1
Segment Information - Additional Information (Details) - Segment
3 Months Ended 6 Months Ended
Sep. 30, 2023
Jun. 30, 2024
Segment Reporting [Abstract]    
Number of business segment   2
Number of reportable segment 1  
v3.24.2.u1
Long-Term Debt and Line-of-Credit - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Aug. 10, 2022
Nov. 09, 2021
Jul. 01, 2020
Mar. 31, 2022
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Debt Instrument [Line Items]              
Repayments of term loan           $ 30,000  
UMB Bank, N.A              
Debt Instrument [Line Items]              
Unamortized loan costs         $ 0   $ 0
Amortization of loan costs         0 100,000  
Expense as a result of the termination of the UMB Loan Agreement           83,000  
UMB Bank, N.A | Loan Agreement | Term Loan              
Debt Instrument [Line Items]              
Term loan amount     $ 3,000,000        
Term loan, frequency of commitment fee payment     monthly        
Term loan, payment term     3 years        
UMB Bank, N.A | Consent and Seventh Amendment to Loan and Security Agreement | Revolving Credit Facility              
Debt Instrument [Line Items]              
Credit facility, terminate date     Feb. 27, 2023        
UMB Bank, N.A | Maximum | Loan Agreement | Revolving Credit Facility              
Debt Instrument [Line Items]              
Available borrowing capacity amount $ 4,000,000            
La Plata Capital, LLC              
Debt Instrument [Line Items]              
Unamortized loan costs         0 9,000  
Amortization of loan costs         $ 0 $ 11,000  
La Plata Capital, LLC | Loan Agreement | Term Loan              
Debt Instrument [Line Items]              
Term loan amount   $ 2,000,000          
Repayments of term loan       $ 1,000,000      
Debt outstanding effective interest rate   14.00%          
Term loan, maturity date   Nov. 09, 2021          
La Plata Capital, LLC | Loan Agreement | Term Loan Two              
Debt Instrument [Line Items]              
Term loan amount   $ 250,000          
Debt outstanding effective interest rate   15.00%          
Floor Rate | UMB Bank, N.A | Loan Agreement | Revolving Credit Facility              
Debt Instrument [Line Items]              
Debt instrument, variable interest rate 7.75%            
SOFR Rate | UMB Bank, N.A | Loan Agreement | Revolving Credit Facility              
Debt Instrument [Line Items]              
Debt instrument, variable interest rate 6.83%            
Debt Instrument, Maturity of Variable interest rate         one-month term SOFR rate    
v3.24.2.u1
Leases - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 29, 2023
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Lessee Lease Description [Line Items]            
Sublease start date Apr. 01, 2024          
Sublease end maturity date Mar. 31, 2027          
Sublease, option to extend         option to extend  
Sublease, existence of option to extend [true false] true          
Sublease annual base rent amount $ 280          
Percentage of sublease annual base rent 2.50%          
Operating lease right-of-use asset impairment charge     $ 858      
Sublease income   $ 71   $ 0 $ 71 $ 0
Maximum            
Lessee Lease Description [Line Items]            
Remaining lease terms   6 years     6 years  
v3.24.2.u1
Leases - Schedule of Information Related to Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Operating lease information:        
Operating lease cost $ 103 $ 101 $ 206 $ 203
Operating cash flows from operating leases $ 103 $ 101 $ 206 $ 203
Weighted average remaining lease term in years 6 years 5 months 1 day 7 years 5 months 1 day 6 years 5 months 1 day 7 years 5 months 1 day
Weighted average discount rate 5.10% 5.10% 5.10% 5.10%
v3.24.2.u1
Leases - Schedule of Future Minimum Annual Lease Payments (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Leases [Abstract]  
Remainder of 2024 $ 207
2025 420
2026 427
2027 434
2028 441
Thereafter 864
Total minimum lease payments 2,793
Less imputed interest (424)
Total operating lease liability $ 2,369

Scotts Liquid Gold (PK) (USOTC:SLGD)
過去 株価チャート
から 7 2024 まで 8 2024 Scotts Liquid Gold (PK)のチャートをもっと見るにはこちらをクリック
Scotts Liquid Gold (PK) (USOTC:SLGD)
過去 株価チャート
から 8 2023 まで 8 2024 Scotts Liquid Gold (PK)のチャートをもっと見るにはこちらをクリック