false Q1 --07-31 2025 0000720762 NON INVASIVE MONITORING SYSTEMS INC /FL/ 0000720762 2024-08-01 2024-10-31 0000720762 2024-12-13 0000720762 2024-10-31 0000720762 2024-07-31 0000720762 us-gaap:RelatedPartyMember 2024-10-31 0000720762 us-gaap:RelatedPartyMember 2024-07-31 0000720762 us-gaap:SeriesBPreferredStockMember 2024-10-31 0000720762 us-gaap:SeriesBPreferredStockMember 2024-07-31 0000720762 2023-08-01 2023-10-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-07-31 0000720762 us-gaap:CommonStockMember 2024-07-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2024-07-31 0000720762 us-gaap:RetainedEarningsMember 2024-07-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-07-31 0000720762 us-gaap:CommonStockMember 2023-07-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0000720762 us-gaap:RetainedEarningsMember 2023-07-31 0000720762 2023-07-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-08-01 2024-10-31 0000720762 us-gaap:CommonStockMember 2024-08-01 2024-10-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2024-08-01 2024-10-31 0000720762 us-gaap:RetainedEarningsMember 2024-08-01 2024-10-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-08-01 2023-10-31 0000720762 us-gaap:CommonStockMember 2023-08-01 2023-10-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2023-10-31 0000720762 us-gaap:RetainedEarningsMember 2023-08-01 2023-10-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-10-31 0000720762 us-gaap:CommonStockMember 2024-10-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2024-10-31 0000720762 us-gaap:RetainedEarningsMember 2024-10-31 0000720762 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-10-31 0000720762 us-gaap:CommonStockMember 2023-10-31 0000720762 us-gaap:AdditionalPaidInCapitalMember 2023-10-31 0000720762 us-gaap:RetainedEarningsMember 2023-10-31 0000720762 2023-10-31 0000720762 NIMU:DrPhillipFrostMember srt:MinimumMember 2008-01-01 0000720762 NIMU:DrPhillipFrostMember 2024-08-01 2024-10-31 0000720762 NIMU:DrPhillipFrostMember 2023-08-01 2023-10-31 0000720762 NIMU:DrPhillipFrostMember 2024-10-31 0000720762 NIMU:DrPhillipFrostMember 2023-10-31 0000720762 NIMU:FrostGammaInvestmentsTrustMember 2024-10-31 0000720762 NIMU:FrostGammaInvestmentsTrustMember 2024-07-31 0000720762 NIMU:DrJaneHsiaoMember 2024-10-31 0000720762 NIMU:DrJaneHsiaoMember 2024-07-31 0000720762 NIMU:FrostGammaInvestmentsTrustMember 2022-08-01 2023-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2021-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2022-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2023-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2022-08-01 2023-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2023-08-15 2023-08-15 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2023-08-15 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2024-09-25 2024-10-23 0000720762 NIMU:PromissoryNoteMember NIMU:FrostGammaInvestmentsTrustMember 2024-10-23 0000720762 NIMU:DrJaneHsiaoMember 2022-08-01 2023-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2021-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2022-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2023-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2022-08-01 2023-07-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2024-08-01 2024-10-31 0000720762 NIMU:PromissoryNoteMember NIMU:DrJaneHsiaoMember 2023-08-01 2024-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC. 20549

 

FORM 10-Q

 

(Mark One)

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period ended October 31, 2024

 

or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Transition Period from _______________ to ____________________

 

Commission File Number 000-13176

 

NON-INVASIVE MONITORING SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

 

Florida   59-2007840

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

 

4400 Biscayne Blvd., Suite 180, Miami, Florida 33137

(Address of principal executive offices) (Zip code)

 

Registrant’s telephone number, including area code: (305) 575-4200

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol   Name of each exchange on which registered
Common Stock $0.01 par value per share   NIMU   OTC Pink

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
         
Non-accelerated filer   Smaller reporting company
         
Emerging growth company      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes No ☐

 

154,810,655 shares of the Company’s common stock, par value $0.01 per share, were outstanding as of December 13, 2024.

 

 

 

 

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

TABLE OF CONTENTS FOR FORM 10-Q

 

PART I. FINANCIAL INFORMATION  
     
ITEM 1. FINANCIAL STATEMENTS  
     
  Condensed Consolidated Balance Sheets as of October 31, 2024 (unaudited) and July 31, 2024 3
     
  Condensed Consolidated Statements of Operations for the three months ended October 31, 2024 and 2023 (unaudited) 4
     
  Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the three months ended October 31, 2024 and 2023 (unaudited) 5
     
  Condensed Consolidated Statements of Cash Flows for the three months ended October 31, 2024 and 2023 (unaudited) 6
     
  Notes to Condensed Consolidated Financial Statements (unaudited) 7
     
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 11
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 12
     
ITEM 4. CONTROLS AND PROCEDURES 12
     
PART II. OTHER INFORMATION  
     
ITEM 1. LEGAL PROCEEDINGS 14
     
ITEM 1A. RISK FACTORS 14
     
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 14
     
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 14
     
ITEM 4. MINE SAFETY DISCLOSURES 14
     
ITEM 5. OTHER INFORMATION 14
     
ITEM 6. EXHIBITS 14
     
  SIGNATURES 15

 

2

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

   October 31, 2024   July 31, 2024 
   (Unaudited)     
ASSETS          
Current assets          
Cash  $15   $25 
Prepaid expenses   23    9 
Total current assets   38    34 
           
Total assets  $38   $34 
           
LIABILITIES AND SHAREHOLDERS’ DEFICIT          
           
Current liabilities          
Accounts payable and accrued expenses  $121   $110 
Current liabilities – discontinued operations   51    51 
Notes payable – related parties   555    - 
Accrued interest – related parties   113    - 
Total current liabilities   840    161 
           
Notes payable – related parties   -    500 
Accrued interest – related parties   -    98 
           
Total liabilities   840    759 
           
Commitments and contingencies   -    - 
           
Shareholders’ deficit          
Series B Preferred Stock, par value $1.00 per share; 100 shares authorized, issued and outstanding; liquidation preference $10   -    - 
Common Stock, par value $0.01 per share; 400,000,000 shares authorized; 154,810,655 shares issued and outstanding as of October 31, 2024 and July 31, 2024   1,548    1,548 
Additional paid in capital   26,574    26,574 
Accumulated deficit   (28,924)   (28,847)
           
Total shareholders’ deficit   (802)   (725)
Total liabilities and shareholders’ deficit  $38   $34 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - Unaudited

(In thousands, except per share data)

 

   2024   2023 
   Three months ended October 31, 
   2024   2023 
Operating costs and expenses          
General and administrative  $63   $75 
           
Total operating costs and expenses   63    75 
           
Operating loss   (63)   (75)
           
Interest expense – related parties   (14)   (13)
           
Net loss  $(77)  $(88)
           
Weighted average number of common shares outstanding - basic and diluted   154,811    154,811 
           
Basic and diluted loss per common share  $(0.00)  $(0.00)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT - Unaudited

 

Three months ended October 31, 2024

(Dollars in thousands, except share amounts)

 

   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
   Preferred Stock
Series B
   Common Stock   Additional
Paid in
   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
                             
Balance at July 31, 2024   100   $-    154,810,655   $1,548   $26,574   $(28,847)  $(725)
Net loss   -    -    -    -    -    (77)   (77)
Balance at October 31, 2024   100   $-    154,810,655   $1,548   $26,574   $(28,924)  $(802)

 

Three months ended October 31, 2023

(Dollars in thousands, except share amounts)

 

   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
   Preferred Stock
Series B
   Common Stock   Additional
Paid in
   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
                             
Balance at July 31, 2023   100   $-    154,810,655   $1,548   $26,574   $(28,734)  $(612)
Net loss   -    -    -    -    -    (88)   (88)
Balance at October 31, 2023   100   $-    154,810,655   $1,548   $26,574   $(28,822)  $(700)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Unaudited

(Dollars in thousands)

 

Three months ended October 31, 2024 and 2023

 

   2024   2023 
Operating activities          
Net loss  $(77)  $(88)
Adjustments to reconcile net loss to net cash used in operating activities          
Changes in operating assets and liabilities          
Prepaid expenses   (14)   (21)
Accounts payable and accrued expenses   11    35 
Accrued interest – related parties   15    13 
Net cash used in operating activities   (65)   (61)
           
Financing activities          
Proceeds from notes payable – related parties   55    200 
Net cash provided by financing activities   55    200 
           
Net (decrease) increase in cash   (10)   139 
Cash, beginning of period   25    7 
Cash, end of period  $15   $146 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6

 

 

NON-INVASIVE MONITORING SYSTEMS, INC.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

 

For the Three Month Periods Ended October 31, 2024 and 2023

 

The following (a) condensed consolidated balance sheet at July 31, 2024 was derived from audited annual consolidated financial statements, but does not contain all of the footnote disclosures from the annual financial statements, and (b) the unaudited condensed consolidated interim financial statements included herein have been prepared by Non-Invasive Monitoring Systems, Inc. (together with its consolidated subsidiaries, the “Company” or “NIMS”) in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to the quarterly report on Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These statements reflect adjustments, all of which are of a normal, recurring nature, and which are, in the opinion of management, necessary to present fairly the Company’s financial position as of October 31, 2024, and results of operations and cash flows for the interim periods ended October 31, 2024 and 2023. The results of operations for the three months ended October 31, 2024, are not necessarily indicative of the results for a full year. Certain information and footnote disclosure normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. The Company’s accounting policies continue unchanged from July 31, 2024. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended July 31, 2024.

 

1. ORGANIZATION AND BUSINESS

 

Organization. Non-Invasive Monitoring Systems, Inc., a Florida corporation (together with its consolidated subsidiaries, the “Company” or “NIMS”). The Company previously developed and marketed its Exer-Rest® line of acceleration therapeutic platforms based upon unique, patented whole body periodic acceleration (“WBPA”) technology of which the Company maintains patents. The Company maintains limited administration, but does not have any operations or inventory.

 

Business. The Company is currently a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Discontinued Operations. On May 3, 2019, the Company exchanged inventory for forgiveness of accrued unpaid rent. The Company has no inventory, no immediate plans to replenish inventory and has no current plans to develop or market new products.

 

Accordingly, the Company determined that $51,000 of remaining liabilities met the discontinued operations criteria in Accounting Standards Codification 205-20-45 and were classified as discontinued operations at October 31, 2024 and July 31, 2024.

 

7

 

 

Going Concern. The Company’s condensed consolidated financial statements have been prepared and presented on a basis assuming it will continue as a going concern. As reflected in the accompanying condensed consolidated financial statements, the Company had net losses of approximately $77,000 for the three months ended October 31, 2024 and has experienced continuous cash outflows from operating activities. The Company also has a shareholders’ deficit of $802,000 as of October 31, 2024. The Company had $15,000 of cash at October 31, 2024 and negative working capital of approximately $802,000. These matters raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited condensed consolidated financial statements do not include adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company’s independent registered public accounting firm, in its report on the Company’s consolidated financial statements for the year ended July 31, 2024, has also expressed substantial doubt about the Company’s ability to continue as a going concern.

 

The Company is seeking potential mergers, acquisitions and strategic collaborations. There is no assurance that the Company will be successful in this regard, and, if not successful, that it will be able to continue its business activities. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary from the outcome of this uncertainty.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Non-Invasive Monitoring Systems of Florida, Inc., which has no current operations, and NIMS of Canada, Inc., a Canadian corporation, which has no current operations. All inter-company accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents. The Company considers all highly liquid short-term investments purchased with an original maturity date of three months or less to be cash equivalents. At October 31, 2024 and July 31, 2024, the Company had no cash equivalents.

 

Discontinued Operations. Discontinued operations (i) were prepared in accordance with the SEC’s carve out rules under Staff Accounting Bulletin (“SAB”) Topic 1B1 and (ii) are derived from identifying and carving out the specific assets, liabilities, operating expenses and interest expense associated with the Exer-Rest Business’s operations.

 

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions, such as deferred taxes as estimates, that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of expenses during the reporting period. Actual results could differ materially from these estimates.

 

Fair Value of Financial Instruments. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of October 31, 2024 and July 31, 2024. The respective carrying value of certain on-balance-sheet financial instruments such as cash, prepaid expenses, accounts payable, accrued expenses and accrued interest approximate fair values because they are short term in nature or they bear current market interest rates.

 

Income Taxes. The Company provides for income taxes using an asset and liability based approach. Deferred income tax assets and liabilities are recorded to reflect the tax consequences in future years of temporary differences between the carrying amounts of assets and liabilities for financial statement and income tax purposes. The deferred tax asset for loss carryforwards and other potential future tax benefits has been fully offset by a valuation allowance since it is uncertain whether any future benefit will be realized. The utilization of the loss carryforward is limited to future taxable earnings of the Company and may be subject to severe limitations if the Company undergoes an ownership change pursuant to the Internal Revenue Code Section 382.

 

The Company files its tax returns as prescribed by the laws of the jurisdictions in which it operates. Tax years ranging from 2020 to 2024 remain open to examination by various taxing jurisdictions as the statute of limitations has not expired.

 

8

 

 

Related Parties. The Company follows ASC 850 “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions.

 

Recent Accounting Pronouncements. The Company considers the applicability and impact of all relevant Accounting Standard Updates (“ASU’s”). Our conclusion was that they did not have any material effect on the condensed consolidated financial statements.

 

3. SHAREHOLDERS’ DEFICIT

 

The Company has a single class of Preferred Stock. Holders of Series B Preferred Stock are entitled to vote with the holders of common stock as a single class on all matters. We are currently authorized to issue an aggregate of 401,000,000 shares of capital stock, consisting of 400,000,000 shares of common stock and 1,000,000 designated shares of preferred stock with preferences and rights to be determined by our Board of Directors

 

Series B Preferred Stock is not redeemable by the Company and has a liquidation value of $100 per share, plus declared and unpaid dividends, if any. Dividends are non-cumulative, and are at the rate of $10 per share, if declared.

 

No preferred stock dividends were declared for the three months ended October 31, 2024 and 2023.

 

The Company did not issue any shares of the Company’s common stock during the three months ended October 31, 2024 and 2023.

 

4. BASIC AND DILUTED LOSS PER SHARE

 

Basic net loss per common share is computed by dividing net loss attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed giving effect to all dilutive potential common shares that were outstanding during the period. Diluted potential common shares consist of incremental shares issuable upon the conversion of preferred stock. In computing diluted net loss per share for the periods ended October 31, 2024 and 2023, no dilution adjustment has been made to the weighted average outstanding common shares because the assumed conversion of preferred stock would be anti-dilutive.

 

5. RELATED PARTY TRANSACTIONS

 

The Company is provided office space in Miami, Florida on a month-to-month basis by a company controlled by Dr. Phillip Frost, who is the beneficial owner of more than 10% of the Company’s common stock. For the three months ended October 31, 2024 and 2023, the Company did not record any rent expense related to the Miami lease. At October 31, 2024 and 2023 there was no rent payable.

 

The Company’s Chief Financial Officer serves as the Chief Financial Officer and Co-Chief Executive Officer of Cocrystal Pharma, Inc., a clinical stage Nasdaq listed biotechnology company, and in which Dr. Frost serves on the Board.

 

9

 

 

6. NOTES PAYABLE – RELATED PARTIES

 

Notes payable- related party are summarized in the following table (in thousands):

 

  

As of

October 31, 2024

  

As of

July 31, 2024

 
         
(a) Notes payable- Frost Gamma Investments Trust  $405   $350 
(b) Notes payable- Dr. Jane Hsiao   150    150 
Total Notes payable - related party  $555   $500 

 

(a) The Company has outstanding notes payable to Frost Gamma Investments Trust (“Frost Gamma”) which pertained to promissory notes issued in fiscal 2021 and 2022, in the principal amount of $75,000 and $75,000, respectively. The promissory notes accrue interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025, as amended on August 15, 2023. The Frost Gamma promissory note may be prepaid in advance of the maturity date without penalty. Frost Gamma is a trust controlled by Dr. Phillip Frost, a current director of the Company, and who beneficially owns in excess of 10% of the Company’s common stock.

 

On August 15, 2023, the Company entered into a new promissory note agreement with Frost Gamma in the principal amount of $200,000, which also accrues interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025. This promissory note may also be prepaid in advance of the maturity date without penalty. At July 31, 2024, the Company outstanding notes payable to Frost Gamma were in the aggregate amount of $350,000.

 

On September 25, 2024 and October 23, 2024, the Company entered into a new promissory note agreements with Frost Gamma in the aggregate principal amount of $55,000, which also accrues interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025. The promissory notes may also be prepaid in advance of the maturity date without penalty.

 

(b) The Company has outstanding notes payable Jane Hsiao, Ph.D. (“Dr. Hsiao”) which pertained to promissory notes issued in fiscal 2021 and 2022, in the principal amount of $75,000 and $75,000, respectively. The promissory notes accrue interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025, as amended on August 15, 2023. The promissory notes to Dr. Hsiao may be prepaid in advance of the maturity date without penalty. Dr. Hsiao is the Company’s Chairman and Interim CEO, and who beneficially owns in excess of 10% of the Company’s common stock.

 

There were no payments made on the promissory notes to Dr. Hsiao and as such, total outstanding notes payable balance was $150,000 as of October 31, 2024 and July 31, 2024.

 

10

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Cautionary Statement Regarding Forward-looking Statements.

 

This Interim Report on Form 10-Q contains, in addition to historical information, certain forward-looking statements regarding Non-Invasive Monitoring Systems, Inc. (the “Company” or “NIMS,” also referred to as “us”, “we” or “our”). These forward-looking statements represent our expectations or beliefs concerning the Company’s performance, financial condition, business strategies, and other information and that involve substantial risks and uncertainties. For this purpose, any statements contained in this Report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. The Company’s actual results, some of which are beyond the Company’s control, could differ materially from the activities and results implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to the Company’s: history of losses and accumulated deficit; need for additional financing; dependence on management; risks related to proprietary rights; other factors described herein as well as the factors contained in “Item 1A – Risk Factors” of our Annual Report on Form 10-K for the year ended July 31, 2024. We do not undertake any obligation to update forward-looking statements, except as required by applicable law. These forward-looking statements are only predictions and reflect our views as of the date they are made with respect to future events and financial performance.

 

Overview

 

We previously were engaged in the development, manufacture and marketing of non-invasive, whole body periodic acceleration (“WBPA”) therapeutic platforms, which are motorized platforms that move a subject repetitively head to foot. The Company discontinued operations in May 2019, accordingly, certain liabilities are classified as discontinued operations.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to income taxes. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. A more detailed discussion on the application of these and other accounting policies can be found in Note 2 in the Notes to the Consolidated Financial Statements set forth in Item 8 of the Annual Report on Form 10-K. While we believe that the factors we evaluate provide us with a meaningful basis for establishing and applying sound accounting policies, we cannot guarantee that the results will always be accurate. Since the determination of these estimates requires the exercise of judgment, actual results could differ from such estimates.

 

Results of Operations

 

We had discontinued operations in May 2019. The Company is assessing potential mergers, acquisitions and strategic collaborations.

 

Three months ended October 31, 2024 Compared to Three months Ended October 31, 2023

 

General and administrative costs and expenses. General and administrative (“G&A”) costs and expenses were $63,000 for the three months ended October 31, 2024 as compared to $75,000 for the three months ended October 31, 2023. The $12,000 decrease was primarily due to insurance premium reductions.

 

Total operating costs and expenses. Total operating costs and expenses were $63,000 for the three months ended October 31, 2024 as compared to $75,000 for the three months ended October 31, 2023.

 

Interest expense. Net interest expense was $14,000 for the three months ended October 31, 2024 as compared to $13,000 for the three months ended October 31, 2023. The interest expense is due to the related party Promissory Notes described in Note 6 to the accompanying unaudited condensed consolidated financial statements.

 

Net loss. Net loss was $77,000 for the three months ended October 31, 2024 as compared to $88,000 for the three months ended October 31, 2023. This $11,000 decrease is primarily attributable to insurance premium reductions.

 

11

 

 

Going Concern. The Company’s condensed consolidated financial statements have been prepared and presented on a basis assuming it will continue as a going concern. As reflected in the accompanying condensed consolidated financial statements, the Company had net losses of approximately $77,000 for the three months ended October 31, 2024 and has experienced continuous cash outflows from operating activities. The Company also has a shareholders’ deficit of $802,000 as of October 31, 2024. The Company had $15,000 of cash at October 31, 2024 and negative working capital of approximately $802,000. These matters raise substantial doubt about the Company’s ability to continue as a going concern.

 

Liquidity and Capital Resources

 

The Company’s operations have been primarily financed through private sales of its equity securities and advances under promissory notes.

 

At October 31, 2024, we had approximately $15,000 of cash and negative working capital of approximately $802,000. We believe that the cash on hand at October 31, 2024 is not sufficient to meet our anticipated cash requirements for the next 12 months. We are currently exploring promissory notes and other opportunities for additional capital.

 

We expect to incur losses for the foreseeable future. It is likely that we will be required to obtain additional external financing through public or private equity offerings, debt financings or collaborative agreements. No assurance can be given that such additional financing will be available on acceptable terms or at all.

 

Current economic conditions have been, and continue to be, volatile and continued instability in these market conditions may limit our ability to access the capital in a timely manner. Additionally, the sales of equity or convertible debt securities may result in dilution to our stockholders.

 

Net cash used in operating activities was $65,000 and $61,000 for three months ended October 31, 2024 and 2023, respectively. This $4,000 increase in cash used was primarily due to increase in prepaid expenses partially offset by increase in accounts payable liabilities.

 

Net cash provided by financing activities was $55,000 and $200,000 for three months ended October 31, 2024 and 2023, respectively, as a result of proceeds from related party Promissory Notes described in Note 6 to the accompanying unaudited condensed consolidated financial statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not required for smaller reporting companies as defined in Rule 12b-2 of the Exchange Act.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

The Company’s management, with the participation of its Interim Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) or 15d-15(e)) as of October 31, 2024. Based upon that evaluation, the Interim Chief Executive Officer and Chief Financial Officer concluded that, as of that date, the Company’s disclosure controls and procedures were not effective due to the material weakness identified below.

 

12

 

 

Management’s Report on Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control over financial reporting as of October 31, 2024, the Company determined that there were control deficiencies that constituted material weaknesses, as described below.

 

Process and procedures – The Company does not employ a sufficient number of individuals to maintain optimal segregation of duties. The internal control procedures over the completeness and accuracy of the general ledger information and the risk assessment process are not formally documented and may not be designed and operate with a level of precision adequate to prevent or detect misstatements. Since internal control procedures are not formally documented, management cannot monitor their effectiveness.

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the Company’s internal controls.

 

As a result of the material weaknesses described above, management has concluded that the Company did not maintain effective internal control over financial reporting as of October 31, 2024 based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

 

Notwithstanding the existence of these material weaknesses in the Company’s internal control over financial reporting, the Company’s management believes that the consolidated financial statements included in this Form 10-Q fairly present in all material respects the Company’s financial condition, results of operations and cash flows for the periods presented.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting during the last quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

13

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

None.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There have been no material changes to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended July 31, 2024 filed with the SEC on October 25, 2024.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Other Information

 

During the three months ended October 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement”, as such terms are defined in Item 408 of Regulation S-K.

 

Item 6. Exhibits

 

  10.1

Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Frost Gamma Investments Trust dated September 25, 2024 (incorporated by reference from Exhibit 10.1 to Form 8-K filed September 27, 2024).

     
  10.2

Promissory Note of Non-Invasive Monitoring Systems, Inc. in favor of Frost Gamma Investments Trust dated October 23, 2024 (incorporated by reference from Exhibit 10.103 from to Form 10-K filed on October 25, 2024).

     
  31.1 Certification of Chief Executive Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
     
  31.2 Certification of Chief Financial Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
     
  32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
  32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
  101.INS Inline XBRL Instance Document*
     
  101.SCH Inline XBRL Taxonomy Extension Schema Document*
     
  101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document*
     
  101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document*
     
  101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document*
     
  101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document*
     
  104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

 

14

 

 

NON-INVASIVE MONITORING SYSTEMS, INC

October 31, 2024

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: December 13, 2024 By: /s/ Jane H. Hsiao
    Jane H. Hsiao, Interim Chief Executive Officer
     
Dated: December 13, 2024 By: /s/ James J. Martin
    James J. Martin, Chief Financial Officer

 

15

 

 

EXHIBIT INDEX

 

31.1 Certification of Chief Executive Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
   
31.2 Certification of Chief Financial Officer pursuant to Rules 13a–14 and 15d-14 under the Securities Exchange Act of 1934.
   
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350 as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS Inline XBRL Instance Document*
   
101.SCH Inline XBRL Taxonomy Extension Schema Document*
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document*
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document*
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document*
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document*
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

16

 

 

Exhibit 31.1

 

Certification of Chief Executive Officer Pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

I, Jane H. Hsiao, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of Non-Invasive Monitoring Systems, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: December 13, 2024 By: /s/ Jane H. Hsiao
    Jane H. Hsiao, Interim Chief Executive Officer

 

 

 

 

Exhibit 31.2

 

Certification of Chief Financial Officer Pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

I, James J. Martin, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of Non-Invasive Monitoring Systems, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: December 13, 2024 By: /s/ James J. Martin
    James J. Martin, Chief Financial Officer

 

 

 

 

Exhibit 32.1

 

CERTIFICATIONS PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of Non Invasive Monitoring Systems, Inc. (the “Company”) on Form 10-Q for the quarterly period ended October 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jane H. Hsiao, Interim Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: December 13, 2024 By: /s/ Jane H. Hsiao
    Jane H. Hsiao, Interim Chief Executive Officer

 

 

 

 

Exhibit 32.2

 

CERTIFICATIONS PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report of Non Invasive Monitoring Systems, Inc. (the “Company”) on Form 10-Q for the quarterly period ended October 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, James J. Martin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: December 13, 2024 By: /s/ James J. Martin
    James J. Martin, Chief Financial Officer

 

 
v3.24.3
Cover - $ / shares
3 Months Ended
Oct. 31, 2024
Dec. 13, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Oct. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --07-31  
Entity File Number 000-13176  
Entity Registrant Name NON INVASIVE MONITORING SYSTEMS INC /FL/  
Entity Central Index Key 0000720762  
Entity Tax Identification Number 59-2007840  
Entity Incorporation, State or Country Code FL  
Entity Address, Address Line One 4400 Biscayne Blvd.  
Entity Address, Address Line Two Suite 180  
Entity Address, City or Town Miami  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33137  
City Area Code (305)  
Local Phone Number 575-4200  
Title of 12(b) Security Common Stock $0.01 par value per share  
Trading Symbol NIMU  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company true  
Entity Common Stock, Shares Outstanding   154,810,655
Entity Listing, Par Value Per Share $ 0.01  
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Oct. 31, 2024
Jul. 31, 2024
Current assets    
Cash $ 15,000 $ 25,000
Prepaid expenses 23,000 9,000
Total current assets 38,000 34,000
Total assets 38,000 34,000
Current liabilities    
Accounts payable and accrued expenses 121,000 110,000
Current liabilities – discontinued operations 51,000 51,000
Total current liabilities 840,000 161,000
Total liabilities 840,000 759,000
Commitments and contingencies
Shareholders’ deficit    
Series B Preferred Stock, par value $1.00 per share; 100 shares authorized, issued and outstanding; liquidation preference $10
Common Stock, par value $0.01 per share; 400,000,000 shares authorized; 154,810,655 shares issued and outstanding as of October 31, 2024 and July 31, 2024 1,548,000 1,548,000
Additional paid in capital 26,574,000 26,574,000
Accumulated deficit (28,924,000) (28,847,000)
Total shareholders’ deficit (802,000) (725,000)
Total liabilities and shareholders’ deficit 38,000 34,000
Related Party [Member]    
Current liabilities    
Notes payable – related parties 555,000
Accrued interest – related parties 113,000
Notes payable – related parties 500,000
Accrued interest – related parties $ 98,000
v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Oct. 31, 2024
Jul. 31, 2024
Preferred stock, shares authorized 1,000,000  
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 400,000,000 400,000,000
Common stock, shares issued 154,810,655 154,810,655
Common stock, shares outstanding 154,810,655 154,810,655
Series B Preferred Stock [Member]    
Preferred stock, par value $ 1.00 $ 1.00
Preferred stock, shares authorized 100 100
Preferred stock, shares issued 100 100
Preferred stock, shares outstanding 100 100
Preferred stock, liquidation preference $ 10 $ 10
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Operating costs and expenses    
General and administrative $ 63,000 $ 75,000
Total operating costs and expenses 63,000 75,000
Operating loss (63,000) (75,000)
Interest expense – related parties (14,000) (13,000)
Net loss $ (77,000) $ (88,000)
Weighted average number of common shares outstanding - basic 154,811 154,811
Weighted average number of common shares outstanding - diluted 154,811 154,811
Basic loss per common share $ (0.00) $ (0.00)
Diluted loss per common share $ (0.00) $ (0.00)
v3.24.3
Condensed Consolidated Statements of Changes in Shareholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jul. 31, 2023 $ 1,548,000 $ 26,574,000 $ (28,734,000) $ (612,000)
Balance, shares at Jul. 31, 2023 100 154,810,655      
Net loss (88,000) (88,000)
Balance at Oct. 31, 2023 $ 1,548,000 26,574,000 (28,822,000) (700,000)
Balance, shares at Oct. 31, 2023 100 154,810,655      
Balance at Jul. 31, 2024 $ 1,548,000 26,574,000 (28,847,000) (725,000)
Balance, shares at Jul. 31, 2024 100 154,810,655      
Net loss (77,000) (77,000)
Balance at Oct. 31, 2024 $ 1,548,000 $ 26,574,000 $ (28,924,000) $ (802,000)
Balance, shares at Oct. 31, 2024 100 154,810,655      
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Operating activities    
Net loss $ (77,000) $ (88,000)
Changes in operating assets and liabilities    
Prepaid expenses (14,000) (21,000)
Accounts payable and accrued expenses 11,000 35,000
Accrued interest – related parties 15,000 13,000
Net cash used in operating activities (65,000) (61,000)
Financing activities    
Proceeds from notes payable – related parties 55,000 200,000
Net cash provided by financing activities 55,000 200,000
Net (decrease) increase in cash (10,000) 139,000
Cash, beginning of period 25,000 7,000
Cash, end of period $ 15,000 $ 146,000
v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ (77,000) $ (88,000)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Oct. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arrangement Modified false
Non-Rule 10b5-1 Arrangement Modified false
v3.24.3
ORGANIZATION AND BUSINESS
3 Months Ended
Oct. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND BUSINESS

1. ORGANIZATION AND BUSINESS

 

Organization. Non-Invasive Monitoring Systems, Inc., a Florida corporation (together with its consolidated subsidiaries, the “Company” or “NIMS”). The Company previously developed and marketed its Exer-Rest® line of acceleration therapeutic platforms based upon unique, patented whole body periodic acceleration (“WBPA”) technology of which the Company maintains patents. The Company maintains limited administration, but does not have any operations or inventory.

 

Business. The Company is currently a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Discontinued Operations. On May 3, 2019, the Company exchanged inventory for forgiveness of accrued unpaid rent. The Company has no inventory, no immediate plans to replenish inventory and has no current plans to develop or market new products.

 

Accordingly, the Company determined that $51,000 of remaining liabilities met the discontinued operations criteria in Accounting Standards Codification 205-20-45 and were classified as discontinued operations at October 31, 2024 and July 31, 2024.

 

 

Going Concern. The Company’s condensed consolidated financial statements have been prepared and presented on a basis assuming it will continue as a going concern. As reflected in the accompanying condensed consolidated financial statements, the Company had net losses of approximately $77,000 for the three months ended October 31, 2024 and has experienced continuous cash outflows from operating activities. The Company also has a shareholders’ deficit of $802,000 as of October 31, 2024. The Company had $15,000 of cash at October 31, 2024 and negative working capital of approximately $802,000. These matters raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited condensed consolidated financial statements do not include adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company’s independent registered public accounting firm, in its report on the Company’s consolidated financial statements for the year ended July 31, 2024, has also expressed substantial doubt about the Company’s ability to continue as a going concern.

 

The Company is seeking potential mergers, acquisitions and strategic collaborations. There is no assurance that the Company will be successful in this regard, and, if not successful, that it will be able to continue its business activities. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary from the outcome of this uncertainty.

 

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Non-Invasive Monitoring Systems of Florida, Inc., which has no current operations, and NIMS of Canada, Inc., a Canadian corporation, which has no current operations. All inter-company accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents. The Company considers all highly liquid short-term investments purchased with an original maturity date of three months or less to be cash equivalents. At October 31, 2024 and July 31, 2024, the Company had no cash equivalents.

 

Discontinued Operations. Discontinued operations (i) were prepared in accordance with the SEC’s carve out rules under Staff Accounting Bulletin (“SAB”) Topic 1B1 and (ii) are derived from identifying and carving out the specific assets, liabilities, operating expenses and interest expense associated with the Exer-Rest Business’s operations.

 

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions, such as deferred taxes as estimates, that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of expenses during the reporting period. Actual results could differ materially from these estimates.

 

Fair Value of Financial Instruments. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of October 31, 2024 and July 31, 2024. The respective carrying value of certain on-balance-sheet financial instruments such as cash, prepaid expenses, accounts payable, accrued expenses and accrued interest approximate fair values because they are short term in nature or they bear current market interest rates.

 

Income Taxes. The Company provides for income taxes using an asset and liability based approach. Deferred income tax assets and liabilities are recorded to reflect the tax consequences in future years of temporary differences between the carrying amounts of assets and liabilities for financial statement and income tax purposes. The deferred tax asset for loss carryforwards and other potential future tax benefits has been fully offset by a valuation allowance since it is uncertain whether any future benefit will be realized. The utilization of the loss carryforward is limited to future taxable earnings of the Company and may be subject to severe limitations if the Company undergoes an ownership change pursuant to the Internal Revenue Code Section 382.

 

The Company files its tax returns as prescribed by the laws of the jurisdictions in which it operates. Tax years ranging from 2020 to 2024 remain open to examination by various taxing jurisdictions as the statute of limitations has not expired.

 

 

Related Parties. The Company follows ASC 850 “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions.

 

Recent Accounting Pronouncements. The Company considers the applicability and impact of all relevant Accounting Standard Updates (“ASU’s”). Our conclusion was that they did not have any material effect on the condensed consolidated financial statements.

 

v3.24.3
SHAREHOLDERS’ DEFICIT
3 Months Ended
Oct. 31, 2024
Equity [Abstract]  
SHAREHOLDERS’ DEFICIT

3. SHAREHOLDERS’ DEFICIT

 

The Company has a single class of Preferred Stock. Holders of Series B Preferred Stock are entitled to vote with the holders of common stock as a single class on all matters. We are currently authorized to issue an aggregate of 401,000,000 shares of capital stock, consisting of 400,000,000 shares of common stock and 1,000,000 designated shares of preferred stock with preferences and rights to be determined by our Board of Directors

 

Series B Preferred Stock is not redeemable by the Company and has a liquidation value of $100 per share, plus declared and unpaid dividends, if any. Dividends are non-cumulative, and are at the rate of $10 per share, if declared.

 

No preferred stock dividends were declared for the three months ended October 31, 2024 and 2023.

 

The Company did not issue any shares of the Company’s common stock during the three months ended October 31, 2024 and 2023.

 

v3.24.3
BASIC AND DILUTED LOSS PER SHARE
3 Months Ended
Oct. 31, 2024
Earnings Per Share [Abstract]  
BASIC AND DILUTED LOSS PER SHARE

4. BASIC AND DILUTED LOSS PER SHARE

 

Basic net loss per common share is computed by dividing net loss attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed giving effect to all dilutive potential common shares that were outstanding during the period. Diluted potential common shares consist of incremental shares issuable upon the conversion of preferred stock. In computing diluted net loss per share for the periods ended October 31, 2024 and 2023, no dilution adjustment has been made to the weighted average outstanding common shares because the assumed conversion of preferred stock would be anti-dilutive.

 

v3.24.3
RELATED PARTY TRANSACTIONS
3 Months Ended
Oct. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

5. RELATED PARTY TRANSACTIONS

 

The Company is provided office space in Miami, Florida on a month-to-month basis by a company controlled by Dr. Phillip Frost, who is the beneficial owner of more than 10% of the Company’s common stock. For the three months ended October 31, 2024 and 2023, the Company did not record any rent expense related to the Miami lease. At October 31, 2024 and 2023 there was no rent payable.

 

The Company’s Chief Financial Officer serves as the Chief Financial Officer and Co-Chief Executive Officer of Cocrystal Pharma, Inc., a clinical stage Nasdaq listed biotechnology company, and in which Dr. Frost serves on the Board.

 

 

v3.24.3
NOTES PAYABLE – RELATED PARTIES
3 Months Ended
Oct. 31, 2024
Debt Disclosure [Abstract]  
NOTES PAYABLE – RELATED PARTIES

6. NOTES PAYABLE – RELATED PARTIES

 

Notes payable- related party are summarized in the following table (in thousands):

 

  

As of

October 31, 2024

  

As of

July 31, 2024

 
         
(a) Notes payable- Frost Gamma Investments Trust  $405   $350 
(b) Notes payable- Dr. Jane Hsiao   150    150 
Total Notes payable - related party  $555   $500 

 

(a) The Company has outstanding notes payable to Frost Gamma Investments Trust (“Frost Gamma”) which pertained to promissory notes issued in fiscal 2021 and 2022, in the principal amount of $75,000 and $75,000, respectively. The promissory notes accrue interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025, as amended on August 15, 2023. The Frost Gamma promissory note may be prepaid in advance of the maturity date without penalty. Frost Gamma is a trust controlled by Dr. Phillip Frost, a current director of the Company, and who beneficially owns in excess of 10% of the Company’s common stock.

 

On August 15, 2023, the Company entered into a new promissory note agreement with Frost Gamma in the principal amount of $200,000, which also accrues interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025. This promissory note may also be prepaid in advance of the maturity date without penalty. At July 31, 2024, the Company outstanding notes payable to Frost Gamma were in the aggregate amount of $350,000.

 

On September 25, 2024 and October 23, 2024, the Company entered into a new promissory note agreements with Frost Gamma in the aggregate principal amount of $55,000, which also accrues interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025. The promissory notes may also be prepaid in advance of the maturity date without penalty.

 

(b) The Company has outstanding notes payable Jane Hsiao, Ph.D. (“Dr. Hsiao”) which pertained to promissory notes issued in fiscal 2021 and 2022, in the principal amount of $75,000 and $75,000, respectively. The promissory notes accrue interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025, as amended on August 15, 2023. The promissory notes to Dr. Hsiao may be prepaid in advance of the maturity date without penalty. Dr. Hsiao is the Company’s Chairman and Interim CEO, and who beneficially owns in excess of 10% of the Company’s common stock.

 

There were no payments made on the promissory notes to Dr. Hsiao and as such, total outstanding notes payable balance was $150,000 as of October 31, 2024 and July 31, 2024.

v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Oct. 31, 2024
Accounting Policies [Abstract]  
Consolidation

Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Non-Invasive Monitoring Systems of Florida, Inc., which has no current operations, and NIMS of Canada, Inc., a Canadian corporation, which has no current operations. All inter-company accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

Cash and Cash Equivalents. The Company considers all highly liquid short-term investments purchased with an original maturity date of three months or less to be cash equivalents. At October 31, 2024 and July 31, 2024, the Company had no cash equivalents.

 

Discontinued Operations

Discontinued Operations. Discontinued operations (i) were prepared in accordance with the SEC’s carve out rules under Staff Accounting Bulletin (“SAB”) Topic 1B1 and (ii) are derived from identifying and carving out the specific assets, liabilities, operating expenses and interest expense associated with the Exer-Rest Business’s operations.

 

Use of Estimates

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions, such as deferred taxes as estimates, that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of expenses during the reporting period. Actual results could differ materially from these estimates.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of October 31, 2024 and July 31, 2024. The respective carrying value of certain on-balance-sheet financial instruments such as cash, prepaid expenses, accounts payable, accrued expenses and accrued interest approximate fair values because they are short term in nature or they bear current market interest rates.

 

Income Taxes

Income Taxes. The Company provides for income taxes using an asset and liability based approach. Deferred income tax assets and liabilities are recorded to reflect the tax consequences in future years of temporary differences between the carrying amounts of assets and liabilities for financial statement and income tax purposes. The deferred tax asset for loss carryforwards and other potential future tax benefits has been fully offset by a valuation allowance since it is uncertain whether any future benefit will be realized. The utilization of the loss carryforward is limited to future taxable earnings of the Company and may be subject to severe limitations if the Company undergoes an ownership change pursuant to the Internal Revenue Code Section 382.

 

The Company files its tax returns as prescribed by the laws of the jurisdictions in which it operates. Tax years ranging from 2020 to 2024 remain open to examination by various taxing jurisdictions as the statute of limitations has not expired.

 

 

Related Parties

Related Parties. The Company follows ASC 850 “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements. The Company considers the applicability and impact of all relevant Accounting Standard Updates (“ASU’s”). Our conclusion was that they did not have any material effect on the condensed consolidated financial statements.

v3.24.3
NOTES PAYABLE – RELATED PARTIES (Tables)
3 Months Ended
Oct. 31, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF NOTES PAYABLE- RELATED PARTY

Notes payable- related party are summarized in the following table (in thousands):

 

  

As of

October 31, 2024

  

As of

July 31, 2024

 
         
(a) Notes payable- Frost Gamma Investments Trust  $405   $350 
(b) Notes payable- Dr. Jane Hsiao   150    150 
Total Notes payable - related party  $555   $500 
v3.24.3
ORGANIZATION AND BUSINESS (Details Narrative) - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Jul. 31, 2024
Jul. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]        
Current liabilities , discontinued operations $ 51,000   $ 51,000  
Net losses from continuing operations 77,000 $ 88,000    
Stockholders deficit 802,000 $ 700,000 725,000 $ 612,000
Cash 15,000   $ 25,000  
Working capital $ 802,000      
v3.24.3
SHAREHOLDERS’ DEFICIT (Details Narrative) - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Jul. 31, 2024
Class of Stock [Line Items]      
Capital stock, shares authorized 401,000,000    
Common stock, shares authorized 400,000,000   400,000,000
Preferred stock, designated shares 1,000,000    
Preferred stock, dividends declared $ 0 $ 0  
Common Stock [Member]      
Class of Stock [Line Items]      
Number of shares issued 0 0  
Series B Preferred Stock [Member]      
Class of Stock [Line Items]      
Preferred stock, designated shares 100   100
Preferred stock liquidation value, per share value $ 100    
Dividends payable amount per share $ 10    
v3.24.3
BASIC AND DILUTED LOSS PER SHARE (Details Narrative) - shares
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Earnings Per Share [Abstract]    
Weighted average outstanding common shares dilution adjustment 0 0
v3.24.3
RELATED PARTY TRANSACTIONS (Details Narrative) - Dr. Phillip Frost [Member] - USD ($)
3 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Jan. 01, 2008
Rent expense $ 0 $ 0  
Rent payable $ 0 $ 0  
Minimum [Member]      
Beneficial ownership percentage     10.00%
v3.24.3
SCHEDULE OF NOTES PAYABLE- RELATED PARTY (Details) - USD ($)
$ in Thousands
Oct. 31, 2024
Jul. 31, 2024
Frost Gamma Investments Trust [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total Notes payable - related party $ 405 $ 350
Dr. Jane Hsiao [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total Notes payable - related party 150 150
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Total Notes payable - related party $ 555 $ 500
v3.24.3
NOTES PAYABLE – RELATED PARTIES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 15, 2023
Oct. 23, 2024
Oct. 31, 2024
Jul. 31, 2024
Jul. 31, 2023
Jul. 31, 2022
Jul. 31, 2021
Frost Gamma Investments Trust [Member]              
Short-Term Debt [Line Items]              
Notes, description         The Company has outstanding notes payable to Frost Gamma Investments Trust (“Frost Gamma”) which pertained to promissory notes issued in fiscal 2021 and 2022, in the principal amount of $75,000 and $75,000, respectively. The promissory notes accrue interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025, as amended on August 15, 2023. The Frost Gamma promissory note may be prepaid in advance of the maturity date without penalty. Frost Gamma is a trust controlled by Dr. Phillip Frost, a current director of the Company, and who beneficially owns in excess of 10% of the Company’s common stock.    
Notes payable     $ 405,000 $ 350,000      
Frost Gamma Investments Trust [Member] | Promissory Note [Member]              
Short-Term Debt [Line Items]              
Notes, description the Company entered into a new promissory note agreement with Frost Gamma in the principal amount of $200,000, which also accrues interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025. This promissory note may also be prepaid in advance of the maturity date without penalty. At July 31, 2024, the Company outstanding notes payable to Frost Gamma were in the aggregate amount of $350,000. the Company entered into a new promissory note agreements with Frost Gamma in the aggregate principal amount of $55,000, which also accrues interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025. The promissory notes may also be prepaid in advance of the maturity date without penalty.          
Promissory notes, principal amount $ 200,000 $ 55,000       $ 75,000 $ 75,000
Accrued interest rate 11.00% 11.00%     11.00%    
Maturity date Jul. 31, 2025 Jul. 31, 2025     Jul. 31, 2025    
Dr. Jane Hsiao [Member]              
Short-Term Debt [Line Items]              
Notes, description         The Company has outstanding notes payable Jane Hsiao, Ph.D. (“Dr. Hsiao”) which pertained to promissory notes issued in fiscal 2021 and 2022, in the principal amount of $75,000 and $75,000, respectively. The promissory notes accrue interest at a rate of 11% per annum, payable on the maturity date on July 31, 2025, as amended on August 15, 2023. The promissory notes to Dr. Hsiao may be prepaid in advance of the maturity date without penalty. Dr. Hsiao is the Company’s Chairman and Interim CEO, and who beneficially owns in excess of 10% of the Company’s common stock.    
Notes payable     150,000 150,000      
Notes payable     150,000 150,000      
Dr. Jane Hsiao [Member] | Promissory Note [Member]              
Short-Term Debt [Line Items]              
Promissory notes, principal amount           $ 75,000 $ 75,000
Accrued interest rate         11.00%    
Maturity date         Jul. 31, 2025    
Payments on promissory notes     $ 0 $ 0      

Non Invasive Monitoring ... (PK) (USOTC:NIMU)
過去 株価チャート
から 12 2024 まで 1 2025 Non Invasive Monitoring ... (PK)のチャートをもっと見るにはこちらをクリック
Non Invasive Monitoring ... (PK) (USOTC:NIMU)
過去 株価チャート
から 1 2024 まで 1 2025 Non Invasive Monitoring ... (PK)のチャートをもっと見るにはこちらをクリック