UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2024

 

Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from __________ to__________

 

Commission File Number: 000-56487

 

Ilustrato Pictures International, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   27-2450645
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer
Identification No.)

 

26 Broadway, Suite 934

New York, NY 10004

(Address of principal executive offices)

 

917-522-3202

(Registrant’s telephone number)

 

 

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.

 

  Large accelerated filer Accelerated filer
  Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

 

Securities registered pursuant to Section 12(b) of the Act: None

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 2,495,280,962 common shares as of November 19, 2024

 

 

 

 

 

EXPLANATORY NOTE

 

This Quarterly Report on Form 10-Q for the period ended September 30, 2024 (the “Report”) including, but not limited to, the financial statements, related notes, and other information included herein has not been reviewed by the Company’s independent public accounting firm prior to the filing of this Report. On August 19, 2024, the Company engaged a new independent registered public accounting firm. The new independent registered public accounting firm will review this Form 10-Q and upon the completion of its review, the Company will file the requisite amendment to this Report. The delayed review is due to the fact that ILUS owns controlling positions in a number of public companies which have all changed auditors simultaneously and all need to be reviewed prior to ILUS being reviewed. Quarter 1 was reviewed by the previous auditor, and it is anticipated that Quarter 2 and Quarter 3 will be reviewed by the companies' new auditors during the 4th Quarter and any amendments will be filed accordingly, if required.

 

 

 

 

TABLE OF CONTENTS

 

    Page
PART I – FINANCIAL INFORMATION 1
   
Item 1: Financial Statements 1
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 2
Item 3: Quantitative and Qualitative Disclosures About Market Risk 8
Item 4: Controls and Procedures 8
   
PART II – OTHER INFORMATION 9
   
Item 1: Legal Proceedings 9
Item 1A: Risk Factors 9
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 9
Item 3: Defaults Upon Senior Securities 9
Item 4: Mine Safety Disclosures 9
Item 5: Other Information 9
Item 6: Exhibits 10

 

i

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our financial statements included in this Form 10-Q are as follows:

 

F-1 Consolidated Balance Sheets as of September 30, 2024 (Unaudited/Not Reviewed) and December 31, 2023;  
F-2 Consolidated Statements of Operations for the three and nine months ended September 30, 2024, and 2023(Unaudited/Not Reviewed);  
F-3 Consolidated Statement of Stockholders’ Equity for the periods ended September 30, 2024, and 2023 (Unaudited/Not Reviewed);  
F-4 Consolidated Statements of Cash Flows for the periods ended September 30, 2024, and 2023 (Unaudited/Not Reviewed); and  
F-5 Notes to consolidated Financial Statements (Unaudited/Not Reviewed).  

 

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2024, are not necessarily indicative of the results that can be expected for the full year.

 

1

 

 

ILUSTRATO PICTURES INTERNATIONAL INC.

CONSOLIDATED BALANCE SHEETS

(UNAUDITED/NOT REVIEWED)

 

       September 30,
2024
   December 31,
2023
 
       Not Reviewed   Audited 
ASSETS            
Current Assets            
Cash and Cash Equivalents        338,906    213,073 
Accounts Receivables   3    7,748,643    22,825,113 
Inventory        2,002,182    1,612,800 
Deposits, Prepayments, & Advances        950,502    0 
Other Current Assets   3    6,665,772    5,451,159 
Total Current Assets        17,706,005    30,102,145 
Long term Investments   4    28,884,037    23,639,209 
Right of use of asset        274,997    0 
Goodwill   4    11,115,562    8,606,289 
Tangible Assets   4    151,237    139,523 
Capital work in progress        654,666    0 
Receivable Non-Current   4    7,157,417    0 
Total Non-Current Assets        48,237,916    32,385,021 
Total Assets        65,943,921    62,487,166 
LIABILITIES AND STOCKHOLDERS’ EQUITY               
Current Liabilities               
Account Payable        4,396,772    9,891,505 
Current lease liability        91,190    0 
Related Party Payables        420,593    0 
Other Current liabilities   5    9,278,925    8,825,966 
Total Current Liabilities        14,187,480    18,717,471 
Non-current liabilities               
Notes payable – long-term   6    14,642,916    11,740,619 
Non-current lease liability        194,837    0 
Other non-current liabilities   7    6,127,527    2,121,455 
Total Non-Current Liabilities        20,965,280    13,862,074 
Total Liabilities        35,152,760    32,579,545 
Stockholders’ Equity               
Common Stock: 3,500,000,000 shares authorized, $0.001 par value, 2,331,030,962 and 1,720,182,651 issued and outstanding   8    2,331,032    1,720,183 
Preferred Stock: 235,741,000 authorized, $0.001 par value,        
 
    
 
 
Class A - 10,000,000 authorized; 10,000,000 issued and outstanding        10,000    10,000 
Class B - 100,000,000 authorized; 3,560,000 & 4,064,000 issued and outstanding        3,560    4,064 
Class C - 10,000,000 authorized; 0 issued and outstanding        
    
 
Class D - 60,741,000 authorized; 60,741,000 issued and outstanding        60,741    60,741 
Class E - 5,000,000 authorized; 3,172,175 issued and outstanding        3,172    3,172 
Class F - 50,000,000 authorized; 1,655,750 & 1,618,000 issued and outstanding        1,656    1,618 
Additional Paid-in-capital        26,425,727    24,521,777 
Capital Reserve        5,449,186    0 
Non-Controlling Interest        718,770    3,686,358 
Retained Earnings        (4,212,683)   (100,292)
Total Stockholders’ Equity        30,791,161    29,907,621 
                
Total Liabilities and Stockholders’ Equity        65,943,921    62,487,166 

 

The accompanying notes are an integral part of these unaudited and not reviewed consolidated financial statements.

 

F-1

 

 

ILUSTRATO PICTURES INTERNATIONAL INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED/NOT REVIEWED)

 

   For the Three Months Ended   For the Nine Months Ended 
  

30-Sep-24

Not Reviewed

  

30-Sep-23

Not Reviewed

  

30-Sep-24

Not Reviewed

  

30-Sep-23

Not Reviewed

 
                 
Revenue   3,327,681    1,990,588    8,672,940    5,586,439 
                     
Cost of revenues   1,985,442    1,334,436    5,453,175    3,887,721 
                     
Gross Profit   1,342,239    656,152    3,219,765    1,698,718 
                     
Operating expenses                    
Professional fees   266,993    0    703,013    0 
General and administrative   2,693,773    3,973,907    6,909,480    9,676,392 
Total operating expenses   2,960,766    3,973,907    7,612,493    9,676,392 
                     
Income (loss) from operations   (1,618,527)   (3,317,755)   (4,392,728)   (7,977,674)
                     
Other (income) expenses                    
Interest expense   (194,193)   0    244,501    0 
Other Income   (42,942)   (526)   (549,546)   (5,231)
Total other (income) expense, net   (237,135)   (526)   (305,045)   (5,231)
                     
Net Income (Loss) before Tax   (1,381,392)   (3,317,229)   (4,087,683)   (7,972,443)
Corporate Income Tax   79,985    
-
    79,985    
-
 
Net Income (Loss)   (1,461,377)   (3,317,229)   (4,167,668)   (7,972,443)
Less: net income attributable to noncontrolling interest   (318,416)   
-
    (299,305)   
-
 
Net income (loss) attributable to ILUS stockholders   (1,142,961)   (3,317,229)   (3,868,363)   (7,972,443)
                     
Weighted average common shares outstanding   2,035,348,686    1,556,878,281    2,035,348,686    1,556,878,281 
                     
Net income (loss) per common share - basic and diluted   (0.00)   (0.00)   (0.00)   (0.01)

 

The accompanying notes are an integral part of these unaudited and not reviewed consolidated financial statements.

 

F-2

 

  

ILUSTRATO PICTURES INTERNATIONAL INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(UNAUDITED/NOT REVIEWED)

 

For the Nine Months Ended September 30, 2024

 

   Preferred Stock A   Preferred Stock B   Preferred Stock D   Preferred Stock E   Preferred Stock F   Common Stock   Minority Interest   Capital Reserve   Additional Paid-in Capital   Retain Loss   Total Equity 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Amount   Amount   Amount   Amount   Amount 
                                                                     
Balance, December 31, 2023   10,000,000    10,000    4,064,000    4,064    60,741,000    60,741    3,172,175    3,172    1,618,250    1,618    1,720,182,651    1,720,183    3,686,358    0    24,521,777    (100,292)   29,907,621 
Shared Issued                                                                                   0 
Convertible Conversion common stock                                                     11,986,538    11,987              40,807         52,794 
Common stock issued against Warrant                                                     26,566,901    26,567              70,933         97,500 
Common stock issued for Cash                                                     22,349,206    22,349              97,651         120,000 
Common stock issued as commitment shares                                                     4,750,000    4,750              50,200         54,950 
Common stock as compensation to AJB Capital Investments LLC                                                     75,000,000    75,000              558,000         633,000 
common stock as compensation to RB Capital Partners LLC                                                     50,000,000    50,000              150,000         200,000 
Preferred Stock class F issued                                           162,500    163                        199,838         200,000 
Preferred stock converted into common stock                                           (50,000)   (50)   5,000,000    5,000              (4,950)        0 
Minority Interest - Hyperion - Removed                                                               (131,319)                  (131,319)
Minority Interest - QI - Removed                                                               (1,922,351)                  (1,922,351)
Changes in Retained earnings                                                                              4,195,517    4,195,517 
Capital Reserve                                                                    5,520,734              5,520,734 
Net Income                                                               (206,332)             (1,951,939)   (2,158,270)
Minority Interest                                                                                   0 
                                                                                    0 
                                                                                      
Total Shareholders’ Equity as of March 31, 2024   10,000,000    10,000    4,064,000    4,064    60,741,000    60,741    3,172,175    3,172    1,730,750    1,731    1,915,835,296    1,915,836    1,426,357    5,520,734    25,684,256    2,143,286    36,770,175 
Shared Issued                                                                                   0 
Common Stock  through Convertible                                                     12,731,764    12,732              93,444         106,176 
Converted F Stock to Common                                           (275,000)   (275)   27,500,000    27,500              (27,225)        0 
Compensation Common Stock                                                     101,385,800    101,386              319,060         420,446 
Converted B Stock to Common             (504,000)   (504)                                 50,400,000    50,400              (49,896)        0 
Change in Capital Reserve                                                                    (65,341)             (65,341)
Adjustment                                                                                   0 
Change in shareholders account                                                               1,118,615              (7,197,437)   (6,078,822)
Net Income                                                               152,547              (700,568)   (548,021)
Change in Minority Interest                                                                                   0 
                                                                                    0 
                                                                                    0 
                                                                                    0 
Total Shareholders’ Equity as of June 30, 2024   10,000,000    10,000    3,560,000    3,560    60,741,000    60,741    3,172,175    3,172    1,455,750    1,456    2,107,852,860    2,107,853    2,697,518    5,455,393    26,019,639    (5,754,719)   30,604,613 
Shared Issued                                                                                   0 
                                                                                    0 
Common Stock Share - Conversion                                                     85,428,102    85,429              155,688         241,117 
 Common Stock - Compensation                                                     100,000,000    100,000              100,000         200,000 
Prefer  F Stock - Services                                           200,000    200                        19,800         20,000 
 Common Stock - Commitment                                                     22,750,000    22,750              60,100         82,850 
Common Stock - Settlement                                                     15,000,000    15,000              70,500         85,500 
Change in shareholders account                                                               (1,660,332)             2,684,997    1,024,665 
Net Income                                                               (318,416)             (1,142,961)   (1,461,377)
Share issue pursuant to a loan                                                                    (6,207)             (6,207)
                                                                                    0 
                                                                                    0 
                                                                                    0 
Total Shareholders’ Equity as of September 30, 2024   10,000,000    10,000    3,560,000    3,560    60,741,000    60,741    3,172,175    3,172    1,655,750    1,656    2,331,030,962    2,331,032    718,770    5,449,186    26,425,727    (4,212,683)   30,791,161 

 

For the Nine Months Ended September 30, 2023

 

   Preferred Stock A   Preferred Stock B   Preferred Stock D   Preferred Stock E   Preferred Stock F   Common Stock   Minority Interest   Capital Reserve   Additional Paid-in Capital   Retain
Loss
   Total Equity 
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Amount   Amount   Amount   Amount   Amount 
Balance December 31, 2022   10,000,000    10,000    3,400,000    3,400    60,741,000    60,741    3,172,175    3,172    1,633,250    1,634    1,355,230,699    1,355,230    24,386,712                     20,631,261    9,664,983    56,117,132 
                                                                                      
Common stock issued                                                     63,850,000    63,850              484,650         548,500 
Common stock cancelled                                                     (40,000,000)   (40,000)                  40,000    0 
Preferred stock issued                                           35,000    35                        2,205         2,240 
Adjustment                                                               1,306,458              100    1,306,558 
Changes in Retained earnings                                                                              (1,640,192)   (1,640,192)
Current Quarter Income                                                                              914,662    914,662 
                                                                                      
Total Shareholders’ Equity as of March 31, 2023   10,000,000    10,000    3,400,000    3,400    60,741,000    60,741    3,172,175    3,172    1,668,250    1,668    1,379,080,699    1,379,081    25,693,170         21,118,116    8,979,553    57,248,900 
                                                                                      
Common stock issued                                                     55,300,000    55,300              547,800         603,100 
Preferred converted into Common stock                                                     10,000,000    10,000                        10,000 
Preferred stock converted                                           (100,000)   (100)                                 (100)
Preferred stock issued                                           100,000    100                                  100 
Adjustment                                                                              (198)   (198)
                                                                                    0 
Changes in Retainer Earnings                                                                              (216,214)   (216,214)
Current Quarter Income                                                                              980,224    980,224 
Share of profit transferred to Non-Controlling Interest                                                               3,980,873              (2,386,489)   1,594,384 
                                                                                    0 
                                                                                    0 
Total Shareholders’ Equity as of June 30, 2023   10,000,000    10,000    3,400,000    3,400    60,741,000    60,741    3,172,175    3,172    1,668,250    1,668    1,444,380,699    1,444,381    29,674,043    0    21,665,916    7,356,876    60,220,196 
                                                                                      
Common stock issued against Services                                                     21,665,710    21,666              470,146         491,812 
Common stock issued against Note conversion                                                     53,125,000    53,125              478,125         531,250 
Common stock issued for Cash                                                     37,081,872    37,082              322,918         360,000 
Common stock issued as commitment shares                                                     625,000    625              12,500         13,125 
Current Quarter Income                                                                              472,145    472,145 
Adjustment (QI NCI Removed)                                                               (33,228,672)             (10,339,474)   (43,568,146)
Income transferred to Minority Interest                                                               3,554,629                   3,554,629 
Changes in Retained earnings                                                                              (315,472)   (315,472)
                                                                                    0 
Total Shareholders’ Equity as of September 30, 2023   10,000,000    10,000    3,400,000    3,400    60,741,000    60,741    3,172,175    3,172    1,668,250    1,668    1,556,878,281    1,556,878    0    0    22,949,605    (2,825,925)   21,759,538 

  

The accompanying notes are an integral part of these unaudited and not reviewed consolidated financial statements. 

 

F-3

 

 

ILUSTRATO PICTURES INTERNATIONAL INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED/NOT REVIEWED)

 

   September 30,
2024
   September 30,
2023
 
Cash flows from operating activities        
Loss for the period   (4,167,668)   (7,972,443)
           
Adjustment to reconcile net gain (loss) to net cash          
Finance cost   244,501    0 
Non-Cash Stock Compensation Expense   679,113    0 
Stock issued for Services   
 
    
 
 
Amortization   58,393      
Commitment fees   248,350    0 
Depreciation  - PPE   38,680    52,935 
Corporate Income Tax   79,985    
0
 
Other income   (506,604)   0 
Discount on convertible Notes   77,522    0 
Changes in Assets and Liabilities, net          
Current Assets   12,521,973    17,804,539 
Other Current Liabilities   (4,529,991)   (10,319,758)
Net cash (used In) provided by operating activities   4,744,254    (434,727)
           
Cash flows from investing activities          
Addition of Fixed Assets   (705,060)   2,626,975 
Right of use Assets   (274,997)   0 
Changes in Non-current assets   (14,911,518)   18,154,683 
Changes in Non- Current Liabilities   6,908,369    (10,158,092)
Net cash used in investing activities   (8,983,206)   10,623,566 
           
Cash flows from financing activities          
           
Common Stock issued   610,849    23,905 
Lease Finance   194,837    0 
Preferred Stock Issued   (466)   78,981 
Finance cost   (244,501)   0 
Discount on convertible Notes   (77,522)   0 
Additional Paid-up Capital   1,903,950    (10,405,598)
 Subsidiaries Finances   1,977,638    (187,925)
         0 
Net cash generated from financing activities   4,364,785    (10,490,637)
           
Net increase/(decrease) in cash and cash equivalents   125,833    (301,798)
Cash and cash equivalents at the beginning of the year   213,073    305,862 
Cash and cash equivalents at end of the year   338,906    4,064 

 

The accompanying notes are an integral part of these unaudited and not reviewed consolidated financial statements. 

 

F-4

 

  

ILUSTRATO PICTURES INTERNATIONAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

NOTE 1: ORGANIZATION, HISTORY AND BUSINESS

 

(A) We were incorporated as Superior Venture Corp. on April 27, 2010, in the State of Nevada to sell wine varietals. On November 9, 2012, we entered into an Exchange Agreement with Ilustrato Pictures Ltd., a British Columbia corporation (Ilustrato BC”), whereby we acquired all the issued and outstanding common stock of Ilustrato BC. On November 30, 2012, Ilustrato BC transferred all of its assets and liabilities to Ilustrato Pictures Limited, our wholly owned subsidiary in Hong Kong (“Ilustrato HK”). On February 11, 2013, we changed the name to Ilustrato Pictures International, Inc.

 

(B) On April 1, 2016, Barton Hollow and the newly elected director of the issuer caused the Issuer to enter into a letter of Intent to merge with Cache Cabinetry, LLC, an Arizona limited liability company. Pursuant to the Letter of Intent, the parties thereto would endeavor to arrive at, and enter into, a definitive merger agreement providing for the Merger. As an inducement to the members of Cache Cabinetry, LLC to enter into the Letter of Intent and thereafter transact, the Issuer caused to be issued 360,000,000 shares of its common stock to the members.

 

(C) Subsequently, on April 6, 2016, the Issuer and Cache Cabinetry, LLC entered into a definitive agreement and Plan of Merger (the “Merger Agreement”). Concomitant therewith, the stockholders of the Issuer elected Derrick McWilliams, the President of Cache Cabinetry, LLC Chief Executive Officer of the Issuer, who along with Barton Hollow, ratified and approved the Merger Agreement and Merger.

 

(D) The Merger closed on June 3, 2016. The merger is designed as a reverse subsidiary merger pursuant to Section 368(a)(2)(E) of the Internal Revenue Code. That is, upon closing, Cache Cabinetry LLC will merge into a newly created subsidiary of the Issuer with the members of Cache Cabinetry, LLC receiving shares of the common stock of the Issuer as consideration therefor. Upon closing of the Merger, Cache Cabinetry, LLC will be the surviving corporation in its merger with the wholly owned subsidiary of the Issuer and, therefore has become the wholly owned operating subsidiary of the Issuer. 

 

(E) On November 9th, 2018, the Company entered into a Term Sheet for a Plan of Merger and Control with Larson Elmore.

 

(F) As part of the share purchase arrangement between Lee Larson Elmore and FB Technologies Global Inc., Nick Link, the owner of FB Technologies Global Inc. replaced Lee Larson Elmore as CEO of Ilustrato Pictures International Inc. on January 14, 2021, where we eventually got control over activities and books of accounts of Ilustrato Pictures International Inc. So, we are not aware about facts mentioned above vide note no. 1(A), 1(B), 1(C), 1(D), 1(E), 1(F) and 1(G) ‘organization, history, and business’ as they are related to prior to the date on which control over activities and books of accounts of Ilustrato Pictures International Inc. were handed over to us. Thus, those events have been reiterated as disclosed in previous filings made by the preceding management of the company with the SEC. 

 

(G) On May 18, 2020, the Company entered into a definitive agreement and Plan of Merger with FB Technologies Global, Inc, the shareholders of FB Technologies Global, Inc. were issued 3,172,175 shares of Series E Preferred Stock for their shares 360,000,000 common shares, 60,741,000 Preference D and 10,000,000 Preference A Shares. A final tranche of preference shares subject to performance to be issued in Quarter 1 of 2022. The merger was consummated on January 14, 2021.

 

(H) Firebug Mechanical Equipment LLC was incorporated on May 8, 2017. ILUS acquired 100% of this company on January 26, 2021, under a signed Share Purchase Agreement. This company is engaged in the research and development of firefighting technologies and the manufacturing of firefighting equipment and vehicles for its customers in the Middle East, Asia, and Africa.

 

(I) Georgia Fire & Rescue Supply LLC (Georgia Fire) was incorporated on January 21, 2003. ILUS acquired 100% of this company on March 31, 2022, under a signed Share Purchase Agreement. This company is engaged in the business of sales, distribution and servicing/maintenance of Firefighting, Rescue and Emergency Medical Services equipment. Purchase consideration includes an aggregate cash purchase price of $900,000 (Nine Hundred Thousand Dollars), wherein a fixed sum of $680,000 (Six Hundred Eighty Thousand) payable upon closing and the remaining $220,000 (Two Hundred Twenty Thousand Dollars) payable over a one-year period after closing to the extent the business operations of Georgia Fire & Rescue Supply, LLC meet mutually agreeable performance thresholds along with 1,500 (One Thousand Five Hundred) restricted Class F Preferred Shares in the public company llustrato Pictures International Inc. (Symbol: ILUS)

 

(J) Bright Concept Detection and Protection System LLC (BCD Fire) was incorporated on March 18, 2014. ILUS acquired 100% of this company on April 13, 2021, in connection with a signed Share Purchase Agreement. This company is engaged in the business of sales, distribution, installation and maintenance of Fire Protection and Security systems. Purchase consideration includes 250,000 AED (Two hundred and fifty thousand) payable on signing of the Sales Purchase agreement, 10,000 AED (Ten thousand) monthly for 24 months starting from May 2021 and 1,000,000 (1 million) restricted shares in the public company llustrato Pictures International Inc. (Symbol: ILUS)

 

(K) Bull Head Products Inc. was incorporated on June 8, 2007. ILUS acquired 100% of this company on January 1, 2022, under a signed Share Purchase Agreement. This company is engaged in manufacturing aluminum truck beds and brush truck skid units for firefighting purposes including wildland firefighting. Purchase consideration includes an aggregate cash purchase price of $500,000 (Five Hundred Thousand) wherein a fixed sum of $300,000 (Three Hundred Thousand) payable upon closing and remaining $200,000 (Two Hundred Thousand) payable over a one-year period after closing to the extent the business operations of Bull Head Products Inc. meet mutually agreeable performance thresholds referenced in Exhibit B in the SPA along with 6,750 (Six Thousand Seven Hundred and Fifty) restricted Class F Preferred Shares in the public company llustrato Pictures International Inc. (Symbol: ILUS)

 

F-5

 

 

(L) Emergency Response Technologies, Inc. This company was incorporated by ILUS on February 22, 2022, as the company’s Emergency Response Subsidiary. This company is engaged in the business of public safety and emergency response-focused mergers and acquisitions.

 

(M) E-Raptor. This company was incorporated by ILUS as the company’s Commercial Electric Utility Vehicle manufacturer on February 22, 2022. This company is engaged in the business of manufacturing electric utility vehicles for the emergency response, agricultural, industrial, hospitality and transport sectors.

 

(N) Replay Solutions was incorporated by ILUS on March 1, 2022. The company is engaged in the business of recovering precious metals from electronic waste, known as urban mining.

 

(O) Quality Industrial Corp. was originally incorporated on May 4, 1998. ILUS acquired 77% of this company on May 28, 2022, under a signed Share Purchase Agreement for an aggregate amount of $500,000. This company is engaged in the industrial, oil & gas, and manufacturing sectors. Quality Industrial Corp. is a public company that trades on the OTC Market under the ticker QIND and is designed as a Special Purpose Vehicle for our industrial and manufacturing division as well as for our operating company Quality International Co Ltd FCZ and other future acquisitions.

 

(P) AL Shola Al Modea Safety and Security LLC is a fire safety company registered in the United Arab Emirates. The company has signed a Share Purchase Agreement to acquire 51% control of AL Shola Al Modea Safety and Security LLC (ASSS) on December 13, 2022. The purchase consideration for 51% of the shares shall be up to $714,000 subject to certain agreed Targets and Key Performance indices being met as referenced in the SPA.

 

(Q) On January 3, 2024, Ilustrato Pictures International Inc. acquired a convertible note from YAII PN, LTD with outstanding principal and accrued interest of $600,685 in Samsara Luggage Inc. (SAML). On January 5, 2024, SAML reissued a convertible note to ILUS who on the same day converted the note into 150,753,425 shares of common stock in the Company pursuant to the terms of said exchange note. As a result of such conversion, Ilustrato acquired control of 91.5% of the outstanding shares in SAML as of January 5, 2024.

 

(R) On February 23, 2024, Ilustrato Pictures International, Inc., entered into a Stock Purchase Agreement with Samsara Luggage Inc., and sold all its equity interests in seven companies owned by the Company:

 

Firebug Mechanical Equipment LLC

 

Georgia Fire & Rescue Supply LLC

 

Bright Concept Detection and Protection System LLC

 

Bull Head Products Inc

 

E-Raptor

 

The Vehicle Converters

 

AL Shola Al Modea Safety and Security LLC, the only entity in which the Company does not own 100% but only 51% of the membership interests.

 

The consideration for the sale of the equity interests in the foregoing companies was paid by SAML by the issuance of 350,000 restricted shares of Series B stock of SAML convertible into 350,000,000 common stock and further milestone payment/s should applicable performance targets be referenced.

 

(S) On March 27, 2024, our subsidiary QIND entered into a definitive Stock Purchase Agreement (the “Stock Purchase Agreement”) with the shareholders of Al Shola Al Modea Gas Distribution LLC (“ASG” or “Al Shola Gas”) to acquire a 51% interest in ASG. The Closing of the transaction took place when both parties signed the definitive Stock Purchase Agreement. Al Shola Gas is an Engineering and Distribution Company in the liquefied petroleum gas (“LPG”) Industry in the United Arab Emirates and was established in 1980. The company is one of the region’s leading suppliers and contractors of LPG centralized pipeline systems and is approved by The General Directorate of Civil Defense, Government of Dubai, as a Central Gas Contractor and LPG Supplier.

 

F-6

 

 

NOTE 2: SUMMARY OF ACCOUNTING POLICIES

 

Revenue Recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers.

 

Accordingly, revenue is recognized when control of the goods or services promised under a contract is transferred to the customer either at a point in time (e.g., upon delivery) or overtime (e.g., as the Company performs under the contract) in an amount that reflects the consideration to which the Company expects to be entitled in exchange for the goods or services. The Company accounts for a contract when it has approval and commitment from both parties, the rights and payment terms of the parties are identified, the contract has commercial substance and collectability of consideration is probable. If collectability is not probable, the sale is deferred until collection becomes probable or payment is received.

 

Contract Assets and Contract Liabilities acquired under Business Combinations

 

The company follows new guidance under ASC 606 regarding the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The company applies the definition of a performance obligation in ASC 606 when recognizing contract liabilities assumed in a business combination. The company eventually recognizes contract assets and contract liabilities at amounts consistent with those recorded by the acquiree immediately before the acquisition date. Earlier, contract assets and contract liabilities acquired in a business combination were recorded by the acquirer at fair value.

 

Work-in-progress

 

Work-in-progress is stated at cost plus attributable profit, less provision for any anticipated losses and progress billings. Cost comprises direct materials, labor, depreciation, and overheads. If any progress billings for any contract exceed the cost-plus attributable profit or less anticipated losses, the excess to be shown as excess progress billings. Claims are only recognized as income when the outcome and recoverability can be determined with reasonable certainty. Contract revenue and costs are recognized as revenue and expenses, respectively, in the statement of comprehensive income when the outcome of a construction contract can be estimated reliably.

 

In accordance with ASC-606 revenue recognition, amounts are billed in accordance with contractual terms or as work progresses. Unbilled amounts arise when the timing of billing differs from the timing of revenue recognized, such as when contract provisions require specific milestones to be met before a customer can be billed. Unbilled amounts primarily relate to performance obligations satisfied over time when the cost-to-cost method is utilized, and the revenue recognized exceeds the amount billed to the customer as there’s not yet a right to invoice in accordance with contractual terms. Unbilled amounts are recorded as a contract asset when the revenue associated with the contract is recognized prior to billing and derecognized when billed in accordance with the terms of the contract.

 

Variations

 

Variations are recognized in contract revenue when the outcome can be determined with reasonable certainty and are capable of being reliably measured.

 

Variable consideration

 

If the consideration in a contract includes a variable amount, the Company estimates the amount of consideration to which it will be entitled in exchange for transferring the goods to the customer. The variable consideration is estimated at contract inception and constrained until it is highly probable that a significant revenue reversal in the amount of cumulative revenue recognized will not occur when the associated uncertainty with the variable consideration is subsequently resolved. The construction contracts provide customers with a right to claim damages for delay in delivery of goods. The rights to claim damages for delay in delivery of goods give rise to variable consideration.

 

F-7

 

 

Accounts Receivable

 

Accounts receivables are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.

 

The duration of such receivables extends from 30 days to beyond 12 months. Full payment is received only when a job/project is completed, and approvals are obtained. Provisions are created based on estimated irrecoverable amounts determined by reference to past default experience.

 

Allowance for Doubtful Accounts

 

An allowance for doubtful accounts on accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivables are charged off against the allowances when collectability is determined to be permanently impaired.

 

Inventories

 

In accordance with ASC 330, the Company states inventories at the lower of cost or net realizable value. Cost, which includes material, labor and overhead, is determined on a first-in, first-out basis. The Company makes adjustments to reduce the cost of inventory to its net realizable value, if required, for estimated excess, obsolete, zero usage or impaired balances. Factors influencing these adjustments include changes in market demand, product life cycle and engineering changes.

 

Tangible Assets/ Property Plant & Equipment

 

Property, plant, and equipment are recorded at cost, except when acquired in a business combination where property, plant and equipment are recorded at fair value. Depreciation of property, plant and equipment is recognized over the estimated useful lives of the respective assets using the straight-line method.

 

The estimated useful life in years is as follows:

 

Buildings, related improvements & land improvements  5-25
Machinery & equipment  3-15
Computer hardware & software  3-10
Office, furniture & others  3-15

 

Expenditures that extend the useful life of existing property, plant and equipment are capitalized and depreciated over the remaining useful life of the related asset. Expenditures for repairs and maintenance are expensed as incurred. When property, plant and equipment are retired or sold, the cost and related accumulated depreciation is removed from the Company’s balance sheet, with any gain or loss reflected in operations.

 

Stock-Based Compensation

 

When applicable, the Company will account for stock-based payments to employees in accordance with ASC 718, “Stock Compensation” (“ASC 718”). Stock-based payments to employees include grants of stocks, grants of stock options and issuance of warrants that are recognized in the consolidated statement of operations based on their fair values at the date of grant.

 

In accordance with ASC 718, the company will generally apply the same guidance to both employee and non-employee share-based awards. However, the company will also follow specific guidance for share-based awards to non-employees related to the attribution of compensation cost and the inputs to the option-pricing model for the expected term. Nonemployee share-based payment equity awards are measured at the grant-date fair value of the equity instruments, similar to employee share-based payment equity awards.

 

F-8

 

 

The Company calculates the fair value of option grants and warrant issuances utilizing the Binomial pricing model. The amount of stock-based compensation recognized during the period is based on the value of the portion of the awards that are ultimately expected to vest. ASC 718 requires forfeitures to be estimated at the time stock options are granted and warrants are issued to employees and non-employees, and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term “forfeiture” is distinct from “cancellations” or “expirations” and represents only the unvested portion of the surrendered stock option or warrant. The Company estimates forfeiture rates for all unvested awards when calculating the expenses for the period. In estimating the forfeiture rate, the Company monitors both stock option and warrant exercises as well as employee termination patterns. The resulting stock-based compensation expense for both employee and non-employee awards is generally recognized on a straight-line basis over the period in which the Company expects to receive the benefit, which is generally the vesting period.

 

Earnings (Loss) per Share

 

The Company reports earnings (loss) per share in accordance with ASC Topic 260-10, “Earnings per Share.” Basic earnings (loss) per share is computed by dividing income (loss) available to shareholders by the weighted average number of shares available. Diluted earnings (loss) per share available. Diluted earnings (loss) per share is computed similarly to basic earnings (loss) per share except the denominator is increased to include the number of additional shares that would have been outstanding if the potential shares had been issued and if the additional shares were dilutive.

 

Organization and Offering Cost

 

The Company has a policy to expense organization and offering cost as incurred.

 

Cash and Cash Equivalents

 

For the purpose of the statements of cash flows, the Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less.

 

Fair Value of Financial Instruments

 

The company’s financial instruments consist of cash and cash equivalents, accounts receivable, and notes payable. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Business segment

 

ASC 280, “Segment Reporting” requires the use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. 

 

F-9

 

 

Below is the Statement of operations of reportable Segment:

 

Divisional Income Statement

 

The Company is organized into two divisions based on the similarity of products, customers served, common use of facilities, and economic characteristics. The Company’s segments are as follows:

 

1.Emergency Response

 

2.Industrial & Manufacturing

 

All intersegment transactions have been eliminated in consolidation.

 

   For the Nine Months Ended 
   September 30,
2024
   2023
(Restated)
 
Emergency & Response Division        
Revenue   2,693,684    5,586,439 
Cost Of Goods Sold   1,803,179    3,887,721 
Gross Profit   890,505    1,698,718 
Total Operating Expenses   3,156,647    8,776,065 
Operating Loss   (2,266,142)   (7,077,347)
Net Loss   (2,152,674)   (6,305,686)

 

Our revenue decreased to $2,693,684 for the nine months ended September 30, 2024, from $5,586,439 in 2023, a 52% decrease year to date. Gross profit percentage increased to 33% for the nine months ended September 30, 2024, from 30% in 2023.

 

Operating expenses decreased to $3,156,647 for the nine months ended September 30, 2024, compared with the same period of $ 8,776,065 in the year 2023.

 

For the coming period 2024, the Company will continue to allocate financial, technical and sales resources for recently acquired subsidiaries to positively impact their financial results through increased sales orders and efficiency. Allocated personnel will primarily focus on accelerating sales and marketing efforts, product development, international market expansion, optimizing supply chain and production processes, and overall increased profitability while continuing with the integration and optimization of currently operating companies. With the group expansion and growth, we also intend to hire executives and personnel with specific industry experience and fields of expertise to streamline financial reporting, compliance, and Investor Relations and to improve our corporate governance.

 

   For the Nine Months Ended 
  

September 30,
2024

   September 30,
2023
(Restated)
 
Industrial & Manufacturing Division (QIND)        
Revenue   5,979,256    0 
Cost of revenues   3,649,996    0 
Gross profit   2,329,260    0 
           
Total Operating Expenses   2,098,762    900,327 
Profit/ loss from Operations   230,498    (900,327)
Non-Operating expenses   306,684    766,430 
Non-Operating Income   427,554    
 
Net loss/ profit   351,368    (1,666,757)

 

F-10

 

 

year ended September 30, 2024. The increase in revenue, was the result of the consolidation of Al Shola Gas For our Industrial and Manufacturing Division, the Operating expenses increased to $2,098,762 for the period ended September 30, 2024, compared to $900,327 for the period ended September 30, 2023. Our increase in operating expenses in 2024 was mainly the result of the consolidation of Al Shola Gas in our subsidiary QIND. Our Subsidiary QIND acquired a 51% interest in Al Shola Gas on March 23, 2024, and is consolidating the profitable operating company into its financials from Q2 2024.

 

We earned a profit of $351,368 for the nine months ending September 30, 2024, compared to a net loss of $1,666,757 for the nine months ending September 30, 2023. The change from loss to profit for the period ending September 30, 2024, is a result of Net Income from our acquisition of Al Shola Gas and the reversal of interest payments on the loan agreements with Mahavir and Artelliq.

 

Geographical presence

 

Presently our operations are spread across the United States, United Arab Emirates, United Kingdom, and the Republic of Serbia, however, we plan to further expand our regional presence and aim to expand our manufacturing operations in the United States during 2024. At present the revenue reported above is from the United States and United Arab Emirates. We’ve classified the revenue based on the entities registered in their respective locations. All the revenue generated as indicated has solely come from external customers, with no sales involving inter-company transactions. 

  

Income Taxes

 

The Company accounts for income tax positions in accordance with Accounting Standards Codification Topic 740, “Income Taxes” (“ASC Topic 740”). This standard prescribes a recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There was no material impact on the Company’s financial position or results of operations as a result of the application of this standard. Deferred tax assets have not been created for those subsidiaries which are in income tax-free jurisdiction, because the losses incurred cannot be utilized in the future, rendering deferred tax assets irrelevant.

 

Recent Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. ASU 2017-04 also clarifies that an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The new standard is effective for fiscal years beginning after December 15, 2019, for both interim and annual reporting periods.

 

F-11

 

 

Rounding Off

 

Figures are rounded off to the nearest $, except the value of EPS and number of shares.

 

NOTE 3: OTHER CURRENT ASSETS

 

   September 30,   December 31, 
Particulars  2024   2023 
         
Loans advanced   0    1,855,892 
Advance given to suppliers and sub-contractors   143,822    65,089 
Director’s current accounts   2,227,662    679,245 
Statutory dues receivable   0    50,404 
Deposits   0    46,918 
Intercompany loan   

427,649

    0 
Accrual of discount on notes   175,759    217,440 
Deferred expenses - consultancy   1,666,875    0 
Buy Back Commitment   2,000,000    2,000,000 
Misc. current assets   24,005    536,171 
Total   6,665,772    5,451,159 

 

Advances to Subcontractors and Suppliers: Advances have been paid to the suppliers/ sub-contractors in the ordinary course of business for procurement of specialized material and equipment.

 

Directors Current Account includes amount incurred for Company’s Annual shareholders meeting, events for investor relationship, advances for our investment projects and other expenses incurred for future potential acquisitions.

 

Loan advanced refers to the amount advanced by a company in the ordinary course of business and includes the amount paid for set up of new businesses.

 

Accounts Receivable

 

Accounts receivables are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.

 

The duration of such receivables extends from 30 days to beyond 12 months. Full payment is received only when a job/project is completed, and approvals are obtained. Provisions are created based on estimated irrecoverable amounts determined by reference to past default experience.

 

   September 30, 
   2024 
Accounts Receivables Ageing  (unaudited) 
1-30 days   801,056 
31-60 days   411,172 
61-90 days   395,374 
+90 days   6,141,041 
Total   7,748,643 

 

F-12

 

 

NOTE 4: NON-CURRENT ASSETS

 

Goodwill

 

As a part of the share purchase arrangement between Lee Larson Elmore and FB Technologies Global Inc., Nick Link, the owner of FB Technologies Global Inc. replaced Lee Larson Elmore as CEO of Ilustrato Pictures International Inc. on January 14, 2021, and we eventually got control over activities and books of accounts of Ilustrato Pictures International Inc. from the date January 14, 2021.

 

As of September 30, 2024, the additional Goodwill has been generated through the acquisition by our subsidiary Quality Industrial Corp, through the operating business of Al Shola Gas as consolidated from April 1, 2024. Goodwill accounted for in the books is primarily a result of the acquisition, representing the excess of the purchase price over the fair value of the tangible net assets acquired.

 

 

The Company accounts for business combinations by estimating the fair value of the consideration paid for acquired businesses and assigning that amount to the fair values of assets acquired and liabilities assumed, with the remainder assigned to goodwill. If the fair value of assets acquired and liabilities assumed exceeds the fair value of consideration paid, a gain on bargain purchase is recognized. The estimates of fair values are determined utilizing customary valuation procedures and techniques, which require us, among other things, to estimate future cash flows and discount rates. Such analyses involve significant judgments and estimations.

 

The Company follows the guidance prescribed in Accounting Standards Codification (“ASC”) 350, Goodwill and Other Intangible Assets, to test goodwill and intangible assets for impairment annually if an event occurs or circumstances change which indicates that its carrying amount may not exceed its fair value.

 

The annual impairment review is performed in the fourth quarter of each fiscal year based upon information and estimates available at that time. To perform the impairment testing, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair values of the Company’s reporting units or indefinite-lived intangible assets are less than their carrying amounts as a basis for determining whether or not to perform the quantitative impairment test. Qualitative testing includes the evaluation of economic conditions, financial performance, and other factors such as key events when they occur. The Company then estimates the fair value of each reporting unit and each indefinite-lived intangible asset not meeting the qualitative criteria and compares their fair values to their carrying values.

  

The company will assess impairment from the 2024 year-end in accordance with the guidance prescribed in ASC 350. The Company would assess at year-end whether there has been an impairment in the value of goodwill and identifiable intangible assets.

 

 

If future operating performance at one or more of the Company’s reporting units were to fall significantly below forecasted levels, the Company could be required to reflect, under current applicable accounting rules, a non-cash charge to operating income for impairment. Any determination requiring the write-off of a significant portion of goodwill, or identifiable intangible assets would adversely impact the Company’s results of operations and net worth.

 

On April 1, 2024, the Agreement with Quality International was canceled by the Board of Directors of Quality Industrial Corp. QIND restated its financial statements as of December 31, 2022, which were previously reported on the Original Filing and subsequent amendments. Quality International is no longer considered as Goodwill. The following items reflect the restatements: 

 

As of September 30, 2024, Goodwill and intangible assets amount to $11,115,562 as compared to total assets amounting to $8,606,289 as of December 31, 2023. Below is a table displaying the Goodwill arising from the Company’s acquisitions:

 

Year  September 30,
2024
   December 31,
2023
 
QIND   6,704,318    6,704,318 
Firebug   0    (81,676)
Bullhead   0    597,226 
Georgia Fire   0    136,175 
ILUS UK   335,741    335,741 
BCD   0    306,597 
ASSS   0    607,908 
SAML   4,075,503    0 
Goodwill Total   11,115,562    8,606,289 

 

F-13

 

 

Long term investments

 

Particulars  September 30,
2024
   December 31,
2023
 
Investment in BCD   0    20,500 
Investment in FB Fire Technologies Ltd   2,037,347    3,172,175 
Investment in Quality International   0    6,500,000 
Investment in QIND   6,555,755    0 
Investment in Dear Cashmere Holding Co.   12,000,000    12,000,000 
Long term investment   8,290,935    0 
Loan to Fb Fire Technologies Ltd   0    1,946,534 
Total   28,884,037    23,639,209 

 

The company holds long-term investments of $0 and $6,500,000 as of September 30, 2024, and December 31, 2023, respectively. These investments were made for the acquisition of Quality International, a transaction that was terminated on April 1, 2024

 

Investment in Dear Cashmere Holding Co.: The company received 10,000,000 shares of Common stock in Dear Cashmere Holding Co on May 21, 2021, as compensation for services to provided DRCR such as but not limited to, free rent in Al Marsa Street 66, 11th Floor, Office 1105, Dubai, free use of inhouse accounting, IT, and legal team from 2021 until December 31, 2023. The shares were discretionary awarded and recorded at a fair market value of $1.20 with a grant date as of May 21, 2021, in accordance with ASC 718 and issued by, the Chairman, Nicolas Link and CEO, James Gibbons, of DRCR. 

 

Investment in FB Fire Technologies:

 

Represents 2,037,347 & 3,172,175 number of Class E Preferred Stock issued, in advance, at $1 per share amounting $2,037,347 & $3,172,175 to the shareholders of FB Fire Technologies Ltd.

 

The company holds investment Quality Industrial Corp (QIND).

 

The company holds long term equity investments in one of our subsidiaries.

 

Tangible Assets 

 

Particulars  September 30,
2024
   December 31,
2023
 
Tangible Assets        
Land and Buildings   0    0 
Plant and Machineries   30.910    38,582 
Furniture, Fixtures and Fittings   29,169    37,432 
Vehicles   45,802    14,645 
Computer and Computer Equipment   45,357    49,044 
Total   151,237    139,523 

 

Depreciation on tangible assets in accordance with ASC 360.

 

   Plant &
Machinery
   Furniture,
Fixtures &
Office
Equipment
   Vehicles   Computers   Total 
Carrying value as of January 1, 2024   38,582    37,432.00    118,789    49,044    243,847 
Addition during Q1 2024   3,116    9,801    
-
    
-
    12,917 
Charged Depreciation Q1 2024   3,806    10,075    24,290    
-
    38,171 
Carrying value March 31, 2024   37,892    37,158    94,499    49,044    218,592 
Addition during Q2 2024   0    3,949    0    2,060    6,009 
Charged Depreciation Q2 2024   3,491    6,857    25,102    2,944    38,394 
Carrying value June 30, 2024   34,401    34,250    69,397    48,160    186,207 
Addition during Q3 2024   0    1,765    0    0    1,765 
Charged Depreciation Q3 2024   3,491    6,846    23,595    2,803    36,735 
Carrying value September 30, 2024   30,910    29,169    45,802    45,357    151,237 

 

F-14

 

 

NOTE 5: CURRENT LIABILITIES

 

Other Current Liabilities

 

Particulars  September 30,
2024
   December 31,
2023
 
Accrued payables   50,325    204,925 
Credit cards   8,823    8,221 
other advances   768,454    827,824 
Loan Payable   534,115    6,021,338 
Misc. current liabilities   398,781    165,344 
Payroll Liabilities   931,453    534,068 
Payable to Government Authorities   219,734    64,199 
Provision for Audit Fees   34,500    24,500 
Payable to subsidiaries   6,332,740    975,547 
Total   9,278,925    8,825,966 

 

As per the applicable accounting standards, Borrowings from financial institutions have been bifurcated into current and non-current liabilities. 

 

NOTE 6: NON-CURRENT LIABILITIES

 

Total Notes  Payable – Long-Term

 

   September 30,   December 31, 
Particulars  2024   2023 
SAMSARA LUGGAGE, INC (SAML)   1,598,011    0 
QUALITY INDUSTRAILA CORP.(QIND)   2,774,319    2,229,409 
ILUSTRATO PICTURES INTERNATIONAL INC (ILUS)   10,270,586    9,511,210 
           
Total   14,642,916    11,740,619 

 

The following is the list of Notes payable as of September 30, 2024. Convertible Notes issued during the reported period are accounted in the books as a liability, accrued Interest and discount on notes is also accounted accordingly as per general accounting principles.

 

On February 04, 2022, the company entered into a convertible note with Discover Growth Fund LLC – John Burke for the amount of $2,000,000. The note is convertible at 35% below the lowest past 15-day share price and bears 12% interest per annum. The note matured on February 4, 2023. The Company signed a Forbearance Agreement with Discover Growth Fund on May 3, 2023. The Company shall make monthly minimum loan payments to Discover Growth Fund of $450,000.00 commencing on May 30, 2023, and on the 5th day of each month thereafter, until the Note is paid in full. Four payments of  $450,000 have been made as of September 30, 2024.

 

On June 1, 2022, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $1,000,000. The note is convertible into common stock at the rate of $0.50 and bears 5% interest per annum. The note matures on May 31, 2024. This note has been partially converted. 

 

On December 22, 2023, the company entered into a convertible note with AJB Capital Investment LLC for the amount of $1,680,000. The note is convertible into common stock upon an event of default at the rate equal to volume weighted average trading price of the specified period and bears 12% interest. The note matures on May 1, 2024.

 

On January 31, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $600,000. The note is convertible into common stock at the rate of $0.10 and bears 8% interest per annum. The note matures on January 31, 2026.

 

F-15

 

 

On April 1, 2024, ILUS entered into a consolidated note payable with a principal amount of $6,405,750 with RB Capital Inc. which amount represents the amount owed to Holder as of April 1, 2024. Repayable at any time and bears 7% interest rate per annum. The Company may repay the Holder in cash at any time in full including all interest and principal, without penalty. If the issuer pays the holder $650,000 in cash in a fiscal quarter the holder will not be permitted to carry out a conversion in that fiscal quarter, unless by mutual agreement. The note is convertible into common stock at a rate equal to the variable conversion price as of 70% of the lowest trading price during the previous ten trading days.

 

On April 15, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $55,000. The note is convertible into common stock at the rate of 65% of the lowest trading price 10 days prior to conversion and bears a 9% interest per annum. The note matures on October 15, 2024.

 

On May 6, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $100,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on May 6, 2026.

 

On May 16, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $150,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on May 16, 2026.

 

On May 20, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 35% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on November 20, 2024.

 

On June 12, 2024, ILUS entered into a note payable of $91,530 with 1800 Diagonal Lending LLC. convertible into common stock 65% multiplied by the lowest trading price for the Common Stock during the ten (10) Trading Days prior to the Conversion date and bears a 13% interest per annum. The note matures on March 15, 2025.

 

On June 20, 2024, ILUS entered into a note payable of $63,250 with 1800 Diagonal Lending LLC. convertible into common stock 65% multiplied by the lowest trading price for the Common Stock during the ten (10) Trading Days prior to the Conversion date and bears a 13% interest per annum. The note matures on March 30, 2025.

 

On July 01, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 35% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on January 01, 2025.

 

On July 01, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 35% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on January 01, 2025.

 

On July 02, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $200,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on July 02, 2026.

 

On August 13, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $65,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on August 13, 2026.

 

On August 30, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $55,000. The note is convertible into common stock at the rate of 50% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on February 28, 2025.

 

On September 04, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 50% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on March 04, 2025.

 

F-16

 

 

NOTE 7: OTHER NON CURRENT LIABILITIES

 

Particulars  September 30,
2024
   December 31,
2023
 
Retirement benefits to pay   285,543    145,662 
Bank Borrowings & Payable to Al Shola Gas Shareholders   4,820,706    0 
Provision for Convertible Notes   1,021,278    1,155,338 
Interest on Convertible Notes   0    820,455 
Total   6,127,527    2,121,455 

 

Options and Warrants

 

The Company chooses not to record warrants in its financial books if the exercise price is significantly higher than the current market price and classifies it as a contingent liability. For example, the common stock purchase warrant to Discover Growth Fund, LLC described below has an exercise price of $0.275. As of December 31, 2022, the market price was $0.07, and by March 15, 2023, it had further decreased to $0.04 when the Consolidated Financial Statements were being audited. The Company’s management classifies these warrants as a contingent liability, given the decline in prices, making it unlikely that the warrants will be exercised in the future. The management reserves warrant shares with its transfer agent. If the warrants should be exercised in the future the warrants will be accounted for in accordance with ASC 480.

 

On February 4, 2022, a Common Share Purchase Warrant was issued to Discover Growth Fund, LLC, of the $2,000,000 convertible promissory note of even date herewith (the “Note”), , Holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 20,000,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price of $0.275, per share then in effect. 

 

On December 2, 2022, we issued a common stock purchase warrant to AJB Capital Investment LLC for the $1,200,000 convertible promissory note. The holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 30,000,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price per share then in effect. The Warrant was later amended on March 8, 2023, and May 12, 2023.

 

On January 26, 2023, we issued a common stock purchase warrant to Jefferson Street Capital for the $100,000 convertible promissory note. The holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 650,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price per share then in effect. 

 

On June 30, 2023, we issued a common stock purchase warrant to Exchange Listing. The holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 200,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price per share then in effect.

 

F-17

 

 

NOTE 8: STOCKHOLDER´S EQUITY

 

Common Stock and Preferred Stock

 

In August 2019 the Company Amended its Articles of Incorporation to authorize it to issue up to two billion (2,000,000,000) shares, of which all shares are common stock, with a par value of one-tenth of one cent ($0.001) per share. In February 2024 the company increased the authorised to 3,500,000,000.

 

The Company also created the following 30,000,000 preferred shares with a par value of $0.001 to be designated Class A, B and C.

 

Class A – 10,000,000 preferred shares that convert at 3 common shares for every 1 preferred class A share and voting rights of 500 common shares for every 1 preferred class A share. All 10,000,000 preferred class A shares have been issued to the Company’s CEO.

 

Class B – 100,000,000 preferred with par value $0.001 that will be converted at 100 common shares for every 1 preferred Class B Share with voting rights of 100 common shares for every 1 preferred class B share. Dividends to be paid according to the company’s dividend policy agreed by the board from time to time

 

Class C – 10,000,000 preferred shares that convert at 2 common shares for every 1 preferred class C common share with voting rights of 100 common shares for every 1 preferred class C share.

 

Class D – 60,741,000 preferred shares; par value $0.001 that convert at 500 common shares for every 1 preferred class D common share with voting rights of 500 common shares for every 1 preferred class D share.

 

Class E – 5,000,000 preferred shares; par value $0.001; non-cumulative. Dividends are 6% a year commencing a year after issuance. Dividends are to be paid annually. Redeemable at $1.00 per share, 2.25% must be redeemed per quarter, commencing one year after issuance, and shall be redeemed at a 130% premium to the redemption value. The shares do not have voting rights.

 

Class F – 50,000,000 preferred shares; par value $0.001 that convert at 100 common shares for every 1 preferred class F share with no voting rights and no dividends.

 

Stockholders’ Equity

 

As of September 30, 2024,

 

1.3,500,000,000 shares of common stock are authorized, and 2,331,030,962 shares of the Company’s common stock are issued and outstanding.

 

2.235,741,000 shares of all classes of preferred stock are authorized and 79,128,925 shares of the Company’s all classes of Preferred stock are issued and outstanding.

 

On January 3, 2024, Ilustrato Pictures International Inc. acquired a convertible note from YAII PN, LTD with outstanding principal and accrued interest of $600,685 in Samsara Luggage Inc. (SAML). On January 5, 2024, SAML reissued a convertible note to ILUS who on the same day converted the note into 150,753,425 shares of common stock in the Company pursuant to the terms of said exchange note. As a result of such conversion, Ilustrato acquired control of 91.5% of the outstanding shares in SAML as of January 5, 2024.

 

F-18

 

 

On January 03, 2024, we issued 3,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0072 per share for an aggregate price of $23,400.

 

On January 18, 2024, we issued 6,349,206 shares of common stock to Kyle Comerford for a stock purchase agreement for an aggregate price of $20,000.

 

On January 22, 2024, James Gibbons converted 50,000 shares of Preference F stock into 5,000,000 shares of common stock.

 

On January 22, 2024, we issued 2,500,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0166 per share for an aggregate price of $41,500.

 

On January 25, 2024, we issued 75,000,000 shares of common stock as compensation to AJB Capital Investments LLC for partial conversion of a convertible note for an aggregate price of $633,000.

 

On February 1, 2024, we issued 50,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $200,000.

 

On February 2, 2024, we issued 2,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0172 per share for an aggregate price of $38,700.

 

On February 8, 2024, the company entered into a share purchase agreement with William Black to sell 37,500 shares of Preferred F Stock for a purchase price of $30,000.

 

On February 19, 2024, we issued 125,000 shares of Preferred F stock to Safeguard Investments LLC for an aggregate price of $170,000 for consultancy services.

 

On February 23, 2024, Ilustrato Pictures International, Inc., entered into a Stock Purchase Agreement with Samsara Luggage Inc., and sold all its equity interests in seven companies owned by the Company:

 

Firebug Mechanical Equipment LLC

 

Georgia Fire & Rescue Supply LLC

 

Bright Concept Detection and Protection System LLC

 

Bull Head Products Inc

 

E-Raptor

 

The Vehicle Converters

 

AL Shola Al Modea Safety and Security LLC, the only entity in which the Company does not own 100% but only 51% of the membership interests.

 

The consideration for the sale of the equity interests in the foregoing companies was paid by SAML by the issuance of 350,000 restricted shares of Series B stock of SAML convertible into 350,000,000 common stock and further milestone payment/s should applicable performance targets be referenced.

 

On March 19, 2024, we issued 26,566,901 shares of common stock to Jefferson Street for conversion of a warrant for an aggregate price of $97,500.

  

On March 26, 2024, the Company amended its Articles of Incorporation to authorize it to issue up to three and a half billion (3,500,000,000) common shares, with a par value of one-tenth of one cent ($0.001) per share.

 

On March 27, 2024, we issued 8,736,538 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0125 per share for an aggregate price of $109,207.

 

On March 27, 2024, our subsidiary QIND entered into a definitive Stock Purchase Agreement (the “Stock Purchase Agreement”) with the shareholders of Al Shola Al Modea Gas Distribution LLC (“ASG” or “Al Shola Gas”) to acquire a 51% interest in ASG. The Closing of the transaction took place when both parties signed the definitive Stock Purchase Agreement. Al Shola Gas is an Engineering and Distribution Company in the liquefied petroleum gas (“LPG”) Industry in the United Arab Emirates and was established in 1980. The company is one of the region’s leading suppliers and contractors of LPG centralized pipeline systems and is approved by The General Directorate of Civil Defense, Government of Dubai, as a Central Gas Contractor and LPG Supplier.

 

F-19

 

 

On April 01, 2024, we issued 3,365,882 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $22,888.

 

On April 02, 2024, we issued 3,365,882 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $22,888.

 

On April 03, 2024, we issued 16,000,000 shares of common stock to Kevin Van Hoesen for a stock purchase agreement for an aggregate price of $100,000.

 

On April 11, 2024, John-Paul Backwell converted 200,000 shares of Preference F Stock into 20,000,000 shares of common stock.

 

On April 11, 2024, Daniel Link converted 75,000 shares of Preference F stock into 7,500,000 shares of common stock.

 

On April 15, 2024, we issued 4,000,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0108 per share for an aggregate price of $43,200 pursuant to the issuance of a convertible promissory note dated April 15, 2024, amounting to $55,000

 

On May 6, 2024, we issued 18,000,000 shares of common stock as compensation to RB Capital Partners LLC for the final conversion of a convertible note for an aggregate price of $72,000

 

On May 8, 2024, Alexander Kolyakin converted 504,000 shares of Preference B stock into 50,400,000 shares of common stock.

 

On May 15, 2024, we issued 72,000,000 shares of common stock as compensation to RB Capital Partners LLC for the partial conversion of a convertible note for an aggregate price of $288,000

 

On May 21, 2024, we issued 2,000,000 shares of common stock as commitment shares to TwnBrooks Inc, with a fair market value of $.0086 per share for an aggregate price of $17,200.00 pursuant to the issuance of a convertible promissory note dated May 20, 2024, amounting to $27,500

 

On 14 June 2024, we issued 11,385,800 shares of common stock as compensation to 1800 Diagonal Lending LLC for the conversion of a convertible note for an aggregate price of $59,946.24

 

On July 01, 2024, we issued 3,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0047 per share for an aggregate price of $15,275 pursuant to issuance of convertible promissory note dated July 01, 2024, amounting to $27,500.

 

On July 01, 2024, we issued 3,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0047 per share for an aggregate price of $15,275 pursuant to issuance of convertible promissory note dated July 01, 2024, amounting to $27,500.

 

On July 8, 2024, we issued 15,000,000 shares of common stock to Larson Elmore pursuant to Settlement Agreement

 

On the 10th of July we issued 200,000 Pref F shares as compensation to John-Paul Backwell

 

On July 11, 2024, we issued 100,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $200,000

 

On July 31, 2024, we issued 5,986,979 shares of common stock to TwnBrooks Inc. for conversion of a convertible note for an aggregate price of $28,737.50

 

On August 5, 2024, we issued 5,852,564 shares of common stock to TwnBrooks Inc. for conversion of a convertible note, for an aggregate price of $28,531.25

 

On August 14, 2024, we issued 50,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $100,000

 

On August 29, 2024, we issued 10,507,666 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $28,685.93

 

On August 30, 2024, we issued 10,000,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0033 per share for an aggregate price of $33,000 pursuant to issuance of convertible promissory note dated August 30, 2024, amounting to $55,000

 

On September 04, 2024, we issued 6,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0035 per share for an aggregate price of $21,875.00 pursuant to issuance of convertible promissory note dated September 04, 2024, amounting to $27,500

 

On September 04, 2024, we issued 13,080,893 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $26,358

 

F-20

 

 

 NOTE 9: EXPENSES

 

GENERAL, SELLING AND ADMINISTRATION EXPENSES  September 30,
2024
 
Administration and General Expense   4,017,009 
Professional fee   703,013 
Payroll Expense   1,158,813 
Stock Based Compensation   1,733,658 
Total  $7,612,493 

 

General and administrative expenses include finance administration and human resources, facility costs (including rent) and other general overhead costs to support the company’s operations.

 

NOTE 10: NET LOSS PER SHARE

 

Particulars  September 30,
2024
   September 30,
2023
 
Basic EPS        
Numerator        
Net income / (loss)   (4,167,668)   (7,972,443)
Net Income attributable to common stockholders  $(4,167,668)  $(7,972,443)
Denominator          
Weighted average shares outstanding   2,035,348,686    1,556,878,281 
Number of shares used for basic EPS computation   2,035,348,686    1,556,878,281 
Basic EPS  $(0.00)  $(0.01)
           
Diluted EPS          
Numerator          
Net income / (loss)   (4,167,668)   (7,972,443)
Net Income attributable to common stockholders  $(4,167,668)  $(7,972,443)
Denominator          
Number of shares used for basic EPS computation   2,331,030,962    1,556,878,281 
Conversion of Class A preferred stock to common stock   30,000,000    30,000,000 
Conversion of Class B preferred stock to common stock   356,000,000    340,000,000 
Conversion of Class C preferred stock to common stock   0    0 
Conversion of Class D preferred stock to common stock   30,370,500,000    30,370,500,000 
Conversion of Class E preferred stock to common stock   3,172,175    3,172,175 
Conversion of Class F preferred stock to common stock   165,575,000    166,825,000 
Number of shares used for diluted EPS computation   33,256,278,137    32,467,375,456 
Diluted EPS  $(0.00)  $(0.01)

 

F-21

 

 

NOTE 11: RELATED PARTY TRANSACTIONS

 

The transactions described under the heading “Executive Compensation,” there have not been, and there is not currently proposed, any transaction or series of similar transactions to which we were or will be a participant in which the amount involved exceeded or will exceed the lesser of $120,000 or one percent of the average of our total assets at year-end for the last two completed fiscal years, and in which any director, executive officer, holder of 5% or more of any class of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect material interest.

 

On April 1, 2024, the Agreement with Quality International was cancelled by the Board of Directors of Quality Industrial Corp. QIND restated its financial statements as of December 31, 2022, which were previously reported on the Original Filing and subsequent amendments. Quality International is no longer considered a related party. The following items reflect the restatements: 

 

As of September 30, 2024, and December 31, 2023, the Company had amounts due to Quality Industrial Corp. (“QIND”), a subsidiary of the Company, of $1,943,472 and $333,133, respectively. These figures are related to an intercompany loan agreement executed by and between the Company and QIND on June 15, 2022. The maximum principal amount to be borrowed by either party from each other under the agreement is $1,000,000. The purpose of the agreement is to provide for working capital to either the Company or ILUS through cash advances on an unsecured basis requested by either party at any time and from time to time in amounts of up to $100,000 and the agreement shall automatically be renewed for successive one-year terms thereafter unless terminated. The intercompany loan agreement has a term of one year from the date of execution and all cash advances mature and become payable on the termination date. Any unpaid principal accrues simple interest from the date of each cash advance until payment in full at a rate equal to 1% per annum.

 

On December 5, 2022, we issued 35,000 preferred Class F shares to Krishnan Krishnamoorthy as staff compensation for an aggregate price of $273,700.

 

On December 5, 2022, we issued 25,000 preferred Class F shares to Carsten Kjems Falk as staff compensation for an aggregate price of $195,500.

  

On December 5, 2022, we issued 75,000 preferred class F shares to Daniel Link as staff compensation for an aggregate price of $586,500. Daniel Link and Nicolas Link are siblings. Daniel Link was employed in Firebug UK from 2014 until February 28, 2022, thereafter he was employed in Replay Solutions which was incorporated by ILUS on March 1, 2022.

  

On December 5, 2022, we issued 250,000 shares of preferred class F to Nicolas Link as staff compensation for an aggregate price of $1,955,000.

 

On December 08, 2022, we cancelled 10,000,000 shares of common stock held by Louise Bennett.

 

On December 08, 2022, we cancelled 1,300,000 shares of preferred class F held by Louise Bennett.

 

On December 08, 2022, we cancelled 800,000 shares of preferred class F held by John-Paul Backwell.

 

On April 12, 2023, 100,000 Preferred F shares were issued to John-Paul Backwell as staff compensation. with a fair market value of $429,000.

 

On May 4, 2023, QIND issued to Nicolas Link 2,750,000 shares of our common stock with a grant-date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

On May 4, 2023, QIND issued to John-Paul Backwell 2,250,000 shares of our common stock with a grant-date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

On May 4, 2023, QIND issued to Carsten Kjems Falk 2,250,000 shares of our common stock with a grant date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

On May 4, 2023, QIND issued to Krishnan Krishnamoorthy 2,250,000 shares of our common stock with a grant date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

F-22

 

 

On May 4, 2023, QIND issued to Louise Bennett 500,000 shares of our common stock with a grant-date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to her employee contract.

 

On September 15, 2023, QIND issued to Nicolas Link 2,000,000 shares of our common stock pursuant to his employee contract with a grant-date and fair market value of $0.27.

 

On September 15, 2023, QIND issued to John-Paul Backwell 2,000,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.27.

 

On September 15, 2023, QIND issued to Carsten Kjems Falk 1,250,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.27.

 

On September 15, 2023, QIND issued to Louise Bennett 350,000 shares of our common stock, pursuant to her employee contract, with a grant-date and fair market value of $0.27.

 

On April 3, 2024, we issued 30,000 shares of Series B stock in our subsidiary Samsara Luggage Inc. to John-Paul Backwell pursuant to his employment agreement dated January 5, 2023, with a fair market value of $900,000.

 

On April 3, 2024, we issued 10,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Daniel Link pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $300,000

 

On April 3, 2024, we issued 15,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Carsten Falk pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $450,000

 

On May 14, 2024, QIND issued to John-Paul Backwell 500,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.07 per share and $35,000 in total.

 

On July 05, 2024, we issued 15,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Louise Bennett pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $151,000

 

On July 05, 2024, we issued 35,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Nicolas Link pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $ 353,500

 

On the 10th of July Ilus issued 200,000 prefer F stock shares as compensation to John-Paul Backwell

 

On September 08, 2024, QIND issued to Sanjeeb Safeer 1,000,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.065 per share and $65,000 in total. 

 

NOTE 12: CONSOLIDATION BASIS

 

Following companies are consolidating basis of Mergers & Acquisitions as of September 30, 2024:

 

1)ILUS International US

 

2)ILUS International UK Ltd.

 

4)Firebug Mechanical Equipment LLC.

 

5)Bull Head Products Inc.

 

6)Georgia Fire & Rescue

 

7)Bright Concept and protection System LLC

 

8)Quality Industrial Corp.

 

9)Al Shola Al Modea Safety and Security LLC

 

10)Al Shola Al Modea Gas and Distribution LLC

 

11)Samsara Luggage Inc.

 

F-23

 

 

NOTE 13: LEGAL PROCEEDINGS

 

From time to time, we may become party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. Aside from the below, we are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition or results of operation if determined adversely to us. 

 

We have been named as a defendant in an action commenced by our former CEO, Larson Elmore. A case was filed in the Eight Judicial District Court of the State of Nevada (Case No. A-22-858343-C) on September 07, 2022 . The plaintiff alleges that we breached a stock purchase agreement dated May 10, 2020, and promissory notes and is therefore entitled to damages. On May 28, 2024, Lee Larson Elmore (Elmore), Ilustrato Pictures International, Inc. (“ILUS”) Nicholas Link (Link), and FB Technologies Global Inc. (collectively the parties) have agreed to resolve all claims existing between themselves. In exchange for the satisfaction of the disputed promissory note (note) and release of all claims between these parties, ILUS shall:

 

1.Convert the remainder of the note to 15 million shares of ILUS which will be issued to Elmore. These shares shall be subject to a 10% leak out based upon average daily volume; and

 

2.Pay, or cause to be paid, to Elmore the total of $75,000 in 5 equal installments with the first installment on June 17, 2024, and the remaining payments being paid monthly on the following dates: July 17, 2024; August 17, 2024; September 17, 2024; and October 17, 2024. As security for these payments, ILUS will issue to Elmore 15 million restricted shares of ILUS to be released pro rata as payments are made. If there is a default in any portion of the payment of the $75,000 the portion of the restricted shares which have not been released pro rata may be piggy backed on any registration efforts made by ILUS.

 

This has gone back to mediation as there is a disagreement with regards to the 15m shares, and mediation date is to be confirmed.

 

We were named as a defendant in an action commenced by Steve Nicol, who claims that he loaned $12,000 on or about May 23, 2017, to Cache Cabinetry, LLC a subsidiary of ILUS under a promissory note, but that ILUS agreed to assume the note. He further claimed that he elected to convert the note and that ILUS failed to convert the note into shares of ILUS common stock. He has alleged breach of contract, declaratory relief, and specific performance to require the company to issue 75,000,000 shares of common stock in ILUS. The case was filed in Superior Court of Arizona, Maricopa County, Case Number CV 2022-003928 on March 29, 2022. The company received final judgement on August 6, 2024, in favor of the plaintiff for the amount of $125,000 plus 9.5% Interest and $18,000 in legal costs.

 

We have been named as a defendant in an action commenced by Black Ice Advisors LLC, regarding a historic note entered into by the previous CEO, Larson Elmore with a principal amount of $4,000. The company disputes the legitimacy of the note. On June 5, 2023, we received a service of process by the Superior Court of California, County of San Diego Case Number 37-2021-00037071-CU-BC-CTL, with a hearing rescheduled for March 8, 2024. On August 22, 2023, the company received information that Black Ice Advisors withdrew their prior demand for shares with a new motion seeking a monetary judgment in Black Ice’s for $3.772 million for the historic note with a principal amount of $4,000. At a hearing on November 3, 2023, the Court adopted its tentative ruling as the final ruling and denied the motion for summary judgment from Black Ice Advisors LLC. The company is currently trying to conclude a settlement agreement. Mr Nicolas Link provided deposition on 24 September 2024. The hearing date was extended until after the deposition and is now planned for 13 December 2024, or to a date the court deems appropriate.

 

We have been named as a defendant in an action commenced by George Joe Chudina with regards to a share purchase agreement dated December 23, 2021. The case was filed in the Chancery Court for Sevier County, Tennessee, Case Number 24-6-118. On September 12, 2024, we received a default final judgement whereby the plaintiff is awarded Damages in the amount of $231,500 and legal fees of $13,557.75. Ilustrato did not receive appropriate notice of the court date and will therefore be appealing.

  

We cannot predict whether any action is likely to result in any material recovery or expense to our company. Where it is reasonably possible to do so, the Company accrues estimates of the probable costs for the resolution of these matters. These estimates are based on an analysis of potential results and settlement strategies. It is possible, however, that future operating results for any particular quarter or annual period could be affected by changes in assumption.

 

F-24

 

 

NOTE 14: GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Currently, the Company has incurred operating losses, and as of December 31, 2023, the Company also had a working capital deficit and an accumulated deficit. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

Management also believes the Company needs to raise additional capital for working capital purposes. There is no assurance that such financing will be available in the future. The conditions described above raise substantial doubt about our ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going Ilustrato Pictures International Inc. recorded all revenue generated from selected customers on a credit basis. At the end of the year, accounts receivable for the previous year and the current year have not been collected. The management has represented that they will collect the cash for all outstanding account receivables due from the previous years and the current year.

 

NOTE 15: SUBSEQUENT EVENTS

 

On October 07, 2024, we issued 100,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $200,000

 

On October 11, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $75,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on October 11, 2026.

 

On October 31, 2024, we issued 44,250,000 shares of common stock to TwnBrooks Inc. for conversion of a convertible note for an aggregate price of $57,525

 

On November 05, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $110,000. The note is convertible into common stock at the rate of 50% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on May 05, 2025.

 

On November 05, 2024, we issued 20,000,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0022 per share for an aggregate price of $44,000 pursuant to issuance of a convertible promissory note dated November 05, 2024, amounting to $110,000 

 

The company may enter into a share purchase agreement with a Nasdaq listed company whereby Ilustrato Pictures International Inc. will swap its shares in QIND for shares in the Nasdaq Entity If this closes, it is anticipated to close during the month of November.

 

F-25

 

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our operations and future prospects on a consolidated basis include but are not limited to changes in economic conditions, incorporating acquisitions, changes in the supply chain for raw materials, effects of Covid and wars, including the Ukraine war, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

General 

 

The following is a discussion by management of its view of the Company’s business, financial condition, and corporate performance for the past year. The purpose of this information is to give management’s recap of the past year, and to give an understanding of management’s current outlook for the near future. This section is meant to be read in conjunction with the Financial Statements of this Quarterly Report on Form 10-Q.

 

Overview

 

ILUS is a corporation based in Nevada with a primary focus on serving the public safety, industrial, and renewable energy sectors. The company consists of two subsidiaries: Emergency Response Technologies (ERT) and Quality Industrial Corp. (QIND). ERT’s technology aims to protect communities, assets, and frontline personnel by acquiring the latest technology and solutions for the emergency response industry, which includes emergency medical services, fire and rescue services, law enforcement, and emergency management. QIND is an industrial company focused on the oil and gas as well as the utilities sector.

 

Factors Affecting Our Performance

 

The primary factors affecting our results of operations include:

 

General Macro Economic Conditions

 

Our business is impacted by the global economic environment, employment levels, consumer confidence, government, and municipal spending. Global instability in securities markets and the war in Ukraine are among other factors that can impact our financial performance. In particular, changes in the U.S. economic climate can impact the demand for our product range. In addition, the impact of taxes and fees can have a dramatic effect on the availability, lead times and costs associated with raw materials and parts for our product range.

 

2

 

 

Our purchases are discretionary by nature and therefore sensitive to the availability of financing, consumer confidence, and unemployment levels among other factors, and are affected by general U.S. and global economic conditions, which create risks that future economic downturns will further reduce consumer demand and negatively impact our sales.

 

While less economically sensitive than the Emergency Response sector, the Industrial and Manufacturing sectors are also impacted by the overall economic environment. Tenders can be withdrawn and lead times for the manufacturing can be affected, which can result in cancellation of orders if not delivered on time.

 

Impact of Acquisitions

 

Historically, a significant component of our growth has been through the acquisition of businesses in our targeted sectors. We typically incur upfront costs as we incorporate and integrate acquired businesses into our operating philosophy and operational excellence. This includes the consolidation of supplies and raw materials, optimized logistics and production processes, and other restructuring and improvement initiatives. The benefits of these integration efforts may not positively impact our financial results in the short term but have historically positively impacted medium to long-term results.

 

We recognize acquired assets and liabilities at fair value. This includes the recognition of identified intangible assets and goodwill. In addition, assets acquired, and liabilities assumed generally include tangible assets, as well as contingent assets and liabilities.

  

Recent Developments

 

On March 27, 2024, the company’s subsidiary QIND, entered into a definitive Stock Purchase Agreement with the shareholders of Al Shola Al Modea Gas Distribution LLC (“ASG” or “Al Shola Gas”) to acquire a 51% interest in ASG. The Closing of the transaction took place when both parties signed the definitive Share Purchase Agreement. Al Shola Gas is an Engineering and Distribution Company in the LPG Industry in the United Arab Emirates and was established in 1980. The company is one of the region’s leading suppliers and contractors of LPG centralized pipeline systems and is approved by The General Directorate of Civil Defense, Government of Dubai, as a Central Gas Contractor and LPG Supplier. Al Shola Gas has been consolidated into the financials for the quarter ended March 31, 2024.

 

On April 1, 2024, after several failed effort negotiations to restructure the deal and obtain information from the selling shareholders of Quality International, the Purchase Agreement with Quality International was terminated by Quality International and subsequently, the Board of Directors of QIND and ILUS approved the cancellation of the agreement with Quality International Co Ltd FZC signed on January 18, 2023, and amended on July 27, 2023. The company is in the process of unwinding the transaction, with management aiming to recover the investment or parts of it. However, if recovery proves unattainable, the investment may need to be written off in the future.

 

Planned Developments

 

ILUS continues to streamline its operations and align its core competencies with the evolving market demands. The Company is taking strategic steps to expand its portfolio of operating companies and therefore plans to acquire additional Emergency Response and Industrial companies. To support its expansion, the company plans to hire additional personnel in finance and legal. Our top priorities include supporting the expansion of our Emergency Response and Industrial subsidiaries. We intend to complete the Reverse Mergers of SAML and QIND (our two subsidiaries) with National Exchange-listed companies in the second half of 2024. Furthermore, we intend to issue an equity dividend in the form of SAML shares to ILUS shareholders following our sale of Emergency Response Technologies assets to SAML.

 

3

 

 

Results of Operation for the Three and Nine Months Ended September 30, 2024, and 2023

 

Revenues

 

We earned $8,672,940 in revenue for the nine months ended September 30, 2024, compared with a revenue of $5,586,439 in revenue for the nine months ended September 30, 2023.

 

We earned $3,327,681 in revenue for the three months ended September 30, 2024, compared with a revenue of $1,990,558 in revenue for the three months ended September 30, 2023. Our increase in revenue were mainly as a result of acquiring Al Shola Gas in our industrial and manufacturing division.

 

Operating Expenses 

 

Operating expenses decreased from $9,676,392 for the nine months ended September 30, 2023, to $7,612,493 for the nine months ended September 30, 2024. For the three months ended September 30, 2023, we had operating expenses of $3,973,907 and for the same period in 2024 are $2,960,766. Our decrease in operating expenses for the nine months ended September 30, 2024, were mainly as a result of revenue drop in Al Shola Gas, and administrative and operating costs associated with the business activities of our subsidiaries QIND and SAML.

 

We anticipate that our operating expenses will increase as QIND and SAML undertake their expansion plans associated with all operating businesses.

 

Non-Operating Expenses

 

We had other non-operating expenses of $244,501for the nine months ended September 30, 2024, as compared to $ 0 in other expenses for the same period ended 2023. We had other non-operating expenses of $(194,193) for the three months ended September 30, 2024, as compared with $0 in other expenses for the same period ended 2023. The decrease in non-operating expenses was mainly the result of an exchange note with RB Capital which decreased the Interest on Convertible notes.

 

Non-Operating Income

 

We had other non-operating income of $549,546 for the nine months ended September 30, 2024, as compared $5,231 for the same period ended 2023. We had other non-operating income of $42,942 for the three months ended September 30, 2024, as compared $526 for the same period ended 2023, Our other income YTD 2024 was a result of the reversal of interest payments on the loan agreements with Mahavir and Artelliq which have been unwound with the cancellation of the agreement with Quality International.

 

Net Income/Net Loss

 

We incurred a Net loss of $4,167,668 for the nine months ended September 30, 2024, compared to a net loss of $7,972,443 for the nine months ended September 30, 2023. We incurred a Net loss of $1,461,377 for the three months ended September 30, 2024, compared to a net loss of $3,317,229 for the three months ended September 30, 2023. The decrease in Net loss YTD ended September 30, 2024, is a result of Al Shola Gas’ reported profit for the quarter and a reduction in operating expenses along with other income.

 

Divisional Income Statement

 

The Company is organized into two divisions based on the similarity of products, customers served, common use of facilities, and economic characteristics. The Company’s segments are as follows:

 

1.Emergency Response

 

2.Industrial & Manufacturing

 

4

 

 

Intersegment transactions have been eliminated in consolidation.

 

   For the Nine Months Ended
September 30,
 
   2024   2023 
Emergency & Response Division        
Revenue  $2,693,684    5,586,439 
Cost Of Goods Sold   1,803,179    3,887,721 
Gross Profit   890,505    1,698,718 
Total Operating Expenses   3,156,647    3,156,647 
Operating Loss   (2,266,142)   (7,077,347)
Net Loss  $(2,152,674)  $(6,305,686)

 

Our revenue decreased to $2,693,684 for the nine months ended September 30, 2024, from $5,586,439 in 2023. Gross profit percentage increased to 33% for the nine months ended September 30, 2024, from 30% in 2023. The focus for the quarter has been to drive higher margin orders and hereby increase our Gross Profit.

 

Operating expenses decreased to $3,156,647 for the nine months ended September 30, 2024, $3,156,647 in 2023, primarily due to elimination of initial legal and other cost.

 

For the coming period 2024, the Company will continue to allocate financial, technical and sales resources for recently acquired subsidiaries to positively impact their financial results through increased sales orders and efficiency. Allocated personnel will primarily focus on accelerating sales and marketing efforts, product development, international market expansion, optimizing of supply chain and production processes, overall increased profitability while continuing with the integration and optimization of current operating companies. With the group expansion and growth, we also intend to hire executives and personnel with specific industry experience and fields of expertise to streamline financial reporting, compliance, and Investor Relations and to improve our corporate governance.

  

   For the Nine Months Ended 
   September 30,
2024
   September 30,
2023
 
Industrial & Manufacturing Division        
Revenue   5,979,256     
           
Cost of revenues   3,649,996     
           
Gross profit   2,329,260     
           
Total Operating Expenses   2,098,762    900,027 
Profit/ loss from Operations   230,498    (900,027)
Non-Operating expenses   306,684    766,430 
Non-Operating Income   427,554     
Net loss/ profit   351,368   $(1,666,757)

 

5

 

 

For our Industrial and Manufacturing Division, the Operating Revenue increased to $5,979,256 for the period ended September 30, 2024, compared to $0 for the period ended September 30, 2023. The increase in revenue, was the result of the consolidation of Al Shola Gas For our Industrial and Manufacturing Division. The Operating expenses increased to $2,098,762 for the period ended September 30, 2024, compared to $900,027 for the period ended September 30, 2023. Our increase in operating expenses in 2024 was mainly the result of consolidation of Al Shola Gas in our subsidiary QIND. Our Subsidiary QIND acquired a 51% interest in Al Shola Gas on March 23, 2024, and will be consolidating the profitable operating company into the financials from Q2 2024 along reduction of some expenses.

 

We earned Net Income of $351,368 for the nine months ended September 30, 2024, compared to a net loss of $1,666,757 for the nine months ended September 30, 2023. The increase in Net Profit for the quarter that ended September 30, 2024, is a result of Net Income from our acquisition of Al Shola Gas and the reversal of interest payments on the loan agreements with Mahavir and Artelliq.

 

Liquidity and Capital Resources

 

As of September 30, 2024, we had total current assets of $17,706,005 and total current liabilities of $14,187,480. We had a positive working capital of $3,518,525 as of September 30, 2024. This compares with a working capital of $11,384,674 as of December 31, 2023.

 

Operating activities generated $4,744,254 in cash for the nine months ended September 30, 2024, as compared with $(434,727) provided in cash for the nine months ended September 30, 2023. Our positive operating cash flow YTD 2024 was mainly the result of nine months of core business activities being higher and the merger of ASG operating expenses.

 

Investing activities used $(8,983,206) in cash for the nine months ended September 30, 2024, as compared with $10,623,566 provided in cash for the nine months ended September 30, 2023.

 

Financing activities provided $4,364,785 in cash for the nine months ended September 30, 2024, as compared with $(10,490,637) for the same period ended 2023. Our financing cash flow YTD 2024 was mainly the result of Finance costs, proceeds from the issuance of convertible notes and changes in retained earnings.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.

 

Management evaluated all relevant conditions and events that are reasonably known or reasonably knowable, in the aggregate, as of the date the consolidated financial statements are issued and determined. The Company’s ability to continue as a going concern is dependent on the Company’s ability to continue to generate sufficient revenues and raise capital within one year from the date of filing.

 

Over the next twelve months, management plans to use borrowings and security sales to mitigate the effects of cash flow deficits; however, no assurance can be given that debt or equity financing, if and when required, will be available.

 

Impact of Acquisitions

 

Historically a significant component of our growth has been through the acquisition of businesses in our targeted sectors. We typically incur upfront costs as we incorporate and integrate acquired businesses into our operating philosophy and operational excellence. This includes consolidation of supplies and raw materials, optimized logistics and production processes, and other restructuring and improvements initiatives. The benefits of these integration efforts and upcoming planned acquisitions may not positively impact our financial results in the short term but this has historically been the case in the medium to long term.

 

6

 

 

Critical Accounting Policies

 

In December 2001, the SEC requested that all registrants list their most “critical accounting policies” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effect of inherently uncertain matters. Our critical accounting policies are disclosed in the Notes of our unaudited financial statements included in this Quarterly Report on Form 10-Q.

 

Goodwill

 

The Company continues to review its goodwill for possible impairment or loss of value at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value. On September 30, 2024, we performed a goodwill impairment evaluation. We performed a qualitative assessment of factors to determine whether it was necessary to perform the goodwill impairment test. Based on the results of the work performed, the Company has concluded that no impairment loss was warranted on September 30, 2024. Factors including non-renewal of a major contract or other substantial changes in business conditions could have a material adverse effect on the valuation of goodwill in future periods and the resulting charge could be material to the future periods’ results of operations. 

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to stockholders.

 

Recently Issued Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. ASU 2017-04 also clarifies that an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The new standard is effective for fiscal years beginning after December 15, 2019, for both interim and annual reporting periods. The Company is currently assessing the potential impact of the adoption of ASU 2017-04 on its consolidated financial statements.

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that any other new accounting pronouncements have been issued that might have a material impact on its financial position or results of operations.

 

7

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

In designing and evaluating our disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

As required by SEC Rule 15d-15, our management carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q.

 

Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of the end of the period covered by this report.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act that occurred during the period ended September 30, 2024, that has materially affected or is reasonably likely to materially affect, our internal control over financial reporting.

 

8

 

 

Part II: Other Information

 

Item 1 - Legal Proceedings

 

We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation other than those mentioned in Note 12. There are no proceedings in which any of our directors, officers, or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interests.

 

Item 1A. Risk Factors

 

There have been no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information

  

None

 

9

 

 

Item 6. Exhibits

 

Exhibit Number   Description of Exhibit
     
2.1     Share Purchase Agreement, dated January 18, 2023 *
2.2     Share Purchase Agreement, dated January 27, 2023 *
2.3     Stock Purchase Agreement Al Shola Gas LLC., dated March 27, 2024 *
3.1     Certificate of Amendment, dated April 11, 2024 *
4.1      Convertible Promissory Note, dated January 26, 2023, with Jefferson Street Capital LLC *
4.2      Convertible Stock Purchase Warrant, dated January 26, 2023, with Jefferson Street Capital LLC *
4.3      Amended Convertible Stock Purchase Warrant, dated March 8, 2023, with AJB Capital Investments, LLC *
4.4      Amended Convertible Promissory Note, dated March 8, 2023, with AJB Capital Investments, LLC *
4.5     Assignment Agreement, dated January 3, 2024, by and among YAII, Ltd and ILUS *
4.6     Convertible Debenture, reissued January 5, 2024, in Samsara Luggage Inc.*
4.7     Stock Purchase Agreement, dated January 12, 2024, with Kyle Edward Comerford *
4.8     Convertible Promissory Note, dated January 17, 2024, with 1800 Diagonal Lending LLC *
4.9     Convertible Note, dated January 15, 2024, Twn Brooks Inc.*
4.10     Convertible Note, dated January 23, 2024, Twn Brooks Inc.*
4.11     Convertible Promissory Note, dated January 31, 2024, with RB Capital Partners Inc.*
4.12     Assignment Agreement Twn Brooks Inc., dated March 11, 2024, with Twn Brooks Inc. *
4.13     Assignment Agreement Twn Brooks Inc., dated March 11, 2024, with Twn Brooks Inc. *
4.14     Stock Purchase Agreement dated March 18, 2024, with Kevin Van Hoesen *
4.15     Consolidated Convertible Promissory Note, dated April 1, 2024, with RB Capital Partners Inc.*
4.16     Convertible Note, dated April 15, 2024, Twn Brooks Inc.*
4.17   Convertible Promissory Note, dated May 6, 2024, with RB Capital Partners Inc.*
4.18   Cancellation of debt, dated May 6, 2024, with RB Capital Partners Inc.*
4.19   Amendment Convertible Promissory Note, dated May 7, 2024, with RB Capital Partners Inc.*
4.20   Convertible Promissory Note, dated January 17, 2024, with 1800 Diagonal Lending LLC *
4.21   Convertible Note, dated May 20, 2024, Twn Brooks Inc.*
4.22   Convertible Note, dated May 16, 2024, with RB Capital Partners Inc.*
4.23   Convertible Note, dated June 12, 2024, with 1800 Diagonal Lending LLC *
4.24   Convertible Note, dated June 20, 2024, with 1800 Diagonal Lending LLC *
4.25   Convertible Note, dated July 1, 2024, with TwnBrooks Inc. *
4.26   Convertible Note, dated July 1, 2024, with TwnBrooks Inc. *
4.27   Convertible Note, dated July 2, 2024, with RB Capital Partners Inc. *
4.28   Convertible Note, dated August 13, 2024, with RB Capital Partners Inc. *
4.29   Convertible Note, dated August 30. 2024 with TwnBrooks Inc. **
4.30   Convertible Note, dated September 04, 2024, with TwnBrooks Inc. **
4.31   Convertible Note, dated October 11, 2024, with RB Capital Partners Inc. **
4.32   Convertible Note, dated November 05, 2024, with TwnBrooks Inc.**
31.1     Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 **
31.2     Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 **
32.1     Certification of principal executive officer and principal financial and accounting officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended **
101.INS     Inline XBRL Instance Document.
101.SCH     Inline XBRL Taxonomy Extension Schema Document.
101.CAL     Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF     Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB     Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE     Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104     Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101

 

*Provided Previously
**Provided herewith

 

10

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Ilustrato Pictures International Inc.  
   
Date: November 19, 2024  
     
By: /s/ Nicolas Link  
  Nicolas Link  
Title:  Chief Executive Officer
(principal executive)
 

 

Ilustrato Pictures International Inc.  
   
Date: November 19, 2024  
     
By: /s/ Krishnan Krishnamoorthy  
  Krishnan Krishnamoorthy  
Title:  Chief Financial Officer
(principal accounting and financial officer)
 

 

 

11

 
false --12-31 Q3 0001496383 0001496383 2024-01-01 2024-09-30 0001496383 2024-11-19 0001496383 2024-09-30 0001496383 2023-12-31 0001496383 us-gaap:RelatedPartyMember 2024-09-30 0001496383 us-gaap:RelatedPartyMember 2023-12-31 0001496383 us-gaap:SeriesAPreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesAPreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesBPreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesBPreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesCPreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesCPreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesDPreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesDPreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesEPreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesEPreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesFPreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesFPreferredStockMember 2023-12-31 0001496383 2024-07-01 2024-09-30 0001496383 2023-07-01 2023-09-30 0001496383 2023-01-01 2023-09-30 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001496383 us-gaap:CommonStockMember 2023-12-31 0001496383 us-gaap:NoncontrollingInterestMember 2023-12-31 0001496383 us-gaap:CapitalUnitsMember 2023-12-31 0001496383 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001496383 us-gaap:RetainedEarningsMember 2023-12-31 0001496383 2024-01-01 2024-03-31 0001496383 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001496383 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001496383 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001496383 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001496383 us-gaap:CapitalUnitsMember 2024-01-01 2024-03-31 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001496383 us-gaap:CommonStockMember 2024-03-31 0001496383 us-gaap:NoncontrollingInterestMember 2024-03-31 0001496383 us-gaap:CapitalUnitsMember 2024-03-31 0001496383 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001496383 us-gaap:RetainedEarningsMember 2024-03-31 0001496383 2024-03-31 0001496383 2024-04-01 2024-06-30 0001496383 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0001496383 us-gaap:CapitalUnitsMember 2024-04-01 2024-06-30 0001496383 us-gaap:NoncontrollingInterestMember 2024-04-01 2024-06-30 0001496383 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0001496383 us-gaap:CommonStockMember 2024-06-30 0001496383 us-gaap:NoncontrollingInterestMember 2024-06-30 0001496383 us-gaap:CapitalUnitsMember 2024-06-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001496383 us-gaap:RetainedEarningsMember 2024-06-30 0001496383 2024-06-30 0001496383 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001496383 us-gaap:NoncontrollingInterestMember 2024-07-01 2024-09-30 0001496383 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001496383 us-gaap:CapitalUnitsMember 2024-07-01 2024-09-30 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-09-30 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2024-09-30 0001496383 us-gaap:CommonStockMember 2024-09-30 0001496383 us-gaap:NoncontrollingInterestMember 2024-09-30 0001496383 us-gaap:CapitalUnitsMember 2024-09-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001496383 us-gaap:RetainedEarningsMember 2024-09-30 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001496383 us-gaap:CommonStockMember 2022-12-31 0001496383 us-gaap:NoncontrollingInterestMember 2022-12-31 0001496383 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001496383 us-gaap:RetainedEarningsMember 2022-12-31 0001496383 2022-12-31 0001496383 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001496383 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001496383 2023-01-01 2023-03-31 0001496383 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001496383 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001496383 us-gaap:CommonStockMember 2023-03-31 0001496383 us-gaap:NoncontrollingInterestMember 2023-03-31 0001496383 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001496383 us-gaap:RetainedEarningsMember 2023-03-31 0001496383 2023-03-31 0001496383 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001496383 2023-04-01 2023-06-30 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001496383 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001496383 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001496383 us-gaap:CommonStockMember 2023-06-30 0001496383 us-gaap:NoncontrollingInterestMember 2023-06-30 0001496383 us-gaap:CapitalUnitsMember 2023-06-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001496383 us-gaap:RetainedEarningsMember 2023-06-30 0001496383 2023-06-30 0001496383 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001496383 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001496383 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0001496383 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001496383 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001496383 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001496383 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001496383 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001496383 us-gaap:CommonStockMember 2023-09-30 0001496383 us-gaap:NoncontrollingInterestMember 2023-09-30 0001496383 us-gaap:CapitalUnitsMember 2023-09-30 0001496383 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001496383 us-gaap:RetainedEarningsMember 2023-09-30 0001496383 2023-09-30 0001496383 2016-04-01 2016-04-01 0001496383 ilus:FBTechnologiesGlobalIncMember us-gaap:SeriesEPreferredStockMember 2020-05-18 2020-05-18 0001496383 ilus:FBTechnologiesGlobalIncMember us-gaap:CommonStockMember 2020-05-18 2020-05-18 0001496383 ilus:FBTechnologiesGlobalIncMember us-gaap:SeriesDPreferredStockMember 2020-05-18 2020-05-18 0001496383 us-gaap:SeriesAPreferredStockMember 2020-05-18 2020-05-18 0001496383 ilus:FirebugMedicalEquipmentLLCMember 2021-01-26 2021-01-26 0001496383 ilus:GeorgiaFireAndRescueSupplyLLCMember 2022-03-31 2022-03-31 0001496383 ilus:GeorgiaFireAndRescueSupplyLLCMember 2024-01-01 2024-09-30 0001496383 ilus:GeorgiaFireAndRescueSupplyLLCMember 2024-09-30 0001496383 ilus:BrightConceptDetectionAndProtectionSystemLLCMember 2021-04-13 2021-04-13 0001496383 2021-05-31 2021-05-31 0001496383 ilus:BullheadfProductsIncMember 2022-01-01 2022-01-01 0001496383 ilus:BullheadfProductsIncMember 2024-01-01 2024-09-30 0001496383 ilus:BullheadfProductsIncMember 2024-09-30 0001496383 ilus:QualityIndustrialCorpMember 2022-05-28 2022-05-28 0001496383 ilus:QualityIndustrialCorpMember ilus:SharePurchaseAgreementMember 2022-12-13 2022-12-13 0001496383 ilus:QualityIndustrialCorpMember 2024-01-01 2024-09-30 0001496383 ilus:ALSholaAlModeaSafetyAndSecurityLLCMember 2024-01-01 2024-09-30 0001496383 2024-01-03 0001496383 ilus:SAMLMember 2024-01-05 2024-01-05 0001496383 ilus:IlustratoPicturesInternationalIncMember 2024-01-05 2024-01-05 0001496383 ilus:ALSholaAlModeaSafetyAndSecurityLLCMember us-gaap:MembershipMember 2024-01-01 2024-09-30 0001496383 ilus:SAMLMember 2024-01-01 2024-09-30 0001496383 ilus:AlSholaAlModeaGasDistributionLLCMember 2024-03-27 2024-03-27 0001496383 ilus:EmergencyResponseDivisionMember 2024-01-01 2024-09-30 0001496383 ilus:EmergencyResponseDivisionMember 2023-01-01 2023-09-30 0001496383 ilus:EmergencyResponseDivisionMember 2023-01-01 2023-12-31 0001496383 ilus:AlSholaGasMember ilus:IndustrialManufacturingMember 2024-01-01 2024-09-30 0001496383 ilus:AlSholaGasMember ilus:IndustrialManufacturingMember 2023-01-01 2023-09-30 0001496383 ilus:AlSholaGasMember ilus:IndustrialManufacturingMember 2024-03-23 0001496383 ilus:IndustrialManufacturingMember 2024-01-01 2024-09-30 0001496383 ilus:IndustrialManufacturingMember 2023-01-01 2023-09-30 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2024-01-01 2024-09-30 0001496383 srt:MinimumMember us-gaap:LandBuildingsAndImprovementsMember 2024-09-30 0001496383 srt:MaximumMember us-gaap:LandBuildingsAndImprovementsMember 2024-09-30 0001496383 srt:MinimumMember us-gaap:MachineryAndEquipmentMember 2024-09-30 0001496383 srt:MaximumMember us-gaap:MachineryAndEquipmentMember 2024-09-30 0001496383 srt:MinimumMember us-gaap:ComputerEquipmentMember 2024-09-30 0001496383 srt:MaximumMember us-gaap:ComputerEquipmentMember 2024-09-30 0001496383 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2024-09-30 0001496383 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2024-09-30 0001496383 ilus:IndustrialManufacturingDivisionQINDASGMember 2024-01-01 2024-09-30 0001496383 ilus:IndustrialManufacturingDivisionQINDASGMember 2023-01-01 2023-09-30 0001496383 ilus:OneToThirtyDaysMember 2024-09-30 0001496383 ilus:ThirtyOneToSixtyMember 2024-09-30 0001496383 ilus:SixtyOneToNinetyMember 2024-09-30 0001496383 ilus:NinetyAndAboveMember 2024-09-30 0001496383 ilus:InvestmentInQualityInternationalMember 2024-09-30 0001496383 ilus:InvestmentInQualityInternationalMember 2023-12-31 0001496383 ilus:InvestmentInDearCashmereHoldingCoMember us-gaap:CommonStockMember 2021-05-21 0001496383 2021-05-21 0001496383 srt:MinimumMember ilus:InvestmentInFBFireTechnologiesLtdMember us-gaap:SeriesEPreferredStockMember 2024-09-30 0001496383 srt:MaximumMember ilus:InvestmentInFBFireTechnologiesLtdMember us-gaap:SeriesEPreferredStockMember 2024-09-30 0001496383 ilus:InvestmentInFBFireTechnologiesLtdMember us-gaap:SeriesEPreferredStockMember 2024-09-30 0001496383 ilus:QINDMember 2024-09-30 0001496383 ilus:QINDMember 2023-12-31 0001496383 ilus:FirebugMember 2024-09-30 0001496383 ilus:FirebugMember 2023-12-31 0001496383 ilus:BullheadMember 2024-09-30 0001496383 ilus:BullheadMember 2023-12-31 0001496383 ilus:GeorgiaFireMember 2024-09-30 0001496383 ilus:GeorgiaFireMember 2023-12-31 0001496383 ilus:ILUSUKMember 2024-09-30 0001496383 ilus:ILUSUKMember 2023-12-31 0001496383 ilus:BCDMember 2024-09-30 0001496383 ilus:BCDMember 2023-12-31 0001496383 ilus:ASSSMember 2024-09-30 0001496383 ilus:ASSSMember 2023-12-31 0001496383 ilus:SAMLMember 2024-09-30 0001496383 ilus:SAMLMember 2023-12-31 0001496383 ilus:InvestmentInBCDMember 2024-09-30 0001496383 ilus:InvestmentInBCDMember 2023-12-31 0001496383 ilus:InvestmentInFBFireTechnologiesLtdMember 2024-09-30 0001496383 ilus:InvestmentInFBFireTechnologiesLtdMember 2023-12-31 0001496383 ilus:InvestmentInQINDMember 2024-09-30 0001496383 ilus:InvestmentInQINDMember 2023-12-31 0001496383 ilus:InvestmentInDearCashmereHoldingCoMember 2024-09-30 0001496383 ilus:InvestmentInDearCashmereHoldingCoMember 2023-12-31 0001496383 ilus:LongTermInvestmentMember 2024-09-30 0001496383 ilus:LongTermInvestmentMember 2023-12-31 0001496383 ilus:LoanToFbFireTechnologiesLtdMember 2024-09-30 0001496383 ilus:LoanToFbFireTechnologiesLtdMember 2023-12-31 0001496383 us-gaap:LandBuildingsAndImprovementsMember 2024-09-30 0001496383 us-gaap:LandBuildingsAndImprovementsMember 2023-12-31 0001496383 ilus:PlantAndMachineriesMember 2024-09-30 0001496383 ilus:PlantAndMachineriesMember 2023-12-31 0001496383 ilus:FurnitureFixturesAndFittingsMember 2024-09-30 0001496383 ilus:FurnitureFixturesAndFittingsMember 2023-12-31 0001496383 us-gaap:VehiclesMember 2024-09-30 0001496383 us-gaap:VehiclesMember 2023-12-31 0001496383 us-gaap:ComputerEquipmentMember 2024-09-30 0001496383 us-gaap:ComputerEquipmentMember 2023-12-31 0001496383 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001496383 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2023-12-31 0001496383 us-gaap:MachineryAndEquipmentMember 2024-01-01 2024-03-31 0001496383 us-gaap:FurnitureAndFixturesMember 2024-01-01 2024-03-31 0001496383 us-gaap:VehiclesMember 2024-01-01 2024-03-31 0001496383 us-gaap:ComputerEquipmentMember 2024-01-01 2024-03-31 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2024-01-01 2024-03-31 0001496383 us-gaap:MachineryAndEquipmentMember 2024-03-31 0001496383 us-gaap:FurnitureAndFixturesMember 2024-03-31 0001496383 us-gaap:VehiclesMember 2024-03-31 0001496383 us-gaap:ComputerEquipmentMember 2024-03-31 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2024-03-31 0001496383 us-gaap:MachineryAndEquipmentMember 2024-04-01 2024-06-30 0001496383 us-gaap:FurnitureAndFixturesMember 2024-04-01 2024-06-30 0001496383 us-gaap:VehiclesMember 2024-04-01 2024-06-30 0001496383 us-gaap:ComputerEquipmentMember 2024-04-01 2024-06-30 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2024-04-01 2024-06-30 0001496383 us-gaap:MachineryAndEquipmentMember 2024-06-30 0001496383 us-gaap:FurnitureAndFixturesMember 2024-06-30 0001496383 us-gaap:VehiclesMember 2024-06-30 0001496383 us-gaap:ComputerEquipmentMember 2024-06-30 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2024-06-30 0001496383 us-gaap:MachineryAndEquipmentMember 2024-07-01 2024-09-30 0001496383 us-gaap:FurnitureAndFixturesMember 2024-07-01 2024-09-30 0001496383 us-gaap:VehiclesMember 2024-07-01 2024-09-30 0001496383 us-gaap:ComputerEquipmentMember 2024-07-01 2024-09-30 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2024-07-01 2024-09-30 0001496383 us-gaap:MachineryAndEquipmentMember 2024-09-30 0001496383 us-gaap:FurnitureAndFixturesMember 2024-09-30 0001496383 us-gaap:PropertyPlantAndEquipmentMember 2024-09-30 0001496383 ilus:DiscoverGrowthFundLLCJohnBurkeMember 2022-02-04 0001496383 ilus:DiscoverGrowthFundLLCJohnBurkeMember 2022-02-04 2022-02-04 0001496383 srt:MaximumMember ilus:DiscoverGrowthFundMember 2023-05-30 2023-05-30 0001496383 srt:MinimumMember ilus:DiscoverGrowthFundMember 2024-01-01 2024-09-30 0001496383 ilus:RBCapitalPartnersIncMember 2022-06-01 0001496383 ilus:RBCapitalPartnersIncMember 2022-06-01 2022-06-01 0001496383 ilus:AJBCapitalInvestmentsMember 2023-12-22 0001496383 ilus:AJBCapitalInvestmentsMember 2023-12-22 2023-12-22 0001496383 ilus:RBCapitalPartnersIncMember 2024-01-31 0001496383 ilus:RBCapitalPartnersIncMember 2024-01-31 2024-01-31 0001496383 ilus:ILUSMember 2024-04-01 0001496383 ilus:ILUSMember 2024-04-01 2024-04-01 0001496383 ilus:TwnBrooksIncMember 2024-04-15 0001496383 ilus:TwnBrooksIncMember 2024-04-15 2024-04-15 0001496383 ilus:RBCapitalPartnersIncMember 2024-05-06 0001496383 ilus:RBCapitalPartnersIncMember 2024-05-06 2024-05-06 0001496383 ilus:RBCapitalPartnersIncMember 2024-05-16 0001496383 ilus:RBCapitalPartnersIncMember 2024-05-16 2024-05-16 0001496383 ilus:TwnBrooksIncMember 2024-05-20 0001496383 ilus:TwnBrooksIncMember 2024-05-20 2024-05-20 0001496383 ilus:ILUSMember 2024-06-12 0001496383 ilus:ILUSMember 2024-06-12 2024-06-12 0001496383 2024-06-12 2024-06-12 0001496383 ilus:ILUSMember 2024-06-20 0001496383 ilus:ILUSMember 2024-06-20 2024-06-20 0001496383 2024-06-20 2024-06-20 0001496383 ilus:TwnBrooksIncMember 2024-07-01 0001496383 ilus:TwnBrooksIncMember 2024-07-01 2024-07-01 0001496383 ilus:RBCapitalPartnersIncMember 2024-07-02 0001496383 ilus:RBCapitalPartnersIncMember 2024-07-02 2024-07-02 0001496383 ilus:RBCapitalPartnersIncMember 2024-08-13 0001496383 ilus:RBCapitalPartnersIncMember 2024-08-13 2024-08-13 0001496383 ilus:TwnBrooksIncMember 2024-08-30 0001496383 ilus:TwnBrooksIncMember 2024-08-30 2024-08-30 0001496383 ilus:TwnBrooksIncMember 2024-09-04 0001496383 ilus:TwnBrooksIncMember 2024-09-04 2024-09-04 0001496383 ilus:SAMSARALUGGAGEINCSAMLMember 2024-09-30 0001496383 ilus:SAMSARALUGGAGEINCSAMLMember 2023-12-31 0001496383 ilus:QUALITYINDUSTRAILACORPQINDMember 2024-09-30 0001496383 ilus:QUALITYINDUSTRAILACORPQINDMember 2023-12-31 0001496383 ilus:ILUSTRATOPICTURESINTERNATIONALINCILUSMember 2024-09-30 0001496383 ilus:ILUSTRATOPICTURESINTERNATIONALINCILUSMember 2023-12-31 0001496383 us-gaap:WarrantMember 2024-09-30 0001496383 us-gaap:WarrantMember 2022-12-31 0001496383 us-gaap:WarrantMember 2023-03-15 2023-03-15 0001496383 us-gaap:WarrantMember ilus:DiscoverGrowthFundMember 2022-02-04 0001496383 us-gaap:WarrantMember 2022-02-04 0001496383 2022-02-04 0001496383 us-gaap:WarrantMember ilus:AJBCapitalInvestmentsMember 2022-12-02 0001496383 us-gaap:WarrantMember 2022-12-02 0001496383 us-gaap:WarrantMember ilus:JeffersonStreetCapitalThreeMember 2023-01-26 0001496383 us-gaap:WarrantMember 2023-01-26 0001496383 us-gaap:CommonStockMember 2019-08-31 0001496383 us-gaap:CommonStockMember 2024-02-29 0001496383 ilus:DesignatedClassABAndCMember 2024-09-30 0001496383 us-gaap:PreferredStockMember 2024-09-30 0001496383 us-gaap:PreferredClassAMember 2024-09-30 0001496383 us-gaap:PreferredClassAMember us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001496383 us-gaap:PreferredClassAMember 2024-01-01 2024-09-30 0001496383 us-gaap:PreferredClassBMember 2024-09-30 0001496383 us-gaap:PreferredClassBMember us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001496383 us-gaap:PreferredClassBMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredStockClassCMember 2024-09-30 0001496383 ilus:PreferredStockClassCMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredStockClassDMember 2024-09-30 0001496383 ilus:PreferredStockClassDMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredStockClassEMember 2024-09-30 0001496383 ilus:PreferredStockClassEMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredStockClassFMember 2024-09-30 0001496383 ilus:PreferredStockClassFMember 2024-01-01 2024-09-30 0001496383 us-gaap:CommonStockMember 2024-09-30 0001496383 us-gaap:PreferredStockMember 2024-09-30 0001496383 ilus:ConvertibleNoteMember ilus:YAIIPNLTDMember 2024-01-03 2024-01-03 0001496383 us-gaap:ConvertibleCommonStockMember 2024-01-05 2024-01-05 0001496383 ilus:IlustratoMember 2024-01-05 2024-01-05 0001496383 ilus:TwnBrooksIncFiveMember 2024-01-03 2024-01-03 0001496383 ilus:TwnBrooksIncFiveMember 2024-01-03 0001496383 ilus:KyleComerfordMember 2024-01-18 2024-01-18 0001496383 ilus:JamesGibbonsMember 2024-01-22 2024-01-22 0001496383 ilus:JamesGibbonsMember 2024-01-22 0001496383 ilus:TwnBrooksIncMember 2024-01-22 2024-01-22 0001496383 ilus:TwnBrooksIncMember 2024-01-22 0001496383 ilus:AJBCapitalInvestmentsLLCMember 2024-01-25 2024-01-25 0001496383 ilus:RBCapitalPartnersLLCMember 2024-01-25 2024-01-25 0001496383 ilus:RBCapitalPartnersLLCMember 2024-02-01 2024-02-01 0001496383 ilus:TwnBrooksIncMember 2024-02-02 2024-02-02 0001496383 ilus:TwnBrooksIncFiveMember 2024-02-02 0001496383 ilus:TwnBrooksIncFiveMember 2024-02-02 2024-02-02 0001496383 ilus:GeorgeJoeChudinaMember ilus:PreferredStockClassFMember 2024-02-08 2024-02-08 0001496383 ilus:GeorgeJoeChudinaMember ilus:PreferredClassFMember 2024-02-08 2024-02-08 0001496383 ilus:SheilaAMember ilus:PreferredClassFMember 2024-02-19 2024-02-19 0001496383 ilus:ALSholaAlModeaSafetyAndSecurityLLCMember 2024-01-01 2024-09-30 0001496383 us-gaap:RestrictedStockMember ilus:LukiVenturesIncMember 2024-02-23 2024-02-23 0001496383 ilus:AlexBlondelMember 2024-02-23 2024-02-23 0001496383 ilus:BarbaraJWhidbyMember 2024-03-19 2024-03-19 0001496383 us-gaap:CommonStockMember 2024-03-26 0001496383 ilus:TwnBrooksIncMember 2024-03-27 2024-03-27 0001496383 ilus:TwnBrooksIncMember 2024-03-27 0001496383 2024-03-27 2024-03-27 0001496383 ilus:TwnBrooksIncMember 2024-04-01 2024-04-01 0001496383 ilus:TwnBrooksIncMember 2024-04-02 2024-04-02 0001496383 ilus:KevinVanHoesenMember 2024-04-03 2024-04-03 0001496383 ilus:JohnPaulBackwellMember 2024-04-11 2024-04-11 0001496383 ilus:DanielLinkMember 2024-04-11 2024-04-11 0001496383 ilus:TwnBrooksIncMember 2024-04-15 2024-04-15 0001496383 ilus:TwnBrooksIncMember 2024-04-15 0001496383 ilus:RBCapitalPartnersLLCMember 2024-05-06 2024-05-06 0001496383 ilus:AlexanderKolyakinMember 2024-05-08 2024-05-08 0001496383 ilus:RBCapitalPartnersLLCMember 2024-05-15 2024-05-15 0001496383 ilus:TwnBrooksIncMember 2024-05-21 2024-05-21 0001496383 ilus:TwnBrooksIncMember 2024-05-21 0001496383 ilus:ThousandEightHundredDiagonalLendingLLCMember 2024-06-14 2024-06-14 0001496383 ilus:ThousandEightHundredDiagonalLendingsLLCMember 2024-06-14 2024-06-14 0001496383 ilus:TwnBrooksIncFiveMember us-gaap:CommonStockMember 2024-07-01 2024-07-01 0001496383 ilus:TwnBrooksIncFiveMember us-gaap:CommonStockMember 2024-07-01 0001496383 ilus:TwnBrooksIncFiveMember us-gaap:ConvertibleDebtMember 2024-07-01 2024-07-01 0001496383 ilus:TwnBrooksIncFiveMember 2024-07-01 2024-07-01 0001496383 ilus:TwnBrooksIncFiveMember 2024-07-01 0001496383 us-gaap:CommonStockMember 2024-07-08 2024-07-08 0001496383 ilus:JohnPaulBackwellMember 2024-01-01 2024-09-30 0001496383 ilus:RBCapitalPartnersLLCMember 2024-07-11 2024-07-11 0001496383 ilus:TwnBrooksIncFiveMember 2024-07-31 2024-07-31 0001496383 ilus:TwnBrooksIncFiveMember 2024-08-05 2024-08-05 0001496383 ilus:RBCapitalPartnersLLCMember 2024-08-14 2024-08-14 0001496383 ilus:TwnBrooksIncFiveMember 2024-08-29 2024-08-29 0001496383 ilus:TwnBrooksIncFiveMember 2024-08-30 2024-08-30 0001496383 ilus:TwnBrooksIncFiveMember 2024-08-30 0001496383 ilus:TwnBrooksIncFiveMember 2024-09-04 2024-09-04 0001496383 ilus:TwnBrooksIncFiveMember 2024-09-04 0001496383 us-gaap:PreferredClassAMember 2023-01-01 2023-09-30 0001496383 us-gaap:PreferredClassBMember 2023-01-01 2023-09-30 0001496383 ilus:PreferredClassCMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredClassCMember 2023-01-01 2023-09-30 0001496383 ilus:PreferredClassDMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredClassDMember 2023-01-01 2023-09-30 0001496383 ilus:PreferredClassEMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredClassEMember 2023-01-01 2023-09-30 0001496383 ilus:PreferredClassFMember 2024-01-01 2024-09-30 0001496383 ilus:PreferredClassFMember 2023-01-01 2023-09-30 0001496383 srt:ExecutiveOfficerMember 2024-09-30 0001496383 ilus:QualityIndustrialCorpMember 2024-09-30 0001496383 ilus:QualityIndustrialCorpMember 2023-12-31 0001496383 ilus:KrishnanKrishnamoorthyMember us-gaap:SeriesFPreferredStockMember 2022-12-05 0001496383 ilus:KrishnanKrishnamoorthyMember us-gaap:SeriesFPreferredStockMember 2022-12-05 2022-12-05 0001496383 ilus:CarstenKjemsFalkMember us-gaap:SeriesFPreferredStockMember 2022-12-05 0001496383 ilus:CarstenKjemsFalkMember us-gaap:SeriesFPreferredStockMember 2022-12-05 2022-12-05 0001496383 ilus:DanielLinkMember us-gaap:SeriesFPreferredStockMember 2022-12-05 0001496383 ilus:DanielLinkMember us-gaap:SeriesFPreferredStockMember 2022-12-05 2022-12-05 0001496383 ilus:NicolasLinkMember us-gaap:SeriesFPreferredStockMember 2022-12-05 0001496383 ilus:NicolasLinkMember us-gaap:SeriesFPreferredStockMember 2022-12-05 2022-12-05 0001496383 ilus:LouiseBennettMember 2022-12-08 2022-12-08 0001496383 ilus:LouiseBennettMember us-gaap:SeriesFPreferredStockMember 2022-12-08 2022-12-08 0001496383 ilus:JohnPaulBackwellMember us-gaap:SeriesFPreferredStockMember 2022-12-08 2022-12-08 0001496383 ilus:JohnPaulBackwellMember us-gaap:SeriesFPreferredStockMember 2023-04-12 0001496383 ilus:NicolasLinkMember 2023-05-04 0001496383 ilus:JohnPaulBackwellMember 2023-05-04 0001496383 ilus:CarstenKjemsFalkMember 2023-05-04 0001496383 ilus:KrishnanKrishnamoorthyMember 2023-05-04 0001496383 ilus:LouiseBennettMember 2023-05-04 0001496383 ilus:NicolasLinkMember 2023-09-15 0001496383 ilus:JohnPaulBackwellMember 2023-09-15 0001496383 ilus:CarstenKjemsFalkMember 2023-09-15 0001496383 ilus:LouiseBennettMember 2023-09-15 0001496383 ilus:SamsaraLuggageIncMember us-gaap:SeriesBMember 2024-04-03 0001496383 ilus:SamsaraLuggageIncMember 2024-04-03 0001496383 ilus:DanielLinkMember us-gaap:SeriesBMember 2024-04-03 0001496383 ilus:DanielLinkMember 2024-04-03 0001496383 ilus:CarstenFalkMember us-gaap:SeriesBMember 2024-04-03 0001496383 ilus:JohnPaulBackwellMember us-gaap:CommonStockMember 2024-05-14 0001496383 ilus:JohnPaulBackwellMember 2024-05-14 0001496383 ilus:LouiseBennettMember us-gaap:SeriesBMember 2024-07-05 0001496383 ilus:NicolasLinkMember us-gaap:SeriesBMember 2024-07-05 0001496383 ilus:JohnPaulBackwellMember 2024-07-10 2024-07-10 0001496383 ilus:SanjeebSafeerMember us-gaap:CommonStockMember 2024-09-08 0001496383 ilus:SanjeebSafeerMember 2024-09-08 0001496383 ilus:ILUSMember 2024-01-01 2024-09-30 0001496383 2024-06-17 0001496383 2024-07-17 0001496383 2024-08-17 0001496383 2024-09-17 0001496383 us-gaap:SubsequentEventMember 2024-10-17 0001496383 ilus:ILUSMember 2024-01-01 2024-09-30 0001496383 ilus:SteveNicolMember 2017-05-23 0001496383 2024-08-06 2024-08-06 0001496383 ilus:BlackIceAdvisorsLLCMember 2024-09-30 0001496383 ilus:BlackIceAdvisorsLLCMember 2023-08-22 2023-08-22 0001496383 ilus:BlackIceAdvisorsLLCMember 2023-08-22 0001496383 2024-09-12 2024-09-12 0001496383 ilus:RBCapitalPartnersLLCMember us-gaap:SubsequentEventMember 2024-10-07 2024-10-07 0001496383 ilus:RBCapitalPartnersIncOneMember us-gaap:SubsequentEventMember 2024-10-11 0001496383 ilus:RBCapitalPartnersIncOneMember 2024-10-11 0001496383 us-gaap:SubsequentEventMember 2024-10-11 0001496383 ilus:TwnBrooksIncOneMember us-gaap:SubsequentEventMember 2024-10-31 2024-10-31 0001496383 ilus:RBCapitalPartnersIncOneMember us-gaap:SubsequentEventMember 2024-11-05 0001496383 ilus:TwnBrooksIncOneMember us-gaap:SubsequentEventMember 2024-11-05 2024-11-05 0001496383 ilus:TwnBrooksIncOneMember us-gaap:SubsequentEventMember 2024-11-05 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:AED

Exhibit 4.29

 

THE SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION THEREOF. NO SUCH SALE OR DISPOSITION MAY BE AFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES ACT OF 1933.

 

ILUSTRATO PICTURES INTERNATIONAL INC.

CONVERTIBLE PROMISSORY NOTE

 

Principal Amount: $55,000.00 USD August 30, 2024

Purchase Price: $50,000.00 USD

 

WHEREAS on August 30, 2024, Twn Brooks Inc. (the “Holder”) loaned funds totaling, $55,000.00 to Ilustrato Pictures International Inc., a Nevada corporation (the “Company”). Payment for the loan is to be made directly to the company in the form of a Wire Transfer.

 

WHEREAS the Company and Holder further agreed that such loaned funds provided by the Holder to the Company would be evidenced in a convertible note, which convertible note would be convertible into shares of common stock of the Company in accordance with Section 3 below;

 

NOW THEREFORE THIS AGREEMENT WITNESSES that for and in consideration of the mutual premises and the mutual covenants and agreements contained herein, the parties covenant and agree each with the other as follows:

 

1. Principal and Interest.

 

1.1 The Company, for value received, hereby promises to pay to the order of the Holder the sum of Fifty Five Thousand Dollars ($55,000), which amount represents the amount owed to Holder as of August 30, 2024.

 

1.2 This Convertible Promissory Note (the “Note”) shall bear nine percent (9%) interest per annum. The Note is for a period of 6 months and cannot be converted until (3) months from the date first written above has passed.

 

1.3 This note carries an original issue discount of $5,000.00 (the “OID”) which is included in the principal balance of this note. Thus, the purchase price of this note shall be

$50,000 computed as follows: the Principal amount minus the OID.

 

1.4 Upon payment in full of the principal, this Note shall be surrendered to the Company for cancellation.

 

1.5 The principal under this Note shall be payable at the principal office of the Company and shall be forwarded to the address of the Holder hereof as such Holder shall from time to time designate.

 

 

 

 

2. Attorney’s Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay, in addition to the principal payable hereunder, reasonable attorneys’ fees and costs incurred by the Holder.

 

3. Conversion.

 

3.1 Voluntary Conversion. The Holder shall have the right, exercisable in whole or in part, to convert the outstanding principal into a number of fully paid and non-assessable whole shares of the Company’s $0.001 Par Value common stock (“Common Stock”) determined in accordance with Section 3.2 below.

 

3.2 Conversion Price. The conversion price (the “Conversion Price”) shall equal the Variable Conversion Price (as defined herein) (subject to equitable adjustments by the Borrower relating to the Borrower’s securities, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). The “Variable Conversion Price” shall mean 50% multiplied by the Market Price (as defined herein) (representing a discount rate of 50%). “Market Price” means the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the closing bid price on the OTCQB, OTCQX, Pink Sheets electronic quotation system or applicable trading market (the “OTC”) as reported by a reliable reporting service (“Reporting Service”) designated by the Holder (i.e. Bloomberg) or, if the OTC is not the principal trading market for such security, the closing bid price of such security on the principal securities exchange or trading market where such security is listed or traded or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets”. If the Trading Price cannot be calculated for such security on such date in the manner provided above, the Trading Price shall be the fair market value as mutually determined by the Borrower and the holders of a majority in interest of the Notes being converted for which the calculation of the Trading Price is required in order to determine the Conversion Price of such Notes. “Trading Day” shall mean any day on which the Common Stock is tradable for any period on the OTC, or on the principal securities exchange or other securities market on which the Common Stock is then being traded.

 

3.3 Notice and Conversion Procedures. After receipt of demand for repayment, the Company agrees to give the Holder notice at least five (5) business days prior to the time that the Company repays this Note. If the Holder elects to convert this Note, the Holder shall provide the Company with a written notice of conversion setting forth the amount to be converted. The notice must be delivered to the Company together with this Note. Within ten (10) business days of receipt of such notice, the Company shall deliver to the Holder certificate(s) or evidence of electronic book recording for the Common Stock issuable upon such conversion and, if the entire principal amount was not so converted, a new note representing such balance.

 

2

 

 

3.4 Other Conversion Provisions.

 

(a) Adjustment of Note Conversion Price. If the Company at any time subdivides (by any stock split, stock dividend, recapitalization or otherwise) its outstanding shares into a greater number of shares, the Conversion Price in effect immediately prior to such subdivision will be proportionately reduced, and if the Company at any time combines (by reverse stock split, recapitalization or otherwise) its outstanding shares into a smaller number of shares, the Conversion Price in effect immediately prior to such combination will be proportionately increased.

(b) Common Stock Defined. Whenever reference is made in this Note to the shares of Common Stock, the term “Common Stock” shall mean the Common Stock of the Company authorized as of the date hereof, and any other class of stock ranking on a parity with such Common Stock. Shares issuable upon conversion hereof shall include only shares of Common Stock of the Company.

 

3.5 No Fractional Shares. No fractional shares of Common Stock shall be issued upon conversion of this Note. In lieu of the Company issuing any fractional shares to the Holder upon the conversion of this Note, the Company shall pay to the Holder the amount of outstanding principal hereunder that is not so converted.

 

3.6 Prepayment. At any time prior to the date that an Event of Defaults occurs under this note, the Company shall have the right, exercisable on four (4) Trading days prior written notice to the Holder of the note, to prepay the outstanding Principal Amount and interest then due under this note in accordance with this section 3.6. Any notice of prepayment hereunder (an “Optional Prepayment Notice”) shall be delivered to the holder of the Note at its registered addresses or by email and shall state: (1) that the Company is exercising its right to prepay the Note, and (2) the date of prepayment which shall be four (4) Trading days from the date of the Optional Prepayment Notice (the “Optional Prepayment Date”). Within two (2) Trading Day after the Holder’s receipt of the Optional Prepayment Notice, Holder shall specify in writing payment instructions to the Company. On the Optional Prepayment Date, the Company shall make payment of the amounts designated below to or upon the order of the Holder as specified by the Holder in writing to the Company. If the Company exercises its right to prepay the Note in accordance with this section, the Company shall make payment to the Holder of an amount in cash equal to the sum of : (w) 110% multiplied by the Principal Amount then outstanding plus (x) accrued and unpaid interest on the Principal Amount to the Optional Prepayment date.

 

4. Representations, Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:

 

(a) Authorization; Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken, and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting enforcement of creditors’ rights generally, and (ii) as limited by laws relating to the availability of specific performance, injunctive relief or other equitable remedies.

 

3

 

 

(b) Governmental Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental authority is required on the part of the Company in connection with the Company’s valid execution, delivery or performance of this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities Act of 1933, as amended (the “1933 Act”), or such filings as may be required under applicable state securities laws, which, if applicable, will be timely filed within the applicable periods therefor.

 

(c) No Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision of any mortgage, agreement, instrument or contract to which it is a party or by which it is bound or, to the best of its knowledge, of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material conflict with or constitute, with or without the passage of time or giving of notice, either a material default under any such provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval applicable to the Company, its business or operations, or any of its assets or properties.

 

5. Representations and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations and covenants of the Holder:

 

(a) Investment Purpose. This Note and the Common Stock issuable upon conversion of the Note are acquired for investment and not with a view to the sale or distribution of any part thereof, and the Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration or exemption.

 

(b) Private Issue. The Holder understands (i) that this Note and the Common Stock issuable upon conversion of this Note are not registered under the 1933 Act or qualified under applicable state securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set forth in this Section 8.

 

(c) Financial Risk. The Holder has such knowledge and experience in financial and business matters as to be capable of evaluating the merits and risks of its investment and has the ability to bear the economic risks of its investment.

 

6. Assignment. Subject to the restrictions on transfer described in Section 8 below, the rights and obligations of the Company and the Holder shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.

 

7. Waiver and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company and the Holder.

 

4

 

 

8. Transfer of This Note or Securities Issuable on Conversion Hereof. With respect to any offer, sale or other disposition of this Note or securities into which this Note may be converted, the Holder will give written notice to the Company prior thereto, describing briefly the manner thereof. Unless the Company reasonably determines that such transfer would violate applicable securities laws, or that such transfer would adversely affect the Company’s ability to account for future transactions to which it is a party as a pooling of interests and notifies the Holder thereof within five (5) business days after receiving notice of the transfer, the Holder may effect such transfer. The Note thus transferred and each certificate representing the securities thus transferred shall bear a legend as to the applicable restrictions on transferability in order to ensure compliance with the 1933 Act, unless in the opinion of counsel for the Company such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions to its transfer agent in connection with such restrictions.

 

9. Notices. Any notice, other communication or payment required or permitted hereunder shall be in writing and shall be deemed to have been given upon delivery if personally delivered or fourteen (14) business days after deposit if deposited in the United States mail for mailing by certified mail, postage prepaid. Each of the above addressees may change its address for purposes of this Section by giving to the other addressee notice of such new address in conformance with this Section. Notices are also accepted by email and considered notified within 24 hours of read receipt.

 

10. Governing Law. This Note is being delivered in and shall be construed in accordance with the laws of the State of Florida, without regard to the conflicts of law provisions thereof.

 

11. Heading; References. All headings used herein are used for convenience only and shall not be used to construe or interpret this Note. Except as otherwise indicated, all references herein to Sections refer to Sections hereof.

 

12. Waiver by the Company. The Company hereby waives demand, notice, presentment, protest and notice of dishonor.

 

13. Delays. No delay by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.

 

14. Severability. If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance with its terms.

 

15. No Impairment. The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of the terms to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying out of all the provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect the rights of the Holder of this Note against impairment.

  

[SIGNATURE PAGE TO FOLLOW]

 

5

 

 

IN WITNESS WHEREOF, Ilustrato Pictures International Inc. has caused this Note to be executed in its corporate name and this Note to be dated, issued and delivered, all on the date first above written.

 

  ILUSTRATO PICTURES INTERNATIONAL INC.
     
Date: August 30, 2024 /s/ Nicolas Link
  By: Nicolas Link
  Its: CEO
     
  Twn Brooks Inc.
     
Date: August 30, 2024 By:  

 

 

6

 

 

Exhibit 4.30

 

THE SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION THEREOF. NO SUCH SALE OR DISPOSITION MAY BE AFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES ACT OF 1933.

 

ILUSTRATO PICTURES INTERNATIONAL INC.
CONVERTIBLE PROMISSORY NOTE

 

Principal Amount: $27,500.00 USD September 04, 2024

Purchase Price: $25,000.00 USD

 

WHEREAS on September 04, 2024, Twn Brooks Inc. (the “Holder”) loaned funds totaling, $27,500.00 to Ilustrato Pictures International Inc., a Nevada corporation (the “Company”). Payment for the loan is to be made directly to the company in the form of a Wire Transfer.

 

WHEREAS the Company and Holder further agreed that such loaned funds provided by the Holder to the Company would be evidenced in a convertible note, which convertible note would be convertible into shares of common stock of the Company in accordance with Section 3 below;

 

NOW THEREFORE THIS AGREEMENT WITNESSES that for and in consideration of the mutual premises and the mutual covenants and agreements contained herein, the parties covenant and agree each with the other as follows:

 

1. Principal and Interest.

 

1.1 The Company, for value received, hereby promises to pay to the order of the Holder the sum of Twenty Seven Thousand Five Hundred Dollars ($27,500), which amount represents the amount owed to Holder as of August 30, 2024.

 

1.2 This Convertible Promissory Note (the “Note”) shall bear nine percent (9%) interest per annum. The Note is for a period of 6 months and cannot be converted until (3) months from the date first written above has passed.

 

1.3 This note carries an original issue discount of $2,500.00 (the “OID”) which is included in the principal balance of this note. Thus, the purchase price of this note shall be

$25,000 computed as follows: the Principal amount minus the OID.

 

1.4 Upon payment in full of the principal, this Note shall be surrendered to the Company for cancellation.

 

1.5 The principal under this Note shall be payable at the principal office of the Company and shall be forwarded to the address of the Holder hereof as such Holder shall from time to time designate.

 

 

 

 

2. Attorney’s Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay, in addition to the principal payable hereunder, reasonable attorneys’ fees and costs incurred by the Holder.

 

3. Conversion.

 

3.1 Voluntary Conversion. The Holder shall have the right, exercisable in whole or in part, to convert the outstanding principal into a number of fully paid and non-assessable whole shares of the Company’s $0.001 Par Value common stock (“Common Stock”) determined in accordance with Section 3.2 below.

 

3.2 Conversion Price. The conversion price (the “Conversion Price”) shall equal the Variable Conversion Price (as defined herein) (subject to equitable adjustments by the Borrower relating to the Borrower’s securities, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). The “Variable Conversion Price” shall mean 50% multiplied by the Market Price (as defined herein) (representing a discount rate of 50%). “Market Price” means the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the closing bid price on the OTCQB, OTCQX, Pink Sheets electronic quotation system or applicable trading market (the “OTC”) as reported by a reliable reporting service (“Reporting Service”) designated by the Holder (i.e. Bloomberg) or, if the OTC is not the principal trading market for such security, the closing bid price of such security on the principal securities exchange or trading market where such security is listed or traded or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets”. If the Trading Price cannot be calculated for such security on such date in the manner provided above, the Trading Price shall be the fair market value as mutually determined by the Borrower and the holders of a majority in interest of the Notes being converted for which the calculation of the Trading Price is required in order to determine the Conversion Price of such Notes. “Trading Day” shall mean any day on which the Common Stock is tradable for any period on the OTC, or on the principal securities exchange or other securities market on which the Common Stock is then being traded.

 

3.3 Notice and Conversion Procedures. After receipt of demand for repayment, the Company agrees to give the Holder notice at least five (5) business days prior to the time that the Company repays this Note. If the Holder elects to convert this Note, the Holder shall provide the Company with a written notice of conversion setting forth the amount to be converted. The notice must be delivered to the Company together with this Note. Within ten (10) business days of receipt of such notice, the Company shall deliver to the Holder certificate(s) or evidence of electronic book recording for the Common Stock issuable upon such conversion and, if the entire principal amount was not so converted, a new note representing such balance.

 

2

 

 

3.4 Other Conversion Provisions.

 

(a) Adjustment of Note Conversion Price. If the Company at any time subdivides (by any stock split, stock dividend, recapitalization or otherwise) its outstanding shares into a greater number of shares, the Conversion Price in effect immediately prior to such subdivision will be proportionately reduced, and if the Company at any time combines (by reverse stock split, recapitalization or otherwise) its outstanding shares into a smaller number of shares, the Conversion Price in effect immediately prior to such combination will be proportionately increased.

 

(b) Common Stock Defined. Whenever reference is made in this Note to the shares of Common Stock, the term “Common Stock” shall mean the Common Stock of the Company authorized as of the date hereof, and any other class of stock ranking on a parity with such Common Stock. Shares issuable upon conversion hereof shall include only shares of Common Stock of the Company.

 

3.5 No Fractional Shares. No fractional shares of Common Stock shall be issued upon conversion of this Note. In lieu of the Company issuing any fractional shares to the Holder upon the conversion of this Note, the Company shall pay to the Holder the amount of outstanding principal hereunder that is not so converted.

 

3.6 Prepayment. At any time prior to the date that an Event of Defaults occurs under this note, the Company shall have the right, exercisable on four (4) Trading days prior written notice to the Holder of the note, to prepay the outstanding Principal Amount and interest then due under this note in accordance with this section 3.6. Any notice of prepayment hereunder (an “Optional Prepayment Notice”) shall be delivered to the holder of the Note at its registered addresses or by email and shall state: (1) that the Company is exercising its right to prepay the Note, and (2) the date of prepayment which shall be four (4) Trading days from the date of the Optional Prepayment Notice (the “Optional Prepayment Date”). Within two (2) Trading Day after the Holder’s receipt of the Optional Prepayment Notice, Holder shall specify in writing payment instructions to the Company. On the Optional Prepayment Date, the Company shall make payment of the amounts designated below to or upon the order of the Holder as specified by the Holder in writing to the Company. If the Company exercises its right to prepay the Note in accordance with this section, the Company shall make payment to the Holder of an amount in cash equal to the sum of : (w) 110% multiplied by the Principal Amount then outstanding plus (x) accrued and unpaid interest on the Principal Amount to the Optional Prepayment date.

 

4. Representations, Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:

 

(a) Authorization; Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken, and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting enforcement of creditors’ rights generally, and (ii) as limited by laws relating to the availability of specific performance, injunctive relief or other equitable remedies.

 

3

 

 

(b) Governmental Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental authority is required on the part of the Company in connection with the Company’s valid execution, delivery or performance of this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities Act of 1933, as amended (the “1933 Act”), or such filings as may be required under applicable state securities laws, which, if applicable, will be timely filed within the applicable periods therefor.

 

(c) No Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision of any mortgage, agreement, instrument or contract to which it is a party or by which it is bound or, to the best of its knowledge, of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material conflict with or constitute, with or without the passage of time or giving of notice, either a material default under any such provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval applicable to the Company, its business or operations, or any of its assets or properties.

 

5. Representations and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations and covenants of the Holder:

 

(a) Investment Purpose. This Note and the Common Stock issuable upon conversion of the Note are acquired for investment and not with a view to the sale or distribution of any part thereof, and the Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration or exemption.

 

(b) Private Issue. The Holder understands (i) that this Note and the Common Stock issuable upon conversion of this Note are not registered under the 1933 Act or qualified under applicable state securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set forth in this Section 8.

 

(c) Financial Risk. The Holder has such knowledge and experience in financial and business matters as to be capable of evaluating the merits and risks of its investment and has the ability to bear the economic risks of its investment.

 

6. Assignment. Subject to the restrictions on transfer described in Section 8 below, the rights and obligations of the Company and the Holder shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.

 

7. Waiver and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company and the Holder.

 

4

 

 

8. Transfer of This Note or Securities Issuable on Conversion Hereof. With respect to any offer, sale or other disposition of this Note or securities into which this Note may be converted, the Holder will give written notice to the Company prior thereto, describing briefly the manner

thereof. Unless the Company reasonably determines that such transfer would violate applicable securities laws, or that such transfer would adversely affect the Company’s ability to account for future transactions to which it is a party as a pooling of interests and notifies the Holder thereof within five (5) business days after receiving notice of the transfer, the Holder may effect such transfer. The Note thus transferred and each certificate representing the securities thus transferred shall bear a legend as to the applicable restrictions on transferability in order to ensure compliance with the 1933 Act, unless in the opinion of counsel for the Company such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions to its transfer agent in connection with such restrictions.

 

9. Notices. Any notice, other communication or payment required or permitted hereunder shall be in writing and shall be deemed to have been given upon delivery if personally delivered or fourteen (14) business days after deposit if deposited in the United States mail for mailing by certified mail, postage prepaid. Each of the above addressees may change its address for purposes of this Section by giving to the other addressee notice of such new address in conformance with this Section. Notices are also accepted by email and considered notified within 24 hours of read receipt.

 

10. Governing Law. This Note is being delivered in and shall be construed in accordance with the laws of the State of Florida, without regard to the conflicts of law provisions thereof.

 

11. Heading; References. All headings used herein are used for convenience only and shall not be used to construe or interpret this Note. Except as otherwise indicated, all references herein to Sections refer to Sections hereof.

 

12. Waiver by the Company. The Company hereby waives demand, notice, presentment, protest and notice of dishonor.

 

13. Delays. No delay by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.

 

14. Severability. If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance with its terms.

 

15. No Impairment. The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of the terms to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying out of all the provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect the rights of the Holder of this Note against impairment.

 

[SIGNATURE PAGE TO FOLLOW]

 

5

 

 

IN WITNESS WHEREOF, Ilustrato Pictures International Inc. has caused this Note to be executed in its corporate name and this Note to be dated, issued and delivered, all on the date first above written.

 

  ILUSTRATO PICTURES INTERNATIONAL INC.
     
    /s/ Nicolas Link
Date: September 04, 2024 By: Nicolas Link
  Its: CEO
     
  Twn Brooks Inc.
     
Date: September 04, 2024    
  By:  

 

 

6

 

 

Exhibit 4.31

 

THE SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION THEREOF. NO SUCH SALE OR DISPOSITION MAY BE EFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES ACT OF 1933.

 

ILUSTRATO PICTURES INTERNATIONAL, INC.

CONVERTIBLE PROMISSORY NOTE

 

Principal Amount: $75,000.00 USD October 11, 2024

 

WHEREAS on October 11, 2024, RB Capital Partners, Inc., with its offices at 2856 Torrey Pines Road, La Jolla, California 92037 (the “Holder”) loaned funds totaling, $75,000.00 to Ilustrato Pictures International, Inc., a Nevada corporation with its office at 26 Broadway; Suite 934; New York, NY 10004 (the “Company”). Payment for the loan was made directly to the Company in the form of a Wire Transfer.

 

WHEREAS the Company and Holder further agreed that such services provided by the Holder to the Company would be evidenced in a convertible note, which convertible note would be convertible into shares of common stock of the Company at the rate of $0.10 in accordance with Section 3 below;

 

NOW THEREFORE THIS AGREEMENT WITNESSES that for and in consideration of the mutual premises and the mutual covenants and agreements contained herein, the parties covenant and agree each with the other as follows:

 

1. Principal and Interest.

 

1.1 The Company, for value received, hereby promises to pay to the order of the Holder the sum of Seventy-Five Thousand Dollars ($75,000.00), which amount represents the amount owed to Holder as of October 11, 2024.

 

1.2 This Convertible Promissory Note (the “Note”) shall bear seven percent (7%) interest per annum. The Note is for a period of (24) months and cannot be converted until (6) months from the date first written above has passed.

 

1.3 Upon payment in full of the principal, this Note shall be surrendered to the Company for cancellation.

 

 

 

1.4 The principal under this Note shall be payable at the principal office of the Company and shall be forwarded to the address of the Holder hereof as such Holder shall from time to time designate.

 

2. Attorney’s Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay, in addition to the principal payable hereunder, reasonable attorneys’ fees and costs incurred by the Holder.

 

3. Conversion.

 

3.1 Voluntary Conversion. The Holder shall have the right, exercisable in whole or in part, to convert the outstanding principal into a number of fully paid and non-assessable whole shares of the Company’s $0.001 Par Value common stock (“Common Stock”) determined in accordance with Section 3.2 below.

 

3.2 Shares Issuable. The number of whole shares of Common Stock into which this Note may be voluntarily converted (the “Conversion Shares”) shall be determined by dividing the aggregate principal amount borrowed hereunder by $0.10 (the “Note Conversion Price”); provided, however, that, in no event, shall Holder be entitled to convert any portion of this Note in excess of that portion of this Note upon conversion of which the sum of (1) the number of shares of Common stock beneficially owned by Holder and its affiliates (other than shares of Common Stock which may be deemed beneficially owned through the ownership of the unconverted portion of this Note or the unexercised or unconverted portion of any other security of Maker subject to a limitation on conversion or exercise analogous to the limitations contained herein) and (2) the number of shares of common stock issuable upon the conversion of the portion of this Note with respect to which the determination of this proviso is being made, would result in the beneficial ownership by Holder and its affiliates of more than 4.99% of the outstanding shares of common stock of the Company. For purposes of the proviso to the immediately preceding sentence, beneficial ownership shall be determined in accordance with Section 13(d) of the Securities Exchange Act of 1934 and Regulation 13D-G thereunder, except as otherwise provided in clause (1) of such proviso. The number of shares of Common Stock to be issued upon each conversion of this Note shall be determined by dividing the Conversion Amount (as defined below) by the Note Conversion Price. The Term “Conversion Amount” means, with respect to any conversion of this Note, the sum of (1) the principal amount of this Note to be converted in such conversion plus, (2) at the Company’s option, accrued and unpaid interest, if any, on such principal amount at the interest rate provided in this Note to the conversion date, provided; however, that the Company shall have the right to pay any or all interest in cash.

 

3.3 Notice and Conversion Procedures. After receipt of demand for repayment, the Company agrees to give the Holder notice at least five (5) business days prior to the time that the Company repays this Note. If the Holder elects to convert this Note, the Holder shall provide the Company with a written notice of conversion setting forth the amount to be converted. The notice must be delivered to the Company together with this Note. Within twenty (20) business days of receipt of such notice, the Company shall deliver to the Holder certificate(s) for the Common Stock issuable upon such conversion and, if the entire principal amount was not so converted, a new note representing such balance.

 

2

 

 

3.4 Other Conversion Provisions.

 

(a) Adjustment of Note Conversion Price. In the event the Company shall in any manner, subsequent to the issuance of this Note, approve a reclassification involving a reverse stock split and subdivision of the Company’s issued and outstanding shares of Common Stock, the Note Conversion Price shall forthwith be unaffected. In the event the Company shall in any manner, subsequent to the issuance of this Note, approve a reclassification involving a forward stock split and subdivision of the Company’s issued and outstanding shares of Common Stock, the Note Conversion Price shall forthwith be unaffected.

 

(b) Common Stock Defined. Whenever reference is made in this Note to the shares of Common Stock, the term “Common Stock” shall mean the Common Stock of the Company authorized as of the date hereof, and any other class of stock ranking on a parity with such Common Stock. Shares issuable upon conversion hereof shall include only shares of Common Stock of the Company.

 

3.5 No Fractional Shares. No fractional shares of Common Stock shall be issued upon conversion of this Note. In lieu of the Company issuing any fractional shares to the Holder upon the conversion of this Note, the Company shall pay to the Holder the amount of outstanding principal hereunder that is not so converted.

 

4. Representations, Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:

 

(a) Authorization; Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken, and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting enforcement of creditors’ rights generally, and (ii) as limited by laws relating to the availability of specific performance, injunctive relief or other equitable remedies.

 

(b) Governmental Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental authority is required on the part of the Company in connection with the Company’s valid execution, delivery or performance of this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities Act of 1933, as amended (the “1933 Act”), or such filings as may be required under applicable state securities laws, which, if applicable, will be timely filed within the applicable periods therefor.

 

3

 

 

(c) No Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision of any mortgage, agreement, instrument or contract to which it is a party or by which it is bound or, to the best of its knowledge, of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material conflict with or constitute, with or without the passage of time or giving of notice, either a material default under any such provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval applicable to the Company, its business or operations, or any of its assets or properties.

 

(d) Reservation of Shares. The Company shall deliver within five days of execution of this Note, a fully-executed and complete irrevocable letter of instruction or similar instrument to the transfer agent of Company, in a form acceptable to Holder, with respect to the issuance of shares of Common Stock issuable pursuant to conversion of this Note (the “Letter of Instruction”). The shares of Common Stock issuable upon conversion of this Note shall not bear any restrictive legends. On and after the date of this Note, Company shall timely report all necessary public information required by Rule 144(c)(2) of the 1933 Act for Holder to resell the shares of Common Stock issued to Holder under this Note in reliance upon the public information requirements set forth in Rule 144(c)(2). In the Letter of Instruction, the Company shall instruct the transfer agent to place 2,000,000 shares of Common Stock on reserve for eventual conversion of this Note (the “Reserved Shares”). The Reserved Shares shall remain in the created reserve with the transfer agent until Holder and an authorized officer of Company provide joint written instructions to the transfer agent that the Reserved Shares, or any part of the Reserved Shares, shall be taken out of the reserve and shall no longer be subject to the terms of the Letter of Instruction.

 

5. Representations and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations and covenants of the Holder:

 

(a) Investment Purpose. This Note and the Common Stock issuable upon conversion of the Note are acquired for investment and not with a view to the sale or distribution of any part thereof, and the Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration or exemption.

 

(b) Private Issue. The Holder understands (i) that this Note and the Common Stock issuable upon conversion of this Note are not registered under the 1933 Act or qualified under applicable state securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set forth in this Section 8.

 

(c) Financial Risk. The Holder has such knowledge and experience in financial and business matters as to be capable of evaluating the merits and risks of its investment, and has the ability to bear the economic risks of its investment.

 

(d) Risk of No Registration. The Holder understands that if the Company does not register with the Securities and Exchange Commission pursuant to Section 12 of the Securities Exchange Act of 1934 (the “1934 Act”), or file reports pursuant to Section 15(d) of the 1934 Act, or if a registration statement covering the securities under the 1933 Act is not in effect when it desires to sell the Common Stock issuable upon conversion of the Note, it may be required to hold such securities for an indefinite period. The Holder also understands that any sale of the Note or the Common Stock which might be made by it in reliance upon Rule 144 under the 1933 Act may be made only in accordance with the terms and conditions of that Rule.

 

4

 

 

6. Assignment. Subject to the restrictions on transfer described in Section 8 below, the rights and obligations of the Company and the Holder shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.

 

7. Waiver and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company and the Holder.

 

8. Transfer of This Note or Securities Issuable on Conversion Hereof. With respect to any offer, sale or other disposition of this Note or securities into which this Note may be converted, the Holder will give written notice to the Company prior thereto, describing briefly the manner thereof. Unless the Company reasonably determines that such transfer would violate applicable securities laws, or that such transfer would adversely affect the Company’s ability to account for future transactions to which it is a party as a pooling of interests, and notifies the Holder thereof within five (5) business days after receiving notice of the transfer, the Holder may effect such transfer. The Note thus transferred and each certificate representing the securities thus transferred shall bear a legend as to the applicable restrictions on transferability in order to ensure compliance with the 1933 Act, unless in the opinion of counsel for the Company such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions to its transfer agent in connection with such restrictions.

 

9. Notices. Any notice, other communication or payment required or permitted hereunder shall be in writing and shall be deemed to have been given upon delivery if personally delivered or three (3) business days after deposit if deposited in the United States mail for mailing by certified mail, postage prepaid. Each of the above addressees may change its address for purposes of this Section by giving to the other addressee notice of such new address in conformance with this Section.

 

10. Governing Law. This Note is being delivered in and shall be construed in accordance with the laws of the State of California, without regard to the conflicts of law provisions thereof.

 

11. Heading; References. All headings used herein are used for convenience only and shall not be used to construe or interpret this Note. Except as otherwise indicated, all references herein to Sections refer to Sections hereof.

 

12. Waiver by the Company. The Company hereby waives demand, notice, presentment, protest and notice of dishonor.

 

13. Delays. No delay by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.

 

14. Severability. If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance with its terms.

 

15. No Impairment. The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of the terms to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying out of all the provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect the rights of the Holder of this Note against impairment.

 

[SIGNATURE PAGE TO FOLLOW]

 

6

 

 

IN WITNESS WHEREOF, Ilustrato Pictures International, Inc. has caused this Note to be executed in its corporate name and this Note to be dated, issued and delivered, all on the date first above written.

 

 

ILUSTRATO PICTURES INTERNATIONAL, INC.

   
  By /s/ Nicolas Link
Date: October 11, 2024 Nicolas Link
  Its: CEO & Director
     
  RB CAPITAL PARTNERS, INC.
     
  By:  
Date: October 11, 2024 Brett Rosen
  Its: Managing Partner

 

 

7

 

Exhibit 4.32

 

THE SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION THEREOF. NO SUCH SALE OR DISPOSITION MAY BE AFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES ACT OF 1933.

 

ILUSTRATO PICTURES INTERNATIONAL INC.

CONVERTIBLE PROMISSORY NOTE

 

Principal Amount: $110,000.00 USD November 05, 2024

Purchase Price: $100,000.00 USD

 

WHEREAS on November 05, 2024, Twn Brooks Inc. (the “Holder”) loaned funds totaling, $110,000.00 to Ilustrato Pictures International Inc., a Nevada corporation (the “Company”). Payment for the loan is to be made directly to the company in the form of a Wire Transfer.

 

WHEREAS the Company and Holder further agreed that such loaned funds provided by the Holder to the Company would be evidenced in a convertible note, which convertible note would be convertible into shares of common stock of the Company in accordance with Section 3 below;

 

NOW THEREFORE THIS AGREEMENT WITNESSES that for and in consideration of the mutual premises and the mutual covenants and agreements contained herein, the parties covenant and agree each with the other as follows:

 

1. Principal and Interest.

 

1.1 The Company, for value received, hereby promises to pay to the order of the Holder the sum of One Hundred & Ten Thousand Dollars ($110,000), which amount represents the amount owed to Holder as of November 05, 2024.

 

1.2 This Convertible Promissory Note (the “Note”) shall bear nine percent (9%) interest per annum. The Note is for a period of 6 months and cannot be converted until (3) months from the date first written above has passed.

 

1.3       This note carries an original issue discount of $10,000.00 (the “OID”) which is included in the principal balance of this note. Thus, the purchase price of this note shall be $100,000 computed as follows: the Principal amount minus the OID.

 

1.4 Upon payment in full of the principal, this Note shall be surrendered to the Company for cancellation.

 

1.5 The principal under this Note shall be payable at the principal office of the Company and shall be forwarded to the address of the Holder hereof as such Holder shall from time to time designate.

 

 

 

 

2. Attorney’s Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay, in addition to the principal payable hereunder, reasonable attorneys’ fees and costs incurred by the Holder.

 

3. Conversion.

 

3.1 Voluntary Conversion. The Holder shall have the right, exercisable in whole or in part, to convert the outstanding principal into a number of fully paid and non-assessable whole shares of the Company’s $0.001 Par Value common stock (“Common Stock”) determined in accordance with Section 3.2 below.

 

3.2 Conversion Price. The conversion price (the “Conversion Price”) shall equal the Variable Conversion Price (as defined herein) (subject to equitable adjustments by the Borrower relating to the Borrower’s securities, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). The “Variable Conversion Price” shall mean 50% multiplied by the Market Price (as defined herein) (representing a discount rate of 50%). “Market Price” means the lowest Trading Price (as defined below) for the Common Stock during the ten (10) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. “Trading Price” means, for any security as of any date, the closing bid price on the OTCQB, OTCQX, Pink Sheets electronic quotation system or applicable trading market (the “OTC”) as reported by a reliable reporting service (“Reporting Service”) designated by the Holder (i.e. Bloomberg) or, if the OTC is not the principal trading market for such security, the closing bid price of such security on the principal securities exchange or trading market where such security is listed or traded or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets”. If the Trading Price cannot be calculated for such security on such date in the manner provided above, the Trading Price shall be the fair market value as mutually determined by the Borrower and the holders of a majority in interest of the Notes being converted for which the calculation of the Trading Price is required in order to determine the Conversion Price of such Notes. “Trading Day” shall mean any day on which the Common Stock is tradable for any period on the OTC, or on the principal securities exchange or other securities market on which the Common Stock is then being traded.

 

3.3 Notice and Conversion Procedures. After receipt of demand for repayment, the Company agrees to give the Holder notice at least five (5) business days prior to the time that the Company repays this Note. If the Holder elects to convert this Note, the Holder shall provide the Company with a written notice of conversion setting forth the amount to be converted. The notice must be delivered to the Company together with this Note. Within ten (10) business days of receipt of such notice, the Company shall deliver to the Holder certificate(s) or evidence of electronic book recording for the Common Stock issuable upon such conversion and, if the entire principal amount was not so converted, a new note representing such balance.

 

2

 

 

3.4 Other Conversion Provisions.

 

(a) Adjustment of Note Conversion Price. If the Company at any time subdivides (by any stock split, stock dividend, recapitalization or otherwise) its outstanding shares into a greater number of shares, the Conversion Price in effect immediately prior to such subdivision will be proportionately reduced, and if the Company at any time combines (by reverse stock split, recapitalization or otherwise) its outstanding shares into a smaller number of shares, the Conversion Price in effect immediately prior to such combination will be proportionately increased.

 

(b) Common Stock Defined. Whenever reference is made in this Note to the shares of Common Stock, the term “Common Stock” shall mean the Common Stock of the Company authorized as of the date hereof, and any other class of stock ranking on a parity with such Common Stock. Shares issuable upon conversion hereof shall include only shares of Common Stock of the Company.

 

3.5 No Fractional Shares. No fractional shares of Common Stock shall be issued upon conversion of this Note. In lieu of the Company issuing any fractional shares to the Holder upon the conversion of this Note, the Company shall pay to the Holder the amount of outstanding principal hereunder that is not so converted.

 

3.6 Prepayment. At any time prior to the date that an Event of Defaults occurs under this note, the Company shall have the right, exercisable on four (4) Trading days prior written notice to the Holder of the note, to prepay the outstanding Principal Amount and interest then due under this note in accordance with this section 3.6. Any notice of prepayment hereunder (an “Optional Prepayment Notice”) shall be delivered to the holder of the Note at its registered addresses or by email and shall state: (1) that the Company is exercising its right to prepay the Note, and (2) the date of prepayment which shall be four (4) Trading days from the date of the Optional Prepayment Notice (the “Optional Prepayment Date”). Within two (2) Trading Day after the Holder’s receipt of the Optional Prepayment Notice, Holder shall specify in writing payment instructions to the Company. On the Optional Prepayment Date, the Company shall make payment of the amounts designated below to or upon the order of the Holder as specified by the Holder in writing to the Company. If the Company exercises its right to prepay the Note in accordance with this section, the Company shall make payment to the Holder of an amount in cash equal to the sum of : (w) 110% multiplied by the Principal Amount then outstanding plus (x) accrued and unpaid interest on the Principal Amount to the Optional Prepayment date.

 

4. Representations, Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:

 

(a) Authorization; Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken, and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except (i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting enforcement of creditors’ rights generally, and (ii) as limited by laws relating to the availability of specific performance, injunctive relief or other equitable remedies.

 

3

 

 

(b) Governmental Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental authority is required on the part of the Company in connection with the Company’s valid execution, delivery or performance of this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities Act of 1933, as amended (the “1933 Act”), or such filings as may be required under applicable state securities laws, which, if applicable, will be timely filed within the applicable periods therefor.

 

(c) No Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision of any mortgage, agreement, instrument or contract to which it is a party or by which it is bound or, to the best of its knowledge, of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material conflict with or constitute, with or without the passage of time or giving of notice, either a material default under any such provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval applicable to the Company, its business or operations, or any of its assets or properties.

 

5. Representations and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations and covenants of the Holder:

 

(a) Investment Purpose. This Note and the Common Stock issuable upon conversion of the Note are acquired for investment and not with a view to the sale or distribution of any part thereof, and the Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration or exemption.

 

(b) Private Issue. The Holder understands (i) that this Note and the Common Stock issuable upon conversion of this Note are not registered under the 1933 Act or qualified under applicable state securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set forth in this Section 8.

 

(c) Financial Risk. The Holder has such knowledge and experience in financial and business matters as to be capable of evaluating the merits and risks of its investment and has the ability to bear the economic risks of its investment.

 

6. Assignment. Subject to the restrictions on transfer described in Section 8 below, the rights and obligations of the Company and the Holder shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.

 

7. Waiver and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company and the Holder.

 

4

 

 

8. Transfer of This Note or Securities Issuable on Conversion Hereof. With respect to any offer, sale or other disposition of this Note or securities into which this Note may be converted, the Holder will give written notice to the Company prior thereto, describing briefly the manner thereof. Unless the Company reasonably determines that such transfer would violate applicable securities laws, or that such transfer would adversely affect the Company’s ability to account for future transactions to which it is a party as a pooling of interests and notifies the Holder thereof within five (5) business days after receiving notice of the transfer, the Holder may effect such transfer. The Note thus transferred and each certificate representing the securities thus transferred shall bear a legend as to the applicable restrictions on transferability in order to ensure compliance with the 1933 Act, unless in the opinion of counsel for the Company such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions to its transfer agent in connection with such restrictions.

 

9. Notices. Any notice, other communication or payment required or permitted hereunder shall be in writing and shall be deemed to have been given upon delivery if personally delivered or fourteen (14) business days after deposit if deposited in the United States mail for mailing by certified mail, postage prepaid. Each of the above addressees may change its address for purposes of this Section by giving to the other addressee notice of such new address in conformance with this Section. Notices are also accepted by email and considered notified within 24 hours of read receipt.

 

10. Governing Law. This Note is being delivered in and shall be construed in accordance with the laws of the State of Florida, without regard to the conflicts of law provisions thereof.

 

11. Heading; References. All headings used herein are used for convenience only and shall not be used to construe or interpret this Note. Except as otherwise indicated, all references herein to Sections refer to Sections hereof.

 

12. Waiver by the Company. The Company hereby waives demand, notice, presentment, protest and notice of dishonor.

 

13. Delays. No delay by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.

 

14. Severability. If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance with its terms.

 

15. No Impairment. The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of the terms to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying out of all the provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect the rights of the Holder of this Note against impairment.

 

5

 

 

IN WITNESS WHEREOF, Ilustrato Pictures International Inc. has caused this Note to be executed in its corporate name and this Note to be dated, issued and delivered, all on the date first above written.

 

  ILUSTRATO PICTURES INTERNATIONAL INC.
     
    /s/ Nicolas Link
Date: November 05, 2024 By: Nicolas Link
  Its: CEO
     
  Twn Brooks Inc.
     
Date: November 05, 2024    
  By:  

 

 

6

 

 

Exhibit 31.1

 

CERTIFICATIONS

 

I, Nicolas Link, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q for the three months ended September 30, 2024, of Ilustrato Pictures International Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.evaluated the effectiveness of the registrant s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.disclosed in this report any change in the registrant s internal control over financial reporting that occurred during the registrant s most recent fiscal quarter (the registrant s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant s internal control over financial reporting; and;

 

5.The registrant s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant s auditors and the audit committee of the registrant s board of directors (or persons performing the equivalent functions);

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant s internal controls.

 

Dated: November 19, 2024 /s/ Nicolas Link
  Nicolas Link
  Chief Executive Officer
  (principal executive officer)

 

Exhibit 31.2

 

CERTIFICATIONS

 

I, Krishnan Krishnamoorthy, certify that;

 

1.I have reviewed this Quarterly Report on Form 10-Q for the three months ended September 30, 2024, of Ilustrato Pictures International Inc. (the registrant);

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant s internal control over financial reporting that occurred during the registrant s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant s internal control over financial reporting; and

 

5.The registrant s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant s auditors and the audit committee of the registrant s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant s internal control over financial reporting.

 

Date: November 19, 2024

 

  /s/ Krishnan Krishnamoorthy
  By: Krishnan Krishnamoorthy
  Title:  Chief Financial Officer
  (principal accounting, and financial officer)

 

 

 

Exhibit 32.1

 

CERTIFICATION

 

PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Ilustrato Pictures International Inc. (the Company ) for the Form 10-Q for the three months ended September 30, 2024, as filed with the Securities and Exchange Commission (the Report ), I, Nicolas Link, Chief Executive Officer, and I, Krishnan Krishnamoorthy, Chief Financial Officer of the Company certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: November 19, 2024 /s/ Nicolas Link
  Nicolas Link
  Chief Executive Officer
  (Principal executive officer)

 

Dated: November 19, 2024 /s/ Krishnan Krishnamoorthy
  Krishnan Krishnamoorthy
Chief Financial Officer
  (Principal accounting and financial officer)

 

This certification accompanies this Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 19, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Information [Line Items]    
Entity Registrant Name Ilustrato Pictures International, Inc.  
Entity Central Index Key 0001496383  
Entity File Number 000-56487  
Entity Tax Identification Number 27-2450645  
Entity Incorporation, State or Country Code NV  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 26 Broadway  
Entity Address, Address Line Two Suite 934  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10004  
Entity Phone Fax Numbers [Line Items]    
City Area Code 917  
Local Phone Number 522-3202  
Entity Listings [Line Items]    
Entity Common Stock, Shares Outstanding   2,495,280,962
v3.24.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash and Cash Equivalents $ 338,906 $ 213,073
Accounts Receivables 7,748,643 22,825,113
Inventory 2,002,182 1,612,800
Deposits, Prepayments, & Advances 950,502 0
Other Current Assets 6,665,772 5,451,159
Total Current Assets 17,706,005 30,102,145
Long term Investments 28,884,037 23,639,209
Right of use of asset 274,997 0
Goodwill 11,115,562 8,606,289
Tangible Assets 151,237 139,523
Capital work in progress 654,666 0
Receivable Non-Current 7,157,417 0
Total Non-Current Assets 48,237,916 32,385,021
Total Assets 65,943,921 62,487,166
Current Liabilities    
Account Payable 4,396,772 9,891,505
Current lease liability 91,190 0
Other Current liabilities 9,278,925 8,825,966
Total Current Liabilities 14,187,480 18,717,471
Non-current liabilities    
Notes payable – long-term 14,642,916 11,740,619
Non-current lease liability 194,837 0
Other non-current liabilities 6,127,527 2,121,455
Total Non-Current Liabilities 20,965,280 13,862,074
Total Liabilities 35,152,760 32,579,545
Stockholders’ Equity    
Common Stock: 3,500,000,000 shares authorized, $0.001 par value, 2,331,030,962 and 1,720,182,651 issued and outstanding 2,331,032 1,720,183
Preferred stock value
Additional Paid-in-capital 26,425,727 24,521,777
Capital Reserve 5,449,186 0
Non-Controlling Interest 718,770 3,686,358
Retained Earnings (4,212,683) (100,292)
Total Stockholders’ Equity 30,791,161 29,907,621
Total Liabilities and Stockholders’ Equity 65,943,921 62,487,166
Related Party    
Current Liabilities    
Related Party Payables 420,593 0
Class A Preferred Stock    
Stockholders’ Equity    
Preferred stock value 10,000 10,000
Class B Preferred Stock    
Stockholders’ Equity    
Preferred stock value 3,560 4,064
Class C Preferred Stock    
Stockholders’ Equity    
Preferred stock value
Class D Preferred Stock    
Stockholders’ Equity    
Preferred stock value 60,741 60,741
Class E Preferred Stock    
Stockholders’ Equity    
Preferred stock value 3,172 3,172
Class F Preferred Stock    
Stockholders’ Equity    
Preferred stock value $ 1,656 $ 1,618
v3.24.3
Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Common Stock, Shares Authorized 3,500,000,000 3,500,000,000
Common Stock, Par Value (in Dollars per share) $ 0.001 $ 0.001
Common Stock, Shares issued 2,331,030,962 1,720,182,651
Common Stock, Shares Outstanding 2,331,030,962 1,720,182,651
Preferred Stock, Shares Authorized 235,741,000 235,741,000
Preferred Stock, par value (in Dollars per share) $ 0.001 $ 0.001
Class A Preferred Stock    
Preferred Stock, Shares Authorized 10,000,000 10,000,000
Preferred Stock, Shares Issued 10,000,000 10,000,000
Preferred Stock, Shares Outstanding 10,000,000 10,000,000
Class B Preferred Stock    
Preferred Stock, Shares Authorized 100,000,000 100,000,000
Preferred Stock, Shares Issued 3,560,000 4,064,000
Preferred Stock, Shares Outstanding 3,560,000 4,064,000
Class C Preferred Stock    
Preferred Stock, Shares Authorized 10,000,000 10,000,000
Preferred Stock, Shares Issued 0 0
Preferred Stock, Shares Outstanding 0 0
Class D Preferred Stock    
Preferred Stock, Shares Authorized 60,741,000 60,741,000
Preferred Stock, Shares Issued 60,741,000 60,741,000
Preferred Stock, Shares Outstanding 60,741,000 60,741,000
Class E Preferred Stock    
Preferred Stock, Shares Authorized 5,000,000 5,000,000
Preferred Stock, Shares Issued 3,172,175 3,172,175
Preferred Stock, Shares Outstanding 3,172,175 3,172,175
Class F Preferred Stock    
Preferred Stock, Shares Authorized 50,000,000 50,000,000
Preferred Stock, Shares Issued 1,655,750 1,618,000
Preferred Stock, Shares Outstanding 1,655,750 1,618,000
v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 3,327,681 $ 1,990,588 $ 8,672,940 $ 5,586,439
Cost of revenues 1,985,442 1,334,436 5,453,175 3,887,721
Gross Profit 1,342,239 656,152 3,219,765 1,698,718
Operating expenses        
Professional fees 266,993 0 703,013 0
General and administrative 2,693,773 3,973,907 6,909,480 9,676,392
Total operating expenses 2,960,766 3,973,907 7,612,493 9,676,392
Income (loss) from operations (1,618,527) (3,317,755) (4,392,728) (7,977,674)
Other (income) expenses        
Interest expense (194,193) 0 244,501 0
Other Income (42,942) (526) (549,546) (5,231)
Total other (income) expense, net (237,135) (526) (305,045) (5,231)
Net Income (Loss) before Tax (1,381,392) (3,317,229) (4,087,683) (7,972,443)
Corporate Income Tax 79,985 79,985
Net Income (Loss) (1,461,377) (3,317,229) (4,167,668) (7,972,443)
Less: net income attributable to noncontrolling interest (318,416) (299,305)
Net income (loss) attributable to ILUS stockholders $ (1,142,961) $ (3,317,229) $ (3,868,363) $ (7,972,443)
Weighted average common shares outstanding (in Shares) 2,035,348,686 1,556,878,281 2,035,348,686 1,556,878,281
Net income (loss) per common share - basic (in Dollars per share) $ 0 $ 0 $ 0 $ (0.01)
Net income (loss) per common share - diluted (in Dollars per share) $ 0 $ 0 $ 0 $ (0.01)
v3.24.3
Consolidated Statements of Stockholders’ Equity (Unaudited / Not Reviewed) - USD ($)
Preferred Stock
Class A
Preferred Stock
Class B
Preferred Stock
Class D
Preferred Stock
Class E
Preferred Stock
Class F
Common Stock
Minority Interest Amount
Capital Reserve Amount
Additional Paid-in Capital Amount
Retain Loss Amount
Total
Balance at Dec. 31, 2022 $ 10,000 $ 3,400 $ 60,741 $ 3,172 $ 1,634 $ 1,355,230 $ 24,386,712   $ 20,631,261 $ 9,664,983 $ 56,117,132
Balance (in Shares) at Dec. 31, 2022 10,000,000 3,400,000 60,741,000 3,172,175 1,633,250 1,355,230,699          
Adjustment             1,306,458     100 1,306,558
Common stock issued           $ 63,850     484,650   548,500
Common stock issued (in Shares)           63,850,000          
Common stock cancelled           $ (40,000)       40,000 0
Common stock cancelled (in Shares)           (40,000,000)          
Preferred stock issued         $ 35       2,205   2,240
Preferred stock issued (in Shares)         35,000            
Changes in Retained earnings                   (1,640,192) (1,640,192)
Current Quarter Income                   914,662 914,662
Balance at Mar. 31, 2023 $ 10,000 $ 3,400 $ 60,741 $ 3,172 $ 1,668 $ 1,379,081 25,693,170   21,118,116 8,979,553 57,248,900
Balance (in Shares) at Mar. 31, 2023 10,000,000 3,400,000 60,741,000 3,172,175 1,668,250 1,379,080,699          
Balance at Dec. 31, 2022 $ 10,000 $ 3,400 $ 60,741 $ 3,172 $ 1,634 $ 1,355,230 24,386,712   20,631,261 9,664,983 56,117,132
Balance (in Shares) at Dec. 31, 2022 10,000,000 3,400,000 60,741,000 3,172,175 1,633,250 1,355,230,699          
Net Income                     (7,972,443)
Balance at Sep. 30, 2023 $ 10,000 $ 3,400 $ 60,741 $ 3,172 $ 1,668 $ 1,556,878 0 $ 0 22,949,605 (2,825,925) 21,759,538
Balance (in Shares) at Sep. 30, 2023 10,000,000 3,400,000 60,741,000 3,172,175 1,668,250 1,556,878,281          
Balance at Mar. 31, 2023 $ 10,000 $ 3,400 $ 60,741 $ 3,172 $ 1,668 $ 1,379,081 25,693,170   21,118,116 8,979,553 57,248,900
Balance (in Shares) at Mar. 31, 2023 10,000,000 3,400,000 60,741,000 3,172,175 1,668,250 1,379,080,699          
Adjustment                   (198) (198)
Preferred stock converted into common stock           $ 10,000         10,000
Preferred stock converted into common stock (in Shares)           10,000,000          
Common stock issued           $ 55,300     547,800   603,100
Common stock issued (in Shares)           55,300,000          
Preferred stock converted         $ (100)           (100)
Preferred stock converted (in Shares)         (100,000)            
Share of profit transferred to Non-Controlling Interest             3,980,873     (2,386,489) 1,594,384
Preferred stock issued         $ 100           100
Preferred stock issued (in Shares)         100,000            
Changes in Retained earnings                   (216,214) (216,214)
Current Quarter Income                   980,224 980,224
Balance at Jun. 30, 2023 $ 10,000 $ 3,400 $ 60,741 $ 3,172 $ 1,668 $ 1,444,381 29,674,043 0 21,665,916 7,356,876 60,220,196
Balance (in Shares) at Jun. 30, 2023 10,000,000 3,400,000 60,741,000 3,172,175 1,668,250 1,444,380,699          
Common Stock Share - Conversion           $ 53,125     478,125   531,250
Common Stock Share - Conversion (in Shares)           53,125,000          
Adjustment             (33,228,672)     (10,339,474) (43,568,146)
Common stock issued for Cash           $ 37,082     322,918   360,000
Common stock issued for Cash (in Shares)           37,081,872          
Common stock issued as commitment shares           $ 625     12,500   13,125
Common stock issued as commitment shares (in Shares)           625,000          
Common stock issued against Services           $ 21,666     470,146   491,812
Common stock issued against Services (in Shares)           21,665,710          
Income transferred to Minority Interest             3,554,629       3,554,629
Changes in Retained earnings                   (315,472) (315,472)
Current Quarter Income                   472,145 472,145
Net Income                     (3,317,229)
Balance at Sep. 30, 2023 $ 10,000 $ 3,400 $ 60,741 $ 3,172 $ 1,668 $ 1,556,878 0 0 22,949,605 (2,825,925) 21,759,538
Balance (in Shares) at Sep. 30, 2023 10,000,000 3,400,000 60,741,000 3,172,175 1,668,250 1,556,878,281          
Balance at Dec. 31, 2023 $ 10,000 $ 4,064 $ 60,741 $ 3,172 $ 1,618 $ 1,720,183 3,686,358 0 24,521,777 (100,292) 29,907,621
Balance (in Shares) at Dec. 31, 2023 10,000,000 4,064,000 60,741,000 3,172,175 1,618,250 1,720,182,651          
Shared Issued                     0
Convertible Conversion common stock           $ 11,987     40,807   52,794
Convertible Conversion common stock (in Shares)           11,986,538          
Common stock issued against Warrant           $ 26,567     70,933   97,500
Common stock issued against Warrant (in Shares)           26,566,901          
Common stock issued for Cash           $ 22,349     97,651   120,000
Common stock issued for Cash (in Shares)           22,349,206          
Common stock issued as commitment shares           $ 4,750     50,200   54,950
Common stock issued as commitment shares (in Shares)           4,750,000          
Common stock as compensation to AJB Capital Investments LLC           $ 75,000     558,000   633,000
Common stock as compensation to AJB Capital Investments LLC (in Shares)           75,000,000          
common stock as compensation to RB Capital Partners LLC           $ 50,000     150,000   200,000
common stock as compensation to RB Capital Partners LLC (in Shares)           50,000,000          
Preferred Stock class F issued         $ 163       199,838   200,000
Preferred Stock class F issued (in Shares)         162,500            
Preferred stock converted into common stock         $ (50) $ 5,000     (4,950)   0
Preferred stock converted into common stock (in Shares)         (50,000) 5,000,000          
Minority Interest - Hyperion - Removed             (131,319)       (131,319)
Minority Interest - QI - Removed             (1,922,351)       (1,922,351)
Changes in Retained earnings                   4,195,517 4,195,517
Capital Reserve               5,520,734     5,520,734
Net Income             (206,332)     (1,951,939) (2,158,270)
Minority Interest                     0
Balance at Mar. 31, 2024 $ 10,000 $ 4,064 $ 60,741 $ 3,172 $ 1,731 $ 1,915,836 1,426,357 5,520,734 25,684,256 2,143,286 36,770,175
Balance (in Shares) at Mar. 31, 2024 10,000,000 4,064,000 60,741,000 3,172,175 1,730,750 1,915,835,296          
Balance at Dec. 31, 2023 $ 10,000 $ 4,064 $ 60,741 $ 3,172 $ 1,618 $ 1,720,183 3,686,358 0 24,521,777 (100,292) 29,907,621
Balance (in Shares) at Dec. 31, 2023 10,000,000 4,064,000 60,741,000 3,172,175 1,618,250 1,720,182,651          
Net Income                     (4,167,668)
Balance at Sep. 30, 2024 $ 10,000 $ 3,560 $ 60,741 $ 3,172 $ 1,656 $ 2,331,032 718,770 5,449,186 26,425,727 (4,212,683) 30,791,161
Balance (in Shares) at Sep. 30, 2024 10,000,000 3,560,000 60,741,000 3,172,175 1,655,750 2,331,030,962          
Balance at Mar. 31, 2024 $ 10,000 $ 4,064 $ 60,741 $ 3,172 $ 1,731 $ 1,915,836 1,426,357 5,520,734 25,684,256 2,143,286 36,770,175
Balance (in Shares) at Mar. 31, 2024 10,000,000 4,064,000 60,741,000 3,172,175 1,730,750 1,915,835,296          
Shared Issued                     0
Common Stock through Convertible           $ 12,732     93,444   106,176
Common Stock through Convertible (in Shares)           12,731,764          
Converted F Stock to Common         $ (275) $ 27,500     (27,225)   0
Converted F Stock to Common (in Shares)         (275,000) 27,500,000          
Compensation Common Stock           $ 101,386     319,060   420,446
Compensation Common Stock (in Shares)           101,385,800          
Converted B Stock to Common   $ (504)       $ 50,400     (49,896)   0
Converted B Stock to Common (in Shares)   (504,000)       50,400,000          
Change in Capital Reserve               (65,341)     (65,341)
Adjustment                     0
Change in shareholders account             1,118,615     (7,197,437) (6,078,822)
Change in Minority Interest                     0
Net Income             152,547     (700,568) (548,021)
Balance at Jun. 30, 2024 $ 10,000 $ 3,560 $ 60,741 $ 3,172 $ 1,456 $ 2,107,853 2,697,518 5,455,393 26,019,639 (5,754,719) 30,604,613
Balance (in Shares) at Jun. 30, 2024 10,000,000 3,560,000 60,741,000 3,172,175 1,455,750 2,107,852,860          
Shared Issued                     0
Common Stock Share - Conversion           $ 85,429     155,688   241,117
Common Stock Share - Conversion (in Shares)           85,428,102          
Compensation Common Stock           $ 100,000     100,000   200,000
Compensation Common Stock (in Shares)           100,000,000          
Prefer F Stock - Services         $ 200       19,800   20,000
Prefer F Stock - Services (in Shares)         200,000            
Common Stock - Commitment           $ 22,750     60,100   82,850
Common Stock - Commitment (in Shares)           22,750,000          
Common Stock - Settlement           $ 15,000     70,500   85,500
Common Stock - Settlement (in Shares)           15,000,000          
Change in shareholders account             (1,660,332)     2,684,997 1,024,665
Share issue pursuant to a loan               (6,207)     (6,207)
Net Income             (318,416)     (1,142,961) (1,461,377)
Balance at Sep. 30, 2024 $ 10,000 $ 3,560 $ 60,741 $ 3,172 $ 1,656 $ 2,331,032 $ 718,770 $ 5,449,186 $ 26,425,727 $ (4,212,683) $ 30,791,161
Balance (in Shares) at Sep. 30, 2024 10,000,000 3,560,000 60,741,000 3,172,175 1,655,750 2,331,030,962          
v3.24.3
Consolidated Statements of Cash Flows (Unaudited/Not Reviewed) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Loss for the period $ (4,167,668) $ (7,972,443)
Adjustment to reconcile net gain (loss) to net cash    
Finance cost 244,501 0
Non-Cash Stock Compensation Expense 679,113 0
Stock issued for Services
Amortization 58,393  
Commitment fees 248,350 0
Depreciation - PPE 38,680 52,935
Corporate Income Tax 79,985
Other income (506,604) 0
Discount on convertible Notes 77,522 0
Changes in Assets and Liabilities, net    
Current Assets 12,521,973 17,804,539
Other Current Liabilities (4,529,991) (10,319,758)
Net cash (used In) provided by operating activities 4,744,254 (434,727)
Cash flows from investing activities    
Addition of Fixed Assets (705,060) 2,626,975
Right of use Assets (274,997) 0
Changes in Non-current assets (14,911,518) 18,154,683
Changes in Non- Current Liabilities 6,908,369 (10,158,092)
Net cash used in investing activities (8,983,206) 10,623,566
Cash flows from financing activities    
Common Stock issued 610,849 23,905
Lease Finance 194,837 0
Preferred Stock Issued (466) 78,981
Finance cost (244,501) 0
Discount on convertible Notes (77,522) 0
Additional Paid-up Capital 1,903,950 (10,405,598)
Subsidiaries Finances 1,977,638 (187,925)
Net cash generated from financing activities 4,364,785 (10,490,637)
Net increase/(decrease) in cash and cash equivalents 125,833 (301,798)
Cash and cash equivalents at the beginning of the year 213,073 305,862
Cash and cash equivalents at end of the year $ 338,906 $ 4,064
v3.24.3
Organization, History and Business
9 Months Ended
Sep. 30, 2024
Organization, History and Business [Abstract]  
ORGANIZATION, HISTORY AND BUSINESS

NOTE 1: ORGANIZATION, HISTORY AND BUSINESS

 

(A) We were incorporated as Superior Venture Corp. on April 27, 2010, in the State of Nevada to sell wine varietals. On November 9, 2012, we entered into an Exchange Agreement with Ilustrato Pictures Ltd., a British Columbia corporation (Ilustrato BC”), whereby we acquired all the issued and outstanding common stock of Ilustrato BC. On November 30, 2012, Ilustrato BC transferred all of its assets and liabilities to Ilustrato Pictures Limited, our wholly owned subsidiary in Hong Kong (“Ilustrato HK”). On February 11, 2013, we changed the name to Ilustrato Pictures International, Inc.

 

(B) On April 1, 2016, Barton Hollow and the newly elected director of the issuer caused the Issuer to enter into a letter of Intent to merge with Cache Cabinetry, LLC, an Arizona limited liability company. Pursuant to the Letter of Intent, the parties thereto would endeavor to arrive at, and enter into, a definitive merger agreement providing for the Merger. As an inducement to the members of Cache Cabinetry, LLC to enter into the Letter of Intent and thereafter transact, the Issuer caused to be issued 360,000,000 shares of its common stock to the members.

 

(C) Subsequently, on April 6, 2016, the Issuer and Cache Cabinetry, LLC entered into a definitive agreement and Plan of Merger (the “Merger Agreement”). Concomitant therewith, the stockholders of the Issuer elected Derrick McWilliams, the President of Cache Cabinetry, LLC Chief Executive Officer of the Issuer, who along with Barton Hollow, ratified and approved the Merger Agreement and Merger.

 

(D) The Merger closed on June 3, 2016. The merger is designed as a reverse subsidiary merger pursuant to Section 368(a)(2)(E) of the Internal Revenue Code. That is, upon closing, Cache Cabinetry LLC will merge into a newly created subsidiary of the Issuer with the members of Cache Cabinetry, LLC receiving shares of the common stock of the Issuer as consideration therefor. Upon closing of the Merger, Cache Cabinetry, LLC will be the surviving corporation in its merger with the wholly owned subsidiary of the Issuer and, therefore has become the wholly owned operating subsidiary of the Issuer. 

 

(E) On November 9th, 2018, the Company entered into a Term Sheet for a Plan of Merger and Control with Larson Elmore.

 

(F) As part of the share purchase arrangement between Lee Larson Elmore and FB Technologies Global Inc., Nick Link, the owner of FB Technologies Global Inc. replaced Lee Larson Elmore as CEO of Ilustrato Pictures International Inc. on January 14, 2021, where we eventually got control over activities and books of accounts of Ilustrato Pictures International Inc. So, we are not aware about facts mentioned above vide note no. 1(A), 1(B), 1(C), 1(D), 1(E), 1(F) and 1(G) ‘organization, history, and business’ as they are related to prior to the date on which control over activities and books of accounts of Ilustrato Pictures International Inc. were handed over to us. Thus, those events have been reiterated as disclosed in previous filings made by the preceding management of the company with the SEC. 

 

(G) On May 18, 2020, the Company entered into a definitive agreement and Plan of Merger with FB Technologies Global, Inc, the shareholders of FB Technologies Global, Inc. were issued 3,172,175 shares of Series E Preferred Stock for their shares 360,000,000 common shares, 60,741,000 Preference D and 10,000,000 Preference A Shares. A final tranche of preference shares subject to performance to be issued in Quarter 1 of 2022. The merger was consummated on January 14, 2021.

 

(H) Firebug Mechanical Equipment LLC was incorporated on May 8, 2017. ILUS acquired 100% of this company on January 26, 2021, under a signed Share Purchase Agreement. This company is engaged in the research and development of firefighting technologies and the manufacturing of firefighting equipment and vehicles for its customers in the Middle East, Asia, and Africa.

 

(I) Georgia Fire & Rescue Supply LLC (Georgia Fire) was incorporated on January 21, 2003. ILUS acquired 100% of this company on March 31, 2022, under a signed Share Purchase Agreement. This company is engaged in the business of sales, distribution and servicing/maintenance of Firefighting, Rescue and Emergency Medical Services equipment. Purchase consideration includes an aggregate cash purchase price of $900,000 (Nine Hundred Thousand Dollars), wherein a fixed sum of $680,000 (Six Hundred Eighty Thousand) payable upon closing and the remaining $220,000 (Two Hundred Twenty Thousand Dollars) payable over a one-year period after closing to the extent the business operations of Georgia Fire & Rescue Supply, LLC meet mutually agreeable performance thresholds along with 1,500 (One Thousand Five Hundred) restricted Class F Preferred Shares in the public company llustrato Pictures International Inc. (Symbol: ILUS)

 

(J) Bright Concept Detection and Protection System LLC (BCD Fire) was incorporated on March 18, 2014. ILUS acquired 100% of this company on April 13, 2021, in connection with a signed Share Purchase Agreement. This company is engaged in the business of sales, distribution, installation and maintenance of Fire Protection and Security systems. Purchase consideration includes 250,000 AED (Two hundred and fifty thousand) payable on signing of the Sales Purchase agreement, 10,000 AED (Ten thousand) monthly for 24 months starting from May 2021 and 1,000,000 (1 million) restricted shares in the public company llustrato Pictures International Inc. (Symbol: ILUS)

 

(K) Bull Head Products Inc. was incorporated on June 8, 2007. ILUS acquired 100% of this company on January 1, 2022, under a signed Share Purchase Agreement. This company is engaged in manufacturing aluminum truck beds and brush truck skid units for firefighting purposes including wildland firefighting. Purchase consideration includes an aggregate cash purchase price of $500,000 (Five Hundred Thousand) wherein a fixed sum of $300,000 (Three Hundred Thousand) payable upon closing and remaining $200,000 (Two Hundred Thousand) payable over a one-year period after closing to the extent the business operations of Bull Head Products Inc. meet mutually agreeable performance thresholds referenced in Exhibit B in the SPA along with 6,750 (Six Thousand Seven Hundred and Fifty) restricted Class F Preferred Shares in the public company llustrato Pictures International Inc. (Symbol: ILUS)

 

(L) Emergency Response Technologies, Inc. This company was incorporated by ILUS on February 22, 2022, as the company’s Emergency Response Subsidiary. This company is engaged in the business of public safety and emergency response-focused mergers and acquisitions.

 

(M) E-Raptor. This company was incorporated by ILUS as the company’s Commercial Electric Utility Vehicle manufacturer on February 22, 2022. This company is engaged in the business of manufacturing electric utility vehicles for the emergency response, agricultural, industrial, hospitality and transport sectors.

 

(N) Replay Solutions was incorporated by ILUS on March 1, 2022. The company is engaged in the business of recovering precious metals from electronic waste, known as urban mining.

 

(O) Quality Industrial Corp. was originally incorporated on May 4, 1998. ILUS acquired 77% of this company on May 28, 2022, under a signed Share Purchase Agreement for an aggregate amount of $500,000. This company is engaged in the industrial, oil & gas, and manufacturing sectors. Quality Industrial Corp. is a public company that trades on the OTC Market under the ticker QIND and is designed as a Special Purpose Vehicle for our industrial and manufacturing division as well as for our operating company Quality International Co Ltd FCZ and other future acquisitions.

 

(P) AL Shola Al Modea Safety and Security LLC is a fire safety company registered in the United Arab Emirates. The company has signed a Share Purchase Agreement to acquire 51% control of AL Shola Al Modea Safety and Security LLC (ASSS) on December 13, 2022. The purchase consideration for 51% of the shares shall be up to $714,000 subject to certain agreed Targets and Key Performance indices being met as referenced in the SPA.

 

(Q) On January 3, 2024, Ilustrato Pictures International Inc. acquired a convertible note from YAII PN, LTD with outstanding principal and accrued interest of $600,685 in Samsara Luggage Inc. (SAML). On January 5, 2024, SAML reissued a convertible note to ILUS who on the same day converted the note into 150,753,425 shares of common stock in the Company pursuant to the terms of said exchange note. As a result of such conversion, Ilustrato acquired control of 91.5% of the outstanding shares in SAML as of January 5, 2024.

 

(R) On February 23, 2024, Ilustrato Pictures International, Inc., entered into a Stock Purchase Agreement with Samsara Luggage Inc., and sold all its equity interests in seven companies owned by the Company:

 

Firebug Mechanical Equipment LLC

 

Georgia Fire & Rescue Supply LLC

 

Bright Concept Detection and Protection System LLC

 

Bull Head Products Inc

 

E-Raptor

 

The Vehicle Converters

 

AL Shola Al Modea Safety and Security LLC, the only entity in which the Company does not own 100% but only 51% of the membership interests.

 

The consideration for the sale of the equity interests in the foregoing companies was paid by SAML by the issuance of 350,000 restricted shares of Series B stock of SAML convertible into 350,000,000 common stock and further milestone payment/s should applicable performance targets be referenced.

 

(S) On March 27, 2024, our subsidiary QIND entered into a definitive Stock Purchase Agreement (the “Stock Purchase Agreement”) with the shareholders of Al Shola Al Modea Gas Distribution LLC (“ASG” or “Al Shola Gas”) to acquire a 51% interest in ASG. The Closing of the transaction took place when both parties signed the definitive Stock Purchase Agreement. Al Shola Gas is an Engineering and Distribution Company in the liquefied petroleum gas (“LPG”) Industry in the United Arab Emirates and was established in 1980. The company is one of the region’s leading suppliers and contractors of LPG centralized pipeline systems and is approved by The General Directorate of Civil Defense, Government of Dubai, as a Central Gas Contractor and LPG Supplier.

v3.24.3
Summary of Accounting Policies
9 Months Ended
Sep. 30, 2024
Summary of Accounting Policies [Abstract]  
SUMMARY OF ACCOUNTING POLICIES

NOTE 2: SUMMARY OF ACCOUNTING POLICIES

 

Revenue Recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers.

 

Accordingly, revenue is recognized when control of the goods or services promised under a contract is transferred to the customer either at a point in time (e.g., upon delivery) or overtime (e.g., as the Company performs under the contract) in an amount that reflects the consideration to which the Company expects to be entitled in exchange for the goods or services. The Company accounts for a contract when it has approval and commitment from both parties, the rights and payment terms of the parties are identified, the contract has commercial substance and collectability of consideration is probable. If collectability is not probable, the sale is deferred until collection becomes probable or payment is received.

 

Contract Assets and Contract Liabilities acquired under Business Combinations

 

The company follows new guidance under ASC 606 regarding the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The company applies the definition of a performance obligation in ASC 606 when recognizing contract liabilities assumed in a business combination. The company eventually recognizes contract assets and contract liabilities at amounts consistent with those recorded by the acquiree immediately before the acquisition date. Earlier, contract assets and contract liabilities acquired in a business combination were recorded by the acquirer at fair value.

 

Work-in-progress

 

Work-in-progress is stated at cost plus attributable profit, less provision for any anticipated losses and progress billings. Cost comprises direct materials, labor, depreciation, and overheads. If any progress billings for any contract exceed the cost-plus attributable profit or less anticipated losses, the excess to be shown as excess progress billings. Claims are only recognized as income when the outcome and recoverability can be determined with reasonable certainty. Contract revenue and costs are recognized as revenue and expenses, respectively, in the statement of comprehensive income when the outcome of a construction contract can be estimated reliably.

 

In accordance with ASC-606 revenue recognition, amounts are billed in accordance with contractual terms or as work progresses. Unbilled amounts arise when the timing of billing differs from the timing of revenue recognized, such as when contract provisions require specific milestones to be met before a customer can be billed. Unbilled amounts primarily relate to performance obligations satisfied over time when the cost-to-cost method is utilized, and the revenue recognized exceeds the amount billed to the customer as there’s not yet a right to invoice in accordance with contractual terms. Unbilled amounts are recorded as a contract asset when the revenue associated with the contract is recognized prior to billing and derecognized when billed in accordance with the terms of the contract.

 

Variations

 

Variations are recognized in contract revenue when the outcome can be determined with reasonable certainty and are capable of being reliably measured.

 

Variable consideration

 

If the consideration in a contract includes a variable amount, the Company estimates the amount of consideration to which it will be entitled in exchange for transferring the goods to the customer. The variable consideration is estimated at contract inception and constrained until it is highly probable that a significant revenue reversal in the amount of cumulative revenue recognized will not occur when the associated uncertainty with the variable consideration is subsequently resolved. The construction contracts provide customers with a right to claim damages for delay in delivery of goods. The rights to claim damages for delay in delivery of goods give rise to variable consideration.

 

Accounts Receivable

 

Accounts receivables are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.

 

The duration of such receivables extends from 30 days to beyond 12 months. Full payment is received only when a job/project is completed, and approvals are obtained. Provisions are created based on estimated irrecoverable amounts determined by reference to past default experience.

 

Allowance for Doubtful Accounts

 

An allowance for doubtful accounts on accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivables are charged off against the allowances when collectability is determined to be permanently impaired.

 

Inventories

 

In accordance with ASC 330, the Company states inventories at the lower of cost or net realizable value. Cost, which includes material, labor and overhead, is determined on a first-in, first-out basis. The Company makes adjustments to reduce the cost of inventory to its net realizable value, if required, for estimated excess, obsolete, zero usage or impaired balances. Factors influencing these adjustments include changes in market demand, product life cycle and engineering changes.

 

Tangible Assets/ Property Plant & Equipment

 

Property, plant, and equipment are recorded at cost, except when acquired in a business combination where property, plant and equipment are recorded at fair value. Depreciation of property, plant and equipment is recognized over the estimated useful lives of the respective assets using the straight-line method.

 

The estimated useful life in years is as follows:

 

Buildings, related improvements & land improvements  5-25
Machinery & equipment  3-15
Computer hardware & software  3-10
Office, furniture & others  3-15

 

Expenditures that extend the useful life of existing property, plant and equipment are capitalized and depreciated over the remaining useful life of the related asset. Expenditures for repairs and maintenance are expensed as incurred. When property, plant and equipment are retired or sold, the cost and related accumulated depreciation is removed from the Company’s balance sheet, with any gain or loss reflected in operations.

 

Stock-Based Compensation

 

When applicable, the Company will account for stock-based payments to employees in accordance with ASC 718, “Stock Compensation” (“ASC 718”). Stock-based payments to employees include grants of stocks, grants of stock options and issuance of warrants that are recognized in the consolidated statement of operations based on their fair values at the date of grant.

 

In accordance with ASC 718, the company will generally apply the same guidance to both employee and non-employee share-based awards. However, the company will also follow specific guidance for share-based awards to non-employees related to the attribution of compensation cost and the inputs to the option-pricing model for the expected term. Nonemployee share-based payment equity awards are measured at the grant-date fair value of the equity instruments, similar to employee share-based payment equity awards.

 

The Company calculates the fair value of option grants and warrant issuances utilizing the Binomial pricing model. The amount of stock-based compensation recognized during the period is based on the value of the portion of the awards that are ultimately expected to vest. ASC 718 requires forfeitures to be estimated at the time stock options are granted and warrants are issued to employees and non-employees, and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term “forfeiture” is distinct from “cancellations” or “expirations” and represents only the unvested portion of the surrendered stock option or warrant. The Company estimates forfeiture rates for all unvested awards when calculating the expenses for the period. In estimating the forfeiture rate, the Company monitors both stock option and warrant exercises as well as employee termination patterns. The resulting stock-based compensation expense for both employee and non-employee awards is generally recognized on a straight-line basis over the period in which the Company expects to receive the benefit, which is generally the vesting period.

 

Earnings (Loss) per Share

 

The Company reports earnings (loss) per share in accordance with ASC Topic 260-10, “Earnings per Share.” Basic earnings (loss) per share is computed by dividing income (loss) available to shareholders by the weighted average number of shares available. Diluted earnings (loss) per share available. Diluted earnings (loss) per share is computed similarly to basic earnings (loss) per share except the denominator is increased to include the number of additional shares that would have been outstanding if the potential shares had been issued and if the additional shares were dilutive.

 

Organization and Offering Cost

 

The Company has a policy to expense organization and offering cost as incurred.

 

Cash and Cash Equivalents

 

For the purpose of the statements of cash flows, the Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less.

 

Fair Value of Financial Instruments

 

The company’s financial instruments consist of cash and cash equivalents, accounts receivable, and notes payable. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Business segment

 

ASC 280, “Segment Reporting” requires the use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. 

 

Below is the Statement of operations of reportable Segment:

 

Divisional Income Statement

 

The Company is organized into two divisions based on the similarity of products, customers served, common use of facilities, and economic characteristics. The Company’s segments are as follows:

 

1.Emergency Response

 

2.Industrial & Manufacturing

 

All intersegment transactions have been eliminated in consolidation.

 

   For the Nine Months Ended 
   September 30,
2024
   2023
(Restated)
 
Emergency & Response Division        
Revenue   2,693,684    5,586,439 
Cost Of Goods Sold   1,803,179    3,887,721 
Gross Profit   890,505    1,698,718 
Total Operating Expenses   3,156,647    8,776,065 
Operating Loss   (2,266,142)   (7,077,347)
Net Loss   (2,152,674)   (6,305,686)

 

Our revenue decreased to $2,693,684 for the nine months ended September 30, 2024, from $5,586,439 in 2023, a 52% decrease year to date. Gross profit percentage increased to 33% for the nine months ended September 30, 2024, from 30% in 2023.

 

Operating expenses decreased to $3,156,647 for the nine months ended September 30, 2024, compared with the same period of $ 8,776,065 in the year 2023.

 

For the coming period 2024, the Company will continue to allocate financial, technical and sales resources for recently acquired subsidiaries to positively impact their financial results through increased sales orders and efficiency. Allocated personnel will primarily focus on accelerating sales and marketing efforts, product development, international market expansion, optimizing supply chain and production processes, and overall increased profitability while continuing with the integration and optimization of currently operating companies. With the group expansion and growth, we also intend to hire executives and personnel with specific industry experience and fields of expertise to streamline financial reporting, compliance, and Investor Relations and to improve our corporate governance.

 

   For the Nine Months Ended 
  

September 30,
2024

   September 30,
2023
(Restated)
 
Industrial & Manufacturing Division (QIND)        
Revenue   5,979,256    0 
Cost of revenues   3,649,996    0 
Gross profit   2,329,260    0 
           
Total Operating Expenses   2,098,762    900,327 
Profit/ loss from Operations   230,498    (900,327)
Non-Operating expenses   306,684    766,430 
Non-Operating Income   427,554    
 
Net loss/ profit   351,368    (1,666,757)

 

year ended September 30, 2024. The increase in revenue, was the result of the consolidation of Al Shola Gas For our Industrial and Manufacturing Division, the Operating expenses increased to $2,098,762 for the period ended September 30, 2024, compared to $900,327 for the period ended September 30, 2023. Our increase in operating expenses in 2024 was mainly the result of the consolidation of Al Shola Gas in our subsidiary QIND. Our Subsidiary QIND acquired a 51% interest in Al Shola Gas on March 23, 2024, and is consolidating the profitable operating company into its financials from Q2 2024.

 

We earned a profit of $351,368 for the nine months ending September 30, 2024, compared to a net loss of $1,666,757 for the nine months ending September 30, 2023. The change from loss to profit for the period ending September 30, 2024, is a result of Net Income from our acquisition of Al Shola Gas and the reversal of interest payments on the loan agreements with Mahavir and Artelliq.

 

Geographical presence

 

Presently our operations are spread across the United States, United Arab Emirates, United Kingdom, and the Republic of Serbia, however, we plan to further expand our regional presence and aim to expand our manufacturing operations in the United States during 2024. At present the revenue reported above is from the United States and United Arab Emirates. We’ve classified the revenue based on the entities registered in their respective locations. All the revenue generated as indicated has solely come from external customers, with no sales involving inter-company transactions. 

  

Income Taxes

 

The Company accounts for income tax positions in accordance with Accounting Standards Codification Topic 740, “Income Taxes” (“ASC Topic 740”). This standard prescribes a recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There was no material impact on the Company’s financial position or results of operations as a result of the application of this standard. Deferred tax assets have not been created for those subsidiaries which are in income tax-free jurisdiction, because the losses incurred cannot be utilized in the future, rendering deferred tax assets irrelevant.

 

Recent Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. ASU 2017-04 also clarifies that an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The new standard is effective for fiscal years beginning after December 15, 2019, for both interim and annual reporting periods.

 

Rounding Off

 

Figures are rounded off to the nearest $, except the value of EPS and number of shares.

v3.24.3
Other Current Assets
9 Months Ended
Sep. 30, 2024
Current Assets [Abstract]  
OTHER CURRENT ASSETS

NOTE 3: OTHER CURRENT ASSETS

 

   September 30,   December 31, 
Particulars  2024   2023 
         
Loans advanced   0    1,855,892 
Advance given to suppliers and sub-contractors   143,822    65,089 
Director’s current accounts   2,227,662    679,245 
Statutory dues receivable   0    50,404 
Deposits   0    46,918 
Intercompany loan   

427,649

    0 
Accrual of discount on notes   175,759    217,440 
Deferred expenses - consultancy   1,666,875    0 
Buy Back Commitment   2,000,000    2,000,000 
Misc. current assets   24,005    536,171 
Total   6,665,772    5,451,159 

 

Advances to Subcontractors and Suppliers: Advances have been paid to the suppliers/ sub-contractors in the ordinary course of business for procurement of specialized material and equipment.

 

Directors Current Account includes amount incurred for Company’s Annual shareholders meeting, events for investor relationship, advances for our investment projects and other expenses incurred for future potential acquisitions.

 

Loan advanced refers to the amount advanced by a company in the ordinary course of business and includes the amount paid for set up of new businesses.

 

Accounts Receivable

 

Accounts receivables are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.

 

The duration of such receivables extends from 30 days to beyond 12 months. Full payment is received only when a job/project is completed, and approvals are obtained. Provisions are created based on estimated irrecoverable amounts determined by reference to past default experience.

 

   September 30, 
   2024 
Accounts Receivables Ageing  (unaudited) 
1-30 days   801,056 
31-60 days   411,172 
61-90 days   395,374 
+90 days   6,141,041 
Total   7,748,643 
v3.24.3
Non-Current Assets
9 Months Ended
Sep. 30, 2024
Non-Current Assets [Abstract]  
NON-CURRENT ASSETS

NOTE 4: NON-CURRENT ASSETS

 

Goodwill

 

As a part of the share purchase arrangement between Lee Larson Elmore and FB Technologies Global Inc., Nick Link, the owner of FB Technologies Global Inc. replaced Lee Larson Elmore as CEO of Ilustrato Pictures International Inc. on January 14, 2021, and we eventually got control over activities and books of accounts of Ilustrato Pictures International Inc. from the date January 14, 2021.

 

As of September 30, 2024, the additional Goodwill has been generated through the acquisition by our subsidiary Quality Industrial Corp, through the operating business of Al Shola Gas as consolidated from April 1, 2024. Goodwill accounted for in the books is primarily a result of the acquisition, representing the excess of the purchase price over the fair value of the tangible net assets acquired.

 

 

The Company accounts for business combinations by estimating the fair value of the consideration paid for acquired businesses and assigning that amount to the fair values of assets acquired and liabilities assumed, with the remainder assigned to goodwill. If the fair value of assets acquired and liabilities assumed exceeds the fair value of consideration paid, a gain on bargain purchase is recognized. The estimates of fair values are determined utilizing customary valuation procedures and techniques, which require us, among other things, to estimate future cash flows and discount rates. Such analyses involve significant judgments and estimations.

 

The Company follows the guidance prescribed in Accounting Standards Codification (“ASC”) 350, Goodwill and Other Intangible Assets, to test goodwill and intangible assets for impairment annually if an event occurs or circumstances change which indicates that its carrying amount may not exceed its fair value.

 

The annual impairment review is performed in the fourth quarter of each fiscal year based upon information and estimates available at that time. To perform the impairment testing, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair values of the Company’s reporting units or indefinite-lived intangible assets are less than their carrying amounts as a basis for determining whether or not to perform the quantitative impairment test. Qualitative testing includes the evaluation of economic conditions, financial performance, and other factors such as key events when they occur. The Company then estimates the fair value of each reporting unit and each indefinite-lived intangible asset not meeting the qualitative criteria and compares their fair values to their carrying values.

  

The company will assess impairment from the 2024 year-end in accordance with the guidance prescribed in ASC 350. The Company would assess at year-end whether there has been an impairment in the value of goodwill and identifiable intangible assets.

 

 

If future operating performance at one or more of the Company’s reporting units were to fall significantly below forecasted levels, the Company could be required to reflect, under current applicable accounting rules, a non-cash charge to operating income for impairment. Any determination requiring the write-off of a significant portion of goodwill, or identifiable intangible assets would adversely impact the Company’s results of operations and net worth.

 

On April 1, 2024, the Agreement with Quality International was canceled by the Board of Directors of Quality Industrial Corp. QIND restated its financial statements as of December 31, 2022, which were previously reported on the Original Filing and subsequent amendments. Quality International is no longer considered as Goodwill. The following items reflect the restatements: 

 

As of September 30, 2024, Goodwill and intangible assets amount to $11,115,562 as compared to total assets amounting to $8,606,289 as of December 31, 2023. Below is a table displaying the Goodwill arising from the Company’s acquisitions:

 

Year  September 30,
2024
   December 31,
2023
 
QIND   6,704,318    6,704,318 
Firebug   0    (81,676)
Bullhead   0    597,226 
Georgia Fire   0    136,175 
ILUS UK   335,741    335,741 
BCD   0    306,597 
ASSS   0    607,908 
SAML   4,075,503    0 
Goodwill Total   11,115,562    8,606,289 

 

Long term investments

 

Particulars  September 30,
2024
   December 31,
2023
 
Investment in BCD   0    20,500 
Investment in FB Fire Technologies Ltd   2,037,347    3,172,175 
Investment in Quality International   0    6,500,000 
Investment in QIND   6,555,755    0 
Investment in Dear Cashmere Holding Co.   12,000,000    12,000,000 
Long term investment   8,290,935    0 
Loan to Fb Fire Technologies Ltd   0    1,946,534 
Total   28,884,037    23,639,209 

 

The company holds long-term investments of $0 and $6,500,000 as of September 30, 2024, and December 31, 2023, respectively. These investments were made for the acquisition of Quality International, a transaction that was terminated on April 1, 2024

 

Investment in Dear Cashmere Holding Co.: The company received 10,000,000 shares of Common stock in Dear Cashmere Holding Co on May 21, 2021, as compensation for services to provided DRCR such as but not limited to, free rent in Al Marsa Street 66, 11th Floor, Office 1105, Dubai, free use of inhouse accounting, IT, and legal team from 2021 until December 31, 2023. The shares were discretionary awarded and recorded at a fair market value of $1.20 with a grant date as of May 21, 2021, in accordance with ASC 718 and issued by, the Chairman, Nicolas Link and CEO, James Gibbons, of DRCR. 

 

Investment in FB Fire Technologies:

 

Represents 2,037,347 & 3,172,175 number of Class E Preferred Stock issued, in advance, at $1 per share amounting $2,037,347 & $3,172,175 to the shareholders of FB Fire Technologies Ltd.

 

The company holds investment Quality Industrial Corp (QIND).

 

The company holds long term equity investments in one of our subsidiaries.

 

Tangible Assets 

 

Particulars  September 30,
2024
   December 31,
2023
 
Tangible Assets        
Land and Buildings   0    0 
Plant and Machineries   30.910    38,582 
Furniture, Fixtures and Fittings   29,169    37,432 
Vehicles   45,802    14,645 
Computer and Computer Equipment   45,357    49,044 
Total   151,237    139,523 

 

Depreciation on tangible assets in accordance with ASC 360.

 

   Plant &
Machinery
   Furniture,
Fixtures &
Office
Equipment
   Vehicles   Computers   Total 
Carrying value as of January 1, 2024   38,582    37,432.00    118,789    49,044    243,847 
Addition during Q1 2024   3,116    9,801    
-
    
-
    12,917 
Charged Depreciation Q1 2024   3,806    10,075    24,290    
-
    38,171 
Carrying value March 31, 2024   37,892    37,158    94,499    49,044    218,592 
Addition during Q2 2024   0    3,949    0    2,060    6,009 
Charged Depreciation Q2 2024   3,491    6,857    25,102    2,944    38,394 
Carrying value June 30, 2024   34,401    34,250    69,397    48,160    186,207 
Addition during Q3 2024   0    1,765    0    0    1,765 
Charged Depreciation Q3 2024   3,491    6,846    23,595    2,803    36,735 
Carrying value September 30, 2024   30,910    29,169    45,802    45,357    151,237 
v3.24.3
Current Liabilities
9 Months Ended
Sep. 30, 2024
Current Liabilities [Abstract]  
CURRENT LIABILITIES

NOTE 5: CURRENT LIABILITIES

 

Other Current Liabilities

 

Particulars  September 30,
2024
   December 31,
2023
 
Accrued payables   50,325    204,925 
Credit cards   8,823    8,221 
other advances   768,454    827,824 
Loan Payable   534,115    6,021,338 
Misc. current liabilities   398,781    165,344 
Payroll Liabilities   931,453    534,068 
Payable to Government Authorities   219,734    64,199 
Provision for Audit Fees   34,500    24,500 
Payable to subsidiaries   6,332,740    975,547 
Total   9,278,925    8,825,966 

 

As per the applicable accounting standards, Borrowings from financial institutions have been bifurcated into current and non-current liabilities. 

v3.24.3
Non-Current Liabilities
9 Months Ended
Sep. 30, 2024
Non-Current Liabilities [Abstract]  
NON-CURRENT LIABILITIES

NOTE 6: NON-CURRENT LIABILITIES

 

Total Notes  Payable – Long-Term

 

   September 30,   December 31, 
Particulars  2024   2023 
SAMSARA LUGGAGE, INC (SAML)   1,598,011    0 
QUALITY INDUSTRAILA CORP.(QIND)   2,774,319    2,229,409 
ILUSTRATO PICTURES INTERNATIONAL INC (ILUS)   10,270,586    9,511,210 
           
Total   14,642,916    11,740,619 

 

The following is the list of Notes payable as of September 30, 2024. Convertible Notes issued during the reported period are accounted in the books as a liability, accrued Interest and discount on notes is also accounted accordingly as per general accounting principles.

 

On February 04, 2022, the company entered into a convertible note with Discover Growth Fund LLC – John Burke for the amount of $2,000,000. The note is convertible at 35% below the lowest past 15-day share price and bears 12% interest per annum. The note matured on February 4, 2023. The Company signed a Forbearance Agreement with Discover Growth Fund on May 3, 2023. The Company shall make monthly minimum loan payments to Discover Growth Fund of $450,000.00 commencing on May 30, 2023, and on the 5th day of each month thereafter, until the Note is paid in full. Four payments of  $450,000 have been made as of September 30, 2024.

 

On June 1, 2022, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $1,000,000. The note is convertible into common stock at the rate of $0.50 and bears 5% interest per annum. The note matures on May 31, 2024. This note has been partially converted. 

 

On December 22, 2023, the company entered into a convertible note with AJB Capital Investment LLC for the amount of $1,680,000. The note is convertible into common stock upon an event of default at the rate equal to volume weighted average trading price of the specified period and bears 12% interest. The note matures on May 1, 2024.

 

On January 31, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $600,000. The note is convertible into common stock at the rate of $0.10 and bears 8% interest per annum. The note matures on January 31, 2026.

 

On April 1, 2024, ILUS entered into a consolidated note payable with a principal amount of $6,405,750 with RB Capital Inc. which amount represents the amount owed to Holder as of April 1, 2024. Repayable at any time and bears 7% interest rate per annum. The Company may repay the Holder in cash at any time in full including all interest and principal, without penalty. If the issuer pays the holder $650,000 in cash in a fiscal quarter the holder will not be permitted to carry out a conversion in that fiscal quarter, unless by mutual agreement. The note is convertible into common stock at a rate equal to the variable conversion price as of 70% of the lowest trading price during the previous ten trading days.

 

On April 15, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $55,000. The note is convertible into common stock at the rate of 65% of the lowest trading price 10 days prior to conversion and bears a 9% interest per annum. The note matures on October 15, 2024.

 

On May 6, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $100,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on May 6, 2026.

 

On May 16, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $150,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on May 16, 2026.

 

On May 20, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 35% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on November 20, 2024.

 

On June 12, 2024, ILUS entered into a note payable of $91,530 with 1800 Diagonal Lending LLC. convertible into common stock 65% multiplied by the lowest trading price for the Common Stock during the ten (10) Trading Days prior to the Conversion date and bears a 13% interest per annum. The note matures on March 15, 2025.

 

On June 20, 2024, ILUS entered into a note payable of $63,250 with 1800 Diagonal Lending LLC. convertible into common stock 65% multiplied by the lowest trading price for the Common Stock during the ten (10) Trading Days prior to the Conversion date and bears a 13% interest per annum. The note matures on March 30, 2025.

 

On July 01, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 35% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on January 01, 2025.

 

On July 01, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 35% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on January 01, 2025.

 

On July 02, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $200,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on July 02, 2026.

 

On August 13, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $65,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on August 13, 2026.

 

On August 30, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $55,000. The note is convertible into common stock at the rate of 50% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on February 28, 2025.

 

On September 04, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $27,500. The note is convertible into common stock at the rate of 50% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on March 04, 2025.

v3.24.3
Other Non Current Liabilities
9 Months Ended
Sep. 30, 2024
Other Non Current Liabilities [Abstract]  
OTHER NON CURRENT LIABILITIES

NOTE 7: OTHER NON CURRENT LIABILITIES

 

Particulars  September 30,
2024
   December 31,
2023
 
Retirement benefits to pay   285,543    145,662 
Bank Borrowings & Payable to Al Shola Gas Shareholders   4,820,706    0 
Provision for Convertible Notes   1,021,278    1,155,338 
Interest on Convertible Notes   0    820,455 
Total   6,127,527    2,121,455 

 

Options and Warrants

 

The Company chooses not to record warrants in its financial books if the exercise price is significantly higher than the current market price and classifies it as a contingent liability. For example, the common stock purchase warrant to Discover Growth Fund, LLC described below has an exercise price of $0.275. As of December 31, 2022, the market price was $0.07, and by March 15, 2023, it had further decreased to $0.04 when the Consolidated Financial Statements were being audited. The Company’s management classifies these warrants as a contingent liability, given the decline in prices, making it unlikely that the warrants will be exercised in the future. The management reserves warrant shares with its transfer agent. If the warrants should be exercised in the future the warrants will be accounted for in accordance with ASC 480.

 

On February 4, 2022, a Common Share Purchase Warrant was issued to Discover Growth Fund, LLC, of the $2,000,000 convertible promissory note of even date herewith (the “Note”), , Holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 20,000,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price of $0.275, per share then in effect. 

 

On December 2, 2022, we issued a common stock purchase warrant to AJB Capital Investment LLC for the $1,200,000 convertible promissory note. The holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 30,000,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price per share then in effect. The Warrant was later amended on March 8, 2023, and May 12, 2023.

 

On January 26, 2023, we issued a common stock purchase warrant to Jefferson Street Capital for the $100,000 convertible promissory note. The holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 650,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price per share then in effect. 

 

On June 30, 2023, we issued a common stock purchase warrant to Exchange Listing. The holder is entitled, upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time on or after the date of issuance hereof, to purchase from the Company, 200,000 of the Company’s common shares (the “Warrant Shares”) (whereby such number may be adjusted from time to time pursuant to the terms and conditions of this Warrant) at the Exercise Price per share then in effect.

v3.24.3
Stockholder´s Equity
9 Months Ended
Sep. 30, 2024
Stockholder´s Equity [Abstract]  
STOCKHOLDER´S EQUITY

NOTE 8: STOCKHOLDER´S EQUITY

 

Common Stock and Preferred Stock

 

In August 2019 the Company Amended its Articles of Incorporation to authorize it to issue up to two billion (2,000,000,000) shares, of which all shares are common stock, with a par value of one-tenth of one cent ($0.001) per share. In February 2024 the company increased the authorised to 3,500,000,000.

 

The Company also created the following 30,000,000 preferred shares with a par value of $0.001 to be designated Class A, B and C.

 

Class A – 10,000,000 preferred shares that convert at 3 common shares for every 1 preferred class A share and voting rights of 500 common shares for every 1 preferred class A share. All 10,000,000 preferred class A shares have been issued to the Company’s CEO.

 

Class B – 100,000,000 preferred with par value $0.001 that will be converted at 100 common shares for every 1 preferred Class B Share with voting rights of 100 common shares for every 1 preferred class B share. Dividends to be paid according to the company’s dividend policy agreed by the board from time to time

 

Class C – 10,000,000 preferred shares that convert at 2 common shares for every 1 preferred class C common share with voting rights of 100 common shares for every 1 preferred class C share.

 

Class D – 60,741,000 preferred shares; par value $0.001 that convert at 500 common shares for every 1 preferred class D common share with voting rights of 500 common shares for every 1 preferred class D share.

 

Class E – 5,000,000 preferred shares; par value $0.001; non-cumulative. Dividends are 6% a year commencing a year after issuance. Dividends are to be paid annually. Redeemable at $1.00 per share, 2.25% must be redeemed per quarter, commencing one year after issuance, and shall be redeemed at a 130% premium to the redemption value. The shares do not have voting rights.

 

Class F – 50,000,000 preferred shares; par value $0.001 that convert at 100 common shares for every 1 preferred class F share with no voting rights and no dividends.

 

Stockholders’ Equity

 

As of September 30, 2024,

 

1.3,500,000,000 shares of common stock are authorized, and 2,331,030,962 shares of the Company’s common stock are issued and outstanding.

 

2.235,741,000 shares of all classes of preferred stock are authorized and 79,128,925 shares of the Company’s all classes of Preferred stock are issued and outstanding.

 

On January 3, 2024, Ilustrato Pictures International Inc. acquired a convertible note from YAII PN, LTD with outstanding principal and accrued interest of $600,685 in Samsara Luggage Inc. (SAML). On January 5, 2024, SAML reissued a convertible note to ILUS who on the same day converted the note into 150,753,425 shares of common stock in the Company pursuant to the terms of said exchange note. As a result of such conversion, Ilustrato acquired control of 91.5% of the outstanding shares in SAML as of January 5, 2024.

 

On January 03, 2024, we issued 3,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0072 per share for an aggregate price of $23,400.

 

On January 18, 2024, we issued 6,349,206 shares of common stock to Kyle Comerford for a stock purchase agreement for an aggregate price of $20,000.

 

On January 22, 2024, James Gibbons converted 50,000 shares of Preference F stock into 5,000,000 shares of common stock.

 

On January 22, 2024, we issued 2,500,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0166 per share for an aggregate price of $41,500.

 

On January 25, 2024, we issued 75,000,000 shares of common stock as compensation to AJB Capital Investments LLC for partial conversion of a convertible note for an aggregate price of $633,000.

 

On February 1, 2024, we issued 50,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $200,000.

 

On February 2, 2024, we issued 2,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0172 per share for an aggregate price of $38,700.

 

On February 8, 2024, the company entered into a share purchase agreement with William Black to sell 37,500 shares of Preferred F Stock for a purchase price of $30,000.

 

On February 19, 2024, we issued 125,000 shares of Preferred F stock to Safeguard Investments LLC for an aggregate price of $170,000 for consultancy services.

 

On February 23, 2024, Ilustrato Pictures International, Inc., entered into a Stock Purchase Agreement with Samsara Luggage Inc., and sold all its equity interests in seven companies owned by the Company:

 

Firebug Mechanical Equipment LLC

 

Georgia Fire & Rescue Supply LLC

 

Bright Concept Detection and Protection System LLC

 

Bull Head Products Inc

 

E-Raptor

 

The Vehicle Converters

 

AL Shola Al Modea Safety and Security LLC, the only entity in which the Company does not own 100% but only 51% of the membership interests.

 

The consideration for the sale of the equity interests in the foregoing companies was paid by SAML by the issuance of 350,000 restricted shares of Series B stock of SAML convertible into 350,000,000 common stock and further milestone payment/s should applicable performance targets be referenced.

 

On March 19, 2024, we issued 26,566,901 shares of common stock to Jefferson Street for conversion of a warrant for an aggregate price of $97,500.

  

On March 26, 2024, the Company amended its Articles of Incorporation to authorize it to issue up to three and a half billion (3,500,000,000) common shares, with a par value of one-tenth of one cent ($0.001) per share.

 

On March 27, 2024, we issued 8,736,538 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0125 per share for an aggregate price of $109,207.

 

On March 27, 2024, our subsidiary QIND entered into a definitive Stock Purchase Agreement (the “Stock Purchase Agreement”) with the shareholders of Al Shola Al Modea Gas Distribution LLC (“ASG” or “Al Shola Gas”) to acquire a 51% interest in ASG. The Closing of the transaction took place when both parties signed the definitive Stock Purchase Agreement. Al Shola Gas is an Engineering and Distribution Company in the liquefied petroleum gas (“LPG”) Industry in the United Arab Emirates and was established in 1980. The company is one of the region’s leading suppliers and contractors of LPG centralized pipeline systems and is approved by The General Directorate of Civil Defense, Government of Dubai, as a Central Gas Contractor and LPG Supplier.

 

On April 01, 2024, we issued 3,365,882 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $22,888.

 

On April 02, 2024, we issued 3,365,882 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $22,888.

 

On April 03, 2024, we issued 16,000,000 shares of common stock to Kevin Van Hoesen for a stock purchase agreement for an aggregate price of $100,000.

 

On April 11, 2024, John-Paul Backwell converted 200,000 shares of Preference F Stock into 20,000,000 shares of common stock.

 

On April 11, 2024, Daniel Link converted 75,000 shares of Preference F stock into 7,500,000 shares of common stock.

 

On April 15, 2024, we issued 4,000,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0108 per share for an aggregate price of $43,200 pursuant to the issuance of a convertible promissory note dated April 15, 2024, amounting to $55,000

 

On May 6, 2024, we issued 18,000,000 shares of common stock as compensation to RB Capital Partners LLC for the final conversion of a convertible note for an aggregate price of $72,000

 

On May 8, 2024, Alexander Kolyakin converted 504,000 shares of Preference B stock into 50,400,000 shares of common stock.

 

On May 15, 2024, we issued 72,000,000 shares of common stock as compensation to RB Capital Partners LLC for the partial conversion of a convertible note for an aggregate price of $288,000

 

On May 21, 2024, we issued 2,000,000 shares of common stock as commitment shares to TwnBrooks Inc, with a fair market value of $.0086 per share for an aggregate price of $17,200.00 pursuant to the issuance of a convertible promissory note dated May 20, 2024, amounting to $27,500

 

On 14 June 2024, we issued 11,385,800 shares of common stock as compensation to 1800 Diagonal Lending LLC for the conversion of a convertible note for an aggregate price of $59,946.24

 

On July 01, 2024, we issued 3,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0047 per share for an aggregate price of $15,275 pursuant to issuance of convertible promissory note dated July 01, 2024, amounting to $27,500.

 

On July 01, 2024, we issued 3,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0047 per share for an aggregate price of $15,275 pursuant to issuance of convertible promissory note dated July 01, 2024, amounting to $27,500.

 

On July 8, 2024, we issued 15,000,000 shares of common stock to Larson Elmore pursuant to Settlement Agreement

 

On the 10th of July we issued 200,000 Pref F shares as compensation to John-Paul Backwell

 

On July 11, 2024, we issued 100,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $200,000

 

On July 31, 2024, we issued 5,986,979 shares of common stock to TwnBrooks Inc. for conversion of a convertible note for an aggregate price of $28,737.50

 

On August 5, 2024, we issued 5,852,564 shares of common stock to TwnBrooks Inc. for conversion of a convertible note, for an aggregate price of $28,531.25

 

On August 14, 2024, we issued 50,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $100,000

 

On August 29, 2024, we issued 10,507,666 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $28,685.93

 

On August 30, 2024, we issued 10,000,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0033 per share for an aggregate price of $33,000 pursuant to issuance of convertible promissory note dated August 30, 2024, amounting to $55,000

 

On September 04, 2024, we issued 6,250,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0035 per share for an aggregate price of $21,875.00 pursuant to issuance of convertible promissory note dated September 04, 2024, amounting to $27,500

 

On September 04, 2024, we issued 13,080,893 shares of common stock to TwnBrooks Inc for conversion of a convertible note for an aggregate price of $26,358

v3.24.3
Expenses
9 Months Ended
Sep. 30, 2024
Expenses [Abstract]  
EXPENSES

 NOTE 9: EXPENSES

 

GENERAL, SELLING AND ADMINISTRATION EXPENSES  September 30,
2024
 
Administration and General Expense   4,017,009 
Professional fee   703,013 
Payroll Expense   1,158,813 
Stock Based Compensation   1,733,658 
Total  $7,612,493 

 

General and administrative expenses include finance administration and human resources, facility costs (including rent) and other general overhead costs to support the company’s operations.

v3.24.3
Net Loss Per Share
9 Months Ended
Sep. 30, 2024
Net Loss Per Share [Abstract]  
NET LOSS PER SHARE

NOTE 10: NET LOSS PER SHARE

 

Particulars  September 30,
2024
   September 30,
2023
 
Basic EPS        
Numerator        
Net income / (loss)   (4,167,668)   (7,972,443)
Net Income attributable to common stockholders  $(4,167,668)  $(7,972,443)
Denominator          
Weighted average shares outstanding   2,035,348,686    1,556,878,281 
Number of shares used for basic EPS computation   2,035,348,686    1,556,878,281 
Basic EPS  $(0.00)  $(0.01)
           
Diluted EPS          
Numerator          
Net income / (loss)   (4,167,668)   (7,972,443)
Net Income attributable to common stockholders  $(4,167,668)  $(7,972,443)
Denominator          
Number of shares used for basic EPS computation   2,331,030,962    1,556,878,281 
Conversion of Class A preferred stock to common stock   30,000,000    30,000,000 
Conversion of Class B preferred stock to common stock   356,000,000    340,000,000 
Conversion of Class C preferred stock to common stock   0    0 
Conversion of Class D preferred stock to common stock   30,370,500,000    30,370,500,000 
Conversion of Class E preferred stock to common stock   3,172,175    3,172,175 
Conversion of Class F preferred stock to common stock   165,575,000    166,825,000 
Number of shares used for diluted EPS computation   33,256,278,137    32,467,375,456 
Diluted EPS  $(0.00)  $(0.01)
v3.24.3
Related Party Transactions
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 11: RELATED PARTY TRANSACTIONS

 

The transactions described under the heading “Executive Compensation,” there have not been, and there is not currently proposed, any transaction or series of similar transactions to which we were or will be a participant in which the amount involved exceeded or will exceed the lesser of $120,000 or one percent of the average of our total assets at year-end for the last two completed fiscal years, and in which any director, executive officer, holder of 5% or more of any class of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect material interest.

 

On April 1, 2024, the Agreement with Quality International was cancelled by the Board of Directors of Quality Industrial Corp. QIND restated its financial statements as of December 31, 2022, which were previously reported on the Original Filing and subsequent amendments. Quality International is no longer considered a related party. The following items reflect the restatements: 

 

As of September 30, 2024, and December 31, 2023, the Company had amounts due to Quality Industrial Corp. (“QIND”), a subsidiary of the Company, of $1,943,472 and $333,133, respectively. These figures are related to an intercompany loan agreement executed by and between the Company and QIND on June 15, 2022. The maximum principal amount to be borrowed by either party from each other under the agreement is $1,000,000. The purpose of the agreement is to provide for working capital to either the Company or ILUS through cash advances on an unsecured basis requested by either party at any time and from time to time in amounts of up to $100,000 and the agreement shall automatically be renewed for successive one-year terms thereafter unless terminated. The intercompany loan agreement has a term of one year from the date of execution and all cash advances mature and become payable on the termination date. Any unpaid principal accrues simple interest from the date of each cash advance until payment in full at a rate equal to 1% per annum.

 

On December 5, 2022, we issued 35,000 preferred Class F shares to Krishnan Krishnamoorthy as staff compensation for an aggregate price of $273,700.

 

On December 5, 2022, we issued 25,000 preferred Class F shares to Carsten Kjems Falk as staff compensation for an aggregate price of $195,500.

  

On December 5, 2022, we issued 75,000 preferred class F shares to Daniel Link as staff compensation for an aggregate price of $586,500. Daniel Link and Nicolas Link are siblings. Daniel Link was employed in Firebug UK from 2014 until February 28, 2022, thereafter he was employed in Replay Solutions which was incorporated by ILUS on March 1, 2022.

  

On December 5, 2022, we issued 250,000 shares of preferred class F to Nicolas Link as staff compensation for an aggregate price of $1,955,000.

 

On December 08, 2022, we cancelled 10,000,000 shares of common stock held by Louise Bennett.

 

On December 08, 2022, we cancelled 1,300,000 shares of preferred class F held by Louise Bennett.

 

On December 08, 2022, we cancelled 800,000 shares of preferred class F held by John-Paul Backwell.

 

On April 12, 2023, 100,000 Preferred F shares were issued to John-Paul Backwell as staff compensation. with a fair market value of $429,000.

 

On May 4, 2023, QIND issued to Nicolas Link 2,750,000 shares of our common stock with a grant-date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

On May 4, 2023, QIND issued to John-Paul Backwell 2,250,000 shares of our common stock with a grant-date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

On May 4, 2023, QIND issued to Carsten Kjems Falk 2,250,000 shares of our common stock with a grant date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

On May 4, 2023, QIND issued to Krishnan Krishnamoorthy 2,250,000 shares of our common stock with a grant date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to his employee contract.

 

On May 4, 2023, QIND issued to Louise Bennett 500,000 shares of our common stock with a grant-date and fair market value of the award as of June 1, 2022, at $0.0721 pursuant to her employee contract.

 

On September 15, 2023, QIND issued to Nicolas Link 2,000,000 shares of our common stock pursuant to his employee contract with a grant-date and fair market value of $0.27.

 

On September 15, 2023, QIND issued to John-Paul Backwell 2,000,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.27.

 

On September 15, 2023, QIND issued to Carsten Kjems Falk 1,250,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.27.

 

On September 15, 2023, QIND issued to Louise Bennett 350,000 shares of our common stock, pursuant to her employee contract, with a grant-date and fair market value of $0.27.

 

On April 3, 2024, we issued 30,000 shares of Series B stock in our subsidiary Samsara Luggage Inc. to John-Paul Backwell pursuant to his employment agreement dated January 5, 2023, with a fair market value of $900,000.

 

On April 3, 2024, we issued 10,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Daniel Link pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $300,000

 

On April 3, 2024, we issued 15,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Carsten Falk pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $450,000

 

On May 14, 2024, QIND issued to John-Paul Backwell 500,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.07 per share and $35,000 in total.

 

On July 05, 2024, we issued 15,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Louise Bennett pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $151,000

 

On July 05, 2024, we issued 35,000 shares of Series B stock in our subsidiary Samsara Luggage Inc to Nicolas Link pursuant to a consultancy agreement dated January 5, 2023, with a fair market value of $ 353,500

 

On the 10th of July Ilus issued 200,000 prefer F stock shares as compensation to John-Paul Backwell

 

On September 08, 2024, QIND issued to Sanjeeb Safeer 1,000,000 shares of our common stock, pursuant to his employee contract, with a grant-date and fair market value of $0.065 per share and $65,000 in total. 

v3.24.3
Consolidation Basis
9 Months Ended
Sep. 30, 2024
Consolidation Basis [Abstract]  
CONSOLIDATION BASIS

NOTE 12: CONSOLIDATION BASIS

 

Following companies are consolidating basis of Mergers & Acquisitions as of September 30, 2024:

 

1)ILUS International US

 

2)ILUS International UK Ltd.

 

4)Firebug Mechanical Equipment LLC.

 

5)Bull Head Products Inc.

 

6)Georgia Fire & Rescue

 

7)Bright Concept and protection System LLC

 

8)Quality Industrial Corp.

 

9)Al Shola Al Modea Safety and Security LLC

 

10)Al Shola Al Modea Gas and Distribution LLC

 

11)Samsara Luggage Inc.
v3.24.3
Legal Proceedings
9 Months Ended
Sep. 30, 2024
Legal Proceedings [Abstract]  
LEGAL PROCEEDINGS

NOTE 13: LEGAL PROCEEDINGS

 

From time to time, we may become party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business. Aside from the below, we are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition or results of operation if determined adversely to us. 

 

We have been named as a defendant in an action commenced by our former CEO, Larson Elmore. A case was filed in the Eight Judicial District Court of the State of Nevada (Case No. A-22-858343-C) on September 07, 2022 . The plaintiff alleges that we breached a stock purchase agreement dated May 10, 2020, and promissory notes and is therefore entitled to damages. On May 28, 2024, Lee Larson Elmore (Elmore), Ilustrato Pictures International, Inc. (“ILUS”) Nicholas Link (Link), and FB Technologies Global Inc. (collectively the parties) have agreed to resolve all claims existing between themselves. In exchange for the satisfaction of the disputed promissory note (note) and release of all claims between these parties, ILUS shall:

 

1.Convert the remainder of the note to 15 million shares of ILUS which will be issued to Elmore. These shares shall be subject to a 10% leak out based upon average daily volume; and

 

2.Pay, or cause to be paid, to Elmore the total of $75,000 in 5 equal installments with the first installment on June 17, 2024, and the remaining payments being paid monthly on the following dates: July 17, 2024; August 17, 2024; September 17, 2024; and October 17, 2024. As security for these payments, ILUS will issue to Elmore 15 million restricted shares of ILUS to be released pro rata as payments are made. If there is a default in any portion of the payment of the $75,000 the portion of the restricted shares which have not been released pro rata may be piggy backed on any registration efforts made by ILUS.

 

This has gone back to mediation as there is a disagreement with regards to the 15m shares, and mediation date is to be confirmed.

 

We were named as a defendant in an action commenced by Steve Nicol, who claims that he loaned $12,000 on or about May 23, 2017, to Cache Cabinetry, LLC a subsidiary of ILUS under a promissory note, but that ILUS agreed to assume the note. He further claimed that he elected to convert the note and that ILUS failed to convert the note into shares of ILUS common stock. He has alleged breach of contract, declaratory relief, and specific performance to require the company to issue 75,000,000 shares of common stock in ILUS. The case was filed in Superior Court of Arizona, Maricopa County, Case Number CV 2022-003928 on March 29, 2022. The company received final judgement on August 6, 2024, in favor of the plaintiff for the amount of $125,000 plus 9.5% Interest and $18,000 in legal costs.

 

We have been named as a defendant in an action commenced by Black Ice Advisors LLC, regarding a historic note entered into by the previous CEO, Larson Elmore with a principal amount of $4,000. The company disputes the legitimacy of the note. On June 5, 2023, we received a service of process by the Superior Court of California, County of San Diego Case Number 37-2021-00037071-CU-BC-CTL, with a hearing rescheduled for March 8, 2024. On August 22, 2023, the company received information that Black Ice Advisors withdrew their prior demand for shares with a new motion seeking a monetary judgment in Black Ice’s for $3.772 million for the historic note with a principal amount of $4,000. At a hearing on November 3, 2023, the Court adopted its tentative ruling as the final ruling and denied the motion for summary judgment from Black Ice Advisors LLC. The company is currently trying to conclude a settlement agreement. Mr Nicolas Link provided deposition on 24 September 2024. The hearing date was extended until after the deposition and is now planned for 13 December 2024, or to a date the court deems appropriate.

 

We have been named as a defendant in an action commenced by George Joe Chudina with regards to a share purchase agreement dated December 23, 2021. The case was filed in the Chancery Court for Sevier County, Tennessee, Case Number 24-6-118. On September 12, 2024, we received a default final judgement whereby the plaintiff is awarded Damages in the amount of $231,500 and legal fees of $13,557.75. Ilustrato did not receive appropriate notice of the court date and will therefore be appealing.

  

We cannot predict whether any action is likely to result in any material recovery or expense to our company. Where it is reasonably possible to do so, the Company accrues estimates of the probable costs for the resolution of these matters. These estimates are based on an analysis of potential results and settlement strategies. It is possible, however, that future operating results for any particular quarter or annual period could be affected by changes in assumption.

v3.24.3
Going Concern
9 Months Ended
Sep. 30, 2024
Going Concern [Abstract]  
GOING CONCERN

NOTE 14: GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Currently, the Company has incurred operating losses, and as of December 31, 2023, the Company also had a working capital deficit and an accumulated deficit. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

Management also believes the Company needs to raise additional capital for working capital purposes. There is no assurance that such financing will be available in the future. The conditions described above raise substantial doubt about our ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going Ilustrato Pictures International Inc. recorded all revenue generated from selected customers on a credit basis. At the end of the year, accounts receivable for the previous year and the current year have not been collected. The management has represented that they will collect the cash for all outstanding account receivables due from the previous years and the current year.

v3.24.3
Subsequent Events
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 15: SUBSEQUENT EVENTS

 

On October 07, 2024, we issued 100,000,000 shares of common stock as compensation to RB Capital Partners LLC for partial conversion of a convertible note for an aggregate price of $200,000

 

On October 11, 2024, the company entered into a convertible note with RB Capital Partners Inc., for the amount of $75,000. The note is convertible into common stock at the rate of $0.10 and bears a 7% interest per annum. The note matures on October 11, 2026.

 

On October 31, 2024, we issued 44,250,000 shares of common stock to TwnBrooks Inc. for conversion of a convertible note for an aggregate price of $57,525

 

On November 05, 2024, the company entered into a convertible note with TwnBrooks Inc., for the amount of $110,000. The note is convertible into common stock at the rate of 50% below the average past 10-day share price prior to conversion and bears a 9% interest per annum. The note matures on May 05, 2025.

 

On November 05, 2024, we issued 20,000,000 shares of common stock as commitment shares to TwnBrooks Inc. with a fair market value of $.0022 per share for an aggregate price of $44,000 pursuant to issuance of a convertible promissory note dated November 05, 2024, amounting to $110,000 

 

The company may enter into a share purchase agreement with a Nasdaq listed company whereby Ilustrato Pictures International Inc. will swap its shares in QIND for shares in the Nasdaq Entity If this closes, it is anticipated to close during the month of November.

v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (1,142,961) $ (3,317,229) $ (3,868,363) $ (7,972,443)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2024
Summary of Accounting Policies [Abstract]  
Revenue Recognition

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers.

Accordingly, revenue is recognized when control of the goods or services promised under a contract is transferred to the customer either at a point in time (e.g., upon delivery) or overtime (e.g., as the Company performs under the contract) in an amount that reflects the consideration to which the Company expects to be entitled in exchange for the goods or services. The Company accounts for a contract when it has approval and commitment from both parties, the rights and payment terms of the parties are identified, the contract has commercial substance and collectability of consideration is probable. If collectability is not probable, the sale is deferred until collection becomes probable or payment is received.

Contract Assets and Contract Liabilities acquired under Business Combinations

Contract Assets and Contract Liabilities acquired under Business Combinations

The company follows new guidance under ASC 606 regarding the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The company applies the definition of a performance obligation in ASC 606 when recognizing contract liabilities assumed in a business combination. The company eventually recognizes contract assets and contract liabilities at amounts consistent with those recorded by the acquiree immediately before the acquisition date. Earlier, contract assets and contract liabilities acquired in a business combination were recorded by the acquirer at fair value.

Work-in-progress

Work-in-progress

Work-in-progress is stated at cost plus attributable profit, less provision for any anticipated losses and progress billings. Cost comprises direct materials, labor, depreciation, and overheads. If any progress billings for any contract exceed the cost-plus attributable profit or less anticipated losses, the excess to be shown as excess progress billings. Claims are only recognized as income when the outcome and recoverability can be determined with reasonable certainty. Contract revenue and costs are recognized as revenue and expenses, respectively, in the statement of comprehensive income when the outcome of a construction contract can be estimated reliably.

In accordance with ASC-606 revenue recognition, amounts are billed in accordance with contractual terms or as work progresses. Unbilled amounts arise when the timing of billing differs from the timing of revenue recognized, such as when contract provisions require specific milestones to be met before a customer can be billed. Unbilled amounts primarily relate to performance obligations satisfied over time when the cost-to-cost method is utilized, and the revenue recognized exceeds the amount billed to the customer as there’s not yet a right to invoice in accordance with contractual terms. Unbilled amounts are recorded as a contract asset when the revenue associated with the contract is recognized prior to billing and derecognized when billed in accordance with the terms of the contract.

Variations

Variations

Variations are recognized in contract revenue when the outcome can be determined with reasonable certainty and are capable of being reliably measured.

Variable consideration

Variable consideration

If the consideration in a contract includes a variable amount, the Company estimates the amount of consideration to which it will be entitled in exchange for transferring the goods to the customer. The variable consideration is estimated at contract inception and constrained until it is highly probable that a significant revenue reversal in the amount of cumulative revenue recognized will not occur when the associated uncertainty with the variable consideration is subsequently resolved. The construction contracts provide customers with a right to claim damages for delay in delivery of goods. The rights to claim damages for delay in delivery of goods give rise to variable consideration.

 

Accounts Receivable

Accounts Receivable

Accounts receivables are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.

The duration of such receivables extends from 30 days to beyond 12 months. Full payment is received only when a job/project is completed, and approvals are obtained. Provisions are created based on estimated irrecoverable amounts determined by reference to past default experience.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts

An allowance for doubtful accounts on accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivables are charged off against the allowances when collectability is determined to be permanently impaired.

Inventories

Inventories

In accordance with ASC 330, the Company states inventories at the lower of cost or net realizable value. Cost, which includes material, labor and overhead, is determined on a first-in, first-out basis. The Company makes adjustments to reduce the cost of inventory to its net realizable value, if required, for estimated excess, obsolete, zero usage or impaired balances. Factors influencing these adjustments include changes in market demand, product life cycle and engineering changes.

Tangible Assets/ Property Plant & Equipment

Tangible Assets/ Property Plant & Equipment

Property, plant, and equipment are recorded at cost, except when acquired in a business combination where property, plant and equipment are recorded at fair value. Depreciation of property, plant and equipment is recognized over the estimated useful lives of the respective assets using the straight-line method.

The estimated useful life in years is as follows:

Buildings, related improvements & land improvements  5-25
Machinery & equipment  3-15
Computer hardware & software  3-10
Office, furniture & others  3-15

Expenditures that extend the useful life of existing property, plant and equipment are capitalized and depreciated over the remaining useful life of the related asset. Expenditures for repairs and maintenance are expensed as incurred. When property, plant and equipment are retired or sold, the cost and related accumulated depreciation is removed from the Company’s balance sheet, with any gain or loss reflected in operations.

Stock-Based Compensation

Stock-Based Compensation

When applicable, the Company will account for stock-based payments to employees in accordance with ASC 718, “Stock Compensation” (“ASC 718”). Stock-based payments to employees include grants of stocks, grants of stock options and issuance of warrants that are recognized in the consolidated statement of operations based on their fair values at the date of grant.

In accordance with ASC 718, the company will generally apply the same guidance to both employee and non-employee share-based awards. However, the company will also follow specific guidance for share-based awards to non-employees related to the attribution of compensation cost and the inputs to the option-pricing model for the expected term. Nonemployee share-based payment equity awards are measured at the grant-date fair value of the equity instruments, similar to employee share-based payment equity awards.

 

The Company calculates the fair value of option grants and warrant issuances utilizing the Binomial pricing model. The amount of stock-based compensation recognized during the period is based on the value of the portion of the awards that are ultimately expected to vest. ASC 718 requires forfeitures to be estimated at the time stock options are granted and warrants are issued to employees and non-employees, and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term “forfeiture” is distinct from “cancellations” or “expirations” and represents only the unvested portion of the surrendered stock option or warrant. The Company estimates forfeiture rates for all unvested awards when calculating the expenses for the period. In estimating the forfeiture rate, the Company monitors both stock option and warrant exercises as well as employee termination patterns. The resulting stock-based compensation expense for both employee and non-employee awards is generally recognized on a straight-line basis over the period in which the Company expects to receive the benefit, which is generally the vesting period.

Earnings (Loss) per Share

Earnings (Loss) per Share

The Company reports earnings (loss) per share in accordance with ASC Topic 260-10, “Earnings per Share.” Basic earnings (loss) per share is computed by dividing income (loss) available to shareholders by the weighted average number of shares available. Diluted earnings (loss) per share available. Diluted earnings (loss) per share is computed similarly to basic earnings (loss) per share except the denominator is increased to include the number of additional shares that would have been outstanding if the potential shares had been issued and if the additional shares were dilutive.

Organization and Offering Cost

Organization and Offering Cost

The Company has a policy to expense organization and offering cost as incurred.

Cash and Cash Equivalents

Cash and Cash Equivalents

For the purpose of the statements of cash flows, the Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The company’s financial instruments consist of cash and cash equivalents, accounts receivable, and notes payable. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Business segment

Business segment

ASC 280, “Segment Reporting” requires the use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. 

 

Below is the Statement of operations of reportable Segment:

Divisional Income Statement

The Company is organized into two divisions based on the similarity of products, customers served, common use of facilities, and economic characteristics. The Company’s segments are as follows:

1.Emergency Response
2.Industrial & Manufacturing

All intersegment transactions have been eliminated in consolidation.

   For the Nine Months Ended 
   September 30,
2024
   2023
(Restated)
 
Emergency & Response Division        
Revenue   2,693,684    5,586,439 
Cost Of Goods Sold   1,803,179    3,887,721 
Gross Profit   890,505    1,698,718 
Total Operating Expenses   3,156,647    8,776,065 
Operating Loss   (2,266,142)   (7,077,347)
Net Loss   (2,152,674)   (6,305,686)

Our revenue decreased to $2,693,684 for the nine months ended September 30, 2024, from $5,586,439 in 2023, a 52% decrease year to date. Gross profit percentage increased to 33% for the nine months ended September 30, 2024, from 30% in 2023.

Operating expenses decreased to $3,156,647 for the nine months ended September 30, 2024, compared with the same period of $ 8,776,065 in the year 2023.

For the coming period 2024, the Company will continue to allocate financial, technical and sales resources for recently acquired subsidiaries to positively impact their financial results through increased sales orders and efficiency. Allocated personnel will primarily focus on accelerating sales and marketing efforts, product development, international market expansion, optimizing supply chain and production processes, and overall increased profitability while continuing with the integration and optimization of currently operating companies. With the group expansion and growth, we also intend to hire executives and personnel with specific industry experience and fields of expertise to streamline financial reporting, compliance, and Investor Relations and to improve our corporate governance.

   For the Nine Months Ended 
  

September 30,
2024

   September 30,
2023
(Restated)
 
Industrial & Manufacturing Division (QIND)        
Revenue   5,979,256    0 
Cost of revenues   3,649,996    0 
Gross profit   2,329,260    0 
           
Total Operating Expenses   2,098,762    900,327 
Profit/ loss from Operations   230,498    (900,327)
Non-Operating expenses   306,684    766,430 
Non-Operating Income   427,554    
 
Net loss/ profit   351,368    (1,666,757)

 

year ended September 30, 2024. The increase in revenue, was the result of the consolidation of Al Shola Gas For our Industrial and Manufacturing Division, the Operating expenses increased to $2,098,762 for the period ended September 30, 2024, compared to $900,327 for the period ended September 30, 2023. Our increase in operating expenses in 2024 was mainly the result of the consolidation of Al Shola Gas in our subsidiary QIND. Our Subsidiary QIND acquired a 51% interest in Al Shola Gas on March 23, 2024, and is consolidating the profitable operating company into its financials from Q2 2024.

We earned a profit of $351,368 for the nine months ending September 30, 2024, compared to a net loss of $1,666,757 for the nine months ending September 30, 2023. The change from loss to profit for the period ending September 30, 2024, is a result of Net Income from our acquisition of Al Shola Gas and the reversal of interest payments on the loan agreements with Mahavir and Artelliq.

Geographical presence

Geographical presence

Presently our operations are spread across the United States, United Arab Emirates, United Kingdom, and the Republic of Serbia, however, we plan to further expand our regional presence and aim to expand our manufacturing operations in the United States during 2024. At present the revenue reported above is from the United States and United Arab Emirates. We’ve classified the revenue based on the entities registered in their respective locations. All the revenue generated as indicated has solely come from external customers, with no sales involving inter-company transactions. 

Income Taxes

Income Taxes

The Company accounts for income tax positions in accordance with Accounting Standards Codification Topic 740, “Income Taxes” (“ASC Topic 740”). This standard prescribes a recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There was no material impact on the Company’s financial position or results of operations as a result of the application of this standard. Deferred tax assets have not been created for those subsidiaries which are in income tax-free jurisdiction, because the losses incurred cannot be utilized in the future, rendering deferred tax assets irrelevant.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. ASU 2017-04 also clarifies that an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The new standard is effective for fiscal years beginning after December 15, 2019, for both interim and annual reporting periods.

 

Rounding Off

Rounding Off

Figures are rounded off to the nearest $, except the value of EPS and number of shares.

v3.24.3
Summary of Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Summary of Accounting Policies [Line items]  
Schedule of Estimated Useful Life Tangible Assets
Particulars  September 30,
2024
   December 31,
2023
 
Tangible Assets        
Land and Buildings   0    0 
Plant and Machineries   30.910    38,582 
Furniture, Fixtures and Fittings   29,169    37,432 
Vehicles   45,802    14,645 
Computer and Computer Equipment   45,357    49,044 
Total   151,237    139,523 
Schedule of Transactions have been Eliminated in Consolidation All intersegment transactions have been eliminated in consolidation.
   For the Nine Months Ended 
   September 30,
2024
   2023
(Restated)
 
Emergency & Response Division        
Revenue   2,693,684    5,586,439 
Cost Of Goods Sold   1,803,179    3,887,721 
Gross Profit   890,505    1,698,718 
Total Operating Expenses   3,156,647    8,776,065 
Operating Loss   (2,266,142)   (7,077,347)
Net Loss   (2,152,674)   (6,305,686)
   For the Nine Months Ended 
  

September 30,
2024

   September 30,
2023
(Restated)
 
Industrial & Manufacturing Division (QIND)        
Revenue   5,979,256    0 
Cost of revenues   3,649,996    0 
Gross profit   2,329,260    0 
           
Total Operating Expenses   2,098,762    900,327 
Profit/ loss from Operations   230,498    (900,327)
Non-Operating expenses   306,684    766,430 
Non-Operating Income   427,554    
 
Net loss/ profit   351,368    (1,666,757)

 

Property Plant & Equipment  
Summary of Accounting Policies [Line items]  
Schedule of Estimated Useful Life The estimated useful life in years is as follows:
Buildings, related improvements & land improvements  5-25
Machinery & equipment  3-15
Computer hardware & software  3-10
Office, furniture & others  3-15
v3.24.3
Other Current Assets (Tables)
9 Months Ended
Sep. 30, 2024
Current Assets [Abstract]  
Schedule of Other Current Assets
   September 30,   December 31, 
Particulars  2024   2023 
         
Loans advanced   0    1,855,892 
Advance given to suppliers and sub-contractors   143,822    65,089 
Director’s current accounts   2,227,662    679,245 
Statutory dues receivable   0    50,404 
Deposits   0    46,918 
Intercompany loan   

427,649

    0 
Accrual of discount on notes   175,759    217,440 
Deferred expenses - consultancy   1,666,875    0 
Buy Back Commitment   2,000,000    2,000,000 
Misc. current assets   24,005    536,171 
Total   6,665,772    5,451,159 
Schedule of Provisions are Created Based on Estimated Irrecoverable Amounts Provisions are created based on estimated irrecoverable amounts determined by reference to past default experience.
   September 30, 
   2024 
Accounts Receivables Ageing  (unaudited) 
1-30 days   801,056 
31-60 days   411,172 
61-90 days   395,374 
+90 days   6,141,041 
Total   7,748,643 
v3.24.3
Non-Current Assets (Tables)
9 Months Ended
Sep. 30, 2024
Non-Current Assets [Abstract]  
Schedule of Goodwill and Intangible Assets Below is a table displaying the Goodwill arising from the Company’s acquisitions:
Year  September 30,
2024
   December 31,
2023
 
QIND   6,704,318    6,704,318 
Firebug   0    (81,676)
Bullhead   0    597,226 
Georgia Fire   0    136,175 
ILUS UK   335,741    335,741 
BCD   0    306,597 
ASSS   0    607,908 
SAML   4,075,503    0 
Goodwill Total   11,115,562    8,606,289 

 

Schedule of Long Term Investments Long term investments
Particulars  September 30,
2024
   December 31,
2023
 
Investment in BCD   0    20,500 
Investment in FB Fire Technologies Ltd   2,037,347    3,172,175 
Investment in Quality International   0    6,500,000 
Investment in QIND   6,555,755    0 
Investment in Dear Cashmere Holding Co.   12,000,000    12,000,000 
Long term investment   8,290,935    0 
Loan to Fb Fire Technologies Ltd   0    1,946,534 
Total   28,884,037    23,639,209 
Schedule of Tangible Assets Tangible Assets
Particulars  September 30,
2024
   December 31,
2023
 
Tangible Assets        
Land and Buildings   0    0 
Plant and Machineries   30.910    38,582 
Furniture, Fixtures and Fittings   29,169    37,432 
Vehicles   45,802    14,645 
Computer and Computer Equipment   45,357    49,044 
Total   151,237    139,523 
Schedule of Depreciation on Tangible Assets Depreciation on tangible assets in accordance with ASC 360.
   Plant &
Machinery
   Furniture,
Fixtures &
Office
Equipment
   Vehicles   Computers   Total 
Carrying value as of January 1, 2024   38,582    37,432.00    118,789    49,044    243,847 
Addition during Q1 2024   3,116    9,801    
-
    
-
    12,917 
Charged Depreciation Q1 2024   3,806    10,075    24,290    
-
    38,171 
Carrying value March 31, 2024   37,892    37,158    94,499    49,044    218,592 
Addition during Q2 2024   0    3,949    0    2,060    6,009 
Charged Depreciation Q2 2024   3,491    6,857    25,102    2,944    38,394 
Carrying value June 30, 2024   34,401    34,250    69,397    48,160    186,207 
Addition during Q3 2024   0    1,765    0    0    1,765 
Charged Depreciation Q3 2024   3,491    6,846    23,595    2,803    36,735 
Carrying value September 30, 2024   30,910    29,169    45,802    45,357    151,237 
v3.24.3
Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Current Liabilities [Abstract]  
Schedule of Other Current Liabilities Other Current Liabilities
Particulars  September 30,
2024
   December 31,
2023
 
Accrued payables   50,325    204,925 
Credit cards   8,823    8,221 
other advances   768,454    827,824 
Loan Payable   534,115    6,021,338 
Misc. current liabilities   398,781    165,344 
Payroll Liabilities   931,453    534,068 
Payable to Government Authorities   219,734    64,199 
Provision for Audit Fees   34,500    24,500 
Payable to subsidiaries   6,332,740    975,547 
Total   9,278,925    8,825,966 
v3.24.3
Non-Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Non-Current Liabilities [Abstract]  
Schedule of Long Term Note Payable Total Notes  Payable – Long-Term
   September 30,   December 31, 
Particulars  2024   2023 
SAMSARA LUGGAGE, INC (SAML)   1,598,011    0 
QUALITY INDUSTRAILA CORP.(QIND)   2,774,319    2,229,409 
ILUSTRATO PICTURES INTERNATIONAL INC (ILUS)   10,270,586    9,511,210 
           
Total   14,642,916    11,740,619 
v3.24.3
Other Non Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Other Non Current Liabilities [Abstract]  
Schedule of Other Non Current Liabilities
Particulars  September 30,
2024
   December 31,
2023
 
Retirement benefits to pay   285,543    145,662 
Bank Borrowings & Payable to Al Shola Gas Shareholders   4,820,706    0 
Provision for Convertible Notes   1,021,278    1,155,338 
Interest on Convertible Notes   0    820,455 
Total   6,127,527    2,121,455 
v3.24.3
Expenses (Tables)
9 Months Ended
Sep. 30, 2024
Expenses [Abstract]  
Schedule of Expenses
GENERAL, SELLING AND ADMINISTRATION EXPENSES  September 30,
2024
 
Administration and General Expense   4,017,009 
Professional fee   703,013 
Payroll Expense   1,158,813 
Stock Based Compensation   1,733,658 
Total  $7,612,493 
v3.24.3
Net Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Net Loss Per Share [Abstract]  
Schedule of Net Loss Per Share
Particulars  September 30,
2024
   September 30,
2023
 
Basic EPS        
Numerator        
Net income / (loss)   (4,167,668)   (7,972,443)
Net Income attributable to common stockholders  $(4,167,668)  $(7,972,443)
Denominator          
Weighted average shares outstanding   2,035,348,686    1,556,878,281 
Number of shares used for basic EPS computation   2,035,348,686    1,556,878,281 
Basic EPS  $(0.00)  $(0.01)
           
Diluted EPS          
Numerator          
Net income / (loss)   (4,167,668)   (7,972,443)
Net Income attributable to common stockholders  $(4,167,668)  $(7,972,443)
Denominator          
Number of shares used for basic EPS computation   2,331,030,962    1,556,878,281 
Conversion of Class A preferred stock to common stock   30,000,000    30,000,000 
Conversion of Class B preferred stock to common stock   356,000,000    340,000,000 
Conversion of Class C preferred stock to common stock   0    0 
Conversion of Class D preferred stock to common stock   30,370,500,000    30,370,500,000 
Conversion of Class E preferred stock to common stock   3,172,175    3,172,175 
Conversion of Class F preferred stock to common stock   165,575,000    166,825,000 
Number of shares used for diluted EPS computation   33,256,278,137    32,467,375,456 
Diluted EPS  $(0.00)  $(0.01)
v3.24.3
Organization, History and Business (Details)
9 Months Ended
Jul. 08, 2024
shares
Mar. 27, 2024
Jan. 05, 2024
shares
Dec. 13, 2022
May 28, 2022
USD ($)
Mar. 31, 2022
Jan. 01, 2022
May 31, 2021
AED (د.إ)
Apr. 13, 2021
Jan. 26, 2021
May 18, 2020
shares
Apr. 01, 2016
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2024
AED (د.إ)
shares
Jan. 03, 2024
USD ($)
Organization, History and Business [Line Items]                              
Shares issued                       360,000,000      
Remaining payable amount | $                         $ 220,000    
Restricted shares                         1,000,000 1,000,000  
Purchase consideration | د.إ                           د.إ 250,000  
Sales purchase agreement | د.إ               د.إ 10,000              
Accrued interest amount | $                             $ 600,685
Firebug Mechanical Equipment LLC [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement                   100.00%          
Georgia Fire & Rescue Supply LLC [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement           100.00%                  
Aggregate cash purchase price | $                         $ 900,000    
Payable amount | $                         $ 680,000    
Restricted shares                         1,500 1,500  
Bright Concept Detection and Protection System LLC [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement                 100.00%            
Bull Head Products Inc. [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement             100.00%                
Aggregate cash purchase price | $                         $ 500,000    
Payable amount | $                         300,000    
Remaining payable amount | $                         $ 200,000    
Restricted shares                         6,750 6,750  
Quality Industrial Corp. [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement         77.00%               51.00% 51.00%  
Sales purchase agreement | $         $ 500,000                    
AL Shola Al Modea Safety and Security LLC [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement                         100.00% 100.00%  
Purchase consideration amount | $                         $ 714,000    
AL Shola Al Modea Safety and Security LLC [Member] | Membership [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement                         51.00% 51.00%  
SAML [Member]                              
Organization, History and Business [Line Items]                              
Restricted shares                         350,000 350,000  
Converted to shares     150,753,425                   350,000,000 350,000,000  
Ilustrato Pictures International Inc. [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement     91.50%                        
Al Shola Al Modea Gas Distribution LLC [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement   51.00%                          
Share Purchase Agreement [Member] | Quality Industrial Corp. [Member]                              
Organization, History and Business [Line Items]                              
Percentage of share purchase agreement       51.00%                      
Series E Preferred Stock [Member] | FB Technologies Global, Inc [Member]                              
Organization, History and Business [Line Items]                              
Shares issued                     3,172,175        
Common Shares [Member]                              
Organization, History and Business [Line Items]                              
Converted to shares 15,000,000                            
Common Shares [Member] | FB Technologies Global, Inc [Member]                              
Organization, History and Business [Line Items]                              
Shares issued                     360,000,000        
Preference D Shares [Member] | FB Technologies Global, Inc [Member]                              
Organization, History and Business [Line Items]                              
Shares issued                     60,741,000        
Preference A Shares [Member]                              
Organization, History and Business [Line Items]                              
Shares issued                     10,000,000        
v3.24.3
Summary of Accounting Policies (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Mar. 23, 2024
Emergency & Response Division [Member]        
Summary of Significant Policies [Line Items]        
Revenue $ 2,693,684 $ 5,586,439    
Revenue percentage 52.00%      
Gross profit percentage 33.00% 30.00%    
Operating expenses $ 3,156,647 $ 8,776,065 $ 8,776,065  
Net loss/ profit (2,152,674) (6,305,686)    
Industrial and Manufacturing [Member]        
Summary of Significant Policies [Line Items]        
Net loss/ profit 351,368 (1,666,757)    
Industrial and Manufacturing [Member] | Al Shola Gas [Member]        
Summary of Significant Policies [Line Items]        
Revenue $ 2,098,762 $ 900,327    
Subsidiary ownership percentage       51.00%
v3.24.3
Summary of Accounting Policies (Details) - Schedule of Estimated Useful Life
Sep. 30, 2024
Minimum [Member] | Buildings, related improvements & land improvements [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 5 years
Minimum [Member] | Machinery & equipment [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 3 years
Minimum [Member] | Computer hardware & software [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 3 years
Minimum [Member] | Office, furniture & others [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 3 years
Maximum [Member] | Buildings, related improvements & land improvements [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 25 years
Maximum [Member] | Machinery & equipment [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 15 years
Maximum [Member] | Computer hardware & software [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 10 years
Maximum [Member] | Office, furniture & others [Member]  
Schedule of Estimated Useful Life [Line Items]  
Estimated useful life 15 years
v3.24.3
Summary of Accounting Policies (Details) - Schedule of Transactions have been Eliminated in Consolidation - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Emergency & Response Division [Member]      
Schedule of Transactions have been Eliminated in Consolidation [Line Items]      
Revenue $ 2,693,684 $ 5,586,439  
Cost Of Goods Sold 1,803,179 3,887,721  
Gross profit 890,505 1,698,718  
Total Operating Expenses 3,156,647 8,776,065 $ 8,776,065
Profit/ loss from Operations (2,266,142) (7,077,347)  
Net loss/ profit (2,152,674) (6,305,686)  
Industrial & Manufacturing Division (QIND&ASG) [Member]      
Schedule of Transactions have been Eliminated in Consolidation [Line Items]      
Revenue 5,979,256 0  
Cost of revenues 3,649,996 0  
Gross profit 2,329,260 0  
Total Operating Expenses 2,098,762 900,327  
Profit/ loss from Operations 230,498 (900,327)  
Non-Operating expenses 306,684 766,430  
Non-Operating Income 427,554  
Net loss/ profit $ 351,368 $ (1,666,757)  
v3.24.3
Other Current Assets (Details) - Schedule of Other Current Assets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets [Abstract]    
Loans advanced $ 0 $ 1,855,892
Advance given to suppliers and sub-contractors 143,822 65,089
Director’s current accounts 2,227,662 679,245
Statutory dues receivable 0 50,404
Deposits 0 46,918
Intercompany loan 427,649 0
Accrual of discount on notes 175,759 217,440
Deferred expenses - consultancy 1,666,875 0
Buy Back Commitment 2,000,000 2,000,000
Misc. current assets 24,005 536,171
Total $ 6,665,772 $ 5,451,159
v3.24.3
Other Current Assets (Details) - Schedule of Provisions are Created Based on Estimated Irrecoverable Amounts - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Provisions are Created Based on Estimated Irrecoverable Amounts [Line Items]    
Accounts Receivables Ageing $ 7,748,643 $ 22,825,113
1-30 days [Member]    
Schedule of Provisions are Created Based on Estimated Irrecoverable Amounts [Line Items]    
Accounts Receivables Ageing 801,056  
31-60 days [Member]    
Schedule of Provisions are Created Based on Estimated Irrecoverable Amounts [Line Items]    
Accounts Receivables Ageing 411,172  
61-90 days [Member]    
Schedule of Provisions are Created Based on Estimated Irrecoverable Amounts [Line Items]    
Accounts Receivables Ageing 395,374  
+90 days [Member]    
Schedule of Provisions are Created Based on Estimated Irrecoverable Amounts [Line Items]    
Accounts Receivables Ageing $ 6,141,041  
v3.24.3
Non-Current Assets (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
May 21, 2021
Non-Current Assets [Line Items]      
Goodwill and intangible assets amount $ 11,115,562 $ 8,606,289  
Long-term investments $ 28,884,037 $ 23,639,209  
Common stock, share issued (in Shares) 2,331,030,962 1,720,182,651  
Market fair value (in Dollars per share)     $ 1.2
Preferred stock value  
Investment in Quality International [Member]      
Non-Current Assets [Line Items]      
Long-term investments 0 6,500,000  
Investment in FB Fire Technologies Ltd [Member]      
Non-Current Assets [Line Items]      
Long-term investments $ 2,037,347 $ 3,172,175  
Common Stock [Member] | Investment in Dear Cashmere Holding Co. [Member]      
Non-Current Assets [Line Items]      
Common stock, share issued (in Shares)     10,000,000
Class E Preferred Stock [Member]      
Non-Current Assets [Line Items]      
Preferred stock issued (in Shares) 3,172,175 3,172,175  
Preferred stock value $ 3,172 $ 3,172  
Class E Preferred Stock [Member] | Investment in FB Fire Technologies Ltd [Member]      
Non-Current Assets [Line Items]      
Advance per share (in Dollars per share) $ 1    
Class E Preferred Stock [Member] | Minimum [Member] | Investment in FB Fire Technologies Ltd [Member]      
Non-Current Assets [Line Items]      
Preferred stock issued (in Shares) 2,037,347    
Preferred stock value $ 2,037,347    
Class E Preferred Stock [Member] | Maximum [Member] | Investment in FB Fire Technologies Ltd [Member]      
Non-Current Assets [Line Items]      
Preferred stock issued (in Shares) 3,172,175    
Preferred stock value $ 3,172,175    
v3.24.3
Non-Current Assets (Details) - Schedule of Goodwill and Intangible Assets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total $ 11,115,562 $ 8,606,289
QIND [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total 6,704,318 6,704,318
Firebug [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total 0 (81,676)
Bullhead [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total 0 597,226
Georgia Fire [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total 0 136,175
ILUS UK [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total 335,741 335,741
BCD [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total 0 306,597
ASSS [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total 0 607,908
SAML [Member]    
Schedule of Goodwill and Intangible Assets [Line Items]    
Goodwill Total $ 4,075,503 $ 0
v3.24.3
Non-Current Assets (Details) - Schedule of Long Term Investments - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Long Term Investments [Line Items]    
Long term investments, Total $ 28,884,037 $ 23,639,209
Investment in BCD [Member]    
Schedule of Long Term Investments [Line Items]    
Long term investments, Total 0 20,500
Investment in FB Fire Technologies Ltd [Member]    
Schedule of Long Term Investments [Line Items]    
Long term investments, Total 2,037,347 3,172,175
Investment in Quality International [Member]    
Schedule of Long Term Investments [Line Items]    
Long term investments, Total 0 6,500,000
Investment in QIND [Member]    
Schedule of Long Term Investments [Line Items]    
Long term investments, Total 6,555,755 0
Investment in Dear Cashmere Holding Co. [Member]    
Schedule of Long Term Investments [Line Items]    
Long term investments, Total 12,000,000 12,000,000
Long term investment [Member]    
Schedule of Long Term Investments [Line Items]    
Long term investments, Total 8,290,935 0
Loan to Fb Fire Technologies Ltd [Member]    
Schedule of Long Term Investments [Line Items]    
Long term investments, Total $ 0 $ 1,946,534
v3.24.3
Non-Current Assets (Details) - Schedule of Tangible Assets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Tangible Assets    
Tangible assets, Total $ 151,237 $ 139,523
Land and Buildings [Member]    
Tangible Assets    
Tangible assets, Total 0 0
Plant and Machineries [Member]    
Tangible Assets    
Tangible assets, Total 30.91 38,582
Furniture, Fixtures and Fittings [Member]    
Tangible Assets    
Tangible assets, Total 29,169 37,432
Vehicles [Member]    
Tangible Assets    
Tangible assets, Total 45,802 14,645
Computer and Computer Equipment [Member]    
Tangible Assets    
Tangible assets, Total $ 45,357 $ 49,044
v3.24.3
Non-Current Assets (Details) - Schedule of Depreciation on Tangible Assets - USD ($)
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Plant & Machinery [Member]      
Schedule of Depreciation on Tangible Assets [Line Items]      
Carrying value, beginning $ 34,401 $ 37,892 $ 38,582
Addition 0 0 3,116
Charged Depreciation 3,491 3,491 3,806
Carrying value, ending 30,910 34,401 37,892
Furniture, Fixtures & Office Equipment [Member]      
Schedule of Depreciation on Tangible Assets [Line Items]      
Carrying value, beginning 34,250 37,158 37,432
Addition 1,765 3,949 9,801
Charged Depreciation 6,846 6,857 10,075
Carrying value, ending 29,169 34,250 37,158
Vehicles [Member]      
Schedule of Depreciation on Tangible Assets [Line Items]      
Carrying value, beginning 69,397 94,499 118,789
Addition 0 0
Charged Depreciation 23,595 25,102 24,290
Carrying value, ending 45,802 69,397 94,499
Computers [Member]      
Schedule of Depreciation on Tangible Assets [Line Items]      
Carrying value, beginning 48,160 49,044 49,044
Addition 0 2,060
Charged Depreciation 2,803 2,944
Carrying value, ending 45,357 48,160 49,044
Property, Plant and Equipment [Member]      
Schedule of Depreciation on Tangible Assets [Line Items]      
Carrying value, beginning 186,207 218,592 243,847
Addition 1,765 6,009 12,917
Charged Depreciation 36,735 38,394 38,171
Carrying value, ending $ 151,237 $ 186,207 $ 218,592
v3.24.3
Current Liabilities (Details) - Schedule of Other Current Liabilities - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Other Current Liabilities [Abstract]    
Accrued payables $ 50,325 $ 204,925
Credit cards 8,823 8,221
other advances 768,454 827,824
Loan Payable 534,115 6,021,338
Misc. current liabilities 398,781 165,344
Payroll Liabilities 931,453 534,068
Payable to Government Authorities 219,734 64,199
Provision for Audit Fees 34,500 24,500
Payable to subsidiaries 6,332,740 975,547
Total $ 9,278,925 $ 8,825,966
v3.24.3
Non-Current Liabilities (Details) - USD ($)
9 Months Ended
Sep. 04, 2024
Aug. 30, 2024
Aug. 13, 2024
Jul. 02, 2024
Jul. 01, 2024
Jun. 20, 2024
Jun. 12, 2024
May 20, 2024
May 16, 2024
May 06, 2024
Apr. 15, 2024
Apr. 01, 2024
Jan. 31, 2024
Dec. 22, 2023
May 30, 2023
Jun. 01, 2022
Feb. 04, 2022
Sep. 30, 2024
Non-Current Liabilities [Line Items]                                    
Lowest trading days           10 days 10 days                      
Discover Growth Fund LLC – John Burke [Member]                                    
Non-Current Liabilities [Line Items]                                    
Convertible note amount (in Dollars)                                 $ 2,000,000  
Convertible percentage                                 35.00%  
Interest percentage                                 12.00%  
Maturity date                                 Feb. 04, 2023  
RB Capital Partners Inc [Member]                                    
Non-Current Liabilities [Line Items]                                    
Convertible note amount (in Dollars)     $ 65,000 $ 200,000         $ 150,000 $ 100,000     $ 600,000     $ 1,000,000    
Convertible percentage     7.00% 7.00%                            
Interest percentage                 7.00% 7.00%     8.00%     5.00%    
Maturity date     Aug. 13, 2026 Jul. 02, 2026         May 16, 2026 May 06, 2026     Jan. 31, 2026     May 31, 2024    
Convertible fixed price (in Dollars per share)     $ 0.1 $ 0.1         $ 0.1 $ 0.1     $ 0.1     $ 0.5    
AJB Capital Investment LLC [Member]                                    
Non-Current Liabilities [Line Items]                                    
Convertible note amount (in Dollars)                           $ 1,680,000        
Interest percentage                           12.00%        
Maturity date                           May 01, 2024        
ILUS [Member]                                    
Non-Current Liabilities [Line Items]                                    
Convertible note amount (in Dollars)           $ 63,250 $ 91,530         $ 6,405,750            
Convertible percentage           65.00% 65.00%         70.00%            
Interest percentage           13.00% 13.00%         7.00%            
Maturity date           Mar. 30, 2025 Mar. 15, 2025                      
Conversion amount (in Dollars)                       $ 650,000            
Lowest trading days             10 days         10 days            
Twn Brooks Inc. [Member]                                    
Non-Current Liabilities [Line Items]                                    
Convertible note amount (in Dollars) $ 27,500 $ 55,000     $ 27,500     $ 27,500     $ 55,000              
Convertible percentage 50.00% 50.00%     35.00%     35.00%     65.00%              
Interest percentage 9.00% 9.00%     9.00%     9.00%     9.00%              
Maturity date Mar. 04, 2025 Feb. 28, 2025     Jan. 01, 2025     Nov. 20, 2024     Oct. 15, 2024              
Lowest trading days                     10 days              
Maximum [Member] | Discover Growth Fund [Member]                                    
Non-Current Liabilities [Line Items]                                    
Loan payments (in Dollars)                             $ 450,000      
Minimum [Member] | Discover Growth Fund [Member]                                    
Non-Current Liabilities [Line Items]                                    
Loan payments (in Dollars)                                   $ 450,000
v3.24.3
Non-Current Liabilities (Details) - Schedule of Long Term Note Payable - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total Notes Payable – Long-Term $ 14,642,916 $ 11,740,619
SAMSARA LUGGAGE, INC (SAML) [Member]    
Debt Instrument [Line Items]    
Total Notes Payable – Long-Term 1,598,011 0
QUALITY INDUSTRAILA CORP.(QIND) [Member]    
Debt Instrument [Line Items]    
Total Notes Payable – Long-Term 2,774,319 2,229,409
ILUSTRATO PICTURES INTERNATIONAL INC (ILUS) [Member]    
Debt Instrument [Line Items]    
Total Notes Payable – Long-Term $ 10,270,586 $ 9,511,210
v3.24.3
Other Non Current Liabilities (Details) - USD ($)
Mar. 15, 2023
Sep. 30, 2024
Dec. 22, 2023
Jun. 30, 2023
Jan. 26, 2023
Dec. 31, 2022
Dec. 02, 2022
Feb. 04, 2022
Other Non Current Liabilities [Line Items]                
Exercise price per share               $ 0.275
Purchase of warrants       200,000        
AJB Capital Investments [Member]                
Other Non Current Liabilities [Line Items]                
Convertible note amount     $ 1,680,000          
Warrant [Member]                
Other Non Current Liabilities [Line Items]                
Exercise price per share   $ 0.275       $ 0.07    
Market price per share $ 0.04              
Purchase of warrants         650,000   30,000,000 20,000,000
Warrant [Member] | Discover Growth Fund [Member]                
Other Non Current Liabilities [Line Items]                
Convertible note amount               $ 2,000,000
Warrant [Member] | AJB Capital Investments [Member]                
Other Non Current Liabilities [Line Items]                
Convertible note amount             $ 1,200,000  
Warrant [Member] | Jefferson Street Capital [Member]                
Other Non Current Liabilities [Line Items]                
Convertible note amount         $ 100,000      
v3.24.3
Other Non Current Liabilities (Details) - Schedule of Other Non Current Liabilities - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Other Non Current Liabilities [Abstract]    
Retirement benefits to pay $ 285,543 $ 145,662
Bank Borrowings & Payable to Al Shola Gas Shareholders 4,820,706 0
Provision for Convertible Notes 1,021,278 1,155,338
Interest on Convertible Notes 0 820,455
Total $ 6,127,527 $ 2,121,455
v3.24.3
Stockholder´s Equity (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 04, 2024
Aug. 30, 2024
Aug. 29, 2024
Aug. 14, 2024
Aug. 05, 2024
Jul. 31, 2024
Jul. 11, 2024
Jul. 10, 2024
Jul. 08, 2024
Jul. 01, 2024
Jun. 14, 2024
May 21, 2024
May 15, 2024
May 08, 2024
May 06, 2024
Apr. 15, 2024
Apr. 11, 2024
Apr. 03, 2024
Apr. 02, 2024
Apr. 01, 2024
Mar. 27, 2024
Mar. 19, 2024
Feb. 23, 2024
Feb. 19, 2024
Feb. 08, 2024
Feb. 02, 2024
Feb. 01, 2024
Jan. 25, 2024
Jan. 22, 2024
Jan. 18, 2024
Jan. 05, 2024
Jan. 03, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 26, 2024
Feb. 29, 2024
Dec. 31, 2023
Sep. 15, 2023
May 04, 2023
Aug. 31, 2019
Stockholder´s Equity [Line Items]                                                                                          
Common stock authorized                                                                 3,500,000,000         3,500,000,000       3,500,000,000      
Common stock, par value (in Dollars per share)                                                                 $ 0.001         $ 0.001       $ 0.001      
Preferred stock share authorized                                                                 235,741,000         235,741,000       235,741,000      
Preferred stock, par value (in Dollars per share)                                                                 $ 0.001         $ 0.001       $ 0.001      
Common stock shares issued                                                                 2,331,030,962         2,331,030,962       1,720,182,651      
Common stock shares outstanding                                                                 2,331,030,962         2,331,030,962       1,720,182,651      
Aggregate price (in Dollars)                                                                 $ 0 $ 0 $ 0                    
Acquire interest rate of subsidiaries and affiliates                                         51.00%                                                
Conversion of convertible note (in Dollars)                                                                     $ 200,000                    
Twn Brooks Inc [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares 6,250,000 10,000,000                                                                                      
Share issued price (in Dollars per share) $ 0.0035 $ 0.0033                                                                                      
Aggregate price (in Dollars) $ 21,875 $ 33,000                                                                                      
Convertible aggregate price (in Dollars) $ 26,358   $ 28,685.93   $ 28,531.25 $ 28,737.5                                                                              
Converted common shares 13,080,893   10,507,666   5,852,564 5,986,979                                                                              
Issuance of convertible promissory note (in Dollars) $ 27,500 $ 55,000                                                                                      
John-Paul Backwell [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Shares as compensation                                                                           200,000              
Common Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Common stock authorized                                                                               (3,500,000,000)          
Common stock, par value (in Dollars per share)                                                                               $ 0.001          
Converted shares                                                                     5,000,000 10,000,000                  
Common stock shares issued                                                                 2,331,030,962         2,331,030,962              
Common stock shares outstanding                                                                 2,331,030,962         2,331,030,962              
Issued shares                                                                       55,300,000 63,850,000                
Shares as compensation                                                                 100,000,000 101,385,800                      
Shares of common stock                                                                     50,000,000                    
Conversion of convertible note (in Dollars)                                                                     $ 50,000                    
Preferred Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 741,000         741,000              
Twn Brooks Inc [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                                               3,250,000                          
Share issued price (in Dollars per share)                                                   $ 0.0172           $ 0.0072                          
Aggregate price (in Dollars)                                                   $ 38,700           $ 23,400                          
Kyle Comerford [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                                           6,349,206                              
Aggregate price (in Dollars)                                                           $ 20,000                              
James Gibbons [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                                         50,000                                
Common stock shares issued                                                         5,000,000                                
TwnBrooks Inc [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                     3,365,882 3,365,882                                                  
Issued shares                       2,000,000       4,000,000         8,736,538         2,250,000     2,500,000                                
Share issued price (in Dollars per share)                       $ 0.0086       $ 0.0108         $ 0.0125               $ 0.0166                                
Aggregate price (in Dollars)                       $ 17,200       $ 43,200         $ 109,207               $ 41,500                                
Convertible aggregate price (in Dollars)                                     $ 22,888 $ 22,888                                                  
Issuance of convertible promissory note (in Dollars)                       $ 27,500       $ 55,000                                                          
RB Capital Partners LLC [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                                     50,000,000                                    
Aggregate price (in Dollars)                                                     $ 200,000                                    
Shares of common stock       50,000,000     100,000,000                                                                            
Conversion of convertible note (in Dollars)       $ 100,000     $ 200,000                                                                            
Luki Ventures Inc [Member] | Restricted Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Restricted shares (in Dollars)                                             $ 350,000                                            
Alex Blondel [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                             350,000,000                                            
Barbara J Whidby [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                           26,566,901                                              
Aggregate price (in Dollars)                                           $ 97,500                                              
1800 Diagonal Lending LLC [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Convertible aggregate price (in Dollars)                     $ 59,946.24                                                                    
YAII PN, LTD [Member] | Convertible Note [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Accrued interest (in Dollars)                                                               $ 600,685                          
Ilustrato [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Percentage of acquired control on outstanding shares                                                             91.50%                            
AJB Capital Investments LLC [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                                       75,000,000                                  
RB Capital Partners LLC [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                         72,000,000                                                                
Issued shares                             18,000,000                                                            
Aggregate price (in Dollars)                             $ 72,000                         $ 633,000                                  
Convertible aggregate price (in Dollars)                         $ 288,000                                                                
Kevin Van Hoesen [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                   16,000,000                                                      
Aggregate price (in Dollars)                                   $ 100,000                                                      
John-Paul Backwell [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                 200,000                                                        
Common stock shares issued                                                                                     2,000,000 2,250,000  
Issued shares                                 20,000,000                                                        
Shares as compensation               200,000                                                                          
Daniel Link [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                 7,500,000                                                        
Converted common shares                                 75,000                                                        
Alexander Kolyakin [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                           50,400,000                                                              
Converted common shares                           504,000                                                              
1800 Diagonal Lending LLC [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                     11,385,800                                                                    
Twn Brooks Inc [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                   3,250,000                                                                      
Share issued price (in Dollars per share)                   $ 0.0047                                                                      
Aggregate price (in Dollars)                   $ 15,275                                                                      
Issuance of convertible promissory note (in Dollars)                   27,500                                                                      
Convertible Debt [Member] | Twn Brooks Inc [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issuance of convertible promissory note (in Dollars)                   $ 27,500                                                                      
A L Shola Al Modea Safety And Security L L C [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Membership interest rate description                                                                           AL Shola Al Modea Safety and Security LLC, the only entity in which the Company does not own 100% but only 51% of the membership interests              
Common Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Common stock authorized                                                                 500,000,000         500,000,000     3,500,000,000       2,000,000,000
Common stock, par value (in Dollars per share)                                                                                         $ 0.001
Converted shares                 15,000,000                                                                        
Common Stock [Member] | Twn Brooks Inc [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                   3,250,000                                                                      
Share issued price (in Dollars per share)                   $ 0.0047                                                                      
Aggregate price (in Dollars)                   $ 15,275                                                                      
Designated Class A, B and C [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 30,000,000         30,000,000              
Preferred Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock, par value (in Dollars per share)                                                                 $ 0.001         $ 0.001              
Preferred stock shares issued                                                                 79,128,925         79,128,925              
Preferred stock outstanding                                                                 79,128,925         79,128,925              
Preferred Class A [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 10,000,000         10,000,000              
Converted shares                                                                           30,000,000 30,000,000            
Number Of shares issued per unit                                                                           1              
Common Stock, voting rights                                                                           500              
Preferred stock shares issued                                                                 10,000,000         10,000,000              
Preferred Class A [Member] | Common Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                                                           3              
Preferred Class B [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 100,000,000         100,000,000              
Preferred stock, par value (in Dollars per share)                                                                 $ 0.001         $ 0.001              
Converted shares                                                                           356,000,000 340,000,000            
Number Of shares issued per unit                                                                           1              
Common Stock, voting rights                                                                           100              
Preferred Class B [Member] | Common Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                                                           100              
Preferred Stock Class C [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 10,000,000         10,000,000              
Converted shares                                                                           2              
Number Of shares issued per unit                                                                           1              
Common Stock, voting rights                                                                           100              
Preferred Stock Class D [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 60,741,000         60,741,000              
Preferred stock, par value (in Dollars per share)                                                                 $ 0.001         $ 0.001              
Converted shares                                                                           500              
Number Of shares issued per unit                                                                           1              
Common Stock, voting rights                                                                           500              
Preferred Stock Class E [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 5,000,000         5,000,000              
Preferred stock, par value (in Dollars per share)                                                                 $ 0.001         $ 0.001              
Preferred shares dividend rate                                                                           6.00%              
Preferred shares redemption price (in Dollars per share)                                                                 $ 1         $ 1              
Preferred stock redeemption percentage                                                                           2.25%              
Percentage of premium redemption value                                                                           130.00%              
Preferred Stock Class F [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Preferred stock share authorized                                                                 50,000,000         50,000,000              
Preferred stock, par value (in Dollars per share)                                                                 $ 0.001         $ 0.001              
Converted shares                                                                           100              
Number Of shares issued per unit                                                                           1              
Preferred Stock Class F [Member] | George Joe Chudina [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                                 37,500                                        
Convertible Common Stock [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                                             150,753,425                            
Preferred Class F [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Converted shares                                                                           165,575,000 166,825,000            
Preferred Class F [Member] | George Joe Chudina [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Aggregate price (in Dollars)                                                 $ 30,000                                        
Preferred Class F [Member] | Sheila A [Member]                                                                                          
Stockholder´s Equity [Line Items]                                                                                          
Issued shares                                               125,000                                          
Aggregate price (in Dollars)                                               $ 170,000                                          
v3.24.3
Expenses (Details) - Schedule of Expenses - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Expenses [Abstract]        
Administration and General Expense     $ 4,017,009  
Professional fee $ 266,993 $ 0 703,013 $ 0
Payroll Expense     1,158,813  
Stock Based Compensation     1,733,658  
Total operating expenses $ 2,960,766 $ 3,973,907 $ 7,612,493 $ 9,676,392
v3.24.3
Net Loss Per Share (Details) - Schedule of Net Loss Per Share - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator            
Net income / (loss) (in Dollars) $ (1,461,377) $ (548,021) $ (2,158,270) $ (3,317,229) $ (4,167,668) $ (7,972,443)
Net Income attributable to common stockholders (in Dollars)         $ (4,167,668) $ (7,972,443)
Denominator            
Weighted average shares outstanding 2,035,348,686     1,556,878,281 2,035,348,686 1,556,878,281
Number of shares used for basic EPS computation         2,035,348,686 1,556,878,281
Basic EPS (in Dollars per share) $ 0     $ 0 $ 0 $ (0.01)
Numerator            
Net income / (loss) (in Dollars) $ (1,461,377) $ (548,021) $ (2,158,270) $ (3,317,229) $ (4,167,668) $ (7,972,443)
Net Income attributable to common stockholders (in Dollars)         $ (4,167,668) $ (7,972,443)
Denominator            
Number of shares used for basic EPS computation         2,331,030,962 1,556,878,281
Number of shares used for diluted EPS computation         33,256,278,137 32,467,375,456
Diluted EPS (in Dollars per share) $ 0     $ 0 $ 0 $ (0.01)
Conversion of Class A preferred stock to common stock [Member]            
Denominator            
Conversion of Class preferred stock to common stock         30,000,000 30,000,000
Conversion of Class B preferred stock to common stock [Member]            
Denominator            
Conversion of Class preferred stock to common stock         356,000,000 340,000,000
Conversion of Class C preferred stock to common stock [Member]            
Denominator            
Conversion of Class preferred stock to common stock         0 0
Conversion of Class D preferred stock to common stock [Member]            
Denominator            
Conversion of Class preferred stock to common stock         30,370,500,000 30,370,500,000
Conversion of Class E preferred stock to common stock [Member]            
Denominator            
Conversion of Class preferred stock to common stock         3,172,175 3,172,175
Conversion of Class F preferred stock to common stock [Member]            
Denominator            
Conversion of Class preferred stock to common stock         165,575,000 166,825,000
v3.24.3
Related Party Transactions (Details) - USD ($)
9 Months Ended
Jul. 10, 2024
Dec. 08, 2022
Dec. 05, 2022
Sep. 30, 2024
Sep. 08, 2024
Jul. 05, 2024
May 14, 2024
Apr. 03, 2024
Dec. 31, 2023
Sep. 15, 2023
May 04, 2023
Apr. 12, 2023
Related Party Transactions [Line Items]                        
Average of total assets (in Dollars)       $ 120,000                
Percentage of average total assets       1.00%                
Interest rate       1.00%                
Amounts due (in Dollars)       $ 9,278,925         $ 8,825,966      
Maximum borrowing capacity (in Dollars)       1,000,000                
Working capital (in Dollars)       100,000                
Staff compensation for an aggregate price (in Dollars)       $ 1,733,658                
Issued shares of common stock       2,331,030,962         1,720,182,651      
Quality Industrial Corp. [Member]                        
Related Party Transactions [Line Items]                        
Amounts due (in Dollars)       $ 1,943,472         $ 333,133      
Krishnan Krishnamoorthy [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock                     2,250,000  
Grant-date and fair market value (in Dollars per share)                     $ 0.0721  
Carsten Kjems Falk [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock                   1,250,000 2,250,000  
Grant-date and fair market value (in Dollars per share)                   $ 0.27 $ 0.0721  
Daniel Link [Member]                        
Related Party Transactions [Line Items]                        
Fair market value (in Dollars)               $ 300,000        
Nicolas Link [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock                   2,000,000 2,750,000  
Grant-date and fair market value (in Dollars per share)                   $ 0.27 $ 0.0721  
Louise Bennett [Member]                        
Related Party Transactions [Line Items]                        
Cancelled shares of common stock   10,000,000                    
Issued shares of common stock                   350,000 500,000  
Grant-date and fair market value (in Dollars per share)                   $ 0.27 $ 0.0721  
John-Paul Backwell [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock                   2,000,000 2,250,000  
Grant-date and fair market value (in Dollars per share)             $ 0.07     $ 0.27 $ 0.0721  
Fair market value (in Dollars)             $ 35,000          
Shares as compensation 200,000                      
Samsara Luggage Inc. [Member]                        
Related Party Transactions [Line Items]                        
Fair market value (in Dollars)               $ 900,000        
Sanjeeb Safeer [Member]                        
Related Party Transactions [Line Items]                        
Fair market value (in Dollars)         $ 65,000              
Fair market value of per share (in Dollars per share)         $ 0.065              
Executive Officer [Member]                        
Related Party Transactions [Line Items]                        
Interest rate       5.00%                
Class F Preferred Stock [Member]                        
Related Party Transactions [Line Items]                        
Issued preferred shares       1,655,750         1,618,000      
Class F Preferred Stock [Member] | Krishnan Krishnamoorthy [Member]                        
Related Party Transactions [Line Items]                        
Issued preferred shares     35,000                  
Staff compensation for an aggregate price (in Dollars)     $ 273,700                  
Class F Preferred Stock [Member] | Carsten Kjems Falk [Member]                        
Related Party Transactions [Line Items]                        
Issued preferred shares     25,000                  
Staff compensation for an aggregate price (in Dollars)     $ 195,500                  
Class F Preferred Stock [Member] | Daniel Link [Member]                        
Related Party Transactions [Line Items]                        
Issued preferred shares     75,000                  
Staff compensation for an aggregate price (in Dollars)     $ 586,500                  
Class F Preferred Stock [Member] | Nicolas Link [Member]                        
Related Party Transactions [Line Items]                        
Issued preferred shares     250,000                  
Staff compensation for an aggregate price (in Dollars)     $ 1,955,000                  
Class F Preferred Stock [Member] | Louise Bennett [Member]                        
Related Party Transactions [Line Items]                        
Cancelled shares of common stock   1,300,000                    
Class F Preferred Stock [Member] | John-Paul Backwell [Member]                        
Related Party Transactions [Line Items]                        
Issued preferred shares                       100,000
Cancelled shares of common stock   800,000                    
Fair market value (in Dollars)                       $ 429,000
Series B [Member] | Daniel Link [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock               10,000        
Series B [Member] | Nicolas Link [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock           35,000            
Fair market value (in Dollars)           $ 353,500            
Series B [Member] | Louise Bennett [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock           15,000            
Fair market value (in Dollars)           $ 151,000            
Series B [Member] | Samsara Luggage Inc. [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock               30,000        
Series B [Member] | Carsten Falk [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock               15,000        
Fair market value (in Dollars)               $ 450,000        
Common Stock [Member] | Sanjeeb Safeer [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock         1,000,000              
Common Stock [Member] | John-Paul Backwell [Member]                        
Related Party Transactions [Line Items]                        
Issued shares of common stock             500,000          
v3.24.3
Legal Proceedings (Details) - USD ($)
9 Months Ended
Sep. 12, 2024
Aug. 06, 2024
Aug. 22, 2023
Sep. 30, 2024
Oct. 17, 2024
Sep. 17, 2024
Aug. 17, 2024
Jul. 17, 2024
Jun. 17, 2024
May 23, 2017
Legal Proceedings [Line Items]                    
Percentage of convert share       10.00%            
Due paid           $ 75,000 $ 75,000 $ 75,000 $ 75,000  
Restricted shares (in Shares)       1,000,000            
Issue shares of common stock (in Shares)       75,000,000            
Plaintiff, amount $ 231,500 $ 125,000                
Percentage of plaintiff   9.50%                
Legal costs $ 13,557.75 $ 18,000                
ILUS [Member]                    
Legal Proceedings [Line Items]                    
Restricted shares, amount       $ 75,000            
Steve Nicol [Member]                    
Legal Proceedings [Line Items]                    
Promissory note                   $ 12,000
Black Ice Advisors LLC [Member]                    
Legal Proceedings [Line Items]                    
Principal amount     $ 4,000 $ 4,000            
Judgement amount     $ 3,772,000              
Subsequent Event [Member]                    
Legal Proceedings [Line Items]                    
Due paid         $ 75,000          
ILUS [Member]                    
Legal Proceedings [Line Items]                    
Preferred stock shares converted (in Shares)       15,000,000            
Restricted shares (in Shares)       15,000,000            
v3.24.3
Subsequent Events (Details) - USD ($)
3 Months Ended
Nov. 05, 2024
Oct. 31, 2024
Oct. 07, 2024
Aug. 14, 2024
Jul. 11, 2024
Feb. 01, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Oct. 11, 2024
Subsequent Events [Line Items]                    
Aggregate price             $ 0 $ 0 $ 0  
RB Capital Partners LLC [Member]                    
Subsequent Events [Line Items]                    
Shares of common stock (in Shares)       50,000,000 100,000,000          
Aggregate price           $ 200,000        
Shares issued (in Shares)           50,000,000        
RB Capital Partners Inc. [Member]                    
Subsequent Events [Line Items]                    
Rate of per share (in Dollars per share)                   $ 0.1
Bears interest percentage                   7.00%
Subsequent Event [Member]                    
Subsequent Events [Line Items]                    
Muturity date                   Oct. 11, 2026
Subsequent Event [Member] | RB Capital Partners LLC [Member]                    
Subsequent Events [Line Items]                    
Shares of common stock (in Shares)     100,000,000              
Aggregate price     $ 200,000              
Subsequent Event [Member] | RB Capital Partners Inc. [Member]                    
Subsequent Events [Line Items]                    
Principal amount $ 110,000                 $ 75,000
Subsequent Event [Member] | TwnBrooks Inc. [Member]                    
Subsequent Events [Line Items]                    
Aggregate price $ 44,000                  
Conversion shares (in Shares)   44,250,000                
Convertible note aggregate price   $ 57,525                
Convertible percentage 50.00%                  
Average days 10 years                  
Interest rate per annum 9.00%                  
Matures date May 05, 2025                  
Shares issued (in Shares) 20,000,000                  
Shares issued price per share (in Dollars per share) $ 0.0022                  
Issuance of convertible promissory note $ 110,000                  

Ilustrato Pictures (PK) (USOTC:ILUS)
過去 株価チャート
から 11 2024 まで 12 2024 Ilustrato Pictures (PK)のチャートをもっと見るにはこちらをクリック
Ilustrato Pictures (PK) (USOTC:ILUS)
過去 株価チャート
から 12 2023 まで 12 2024 Ilustrato Pictures (PK)のチャートをもっと見るにはこちらをクリック