Item
1. Financial Statements.
The
accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for
interim financial information and in accordance with the instructions for Form 10-Q. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles for complete financial statements.
In
the opinion of management, the financial statements contain all material adjustments, consisting only of normal recurring adjustments
necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods
presented.
The
results for the periods ended July 31, 2017 are not necessarily indicative of the results of operations for the full year.
GOLIATH
FILM AND MEDIA HOLDINGS
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
July
31, 2017
|
|
|
April
30, 2017
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
655
|
|
|
$
|
2,468
|
|
Prepaid
expenses
|
|
|
299
|
|
|
|
299
|
|
Total
current assets
|
|
|
954
|
|
|
|
2,767
|
|
|
|
|
|
|
|
|
|
|
Long-term assets
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
15,000
|
|
|
|
15,000
|
|
Film
production costs, net
|
|
|
351,607
|
|
|
|
351,607
|
|
Total
long-term assets
|
|
|
366,607
|
|
|
|
366,607
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
367,561
|
|
|
$
|
369,374
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
and accrued expenses
|
|
$
|
23,988
|
|
|
$
|
23,988
|
|
Total
current liabilities
|
|
|
23,988
|
|
|
|
23,988
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
23,988
|
|
|
|
23,988
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value, 1,000,000 shares authorized; no shares issued and outstanding at July 31, 2017 and April 30,
2017
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Common stock,
$0.001 par value, 300,000,000 shares authorized;
174,625,386
and
174,625,386
shares issued and outstanding,
at July 31, 2017 and April 30, 2017
|
|
|
174,626
|
|
|
|
174,626
|
|
Additional paid in capital
|
|
|
772,444
|
|
|
|
772,444
|
|
Accumulated deficit
|
|
|
(603,497
|
)
|
|
|
(601,684
|
)
|
Total
stockholders’ equity
|
|
|
343,573
|
|
|
|
345,386
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
367,561
|
|
|
$
|
369,374
|
|
See
accompanying notes to unaudited condensed consolidated financial statements.
GOLIATH
FILM AND MEDIA HOLDINGS
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
For
the Three Months Ended,
|
|
|
|
July
31, 2017
|
|
|
July
31, 2016
|
|
|
|
|
|
|
|
|
Film
production revenues
|
|
$
|
—
|
|
|
$
|
125,000
|
|
Cost of sales
|
|
|
—
|
|
|
|
66,812
|
|
Gross profit
|
|
|
—
|
|
|
|
58,188
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
General
and administrative
|
|
|
1,813
|
|
|
|
9,900
|
|
Total
operating expenses
|
|
|
1,813
|
|
|
|
9,900
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
|
|
(1,813
|
)
|
|
|
48,288
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
|
(1,813
|
)
|
|
|
48,288
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
—
|
|
|
|
(330
|
)
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(1,813
|
)
|
|
$
|
47,958
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
per share of common stock:
|
|
|
|
|
|
|
|
|
Basic
and diluted
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
|
|
|
|
|
|
Outstanding
– basic and diluted
|
|
|
174,625,386
|
|
|
|
163,421,308
|
|
See
accompanying notes to unaudited condensed consolidated financial statements.
GOLIATH
FILM AND MEDIA HOLDINGS
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
For the Three Months Ended,
|
|
|
|
July
31, 2017
|
|
|
July
31, 2016
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(1,813
|
)
|
|
$
|
47,958
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Film production
costs
|
|
|
—
|
|
|
|
(147,292
|
|
Accounts
payable
|
|
|
—
|
|
|
|
(6,670
|
)
|
Net
cash used in operating activities
|
|
|
(1,813
|
)
|
|
|
(106,004
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
|
|
|
|
None
|
|
|
—
|
|
|
|
—
|
|
Net
cash provided by investing activities
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance
of common stock
|
|
|
—
|
|
|
|
98,320
|
|
Line of credit
|
|
|
—
|
|
|
|
242
|
|
Net
cash provided by financing activities
|
|
|
—
|
|
|
|
98,562
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
(1,813
|
)
|
|
|
(7,442
|
)
|
Cash at beginning
of period
|
|
|
2,468
|
|
|
|
25,310
|
|
Cash at end
of period
|
|
$
|
655
|
|
|
$
|
17,868
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
None
|
|
$
|
—
|
|
|
$
|
—
|
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
|
|
Cash
paid for interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Cash
paid for taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
See
accompanying notes to unaudited condensed consolidated financial statements
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2017 AND 2016
NOTE
1 – CONDENSED FINANCIAL STATEMENTS
The
accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments
(which include only normal recurring adjustments) necessary to present fairly the financial position, results and operations and
cash flows at July 31, 2017 and for all periods presented herein, have been made.
Certain
information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial
statements be read in conjunction with the financial statements and notes thereto included in the Company’s April 30, 2017
and 2016 audited financial statements filed on Form 10K on August 15, 2017. The results of operations for the periods ended July
31, 2017 and 2016 are not necessarily indicative of the operating results for the full years.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization,
Nature of Business and Trade Name
O
n
October 31, 2011 (the “Closing Date”), China Advanced Technology acquired Goliath Film and Media International, a
California corporation, by issuing 47,000,000 shares of its Common Stock, constituting 70.1% of the outstanding shares after giving
effect to their issuance and the cancellation of 15,619,816 shares held by China Advanced Technology’s prior control person.
Immediately following the Closing, 67,100,000 shares were issued and outstanding. On the Closing Date, the name of China Advanced
Technology was changed to Goliath Film and Media Holdings (“Goliath”, “GFMH”, or “the Company”).
All share numbers herein have been adjusted for an eight-for-1 forward stock split affected as of the Closing Date. The forward
stock split was reflected in the trading market on February 13, 2012. The transaction was accounted for as a reverse acquisition
in which Goliath Film and Media International is deemed to be the accounting acquirer, and the prior operations of Goliath (formerly
China Advanced Technology) are consolidated for accounting purposes. Since Goliath had no operations, assets, or liabilities as
of the Closing, no audit of that entity was required under the materiality thresholds of Regulation S-X Rule 8-04.
The
Company is engaged in the distribution of motion pictures and digital content.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts
and transactions have been eliminated.
Basis
of Presentation
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ
from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing
and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal
accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) all valid transactions
are recorded and (3) transactions are recorded in the period in a timely manner to produce financial statements which present
fairly the financial condition, results of operations and cash flows of the company for the respective periods being presented.
Use
of Estimates
The
preparation of financial statements in accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. A change in managements’ estimates or assumptions could have a material impact on the Company’s financial
condition and results of operations during the period in which such changes occurred.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2017 AND 2016
Actual
results could differ from those estimates. The Company’s financial statements reflect all adjustments that management believes
are necessary for the fair presentation of their financial condition and results of operations for the periods presented.
Accounts
Receivable
Accounts
receivable, if any are carried at the expected net realizable value. The allowance for doubtful accounts, when determined, will
be based on management’s assessment of the collectability of specific customer accounts and the aging of the accounts receivables.
If there were a deterioration of a major customer’s creditworthiness, or actual defaults were higher than historical experience,
our estimates of the recoverability of the amounts due to us could be overstated, which could have a negative impact on operations.
The
Company currently does not have any accounts receivable. The above accounting policies will be adopted upon the Company carrying
accounts receivable.
Films
and Televisions Costs
The
Company capitalizes production costs for films produced in accordance with ASC 926-20, “Entertainment-Films - Other Assets
- Film Costs”. Accordingly, production costs are capitalized at actual cost and then charged against revenue quarterly as
a cost of production based on the relative fair value of the film(s) delivered and recognized as revenue. The Company evaluates
its capitalized production costs annually and limits recorded amounts by its ability to recover such costs through expected future
sales. There was an impairment charge of $44,918 for fiscal year ending April 30, 2017. There was no amortization expense or impairment
for the three months ended July 31, 2017 and 2016, respectively.
Film
production costs include the unamortized costs of films in progress which are being produced by the Company.
For
films produced by the Company, capitalized costs include all direct production costs, and production overhead.
Costs
of producing films are amortized using the individual-film-forecast method, whereby these costs are amortized and participations
and residuals costs are accrued in the proportion that current year’s revenue bears to management’s estimate of ultimate
revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of the films.
Ultimate revenue includes estimates over a period not to exceed ten years following the date of initial release of the motion
picture.
Film
production costs are stated at the lower of amortized cost or estimated fair value. The valuation of film production costs are
reviewed on a title-by-title basis, when an event or change in circumstances indicates that the fair value of a film is less than
its unamortized cost. During the three months ended July 31, 2017 and 2016, the Company recorded no impairment charges.
Revenue
Recognition
We
recognize revenues in accordance with ASC 926-605, “Entertainment Films, Revenue Recognition”.
Under
ASC 926-605, five conditions must be met before revenue can be recognized: (i) there is persuasive evidence that an arrangement
exists, (ii) the film is complete and has been delivered, (iii) the license period has begun, (iv) the price is fixed or determinable,
and (v) collection is reasonably assured. The Company provides for an allowance for doubtful account based history and experience
considering economic and industry trends. The Company does not have any off-Balance Sheet exposure related to its customers.
The
Company recognizes revenue when the distributor confirms to the Company that the film has been delivered to the distributor with
all technical and document deliveries received, waived or deferred and the film has been entered into the distributor’s
rights system.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2017 AND 2016
Advertising
Advertising
expenses are recorded as general and administrative expenses when they are incurred. There was no advertising expense for the
three months ended July 31, 2017 and 2016, respectively.
Research
and Development
All
research and development costs are expensed as incurred. There was no research and development expense for the three months ended
July 31, 2017 and 2016, respectively.
Income
tax
We
account for income taxes under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) No. 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC
740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes
the enactment date.
Fair
Value of Financial Instruments
The
Company follows the provisions of ASC 820. This Topic defines fair value, establishes a measurement framework and expands disclosures
about fair value measurements.
The
Company uses fair value measurements for determining the valuation of derivative financial instruments payable in shares of its
common stock. This primarily involves option pricing models that incorporate certain assumptions and projections to determine
fair value. These require management’s judgment.
Fair
Value Measurements
FASB
ASC Topic 825,
Financial Instruments
, requires disclosures about fair value of financial instruments in quarterly reports
as well as in annual reports. For the Company, this statement applies to certain investments and long-term debt. Also, the FASB
ASC Topic 820,
Fair Value Measurements and Disclosures
, clarifies the definition of fair value for financial reporting,
establishes a framework for measuring fair value and requires additional disclosures about the use of fair value measurements.
Various
inputs are considered when determining the value of the Company’s investments and long-term debt. The inputs or methodologies
used for valuing securities are not necessarily an indication of the risk associated with investing in these securities. These
inputs are summarized in the three broad levels listed below.
●
|
Level
1 – observable market inputs that are unadjusted quoted prices for identical assets or liabilities in active markets.
|
|
|
●
|
Level
2 – other significant observable inputs (including quoted prices for similar securities, interest rates, credit risk,
etc.).
|
|
|
●
|
Level
3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of
investments).
|
The
Company’s adoption of FASB ASC Topic 825 did not have a material impact on the Company’s consolidated financial statements.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2017 AND 2016
The
carrying value of financial assets and liabilities recorded at fair value is measured on a recurring or nonrecurring basis. Financial
assets and liabilities measured on a non-recurring basis are those that are adjusted to fair value when a significant event occurs.
The Company had no financial assets or liabilities carried and measured on a nonrecurring basis during the reporting periods.
Financial assets and liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial
statement is prepared. The Company had no financial assets and/or liabilities carried at fair value on a recurring basis at July
31, 2017, assets and liabilities approximate fair value due to their short term nature.
The
availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors including
the type of instrument, whether the instrument is actively traded, and other characteristics particular to the transaction. For
many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted
by market participants, and the valuation does not require significant management discretion. For other financial instruments,
pricing inputs are less observable in the market and may require management judgment. As of July 31, 2017, the Company had no
assets other than prepaid expenses, cash, and capitalized film production costs.
Basic
and diluted earnings per share
Basic
earnings per share are based on the weighted-average number of shares of common stock outstanding. Diluted Earnings per share
is based on the weighted-average number of shares of common stock outstanding adjusted for the effects of common stock that may
be issued as a result of the following types of potentially dilutive instruments:
●
|
Warrants,
|
|
|
●
|
Employee stock options, and
|
|
|
●
|
Other equity awards, which include long-term
incentive awards.
|
The
FASB ASC Topic 260,
Earnings Per Share
, requires the Company to include additional shares in the computation of earnings
per share, assuming dilution.
Diluted
earnings per share is based on the assumption that all dilutive options were converted or exercised. Dilution is computed by applying
the treasury stock method. Under this method, options are assumed to be exercised at the time of issuance, and as if funds obtained
thereby were used to purchase common stock at the average market price during the period.
Basic
and diluted earnings per share are the same as there were no potentially dilutive instruments for the three months ended July
31, 2017 and 2016, respectively.
Concentrations,
Risks, and Uncertainties
The
Company had one customer, Mar Vista Entertainment, that accounted for 100% of total revenue. The Company had no customers in the
three months ended July 31, 2017 that accounted for 10% or more of total revenue.
Stock
Based Compensation
In
accordance with ASC No. 718,
Compensation – Stock Compensation
(“ASC 718”), we measure the compensation
costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements
over the period during which employees are required to provide services. Share-based compensation arrangements include stock options,
restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans. As such, compensation
cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective
vesting periods of the option grant. We apply this statement prospectively. Equity instruments (“instruments”) issued
to other than employees are recorded on the basis of the fair value of the instruments, as required by ASC 718. ASC No. 505,
Equity
Based Payments to Non-Employees
(“ASC 505”) defines the measurement date and recognition period for such instruments.
In general, the measurement date is (a) when a performance commitment, as defined, is reached or (b) when the earlier of (i) the
non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized
over a period based on the facts and circumstances of each particular grant as defined in the ASC 505.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2017 AND 2016
Accounting
for Derivative Financial Instruments
We
evaluate financial instruments using the guidance provided by ASC 815 and apply the provisions thereof to the accounting of items
identified as derivative financial instruments not indexed to our stock.
NOTE
3 – RECENTLY ENACTED ACCOUNTING STANDARDS
The
Company does not expect the adoption of any other recent accounting pronouncements to have a material impact on its financial
statements.
NOTE
4 – FILM PRODUCTION AGREEMENTS
On
March 4, 2016, we signed a distribution agreement with Mar Vista Entertainment, LLC to distribute a feature length motion picture
currently completed. Per the agreement, we will receive $125,000 in advance payments per an agreed delivery schedule for providing
distribution rights on the motion picture “Bridal Bootcamp” a romantic comedy movie produced by Goliath for delivery
to Mar Vista Entertainment LLC for distribution. Additionally, Mar Vista Entertainment, LLC will receive 35% of the gross proceeds
for a period of 25 years on the motion picture. As of October 31, 2016, the Company has received $125,000 of the advance payments.
Bridal Boot Camp was completed in October 2016 resulting in the recognition of the advance payments as revenue of $125,000 in
October 2016. Mar Vista is distributing this film.
On
September 18, 2015, we signed a distribution agreement with Mar Vista Entertainment, LLC to distribute a feature length motion
picture currently completed. Per the agreement, we will receive $125,000 in advance payments per an agreed delivery schedule for
providing distribution rights on the motion picture “Merry Exes” retitled “Girlfriends of Christmas Past”
a Christmas holiday movie produced by Goliath and delivered to Mar Vista Entertainment LLC. for distribution. Additionally, Mar
Vista Entertainment, LLC will receive 35% of the gross proceeds for a period of 25 years on the motion picture. As of July 31,
2016, we have received $125,000 of the advance payments. “Merry Exes/” “Girlfriends of Christmas Past was completed
June 6, 2016 resulting in the recognition of the advance payments as revenue of $125,000 in June 2016. Mar Vista distributed this
movie to UPTV.
On
May 20, 2015, we signed a distribution agreement with Mar Vista Entertainment, LLC to distribute a feature length motion picture
currently completed by us and being licensed by Mar Vista Entertainment, LLC. Per the agreement, we will receive $175,000 in advance
payments per an agreed delivery schedule for providing distribution rights on the motion picture “Terror Birds” a
science fiction movie produced by Goliath and delivered to Mar Vista Entertainment LLC. for distribution. Additionally, Mar Vista
Entertainment, LLC will receive 30% of the gross proceeds for a period of 25 years on the film. As of April 30, 2016, the Company
had received $175,000 of the advance payments. Terror Birds was completed December 14, 2015 resulting in the recognition of the
advance payments as revenue of $175,000 in February 2016. Mar Vista is continuing to distribute this film.
On
April 15, 2015 Goliath signed an agreement whereby the Company agreed to invest $15,000 to KKO Productions to produce a feature
length motion picture known as “Forgiven”. Per the agreement Goliath will receive 15% of adjusted gross proceeds after
its initial investment has been entirely recouped through adjusted gross proceeds. Additionally, the Company received two on screen
credits as Executive Producer as well as receiving credit on all advertising, publicity and packaging of the motion picture. The
investment of $15,000 presented in other assets on the balance sheet has not yet been repaid, due to the fact that no revenues
will be generated until this motion picture’s released.
NOTE
5 – COMMON STOCK
The
Company has authorized 1,000,000 shares of preferred stock, $0.001 par value, with such rights, preferences and designation and
to be issued in such series as determined by the Board of Directors. No shares of preferred stock are issued and outstanding at
July 31, 2017 and April 30, 2017.
The
Company has authorized 300,000,000 shares of par value $0.001 common stock, of which 174,625,836 and 174,625,836 shares are outstanding
at July 31, 2017 and April 30, 2017, respectively. The Company has not yet issued 35,660,469 common shares to a related party
affiliate.
During
the three months ended July 31, 2017, the Company did not enter into any private placement memorandums.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2017 AND 2016
NOTE
6 – GOING CONCERN
The
Company’s financial statements are prepared using accounting principles generally accepted in the United States of America
applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course
of business. However, the Company does not have significant cash or other current assets, nor does it have an established source
of revenues sufficient to cover its operating costs and to allow it to continue as a going concern.
Under
the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither
the intention nor the necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to laws or regulations.
Accordingly, assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge
its liabilities in the normal course of business.
The
ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described
in the preceding paragraph and eventually attain profitable operations. The accompanying financial statements do not include any
adjustments that may be necessary if the Company is unable to continue as a going concern.
During
the next year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its
business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the
payment of expenses associated with reviewing or investigating any potential business ventures. The Company may experience a cash
shortfall and be required to raise additional capital.
Historically,
the Company has relied upon internally generated funds and funds from the sale of shares of stock to finance its operations and
growth. Management may raise additional capital through future public or private offerings of the Company’s stock or through
loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s
failure to do so could have a material and adverse effect upon its and its shareholders.
In
the past year, the Company funded operations by using cash proceeds received through the issuance of common stock. For the coming
year, the Company plans to continue to fund the Company through debt and securities sales and issuances, focus on a possible joint
venture or merger until the company generates revenues through the operations of such merged company or joint venture as stated
above.
NOTE
7 - RELATED PARTY TRANSACTIONS
During
the three months ended July 31, 2017, the Company did not enter into any private placement memorandums. During the three months
ended July 31, 2016, the Company sold 9,832,000 restricted common shares to a related party affiliate shareholder, as a result
of being a greater than 10% shareholder, pursuant to a private placement memorandum in exchange for $98,320.
In
three months ended July 31, 2017 and 2016, the Company paid C&R Film for film production costs and reimbursement of various
expenses of $0 and $58,134, respectively. C&R Film is controlled by Lamont Robert, CEO and Acting CFO of the Company.
Related
party transactions have been disclosed in the other notes to these financial statements.
NOTE
8 - COMMITMENTS AND CONTINGENCIES
Production
Agreements
The
Company has signed three distribution agreements with Mar Vista Entertainment, LLC to distribute feature length motion pictures.
See Note 4.
GOLIATH
FILM AND MEDIA HOLDINGS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED JULY 31, 2017 AND 2016
Legal
The
Company is not a party to or otherwise involved in any legal proceedings.
In
the ordinary course of business, from time to time the Company may be involved in various pending or threatened legal actions.
The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse
effect upon the Company’s financial condition and/or results of operations. However, in the opinion of management, other
than as set forth herein, matters currently pending or threatened against the Company are not expected to have a material adverse
effect on its financial position or results of operations.
NOTE
9 – SUBSEQUENT EVENTS
During
the period ended July 31, 2017 there were no subsequent events.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward
Looking Statement Notice
Certain
statements made in this Quarterly Report on Form 10-Q are
“forward-looking statements”
(within the meaning
of the Private Securities Litigation Reform Act of 1995) regarding the plans and objectives of management for future operations.
Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or
achievements of Goliath Film and Media Holdings, (
“we”
,
“us”
,
“our”
or
the
“Company”
) to be materially different from any future results, performance or achievements expressed or
implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that
involve numerous risks and uncertainties. The Company’s plans and objectives are based, in part, on assumptions involving
the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things,
future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to
predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying
the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance
the forward-looking statements included in this Quarterly Report will prove to be accurate. In light of the significant uncertainties
inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation
by the Company or any other person that the objectives and plans of the Company will be achieved.
Description
of Business
Background
The
Company was incorporated in Nevada on February 16, 2010 under the name “China Advanced Technology” as the successor
by merger to Vitalcare Diabetes Treatment Centers, Inc. (“Vitalcare”). In February and March 2010, Vitalcare underwent
a holding company reorganization under Delaware law, pursuant to which it became a wholly-owned subsidiary of Vitalcare Holding
Corporation, and Vitalcare, together with its assets and liabilities, was sold to a non-affiliated third party. Vitalcare Holding
Corporation subsequently reincorporated in Nevada by merger into China Advanced.
Vitalcare
was in the business of administering medical clinics specializing in diabetes treatment. It was the successor to Network Financial
Services, Inc. (“Network”), which went public in an underwritten offering in 1987. Network was engaged in mortgage
origination, and changed its name to Westmark Group Holdings (“Westmark”) in 1993 in connection with the acquisition
of Westmark Mortgage from Primark Corporation. Westmark ceased operations at some time in 2006, and in 2006 ceased filing reports
under the Securities Exchange Act of 1934. The corporate entity was thereafter known as Viking Consolidated, Inc. (2006), Tailor
Aquaponics World Wide, Inc. (2007) and Diversified Acquisitions (2007) until it entered the medical clinic business in early 2008.
The Company has no information regarding any business activities from 2006 after the mortgage origination business closed, to
early 2008.
On
October 25, 2011, Goliath Film and Media International, a California corporation, entered into an Agreement and Plan of Reorganization
(the “Exchange Agreement”), pursuant to which Goliath Film and Media International was acquired by China Advanced
Technology. Prior to the acquisition, our principal operations consisted of internet marketing, and were conducted through a wholly
owned subsidiary, Live Wise, Inc. Live Wise was disposed of on October 31, 2011 for cancellation of debt and shares described
below. At the Closing Date, there were no assets or liabilities on China Advanced Technology’s balance sheets.
The
transaction closed on October 31, 2011 (the “Closing Date”). On the Closing Date China Advanced Technology acquired
Goliath Film and Media International by issuing 47,000,000 shares of its Common Stock, constituting 70.1% of the outstanding shares
after giving effect to their issuance and the cancellation of 15,619,816 shares held by China Advanced Technology’s prior
control person. Immediately following the Closing, 67,100,000 shares were issued and outstanding. On the Closing Date, the name
of China Advanced Technology was changed to Goliath Film and Media Holdings. All share numbers herein have been adjusted for an
eight-for-1 forward stock split affected as of the Closing Date. The forward stock split was reflected in the trading market on
February 13, 2012.
Overview
Goliath
Film and Media Holdings, through its wholly-owned subsidiaries Goliath Film and Media International and Goliath Movie Partners
1, LLC (collectively, “Goliath” or the “Company”), develops, produces and licenses for distribution, domestically
and internationally, quality digital content with an emphasis on “niche” markets of the feature motion picture and
television content segments of the entertainment industry, such as, without limitation, education, faith-based, horror and socially
responsible minority content. Goliath does not intend to engage in domestic theatrical distribution of motion pictures to any
significant extent.
In
qualified cases, Goliath will develop screenplays that will be outsourced to an independent entity for production, but will be
licensed for distribution through the Company. Also, in certain cases Goliath will produce content that is tied to working with
an established distributor that provides an advance or minimum guarantee for the production of a project that will be licensed
by the participating distributor. Goliath plans to produce content and to distribute domestically and internationally, through
a wide distribution network which includes major international theatrical exhibitors, and other distributors and television networks.
We plan to utilize corporate sponsorships as a means of reducing the costs of advertising and marketing in distribution. Further,
we may augment our marketing efforts with a limited and strategically focused advertising campaign in traditional “print”
media with press releases targeted specifically toward standard entertainment industry trade journals and publications on an “as
needed” basis as well as the inclusion of targeted “social media” campaigns.
Goliath’s
revenue model includes receiving revenue from distribution fees. A limited number of its content properties include projects developed
and produced by Goliath and those produced by an independent third party production entity.
Questions
and Answers
What
is your business?
We
develop, produce and distribute motion pictures and digital content. At this time we do not intend to engage in theatrical releases
of motion pictures, due to the high up- front costs of advertising and marketing theatrically. However, in some specific cases
the company will consider theatrical releases based upon a “four wall” limited release delivery that will be focused
on targeted niche audiences.
Distribution
Rights
What
is your business?
We
develop, produce and distribute motion pictures and digital content. At this time we do not intend to engage in theatrical releases
of motion pictures, due to the high up- front costs of advertising and marketing theatrically. However, in some specific cases
the company will consider theatrical releases based upon a “four wall, “limited release delivery that will be focused
on targeted niche audiences.
Distribution
Rights
The
Company has the following distribution rights, with previous distribution contracts expiring. The Company is focusing on its production
side of its business at the present time with the exception of the following films listed below:
On
February 13, 2012, the Company announced that it has acquired the distribution rights to the following motion pictures:
Seducing
Spirits, The Perfect Argument, Marina Murders, Film Struggle, Divorce in America, A Wonderful Summer, The Truth About Layla, Living
with Cancer, and The Biggest Fan
. Under the distribution agreements, Goliath will receive 30% of the gross revenues for each
picture it distributes. In general, the Company’s distribution contracts cover both domestic and international licensing
agreements; however, for the picture
The Biggest Fan,
the Company obtained limited distribution rights. No revenue has
been recognized to date.
Production
Agreements
On
March 4, 2016, we signed a distribution agreement with Mar Vista Entertainment, LLC to distribute a feature length motion picture
currently completed. Per the agreement, we will receive $125,000 in advance payments per an agreed delivery schedule for providing
distribution rights on the motion picture “Bridal Bootcamp” a romantic comedy movie produced by Goliath for delivery
to Mar Vista Entertainment LLC for distribution. Additionally, Mar Vista Entertainment, LLC will receive 35% of the gross proceeds
for a period of 25 years on the motion picture. As of October 31, 2016, the Company has received $125,000 of the advance payments.
Bridal Boot Camp was completed in October 2016 resulting in the recognition of the advance payments as revenue of $125,000 in
October 2016. Mar Vista is distributing this film.
On
September 18, 2015, we signed a distribution agreement with Mar Vista Entertainment, LLC to distribute a feature length motion
picture currently completed. Per the agreement, we will receive $125,000 in advance payments per an agreed delivery schedule for
providing distribution rights on the motion picture “Merry Exes” retitled “Girlfriends of Christmas Past”
a Christmas holiday movie produced by Goliath and delivered to Mar Vista Entertainment LLC. for distribution. Additionally, Mar
Vista Entertainment, LLC will receive 35% of the gross proceeds for a period of 25 years on the motion picture. As of July 31,
2016, we have received $125,000 of the advance payments. “Merry Exes/” “Girlfriends of Christmas Past was completed
June 6, 2016 resulting in the recognition of the advance payments as revenue of $125,000 in June 2016. Mar Vista distributed this
movie to UPTV.
On
May 20, 2015, we signed a distribution agreement with Mar Vista Entertainment, LLC to distribute a feature length motion picture
currently completed by us and being licensed by Mar Vista Entertainment, LLC. Per the agreement, we will receive $175,000 in advance
payments per an agreed delivery schedule for providing distribution rights on the motion picture “Terror Birds” a
science fiction movie produced by Goliath and delivered to Mar Vista Entertainment LLC. for distribution. Additionally, Mar Vista
Entertainment, LLC will receive 30% of the gross proceeds for a period of 25 years on the film. As of April 30, 2016, the Company
had received $175,000 of the advance payments. Terror Birds was completed December 14, 2015 resulting in the recognition of the
advance payments as revenue of $175,000 in February 2016. Mar Vista is continuing to distribute this film.
On
April 15, 2015 Goliath signed an agreement whereby the Company agreed to invest $15,000 to KKO Productions to produce a feature
length motion picture known as “Forgiven”. Per the agreement Goliath will receive 15% of adjusted gross proceeds after
its initial investment has been entirely recouped through adjusted gross proceeds. Additionally, the Company received two on screen
credits as Executive Producer as well as receiving credit on all advertising, publicity and packaging of the motion picture. The
investment of $15,000 presented in other assets on the balance sheet has not yet been repaid, due to the fact that no revenues
will be generated until this motion picture’s released.
What
is the timeline for your activities during the next 12 months?
Over
the next 90 days to one year, our efforts will be concentrated on developing and producing content with distributors for licensing
by them of at least three projects.
What
is this going to cost you?
We
expect that producing the aforementioned content will cost approximately $150,000 per project, however licensing and distribution
will be handled by an experienced distributor for a fee of anywhere from 30 – 35% and the costs of advertising and marketing
will be handled by them and charged against gross distribution licensing proceeds.
Why
are these motion pictures not being distributed already?
The
motion pictures that are being produced by the Company and distributed by Mar Vista Entertainment, LLC take anywhere from six
to nine months from completion of production and delivery to obtain licensing agreements.
Generically,
the main reason why good, quality motion pictures are not distributed is that the production of a motion picture requires money
and creativity, and marketing a motion picture requires an entirely different set of skills. Many people dream of making a movie;
few aspire to distribute them. We estimate that there are in excess of 10,000 such motion pictures “gathering dust.”
There also have been and continue to be substantial tax incentives for motion picture production in many States and international
Territories, so that many producers do not need to depend on successful marketing in order to find investors for their projects.
A secondary factor is the difficulty of finding a reputable distributor. We think that our management has an excellent reputation
in the industry and we will be able to obtain distribution rights for content. Finally, many distributors as well as buyers do
not have an interest in niche market films, because they see the market as limited. Goliath sees the problem to be, rather, there
is no market merely because no one has assembled a critical mass of films for these niches. Most participants in the motion picture
industry are based in “Hollywood” and the major coastal metropolitan areas. Our “faith-based” films especially
are targeted toward the “Bible Belt” and the “Flyover Country”: places that the industry has consistently
overlooked.
Why
are you able to identify and acquire these motion pictures and educational videos?
After
attending all the major content acquisition markets around the world over the last three years, our Staff has developed relationships
with numerous quality filmmakers who need assistance in marketing and distributing their product. Goliath has also developed vital
relationships with many of the major content distributors and networks. Many of the filmmakers have requested the Company’s
assistance in marketing and distributing their product. Goliath will continue to pursue the marketing and distribution of product
that is demanded in the marketplace and desired by major aggregators, distributors, networks and studios.
So
how are you different than Amazon, Netflix, Blockbuster and Hulu, to name a few? How can you compete with them? They have a lot
of money and name recognition. Why wouldn’t they jump into your niches?
As
a content provider we are not competing with these entities but rather are working on providing them with quality content. As
an example, NETFLIX has such a high demand for programming content, they are spending in excess of $5 billion this year for the
acquisition of completed programming as well as for the development of original content by them. Therefore, as is mentioned, part
of their resources are directed toward acquiring content and part is targeting in-house” and joint venture productions of
quality content. This content will be targeted to their subscription base on a domestic and international level.
There
are a number of quality content producers that work with the major networks and content distributors, Goliath is moving toward
becoming one of these content providers. We believe there exists significant opportunities for our company in that the demand
for programming is increasing almost exponentially. Irrespective of the platform for viewing by the consumer/subscriber, the demand
for quality content is continuing to expand. As an example there are currently, approximately 416 original scripted programs being
aired in the entire television universe – a cancellation rate of 10% reflects a number that represents the entire programming
universe in the late 1990’s and early 2000’s. The upward trend is ongoing, which is where we see an opportunity for
Goliath to provide product to reach many components of the overall market.
Don’t
cable and satellite networks already offer specialty channels like TBN (for faith based) and BET (Black Entertainment Television
(for the African-American Community)?
As
mentioned above about NETFLIX, even though these channels maybe in niche markets they must expand the type, genre and format of
the content that they are showing in order to remain viable, therefore the opportunity to assist them by providing quality programming
is ongoing and expanding.
What
other niches are you looking at entering?
We
believe that there is an increasing and ongoing trend in home entertainment in servicing niches. Many viewers have cable or satellite
service with hundreds of channels, but view only a few channels that cater to their particular interests. One significant type
of niche we are targeting are the numerous immigrant groups in the United States. Other than Spanish speaking immigrants, coverage
is scarce.
There
are many interest groups that might be interested in specialty movies or programming. As an example in Hawaii and Southern California,
for instance, Surfing is quite popular, and there exists a huge body of surfing films which would be of interest.
What
about ancillary markets?
We
plan to incorporate advertising and marketing through social media and traditional outlets to the highest degree possible.
What
films do you have now in inventory?
We
presently have acquired the distribution rights to the following motion pictures:
, Seducing Spirits, The Perfect Argument,
Marina Murders, Film Struggle, Divorce in America, A Wonderful Summer, The Truth About Layla, Living with Cancer, The Biggest
Fan, Days of Redemption, On Borrowed Time, Tumbleweed, Virus X, Farewell, Buddies, and The Pit
. Under the distribution agreements
Goliath will receive 30% of the gross revenues for each of the pictures we distribute. In general, our distribution contracts
cover both domestic and international licensing agreements; however, for the picture
The Biggest Fan
we obtained limited
distribution rights.
How
do these distribution rights work?
We
enter into a Distribution Agreement for each motion picture. Terms may be perpetual or limited by years. The motion pictures that
we are acquiring with the proceeds of these offerings will have a term of five years. We will generally obtain a fee of 20% to
30% of gross revenues. Licensing will be flexible for usage applications on a yearly or multi-year basis. Most markets, especially
foreign territories have a tendency to continuously renew content licensing.
How
many employees do you have? Do you have an office?
We
have just 3 employees and we believe that is sufficient during the development, production and “content aggregation”
phase of our development. Our administrative office is in Marina del Rey, California.
Do
you have a website?
Our
website is www.goliathfilmandmediainternational.com. We have a mirror site at
www.goliathfilmandmedia.com
Critical
Accounting Policies and Estimates
The
SEC has defined a company’s critical accounting policies as the ones that are most important to the portrayal of the Company’s
financial condition and results of operations and which require the Company to make its most difficult and subjective judgments,
often as a result of the need to make estimates of matters that are inherently uncertain. Based on this definition, we have identified
the critical accounting policies and judgments addressed below. We also have other key accounting policies that are significant
to understanding our results. For additional information, see Note 2 - Summary of Significant Accounting Policies.
The
following are deemed to be the most significant accounting policies affecting the Company.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiary, Goliath Film and Media Holdings. All
significant inter-company balances and transactions are eliminated on consolidation.
Basis
of Presentation
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ
from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing
and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal
accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) all valid transactions
are recorded and (3) transactions are recorded in the period in a timely manner to produce financial statements which present
fairly the financial condition, results of operations and cash flows of the company for the respective periods being presented.
Use
of Estimates
The
preparation of financial statements in accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. A change in managements’ estimates or assumptions could have a material impact on the Company’s financial
condition and results of operations during the period in which such changes occurred. The more significant estimates and assumptions
by management include among others: Estimated revenue of films. The current economic environment has increased the degree of uncertainty
inherent in these estimates and assumptions.
Actual
results could differ from those estimates. The Company’s financial statements reflect all adjustments that management believes
are necessary for the fair presentation of their financial condition and results of operations for the periods presented.
Revenue
Recognition
We
recognize revenues in accordance with ASC 926-605, “Entertainment Films, Revenue Recognition”.
Under
ASC 926-605, five conditions must be met before revenue can be recognized: (i) there is persuasive evidence that an arrangement
exists, (ii) the film is complete and has been delivered, (iii) the license period has begun, (vi) the price is fixed or determinable,
and (v) collection is reasonably assured. The Company provides for an allowance for doubtful account based history and experience
considering economic and industry trends. The Company does not have any off-Balance Sheet exposure related to its customers.
The
Company recognizes revenue when the distributor confirms to the Company that the film has been delivered to the distributor with
all technical and document deliveries received, waived or deferred and the film has been entered into the distributor’s
rights system.
Accounts
Receivable
Accounts
receivable, if any are carried at the expected net realizable value. The allowance for doubtful accounts, when determined, will
be based on management’s assessment of the collectability of specific customer accounts and the aging of the accounts receivables.
If there were a deterioration of a major customer’s creditworthiness, or actual defaults were higher than historical experience,
our estimates of the recoverability of the amounts due to us could be overstated, which could have a negative impact on operations.
The
Company currently does not have any accounts receivable. The above accounting policies will be adopted upon the Company carrying
accounts receivable.
Films
and Televisions Costs
The
Company capitalizes production costs for films produced in accordance with ASC 926-20, “Entertainment-Films - Other Assets
- Film Costs”. Accordingly, production costs are capitalized at actual cost and then charged against revenue quarterly as
a cost of production based on the relative fair value of the film(s) delivered and recognized as revenue. The Company evaluates
its capitalized production costs annually and limits recorded amounts by its ability to recover such costs through expected future
sales. There was an impairment charge of $44,918 for fiscal year ending April 30, 2017. There was no amortization expense or impairment
for the three months ended July 31, 2017 and 2016, respectively.
Film
production costs include the unamortized costs of films in progress which are being produced by the Company.
For
films produced by the Company, capitalized costs include all direct production costs, and production overhead.
Costs
of producing films are amortized using the individual-film-forecast method, whereby these costs are amortized and participations
and residuals costs are accrued in the proportion that current year’s revenue bears to management’s estimate of ultimate
revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of the films.
Ultimate revenue includes estimates over a period not to exceed ten years following the date of initial release of the motion
picture.
Film
production costs are stated at the lower of amortized cost or estimated fair value. The valuation of film production costs are
reviewed on a title-by-title basis, when an event or change in circumstances indicates that the fair value of a film is less than
its unamortized cost. During the three months ended July 31, 2017 and 2016, the Company recorded no impairment charges.
Income
Taxes
We
account for income taxes under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) No. 740, Income Taxes (“ASC 740”). Under ASC 740, deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC
740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes
the enactment date.
Stock
Compensation
In
accordance with ASC No. 718,
Compensation – Stock Compensation
(“ASC 718”), we measure the compensation
costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements
over the period during which employees are required to provide services. Share-based compensation arrangements include stock options,
restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans. As such, compensation
cost is measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective
vesting periods of the option grant. We apply this statement prospectively. Equity instruments (“instruments”) issued
to other than employees are recorded on the basis of the fair value of the instruments, as required by ASC 718. ASC No. 505,
Equity
Based Payments to Non-Employees
(“ASC 505”) defines the measurement date and recognition period for such instruments.
In general, the measurement date is (a) when a performance commitment, as defined, is reached or (b) when the earlier of (i) the
non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized
over a period based on the facts and circumstances of each particular grant as defined in the ASC 505.
Accounting
for Derivative Financial Instruments
We
evaluate financial instruments using the guidance provided by ASC 815 and apply the provisions thereof to the accounting of items
identified as derivative financial instruments not indexed to our stock.
Fair
Value of Financial Instruments
We
follow the provisions of ASC 820. This Topic defines fair value, establishes a measurement framework and expands disclosures about
fair value measurements.
We
use fair value measurements for determining the valuation of derivative financial instruments payable in shares of its common
stock. This primarily involves option pricing models that incorporate certain assumptions and projections to determine fair value.
These require management’s judgment.
Fair
Value Measurements
Effective
beginning second quarter 2010, the FASB ASC Topic 825,
Financial Instruments
, requires disclosures about fair value of
financial instruments in quarterly reports as well as in annual reports. For the Company, this statement applies to certain investments
and long-term debt. Also, the FASB ASC Topic 820,
Fair Value Measurements and Disclosures
, clarifies the definition of
fair value for financial reporting, establishes a framework for measuring fair value and requires additional disclosures about
the use of fair value measurements.
Various
inputs are considered when determining the value of the Company’s investments and long-term debt. The inputs or methodologies
used for valuing securities are not necessarily an indication of the risk associated with investing in these securities. These
inputs are summarized in the three broad levels listed below.
●
|
Level
1 – observable market inputs that are unadjusted quoted prices for identical assets or liabilities in active markets.
|
|
|
●
|
Level
2 – other significant observable inputs (including quoted prices for similar securities, interest rates, credit risk,
etc.).
|
|
|
●
|
Level
3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of
investments).
|
The
carrying value of financial assets and liabilities recorded at fair value is measured on a recurring or nonrecurring basis. Financial
assets and liabilities measured on a non-recurring basis are those that are adjusted to fair value when a significant event occurs.
The Company had no financial assets or liabilities carried and measured on a nonrecurring basis during the reporting periods.
Financial assets and liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial
statement is prepared. The Company had no financial assets and/or liabilities carried at fair value on a recurring basis at July
31, 2017, assets and liabilities approximate fair value due to their short term nature.
The
availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors including
the type of instrument, whether the instrument is actively traded, and other characteristics particular to the transaction. For
many financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted
by market participants, and the valuation does not require significant management discretion. For other financial instruments,
pricing inputs are less observable in the market and may require management judgment. As of July 31, 2017, the Company had no
assets other than prepaid expenses and capitalized film production costs.
Basic
and diluted earnings per share
Basic
earnings per share are based on the weighted-average number of shares of common stock outstanding. Diluted Earnings per share
is based on the weighted-average number of shares of common stock outstanding adjusted for the effects of common stock that may
be issued as a result of the following types of potentially dilutive instruments:
●
|
Warrants,
|
|
|
●
|
Employee
stock options, and
|
|
|
●
|
Other
equity awards, which include long-term incentive awards.
|
The
FASB ASC Topic 260,
Earnings Per Share
, requires the Company to include additional shares in the computation of earnings
per share, assuming dilution.
Diluted
earnings per share is based on the assumption that all dilutive options were converted or exercised. Dilution is computed by applying
the treasury stock method. Under this method, options are assumed to be exercised at the time of issuance, and as if funds obtained
thereby were used to purchase common stock at the average market price during the period.
Basic
and diluted earnings per share are the same as there were no potentially dilutive instruments for the three months ended July
31, 2017 and 2016.
Concentrations,
Risks, and Uncertainties
The
Company had no customers in the three months ended July 31, 2017 that accounted for 10% or more of total revenue.
The
Company had one customer, Mar Vista Entertainment, that accounted for 10% or more of total revenue comprising 100% of total revenue
for the three months ended July 31, 2016. The Company had no customers in the three months ended July 31, 2017 that accounted
for 10% or more of total revenue.
Recent
Accounting Pronouncements
We
have evaluated new accounting pronouncements that have been issued and are not yet effective for us and determined that there
are no such pronouncements expected to have an impact on our future financial statements.
Plan
of Operations
We
had a net loss of $1,813 for the three months ended July 31, 2017, we have had historical losses and an accumulated deficit of
$603,497 as of July 31, 2017. These factors create substantial doubt about the Company’s ability to continue as a going
concern. The Company’s management plan to continue as a going concern revolves around its ability to execute its business
strategy of distributing films, as well as raising the necessary capital to pay ongoing general and administrative expenses of
the Company.
During
the three months ended July 31, 2016, we entered into separate private placement memorandums with an affiliate shareholder under
which we issued 9,832,000 shares of our common stock, restricted in accordance with Rule 144, in exchange for $98,320. During
the three months ended July 31, 2017, we entered into no private placement memorandums. The issuances were exempt from registration
pursuant to Section 4(2) of the Securities Act of 1933, and the investor was sophisticated and familiar with our operations at
the time of the issuance of the shares.
Results
of Operations
Three
Months Ended July 31, 2017 Compared to Three Months Ended July 31, 2016
Film
Production Revenue
For
the three months ended July 31, 2016, we completed and delivered Merry Exes and recognized $125,000 as revenue from advance payments
previously received from Mar Vista Entertainment. For the three months ended July 31, 2017, we had no revenues.
Cost
of Sales
For
the three months ended July 31, 2016, we completed and delivered Merry Exes and recognized $66,812 of production costs as cost
of sales. For the three months ended July 31, 2017, we had no cost of sales.
Operating
expenses
Operating
expenses decreased by $8,087, or 81.7%, to $1,813 in the three months ended July 31, 2017 from $9,900 in the three months ended
July 31, 2016 primarily due to decreases in consulting services, other operating expenses, and travel costs.
Operating
expenses for the three months ended July 31, 2017 were comprised primarily of travel costs of $615, office rent of $597, and $601
of other operating expenses.
Operating
expenses for the three months ended July 31, 2016 were comprised primarily of office rent of consulting services of $5,090, travel
costs of $746, rent of $597 and $3,467 of other operating expenses.
Net
income (loss) before income taxes
Net
loss before income taxes for the three months ended July 31, 2017 are primarily due to travel costs, and rent compared to net
income for the three months ended July 31, 2016 totaling $48,288 primarily due to revenue of $125,000 and decreases in consulting
services costs and other operating expenses.
Assets
and Liabilities
Total
assets were $367,561 as of July 31, 2017 compared to $369,374 as of April 30, 2017, or a decrease of $1,813, primarily the result
of a decrease in cash of $1,813. Total liabilities were $23,988 as of July 31, 2017 and April 30, 2017, respectively.
Stockholders’
Equity
Stockholders’
equity was $343,573 as of July 31, 2017. Stockholder’s equity during the three months ended July 31, 2017 consisted primarily
of a net loss of $1,813.
Liquidity
and Capital Resources
General
– Overall, we had a decrease in cash flows of $1,813 in the three months ended July 31, 2017 resulting from cash
used in operating activities of $1,813.
The
following is a summary of our cash flows provided by (used in) operating, investing, and financing activities during the periods
indicated:
|
|
Three Months Ended July 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Cash at beginning of period
|
|
$
|
2,468
|
|
|
$
|
25,310
|
|
Net cash used in operating activities
|
|
|
(1,813
|
)
|
|
|
(106,004
|
)
|
Net cash used in investing activities
|
|
|
—
|
|
|
|
—
|
|
Net cash provided by financing activities
|
|
|
—
|
|
|
|
98,562
|
|
Cash at end of period
|
|
$
|
655
|
|
|
$
|
17,868
|
|
Net
cash used in operating activities was $1,813 for the three months ended July 31, 2017 compared to net cash used in operations
for the three months ended July 31, 2016 of $106,004 primarily by a net loss of $1,813 for the three months ended July 31, 2017.
Net
cash provided by financing activities was $0 for the three months ended July 31, 2017, compared to net cash provided by financing
activities of $98,562 for the three months ended July 31, 2016 primarily as the result of an issuance of stock for cash of $98,320
in the three months ended July 31, 2016.
Our
cash needs for the year ending April 30, 2018 are estimated to be $200,000. This budget is based on the assumption that we will
carry out one project at a time for which we will need about $50,000 in working capital; general and administrative expenses of
$150,000 for the costs related to being public, and miscellaneous office expenses. During the three months ended July 31, 2017,
the Company did not enter into any private placement memorandums. During the three months ended July 31, 2016, the Company sold
9,832,000 restricted common shares to a related party affiliate shareholder, as a result of being a greater than 10% shareholder,
pursuant to a private placement memorandum in exchange for $98,320. As we move forward with our business plan we will need to
raise additional capital either through the sale of stock or funding from shares and or officers and directors to cover our cash
needs through the end of the 2017 fiscal year.
Information
included in this report includes forward looking statements, which can be identified by the use of forward-looking terminology
such as may, expect, anticipate, believe, estimate, or continue, or the negative thereof or other variations thereon or comparable
terminology. The statements in “Risk Factors” and other statements and disclaimers in this report constitute cautionary
statements identifying important factors, including risks and uncertainties, relating to the forward-looking statements that could
cause actual results to differ materially from those reflected in the forward-looking statements.
Equity
Financing
During
the three months ended July 31, 2017, the Company did not enter into any private placement memorandums. During the three months
ended July 31, 2016, the Company sold 9,832,000 restricted common shares to a related party affiliate shareholder pursuant to
a private placement memorandum in exchange for $98,320. The issuance was exempt from registration pursuant to Section 4(2) of
the Securities Act of 1933, and the investor was sophisticated and familiar with our operations at the time of the issuance of
the shares.
Contractual
Obligations and Off-Balance Sheet Arrangements
We
do not have any contractual obligations or off balance sheet arrangements.