SOUTHAMPTON, Pa., Oct. 7, 2011 /PRNewswire/ -- Environmental
Tectonics Corporation (OTCQB: ETCC) ("ETC" or the
"Company") today reported net sales for the 2012 second fiscal
quarter ended August 26, 2011 (the
"2012 second quarter") of $15.9
million, an increase of $2.7
million, or 19.7%, over net sales of $13.2 million in the 2011 second fiscal quarter
ended August 27, 2010 (the "2011
second quarter").
Income before income taxes was favorably affected by the
increase in sales and the corresponding increase in gross profit
and reached $2.5 million in the 2012
second quarter, an increase of $0.8
million, or 48.6%, over income before income taxes of
$1.7 million in the 2011 second
quarter.
Net income attributable to ETC of $1.5
million, or $0.05 per fully
diluted share, in the 2012 second quarter decreased $0.2 million, or 8.6%, compared to $1.7 million, or $0.05 per fully diluted share, in the 2011 second
quarter; however, the 2012 second quarter net income reflects a
provision for income taxes of $1.0
million, whereas there was no such provision for income
taxes in the prior year quarter.
William F. Mitchell, ETC's
President and Chairman, stated, "Increased sales to the U.S.
Government, as well as to Domestic commercial and International
customers indicates a balance in ETC's growth during the quarter
that resulted in solid pre-tax growth in profitability of
48.6%."
Second Quarter Results of Operations:
Geographically, Domestic sales in 2012 second quarter were
$2.8 million, an increase of
$338 thousand, or 14.0%, over the
2011 second quarter sales of $2.4
million. The Domestic sales increase is due primarily to
Simulation products and Pilot Training Systems and Services
increasing over the prior year, as well as increased Sterilizer
product sales, offset in part, by a decrease in Hyperbaric sales
within the CSG segment. Domestic sales represented 17.4% of the
Company's total sales in the 2012 second quarter, and 18.3% of the
Company's total sales in the 2011 second quarter.
U.S. Government sales in the 2012 second quarter were
$8.5 million, as compared to the 2011
second quarter sales of $6.6 million,
an increase of $1.9 million, or
28.8%, and represented 53.5% of total sales in the 2012 second
quarter, versus 49.7% for the 2011 second quarter. This increase is
largely the result of sales of the Company's Pilot Training Systems
products under significant contracts from the U.S. Air Force to
provide a high performance human centrifuge and a suite of research
altitude chambers and the U.S. Navy for a research disorientation
trainer.
International sales, including sales of the Company's Polish
subsidiary, for the 2012 second quarter, were $4.6 million as compared to $4.2 million in the 2011 second quarter, an
increase of $0.4 million, or 8.8%,
and represented 29.1% of total sales, as compared to 32.0% in the
2011 second quarter. The International increase in sales primarily
reflects higher Hyperbaric product sales and sales of ETC-PZL,
offset, in part, by decreases in Environmental product sales and
lower Pilot Training System sales. International sales in the 2012
second quarter include $1.8 million
in sales to the Korean government. International sales in the 2011
second quarter included sales to the Korean government of
$3.4 million.
Segment sales
Sales of our Training Services Group (TSG) products were
$9.9 million in the 2012 second
quarter, an increase of $1.2 million,
or 14.0%, over the 2011 second quarter. Sales of these products
accounted for 62.4% of net sales versus 65.5% in the 2011 second
quarter. Sales in our other segment, the Control Systems (CSG)
segment, increased $1.4 million, or
30.5%, and constituted 37.6% of our net sales compared to 34.5% in
the fiscal 2011 second quarter.
Gross profit
Gross profit for the 2012 second quarter was $5.9 million as compared to $4.8 million in the 2011 second quarter, an
increase of $1.1 million, or 23.5%.
The improvement in gross profit resulted from increased sales in
U.S. Governmental, Domestic and International sales. Gross profit
margin as a percentage of sales for the 2012 second quarter was
37.3%, as compared to 36.2% for the same period a year ago. The 1.1
percentage point increase in the gross profit margin primarily
reflects increased sales of International products, including sales
of the Company's Polish subsidiary, as a percentage of total
sales.
Operating expenses
Selling and marketing expenses for the 2012 second quarter were
$1.3 million, an increase of
$316 thousand, or 31.0%, over the
2011 second quarter. As a percentage of net sales, selling and
marketing expenses increased from 7.7% in the 2011 second quarter
to 8.4% in the 2012 second quarter. The increase is primarily a
result of additional sales people, offset in part by reduced
commissions on the mix shift in sales in the current quarter toward
higher U.S. Government sales.
General and administrative expenses for the 2012 second quarter
were $1.8 million, as compared to
$1.6 million in the 2011 second
quarter, an increase of $165
thousand, or 10.2%. As a percentage of net sales, general
and administrative expenses decreased to 11.2% in the 2012 second
quarter from 12.3% in the 2011 second quarter. The dollar increase
is primarily a result of increases in salaries and consulting
expenses.
Research and development expenses, which are charged to
operations as incurred, were $136
thousand in the 2012 second quarter, as compared to
$240 thousand in the 2011 second
quarter. Most of the Company's research efforts, which were and
continue to be a significant cost of its business, are included in
cost of sales for applied research for specific contracts, as well
as research for feasibility and technology updates.
Operating income
Operating income increased by $748
thousand, or 39.1%, to $2.7
million in the 2012 second quarter, which represented a
combination of higher sales volume and gross profit, and reduced
operating expenses as a percentage of net sales.
On a segment basis, the TSG had an operating income of
$1.9 million, a $566 thousand improvement over the segment
operating income of $1.4 million in
the 2011 second quarter. The CSG had operating income of
$1.1 million in the 2012 second
quarter, an increase of $296 thousand
over the prior year quarter. These segment operating results were
offset, in part, by unallocated corporate expenses of $389 thousand and $275
thousand in 2012 and 2011 second quarters, respectively.
Interest, other income, and taxes
Interest expense, net, for the 2012 second quarter was
$207 thousand as compared to
$189 thousand for the 2011 second
quarter, representing an increase of $18
thousand, or 9.5%, reflecting higher bank borrowing during
the quarter to support an elevated level of operations.
Other income, net, was $24
thousand for the 2012 second quarter versus an expense of
$56 thousand for the 2011 second
quarter. The income consists primarily of a letter of credit refund
and foreign currency exchange gains compared to losses in the
fiscal second quarter of 2011.
As of February 25, 2011, the
Company reviewed the components of it deferred tax assets and
determined, based upon all available information, that its current
and expected future operating income will more likely than not
result in the realization of its deferred tax assets relating
primarily to its net operating loss carryforwards. The Company has
a net deferred tax asset related to its net operating loss
carryforwards of $8.4 million. The
Company recorded a provision for income taxes of $1.0 million in the 2012 second quarter. Due to
the utilization of net operating loss carry forwards available, and
valuation allowances on the deferred tax asset, the Company did not
record an income tax provision on income in 2011 second fiscal
quarter.
As of August 26, 2011, the Company
had approximately $25.5 million of
federal net loss carry forwards available to offset future income
tax liabilities, beginning to expire in 2025. In addition, the
Company has the ability to offset deferred tax assets against
deferred tax liabilities created for such items as depreciation and
amortization.
Net income
Net income attributable to ETC in the 2012 second quarter
decreased by $144 thousand or 8.6%,
compared to the 2011 second quarter, while diluted EPS remained
flat at $0.05. Diluted weighted
average common shares outstanding for the 2012 second quarter
compared to the 2011 second quarter declined 2.1%, due to
repurchases of participating Preferred Stock.
Fiscal First Half Results of Operations:
Geographically, Domestic sales in the 2012 fiscal first half
ending August 26, 2011 (the "2012
first half") were $7.0 million, an
increase of $1.7 million, or 31.7%,
over the 2011 fiscal first half ending August 27, 2010 (the "2011 first half") sales of
$5.3 million. The Domestic sales
increase is due primarily to an increase in Sterilizer and
Simulation product sales, as well as Pilot Training Systems, offset
in part, by lower Hyperbaric product sales within the CSG segment.
Domestic sales represented 21.9% of the Company's total sales in
the 2012 first half, and 21.0% of the Company's total sales in the
2011 first half.
U.S. Government sales in the 2012 first half were $16.1 million, as compared to the 2011 first half
sales of $10.6 million, an increase
of $5.5 million, or 52.4%, and
represented 50.2% of total sales in the 2012 first half versus
41.7% for the 2011 first half. This increase is largely the result
of sales of the Company's Pilot Training Systems products under
significant contracts from the U.S. Air Force to provide a high
performance human centrifuge and a suite of research altitude
chambers and the U.S. Navy for a research disorientation
trainer.
International sales, including sales of the Company's Polish
subsidiary, for the 2012 first half, were $9.0 million, as compared to $9.5 million in the 2011 first half, a decrease
of $0.5 million, or 5.1%, and
represented 27.9% of total sales in the 2012 first half, as
compared to 37.3% in the 2011 first half. The International decline
in sales primarily reflects lower Pilot Training and Environmental
product sales, offset in part, by increases in Hyperbaric product
sales. International sales in the 2012 first half include
$3.9 million in sales to the Korean
government. International sales in the 2011 first half included
sales to the Korean government of $7.8
million.
Segment sales
Sales of our Training Services Group (TSG) products were
$20.1 million the 2012 first half, an
increase of $3.5 million, or 20.8%,
over 2011 first half. Sales of these products accounted for 62.4%
of net sales versus 65.5% in the 2011 first half. Sales in the
Control Systems Group (CSG), increased $3.3
million, or 37.8%, and constituted 37.6% of our net sales
compared to 34.5% in the 2011 first half.
Gross profit
Gross profit for the 2012 first half was $12.4 million, as compared to $9.9 million, in the 2011 first half, an increase
of $2.5 million, or 25.1%. The
improvement in gross profit resulted from increased sales in both
U.S. Governmental and Domestic sales, which were partially offset
by a reduction in higher margin International sales. Gross profit
margin as a percentage of sales for the 2012 first half was 38.7%
compared to 39.1% for the same period a year ago. The 0.4
percentage point reduction in the gross profit margin primarily
reflects decreased sales of International products, including sales
of the Company's Polish subsidiary, as a percentage of total
sales.
Operating expenses
Selling and marketing expenses for the 2012 first half were
$2.6 million, an increase of
$505 thousand, or 23.8%, over 2011
first half. As a percentage of net sales, selling and marketing
expenses decreased from 8.4% in the 2011 first half to 8.2% in the
2012 first half. The dollar increase is primarily a result of the
employment of additional sales people.
General and administrative expenses for the 2012 first half were
$3.9 million, as compared to
$3.1 million in the 2011 first half,
an increase of $789 thousand, or
25.6%. As a percentage of net sales, general and administrative
expenses decreased slightly to 12.1% in the 2012 first half from
12.2% in the 2011 first half. The dollar increase is primarily a
result of increases in salaries, European operations, audit, and
consulting expenses.
Research and development expenses, which are charged to
operations as incurred, were $381
thousand in the 2012 first half, as compared to $564 thousand in the 2011 first half. Most of the
Company's research efforts, which were and continue to be a
significant cost of its business, are included in cost of sales for
applied research for specific contracts, as well as research for
feasibility and technology updates. The decrease was a result of
more research and development expenses included in cost of sales in
the 2012 first half compared to the prior year period.
Operating income
Operating income increased by $1.4
million, or 33.3%, to $5.5
million in the 2012 first half, which represented a
combination of higher sales volume and gross profit, and reduced
operating expenses as a percentage of net sales.
On a segment basis, the TSG had an operating income of
$3.8 million, a $1.0 million improvement over the segment
operating income of $2.8 million in
the 2011 first half. The CSG had operating income of $2.5 million in the 2012 first half, an increase
of $574 thousand over the 2011 first
half. These segment operating results were offset, in part, by
unallocated corporate expenses of $773
thousand and $553 thousand in
2012 and 2011 first halves, respectively.
Interest, other expense, and taxes
Interest expense, net, for the 2012 first half was $357 thousand, as compared to $417 thousand for the 2011 first half,
representing a decrease of $60
thousand, or 14.4%, reflecting reduced bank borrowing,
particularly during the first quarter as a result of positive cash
flow during fiscal 2011.
Other expense, net, was $84
thousand for 2012 fiscal first half versus $128 thousand for the 2011 first half. These
expenses consist primarily of bank and letter of credit fees as
well as foreign currency exchange gains or losses and the decrease
is primarily a result of a letter of credit refund.
As of February 25, 2011, the
Company reviewed the components of it deferred tax assets and
determined, based upon all available information, that its current
and expected future operating income will more likely than not
result in the realization of its deferred tax assets relating
primarily to its net operating loss carryforwards. The Company has
a net deferred tax asset related to its net operating loss
carryforwards of $8.4 million. The
Company recorded a provision for income taxes of $2.0 million in the 2012 first half. Due to the
utilization of net operating loss carry forwards available, and
valuation allowances on the deferred tax asset, the Company did not
record an income tax provision on income in the 2011 first
half.
As of August 26, 2011, the Company
had approximately $25.5 million of
federal net loss carry forwards available to offset future income
tax liabilities, beginning to expire in 2025. In addition, the
Company has the ability to offset deferred tax assets against
deferred tax liabilities created for such items as depreciation and
amortization.
Net income
Net income attributable to ETC in the 2012 first half decreased
by $471 thousand or 13.1%, compared
to the 2011 first half, and diluted EPS decreased to $0.10 from $0.12.
Diluted weighted average common shares outstanding for the 2012
first half, compared to the 2011 first half, declined 2.4%, due to
repurchases of participating Preferred Stock.
Liquidity and Capital Resources
The Company operated at a higher level of production during the
2012 first half, to meet the requirements of its long-term
contracts. As a result, $3.8 million
of cash was utilized by operating activities during the 2012 first
half compared to cash provided by operations of $5.7 million in the 2011 first half. Working
capital was $22.9 million and
$11.1 million as of August 26, 2011 and February 25, 2011, respectively.
About ETC:
ETC designs, manufactures and sells software driven products and
services used to recreate and monitor the physiological effects of
motion on humans and equipment and to control, modify, simulate and
measure environmental conditions. These products include aircrew
training systems (aeromedical, tactical combat and general),
disaster management systems, sterilizers (steam and gas),
environmental testing products and hyperbaric chambers and other
products and services that involve similar manufacturing techniques
and engineering technologies. ETC's unique ability to offer
complete systems, designed and produced to high technical
standards, sets it apart from its competition. ETC is headquartered
in Southampton, PA. For more
information about ETC, visit http://www.etcusa.com/.
Forward-looking Statements:
This press release contains forward-looking statements, which
are based on management's current expectations and are subject to
uncertainties and changes in circumstances. Words and expressions
reflecting something other than historical fact are intended to
identify forward-looking statements, but are not the exclusive
means of identifying such statements. The Company's actual results
could differ materially from those anticipated in forward-looking
statements as a result of a variety of factors, including those
discussed in "Risk Factors" included in the Company's most-recent
Annual Report on Form 10-K filed with the United States Securities
and Exchange Commission. We caution you not to place undue reliance
on these forward-looking statements.
|
|
Contact:
Bob Laurent, CFO
|
Tel:
215-355-9100 (Ext. 1550)
|
Email:
rlaurent@etcusa.com
|
|
|
|
|
|
|
-Financial Tables Follow-
|
|
Table A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL TECTONICS
CORPORATION
|
|
SUMMARY
TABLE OF RESULTS
|
|
(amounts in
thousands except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen
week periods ended
|
|
Variance
|
|
|
26-Aug-11
|
|
27-Aug-10
|
|
$
|
|
%
|
|
Net sales
|
$
15,851
|
|
$
13,244
|
|
$
2,607
|
|
19.7
|
|
Cost of goods sold
|
9,932
|
|
8,450
|
|
1,482
|
|
17.5
|
|
Gross profit
|
$
5,919
|
|
$
4,794
|
|
$
1,125
|
|
23.5
|
|
Gross profit
margin %
|
37.3%
|
|
36.2%
|
|
1.1%
|
|
3.2%
|
|
Selling and marketing
expenses
|
1,336
|
|
1,020
|
|
316
|
|
31.0
|
|
General and administrative
expenses
|
1,788
|
|
1,623
|
|
165
|
|
10.2
|
|
Research and development
expenses
|
136
|
|
240
|
|
(104)
|
|
-43.3
|
|
Operating expenses
|
3,260
|
|
2,883
|
|
377
|
|
13.1
|
|
Operating income
|
$
2,659
|
|
$
1,911
|
|
$
748
|
|
39.1
|
|
Operating margin
%
|
16.8%
|
|
14.4%
|
|
2.4%
|
|
16.3%
|
|
Interest expense, net
|
207
|
|
189
|
|
18
|
|
9.5
|
|
Other (income) expense,
net
|
(24)
|
|
56
|
|
(80)
|
|
-142.9
|
|
Income before income
taxes
|
$
2,476
|
|
$
1,666
|
|
$
810
|
|
48.6
|
|
Pre-tax income
margin %
|
15.6%
|
|
12.6%
|
|
3.0%
|
|
24.2%
|
|
Provision for income
taxes
|
952
|
|
-
|
|
952
|
|
|
|
Net income
|
$
1,524
|
|
$
1,666
|
|
$
(142)
|
|
-8.5
|
|
Income attributable to
non-controlling interest
|
(2)
|
|
-
|
|
(2)
|
|
|
|
Net income attributable to
ETC
|
$
1,522
|
|
$
1,666
|
|
$
(144)
|
|
-8.6
|
|
Preferred Stock
dividend
|
(552)
|
|
(568)
|
|
16
|
|
-2.8
|
|
Income applicable to common
and
participating
shareholders
|
$
970
|
|
$
1,098
|
|
$
(128)
|
|
-11.7
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common
and
participating
share:
|
|
|
|
|
|
|
|
|
Distributed earnings per
share:
|
|
|
|
|
|
|
|
|
Common
|
$
-
|
|
$
-
|
|
$
-
|
|
|
|
Preferred
|
$
0.05
|
|
$
0.05
|
|
$
-
|
|
0.0
|
|
Undistributed earnings
per share:
|
|
|
|
|
|
|
|
|
Common
|
$
0.05
|
|
$
0.05
|
|
$
-
|
|
0.0
|
|
Preferred
|
$
0.05
|
|
$
0.05
|
|
$
-
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
$
0.05
|
|
$
0.05
|
|
$
-
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
Total basic weighted average
number of common shares
|
20,201
|
|
20,565
|
|
|
|
|
|
Total diluted weighted average
number of shares
|
20,495
|
|
20,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table B
|
|
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL TECTONICS
CORPORATION
|
|
SUMMARY
TABLE OF RESULTS
|
|
(amounts in
thousands except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six
week periods ended
|
|
Variance
|
|
|
26-Aug-11
|
|
27-Aug-10
|
|
$
|
|
%
|
|
Net sales
|
$
32,125
|
|
$
25,365
|
|
$
6,760
|
|
26.7
|
|
Cost of goods sold
|
19,708
|
|
15,441
|
|
4,267
|
|
27.6
|
|
Gross profit
|
$
12,417
|
|
$
9,924
|
|
$
2,493
|
|
25.1
|
|
Gross profit
margin %
|
38.7%
|
|
39.1%
|
|
-0.4%
|
|
-1.2%
|
|
Selling and marketing
expenses
|
2,627
|
|
2,122
|
|
505
|
|
23.8
|
|
General and administrative
expenses
|
3,875
|
|
3,086
|
|
789
|
|
25.6
|
|
Research and development
expenses
|
381
|
|
564
|
|
(183)
|
|
-32.4
|
|
Operating expenses
|
6,883
|
|
5,772
|
|
1,111
|
|
19.2
|
|
Operating income
|
$
5,534
|
|
$
4,152
|
|
$
1,382
|
|
33.3
|
|
Operating margin
%
|
17.2%
|
|
16.4%
|
|
0.8%
|
|
5.2%
|
|
Interest expense, net
|
357
|
|
417
|
|
(60)
|
|
-14.4
|
|
Other expense, net
|
84
|
|
128
|
|
(44)
|
|
-34.4
|
|
Income before income
taxes
|
$
5,093
|
|
$
3,607
|
|
$
1,486
|
|
41.2
|
|
Pre-tax income
margin %
|
15.9%
|
|
14.2%
|
|
1.7%
|
|
11.5%
|
|
Provision for income
taxes
|
1,944
|
|
-
|
|
1,944
|
|
|
|
Net income
|
$
3,149
|
|
$
3,607
|
|
$
(458)
|
|
-12.7
|
|
Income attributable to
non-controlling interest
|
(18)
|
|
(5)
|
|
(13)
|
|
260.0
|
|
Net income attributable to
ETC
|
$
3,131
|
|
$
3,602
|
|
$
(471)
|
|
-13.1
|
|
Preferred Stock
dividend
|
(1,104)
|
|
(1,145)
|
|
41
|
|
-3.6
|
|
Income applicable to common
and
participating
shareholders
|
$
2,027
|
|
$
2,457
|
|
$
(430)
|
|
-17.5
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common
and
participating
share:
|
|
|
|
|
|
|
|
|
Distributed earnings per
share:
|
|
|
|
|
|
|
|
|
Common
|
$
-
|
|
$
-
|
|
$
-
|
|
|
|
Preferred
|
$
0.10
|
|
$
0.10
|
|
$
-
|
|
0.0
|
|
Undistributed earnings
per share:
|
|
|
|
|
|
|
|
|
Common
|
$
0.10
|
|
$
0.12
|
|
$ (0.02)
|
|
-16.7
|
|
Preferred
|
$
0.10
|
|
$
0.12
|
|
$ (0.02)
|
|
-16.7
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
$
0.10
|
|
$
0.12
|
|
$
(0.02)
|
|
-16.7
|
|
|
|
|
|
|
|
|
|
|
Total basic weighted average
number of common shares
|
20,201
|
|
20,643
|
|
|
|
|
|
Total diluted weighted average
number of shares
|
20,506
|
|
21,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL TECTONICS
CORPORATION
|
|
UNAUDITED
SEGMENT DATA
|
|
(amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen
week periods ended
|
|
Variance
|
|
|
26-Aug-11
|
|
27-Aug-10
|
|
$
|
|
%
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
|
|
|
|
|
|
|
|
Domestic
|
$
586
|
|
$
380
|
|
$
206
|
|
54.2
|
|
US Government
|
6,114
|
|
4,952
|
|
1,162
|
|
23.5
|
|
International
|
3,189
|
|
3,343
|
|
(154)
|
|
-4.6
|
|
Total
|
$
9,889
|
|
$
8,675
|
|
$
1,214
|
|
14.0
|
|
|
|
|
|
|
|
|
|
|
Control Systems
Group
|
|
|
|
|
|
|
|
|
Domestic
|
$
2,170
|
|
$
2,038
|
|
$
132
|
|
6.5
|
|
US Government
|
2.371
|
|
1,635
|
|
736
|
|
45.0
|
|
International
|
1,421
|
|
896
|
|
525
|
|
58.6
|
|
Total
|
$
5,962
|
|
$
4,569
|
|
$
1,393
|
|
30.5
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
15,851
|
|
$
13,244
|
|
$
2,607
|
|
19.7
|
|
|
|
|
|
|
|
|
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
$
1,939
|
|
$
1,373
|
|
$
566
|
|
41.3
|
|
Control Services
Group
|
1,109
|
|
813
|
|
296
|
|
36.4
|
|
Corporate
|
(389)
|
|
(275)
|
|
(114)
|
|
41.5
|
|
Total
|
$
2,659
|
|
$
1,911
|
|
$
748
|
|
39.1
|
|
|
|
|
|
|
|
|
|
|
Operating
margin:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
19.6%
|
|
15.8%
|
|
|
|
|
|
Control Services
Group
|
18.6%
|
|
17.8%
|
|
|
|
|
|
Corporate
|
-2.5%
|
|
-2.1%
|
|
|
|
|
|
Total
|
16.8%
|
|
14.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
$
247
|
|
$
305
|
|
$
(58)
|
|
-19.1
|
|
Control Services
Group
|
159
|
|
76
|
|
83
|
|
109.6
|
|
Corporate
|
12
|
|
-
|
|
12
|
|
|
|
Total
|
$
418
|
|
$
381
|
|
$
37
|
|
9.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table D
|
|
|
|
|
|
|
|
|
ENVIRONMENTAL TECTONICS
CORPORATION
|
|
UNAUDITED
SEGMENT DATA
|
|
(amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six
week periods ended
|
|
Variance
|
|
|
26-Aug-11
|
|
27-Aug-10
|
|
$
|
|
%
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
|
|
|
|
|
|
|
|
Domestic
|
$
1,312
|
|
$
414
|
|
$
898
|
|
216.9
|
|
US Government
|
12,521
|
|
8,955
|
|
3,566
|
|
39.8
|
|
International
|
6,227
|
|
7,238
|
|
(1,011)
|
|
-14.0
|
|
Total
|
$
20,060
|
|
$
16,607
|
|
$
3,453
|
|
20.8
|
|
|
|
|
|
|
|
|
|
|
Control Systems
Group
|
|
|
|
|
|
|
|
|
Domestic
|
$
5,718
|
|
$
4,922
|
|
$
796
|
|
16.2
|
|
US Government
|
3,596
|
|
1,618
|
|
1,978
|
|
122.2
|
|
International
|
2,751
|
|
2,218
|
|
533
|
|
24.0
|
|
Total
|
$
12,065
|
|
$
8,758
|
|
$
3,307
|
|
37.8
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
32,125
|
|
$
25,365
|
|
$
6,760
|
|
26.7
|
|
|
|
|
|
|
|
|
|
|
Operating
income:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
$
3,810
|
|
$
2,782
|
|
$
1,028
|
|
37.0
|
|
Control Services
Group
|
2,497
|
|
1,923
|
|
574
|
|
29.8
|
|
Corporate
|
(773)
|
|
(553)
|
|
(220)
|
|
39.8
|
|
Total
|
$
5,534
|
|
$
4,152
|
|
$
1,382
|
|
33.3
|
|
|
|
|
|
|
|
|
|
|
Operating
margin:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
19.0%
|
|
16.8%
|
|
|
|
|
|
Control Services
Group
|
20.7%
|
|
22.0%
|
|
|
|
|
|
Corporate
|
-2.4%
|
|
-2.2%
|
|
|
|
|
|
Total
|
17.2%
|
|
16.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization:
|
|
|
|
|
|
|
|
|
Training Services
Group
|
$
471
|
|
$
497
|
|
$
(26)
|
|
-5.2
|
|
Control Services
Group
|
287
|
|
230
|
|
57
|
|
24.8
|
|
Corporate
|
12
|
|
-
|
|
12
|
|
|
|
Total
|
$
770
|
|
$
727
|
|
$
43
|
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table E
ENVIRONMENTAL TECTONICS
CORPORATION
OTHER
SELECTED FINANCIAL HIGHLIGHTS
|
|
(amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen
week periods ended
|
|
Twenty-six
week periods ended
|
|
|
26-Aug-11
|
|
27-Aug-10
|
|
26-Aug-11
|
|
27-Aug-10
|
|
EBITDA
|
$
3,101
|
|
$
2,236
|
|
$
6,220
|
|
$
4,751
|
|
|
|
|
|
|
|
|
|
|
|
As
of
|
|
|
|
|
|
|
26-Aug-11
|
|
27-Aug-10
|
|
|
|
|
|
Working capital
|
$
22,941
|
|
$
11,063
|
|
|
|
|
|
Total shareholders'
equity
attributable to
ETC
|
$
30,171
|
|
$
28,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Environmental Tectonics Corporation