UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K/A

(Amendment No. 1)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

Commission file number: 000-545793

 

 

 

COSMOS GROUP HOLDINGS INC.
(Exact name of registrant as specified in its charter)

 

Nevada   90-1177460
(State or other jurisdiction of   (I.R.S.  Employer
incorporation or organization)   Identification No.)

 

37/F, Singapore Land Tower

50 Raffles Place

Singapore 048623 

(Address of principal executive offices and zip code) 

 

Registrant’s telephone number, including area code: + 65 6829 7017

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, $0.001 par value

Title of each class

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐     No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

Yes ☐    No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  Yes ☐     No

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐     No

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Common Stock   Outstanding at November 30, 2023
Common Stock, $0.001 par value per share   1,878,203,782 shares

 

The aggregate market value of the 148,109,730 shares of Common Stock of the registrant held by non-affiliates on June 30, 2022, based on the price at which the common stock sold on the last business day of the registrant’s second quarter, is $740,548,650.  

 

DOCUMENTS INCORPORATED BY REFERENCE: None

 

 

 

 

 

 

EXPLANATORY NOTE

 

Cosmos Group Holdings Inc. is filing this Amendment No.1 to its Annual Report on Form 10-K (this “Amendment”), to amend its Annual Report on Form 10-K for the year ended December 31, 2022, originally filed with the Securities and Exchange Commission (the “SEC”), on April 17, 2023 (the “Original Filing”), to amend and restate the original filing with modifications as necessary to reflect the restatements. The following items have been amended to reflect the restatements:

 

Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Part II, Item 8. Financial Statements and Supplementary Data  

 

Part II, Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Part IV, Item 15. Exhibits and Financial Statement Schedules

 

In addition, the Company’s Chief Executive Officer and Chief Financial Officer provided new certifications dated as of the date of this Amendment in connection with this Amendment (Exhibits 31.1 and 32.1) hereto.

 

Except as described above, this Amendment does not, and does not purport to amend, update or restate the information in any other item of the Form 10-K or reflect any events that have occurred after the filing of the original Form 10-K.

 

 

 

 

TABLE OF CONTENTS.

 

    Page
Part I    
Item 1 Description of Business 1
Item 1A Risk Factors 28
Item 1B Unresolved Staff Comments 43
Item 2 Properties 43
Item 3 Legal Proceedings 43
Item 4 Mine Safety Disclosures 43
     
Part II    
Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 44
Item 6 Reserved 44
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operation 44
Item 7A Quantitative and Qualitative Disclosures about Market Risk 54
Item 8 Financial Statements and Supplementary Data 54
Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 55
Item 9A Controls and Procedures 55
Item 9B Other Information 55
Item 9C Disclosure Regarding Foreign Jurisdictions That Prevent Inspections 55
     
Part III    
Item 10 Directors and Executive Officers and Corporate Governance 56
Item 11 Executive Compensation 57
Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 61
Item 13 Certain Relationships and Related Transactions, and Director Independence 61
Item 14 Principal Accounting Fees and Services 62
     
Part IV    
Item 15 Exhibits, Financial Statement Schedules 63
Item 16 Form 10-K Summary 63
     
Signatures   64

 

i

 

 

INTRODUCTORY COMMENT

 

We are a Nevada holding company with operations conducted through our wholly owned subsidiaries based in Hong Kong and Singapore. Our investors hold shares of common stock in Cosmos Group Holdings Inc., the Nevada holding company. This structure presents unique risks as our investors may never directly hold equity interests in our Hong Kong subsidiary and will be dependent upon contributions from our subsidiaries to finance our cash flow needs. Our ability to obtain contributions from our subsidiaries are significantly affected by regulations promulgated by Hong Kong and Singaporean authorities. Any change in the interpretation of existing rules and regulations or the promulgation of new rules and regulations may materially affect our operations and or the value of our securities, including causing the value of our securities to significantly decline or become worthless. For a detailed description of the risks facing the Company associated with our structure, please refer to “Risk Factors – Risk Relating to Doing Business in Hong Kong.” set forth herein. 

 

Cosmos Group Holdings Inc. and our Hong Kong subsidiaries are not required to obtain permission from the Chinese authorities including the China Securities Regulatory Commission, or CSRC, or Cybersecurity Administration Committee, or CAC, to operate or to issue securities to foreign investors. However, in light of the recent statements and regulatory actions by the People’s Republic of China (“the PRC”) government, such as those related to Hong Kong’s national security, the promulgation of regulations prohibiting foreign ownership of Chinese companies operating in certain industries, which are constantly evolving, and anti-monopoly concerns, we may be subject to the risks of uncertainty of any future actions of the PRC government in this regard including the risk that we inadvertently conclude that such approvals are not required, that applicable laws, regulations or interpretations change such that we are required to obtain approvals in the future, or that the PRC government could disallow our holding company structure, which would likely result in a material change in our operations, including our ability to continue our existing holding company structure, carry on our current business, accept foreign investments, and offer or continue to offer securities to our investors. These adverse actions could cause the value of our common stock to significantly decline or become worthless. We may also be subject to penalties and sanctions imposed by the PRC regulatory agencies, including the Chinese Securities Regulatory Commission, if we fail to comply with such rules and regulations, which would likely adversely affect the ability of the Company’s securities to continue to trade on the Over-the-Counter Bulletin Board, which would likely cause the value of our securities to significantly decline or become worthless.

 

There may be prominent risks associated with our operations being in Hong Kong. For example, as a U.S.-listed Hong Kong public company, we may face heightened scrutiny, criticism and negative publicity, which could result in a material change in our operations and the value of our common stock. It could also significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly decline or be worthless. Additionally, changes in Chinese internal regulatory mandates, such as the M&A rules, Anti-Monopoly Law, and Data Security Law, may target the Company’s corporate structure and impact our ability to conduct business in Hong Kong, accept foreign investments, or list on an U.S. or other foreign exchange. Recently, the PRC government initiated a series of regulatory actions and statements to regulate business operations in China with little advance notice, including cracking down on illegal activities in the securities market, enhancing supervision over China-based companies listed overseas using variable interest entity structure, adopting new measures to extend the scope of cybersecurity reviews, and expanding the efforts in anti-monopoly enforcement, The business of our subsidiaries are not subject to cybersecurity review with the Cyberspace Administration of China, or CAC, given that: (i) we do not have one million individual online users of our products and services in Hong Kong; (ii) we do not possess a large amount of personal information in our business operations.  In addition, we are not subject to merger control review by China’s anti-monopoly enforcement agency due to the level of our revenues which provided from us and audited by our auditor and the fact that we currently do not expect to propose or implement any acquisition of control of, or decisive influence over, any company with revenues within China of more than Renminbi (“RMB”) 400 million. Currently, these statements and regulatory actions have had no impact on our daily business operations, the ability to accept foreign investments and list our securities on an U.S. or other foreign exchange. However, since these statements and regulatory actions are new, it is highly uncertain how soon legislative or administrative regulation making bodies will respond and what existing or new laws or regulations or detailed implementations and interpretations will be modified or promulgated, if any, and the potential impact such modified or new laws and regulations will have on our daily business operation, the ability to accept foreign investments and list our securities on an U.S. or other foreign exchange. For a detailed description of the risks facing the Company and associated with our operations in Hong Kong, please refer to “Risk Factors – Risk Factors Relating to Doing Business in Hong Kong.” set forth herein. 

 

ii

 

 

The recent joint statement by the SEC and PCAOB, and the Holding Foreign Companies Accountable Act (HFCAA) all call for additional and more stringent criteria to be applied to emerging market companies upon assessing the qualification of their auditors, especially the non-U.S. auditors who are not inspected by the PCAOB. Trading in our securities may be prohibited under the HFCAA if the PCAOB determines that it cannot inspect or investigate completely our auditor, and that as a result, an exchange may determine to delist our securities. On June 22, 2021, the U.S. Senate passed the Accelerating Holding Foreign Companies Accountable Act which would reduce the number of consecutive non-inspection years required for triggering the prohibitions under the HFCAA from three years to two thus reducing the time before our securities may be prohibited from trading or being delisted. On December 2, 2021, the U.S. Securities and Exchange Commission adopted rules to implement the HFCAA. Pursuant to the HFCAA, the Public Company Accounting Oversight Board (PCAOB) issued its report notifying the Commission that it is unable to inspect or investigate completely accounting firms headquartered in mainland China or Hong Kong due to positions taken by authorities in mainland China and Hong Kong. Our auditor is based in Nigeria and is subject to PCAOB inspection. It is not subject to the determinations announced by the PCAOB on December 16, 2021. However, in the event the Nigerian authorities subsequently take a position disallowing the PCAOB to inspect our auditor, then we would need to change our auditor to avoid having our securities delisted. On August 26, 2022, the China Securities Regulatory Commission, or CSRC, the Ministry of Finance of the PRC, and the PCAOB signed a Statement of Protocol, or the Protocol, governing inspections and investigations of audit firms based in China and Hong Kong. Pursuant to the Protocol, the PCAOB shall have independent discretion to select any issuer audits for inspection or investigation and has the unfettered ability to transfer information to the SEC. On December 15, 2022, the PCAOB determined that the PCAOB was able to secure complete access to inspect and investigate registered public accounting firms headquartered in mainland China and Hong Kong and voted to vacate its previous determinations to the contrary. However, should PRC authorities obstruct or otherwise fail to facilitate the PCAOB’s access in the future, the PCAOB will consider the need to issue a new determination. Notwithstanding the foregoing, in the event it is later determined that the PCAOB is unable to inspect or investigate completely our auditor, then such lack of inspection could cause our securities to be delisted from the stock exchange. On June 22, 2021, the U.S. Senate passed the Accelerating Holding Foreign Companies Accountable Act and on December 29, 2022, the Consolidated Appropriations Act was signed into law by President Biden, which contained, among other things, an identical provision to Accelerating Holding Foreign Companies Accountable Act and amended the Holding Foreign Companies Accountable Act by requiring the SEC to prohibit an issuer’s securities from trading on any U.S. stock exchanges if its auditor is not subject to PCAOB inspections for two consecutive years instead of three, thus reducing the time before our Ordinary Shares may be prohibited from trading or delisted. The delisting of our Ordinary Shares, or the threat of their being delisted, may materially and adversely affect the value of your investment. The SEC is assessing how to implement other requirements of the HFCAA, including the listing and trading prohibition requirements described above. Future developments in respect of increasing U.S. regulatory access to audit information are uncertain, as the legislative developments are subject to the legislative process and the regulatory developments are subject to the rule-making process and other administrative procedures. While we understand that there has been dialogue among the CSRC, the SEC and the PCAOB regarding the inspection of PCAOB-registered accounting firms in Mainland China, there can be no assurance that we will be able to comply with requirements imposed by U.S. regulators if there is significant change to current political arrangements between Mainland China and Hong Kong, or if any component of our auditor’s work papers become located in Mainland China in the future. Delisting of our Ordinary Shares likely would force holders of our Ordinary Shares to sell their Ordinary Shares. The market price of our Ordinary Shares could be adversely affected as a result of anticipated negative impacts of these executive or legislative actions upon, regardless of whether these executive or legislative actions are implemented and regardless of our actual operating performance.

 

Please see “Risk Factors - The Holding Foreign Companies Accountable Act requires the Public Company Accounting Oversight Board (PCAOB) to be permitted to inspect the issuer’s public accounting firm within three years. This three-year period will be shortened to two years if the Accelerating Holding Foreign Companies Accountable Act is enacted. There are uncertainties under the PRC Securities Law relating to the procedures and requisite timing for the U.S. securities regulatory agencies to conduct investigations and collect evidence within the territory of the PRC. If the U.S. securities regulatory agencies are unable to conduct such investigations, they may suspend or de-register our registration with the SEC and delist our securities from applicable trading market within the US.” set forth herein.

 

iii

 

 

In addition to the foregoing risks, we face various legal and operational risks and uncertainties arising from doing business in Hong Kong as summarized below and in “Risk Factors — Risks Relating to Doing Business in Hong Kong” set forth herein. 

 

  Adverse changes in economic and political policies of the PRC government could have a material and adverse effect on overall economic growth in China and Hong Kong, which could materially and adversely affect our business. Please see “Risk Factors - We face the risk that changes in the policies of the PRC government could have a significant impact upon the business we may be able to conduct in Hong Kong and the profitability of such business.” and “Substantial uncertainties and restrictions with respect to the political and economic policies of the PRC government and PRC laws and regulations could have a significant impact upon the business that we may be able to conduct in the PRC and accordingly on the results of our operations and financial condition.” set forth herein.
     
  We are a holding company with operations conducted through our wholly owned subsidiaries based in Hong Kong and Singapore. This structure presents unique risks as our investors may never directly hold equity interests in our Hong Kong subsidiary and will be dependent upon contributions from our subsidiaries to finance our cash flow needs. Any limitation on the ability of our subsidiaries to make payments to us could have a material adverse effect on our ability to conduct business. We do not anticipate paying dividends in the foreseeable future; you should not buy our stock if you expect dividends. Please see “Risk Factors - Because our holding company structure creates restrictions on the payment of dividends, our ability to pay dividends is limited.
     
  PRC regulation of loans to and direct investments in PRC entities by offshore holding companies may delay or prevent us from using the proceeds of this offering to make loans or additional capital contributions to our operating subsidiaries in Hong Kong. Substantial uncertainties exist with respect to the interpretation of the PRC Foreign Investment Law and how it may impact the viability of our current corporate structure, corporate governance and business operations. Please see ‘Risk Factors - PRC regulation of loans to and direct investment in PRC entities by offshore holding companies and governmental control of currency conversion may delay or prevent us from using the proceeds we receive from offshore financing activities to make loans to or make additional capital contributions to our Hong Kong subsidiaries, which could materially and adversely affect our liquidity and our ability to fund and expand business.” set forth herein. 
     
  In light of China’s extension of its authority into Hong Kong, the Chinese government can change Hong Kong’s rules and regulations at any time with little to no advance notice, and can intervene and influence our operations and business activities in Hong Kong. We are currently not required to obtain approval from Chinese authorities to list on U.S. exchanges. However, if our subsidiaries or the holding company were required to obtain approval in the future, or we erroneously conclude that approvals were not required, or we were denied permission from Chinese authorities to operate or to list on U.S. exchanges, we will not be able to continue listing on a U.S. exchange and the value of our common stock would likely significantly decline or become worthless, which would materially affect the interest of the investors. There is a risk that the Chinese government may intervene or influence our operations at any time, or may exert more control over offerings conducted overseas and/or foreign investment in Hong Kong-based issuers, which could result in a material change in our operations and/or the value of our securities. Further, any actions by the Chinese government to exert more oversight and control over offerings that are conducted overseas and/or foreign investment in China-based issuers would likely significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly decline or be worthless. Please see “Risk Factors - We face the risk that changes in the policies of the PRC government could have a significant impact upon the business we may be able to conduct in the Hong Kong and the profitability of such business.” and “Substantial uncertainties and restrictions with respect to the political and economic policies of the PRC government and PRC laws and regulations could have a significant impact upon the business that we may be able to conduct in Hong Kong and accordingly on the results of our operations and financial condition.” and “The Chinese government exerts substantial influence over the manner in which we must conduct our business activities. We are currently not required to obtain approval from Chinese authorities to list on U.S. exchanges. However, to the extent that the Chinese government exerts more control over offerings conducted overseas and/or foreign investment in China-based issuers over time and if our PRC subsidiaries or the holding company were required to obtain approval in the future and were denied permission from Chinese authorities to list on U.S. exchanges, we will not be able to continue listing on U.S. exchange and the value of our common stock may significantly decline or become worthless, which would materially affect the interest of the investors.” set forth herein. 

 

iv

 

 

  Governmental control of currency conversion may limit our ability to utilize our revenues effectively and affect the value of your investment.
     
  We may become subject to a variety of laws and regulations in the PRC regarding privacy, data security, cybersecurity, and data protection. We may be liable for improper use or appropriation of personal information provided by our customers. Please see “Risk Factors - The Chinese government exerts substantial influence over the manner in which we must conduct our business activities. We are currently not required to obtain approval from Chinese authorities to list on U.S exchanges. However, to the extent that the Chinese government exerts more control over offerings conducted overseas and/or foreign investment in China-based issuers over time and if our PRC subsidiaries or the holding company were required to obtain approval in the future and were denied permission from Chinese authorities to list on U.S. exchanges, we will not be able to continue listing on U.S. exchange and the value of our common stock may significantly decline or become worthless, which would materially affect the interest of the investors.” set forth herein. 
     
  Under the Enterprise Income Tax Law of the PRC (“EIT Law”), we may be classified as a “Resident Enterprise” of China. Such classification will likely result in unfavorable tax consequences to us and our non-PRC shareholders. Please see “Risk Factors - Our global income may be subject to PRC taxes under the PRC Enterprise Income Tax Law, which could have a material adverse effect on our results of operations.” set forth herein.
     
  Failure to comply with PRC regulations relating to the establishment of offshore special purpose companies by PRC residents may subject our PRC resident Shareholders to personal liability, may limit our ability to acquire Hong Kong and PRC companies or to inject capital into our Hong Kong subsidiary, may limit the ability of our Hong Kong subsidiaries to distribute profits to us or may otherwise materially and adversely affect us.
     
  The recent joint statement by the SEC and PCAOB, and the HFCAA all call for additional and more stringent criteria to be applied to emerging market companies upon assessing the qualification of their auditors, especially the non-U.S. auditors who are not inspected by the PCAOB. Trading in our securities may be prohibited under the HFCAA if the PCAOB determines that it cannot inspect or investigate completely our auditor, and that as a result an exchange may determine to delist our securities. On June 22, 2021, the U.S. Senate passed the Accelerating Holding Foreign Companies Accountable Act which would reduce the number of consecutive non-inspection years required for triggering the prohibitions under the HFCAA from three years to two thus reducing the time before our securities may be prohibited from trading or being delisted. On December 2, 2021, the U.S. Securities and Exchange Commission adopted rules to implement the HFCAA. Pursuant to the HFCAA, the Public Company Accounting Oversight Board (PCAOB) issued its report notifying the Commission that it is unable to inspect or investigate completely accounting firms headquartered in mainland China or Hong Kong due to positions taken by authorities in mainland China and Hong Kong.  Our auditor is not subject to the determinations announced by the PCAOB on December 16, 2021. However, in the event the Nigerian authorities subsequently take a position disallowing the PCAOB to inspect our auditor, then we would need to change our auditor to avoid having our securities delisted. Please see “Risk Factors - The Holding Foreign Companies Accountable Act requires the Public Company Accounting Oversight Board (PCAOB) to be permitted to inspect the issuer’s public accounting firm within three years. This three-year period will be shortened to two years if the Accelerating Holding Foreign Companies Accountable Act is enacted. There are uncertainties under the PRC Securities Law relating to the procedures and requisite timing for the U.S. securities regulatory agencies to conduct investigations and collect evidence within the territory of the PRC. If the U.S. securities regulatory agencies are unable to conduct such investigations, they may suspend or de-register our registration with the SEC and delist our securities from applicable trading market within the US.” set forth herein. 

 

v

 

 

  You may be subject to PRC income tax on dividends from us or on any gain realized on the transfer of shares of our common stock. Please see “Risk Factors - Dividends payable to our foreign investors and gains on the sale of our shares of common stock by our foreign investors may become subject to tax by the PRC.” set forth herein. 
     
  We face uncertainties with respect to indirect transfers of equity interests in PRC resident enterprises by their non-PRC holding companies. Please see “Risk Factors - We and our shareholders face uncertainties with respect to indirect transfers of equity interests in PRC resident enterprises by their non-PRC holding companies.” set forth herein. 
     
  COSG is organized under the laws of the State of Nevada as a holding company that conducts its business through a number of subsidiaries organized under the laws of foreign jurisdictions such as Hong Kong, Singapore and the British Virgin Islands. This may have an adverse impact on the ability of U.S. investors to enforce a judgment obtained in U.S. Courts against these entities, bring actions in Hong Kong against us or our management or to effect service of process on the officers and directors managing the foreign subsidiaries. Please see “Risk Factors - It may be difficult for stockholders to enforce any judgment obtained in the United States against us, which may limit the remedies otherwise available to our stockholders.” set forth herein. 
     
  U.S. regulatory bodies may be limited in their ability to conduct investigations or inspections of our operations in China.
     
  There are significant uncertainties under the EIT Law relating to the withholding tax liabilities of our PRC subsidiary, and dividends payable by our PRC subsidiary to our offshore subsidiaries may not qualify to enjoy certain treaty benefits. Please see “Risk Factors - Our global income may be subject to PRC taxes under the PRC Enterprise Income Tax Law, which could have a material adverse effect on our results of operations.” set forth herein. 

 

References in this report to the “Company” and “COSG,” refer to Cosmos Group Holdings Inc., a Nevada company. References to the “Group”, “we,” “us” and “our” refer to Cosmos Group Holdings Inc and all of its subsidiaries on a consolidated basis. Where reference to a specific entity is required, the name of such specific entity will be referenced.

 

vi

 

 

Transfers of Cash to and from Our Subsidiaries

 

Cosmos Group Holdings Inc. is a Nevada holding company with no operations of its own. We conduct our operations in Hong Kong primarily through our subsidiaries in Hong Kong and Singapore. We may rely on dividends to be paid by our Hong Kong and Singapore subsidiaries to fund our cash and financing requirements, including the funds necessary to pay dividends and other cash distributions to our shareholders, to service any debt we may incur and to pay our operating expenses. In order for us to pay dividends to our shareholders, we will rely on payments made from our Hong Kong and Singapore subsidiaries to Cosmos Group Holdings Inc. To date, our subsidiaries have not made any transfers, dividends or distributions to Cosmos Group Holdings Inc. and Cosmos Group Holdings Inc. has not made any transfers, dividends or distributions to our subsidiaries or to U.S. investors.

 

We do not intend to make dividends or distributions to investors of Cosmos Group Holdings Inc. in the foreseeable future.

 

We currently intend to retain all available funds and future earnings, if any, for the operation and expansion of our business and do not anticipate declaring or paying any dividends in the foreseeable future. Any future determination related to our dividend policy will be made at the discretion of our board of directors after considering our financial condition, results of operations, capital requirements, contractual requirements, business prospects and other factors the board of directors deems relevant, and subject to the restrictions contained in any future financing instruments.

 

Cosmos Group Holdings Inc. (Nevada corporation)

 

Subject to the Nevada Revised Statutes and our bylaws, our board of directors may authorize and declare a dividend to shareholders at such time and of such an amount as they think fit if they are satisfied, on reasonable grounds, that immediately following the dividend the value of our assets will exceed our liabilities and we will be able to pay our debts as they become due. There is no further Nevada statutory restriction on the amount of funds which may be distributed by us by dividend.  Accordingly, Cosmos Group Holdings Inc. is permitted under the Nevada laws to provide funding to our subsidiaries in Singapore and Hong Kong through loans or capital contributions without restrictions on the amount of the funds, subject to satisfaction of applicable government registration, approval and filing requirements.

 

Singapore and Hong Kong Subsidiaries

 

Our Hong Kong subsidiaries and our Singapore subsidiary are also permitted under the laws of Hong Kong and Singapore to provide funding to Cosmos Group Holdings Inc. through dividend distribution without restrictions on the amount of the funds. If our Hong Kong and Singapore subsidiaries incur debt on their own behalf in the future, the instruments governing the debt may restrict their ability to pay dividends or make other distributions to us. To date, our subsidiaries have not made any transfers, dividends or distributions to Cosmos Group Holdings Inc. and Cosmos Group Holdings Inc. has not made any transfers, dividends or distributions to our subsidiaries.

 

Under the current practice of the Inland Revenue Department of Hong Kong, no tax is payable in Hong Kong in respect of dividends paid by us. The laws and regulations of the PRC do not currently have any material impact on transfer of cash from Cosmos Group Holdings Inc. to our Hong Kong subsidiaries or from our Hong Kong subsidiaries to Cosmos Group Holdings Inc. There are no restrictions or limitation under the laws of Hong Kong imposed on the conversion of HK dollar into foreign currencies and the remittance of currencies out of Hong Kong or across borders and to U.S investors.

 

PRC Laws

 

Current PRC regulations permit PRC subsidiaries to pay dividends to Hong Kong subsidiaries only out of their accumulated profits, if any, determined in accordance with Chinese accounting standards and regulations. In addition, each of our subsidiaries in China is required to set aside at least 10% of its after-tax profits each year, if any, to fund a statutory reserve until such reserve reaches 50% of its registered capital. Each of such entity in China is also required to further set aside a portion of its after-tax profits to fund the employee welfare fund, although the amount to be set aside, if any, is determined at the discretion of its board of directors. Although the statutory reserves can be used, among other ways, to increase the registered capital and eliminate future losses in excess of retained earnings of the respective companies, the reserve funds are not distributable as cash dividends except in the event of liquidation. As of the date of this report, we do not have any PRC subsidiaries.

 

vii

 

 

The PRC government also imposes controls on the conversion of RMB into foreign currencies and the remittance of currencies out of the PRC. Therefore, we may experience difficulties in completing the administrative procedures necessary to obtain and remit foreign currency for the payment of dividends from our profits, if any. Furthermore, if our subsidiaries in the PRC incur debt on their own in the future, the instruments governing the debt may restrict their ability to pay dividends or make other payments. If we or our subsidiaries are unable to receive all of the revenues from our operations, we may be unable to pay dividends on our common stock.

 

Cash dividends, if any, on our common stock will be paid in U.S. dollars. If we are considered a PRC tax resident enterprise for tax purposes, any dividends we pay to our overseas shareholders may be regarded as China-sourced income and as a result may be subject to PRC withholding tax at a rate of up to 10.0%.

 

If in the future we have PRC subsidiaries, certain payments from such PRC subsidiaries to Hong Kong subsidiaries will be subject to PRC taxes, including business taxes and VAT. As of the date of this report, we do not have any PRC subsidiaries and our Hong Kong subsidiaries have not made any transfers, dividends or distributions nor do we expect to make such transfers, dividends or distributions in the foreseeable future.

 

Pursuant to the Arrangement between Mainland China and the Hong Kong Special Administrative Region for the Avoidance of Double Taxation and Tax Evasion on Income, or the Double Tax Avoidance Arrangement, the 10% withholding tax rate may be lowered to 5% if a Hong Kong resident enterprise owns no less than 25% of a PRC entity. However, the 5% withholding tax rate does not automatically apply and certain requirements must be satisfied, including, without limitation, that (a) the Hong Kong entity must be the beneficial owner of the relevant dividends; and (b) the Hong Kong entity must directly hold no less than 25% share ownership in the PRC entity during the 12 consecutive months preceding its receipt of the dividends. In current practice, a Hong Kong entity must obtain a tax resident certificate from the Hong Kong tax authority to apply for the 5% lower PRC withholding tax rate. As the Hong Kong tax authority will issue such a tax resident certificate on a case-by-case basis, we cannot assure you that we will be able to obtain the tax resident certificate from the relevant Hong Kong tax authority and enjoy the preferential withholding tax rate of 5% under the Double Taxation Arrangement with respect to dividends to be paid by a PRC subsidiary to its immediate holding company. As of the date of this report, we do not have a PRC subsidiary. In the event that we acquire or form a PRC subsidiary in the future and such PRC subsidiary desires to declare and pay dividends to our Hong Kong subsidiary, our Hong Kong subsidiary will be required to apply for the tax resident certificate from the relevant Hong Kong tax authority. In such event, we plan to inform the investors through SEC filings, such as a current report on Form 8-K, prior to such actions. See “Risk Factors – Risk Factors Relating to Doing Business in Hong Kong.” set forth herein.

 

viii

 

 

CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended that are not historical facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical facts, included in this Form 10-K including, without limitation, statements in the “Market Overview” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s market projections, financial position, business strategy and the plans and objectives of management for future operations, events or developments which the Company expects or anticipates will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof); expansion and growth of the Company’s business and operations; and other such matters are forward-looking statements. These statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. However, whether actual results or developments will conform with the Company’s expectations and predictions is subject to a number of risks and uncertainties, including general economic, market and business conditions; the business opportunities (or lack thereof) that may be presented to and pursued by the Company; changes in laws or regulation; and other factors, most of which are beyond the control of the Company.

 

These forward-looking statements can be identified by the use of predictive, future-tense or forward-looking terminology, such as “believes,” “anticipates,” “expects,” “estimates,” “plans,” “may,” “will,” or similar terms. These statements appear in a number of places in this filing and include statements regarding the intent, belief or current expectations of the Company, and its directors or its officers with respect to, among other things: (i) trends affecting the Company’s financial condition or results of operations for its limited history; (ii) the Company’s business and growth strategies; and, (iii) the Company’s financing plans. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and that actual results may differ materially from those projected in the forward-looking statements as a result of various factors. Such factors that could adversely affect actual results and performance include, but are not limited to, the Company’s limited operating history, potential fluctuations in quarterly operating results and expenses, government regulation, technological change and competition. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section herein. 

 

Consequently, all of the forward-looking statements made in this Form 10-K are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequence to or effects on the Company or its business or operations. The Company assumes no obligations to update any such forward-looking statements.

 

ix

 

  

PART I

 

ITEM 1. DESCRIPTION OF BUSINESS.

   

History

 

Cosmos Group Holdings Inc.was incorporated in the state of Nevada on August 14, 1987, under the name Shur De Cor, Inc. and engaged in developing certain mining claims. In April 1999, Shur De Cor merged with Interactive Marketing Technology, a New Jersey corporation that was engaged in the business of developing and direct marketing of consumer products. As the surviving company, Shur De Cor changed its name to Interactive Marketing Technology, Inc. Shur De Cor’s then management resigned and the management of Interactive New Jersey became the Company’s management. The prior management of Shur De Cor retained Shur De Cor’s business and assets. After that acquisition, the Company, through a wholly owned subsidiary, IMT’s Plumber, Inc., produced, marketed, and sold a licensed product called the Plumber’s Secret, which was discontinued in fiscal 2001. In May 2002, the Company ceased to actively pursue its product development and marketing business and actively sought to either acquire a third party, merge with a third party or pursue a joint venture with a third party in order to re-enter its former business of development and direct marketing of proprietary consumer products in the United States and worldwide.

 

On November 17, 2004, the Company acquired MPL, a company organized under the laws of the British Virgin Islands, and its subsidiaries in accordance with the terms of a Share Exchange Agreement executed by the parties (the “2004 Agreement”). In connection with the acquisition, the Company issued an aggregate of 109,623,006 shares of its common stock to Imperial International Limited, a company incorporated under the laws of the British Virgin Islands (“Imperial”), the sole shareholder of MPL, in exchange for 100% of the issued and outstanding shares of MPL capital stock (the “2004 Share Exchange”). Upon completion of the share exchange, MPL became the Company’s wholly owned subsidiary and the Company’s former owner transferred control of the Company to Imperial. The Company relied on Rule 506 of Regulation D of the Securities Act of 1933, as amended (the “Act”), in regard to the shares that the Company issued pursuant to the 2004 Share Exchange. The Company treated this transaction as a qualified “business combination” as defined by Rule 501(d). The Company relied on the exemption from registration pursuant to Section 4(2) of, and Regulation D promulgated under, the Act in issuing the Company’s securities.

 

We were incorporated in the state of Nevada on August 14, 1987, under the name Shur De Cor, Inc. and engaged in developing certain mining claims. In April 1999, Shur De Cor merged with Interactive Marketing Technology, a New Jersey corporation that was engaged in the business of developing and direct marketing of consumer products. As the surviving company, Shur De Cor changed its name to Interactive Marketing Technology, Inc. Shur De Cor’s then management resigned and the management of Interactive New Jersey became the Company’s management. The prior management of Shur De Cor retained Shur De Cor’s business and assets. After that acquisition, the Company, through a wholly owned subsidiary, IMT’s Plumber, Inc., produced, marketed, and sold a licensed product called the Plumber’s Secret, which was discontinued in fiscal 2001. In May 2002, the Company ceased to actively pursue its product development and marketing business and actively sought to either acquire a third party, merge with a third party or pursue a joint venture with a third party in order to re-enter its former business of development and direct marketing of proprietary consumer products in the United States and worldwide.

 

On November 17, 2004, the Company acquired MPL, a company organized under the laws of the British Virgin Islands, and its subsidiaries in accordance with the terms of a Share Exchange Agreement executed by the parties (the “2004 Agreement”). In connection with the acquisition, the Company issued an aggregate of 109,623,006 shares of its common stock to Imperial International Limited, a company incorporated under the laws of the British Virgin Islands (“Imperial”), the sole shareholder of MPL, in exchange for 100% of the issued and outstanding shares of MPL capital stock (the “2004 Share Exchange”). Upon completion of the share exchange, MPL became the Company’s wholly owned subsidiary and the Company’s former owner transferred control of the Company to Imperial. The Company relied on Rule 506 of Regulation D of the Securities Act of 1933, as amended (the “Act”), in regard to the shares that we issued pursuant to the 2004 Share Exchange. The Company treated this transaction as a qualified “business combination” as defined by Rule 501(d). The Company relied on the exemption from registration pursuant to Section 4(2) of, and Regulation D promulgated under, the Act in issuing the Company’s securities.

 

In connection with the 2004 Share Exchange, the Company: (i) changed its name from Interactive Marketing Technology, Inc. to China Artists Agency, Inc.; (ii) obtained a new stock symbol, “CAAY”, and CUSIP Number, effective on December 21, 2004; (iii) increased its authorized common stock to 200,000,000 shares; (iv) effectuated a 1 for 1.69 reverse stock split; and (v) spun off the Company’s existing business into a separate public company, All Star Marketing, Inc., a Nevada corporation (“All Star”). All Star was formed as a wholly owned subsidiary of the Company. The Spin-off was satisfied by means of a pro-rata share dividend to the Company’s shareholders of record as of December 10, 2004. The purpose of the Spin-Off was to allow the subsidiary to operate as a separate public company and raise working capital through the sale of its own equity. This allowed the Company’s management to focus on its business, while at the same time, allowing the spun-off company to have greater exposure by trading as an independent public company. Additionally, the shareholders and the market would then more easily identify the results and performance of the Company as a separate entity from that of All Star. In August 2005, the Company changed its name to China Entertainment Group, Inc. and effective August 9, 2005, obtained a new stock symbol “CGRP”, and CUSIP Number.

 

Effective July 22, 2010, the Company merged with Safe and Secure TV Channel, LLC, a Delaware limited liability company (the “Merger”). In connection with the Merger, the management of the Company resigned and was replaced by the management and principals of Safe and Secure TV Channel, LLC. The holders of interests in Safe and Secure TV Channel, LLC exchanged their interests for approximately 50.2% of the issued and outstanding stock of the Company. In September 2010, the Company effectuated a 9.85 for one stock split to shareholders of record as of August 23, 2010. After the Merger, the Company became a television network and multimedia information and distribution company focused on serving the homeland security and emergency preparedness industry.

 

1

 

 

On February 15, 2016, the Company sold to Asia Cosmos Group Limited, a private limited liability company incorporated under the laws of British Virgin Islands (“ACOSG”), 10,000,000 shares of its common stock at a per share price of $0.027. ACOSG’s sole shareholder is Miky Wan. The Company relied on the exemption from registration pursuant to Section 4(2) of, and Regulation D and/or Regulation S promulgated under the Act in selling the Company’s securities to ACOSG. In connection with the private placement to ACOSG, a change of control occurred and Bryan Glass resigned from his position as President, Secretary, Treasurer and Chairman of the Company.

 

Miky Wan was appointed to serve as Chief Executive Officer, Chief Operating Officer, President and Director, effective February 19, 2016.

 

Effective February 26, 2016, the Company changed its name to Cosmos Group Holdings Inc. and filed a Certificate of Amendment to such effect with the Nevada Secretary of State. The name change and the related stock symbol change to “COSG” were approved by the Financial Industry Regulatory Authority on March 31, 2016. The Company also increased the number of its authorized common stock, par value $0.001, from 90,000,0000 shares to 500,000,000 and its preferred stock, par value $0.001, from 10,000,000 to 30,000,000 shares.

 

On January 13, 2017, the Company sold 200,000,000 shares of its common stock to ACOSG at a per share price of $0.001 per share for aggregate consideration of US $200,000. The Company relied on the exemption from registration pursuant to Section 4(2) of, and Regulation D and/or Regulation S promulgated under the Act in selling the Company’s securities to ACOSG.

 

Acquisition of Lee Tat, Our Logistics Business

 

On May 12, 2017, the Company acquired all of the issued and outstanding shares of Lee Tat from Mr. Koon Wing Cheung, Lee Tat’s sole shareholder, in exchange for 219,222,938 shares of its issued and outstanding common stock. In connection with the Lee Tat acquisition, Miky Wan resigned from her positions as Chief Executive Officer and Chief Operating Officer and Koon Wing Cheung and Yongwei Hu were appointed to serve as our Chief Executive Officer and Chief Operating Officer, respectively, and also as directors of the Company. The Company relied on the exemption from registration pursuant to Section 4(2) of, and Regulation D and/or Regulation S promulgated under the Act in selling the Company’s securities to the shareholders of Lee Tat.

 

Termination of Our Artificial Intelligence Educational Content Business

 

Acquisition and Rescission of Acquisition of HKHL

 

On July 19, 2019, the Company acquired 5,100 Ordinary Shares of Hong Kong Healthtech Limited, a limited company organized under the laws of Hong Kong (“HKHL”), from Wing Lok Jonathan So pursuant to the terms of a Share Exchange Agreement (the “Share Exchange Agreement”). Such securities represented approximately 51% of the issued and outstanding securities of HKHL. As consideration, the Company issued 6,232,951 shares of its common stock, at a per share price of US$8.99. As a result of such acquisition, the Company entered into the AI Education business of developing and delivering educational content.

 

In connection with the Share Exchange, the Company entered into employment agreements with the following individuals in connection with their appointment to the offices set forth next to their names:

 

Tze Wai Albert Yip Chief Financial Officer
Wing Lok Jonathan So Chief Strategy Officer
Kai Chi Wong Chief Operating Officer

 

2

 

 

On December 27, 2019, the parties mutually terminated the Share Exchange Agreement and IP License Agreement. As a result, 5,100 Ordinary Shares of HKHL were returned to Wing Lok Jonathan So and the 6,232,951 shares of our common stock issued in exchange therefor were returned to us for cancellation. In connection with the termination, on December 30, 2019, Kai Chi Wong resigned from his position as Chief Operating Officer of the Company. Koon Wing Cheung transferred to Kai Chi Wong 215,369 shares of Common Stock of the Company as a token of appreciation of Mr. Wong’s contribution to the Company.

 

The Company ultimately exited from the AI Education business in the first quarter of 2020. As a result,

 

The Employment Agreement, dated July 19, 2019, by and between Cosmos Group Holdings Inc. and Wing Lok Jonathan So was terminated by the parties thereto effective on March 31, 2020, and Mr. Tze Wai Albert Yip resigned from his position as the Chief Financial Officer, effective on 30 April 2020.

 

  Syndicate Capital (Asia) Limited returned 1,503,185 shares of the Company’s common stock (of the 2,149,293, shares previously transferred to Syndicate Capital (Asia) Limited from Koon Wing Cheung), with the balance of the 646,108 shares retained by Syndicate Capital (Asia) Limited as consideration for Mr. Tze Wai Albert Yip’s contributions to the Company.

 

Change in Control

 

On June 14, 2021, Asia Cosmos Group Limited, an entity controlled by our former Chief Executive Officer, and Koon Wing Cheung agreed to sell 6,230,618 and 8,149,670 shares, respectively, of our common stock to Chan Man Chung for a total purchase price of four hundred twenty thousand dollars (US$420,000). The common stock being sold constitutes sixty-six and seventy-seven hundredth percent (66.77%) of the issued and outstanding shares of our common stock. The sellers relied on the exemption from registration pursuant to Section 4(2) of, and Regulation D and/or Regulation S promulgated under the Act in selling the Company’s securities to Dr. Chan. The funds came from the personal funds of Dr. Chan, and was not the result of a loan. The closing occurred June 28, 2021.

 

In connection with such sale, Miky Wan, our former CEO, President and CFO resigned from her positions as a director and sole executive officer of the Company. Concurrently therewith, Messrs. Chan Man Chung, Lee Ying Chiu Herbert and Tan Tee Soo were appointed to the Company’s Board of Directors and Chan Man Chung was appointed to serve as the CEO, CFO and Secretary of the Company.

 

Acquisition of Massive Treasure Limited and Entities

 

On June 17, 2021, the Company entered into a Share Acquisition Agreement (the “Share Acquisition Agreement”), by and among the Company, Massive Treasure Limited (“Massive Treasure”), a British Virgin Islands corporation, and the holders of ordinary shares of Massive Treasure. Under the terms and conditions of the Share Acquisition Agreement, the Company offered to issue 1,078,269,470 shares of common stock of the Company, in consideration for all the issued and outstanding shares in Massive Treasure. Lee Ying Chiu Herbert, our director, is the beneficial holder of 47,500 common shares, or 95%, of the issued and outstanding shares of Massive Treasure. The Company will also issue 55,641,014 shares to complete the acquisitions of 12 business entities with Massive Treasure has signed.

 

As of the date of this report, these acquisitions consummated on September 17, 2021 with 800,000,000 shares of common stock pending to be issued to Lee Ying Chiu Herbert.

 

On December 15, 2022, the Company entered into a Settlement Agreement with Lee Ying Chiu Herbert, our former director and current controlling shareholder (“Dr. Lee”), pursuant to which the Company and Dr. Lee agreed to settle the matter of 800,000,000 shares of common stock of the Company due to Dr. Lee (the “Unissued Securities”) pursuant to the terms of that certain Share Acquisition Agreement, dated June 17, 2021 (the “Share Acquisition Agreement”), by and among the Company, Massive Treasure Limited (“Massive Treasure”), a British Virgin Islands corporation and holding company of numerous operating subsidiaries, and the holders of ordinary shares of Massive Treasure. Pursuant to the terms of the Settlement Agreement, the Company and Dr. Lee agreed to the following, among other things, as settlement in full of the Unissued Securities:

 

(1)The Company will issue to Dr. Lee 400,000,000 shares of its common stock at a per share value of $0.001;

 

(2)The Company shall cause the transfer to Dr. Lee or his designees all the assets and liabilities of following entities as such assets and liabilities are described in the financial statements of the Company as of November 30, 2022:

 

i)Coinllectibles Limited, (BVI company number: 2067445), a company incorporated in the British Virgin Islands, with registered address at Mandar House, 3rd Floor, Johnson’s Ghut, Tortola, British Virgin Islands and its branch, (Singapore company registration number: T21FC0080G);
   
ii)Coinllectibles (HK) Limited, (Hong Kong business registration number: 72228307), a company incorporated in Hong Kong, with registered address at 7/F, K11 Atelier Victoria Dockside, 18 Salisbury Road, Tsim Sha Tsui, Hong Kong; and
   
iii)Coinllectibles Wealth Limited, (Hong Kong business registration number: 70756483), a company incorporated in Hong Kong, with registered address at 7/F, K11 Atelier Victoria Dockside, 18 Salisbury Road, Tsim Sha Tsui, Hong Kong.

 

(3)The Company and Dr. Lee agreed to the allocation of certain inventories, accounts payables, and intellectual properties.

 

3

 

 

Acquisition of Art Collectibles

 

Recent Purchases of Collectibles and Acquisition of subsidiaries

 

On July 23, 2021, the Company and Lee Ying Chiu Herbert, our director, entered into a Sale and Purchase Agreement pursuant to which the Company agreed to purchase Fifty-Five (55) sets of art collectibles for HK$10,344,000, payable through the issuance of 180,855 shares of common stock of the Company (the “Shares”). The sale consummated on August 13, 2021. It is our understanding that Dr. Lee is not a U.S. Person within the meaning of Regulations S. Accordingly, the Shares were sold pursuant to the exemption provided by Section 4(a)(2) of the Securities Act of 1933, as amended, and Regulation S promulgated thereunder.

 

On October 15, 2021, Massive Treasure, a subsidiary of Cosmos Group Holdings Inc., the Company, NFT Limited (“NFT”), a British Virgin Island limited liability company, and the shareholders of NFT (collectively, the “NFT Shareholders”) agreed to entered into a Share Exchange Agreement Version 2021001 (the “Agreement”) which is available on the web site of http://www.coinllectibles.art, pursuant to which Massive Treasure agreed to acquire 51% of NFT through the issuance of 2,350,229 shares of common stock of the Company (the “Shares”). The specifics of such share exchange are further set forth in that certain Confirmation dated October 15, 2021, by and among the Shareholders, NFT, the Company and Massive Treasure (the “Confirmation”). The consummation of the Agreement occurred upon the issuance of the Shares to the NFT Shareholders on October 22, 2021.  NFT beneficially owns Talk+, a messaging and cryptocurrency-focused mobile application which seeks to simplify the crypto usage experience by allowing users to send crypto through instant messages to other individuals. We hope that the inclusion of Talk+  will enable us to attract more non-crypto native users and broaden our community reach. 

 

NFT beneficially owns Talk+, a messaging and cryptocurrency-focused mobile application which seeks to simplify the crypto usage experience by allowing users to send crypto through instant messages to other individuals. The app provided users with the ability to access their own cryptocurrencies that were obtained independent of the Company by acting as a portal. However, the app did not allow for transfer of cryptocurrencies and all cryptocurrencies accessed by the end-user remains with the end-user, and are not transferred or held by the Company at any time. We hope that the inclusion of Talk+  will enable us to attract more non-crypto native users and broaden our community reach.

 

On October 25, 2021, Coinllectibles Private Limited (“Coinllectibles”), a subsidiary of Cosmos Group Holdings Inc., and the Company entered into two Sale and Purchase Agreements (the “Agreements”) with two artists, pursuant to which Coinllectibles agreed to purchase collectible art items for £260,000 and US$100,000, payable through the issuance of 43,633 and 12,500 shares of common stock of the Company  respectively, at a per share price of $4.00, and £130,000 and US$50,000 in cash payable after the respective collectible art item has been sold by Coinllectibles. The consummation of the Agreements occurs upon the issuance of the Shares to the respective artists on October 29, 2021.

 

On February 10, 2022, the Company consummated the acquisition of 80% of the issued and outstanding securities of Grand Gallery Limited, a Hong Kong limited liability company engaged in the business of selling traditional art and collectible pieces, through the issuance of 153,060 shares of our common stock, at a valuation of $4.00 per share. We believe that this acquisition will strengthen our DOT business by expanding our access to buyers of arts and collectibles. 

 

Other Activities

 

In March 2022, we launched a new sports division in our MetaMall and partnering with a former NBA basketball player as president of Coinllectible Sports. We hope to exploit our DOT technology and the metaverse to bring innovation to the sports space, bridge the intersection of our DOT technology and Sports memorabilia to improve experiences for fans, athletes, teams, events and partners.

 

Our Business

 

COSG is a Nevada holding company with operations conducted through our subsidiaries based in Singapore and Hong Kong. The Company, through its subsidiaries, is engaged in two business segments: (i) the physical arts and collectibles business, and (ii) the financing/money lending business. The Company currently does not have any customers that are from the United States or any U.S. person nor is the Company specifically targeting customers from the United States. However, the Company’s operation of an online market place for collectibles and fine art is accessible online by interested parties and may potentially be accessed by users located in the United States.  

 

The Company’s business focused on physical artworks and collectibles, while utilizing blockchain and NFT technologies to create a documents of title and a transparent ledger for each artwork or collectible to enhance the overall experience of each collector in order to facilitate sale transaction logistics. Through our physical arts and collectibles business, we provide authentication, valuation and certification (“AVC”) service, sale and purchase, hire purchase, financing, custody, security and exhibition (“CSE”) services to art and collectibles buyers through traditional methods as well as through leveraging blockchain technology through the creation of Digital Ownership Tokens (“DOTs”). We initially intend to focus on customers located in Hong Kong and expand throughout Asia and the rest of the world.

 

We conduct our DOT operations from Singapore. In Singapore, cryptocurrencies and the custodianship of such cryptocurrencies are not specifically regulated. Cryptocurrency exchanges and trading of cryptocurrencies are legal, but not considered legal tender. To the extent that cryptocurrencies or tokens are considered “capital market products” such as securities, spot foreign exchange contracts, derivatives and the like, they will be subject to the jurisdiction of the Monetary Authority of Singapore (“MAS”), Securities and Futures Act, anti-money laundering and combating the financing of terrorism laws and requirements. To the extent that tokens are deemed “digital payment tokens,” they will be subject to the Payment Services Act of 2019 which, among other things, require compliance with anti-money laundering and combating the financing of terrorism laws and requirements. According to the Payment Services Act of 2019, “digital payment token” means any digital representation of value (other than an excluded digital representation of value) that (a) is expressed as a unit; (b) is not denominated in any currency, and is not pegged by its issuer to any currency; (c) is, or is intended to be, a medium of exchange accepted by the public, or a section of the public, as payment for goods or services or for the discharge of a debt; (d) can be transferred, stored or traded electronically; and (e) satisfies such other characteristics as the Authority may prescribe. Our DOTs, therefore, are not securities or digital payment tokens subject to these acts.

 

4

 

 

We generally do not maintain custody of the DOTs or crypto assets. Where possible, we adopt a “sell then mint” process, where the DOTs are not minted unless they have been sold. This is in line with how legal documents are created where an Assignment is only drafted and signed after a sale of a property (e.g., scanned copies of an Assignment can be created in PDF form thereafter). The DOT merely a digital ownership title to a physical item. Subsequent to the transfer of Coinllectibles Limited, Coinllectibles (HK) Limited and Coinllectibles Wealth Limited to Dr. Lee pursuant to the Settlement Agreement between the Company and Dr. Lee dated December 15, 2022, the Company no longer minted any DOTs, and any DOTs sold by the Company as ownership documents in association with the underlying physical artwork or collectible are obtained from a third party.

 

Before the DOTs are sold, we store the underlying physical art pieces in our warehouse. We have purchased insurance that covers the art pieces stored in our warehouse. After the DOTs are sold, customers can choose to ship out the underlying art pieces or not. If customers want to ship out the art pieces, they will have to pay for the shipping and insurance fees.

 

The Company did not engage in the business of purchasing, holding or trading crypto currencies.  We receive fiat and cryptocurrency from the sale of art and collectibles and collection of transaction fees derived from the secondary and subsequent sales of the collectibles. During  the financial period up to the transfer of Coinllectibles Limited, Coinllectibles (HK) Limited and Coinllectibles Wealth Limited to Dr. Lee pursuant to the Settlement Agreement between the Company and Dr. Lee dated December 15, 2022, the Company accepted crypto currencies such as ETH, BNB, USDT, BUSD, MATIC and OKT. In order to minimize the risk of price fluctuation in cryptocurrency, after we receive the cryptocurrencies we will recognize the value by immediately exchange them into US dollar or stable currencies that are pegged with US dollar. Subsequent to the Settlement Agreement dated December 15, 2022, the Company only accepted stable coins such as USDT, BUSD and MATIC. For crypto-payments, in compliance with our AML Policy, we have automatically blocked off transactions from all sanctioned jurisdictions. 

 

Meanwhile, the Company did not offer stablecoins to its customers as a product and its business remained focused on physical artworks and collectibles. The stablecoins were utilized to pay for the Company’s marketing and IT development expenses, including expenses associated with the minting process.  For the fiscal year ended December 31, 2022, crypto assets held by the Company was approximately 0.03% of its total assets. 

 

Where possible, we disposed the crypto assets as soon as we have received them. On the rare occasion that we do have custody of these assets, we keep them in an online multi-signatory wallet in the MultiSig system we developed so that they could be listed on our platform. When these DOTs are sold, the ownership of the DOTs is transferred to the buyer. The MultiSig system is developed internally by our Company for the purpose of holding DOTs in a multi-signatory wallet where multiple wallet holders , instead of a single wallet holder, are needed to approve any transaction. During the financial reporting period, there were only 6 wallet holders who had access to the multi-signatory wallet and at least 3 wallet holders’ approvals are required to process transactions. This reduced the risk of losing DOT from the loss or destruction of a single private key of the wallet, and the risk of DOT being stolen or destroyed by a single wallet holder.

 

The Company’s Talk+ messaging app was developed to assist end-users who were not familiar with cryptocurrencies. The app provided users with the ability to access their own cryptocurrencies that were obtained independent of the Company by acting as a portal. However, the app did not allow for transfer of cryptocurrencies and all cryptocurrencies accessed by the end-user remains with the end-user, and are not transferred or held by the Company at any time.

 

We conduct our financing/money lending business through our Hong Kong subsidiaries which are licensed under Hong Kong’s Money Lenders Ordinance. Our Hong Kong subsidiaries primarily provide unsecured personal loan financings to private individuals. We also have a small portfolio of mortgage loans. Revenue is generated from interest received from the provision of loans to private individual customers.

 

There may be prominent risks associated with our operations being in Hong Kong. We may be subject to the risks of uncertainty of any future actions of the PRC government including the risk that the PRC government could disallow our holding company structure, which may result in a material change in our operations, including our ability to continue our existing holding company structure, carry on our current business, accept foreign investments, and offer or continue to offer securities to our investors. These adverse actions could change the value of our common stock to significantly decline or become worthless. We may also be subject to penalties and sanctions imposed by the PRC regulatory agencies, including the Chinese Securities Regulatory Commission, if we fail to comply with such rules and regulations, which could adversely affect the ability of the Company’s securities to continue to trade on the Over-the-Counter Bulletin Board, which may cause the value of our securities to significantly decline or become worthless.

 

As a U.S.-listed company with operations in Hong Kong, we may face heightened scrutiny, criticism and negative publicity, which could result in a material change in our operations and the value of our common stock. It could also significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly decline or be worthless. Additionally, changes in Chinese internal regulatory mandates, such as the M&A rules, Anti-Monopoly Law, and the soon to be effective Data Security Law, may target the Company’s corporate structure and impact our ability to conduct business in Hong Kong, accept foreign investments, or list on an U.S. or other foreign exchange. For a detailed description of the risks facing the Company and the offering associated with our operations in Hong Kong, please refer to “Risk Factors – Risk Factors Relating to Our Operations in Hong Kong” as herein. 

 

5

 

 

Our corporate organization chart as at December 31, 2022 is below:

 

 

Note 1: In May 2021, Massive Treasure entered into a Share Swap Letter Agreement (the “100% Share Swap Letter”) with the shareholders of each of E-on Finance Limited (“E-on”) and 8M Limited (“8M”) to acquire 100% of each of E-on and 8M for 20,110,604 and 10,055,302 shares of common stock of COSG respectively based upon the closing price of the common stock of COSG as of the date of signing of the 100% Share Swap Letter and determined in accordance with the terms of the 100% Share Swap Letter on the date. The acquisition of E-on and 8M consummated in May 2021. Thereon, COSG issued 10,256,409 shares and 5,128,204 shares to the shareholders of E-on and 8M respectively. COSG is obligated to issue 9,854,195 and 4,927,098 shares on the first anniversary of the closing of the acquisition to the former shareholders of E-on and 8M respectively, subject to certain clawback provisions. E-on and 8M are obligated to meet certain financial milestones in each of the two year anniversaries following the closing. Failure to meet such milestones will result in a clawback of the shares issued to the former shareholders. On the second anniversary of the closing, if E-on or 8M exceeds the aggregate financial milestone set for the two years, the former shareholders thereof shall be entitled to additional shares of COSG as determined in accordance with the 100% Share Swap Letter.

 

6

 

 

Note 2: In May and June 2021, Massive Treasure entered into a Share Swap Letter Agreement (the “51% Share Swap Letter”) with the shareholders of each of the entities to acquire 51%  of the issued and outstanding securities of the entities for an aggregate amount of 23,589,736 shares of COSG’s common stock as set forth below (the “First Tranche Shares”), based upon the closing price of the common stock of COSG as of the date of signing the 51% Share Swap Letter and determined in accordance with the terms of the 51% Share Swap Letter. The acquisition of the entities consummated in May and June 2021.  Thereon, COSG issued the First Tranche Shares. On the first anniversary of the closing, COSG is obligated to issue a second tranche of shares of its common stock, based upon the closing price of its shares as of the fifth business day prior to such first anniversary as determined in accordance with the terms of the 51% Share Swap Letter (the “Second Tranche Shares”).  Upon the issuance of the Second Tranche Shares, each of the entities will deliver the remaining 49% of the issued and outstanding securities to COSG to become wholly owned subsidiaries of COSG. Each of the entities are obligated to meet certain financial milestones in each of the two year anniversaries following the closing. Failure to meet such milestones will result in a clawback of the shares issued to the former shareholders. On the second anniversary of the closing, if any entity exceeds the aggregate financial milestone set for the two years, the former shareholders thereof shall be entitled to additional shares of COSG as determined in accordance with the 51% Share Swap Letter.

 

On December 15, 2022, the Company entered into a Settlement Agreement with Lee Ying Chiu Herbert, our former director and current controlling shareholder (“Dr. Lee”), pursuant to which the Company and Dr. Lee agreed to settle the matter of Unissued Securities due to Dr. Lee the Share Acquisition Agreement, by and among the Company, Massive Treasure, and the holders of ordinary shares of Massive Treasure. Pursuant to the terms of the Settlement Agreement, amongst others, the Company agreed to transfer to Dr. Lee or his designees all the assets and liabilities, as described in the financial statements of the Company as of November 30, 2022, of the following entities: Coinllectibles Limited, Coinllectibles (HK) Limited and Coinllectibles Wealth Limited. The Settlement Agreement was closed on [*].

 

COSG is a Nevada holding company with operations conducted through our wholly owned subsidiaries based in Hong Kong and Singapore. This structure presents unique risks as our investors may never directly hold equity interests in our Hong Kong subsidiaries and will be dependent upon contributions from our subsidiaries to finance our cash flow needs. Cosmos Group Holdings Inc. and its Hong Kong subsidiaries are not required to obtain permission from the Chinese authorities including the China Securities Regulatory Commission (“CSRC”), or Cybersecurity Administration Committee (“CAC”), to operate or to issue securities to foreign investors. However, in light of the recent statements and regulatory actions by the PRC government, such as those related to Hong Kong’s national security, the promulgation of regulations prohibiting foreign ownership of Chinese companies operating in certain industries, which are constantly evolving, and anti-monopoly concerns, we (the parent company and our subsidiaries) may be subject to the risks of uncertainty of any future actions of the PRC government in this regard including the risk that we inadvertently conclude that such approvals are not required, that applicable laws, regulations or interpretations change such that we are required to obtain approvals in the future, or that the PRC government could disallow our holding company structure, which would likely result in a material change in our operations, including our ability to continue our existing holding company structure, carry on our current business, accept foreign investments, and offer or continue to offer securities to our investors. These adverse actions would likely change the value of our common stock to significantly decline or become worthless. We may also be subject to penalties and sanctions imposed by the PRC regulatory agencies, including the CSRC, if we fail to comply with such rules and regulations, which would likely adversely affect the ability of the Company’s securities to continue to trade on the Over-the-Counter Bulletin Board, which would likely cause the value of our securities to significantly decline or become worthless. For a detailed description of the risks facing the Company associated with our operations in Hong Kong, please refer to “Risk Factors – Risk Relating to Doing Business in Hong Kong.”

 

We reported a net loss of $25,149,399 and net income of $467,725 for the years ended December 31, 2021 and 2020, respectively. We had current assets of $23,981,701 and current liabilities of $22,748,075 as of December 31, 2021. As of December 31, 2020, our current assets and current liabilities were $14,721,331 and $15,271,366, respectively. The financial statements for the years ended December 31, 2021 and 2020 have been prepared assuming that we will continue as a going concern. Our continuation as a going concern is dependent upon improving our profitability and the continuing financial support from our stockholders.

 

On December 31, 2021, the Company entered into an Equity Purchase Agreement with Williamsburg Venture Holdings, LLC, a Nevada limited liability company (“Investor”), pursuant to which the Investor agreed to invest up to Thirty Million Dollars ($30,000,000) over a 36-month period in accordance with the terms and conditions of that Equity Purchase Agreement (the “Equity Purchase Commitment”).  

 

Our sources of capital in the past have included the sale of equity securities, which include common stock sold in private transactions to our executive officers or existing shareholders, capital leases and short-term and long-term debts. We expect to finance future acquisitions through a combination of these. While we believe that existing shareholders and our officers and directors will continue to provide the additional cash to make acquisitions and to meet our obligations as they become due or that we will obtain external financing, if necessary, there can be no assurance that we will be able to raise such additional capital resources on satisfactory terms. We believe that our current cash and other sources of liquidity discussed below are adequate to support operations for at least the next 12 months.

 

We are organized under the laws of the State of Nevada as a holding company that conducts its business through number of subsidiaries organized under the laws of foreign jurisdictions such as Singapore, Hong Kong and the British Virgin Islands. This may have an adverse impact on the ability of U.S. investors to enforce a judgment obtained in U.S. Courts against these entities, or to effect service of process on the officers and directors managing the foreign subsidiaries. 

 

7

 

 

COSG is organized under the laws of the State of Nevada as a holding company that conducts its business through number of subsidiaries organized under the laws of foreign jurisdictions such as Singapore, Hong Kong and the British Virgin Islands. This may have an adverse impact on the ability of U.S. investors to enforce a judgment obtained in U.S. Courts against these entities, or to effect service of process on the officers and directors managing the foreign subsidiaries. 

 

Market Overview

 

According to The Art Basel and UBS Global Art Market Report 2021, the global arts market annual transactional volume is estimated to be $50.1 billion for 2020. According to Forbes, the global collectibles market reached $370 billion in 2016. Reuters reported that the collectible NFT market is approximately $13.7 million in the first half of 2020. Our DOT builds on top of the blockchain NFT technologies as the underlying technology infrastructure, even though we are still in the early stages in adoption of our DOTs, the trading volume of NFTs as reported by Reuters for the first half of 2021 has already reached approximately at $2.5 billion. Building on top of the blockchain NFT technologies, we believe DOTs have the potential to be as revolutionary and widely adopted as the internet. The unique properties of DOTs position them as a digital alternative to representing ownership of art and collectible pieces. We expect the DOT ecosystem to expand into the mainstream of art community around the world in the coming decades. The Company does not have any customers that are from the United States or any U.S. person nor is the Company specifically targeting customers from the United States. However, the Company’s operation of an online market place for collectibles and fine art is accessible online by interested parties and may potentially be accessed by users located in the United States.

  

Our Products and Services

 

A few of the challenges with collecting physical arts and collectibles are provenance of the piece, authenticity and valuation. The vision of Coinllectibles is to modernize the way we buy, collect and trade art and collectible pieces to provide a more pleasurable, transparent, and value enhancing experience for the collector and artist communities.

 

Coinllectibles intends to leverage blockchain technology to help resolve the issues of provenance, authenticity and ownership in the arts and collectibles market. We intend to embed into the blockchain for each art or collectible piece an independently apprised valuation, a 3D rendering of the piece, high-definition photo of the piece, AI recognition file of the piece and a set of legal documents to provide proof of ownership and provenance of the piece to the blockchain. Each piece will be minted into an individual DOT with the list of items embedded. The DOTs are intended to provide assurance on the authenticity of art or collectible pieces as well as act as a record of ownership transfers using blockchain technology to establish provenance of the piece. We believe this type of DOT would address some of the key challenges collectors presently face with arts and collectibles.

 

The metadata of an NFT allows very little information to be included. Generally, NFTs may contain a link to where an image is stored, while bundling terms and conditions governing the image, which are not incorporated in the NFT itself. During the financial period, the Company engaged an alternative approach of embedding  link points to a permanent web page on the blockchain which not only included the image but also all the terms and conditions governing the image or other asset. Everything on this permanent web page became part of the DOT.

 

With this method, not only the DOT is immutable by nature, the information pointed by the link in metadata of the DOT cannot be changed as well since it is also saved in a decentralized storage system. The cost involved include (1) drafting and preparing the legal documents for the ownership title, (2) the 3D scanning of the item which takes between 2-3 days to be scanned and rendered, (3) the taking of the high quality images for each of the item, (4) the training of the AI recognition file which takes between 3-5 days, (5) obtaining an valuation report from the independent appraiser, (6) creating a permanent web page and uploading the information onto the blockchain, and (7) minting the DOT onto the blockchain

 

We used NFT technology to create our DOTs so that we can enhance the way people collect artwork. Each piece will be minted into an individual DOT with the list of items embedded. During the financial period, our DOTs were minted on the Binance Smart Chain and the Polygon Chain. We chose these two blockchains based on the criteria of (i) fees, (ii) carbon footprint, and (iii) marketplaces. Binance Smart Chain has higher fees and carbon footprint than Polygon but caters to a different market segment, which is the market that is familiar with the Binance ecosystem. We used them when we needed to access the market segment that Binance Smart Chain targets and Polygon Chain does not target. Polygon Chain had lower fees and carbon footprint as compared to Binance Smart Chain and was accepted by many marketplaces. We minted approximately 0%and 0% of our DOTs on the Polygon Chain for the year ended December 31, 2021 and six months ended June 30, 2022. For the year ended Dec 31, 2022, we minted approximately 24% of our DOTs on the Polygon Chain. The DOT merely a digital ownership title to a physical item. Subsequent to the transfer of Coinllectibles Limited, Coinllectibles (HK) Limited and Coinllectibles Wealth Limited to Dr. Lee pursuant to the Settlement Agreement between the Company and Dr. Lee dated December 15, 2022, the Company no longer minted any DOTs, and any DOTs sold by the Company as ownership documents in association with the underlying physical artwork or collectible are obtained from a third party.

 

8

 

 

The DOTs are intended to provide assurance on the authenticity of art or collectible pieces as well as act as a record of ownership transfers using blockchain technology to establish provenance of the piece. We believe this type of DOT would address some of the key challenges collectors presently face with arts and collectibles. The DOTs were not sold as separate products but instead represented ownership title to the physical artwork on our platform in order to facilitate transaction logistics.

 

We generally do not maintain custody of the DOTs or crypto assets. Where possible, we adopt a “sell then mint” process, where the DOTs are not minted unless they have been sold. This is in line with how legal documents are created where an Assignment is only drafted and signed after a sale of a property (e.g., scanned copies of an Assignment can be created in PDF form thereafter). The DOT merely a digital ownership title to a physical item.

 

Before the DOTs are sold, we store the underlying physical art pieces in our warehouse. We have purchased insurance that covers the art pieces stored in our warehouse. After the DOTs are sold, customers can choose to ship out the underlying art pieces or not. If customers want to ship out the art pieces, they will have to pay for the shipping and insurance fees.

 

The Company did not engage in the business of purchasing, holding or trading crypto currencies.  We receive fiat and cryptocurrency from the sale of art and collectibles and collection of transaction fees derived from the secondary and subsequent sales of the collectibles. During  the financial period up to the transfer of Coinllectibles Limited, Coinllectibles (HK) Limited and Coinllectibles Wealth Limited to Dr. Lee pursuant to the Settlement Agreement between the Company and Dr. Lee dated December 15, 2022, the Company accepted crypto currencies such as ETH, BNB, USDT, BUSD, MATIC and OKT. In order to minimize the risk of price fluctuation in cryptocurrency, after we receive the cryptocurrencies we will recognize the value by immediately exchange them into US dollar or stable currencies that are pegged with US dollar. Subsequent to the Settlement Agreement dated December 15, 2022, the Company only accepted stable coins such as USDT, BUSD and MATIC. For crypto-payments, in compliance with our AML Policy, we have automatically blocked off transactions from all sanctioned jurisdictions. 

 

Meanwhile, the Company did not offer stablecoins to its customers as a product and its business remained focused on physical artworks and collectibles. The stablecoins were utilized to pay for the Company’s marketing and IT development expenses, including expenses associated with the minting process.  For the fiscal year ended December 31, 2021, crypto assets held by the Company was approximately 0.03% of its total assets.

 

Where possible, we disposed the crypto assets as soon as we have received them. On the rare occasion that we do have custody of these assets, we keep them in an online multi-signatory wallet in the MultiSig system we developed so that they could be listed on our platform. When these DOTs are sold, the ownership of the DOTs is transferred to the buyer. The MultiSig system is developed internally by our Company for the purpose of holding DOTs in a multi-signatory wallet where multiple wallet holders , instead of a single wallet holder, are needed to approve any transaction. During the financial reporting period, there were only 6 wallet holders who had access to the multi-signatory wallet and at least 3 wallet holders’ approvals are required to process transactions. This reduced the risk of losing DOT from the loss or destruction of a single private key of the wallet, and the risk of DOT being stolen or destroyed by a single wallet holder.

 

9

 

 

We currently provide several services, including authentication, valuation and certification (“AVC”) service, sale and purchase, hire purchase, financing services, and custody, security and exhibition (“CSE”) services.

 

AVC Services

 

As part of our AVC services, we conduct authentication appraisal and valuation assessment of arts and collectibles through a panel of independent third-party appraisers. The appraisers will appraise the items and produce a certification showing whether the collectible piece is authentic with their estimated value. Once the item has been authenticated, it will undergo a scanning process to build a 3D model and a unique “fingerprint ID” for the item will be created through proprietary AI technology for future verification.

 

For Coinllectibles to be able to digitize the art and collectible pieces using blockchain technology, Coinllectibles first purchase the pieces from its current owner. Coinllectibles then charge the owner a fee for digitizing the pieces. Once the pieces are minted into DOTs, we work with our partner channels to distribute and sell the DOTs.

 

Hire Purchase Services; Financing

 

We can facilitate the purchase of arts and collectibles by offering certain of our buyers the option of taking possession of the arts and collectibles while paying on an installment basis through [*]. Prior to receipt of full payment, ownership of the arts and collectibles will remain with Coinllectibles. Once the buyer makes the last payment, the ownership of the arts and collectibles will transfer to the buyer once full payment has been received. During the financial period, no such transaction occurred, and the aggregate amount of installment loans amount outstanding for the years ended December 31, 2021 and for the six months ended June 30, 2022 is nil and nil, respectively. In the event that it did occur, the ownership of the artwork would have transferred upon purchase. We would take collateral over the artwork for the loan, in the form of a pledge, a charge, or a hypothecation, in the same way that the collateral is taken over other assets.

 

CSE Services

 

For collectors who have been purchasing our arts and collectibles and do not wish to take collection of the pieces, we intend to offer custodian services and have these arts and collectibles stored and safely secured until the collector elects to take possession. We also intend to allow the collectors to subscribe for additional security services for their art pieces be it when it is in our custody or when the item is on the move either to be delivered or collected from the collector. We will also introduce exhibition services to collectors and artist to organize exhibitions of artworks and collections in our gallery or other specialized art events.

 

A bailment contract (the “Contract”) is embedded into the metadata of our DOT (digital ownership token), which sets out the specific terms under which we hold the physical artwork on behalf of the owner of the DOT. As part of the bailment terms, given that ownership of the physical artwork has already been transferred to the DOT owner, the responsibility for obtaining insurance will be also be transferred to the DOT owner.

 

Coinllectibles intends to leverage blockchain technology to help resolve the issues of provenance, authenticity and ownership in the arts and collectibles market. We intend to embed into the blockchain for each art or collectible piece an independently apprised valuation, a 3D rendering of the piece, high-definition photo of the piece, AI recognition file of the piece and a set of legal documents to provide proof of ownership and provenance of the piece to the blockchain.

 

Salient terms of the Contract are extracted below:

 

Commencement and duration

 

- the terms and bailment of the Good under the Terms shall commence on the Commencement Date and shall continue for the storage period.

 

Appointment of the Provider

 

- The Customer shall appoint Coinllectibles Private Limited or its subsidiary or holding company or subsidiary of such holding company or affiliate (the “Provider”), and the Provide shall provide the storage services including services which are incidental or ancillary to such services (the “Services”) to the Customer on a non-exclusive basis pursuant to the terms of the contract.

 

Provider’s rights

 

-the Provider may at its discretion sub-contract the safe keeping and storage of the Goods to a third party.

 

-the Provider may at its discretion exhibit or display the Goods and/or part with possession of the Goods to a third party for the purpose of exhibiting or displaying the Goods and shall be entitled to any revenues generated from that.

 

Facility

 

- The Provider shall provide the Facility.

 

10

 

 

Handling of Goods

 

- the Provider may use such method for the storage and handling of the Goods as it requires in its absolute discretion considers appropriate having regard to the nature and condition of the Goods as made known by the Customer to the Provider; and

 

- the Provider shall have a discretion as to where in the Facility it shall store the Goods and it may, without notice to the Customer but at the Provider’s expense, move the Goods from one part of the Facility to another part of the Facility.

 

Removal of Goods

 

- Subject to the payment clause of the contract, the Customer, or its agents and representatives, shall remove all the Goods from the custody or control of the Provider by the Storage Expiration Date.

 

-If the Customer fails to remove any of the Goods by the Storage Expiration Date, the Provider shall be entitled to sell or otherwise dispose of all or some of the Goods which have not been removed by the Storage Expiration Date, at the Customer’s expense and risk and shall deduct all amounts due to the Provider from the Customer under the Terms and the expenses incurred by the Provider in relation to or in connection with the Goods. The Provider shall not be liable for the adequacy or amount of the price obtained for the sale or for any loss arising from such sale or such disposal of the Goods.

 

- The Provider may at the Customer’s expense, remove or, if it thinks fit, destroy any Goods which in its reasonable opinion are or have become Dangerous Goods.

 

Charges

 

- Customer shall pay the charges set out in a schedule of the contract.

 

- All Charges are stated exclusive of the Applicable Taxes which shall be paid by the Customer at the rate and from time to time in the manner prescribed by law.

 

- The Charges exclude the following which shall be payable by the Customer monthly in arrears, following submission of an appropriate invoice:

 

(a) the cost of hotel, subsistence, travelling and any other ancillary expenses reasonably incurred by the individuals whom the Provider engages in connection with the Services; and

 

(b) the cost to the Provider of any materials or services procured by the Provider from third parties for the provision of the Services as such items and their cost are set out in schedule of the contract.

 

Payment

 

- The Customer shall pay the Charges to the Provider when removing the Goods or on the Storage Expiration Date, whichever is earlier.

 

- The Provider shall have a general and particular lien on the Goods in its possession as security for payment of all sums claimed by the Provider from the Customer. The Charges shall continue to accrue on any Goods detained under lien. If an amount is not paid when due, the Provider may sell or otherwise dispose of some or all of the Goods in its possession, at the Customer’s expense and risk, and shall deduct all amounts due to the Provider and the expenses incurred by the Provider in relation to or in connection with the Goods. The Provider shall not be liable for the price obtained for the sale or disposal of the Goods.

 

- The Provider’s right to sell or otherwise dispose of the Goods in the clause above shall arise immediately upon any sum becoming due.

 

- Each party may at any time, after giving notice to the other party, set off any liability owed by the other party to it against any liability owed by it to the other party, whether either liability is present or future, liquidated or unliquidated, and whether or not either liability arises under the Terms. If the liabilities to be set off are expressed in different currencies, the party setting off may convert either liability at a market rate of exchange for the purpose of set-off. Any exercise by a party of its rights under this clause shall not limit or affect any other rights or remedies available to it under the Terms or otherwise.

 

Risk and damage to the Goods

 

- The Goods shall remain at the Customer’s risk at all times.

 

Limitation of liability

 

- The Customer is responsible for making its own arrangements for the insurance of any excess loss. 

 

11

 

 

Governing Law

 

-The Terms and any dispute or claim (including non-contractual disputes or claims) arising out of or in connection with it or its subject matter or formation shall be governed by and construed in accordance with the law of Singapore.

 

Jurisdiction

 

-Each party irrevocably agrees that the courts of Singapore shall have exclusive jurisdiction to settle any dispute or claim (including non-contractual disputes or claims) arising out of or in connection with the Terms or its subject matter or formation.”

 

Because ownership of the artwork has been transferred at purchase, the owner has the responsibility to purchase their own insurance. We intend to offer services to display artworks at galleries and exhibitions. Depending on the bailment terms, we may need  approval from the owner and may have to share any income from such displays. The costs of exhibiting the artworks would include the insurance fee that covers the transportation, storage and exhibition of the artwork, the transportation fee for shipping the artwork, the storage fee for keeping the artworks in a secured location, and the rent of the venue 

 

Our Distribution Channels

 

We have or expect to distribute and sell our DOTs through the following channels:

 

  Traditional sales channels: Institutions and wealthy individuals who may be prospective art and collectibles purchasers.
     
  Auction houses such as Spink & Sons, that have an existing pool of prospective collectors. We will explore opportunities to collaborate with reputable auction houses, such as Christie’s, Sotheby’s and Macey & Son.

 

Our metaverse platform (MetaMall) – coinllectibles.art allows collectors to efficiently buy and sell Fusion  DOTs using fiat and cryptocurrency acting as an e-commerce platform. We recognize that there are distinct groups of crypto natives and non-crypto natives who share the same interest in acquiring collectibles. To make their experience more seamless and user-friendly, we work with various crypto exchanges to accept their currencies as payment for the Fusion DOTs collectibles. For crypto-payments, in compliance with our AML Policy, we have automatically blocked off transactions from all sanctioned jurisdictions. In addition, we have also set up a payment gateway which accepts credit / debit card payments for the same purpose. Any prospective purchaser wishing to make a purchase through MetaMall with payment via credit card will enable us to identify the buyer and in turn such transactions would undergo all relevant AML and KYC procedure with partnering banks and card scheme operators. Subsequent to the Settlement Agreement dated December 15, 2022, the Company only accepted stable coins such as USDT, BUSD and MATIC. Please also see “PRC Regulation Relating to Crypto Assets” on page 24 for more information.

 

We define the metaverse as the a multitude of universes which is comprising of our real physical world and multiple virtual environments and how an individual interacts between them. Hence, to us, we already live in the metaverse. We believe our DOT is a fundamental component of the metaverse, since it not only provides immutable and traceable records through the use of blockchain technology, but it also contains legal documents to protect the rights of its owner. Our MetaMall is an e-commerce platform that is a part of the metaverse. Asset owners can list their assets in the form of DOTs while buyers can make the purchase. MetaMall provides a platform for users to trade their assets with an immutable track record in the metaverse.

 

We will continue to enhance over time the shopping experience on our e-commerce platform through 3D, AR, VR and other technologies available to us from time to time. 

 

We use a wide range of social media channels such as Facebook, Instagram, Twitter, LinkedIn, Telegram and held Ask Me Anything sessions through social media channels to reach out to the general community to announce our art exhibitions, the DOTs attached to the pieces and news about our partnerships with artists. Coinllectibles will also participate in arts and collectibles events and exhibitions to promote us as a firm and the DOTs that we will be launching.

 

12

 

 

Pricing determination

 

Pricing of our products and services is based on our operating costs, volume of product / service, fees charged by strategic partners and suppliers, market condition and competition. We also participate in a profit-sharing arrangement with our joint venture partners in which we have pre-set mechanism. Based on the above factors and conditions, we may evaluate and adjust our pricing from time to time.

 

In light of the competitive nature over the market and industry, we believe that our success will depend upon the reliability and quality of products & services provided and cost management. In general, we strive to maintain top class of high-quality products and services as well as to meet customers’ satisfaction. We are dedicated to establishing systems and operating procedures to achieve service standardization and quality control over the products and services provided by Coinllectibles. We expect to continuously monitor and seek to improve on a series of key service quality indicators (“KPI”) to maintain a competitive advantage in the market and industry.

 

Our Business Plan

 

On October 22, 2021, Massive Treasure, a subsidiary of Cosmos Group Holdings Inc., acquired 51% of NFT Limited (“NFT”) through the issuance of 2,350,229 shares of common stock of the Company. NFT beneficially owns Talk+, a messaging and cryptocurrency-focused mobile application which seeks to simplify the crypto usage experience by allowing users to send crypto through instant messages to other individuals. The app provided users with the ability to access their own cryptocurrencies that were obtained independent of the Company by acting as a portal. However, the app did not allow for transfer of cryptocurrencies and all cryptocurrencies accessed by the end-user remains with the end-user, and are not transferred or held by the Company at any time. We hope that the inclusion of Talk+ will enable us to attract more non-crypto native users and broaden our community reach. 

 

In late December 2021, we launched our metaverse platform (“MetaMall”), which we believe is an important step to further engage with our growing community of collectors and partners. Our MetaMall will feature pieces from an increasing range of artists and sportsmen. We hope to bring more limited-edition collectibles to more people through MetaMall. We define the metaverse as a multitude of universes which is comprising of our real physical world and multiple virtual environments and how an individual interacts between them. Hence, to us, we already live in the metaverse. We believe our DOT is a fundamental component of the metaverse, since it not only provides immutable and traceable records through the use of blockchain technology, but it also contains legal documents to protect the rights of its owner. Our MetaMall is an e-commerce platform that is a part of the metaverse. Asset owners can list their assets in the form of DOTs while buyers can make the purchase. MetaMall provides a platform for users to trade their assets with an immutable track record in the metaverse. We will continue to enhance over time the shopping experience on our e-commerce platform through 3D, AR, VR and other technologies available to us from time to time.

 

We believe that our DOTs will bridge the virtual and physical world in art and collectible ownership and enjoyment. Our DOT is a virtual token that represents the ownership of an asset and is the foundation of Coinllectibles™️ metaverse that Coinllectibles™️ defines as a multiverse where the real world interacts seamlessly with the emerging virtual dimensions.

 

In late January 2022, we partnered with Spink & Sons, an art auction house, on its inaugural DOT offering, where we created a hybrid- DOT to a physical collectible piece.  We intend to pursue additional similar partnership opportunities in the future.

 

On February 10, 2022, we consummated the acquisition of 80% of the issued and outstanding securities of Grand Gallery Limited, a Hong Kong limited liability company engaged in the business of selling traditional art and collectible pieces, through the issuance of 153,060 shares of our common stock, at a valuation of $4.00 per share. We believe that this acquisition will strengthen our DOT business by expanding our access to buyers of arts and collectibles. 

 

In March 2022, we launch a new sports division in our MetaMall and partnering with a former NBA basketball player as president of Coinllectibles Sports. We hope to exploit our DOT technology and the metaverse to bring innovation to the sports space, bridge the intersection of our DOT technology and sports memorabilia to improve experiences for fans, athletes, teams, events and partners.  

 

13

 

 

Major Customers

 

We are not a party to any long-term agreements with our customers. As opportunities arise, we may enter into long term contracts with customers.

 

For the year ended December 31, 2022 and 2021, there was no single customer whose revenue exceeded 10% of the revenue.

 

   Year ended
December 31, 2022
      December 31,
2022
 
Customer  Revenues   Percentage of revenues      Accounts receivable 
        –         –          – 
Total:  $       Total:  $ 

 

   Year ended
December 31, 2021
      December 31,
2021
 
Customer  Revenues  

Percentage

of revenues

      Accounts receivable 
        –         –          – 
Total:  $       Total:  $ 

 

All customers are located in Hong Kong and rest of the world.

 

Major Suppliers/Vendors

 

For the lending business segment during the year ended December 31, 2022 and 2021, there is no major supplier or vendor required in order to support our services. 

 

For the ACT segment during the year ended December 31, 2022 and 2021, the following supplier accounted for 10% or more out of our total cost of revenue:

 

    Year ended
December 31, 2022
       December 31, 2022 
Supplier   Revenues    Percentage of revenues       Accounts receivable 
                
Total:  $       Total:  $ 

 

   Year ended
December 31, 2021
      December 31,
2021
 
Supplier  Cost of revenue  

Percentage

of cost of revenue

     

Accounts

payable

 
Lee Ying Chiu Herbert   993,021    56.59%         – 
                
Total:  $993,021    56.59%  Total:  $ 

 

Dr. Lee joined us as our Director on June 28, 2021.

 

Insurance

 

We maintain certain insurance in accordance with customary industry practices in Hong Kong. Under Hong Kong law, it is a requirement that all employers in the city must purchase Employee’s Compensation Insurance to cover their liability in the event that their staff suffers an injury or illness during the normal course of their work. We maintain Employee’s Compensation Insurance, vehicle insurance and third-party risks insurance for the business purposes.

 

14

 

 

CORPORATE INFORMATION

 

Our principal executive and registered offices are located at 37th Floor, Singapore Land Tower, 50 Raffles Place, Singapore 048623, telephone number +65 6829 7017.

 

INTELLECTUAL PROPERTY AND PATENTS

 

We expect to rely on patents, trade secrets, copyrights, know-how, trademarks, license agreements and contractual provisions to establish our intellectual property rights and protect our “Digital Ownership Token” and Coinllectibles brands and services. These legal means, however, afford only limited protection and may not adequately protect our rights. Litigation may be necessary in the future to enforce our intellectual property rights, protect our trade secrets or determine the validity and scope of the proprietary rights of others. Litigation could result in substantial costs and diversion of resources and management attention. Any unauthorized disclosure or use of our intellectual property could make it more expensive to do business and harm our operating results.

 

The laws of Singapore, Hong Kong and our target countries may not protect our brand and services and intellectual property to the same extent as U.S. laws, if at all. We may be unable to fully protect our intellectual property rights in these countries. Further, companies in the internet, social media technology and other industries may own large numbers of patents, copyrights and trademarks and may frequently request license agreements, threaten litigation or file suit against us based on allegations of infringement or other violations of intellectual property rights.

 

We intend to seek the widest possible protection for significant product and process developments in our major markets through a combination of trade secrets, trademarks, copyrights and patents, if applicable. We anticipate that the form of protection will vary depending on the level of protection afforded by the particular jurisdiction. In certain countries, intellectual property protection may be more limited and difficult to enforce. In such instances, we may seek protection for our intellectual property through measures taken to increase the confidentiality of our findings.

 

We intend to register trademarks as a means of protecting the brand names of our companies and products. We intend to protect our trademarks against infringement and also seek to register design protection where appropriate.

 

We rely on trade secrets and unpatentable know-how that we seek to protect, in part, by confidentiality agreements. We expect that, where applicable, we will require our employees to execute confidentiality agreements upon the commencement of employment with us. We expect these agreements to provide that all confidential information developed or made known to the individual during the course of the individual’s relationship with us is to be kept confidential and not disclosed to third parties except in specific limited circumstances. The agreements will also provide that all inventions conceived by the individual while rendering services to us shall be assigned to us as the exclusive property of our company. There can be no assurance, however, that all persons who we desire to sign such agreements will sign, or if they do, that these agreements will not be breached, that we would have adequate remedies for any breach, or that our trade secrets or unpatentable know-how will not otherwise become known or be independently developed by competitors.

 

15

 

 

COMPETITION

 

We operate in a highly specialized area that is evolving very quickly with rapid developments. Currently there is no direct competitors in the market as we operate in a niche and specialized area of the market. However, we foresee that our eventual competitors would be leading arts and collectible sellers such as Christie’s and Sotheby’s which may offer substantially the same or similar service offerings as us. Auction houses have a well-established customer base and brand name, but they have not developed sophisticated technology to transform their business into the blockchain NFT technology area. We believe the principal competitive factors in our market include the following:

 

breadth of artist and collectibles base;

 

sophistication of proprietary technologies;

 

excellence in legal expertise; and

 

strength and recognition of our brand.

 

Although we believe we compete favorably on the factors described above, we anticipate that larger, more established companies may directly compete with us as we continue to demonstrate the viability of our DOT solution. Many of our potential competitors have longer operating histories, significantly greater financial, technical, marketing and other resources, larger product and services offerings, larger customer base and greater brand recognition. These factors may allow our competitors to benefit from their existing customer base with lower acquisition costs or to respond more quickly than we can to new or emerging technologies and changes in customer requirements. These competitors may engage in more extensive research and development efforts, undertake more far-reaching marketing campaigns and adopt more aggressive pricing policies, which may allow them to build a larger customer base or to monetize that customer base more effectively than us. Our competitors may develop products or services that are similar to our products and services or that achieve greater market acceptance than our products and services. In addition, although we do not believe that merchant payment terms are a principal competitive factor in our market, they may become such a factor and we may be unable to compete fairly on such terms.

 

EMPLOYEES

 

We are currently operating with 3 executive directors and 20 consultants.

 

We have the following fulltime employees located in Hong Kong as set forth below:

 

Executive officers   0 
Operational Management   35 
Business Development   0 
Total   35 

 

We are required to contribute to the Mandatory Provident Fund (“MPF”) for all eligible employees in Hong Kong between the ages of eighteen and sixty-five. We are required to contribute a specified percentage of the participant’s income based on their ages and wage level. For the years ended December 31, 2021 and 2020, the MPF contributions by us were $29,760 and $35,973, respectively. We have not experienced any significant labor disputes or any difficulties in recruiting staff for our operations.

 

16

 

  

GOVERNMENT AND INDUSTRY REGULATIONS

 

Cosmos Group Holdings Inc. is a Nevada corporation with operating businesses located in Singapore and Hong Kong. As such, the parent holding company, Cosmos Group Holdings Inc. is subject to the laws and regulations of the United States of America while our operating businesses are subject to the laws and regulations of Singapore and Hong Kong, as applicable, including labor, occupational safety and health, contracts, tort and intellectual property laws. Furthermore, we need to comply with the rules and regulations of Hong Kong and Singapore governing the data usage and regular terms of service applicable to our potential customers or clients. As the information of our potential customers or clients are preserved in both Hong Kong and Singapore, we need to comply with the Singapore Personal Data Protection Act 2012 and the Hong Kong Personal Data (Privacy) Ordinance.

 

If PRC authorities reinterpret PRC laws to apply to Hong Kong companies, we may become subject to the laws and regulations of China governing businesses in general, including labor, occupational safety and health, contracts, tort and intellectual property. We may also become subject to foreign exchange regulations that might limit our ability to convert foreign currency into RMB, acquire any other PRC companies, establish variable interest entities in the PRC, or make dividend payments from any future wholly foreign owned entities to us.

 

United States of America

 

Regulation of Cryptocurrency and Government Oversight

 

As digital assets have grown in both popularity and market size, the U.S. Congress and a number of U.S. federal and state agencies (including FinCEN, SEC, CFTC, FINRA, the Consumer Financial Protection Bureau (“CFPB”), the Department of Justice, the Department of Homeland Security, the Federal Bureau of Investigation, the IRS and state financial institution regulators) have been examining the operations of digital assets networks, digital assets users and the digital assets exchange markets, with particular focus on the extent to which digital assets can be used to launder the proceeds of illegal activities or fund criminal or terrorist enterprises and the safety and soundness of exchanges or other service-providers that hold digital assets for users. Many of these state and federal agencies have issued consumer advisories regarding the risks posed by digital assets to investors. In addition, federal and state agencies, and other countries have issued rules or guidance about the treatment of digital assets transactions or requirements for businesses engaged in digital assets activity.

 

Various foreign jurisdictions have, and may continue to, in the near future, adopt laws, regulations or directives that affect the Bitcoin network, the digital assets markets, and their users, particularly digital assets exchanges and service providers that fall within such jurisdictions’ regulatory scope. For example, on May 21, 2021, minutes of the meeting of the Financial Stability and Development Committee of the State Council of the People’s Republic of China were published, at which, as part of an effort to prevent and control financial risks, restrictions on digital assets mining and trading activity were discussed. On May 18, 2021, certain influential trade bodies, including the China Banking Association, the Payment and Clearing Association of China, and the National internet Finance Association of China, issued a statement instructing their members not to provide virtual currency-related trading or payments services, or the exchange of virtual currencies for China’s renminbi, among others, to their customers. In 2017, the People’s Bank of China and other Chinese financial regulators issued an announcement prohibiting token issuances such as initial coin offerings, and imposing restrictions on virtual currency exchange platforms and financial institutions and non-bank payment institutions in connection with token-related activity. There have been reports over the years that Chinese regulators have taken action to shut down a number of China-based virtual currency exchanges. On March 5, 2020, South Korea voted to amend its Financial Information Act to require virtual asset service providers to register and comply with its AML and counter-terrorism funding framework. These measures also provide the South Korean government with the authority to close virtual currency exchanges that do not comply with specified processes. The South Korean government previously banned initial coin offerings. Similarly, in April 2018, the Reserve Bank of India banned the entities it regulates from providing services to any individuals or business entities dealing with or settling digital assets. On March 5, 2020, this ban was overturned in the Indian Supreme Court, although the Reserve Bank of India has challenged this ruling. The laws, regulations or directives of authorities in jurisdictions worldwide may conflict with those of the United States and may negatively impact the acceptance of or demand for digital assets by users, merchants and service providers, may impede the growth or continued operation of the global digital assets economy or digital assets mining, or may otherwise negatively affect the value of digital assets.

 

While we believe that our DOT’s is currently not a security or commodity subject to many of the U.S. laws and regulations governing securities and commodities, the legal environment is constantly changing as new laws and regulations are introduced and adopted, and existing laws and regulations are repealed, amended, modified and reinterpreted. The effect of any future regulatory change on Cosmos Group Holdings Inc., our operating subsidiaries or our digital assets such as our DOTs is impossible to predict, but such change could be substantial and adversely impact current product offerings or alter the economic performance of our existing products and services resulting in a decline in the value of our securities.

 

17

 

 

Privacy and Protection of User Data

 

We and subsidiaries are subject to a number of laws, rules, directives, and regulations relating to the collection, use, retention, security, processing, and transfer of personally identifiable information about our customers and employees in the countries where we operate. Our business will involve the processing of personal data in many jurisdictions and the movement of data across national borders. As a result, much of the personal data that we process, which may include certain financial information associated with individuals, is regulated by multiple privacy and data protection laws and, in some cases, the privacy and data protection laws of multiple jurisdictions. In many cases, these laws apply not only to third-party transactions, but also to transfers of information between or among us, our subsidiaries, and other parties with which we have commercial relationships. 

 

Singapore

 

Regulations on Cryptocurrency

 

We intend to conduct our DOT operations from Singapore. In Singapore, cryptocurrencies and the custodianship of such cryptocurrencies are not specifically regulated. Cryptocurrency exchanges and trading of cryptocurrencies are legal, but not considered legal tender. To the extent that cryptocurrencies or tokens are considered “capital market products” such as securities, spot foreign exchange contracts, derivatives and the likes, they will be subject to the jurisdiction of the Monetary Authority of Singapore (“MAS”), Securities and Futures Act, anti-money laundering and combating the financing of terrorism laws and requirements. To the extent that tokens are deemed “digital payment tokens,” they will be subject to the Payment Services Act of 2019 which, among other things, require compliance with anti-money laundering and combating the financing of terrorism laws and requirements. According to the Payment Services Act of 2019, “digital payment token” means any digital representation of value (other than an excluded digital representation of value) that

 

  (a) is expressed as a unit;
     
  (b) is not denominated in any currency, and is not pegged by its issuer to any currency;
     
  (c) is, or is intended to be, a medium of exchange accepted by the public, or a section of the public, as payment for goods or services or for the discharge of a debt;
     
  (d) can be transferred, stored or traded electronically; and
     
  (e) satisfies such other characteristics as the Authority may prescribe;

 

We believe our DOT’s are not securities or digital payment tokens subject to these acts.

 

Employment Ordinance

 

Hong Kong

 

The Employment Ordinance is the main piece of legislation governing conditions of employment in Hong Kong since 1968. It covers a comprehensive range of employment protection and benefits for employees, including Wage Protection, Rest Days, Holidays with Pay, Paid Annual Leave, Sickness Allowance, Maternity Protection, Statutory Paternity Leave, Severance Payment, Long Service Payment, Employment Protection, Termination of Employment Contract, Protection Against Anti-Union Discrimination. In addition, every employer must take out employees’ compensation insurance to protect the claims made by employees in respect of accidents occurred during the course of their employment.

 

An employer must also comply with all legal obligations under the Mandatory Provident Fund Schemes Ordinance, (CAP485). These include enrolling all qualifying employees in MPF schemes and making MPF contributions for them. Except for exempt persons, employer should enroll both full-time and part-time employees who are at least 18 but under 65 years of age in an MPF scheme within the first 60 days of employment. The 60-day employment rule does not apply to casual employees in the construction and catering industries. Pursuant to the said Ordinance, we are required to make MPF contributions for our Hong Kong employees once every contribution period (generally the wage period within 1 month). Employers and employees are each required to make regular mandatory contributions of 5% of the employee’s relevant income to an MPF scheme, subject to the minimum and maximum relevant income levels. For a monthly-paid employee, the minimum and maximum relevant income levels are HKD$7,100 and HKD$30,000 respectively.

 

18

 

 

China

 

Depending upon the political climate, we may also become subject to the laws and regulations of China governing businesses in general, including labor, occupational safety and health, contracts, tort and intellectual property. We may also become subject to foreign exchange regulations might limit our ability to convert foreign currency into Renminbi, acquire PRC companies, or make dividend payments to COSG.

 

PRC Regulations on Tax

 

Enterprise Income Tax

 

The EIT Law was promulgated by the Standing Committee of the National People’s Congress on March 16, 2007 and became effective on January 1, 2008, and was later amended on February 24, 2017. The Implementation Rules of the EIT Law (the “Implementation Rules”) were promulgated by the State Council on December 6, 2007 and became effective on January 1, 2008. According to the EIT Law and the Implementation Rules, enterprises are divided into resident enterprises and non-resident enterprises. Resident enterprises shall pay enterprise income tax on their incomes obtained in and outside the PRC at the rate of 25%. Non-resident enterprises setting up institutions in the PRC shall pay enterprise income tax on the incomes obtained by such institutions in and outside the PRC at the rate of 25%. Non-resident enterprises with no institutions in the PRC, and non-resident enterprises whose incomes having no substantial connection with their institutions in the PRC, shall pay enterprise income tax on their incomes obtained in the PRC at a reduced rate of 10%.

 

The Arrangement between the PRC and Hong Kong Special Administrative Region for the Avoidance of Double Taxation the Prevention of Fiscal Evasion with respect to Taxes on Income (the “Arrangement”) was promulgated by the State Administration of Taxation (“SAT”) on August 21, 2006 and came into effect on December 8, 2006. According to the Arrangement, a company incorporated in Hong Kong will be subject to withholding tax at the lower rate of 5% on dividends it receives from a company incorporated in the PRC if it holds a 25% interest or more in the PRC company. The Notice on the Understanding and Identification of the Beneficial Owners in the Tax Treaty (the “Notice”) was promulgated by SAT and became effective on October 27, 2009. According to the Notice, a beneficial ownership analysis will be used based on a substance-over-form principle to determine whether or not to grant tax treaty benefits.

 

In April 2009, the Ministry of Finance, or MOF, and SAT jointly issued the Notice on Issues Concerning Process of Enterprise Income Tax in Enterprise Restructuring Business, or Circular 59. In December 2009, SAT issued the Notice on Strengthening Administration of Enterprise Income Tax for Share Transfers by Non-PRC Resident Enterprises, or Circular 698. Both Circular 59 and Circular 698 became effective retroactively as of January 2008. In February 2011, SAT issued the Notice on Several Issues Regarding the Income Tax of Non-PRC Resident Enterprises, or SAT Circular 24, effective April 2011. By promulgating and implementing these circulars, the PRC tax authorities have enhanced their scrutiny over the direct or indirect transfer of equity interests in a PRC resident enterprise by a non-resident enterprise.

 

Under Circular 698, where a non-resident enterprise conducts an “indirect transfer” by transferring the equity interests of a PRC “resident enterprise” indirectly by disposing of the equity interests of an overseas holding company, the non-resident enterprise, being the transferor, may be subject to PRC enterprise income tax, if the indirect transfer is considered to be an abusive use of company structure without reasonable commercial purposes. As a result, gains derived from such indirect transfer may be subject to PRC tax at a rate of up to 10%. Circular 698 also provides that, where a non-PRC resident enterprise transfers its equity interests in a PRC resident enterprise to its related parties at a price lower than the fair market value, the relevant tax authority has the power to make a reasonable adjustment to the taxable income of the transaction.

 

19

 

 

In February 2015, the SAT issued Circular 7 to replace the rules relating to indirect transfers in Circular 698. Circular 7 has introduced a new tax regime that is significantly different from that under Circular 698. Circular 7 extends its tax jurisdiction to not only indirect transfers set forth under Circular 698 but also transactions involving transfer of other taxable assets, through the offshore transfer of a foreign intermediate holding company. In addition, Circular 7 provides clearer criteria than Circular 698 on how to assess reasonable commercial purposes and has introduced safe harbors for internal group restructurings and the purchase and sale of equity through a public securities market. Circular 7 also brings challenges to both the foreign transferor and transferee (or other person who is obligated to pay for the transfer) of the taxable assets. Where a non-resident enterprise conducts an “indirect transfer” by transferring the taxable assets indirectly by disposing of the equity interests of an overseas holding company, the non-resident enterprise being the transferor, or the transferee, or the PRC entity which directly owned the taxable assets may report to the relevant tax authority such indirect transfer. Using a “substance over form” principle, the PRC tax authority may disregard the existence of the overseas holding company if it lacks a reasonable commercial purpose and was established for the purpose of reducing, avoiding or deferring PRC tax. As a result, gains derived from such indirect transfer may be subject to PRC enterprise income tax, and the transferee or other person who is obligated to pay for the transfer is obligated to withhold the applicable taxes, currently at a rate of 10% for the transfer of equity interests in a PRC resident enterprise.

 

On October 17, 2017, the SAT issued a Notice Concerning Withholding Income Tax of Non-Resident Enterprise, or SAT Notice No. 37, which abolishes Circular 698 and certain provisions of Circular 7. SAT Notice No. 37 reduces the burden of the withholding obligator, such as revocation of contract filing requirements and tax liquidation procedures, strengthens the cooperation of tax authorities in different places, and clarifies the calculation of tax payable and mechanism of foreign exchange.

 

Value-added Tax

 

Pursuant to the Provisional Regulations on Value-added Tax of the PRC, or the VAT Regulations, which were promulgated by the State Council on December 13, 1993, took effect on January 1, 1994, and were amended on November 10, 2008, February 6, 2016, and November 19, 2017, respectively, and the Rules for the Implementation of the Provisional Regulations on Value-added Tax of the PRC, which were promulgated by the MOF on December 25, 1993, and were amended on December 15, 2008, and October 28, 2011, respectively, entities and individuals that sell goods or labor services of processing, repair or replacement, sell services, intangible assets, or immovables, or import goods within the territory of the People’s Republic of China are taxpayers of value-added tax. The VAT rate is 17% for taxpayers selling goods, labor services, or tangible movable property leasing services or importing goods, except otherwise specified; 11% for taxpayers selling services of transportation, postal, basic telecommunications, construction and lease of immovable, selling immovable, transferring land use rights, selling and importing other specified goods including fertilizers; 6% for taxpayers selling services or intangible assets.

 

According to the Notice on the Adjustment to the Value-added Tax Rates issued by the SAT and the MOF on April 4, 2018, where taxpayers make VAT taxable sales or import goods, the applicable tax rates shall be adjusted from 17% to 16% and from 11% to 10%, respectively. Subsequently, the Notice on Policies for Deepening Reform of Value-added Tax was issued by the SAT, the MOF and the General Administration of Customs on March 30, 2019 and took effective on April 1, 2019, which further adjusted the applicable tax rate for taxpayers making VAT taxable sales or importing goods. The applicable tax rates shall be adjusted from 16% to 13% and from 10% to 9%, respectively.

 

Dividend Withholding Tax

 

The EIT Law provides that since January 1, 2008, an income tax rate of 10% will normally be applicable to dividends declared to non-PRC resident investors that do not have an establishment or place of business in the PRC, or that have such establishment or place of business but the relevant income is not effectively connected with the establishment or place of business, to the extent such dividends are derived from sources within the PRC.

 

20

 

 

PRC Laws and Regulations on Employment and Social Welfare

 

Labor Law of the PRC

 

Pursuant to the Labor Law of the PRC, which was promulgated by the Standing Committee of the NPC on July 5, 1994 with an effective date of January 1, 1995 and was last amended on August 27, 2009 and the Labor Contract Law of the PRC, which was promulgated on June 29, 2007, became effective on January 1, 2008 and was last amended on December 28, 2012, with the amendments coming into effect on July 1, 2013, enterprises and institutions shall ensure the safety and hygiene of a workplace, strictly comply with applicable rules and standards on workplace safety and hygiene in China, and educate employees on such rules and standards. Furthermore, employers and employees shall enter into written employment contracts to establish their employment relationships. Employers are required to inform their employees about their job responsibilities, working conditions, occupational hazards, remuneration and other matters with which the employees may be concerned. Employers shall pay remuneration to employees on time and in full accordance with the commitments set forth in their employment contracts and with the relevant PRC laws and regulations. Our Hong Kong subsidiary currently does not comply with PRC laws and regulations, but complies with Hong Kong laws and regulations.

 

Social Insurance and Housing Fund

 

Pursuant to the Social Insurance Law of the PRC, which was promulgated by the Standing Committee of the NPC on October 28, 2010 and became effective on July 1, 2011, employers in the PRC shall provide their employees with welfare schemes covering basic pension insurance, basic medical insurance, unemployment insurance, maternity insurance, and occupational injury insurance. Our Hong Kong subsidiary has not deposited the social insurance fees in full for all the employees in compliance with the relevant regulations. We may be ordered by the social security premium collection agency to make or supplement contributions within a stipulated period, and shall be subject to a late payment fine computed from the due date at the rate of 0.05% per day; where payment is not made within the stipulated period, the relevant administrative authorities shall impose a fine ranging from one to three times the amount of the amount in arrears. Our Hong Kong subsidiary has not deposited the social insurance fees as required by relevant regulations.

 

In accordance with the Regulations on Management of Housing Provident Fund, which were promulgated by the State Council on April 3, 1999 and last amended on March 24, 2002, employers must register at the designated administrative centers and open bank accounts for depositing employees’ housing funds. Employers and employees are also required to pay and deposit housing funds, with an amount no less than 5% of the monthly average salary of the employee in the preceding year in full and on time. Our subsidiaries have not registered at the designated administrative centers nor opened bank accounts for depositing employees’ housing funds. They also have not deposited employees’ housing funds. Our subsidiaries may be ordered by the housing provident fund management center to complete the registration formalities, open bank accounts, make the payment and deposit within a prescribed time limit if they become subject to PRC laws. Failing to register or open bank accounts at the expiration of the time limit could result in fines of not less than RMB10,000 nor more than RMB50,000. And an application may be made to a people’s court for compulsory enforcement if payment and deposit has not been made after the expiration of the time limit.

 

21

 

 

PRC Regulations Relating to Foreign Exchange

 

General Administration of Foreign Exchange

 

The principal regulation governing foreign currency exchange in the PRC is the Administrative Regulations of the PRC on Foreign Exchange (the “Foreign Exchange Regulations”), which were promulgated on January 29, 1996, became effective on April 1, 1996 and were last amended on August 5, 2008. Under these rules, RMB is generally freely convertible for payments of current account items, such as trade- and service-related foreign exchange transactions and dividend payments, but not freely convertible for capital account items, such as capital transfer, direct investment, investment in securities, derivative products or loans unless prior approval by competent authorities for the administration of foreign exchange is obtained. Under the Foreign Exchange Regulations, foreign-invested enterprises in the PRC may purchase foreign exchange without the approval of SAFE to pay dividends by providing certain evidentiary documents, including board resolutions, tax certificates, or for trade- and services-related foreign exchange transactions, by providing commercial documents evidencing such transactions.

 

Circular No. 37 and Circular No. 13

 

Circular 37 was released by SAFE on July 4, 2014 and abolished Circular 75 which had been in effect since November 1, 2005. Pursuant to Circular 37, a PRC resident should apply to SAFE for foreign exchange registration of overseas investments before it makes any capital contribution to a special purpose vehicle, or SPV, using his or her legitimate domestic or offshore assets or interests. SPVs are offshore enterprises directly established or indirectly controlled by domestic residents for the purpose of investment and financing by utilizing domestic or offshore assets or interests they legally hold. Following any significant change in a registered offshore SPV, such as capital increase, reduction, equity transfer or swap, consolidation or division involving domestic resident individuals, the domestic individuals shall amend the registration with SAFE. Where an SPV intends to repatriate funds raised after completion of offshore financing to the PRC, it shall comply with relevant PRC regulations on foreign investment and foreign debt management. A foreign-invested enterprise established through return investment shall complete relevant foreign exchange registration formalities in accordance with the prevailing foreign exchange administration regulations on foreign direct investment and truthfully disclose information on the actual controller of its shareholders.

 

If any shareholder who is a PRC resident (as determined by the Circular No. 37) holds any interest in an offshore SPV and fails to fulfil the required foreign exchange registration with the local SAFE branches, the PRC subsidiaries of that offshore SPV may be prohibited from distributing their profits and dividends to their offshore parent company or from carrying out other subsequent cross-border foreign exchange activities. The offshore SPV may also be restricted in its ability to contribute additional capital to its PRC subsidiaries. Where a domestic resident fails to complete relevant foreign exchange registration as required, fails to truthfully disclose information on the actual controller of the enterprise involved in the return investment or otherwise makes false statements, the foreign exchange control authority may order them to take remedial actions, issue a warning, and impose a fine of less than RMB 300,000 on an institution or less than RMB 50,000 on an individual.

 

Circular 13 was issued by SAFE on February 13, 2015, and became effective on June 1, 2015. Pursuant to Circular 13, a domestic resident who makes a capital contribution to an SPV using his or her legitimate domestic or offshore assets or interests is no longer required to apply to SAFE for foreign exchange registration of his or her overseas investments. Instead, he or she shall register with a bank in the place where the assets or interests of the domestic enterprise in which he or she has interests are located if the domestic resident individually seeks to make a capital contribution to the SPV using his or her legitimate domestic assets or interests; or he or she shall register with a local bank at his or her permanent residence if the domestic resident individually seeks to make a capital contribution to the SPV using his or her legitimate offshore assets or interests.

 

We cannot assure that our PRC beneficial shareholders have completed registrations in accordance with Circular 37.

 

22

 

 

Circular 19 and Circular 16

 

Circular 19 was promulgated by SAFE on March 30, 2015, and became effective on June 1, 2015. According to Circular 19, the foreign exchange capital in the capital account of foreign-invested enterprises, meaning the monetary contribution confirmed by the foreign exchange authorities or the monetary contribution registered for account entry through banks, shall be granted the benefits of Discretional Foreign Exchange Settlement (“Discretional Foreign Exchange Settlement”). With Discretional Foreign Exchange Settlement, foreign capital in the capital account of a foreign-invested enterprise for which the rights and interests of monetary contribution have been confirmed by the local foreign exchange bureau, or for which book-entry registration of monetary contribution has been completed by the bank, can be settled at the bank based on the actual operational needs of the foreign-invested enterprise. The allowed Discretional Foreign Exchange Settlement percentage of the foreign capital of a foreign-invested enterprise has been temporarily set to be 100%. The Renminbi converted from the foreign capital will be kept in a designated account and if a foreign-invested enterprise needs to make any further payment from such account, it will still need to provide supporting documents and to complete the review process with its bank.

 

Furthermore, Circular 19 stipulates that foreign-invested enterprises shall make bona fide use of their capital for their own needs within their business scopes. The capital of a foreign-invested enterprise and the Renminbi it obtained from foreign exchange settlement shall not be used for the following purposes:

 

  directly or indirectly used for expenses beyond its business scope or prohibited by relevant laws or regulations;

 

  directly or indirectly used for investment in securities unless otherwise provided by relevant laws or regulations;

 

  directly or indirectly used for entrusted loan in Renminbi (unless within its permitted scope of business), repayment of inter-company loans (including advances by a third party) or repayment of bank loans in Renminbi that have been sub-lent to a third party; or

 

  directly or indirectly used for expenses related to the purchase of real estate that is not for self-use (except for foreign-invested real estate enterprises).

 

Circular 16 was issued by SAFE on June 9, 2016. Pursuant to Circular 16, enterprises registered in the PRC may also convert their foreign debts from foreign currency to RMB on a self-discretionary basis. Circular 16 provides an integrated standard for conversion of foreign exchange capital items (including but not limited to foreign currency capital and foreign debts) on a self-discretionary basis applicable to all enterprises registered in the PRC. Circular 16 reiterates the principle that an enterprise’s Renminbi capital converted from foreign currency-denominated capital may not be directly or indirectly used for purposes beyond its business scope or purposes prohibited by PRC laws or regulations, and such converted Renminbi capital shall not be provided as loans to non-affiliated entities.

 

Our PRC subsidiaries’ distributions to their offshore parents are required to comply with the requirements as described above.

 

PRC Share Option Rules

 

Under the Administration Measures on Individual Foreign Exchange Control issued by the PBOC on December 25, 2006, all foreign exchange matters involved in employee share ownership plans and share option plans in which PRC citizens participate require approval from SAFE or its authorized branch. Pursuant to SAFE Circular 37, PRC residents who participate in share incentive plans in overseas non-publicly-listed companies may submit applications to SAFE or its local branches for the foreign exchange registration with respect to offshore special purpose companies. In addition, under the Notices on Issues concerning the Foreign Exchange Administration for Domestic Individuals Participating in Share Incentive Plans of Overseas Publicly-Listed Companies, or the Share Option Rules, issued by SAFE on February 15, 2012, PRC residents who are granted shares or share options by companies listed on overseas stock exchanges under share incentive plans are required to (i) register with SAFE or its local branches, (ii) retain a qualified PRC agent, which may be a PRC subsidiary of the overseas listed company or another qualified institution selected by the PRC subsidiary, to conduct the SAFE registration and other procedures with respect to the share incentive plans on behalf of the participants, and (iii) retain an overseas institution to handle matters in connection with their exercise of share options, purchase and sale of shares or interests and funds transfers.

 

23

 

  

PRC Regulation of Dividend Distributions

 

The principal laws, rules and regulations governing dividend distributions by foreign-invested enterprises in the PRC are the Company Law of the PRC, as amended, the Wholly Foreign-owned Enterprise Law and its implementation regulations, the Chinese-foreign Cooperative Joint Venture Law and its implementation regulations, and the Chinese-foreign Equity Joint Venture Law and its implementation regulations. Under these laws, rules and regulations, foreign-invested enterprises may pay dividends only out of their accumulated profit, if any, as determined in accordance with PRC accounting standards and regulations. Both PRC domestic companies and wholly-foreign owned PRC enterprises are required to set aside a general reserve of at least 10% of their after-tax profit, until the cumulative amount of such reserve reaches 50% of their registered capital. A PRC company is not permitted to distribute any profits until any losses from prior fiscal years have been offset. Profits retained from prior fiscal years may be distributed together with distributable profits from the current fiscal year.

 

PRC Regulation Relating to Crypto Assets

 

Since 2013, the Chinese government has issued several regulations and statements aimed at regulating cryptocurrencies. These regulations include cracking down on illegal activities related to cryptocurrencies and strengthening the regulation of financial activities related to virtual currencies in mainland China, hence, the company does not do business in mainland China.

 

In December 03, 2013, the People’s Bank of China and four other departments jointly issued the “Notice on Guarding Against Bitcoin Risks, (the “Notice on Guarding Against Bitcoin Risks”) which became effective on the same day. The Notice on Guarding Against Bitcoin Risks clarified that Bitcoin is a virtual commodity rather than legal tender and established a legal boundary for financial and payment institutions conducting Bitcoin-related business.

 

In September 04, 2017, the People’s Bank of China and six other departments jointly issued the “Announcement on Preventing Token Fundraising Risks”(the “Announcement on Preventing Token Fundraising Risks”) ,which became on effective same day. The Announcement on Preventing Token Fundraising Risks declares initial coin offerings (ICOs) to be unauthorized and illegal fundraising activities. Token trading platforms are prohibited from providing pricing, information agency or other services for tokens or “virtual currencies.”

 

In September 15, 2021, the People’s Bank of China and nine other ministries and commissions issued the “Notice on Further Preventing and Dealing with Speculation Risks in Virtual Currency Trading,” (the “Notice”), which came into effect on the same day. The Notice states that virtual currencies do not have the same legal status as legal tender and that the business activities related to virtual currencies are illegal financial activities in mainland China. The Notice also highlighted the legal risks of participating in virtual currency investment and trading activities, stating that investments that go against public order and good morals are null and void, and losses incurred are to be borne by the concerned legal person, unincorporated organization, or natural person.

 

In April 13, 2022, the National Internet Finance Association of China, China Banking Association, and Securities Association of China jointly issued the “Initiative on Preventing the Financial Risks Concerning NFT” (the “Initiative”), which came into effect on the same day. The Initiative recognizes the digital creative work attribute of NFT products and their potential value in enriching the digital economy model and promoting the development of the cultural and creative industries. The Initiative also clarifies that transactions involving NFT products are protected and recognized while protecting consumer rights and promoting rational consumption. The Initiative strictly prohibits the financialization and securitization of NFT and does not allow the use of Bitcoin, Ethereum, Tether, or other virtual currencies as valuation and settlement tools for the issuance and trading of NFT. While the Initiative does not have the force of law, the initiators of the Initiative are competent authorities of the industry, reflecting regulatory attitudes and legislative trends to some extent.

24

 

 

Subject to the laws and regulations of the PRC, individuals in China are not prohibited from purchasing NFTs and physical artworks by using payment methods such as cash, credit cards and other payment methods accepted by overseas NFT exchanges or physical artwork sellers, excluding virtual currencies. Relevant laws and regulations in PRC include the Foreign Exchange Control Regulations of the PRC, the Administrative Measures on Individual Foreign Exchange and the Implementation Regulations for the Administrative Measures on Individual Foreign Exchange (the “Implementing Regulations”).

 

Under the Implementing Regulations, the sale of foreign currency by individuals and the purchase of foreign currency domestically are subject to annual quota management, with an annual quota of US$50,000 per person. Transactions in excess of this annual quota require valid identification and documentary evidence to be processed through a bank. In addition, the “Application Form for Individual Purchase of Foreign Exchange” attached to the “Notice by the State Administration of Foreign Exchange on Further Facilitation of Individual Foreign Exchange Business Under The Current Account” stipulates that foreign exchange obtained through individual purchase and sale shall not be used for capital items that are not permitted and shall not be used to investment in securities, purchase of life insurance, investment of return on with-profits insurance, purchase of overseas houses, etc. It is also forbidden to engage in illegal activities such as money laundering, gambling, tax evasion or the underground movement of money.

 

According to the Notice of the State Administration of Foreign Exchange on the Management of Foreign Currency Bank Cards, which was issued by the State Administration of Foreign Exchange and came into effective November 01,2010, the overseas merchants that can be purchased with domestic bank cards include three categories of completely prohibited, limited in amount, and completely open. The completely prohibited merchants are prohibited to make transactions by the cardholders. For the limited in amount merchants, a single payment payable by the cardholder is limited to US$5,000 or less, with the exception of Financial Institutions – Over-the-Counter Services and Financial Services – ATM Services. There is no limit on payments made to the completely open merchants, including shopping, dining, accommodation, transportation, communication, medical care and education and other normal consumer payments. Commercial photography, art, and graphics are included in the “Limited in Amount” category and art dealers and galleries are included in the “completely Open” category, referring to the Annex I: Merchant Category Codes for the Use of Domestic Bank Cards outside China. Moreover, it should be noted that the State Administration of Foreign Exchange has implemented the Notice on Reporting Information, which requires all domestic financial institutions that issue bank cards, such as debit cards and credit cards, to report to the State Administration of Foreign Exchange any single consumption transaction of RMB 1,000 or more (excluding) that takes place at physical or online merchants outside the PRC, effective from 1 September 2017.

 

In light of the above, Chinese nationals are restricted from trading crypto in the PRC. This restriction applies to all online transactions around the world. However, the PRC supports the responsible implementation of NFT and blockchain technology to real world applications, and Management strongly believes the Company’s DOTs are one of such real-world applications.

 

It should also be noted that the restrictions above do not apply offshore, and the Company’s customer base has not been focused on PRC customers. In the rare occasion that we have such a customer, Metamall allows for payment via credit cards. The Company believes any such aforementioned restrictions will not impact our sales the Company’s sales.

 

25

 

 

ENFORCEABILITY OF CIVIL LIABILITIES

 

COSG is organized under the laws of the State of Nevada as a holding company that conducts its business through number of subsidiaries organized under the laws of foreign jurisdictions such as Singapore, Hong Kong and the British Virgin Islands. This may have an adverse impact on the ability of U.S. investors to enforce a judgment obtained in U.S. Courts against these entities, or to effect service of process on the officers and directors managing the foreign subsidiaries.

 

A substantial portion of our assets are located in Hong Kong. Meanwhile, our current directors and officers are Hong Kong / Australian / New Zealand residents with substantial portions of their assets located outside the United States. As a result, it may be difficult for investors to effect service of process within the United States upon us or these persons, or to enforce judgments obtained in U.S. courts against us or them, including judgments predicated upon the civil liability provisions of the securities laws of the United States or any state in the United States. It will also be costlier and time-consuming for the investors to effect service of process outside the United States, or to enforce judgments obtained from the U.S. courts in the courts of the jurisdictions where our directors and officers reside. For example, to enforce a foreign judgment in Hong Kong, you will be required to apply to the Hong Kong High Court to enforce a foreign judgment (the “Application”) for which you will be required to engage a local counsel to facilitate or prepare the Application alongside the various supporting documentations for the Application. After which, you will be required to go through the standard litigation process to sue on the judgment as a debt. In addition, a judgment of a United States court for civil liabilities predicated upon the federal securities laws of the United States may also not be enforceable in or recognized by the courts of the jurisdictions where our directors and officers reside. As such, you may encounter difficulties to enforce judgments obtained in U.S. courts based on the civil liability provisions of the U.S. federal securities laws against us and our officers and directors.

Further, insofar as PRC factor may be concerned, there is uncertainty as to whether the People’s Republic of China (the “PRC”) courts would (i) entertain original actions brought in the PRC against us or our directors or officers based on the securities laws of the United States or any state in the United States or (ii) recognize or enforce judgments of the courts of the United States obtained against us or our directors or officers based on the civil liability provisions of the securities laws of the United States or any state in the United States. To this end, we note that none of our directors or officers are Chinese nationals nor does the company hold any assets and/or host any operations within the PRC. PRC courts may therefore come to the view there is no locus.

Under the “one country, two systems” principle, the Hong Kong Special Administrative Region (SAR) has an independent judiciary that operates separately from the courts in mainland China. The courts of Hong Kong have jurisdiction over all cases that arise within its territory, including civil and criminal cases, as well as cases related to the interpretation of the Basic Law.

Where PRC law does apply however, in order to enforce a foreign judgment in accordance with the laws and regulations of the PRC, certain criteria must be met as stipulated by the PRC Civil Procedure Law and other related laws and regulations. These criteria include, but are not limited to: (i) the judgment being sought for recognition must be a final and valid judgment or decree issued by a foreign court; (ii) the court that rendered the judgment or decree must have jurisdiction over the case under the applicable foreign law; (iii) the proceedings of the foreign court must have been fair and lawful under the applicable foreign law, including effective service on the defendant and giving the defendant an opportunity to be heard; (iv) there must be no conflicting interests in the case; (v) the requested court must not be conducting an ongoing trial between the same parties on the same subject matter or have already rendered an effective judgment, nor must it have recognized a judgment rendered by a third country in the case; (vi) there must be a treaty relationship or reciprocity between the two countries for the mutual recognition and enforcement of judgments in civil and commercial matters; and (vii) the recognition and enforcement of the judgment must not violate the fundamental principles of the laws of the PRC or the sovereignty, security, or public interests of the PRC.

As of the date of this Report, there are no existing treaties or written arrangements between the PRC and the United States for the mutual recognition and enforcement of foreign judgments. Furthermore, under the PRC Civil Procedure Law, a foreign judgment against us, our directors, or officers cannot be enforced by PRC courts if the court finds that it violates the fundamental principles of PRC laws or national sovereignty, security, or public interests. This raises uncertainty about whether and under what circumstances a PRC court would enforce a judgment issued by a court in the United States or the Cayman Islands. In addition, due to our incorporation under the laws of the Cayman Islands, it would be difficult for U.S. shareholders to bring a lawsuit against us in China under PRC laws. The PRC Civil Procedure Law and related laws and regulations require a connection to the PRC to establish jurisdiction, which may be challenging for U.S. shareholders to establish based solely on their ownership of our shares.

 

See the Risk Factor- “It may be difficult for stockholders to enforce any judgment obtained in the United States against us, which may limit the remedies otherwise available to our stockholders” on page 40 for more information.

 

26

 

 

INSURANCE

 

We maintain certain insurance in accordance customary industry practices in Hong Kong. Insurance will be bought on individual pieces that are valued at US$ 2 million and above, based on the valuation provided by our independent third party appraisers.

 

REPORTS TO SECURITY HOLDERS

 

Upon the effective date of this Registration Statement, we will become subject to the informational requirements of the Securities Exchange Act of 1934, as amended, and accordingly, will file current and periodic reports, proxy statements and other information with the Securities and Exchange Commission, or the Commission. Information that the Company previously publicly disclosed was made through the OTC Disclosure and News Service and are available on the OTC Markets Group’s website at www.otcmarkets.com. With respect to disclosures filed or furnished to the Commission, you may obtain copies of our prior and future reports from the Commission’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, or on the SEC’s website, at www.sec.gov. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

Near-Term Requirements For Additional Capital

 

We believe that we will require approximately $50 million over the next 12-24 months to implement our business plan. For the immediate future, we intend to finance our business expansion efforts through equity purchase by institutional banks, and loans from existing shareholders or financial institutions. 

 

Available Information

 

Access to all of our Securities and Exchange Commission (“SEC”) filings, including our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is provided, free of charge, on our website (https://coinllectibles.art/) as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC.

 

Empire Stock Transfer Inc. located at 1859 Whitney Mesa Drive, Henderson, Nevada 89014, telephone number (702) 818-5898, facsimile (702) 974-1444, serves as our stock transfer agent.

 

27

 

 

ITEM 1A. RISK FACTORS.

 

Risks Related to Our Business and Industry

 

We are a development stage company that is dependent upon the financial support of our stockholders to finance our operations.

 

We have not yet begun generating significant revenues and are dependent upon the continued support of our majority shareholder to continue operations. Our financial statements have been prepared assuming that we will continue as a going concern. Our continuation as a going concern is dependent upon improving our profitability and the continuing financial support from our stockholders.  If our assumption regarding improvement of profitability or the continued support of our stockholders are not valid, we may not be able to pursue our business plan or continue operations as planned, which may materially and adversely affect our financial condition and results of operations.  Furthermore, the value of your securities may be significantly be affected or become worthless.

   

We intend to mint our own DOTs under the assumption that our DOTs are not investment contracts and therefore not a security as described by the Supreme Court in SEC v. W.J. Howey Co., 328 U.S. 293 (1946). A particular digital asset’s status as a “security” in any relevant jurisdiction is subject to a high degree of uncertainty and if we are unable to properly characterize our DOTs, we may be subject to regulatory scrutiny, investigations, fines, and other penalties, which may adversely affect our business, operating results, and financial condition.

 

The SEC and its staff have taken the position that certain crypto assets fall within the definition of a “security” under the U.S. federal securities laws. The legal test for determining whether any given digital asset is a security is a highly complex, fact-driven analysis that evolves over time, and the outcome is difficult to predict. The SEC generally does not provide advance guidance or confirmation on the status of any particular digital asset as a security. Though the SEC’s Strategic Hub for Innovation and Financial Technology published a framework for analyzing whether any given digital asset is a security in April 2019, this framework is also not a rule, regulation or statement of the SEC and is not binding on the SEC.

 

Foreign jurisdictions have adopted different approaches in classifying digital assets as “securities.” As a result, certain digital assets may be deemed to be a “security” under the laws of some jurisdictions but not others. Various foreign jurisdictions may, in the future, adopt additional laws, regulations, or directives that affect the characterization of digital assets as “securities.”

 

The classification of a digital asset as a security under applicable law has wide-ranging implications for the regulatory obligations that flow from the offer, sale, trading, and clearing of such assets. For example, a digital asset that is a security in the United States may generally only be offered or sold in the United States pursuant to a registration statement filed with the SEC or in an offering that qualifies for an exemption from registration in accordance with Section 5 of the Securities Act. Persons that effect transactions in digital assets that are securities in the United States may be subject to registration with the SEC as a “broker” or “dealer.” Platforms that bring together purchasers and sellers to trade digital assets that are securities in the United States are generally subject to registration as national securities exchanges, or must qualify for an exemption, such as by being operated by a registered broker-dealer as an alternative trading system, or ATS, in compliance with rules for ATSs. Persons facilitating clearing and settlement of securities may be subject to registration with the SEC as a clearing agency. Foreign jurisdictions may have similar licensing, registration, and qualification requirements.

 

We have internally conducted our own analysis and have concluded that our DOTs are not a “security” under applicable laws. Regardless of our conclusions, we could be subject to legal or regulatory action in the event the SEC, a foreign regulatory authority, or a court were to determine that our DOT is a “security” under applicable laws. However, if the interpretation or enforcement of the laws and regulations regarding digital assets change, if we erroneously conclude that our DOTs are not securities, our operations would likely be materially and adversely affected such that we may be unable to continue to mint DOTs or the SEC, a foreign regulatory authority, or a court determines that our DOTs constitutes a security, we could become subject to judicial or administrative sanctions for failing to offer or sell the digital asset in compliance with the registration requirements of Section 5 of the Securities Act, or for acting as a broker, dealer, or national securities exchange without appropriate registration in the future. Such an action could result in injunctions, cease and desist orders, as well as civil monetary penalties, fines, and disgorgement, criminal liability, and reputational harm. Users of our DOTs could also seek to rescind our sales transactions on the basis that it was conducted in violation of applicable law, which could subject us to significant liability. We may also be required to cease minting and selling our DOTs, which could negatively impact our business, operating results, and financial condition. If we are unable to mint our own DOTs, our results of operations and financial condition may be harmed and the value of your investment in us materially and adversely affected.

 

Subsequent to the transfer of Coinllectibles Limited, Coinllectibles (HK) Limited and Coinllectibles Wealth Limited to Dr. Lee pursuant to the Settlement Agreement between the Company and Dr. Lee dated December 15, 2022, the Company no longer minted any DOTs, and any DOTs sold by the Company as ownership documents in association with the underlying physical artwork or collectible are obtained from a third party.

 

The assessment of whether the DOTS we mint are securities is based upon our internal policies and  procedures that are risk-based judgments made by us and are not a legal standard nor are they binding on any regulatory body or court.

 

Our current policy is to perform a legal analysis under the U.S. federal securities laws for each DOT that we mint to determine whether such DOT is a security. This assessment is based on fact gathering and a legal analysis that is informed by the statutory definition of a security under the U.S. federal securities laws, Supreme Court decisions applying the definition of security (e.g., SEC v. W.J. Howey Co., 328 U.S. 293 (1946) (“Howey”), Reves v. Ernst & Young (1990)), other judicial decisions applying the definition of a security, including recent court rulings pertaining to crypto assets, the FinHub Framework, and factors articulated in public communications by representatives of the SEC, no-action letters, and enforcement actions.

 

28

 

 

To help facilitate our assessment of whether a crypto asset is more or less likely to be a security, we have also developed an analytical framework using a points-based rating system centered around factual questions designed to address each of the test factors articulated in Howey: (i) whether crypto purchasers invested money; (ii) in a common enterprise; (iii) with a reasonable expectation of profit; and (iv) based on the efforts of others. As advised by FinHub in the letter to the New York State Department of Financial Services on January 27, 2020 (the “FinHub Letter”), our assessment seeks to take into account federal securities laws, factors enumerated within the FinHub Framework, case law, and other guidance, as well as our deep understanding of digital asset technologies.

 

Our framework recognizes that, in general, the more factors that are implicated, the greater the likelihood that a crypto asset may be classified as an investment contact. We also weigh factors which we believe are more important than others in that assessment, in order to generate a scaled score. We believe this approach allows us to more methodically apply and analyze facts consistently across different assets and across the same asset over time. As indicated in the FinHub Letter, we recognize that the use of our framework or other model industry or state based frameworks or whitelists has not been endorsed by the SEC or other regulatory authorities, and recognize that the application of securities laws to the specific facts and circumstances of digital assets may be complex and subject to change, and that a listing determination by us does not guarantee any conclusion under the U.S. federal securities laws. Further, our risk-based assessment is not binding on any regulator or court.

 

However, if the interpretation or enforcement of the laws and regulations regarding digital assets change or if we erroneously conclude that our DOTs are not securities, our operations would likely be materially and adversely affected such that we may be unable to continue to mint DOTs or the SEC, a foreign regulatory authority, or a court determines that our DOTs constitutes a security, we could become subject to judicial or administrative sanctions for failing to offer or sell the digital asset in compliance with the registration requirements of Section 5 of the Securities Act, or for acting as a broker, dealer, or national securities exchange without appropriate registration in the future. Such an action could result in injunctions, cease and desist orders, as well as civil monetary penalties, fines, and disgorgement, criminal liability, and reputational harm. Users of our DOTs could also seek to rescind our sales transactions on the basis that it was conducted in violation of applicable law, which could subject us to significant liability. We may also be required to cease minting and selling our DOTs, which could negatively impact our business, operating results, and financial condition. If we are unable to mint our own DOTs, our results of operations and financial condition may be harmed and the value of your investment in us materially and adversely affected.

 

Subsequent to the transfer of Coinllectibles Limited, Coinllectibles (HK) Limited and Coinllectibles Wealth Limited to Dr. Lee pursuant to the Settlement Agreement between the Company and Dr. Lee dated December 15, 2022, the Company no longer minted any DOTs, and any DOTs sold by the Company as ownership documents in association with the underlying physical artwork or collectible are obtained from a third party.

 

There are material risks and uncertainties associated with custodians of DOTs 

 

The Company uses its multiple custodian system to hold DOTs for its business line. Such custodians may or may not be subject to regulation by U.S. state or federal or non-U.S. governmental agencies or other regulatory or self-regulatory organizations. The Company could have a high concentration of its DOTs in one location or with one custodian, which may be prone to losses arising out of hacking, loss of passwords, compromised access credentials, malware or cyberattacks. Custodians may not indemnify us against any losses of DOTs. The Company may also incur costs related to maintenance of the custodian system. Any security breach, incurred cost or loss of DOTs associated with the use of a custodian could (as with any asset of any company) materially and/or adversely affect our trading execution, the value of our and the value of any investment in our common shares. Furthermore, there is, and is likely to continue to be, uncertainty as to how U.S. and non-U.S. laws will be applied with respect to custody of DOTs held on behalf of clients. For example, if a DOT is, for whatever reason deemed as a form of security (which is unlikely as a DOT is merely a digital copy of a contract) U.S.- regulated investment advisers may (though most unlikely) be required to keep client “funds and securities” with a “qualified custodian”; there remain numerous questions about how to interpret and apply this rule, and how to identify a “qualified custodian” of, DOTs, which are obviously kept in a different way from the traditional securities with respect to which such rules were written. The uncertainty and potential difficulties associated with this question and related questions could materially and adversely affect our ability to continuously develop and launch our business lines. Any security breach, incurred cost or loss of DOTs associated with the use of a custodian could materially and adversely affect the execution of hedging ETPs, the value of the Company’s assets and the value of any investment in the Common Shares.

 

The loss or destruction of more than half of the private keys required to access a digital asset may be irreversible and, as a result, the Company’s loss of access to its private keys or its experience of a data loss relating to its DOTs may adversely affect the Company’s business, financial condition and results of operations.

 

DOTs are controllable only by the possessor of both the unique public key and private key relating to the local or online digital wallet in which the DOTs are held. The Company is required by the operation of blockchain networks to publish the public key relating to a digital wallet in use when it first verifies a spending transaction from that digital wallet and disseminates such information into the respective network. The Company safeguards and keeps private the private keys relating to its DOTs by using its system where multiple wallet holders, instead of a single wallet holder, are needed to approve any transaction. To the extent more than a half of private keys are lost, destroyed or otherwise compromised and no backup of the private keys is accessible, the Company will be unable to access the DOTs held by them and the private keys will not be capable of being restored by the respective blockchain network. Any loss of private keys relating to digital wallets used to store the Company’s DOTs may adversely affect the Company’s business, financial condition and results of operations.

 

29

 

 

The DOT transactions relating to the digital contracts underlying the fine arts and collectibles are irrevocable, and stolen or incorrectly transferred DOTs may be irretrievable and, as a result, any incorrectly executed DOT transactions may adversely affect the Company’s business, financial condition and results of operations.

 

Although the Company’s transfers of DOTs will regularly be made to or from various parties, it is possible that, through computer or human error, or through theft or criminal action, the Company’s DOTs could be transferred in incorrect amounts or to unauthorized third parties. To the extent that the Company is unable to seek a corrective transaction with such third party or is incapable of identifying the third party which has received the Company’s DOTs through error or theft, the Company will be unable to revert or otherwise recover incorrectly transferred DOTs in the absence of relevant Court Order from a competent judicial body. To the extent that the Company is unable to seek redress for such error or theft, such loss may adversely affect the Company’s business, financial condition and results of operations. 

 

The limited rights of legal recourse against the Company, and the Company’s lack of insurance protection, exposes the Company and its stockholders to the risk of loss of its DOTs for which no person is liable.

  

While the physical art pieces and collectibles stored in the Company’s warehouse are insured, the DOTs on the blockchain held by the Company may not be insured. Therefore, a loss may be suffered with respect to the Company’s DOTs which is not covered by insurance and for which no person is liable in damages, which may adversely affect the Company’s business, financial condition and results of operations.

 

That having been said, please note that the physical art pieces are stored in the Company’s warehouse and such art pieces are insured. The theoratical theft of a DOT (which is the same as stealing a PDF copy of a contract) does not mean that there will be any adverse effect to the physical goods. Theoretically, if a DOT is indeed obtained by illegal means, the mal-actor will have to go to the Courts to enforce the legal rights under the DOT upon which bonafide owners to the physical art pieces can assert their rights accordingly.

 

The Company may not have adequate sources of recovery if its DOTs are lost, stolen or destroyed.

 

If the Company’s DOTs are lost, stolen or destroyed under circumstances rendering a party liable to the Company, the responsible party may not have the financial resources sufficient to satisfy its claim. For example, as to a particular event of loss, the only source of recovery for the Company might be limited, to the extent identifiable, other responsible third parties (e.g., a thief or terrorist), any of which may not have the financial resources (including liability insurance coverage) to satisfy a valid claim by the Company.

 

DOTs held by the Company are not subject to FDIC or SIPC protections.

 

The Company does not hold its DOTs with a banking institution or a member of the Federal Deposit Insurance Corporation (“FDIC”) or the Securities Investor Protection Corporation (“SIPC”) and, therefore, its DOTs are not subject to the protections enjoyed by depositors with FDIC or SIPC member institutions.

 

We face substantial litigation and regulatory risks.

 

As an enterprise whose business lines include innovative technology as well as payments made in cryptocurrency, we depend to a significant extent on its relationships with its clients and its reputation for integrity and high-caliber professional services. As a result, if a client is not satisfied with our services or if there are allegations of improper conduct, including improper conduct by any of our partners, by private litigants or regulators, whether the ultimate outcome is favorable or unfavorable to us, or if there is negative publicity and press speculation about us, whether or not valid, it may harm our reputation and may be more damaging to us than to businesses in other industries unrelated to this sector.

 

30

 

 

With regulators still establishing frameworks for the innovative technology utilized by us, as well as the payment mechanisms used, we may become subject to regulation and oversight, including periodic examination by regulatory authorities. We could be the subject of inquiries, investigations, sanctions, cease and desist orders, terminations of licenses or qualifications, lawsuits and proceedings by counterparties, clients, other third parties and regulatory and other governmental agencies, which could lead to increased expenses or reputational damage. Responding to inquiries, investigations, audits, lawsuits and proceedings, regardless of the ultimate outcome of the matter, is time-consuming and expensive and can divert the attention of senior management. The outcome of such proceedings may be difficult to predict or estimate until late in the proceedings, which may last a number of years.

 

The risks described above may be greater for companies in the distributed ledger and non-fungible token industries as it is relatively new and clients, counterparties and regulators are expected to need significant education to understand the mechanics of products and services that rely on such technologies.

 

Furthermore, while we maintain insurance for certain potential liabilities, such insurance does not cover all types and amounts of potential liabilities and is subject to various exclusions as well as caps on amounts refundable. Even if we believe a claim is covered by insurance, insurers may dispute our entitlement for a variety of different reasons, which may affect the timing and, if the insurers prevail, the amount of our recovery. Any claims or litigation, even if fully indemnified or insured, could damage our reputation and make it more difficult to compete effectively or to obtain adequate insurance in the future.

 

If we and/or any governmental agency believe that it has accepted capital contributions by, or is otherwise holdings assets of, any person or entity that is acting directly or indirectly in violation of any money laundering or corruption laws, rules, regulations, treaties, sanctions or other restrictions, or on behalf of any suspected terrorist or terrorist organization, suspected drug trafficker or senior foreign political figure(s) suspected in engaging in foreign corruption, we and/or such governmental agency may “freeze the assets” of such person or entity. We may also be required to report and remit or transfer those assets to a governmental agency. Any such action may harm our reputation and materially and adversely affect its business, financial condition and results of operations.

 

We rely on third-party service providers and partners for certain aspects of our operations, and any interruptions in services provided by these third parties may impair our ability to support our users.

 

We rely on third parties in connection with many aspects of our business, including payment processors, cloud computing services and data centers that provide facilities, infrastructure, website functionality and access, components, and services, including databases and data center facilities and cloud computing, which are critical to our intended operations. Because we intend to rely on third parties to provide these services and to facilitate certain of our business activities, we face increased operational risks. We do not control the operation of any of these third parties, including the third-party regulated trust and custodian entities we will use. These third parties may be subject to financial, legal, regulatory, and labor issues, cybersecurity incidents, break-ins, computer viruses, denial-of-service attacks, sabotage, acts of vandalism, privacy breaches, service terminations, disruptions, interruptions, and other misconduct. They are also vulnerable to damage or interruption from human error, power loss, telecommunications failures, fires, floods, earthquakes, hurricanes, tornadoes, pandemics (including the COVID-19 pandemic) and similar events. In addition, these third parties may breach their agreements with us, disagree with our interpretation of contract terms or applicable laws and regulations, refuse to continue or renew these agreements on commercially reasonable terms or at all, fail or refuse to process transactions or provide other services adequately, take actions that degrade the functionality of our services, impose additional costs or requirements on us or our customers, or give preferential treatment to competitors. There can be no assurance that third parties that will provide services to us or to our users will do so on acceptable terms, or at all. If any third parties do not adequately or appropriately provide their services or perform their responsibilities to us or our users, such as if third-party service providers close their data center facilities without adequate notice, are unable to restore operations and data, fail to perform as expected, or experience other unanticipated problems, we may be unable to procure alternatives in a timely and efficient manner and on acceptable terms, or at all, and we may be subject to business disruptions, losses or costs to remediate any of the deficiencies, user dissatisfaction, reputational damage, legal or regulatory proceedings, or other adverse consequences which could harm our business.

 

We are indebted to certain of our executive officers and directors in the approximate amount of US$683,588.

 

As of December 31, 2021, we are indebted to companies beneficially owned by Lee Ying Chiu Herbert, our director and shareholder, in an amount of $410,558, and Chan Man Chung, our CEO, CFO, Secretary and director, in an amount of $273,030. We may not be able to generate sufficient cash flow to repay these loans. If we issue additional securities as repayment, our shareholders may experience significant dilution. The advances are not expected to be repayable within the next twelve months. Additionally, loan repayment before achievement of profitability may cause us to delay implementing our business plans to expand.

   

31

 

 

We are also subject to other risks and uncertainties that affect many other businesses, including:

 

  increasing costs, the volatility of costs and funding requirements and other legal mandates for employee benefits, especially pension and healthcare benefits;
  the increasing costs of compliance with federal, state and foreign governmental agency mandates (including the Foreign Corrupt Practices Act) and defending against inappropriate or unjustified enforcement or other actions by such agencies;
  the impact of any international conflicts on the U.S. and global economies in general, the transportation industry or us in particular, and what effects these events will have on our costs or the demand for our services;
  any impacts on our business resulting from new domestic or international government laws and regulation;
  market acceptance of our new service and growth initiatives;
  the impact of technology developments on our operations and on demand for our services;
  governmental under-investment in transportation infrastructure, which could increase our costs and adversely impact our service levels due to traffic congestion or sub-optimal routing of our vehicles;
  widespread outbreak of an illness or any other communicable disease, or any other public health crisis;
  availability of financing on terms acceptable to our ability to maintain our current credit ratings, especially given the capital intensity of our operations;
  the impact of cyberattacks and security breaches on our platform, our crypto wallets or our third-party partners;
  any impacts on our crypto assets or customer assets due to the improper treatment of the crypto wallets, or the failure of the crypto storage system on our platform or our third-party partners;
  changes in market sentiments towards digital assets and crypto;
  the impact on our business due to the system failure of our platform or our third-party partners;
  any impacts on the value of our crypto assets resulting from the volatile changes in crypto prices;
  our ability to attract, maintain, and grow our customer base and engage our customers;
  pricing for our products and services;
  our ability to diversify and grow our services revenue;
  changes in macroeconomic conditions, political and legal environments;
  adverse legal proceedings or regulatory enforcement actions, judgments, settlements, or other legal proceeding and enforcement-related costs;
  our ability to attract and retain talent; and
  our ability to compete with our competitors.

 

 

If we are unable to protect the confidentiality of our trade secrets, our business and competitive position would be harmed.

 

We may rely on trade secrets, including unpatented know-how, technology and other proprietary information, to maintain our competitive position. However, trade secrets are difficult to protect. We limit disclosure of such trade secrets where possible but we also seek to protect these trade secrets, in part, by entering into non-disclosure and confidentiality agreements with parties who do have access to them, such as our employees, contract manufacturers, consultants, advisors and other third parties. Despite these efforts, any of these parties may breach the agreements and may unintentionally or willfully disclose our proprietary information, including our trade secrets, and we may not be able to obtain adequate remedies for such breaches. Enforcing a claim that a party illegally disclosed or misappropriated a trade secret is difficult, expensive and time-consuming, and the outcome is unpredictable. In addition, some courts inside and outside the United States are less willing or unwilling to protect trade secrets. Moreover, if any of our trade secrets were to be lawfully obtained or independently developed by a competitor, we would have no right to prevent them, or those to whom they communicate it, from using that technology or information to compete with us. If any of our trade secrets were to be disclosed to or independently developed by a competitor, our competitive position would be harmed.

 

Risks Related to Our Finances and Capital Requirements

 

We will need additional funding and may be unable to raise capital when needed, which would force us to delay any business expansions or acquisitions.

 

Our business plan contemplates the expansion of our logistics and delivery operations through organic means and through acquisitions or investments in additional complementary businesses, products and technologies. While we currently have no commitments or agreements relating to any of these types of transactions, we do not generate sufficient revenue from operations to finance expansion or acquisition needs. We expect to finance such future cash needs through public or private equity offerings, debt financings or corporate collaboration and licensing arrangements, as well as through interest income earned on cash and investment balances. We cannot be certain that additional funding will be available on acceptable terms, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of or eliminate one or more of our development programs or our commercialization efforts.

 

32

 

 

Raising additional capital may cause dilution to our existing stockholders, restrict our operations or require us to relinquish proprietary rights.

 

Until such time, if ever, as we can generate substantial revenue, we expect to finance our cash needs through a combination of equity offerings, debt financings, grants and license and development agreements in connection with any collaborations. To the extent that we raise additional capital through the sale of equity or convertible debt securities, your ownership interest will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect your rights as a stockholder. Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.

 

If we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

 

Risks Relating to Doing Business in Hong Kong

 

We face the risk that changes in the policies of the PRC government could have a significant impact upon the business we may be able to conduct in Hong Kong and the profitability of such business.

 

We conduct our operations and generate our revenue in Hong Kong. Accordingly, economic, political and legal developments in the PRC will significantly affect our business, financial condition, results of operations and prospects. The PRC economy is in transition from a planned economy to a market-oriented economy subject to plans adopted by the government that set national economic development goals. Policies of the PRC government can have significant effects on economic conditions in the PRC. While we believe that the PRC will continue to strengthen its economic and trading relationships with foreign countries and that business development in the PRC will continue to follow market forces, we cannot assure you that this will be the case.  Our interests may be adversely affected by changes in policies by the PRC government, including:

 

  changes in laws, regulations or their interpretation;  
  confiscatory taxation;
  restrictions on currency conversion, imports or sources of supplies, or ability to continue as a for-profit enterprise;
  expropriation or nationalization of private enterprises; and
  the allocation of resources.

 

Substantial uncertainties and restrictions with respect to the political and economic policies of the PRC government and PRC laws and regulations could have a significant impact upon the business that we may be able to conduct in the PRC and accordingly on the results of our operations and financial condition.

 

Our business operations may be adversely affected by the current and future political environment in the PRC. The PRC government has exercised and continues to exercise substantial control over virtually every sector of the Chinese economy through regulation and state ownership. We expect the Hong Kong legal system to rapidly evolve in the near future and may become closer aligned with legal system in China with the PRC government exerting more oversight and control over companies operating in Hong Kong, offerings conducted overseas and or foreign investment in Hong Kong based issuers. The interpretations of many laws, regulations and rules may not always be uniform and the enforcement of these laws, regulations and rules may involve uncertainties for you and us. Our ability to operate in Hong Kong, conduct overseas offerings and continue to investment in Hong Kong based issuers may be harmed by these changes in its laws and regulations, including those relating to taxation, import and export tariffs, healthcare regulations, environmental regulations, land use and property ownership rights, and other matters. Accordingly, government actions in the future, including any decision not to continue to support recent economic reforms and to return to a more centrally planned economy or regional or local variations in the implementation of economic policies, could have a significant effect on economic conditions in Hong Kong or particular regions thereof, and could limit or completely hinder our ability to offer or continue to offer securities to investors or require us to divest ourselves of any interest we then hold in Hong Kong properties or joint ventures. Any such actions (including divesture or similar actions) could result in a material adverse effect on us and on your investment in us and could render our securities and your investment in our securities worthless.

 

33

 

 

There are substantial uncertainties regarding the interpretation and application of PRC laws and regulations, including, but not limited to, the laws and regulations governing our business, or the enforcement and performance of our contractual arrangements with borrowers in the event of the imposition of statutory liens, death, bankruptcy or criminal proceedings. Only after 1979 did the Chinese government begin to promulgate a comprehensive system of laws that regulate economic affairs in general, deal with economic matters such as foreign investment, corporate organization and governance, commerce, taxation and trade, as well as encourage foreign investment in China. Although the influence of the law has been increasing, China has not developed a fully integrated legal system and recently enacted laws and regulations may not sufficiently cover all aspects of economic activities in China. Also, because these laws and regulations are relatively new, and because of the limited volume of published cases and their lack of force as precedents, interpretation and enforcement of these laws and regulations involve significant uncertainties. New laws and regulations that affect existing and proposed future businesses may also be applied retroactively. In addition, there have been constant changes and amendments of laws and regulations over the past 30 years in order to keep up with the rapidly changing society and economy in China. Because government agencies and courts that provide interpretations of laws and regulations and decide contractual disputes and issues may change their interpretation or enforcement very rapidly with little advance notice at any time, we cannot predict the future direction of Chinese legislative activities with respect to either businesses with foreign investment or the effectiveness on enforcement of laws and regulations in China. The uncertainties, including new laws and regulations and changes of existing laws, may cause possible problems to foreign investors.

 

Although the PRC government has been pursuing economic reform policies for more than two decades, the PRC government continues to exercise significant control over economic growth in the PRC through the allocation of resources, controlling payments of foreign currency, setting monetary policy and imposing policies that impact particular industries in different ways. We cannot assure you that the PRC government will continue to pursue policies favoring a market oriented economy or that existing policies will not be significantly altered, especially in the event of a change in leadership, social or political disruption, or other circumstances affecting political, economic and social life in the PRC.

 

The Chinese government exerts substantial influence over the manner in which we must conduct our business activitiesWe are currently not required to obtain approval from Chinese authorities to list on U.S. exchanges. However, to the extent that the Chinese government exerts more control over offerings conducted overseas and/or foreign investment in China-based issuers over time and if our PRC subsidiaries or the holding company were required to obtain approval in the future and were denied permission from Chinese authorities to list on U.S. exchanges, we will not be able to continue listing on U.S. exchange and the value of our common stock may significantly decline or become worthless, which would materially affect the interest of the investors.

 

The Chinese government has exercised and continues to exercise substantial control over virtually every sector of the Chinese economy through regulation and state ownership. Our ability to operate in Hong Kong may be harmed by changes in its laws and regulations, including those relating to taxation, environmental regulations, land use rights, property and other matters. The central or local governments of these jurisdictions may impose new, stricter regulations or interpretations of existing regulations that would require additional expenditures and efforts on our part to ensure our compliance with such regulations or interpretations. Accordingly, government actions in the future, including any decision not to continue to support recent economic reforms and to return to a more centrally planned economy or regional or local variations in the implementation of economic policies, could have a significant effect on economic conditions in China or particular regions thereof, and could require us to divest ourselves of any interest we then hold in Chinese properties.

 

For example, the Chinese cybersecurity regulator announced on July 2 that it had begun an investigation of Didi Global Inc. (NYSE: DIDI) and two days later ordered that the company’s app be removed from smartphone app stores.

 

As such, the Company’s business segments may be subject to various government and regulatory interference in the provinces in which they operate. The Company could be subject to regulation by various political and regulatory entities, including various local and municipal agencies and government sub-divisions. The Company may incur increased costs necessary to comply with existing and newly adopted laws and regulations or penalties for any failure to comply. The Company’s operations could be adversely affected, directly or indirectly, by existing or future laws and regulations relating to its business or industry. Given that the Chinese government may intervene or influence our operations at any time, it could result in a material change in our operation and the value of our common stock. Given recent statements by the Chinese government indicating an intent to exert more oversight and control over offerings that are conducted overseas, any such action could significantly limit or completely hinder our ability to offer or continue to offer securities to investors and cause the value of such securities to significantly decline or be worthless.

 

Furthermore, it is uncertain when and whether the Company will be required to obtain permission from the PRC government to list on U.S. exchanges in the future, and even when such permission is obtained, whether it will be denied or rescinded. Although the Company is currently not required to obtain permission from any of the PRC federal or local government to obtain such permission and has not received any denial to list on the U.S. exchange, our operations could be adversely affected, directly or indirectly, by existing or future laws and regulations relating to its business or industry. As a result, our common stock may decline in value dramatically or even become worthless should we become subject to new requirement to obtain permission from the PRC government to list on U.S. exchange in the future.

 

34

 

 

Recently, the General Office of the Central Committee of the Communist Party of China and the General Office of the State Council jointly issued the Opinions on Severe and Lawful Crackdown on Illegal Securities Activities, which were available to the public on July 6, 2021. These opinions emphasized the need to strengthen the administration over illegal securities activities and the supervision on overseas listings by China-based companies. These opinions proposed to take effective measures, such as promoting the construction of relevant regulatory systems, to deal with the risks and incidents facing China-based overseas-listed companies and the demand for cybersecurity and data privacy protection. Moreover, the State Internet Information Office issued the Measures of Cybersecurity Review (Revised Draft for Comments, not yet effective) on July 10, 2021, which require operators with personal information of more than 1 million users who want to list abroad to file a cybersecurity review with the Office of Cybersecurity Review. The aforementioned policies and any related implementation rules to be enacted may subject us to additional compliance requirement in the future. While we believe that our operations are not affected by this, as these opinions were recently issued, official guidance and interpretation of the opinions remain unclear in several respects at this time. Therefore, we cannot assure you that we will remain fully compliant with all new regulatory requirements of these opinions or any future implementation rules on a timely basis, or at all.

 

The Holding Foreign Companies Accountable Act requires the Public Company Accounting Oversight Board (PCAOB) to be permitted to inspect the issuer’s public accounting firm within three years. This three-year period will be shortened to two years if the Accelerating Holding Foreign Companies Accountable Act is enacted. There are uncertainties under the PRC Securities Law relating to the procedures and requisite timing for the U.S. securities regulatory agencies to conduct investigations and collect evidence within the territory of the PRC. If the U.S. securities regulatory agencies are unable to conduct such investigations, they may suspend or de-register our registration with the SEC and delist our securities from applicable trading market within the US.

 

The Holding Foreign Companies Accountable Act (HFCAA) was signed into law on December 18, 2020, and requires Auditors of publicly traded companies to submit to regular inspections every three years to assess such auditors’ compliance with applicable professional standards. On June 22, 2021, the U.S. Senate passed the Accelerating Holding Foreign Companies Accountable Act which, if passed by the U.S. House of Representatives and signed into law, would reduce the number of consecutive non-inspection years required for triggering the prohibitions under the HFCAA from three years to two. On September 22, 2021, the PCAOB adopted rules to create a framework for the PCAOB to use when determining, as contemplated under the HFCAA, whether it is unable to inspect or investigate completely registered public accounting firms located in a foreign jurisdiction because of a position taken by one or more authorities in that jurisdiction. On December 2, 2021, the SEC adopted amendments to finalize rules implementing the submission and disclosure requirements in the HFCAA. The rules apply to registrants that the SEC identifies as having filed an annual report with an audit report issued by a registered public accounting firm that is located in a foreign jurisdiction and that the PCAOB is unable to inspect or investigate completely because of a position taken by an authority in a foreign jurisdiction. On December 16, 2021, the PCAOB issued a report on its determinations that it is unable to inspect or investigate completely PCAOB-registered public accounting firms headquartered in China and in Hong Kong because of positions taken by PRC and Hong Kong authorities in those jurisdictions. The PCAOB has made such designations as mandated under the HFCAA. Pursuant to each annual determination by the PCAOB, the SEC will, on an annual basis, identify issuers that have used non-inspected audit firms and thus are at risk of such suspensions in the future.

 

Our Auditor is based in Nigeria and is subject to PCAOB inspection. It is not subject to the determinations announced by the PCAOB on December 16, 2021. However, in the event the Nigerian authorities subsequently take a position disallowing the PCAOB to inspect our auditor, then we would need to change our auditor.

 

On August 26, 2022, the China Securities Regulatory Commission, or CSRC, the Ministry of Finance of the PRC, and the PCAOB signed a Statement of Protocol, or the Protocol, governing inspections and investigations of audit firms based in China and Hong Kong. Pursuant to the Protocol, the PCAOB shall have independent discretion to select any issuer audits for inspection or investigation and has the unfettered ability to transfer information to the SEC.

 

On December 15, 2022, the PCAOB determined that the PCAOB was able to secure complete access to inspect and investigate registered public accounting firms headquartered in mainland China and Hong Kong and voted to vacate its previous determinations to the contrary. However, should PRC authorities obstruct or otherwise fail to facilitate the PCAOB’s access in the future, the PCAOB will consider the need to issue a new determination. Notwithstanding the foregoing, in the event it is later determined that the PCAOB is unable to inspect or investigate completely our auditor, then such lack of inspection could cause our securities to be delisted from the stock exchange.

 

On June 22, 2021, the U.S. Senate passed the Accelerating Holding Foreign Companies Accountable Act and on December 29, 2022, the Consolidated Appropriations Act was signed into law by President Biden, which contained, among other things, an identical provision to Accelerating Holding Foreign Companies Accountable Act and amended the Holding Foreign Companies Accountable Act by requiring the SEC to prohibit an issuer’s securities from trading on any U.S. stock exchanges if its auditor is not subject to PCAOB inspections for two consecutive years instead of three, thus reducing the time before our Ordinary Shares may be prohibited from trading or delisted.

 

The delisting of our Ordinary Shares, or the threat of their being delisted, may materially and adversely affect the value of your investment.

 

The SEC is assessing how to implement other requirements of the HFCAA, including the listing and trading prohibition requirements described above. Future developments in respect of increasing U.S. regulatory access to audit information are uncertain, as the legislative developments are subject to the legislative process and the regulatory developments are subject to the rule-making process and other administrative procedures.

 

35

 

 

While we understand that there has been dialogue among the CSRC, the SEC and the PCAOB regarding the inspection of PCAOB-registered accounting firms in Mainland China, there can be no assurance that we will be able to comply with requirements imposed by U.S. regulators if there is significant change to current political arrangements between Mainland China and Hong Kong, or if any component of our auditor’s work papers become located in Mainland China in the future. Delisting of our Ordinary Shares likely would force holders of our Ordinary Shares to sell their Ordinary Shares. The market price of our Ordinary Shares could be adversely affected as a result of anticipated negative impacts of these executive or legislative actions upon, regardless of whether these executive or legislative actions are implemented and regardless of our actual operating performance.

 

Adverse regulatory developments in China may subject us to additional regulatory review, and additional disclosure requirements and regulatory scrutiny to be adopted by the SEC in response to risks related to recent regulatory developments in China may impose additional compliance requirements for companies like us with significant China-based operations, all of which could increase our compliance costs, subject us to additional disclosure requirements.

 

The recent regulatory developments in China, in particular with respect to restrictions on China-based companies raising capital offshore, may lead to additional regulatory review in China over our financing and capital raising activities in the United States. In addition, we may be subject to industry-wide regulations that may be adopted by the relevant PRC authorities, which may have the effect of limiting our service offerings, restricting the scope of our operations in China, or causing the suspension or termination of our business operations in China entirely, all of which will materially and adversely affect our business, financial condition and results of operations. We may have to adjust, modify, or completely change our business operations in response to adverse regulatory changes or policy developments, and we cannot assure you that any remedial action adopted by us can be completed in a timely, cost-efficient, or liability-free manner or at all.

 

On July 30, 2021, in response to the recent regulatory developments in China and actions adopted by the PRC government, the Chairman of the SEC issued a statement asking the SEC staff to seek additional disclosures from offshore issuers associated with China-based operating companies before their registration statements will be declared effective, including detailed disclosure related to whether the issuer received or were denied permission from Chinese authorities to list on U.S. exchanges and the risks that such approval could be denied or rescinded. On August 1, 2021, the China Securities Regulatory Commission stated in a statement that it had taken note of the new disclosure requirements announced by the SEC regarding the listings of Chinese companies and the recent regulatory development in China, and that both countries should strengthen communications on regulating China-related issuers. We cannot guarantee that we will not be subject to tightened regulatory review and we could be exposed to government interference in China.

 

We may be exposed to liabilities under the Foreign Corrupt Practices Act, and any determination that we violated the Foreign Corrupt Practices Act could have a material adverse effect on our business.

 

We are subject to the Foreign Corrupt Practice Act (“FCPA”), and other laws that prohibit improper payments or offers of payments to foreign governments and their officials and political parties by U.S. persons and issuers as defined by the statute for the purpose of obtaining or retaining business. We will have operations, agreements with third parties and make sales in Hong Kong, which may experience corruption. Our proposed activities may create the risk of unauthorized payments or offers of payments by one of the employees, consultants, or sales agents of our Company, because these parties are not always subject to our control. It will be our policy to implement safeguards to discourage these practices by our employees. Also, our existing practices and any future improvements may prove to be less than effective, and the employees, consultants, or sales agents of our Company may engage in conduct for which we might be held responsible. Violations of the FCPA may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which could negatively affect our business, operating results and financial condition. In addition, the government may seek to hold our Company liable for successor liability FCPA violations committed by companies in which we invest or that we acquire.

 

PRC regulation of loans to and direct investment in PRC entities by offshore holding companies and governmental control of currency conversion may delay or prevent us from using the proceeds we receive from offshore financing activities to make loans to or make additional capital contributions to our Hong Kong subsidiaries, which could materially and adversely affect our liquidity and our ability to fund and expand business.

 

Any transfer of funds by us to our Hong Kong subsidiaries, either as a shareholder loan or as an increase in registered capital, may become subject to approval by or registration or filing with relevant governmental authorities in China. According to the relevant PRC regulations on foreign-invested enterprises in China, capital contributions to PRC subsidiaries are subject to the approval of or filing with the Ministry of Commerce in its local branches and registration with a local bank authorized by SAFE. It is unclear if Hong Kong subsidiaries will be deemed a PRC subsidiary. If Hong Kong subsidiaries are deemed to be PRC subsidiaries, (i) any foreign loan procured by our Hong Kong subsidiaries will be required to be registered with SAFE or its local branches or filed with SAFE in its information system; and (ii) our Hong Kong subsidiaries will not be able to procure loans which exceed the difference between their total investment amount and registered capital or, as an alternative, only procure loans subject to the calculation approach and limitation as provided in the People’s Bank of China Notice No. 9 (“PBOC Notice No. 9”). We may not be able to obtain these government approvals or complete such registrations on a timely basis, if at all, with respect to future capital contributions or foreign loans by us to our Hong Kong subsidiaries, if required. If we fail to receive such approvals or complete such registration or filing, our ability to use the proceeds we receive from our offshore financing activities and to capitalize our Hong Kong operations may be negatively affected, which could adversely affect our liquidity and ability to fund and expand our business. There is, in effect, no statutory limit on the amount of capital contribution that we can make to our Hong Kong subsidiaries. This is because there is no statutory limit on the amount of registered capital for our Hong Kong subsidiaries, and we are allowed to make capital contributions to our Hong Kong subsidiaries by subscribing for their initial registered capital and increased registered capital, provided that the Hong Kong subsidiaries complete the relevant filing and registration procedures.

 

36

 

 

The Circular on Reforming the Administration of Foreign Exchange Settlement of Capital of Foreign-Invested Enterprises, or SAFE Circular 19, effective as of June 1, 2015, as amended by Circular of the State Administration of Foreign Exchange on Reforming and Regulating Policies on the Control over Foreign Exchange Settlement under the Capital Account, or SAFE Circular 16, effective on June 9, 2016, allows FIEs to settle their foreign exchange capital at their discretion, but continues to prohibit FIEs from using the Renminbi fund converted from their foreign exchange capitals for expenditure beyond their business scopes, and also prohibit FIEs from using such Renminbi fund to provide loans to persons other than affiliates unless otherwise permitted under its business scope. If Safe Circulars 16 and 19 are interpreted to apply to the Hong Kong Dollar, our ability to use Hong Kong Dollars converted from the net proceeds from our offshore financing activities to fund the establishment of new entities in Hong Kong, to invest in or acquire any other Hong Kong or PRC companies may be limited, which may adversely affect our business, financial condition and results of operations.

 

Because our holding company structure creates restrictions on the payment of dividends, our ability to pay dividends is limited.

 

We are a holding company whose primary assets are our ownership of the equity interests in our subsidiaries. We conduct no other business and, as a result, we depend entirely upon our subsidiaries’ earnings and cash flow. If we decide in the future to pay dividends, as a holding company, our ability to pay dividends and meet other obligations depends upon the receipt of dividends or other payments from our operating subsidiaries. Our subsidiaries and projects may be restricted in their ability to pay dividends, make distributions or otherwise transfer funds to us prior to the satisfaction of other obligations, including the payment of operating expenses or debt service, appropriation to reserves prescribed by laws and regulations, covering losses in previous years, restrictions on the conversion of local currency into U.S. dollars or other hard currency, completion of relevant procedures with governmental authorities or banks and other regulatory restrictions. Under the applicable PRC laws and regulations, foreign-invested enterprises in China may pay dividends only out of their accumulated profits, if any, determined in accordance with PRC accounting standards and regulations. In addition, a foreign-invested enterprise in China is required to set aside a portion of its after-tax profit to fund specific reserve funds prior to payment of dividends. In particular, at least 10% of its after-tax profits based on PRC accounting standards each year is required to be set aside towards its general reserves until the accumulative amount of such reserves reach 50% of its registered capital. These reserves are not distributable as cash dividends. If future dividends are paid in RMB, fluctuations in the exchange rate for the conversion of any of these currencies into U.S. dollars may adversely affect the amount received by U.S. stockholders upon conversion of the dividend payment into U.S. dollars. For a detailed description of the potential government regulations facing the Company associated with our operations in Hong Kong, please refer to “Government and Industry Regulations – China”. We do not presently have any intention to declare or pay dividends in the future. You should not purchase shares of our common stock in anticipation of receiving dividends in future periods.

 

If any dividend is declared in the future and paid in a foreign currency, you may be taxed on a larger amount in U.S. dollars than the U.S. dollar amount that you will actually ultimately receive.

 

If you are a U.S. holder of our shares of common stock, you will be taxed on the U.S. dollar value of your dividends, if any, at the time you receive them, even if you actually receive a smaller amount of U.S. dollars when the payment is in fact converted into U.S. dollars. Specifically, if a dividend is declared and paid in a foreign currency such as the RMB, the amount of the dividend distribution that you must include in your income as a U.S. holder will be the U.S. dollar value of the payments made in the foreign currency, determined at the spot rate of the foreign currency to the U.S. dollar on the date the dividend distribution is includible in your income, regardless of whether the payment is in fact converted into U.S. dollars. Thus, if the value of the foreign currency decreases before you actually convert the currency into U.S. dollars, you will be taxed on a larger amount in U.S. dollars than the U.S. dollar amount that you will actually ultimately receive.

 

Dividends payable to our foreign investors and gains on the sale of our shares of common stock by our foreign investors may become subject to tax by the PRC.

 

Under the Enterprise Income Tax Law and its implementation regulations issued by the State Council of the PRC, unless otherwise provided under relevant tax treaties, a 10% PRC withholding tax is applicable to dividends payable to investors that are non-resident enterprises, which do not have an establishment or place of business in the PRC or which have such establishment or place of business but the dividends are not effectively connected with such establishment or place of business, to the extent dividends are derived from sources within the PRC. Similarly, any gain realized on the transfer of shares by such investors is also subject to PRC tax at a current rate of 10%, subject to any reduction or exemption set forth in relevant tax treaties, if such gain is regarded as income derived from sources within the PRC. If we are deemed a PRC resident enterprise, dividends paid on our shares, and any gain realized from the transfer of our shares, would be treated as income derived from sources within the PRC and would as a result be subject to PRC taxation. Furthermore, if we are deemed a PRC resident enterprise, dividends payable to individual investors who are non-PRC residents and any gain realized on the transfer shares by such investors may be subject to PRC tax at a current rate of 20%, subject to any reduction or exemption set forth in applicable tax treaties. It is unclear whether we or any of our subsidiaries established outside of China are considered a PRC resident enterprise or whether holders of shares would be able to claim the benefit of income tax treaties or agreements entered into between China and other countries or areas. If dividends payable to our non-PRC investors, or gains from the transfer of our shares by such investors are subject to PRC tax, the value of your investment in our shares may decline significantly. For a detailed description of the potential government regulations facing the Company associated with our operations in Hong Kong, please refer to “Government and Industry Regulations – China.”

 

37

 

 

Our global income may be subject to PRC taxes under the PRC Enterprise Income Tax Law, which could have a material adverse effect on our results of operations.

 

Under the PRC Enterprise Income Tax Law, or the New EIT Law, and its amendment and implementation rules, which became effective in January 2008, an enterprise established outside of the PRC with a “de facto management body” located within the PRC is considered a PRC resident enterprise and will be subject to the enterprise income tax at the rate of 25% on its global income. The implementation rules define the term “de facto management bodies” as “establishments that carry out substantial and overall management and control over the manufacturing and business operations, personnel and human resources, finance and treasury, and business combination and disposition of properties and other assets of an enterprise.” On April 22, 2009, the State Administration of Taxation (the “SAT”), issued a circular, or SAT Circular 82, which provides certain specific criteria for determining whether the “de facto management body” of a PRC-controlled enterprise that is incorporated offshore is located in China. Although the SAT Circular 82 only applies to offshore enterprises controlled by PRC enterprises or PRC enterprise groups, not those controlled by PRC individuals or foreigners, the determining criteria set forth in the SAT Circular 82 may reflect the SAT’s general position on how the “de facto management body” text should be applied in determining the resident status of all offshore enterprises for the purpose of PRC tax, regardless of whether they are controlled by PRC enterprises or individuals. Although we do not believe that our legal entities organized outside of the PRC constitute PRC resident enterprises, it is possible that the PRC tax authorities could reach a different conclusion. In such case, we may be considered a PRC resident enterprise and may therefore be subject to the 25% enterprise income tax on our global income, which could significantly increase our tax burden and materially and adversely affect our cash flow and profitability. In addition to the uncertainty regarding how the new PRC resident enterprise classification for tax purposes may apply, it is also possible that the rules may change in the future, possibly with retroactive effect. For a detailed description of the potential government regulations facing the Company associated with our operations in Hong Kong, please refer to “Government and Industry Regulations – China.”

 

We and our shareholders face uncertainties with respect to indirect transfers of equity interests in PRC resident enterprises by their non-PRC holding companies.

 

On February 3, 2015, the State Administration of Taxation issued an Announcement on Several Issues Concerning Enterprise Income Tax on Income Arising from Indirect Transfers of Property by Non-PRC Resident Enterprises, or Announcement 7, with the same effective date. Under Announcement 7, an “indirect transfer” refers to a transaction where a non-resident enterprise transfers its equity interest and other similar interest in an offshore holding company, which directly or indirectly holds Chinese taxable assets (the assets of an “establishment or place” situated in China; real property situated in China and equity interest in Chinese resident enterprises) and any indirect transfer without reasonable commercial purposes are subject to the PRC taxation. In addition, Announcement 7 specifies the conditions under which an indirect transfer is deemed to lack a reasonable commercial purpose which include: (1) 75% or more of the value of the offshore holding company’s equity is derived from Chinese taxable assets, (2) anytime in the year prior to the occurrence of the indirect transfer of Chinese taxable assets, 90% or more of the total assets (excluding cash) of the offshore holding company are direct or indirect investments in China, or 90% or more of the revenue of the offshore holding company was sourced from China; (3) the functions performed and risks assumed by the offshore holding company(ies), although incorporated in an offshore jurisdiction to conform to the corporate law requirements there, are insufficient to substantiate their corporate existence and (4) the foreign income tax payable in respect of the indirect transfer is lower than the Chinese tax which would otherwise be payable in respect of the direct transfer if such transfer were treated as a direct transfer. As a result, gains derived from such indirect transfer will be subject to PRC enterprise income tax, currently at a tax rate of 10%.

 

Announcement 7 grants a safe harbor under certain qualifying circumstances, including transfers in the public securities market and certain intragroup restricting transactions, however, there is uncertainty as to the implementation of Announcement 7. For example, Announcement 7 requires the buyer to withhold the applicable taxes without specifying how to obtain the information necessary to calculate taxes and when the applicable tax shall be submitted. Announcement 7 may be determined by the tax authorities to be applicable to our offshore restructuring transactions or sale of the shares of our offshore subsidiaries where non-resident enterprises, being the transferors, were involved. Though Announcement 7 does not impose a mandatory obligation of filing the report of taxable events, the transferring party shall be subject to PRC withholding tax if the certain tax filing conditions are met. Non-filing may result in an administrative penalty varying from 50% to 300% of unpaid taxes. As a result, we and our non-resident enterprises in such transactions may become at risk of being subject to taxation under Announcement 7, and may be required to expend valuable resources to comply with Announcement 7 or to establish that we and our non-resident enterprises should not be taxed under Announcement 7, for any restructuring or disposal of shares of our offshore subsidiaries, which may have a material adverse effect on our financial condition and results of operations.

 

38

 

 

PRC laws and regulations have established more complex procedures for certain acquisitions of Chinese companies by foreign investors, which could make it more difficult for us to pursue growth through acquisitions in China.

 

Further to the Regulations on Mergers and Acquisitions of Domestic Enterprises by Foreign Investors, or the New M&A Rules, the Anti-monopoly Law of the PRC, the Rules of Ministry of Commerce on Implementation of Security Review System of Mergers and Acquisitions of Domestic Enterprises by Foreign Investors promulgated by MOFCOM or the MOFCOM Security Review Rules, was issued in August 2011, which established additional procedures and requirements that are expected to make merger and acquisition activities in China by foreign investors more time-consuming and complex, including requirements in some instances that MOFCOM be notified in advance of any change of control transaction in which a foreign investor takes control of a PRC enterprise, or that the approval from MOFCOM be obtained in circumstances where overseas companies established or controlled by PRC enterprises or residents acquire affiliated domestic companies. PRC laws and regulations also require certain merger and acquisition transactions to be subject to merger control review and or security review.

 

The MOFCOM Security Review Rules, effective from September 1, 2011, which implement the Notice of the General Office of the State Council on Establishing the Security Review System for Mergers and Acquisitions of Domestic Enterprises by Foreign Investors promulgated on February 3, 2011, further provide that, when deciding whether a specific merger or acquisition of a domestic enterprise by foreign investors is subject to the security review by MOFCOM, the principle of substance over form should be applied and foreign investors are prohibited from bypassing the security review requirement by structuring transactions through proxies, trusts, indirect investments, leases, loans, control through agreements control or offshore transactions.

 

Further, if the business of any target company that the combined company seeks to acquire falls into the scope of security review, the combined company may not be able to successfully acquire such company either by equity or asset acquisition, capital contribution or through any contractual agreements. The combined company may grow its business in part by acquiring other companies operating in its industry. Complying with the requirements of the relevant regulations to complete such transactions could be time consuming, and any required approval processes, including approval from MOFCOM, may delay or inhibit its ability to complete such transactions, which could affect our ability to maintain or expand our market share.

 

In addition, SAFE promulgated the Circular on the Settlement of Foreign Currency Capital of Foreign-invested Enterprises, or Circular 19, on June 1, 2015. Under Circular 19, registered capital of a foreign-invested company settled in RMB converted from foreign currencies may only be used within the business scope approved by the applicable governmental authority and the equity investments in the PRC made by the foreign-invested company shall be subject to the relevant laws and regulations about the foreign-invested company’s reinvestment in the PRC. In addition, foreign-invested companies cannot use such capital to make the investments in securities, and cannot use such capital to issue the entrusted RMB loans (except approved in its business scope), repay the RMB loans between the enterprises and the ones which have been transferred to the third party. Circular 19 may significantly limit our ability to effectively use the proceeds from future financing activities as the Chinese subsidiaries may not convert the funds received from us in foreign currencies into RMB, which may adversely affect their liquidity and our ability to fund and expand our business in the PRC.

 

SAFE issued the Circular on Reforming and Regulating Policies on the Control over Foreign Exchange Settlement of Capital Accounts (“Circular 16”), on June 9, 2016, which became effective simultaneously. Pursuant to Circular 16, enterprises registered in the PRC may also convert their foreign debts from foreign currency to RMB on a self-discretionary basis. Circular 16 provides an integrated standard for conversion of foreign exchange under capital account items (including but not limited to foreign currency capital and foreign debts) on a self-discretionary basis which applies to all enterprises registered in the PRC. Circular 16 reiterates the principle that RMB converted from foreign currency-denominated capital of a company may not be directly or indirectly used for purpose beyond its business scope or prohibited by PRC Laws or regulations, while such converted RMB shall not be utilized as loans to its non-affiliated entities. As Circular 16 is newly issued and SAFE has not provided detailed guidelines with respect to its interpretation or implementation, it is uncertain how these rules will be interpreted and implemented.

 

Failure to comply with PRC regulations regarding the registration requirements for employee stock ownership plans or share option plans may subject the PRC plan participants or us to fines and other legal or administrative sanctions.

 

Pursuant to SAFE Circular 37, PRC residents who participate in share incentive plans in overseas non-publicly-listed companies may submit applications to SAFE or its local branches for the foreign exchange registration with respect to offshore special purpose companies. In the meantime, our directors, executive officers and other employees who are PRC citizens or who are non-PRC residents residing in the PRC for a continuous period of not less than one year, subject to limited exceptions, and who have been granted incentive share awards by us, may follow the Notices on Issues Concerning the Foreign Exchange Administration for Domestic Individuals Participating in Stock Incentive Plan of Overseas Publicly-Listed Company, or 2012 SAFE notices, promulgated by the SAFE in 2012. Pursuant to the 2012 SAFE notices, PRC citizens and non-PRC citizens who reside in China for a continuous period of not less than one year who participate in any stock incentive plan of an overseas publicly listed company, subject to a few exceptions, are required to register with SAFE through a domestic qualified agent, which could be the PRC subsidiaries of such overseas listed company, and complete certain other procedures. In addition, an overseas entrusted institution must be retained to handle matters in connection with the exercise or sale of stock options and the purchase or sale of shares and interests. Our executive officers and other employees who are PRC citizens or who reside in the PRC for a continuous period of not less than one year and who have been granted options will be subject to these regulations. It is unclear if these regulations will be expanded to include Hong Kong residents or citizens. Failure to complete the SAFE registrations may subject them to fines, and legal sanctions and may also limit our ability to contribute additional capital into our Hong Kong subsidiaries and limit our Hong Kong subsidiaries’ ability to distribute dividends to us if Hong Kong residents or citizens are covered under these PRC regulations. We also face regulatory uncertainties that could restrict our ability to adopt additional incentive plans for our directors, executive officers and employees under PRC law.

 

39

 

 

The SAT has issued certain circulars concerning employee share options and restricted shares. Under these circulars, employees working in China who exercise share options or are granted restricted shares will be subject to PRC individual income tax. It is unclear whether these regulations will be expanded in the future to cover our employees in Hong Kong. Our Hong Kong subsidiaries may become obligated to file documents related to employee share options or restricted shares with relevant tax authorities and to withhold individual income taxes of those employees who exercise their share options. If our employees fail to pay or we fail to withhold their income taxes according to relevant laws and regulations, we may face sanctions imposed by the tax authorities or other PRC governmental authorities.

 

If we become directly subject to the recent scrutiny, criticism and negative publicity involving U.S.-listed Chinese companies, we may have to expend significant resources to investigate and resolve the matter which could harm our business operations and our reputation and could result in a loss of your investment in our shares, especially if such matter cannot be addressed and resolved favorably.

 

U.S. public companies that have substantially all of their operations in China have been the subject of intense scrutiny, criticism and negative publicity by investors, financial commentators and regulatory agencies, such as the SEC. Much of the scrutiny, criticism and negative publicity has centered around financial and accounting irregularities, a lack of effective internal controls over financial accounting and reporting, inadequate corporate governance policies or a lack of adherence thereto and, in many cases, allegations of fraud. As a result of the scrutiny, criticism and negative publicity, the publicly traded stock of many U.S. listed Chinese companies has sharply decreased in value and, in some cases, has become virtually worthless. Many of these companies are now subject to shareholder lawsuits and SEC enforcement actions and are conducting internal and external investigations into the allegations. It is not clear what effect this sector-wide scrutiny, criticism and negative publicity will have on our company and our business. If we become the subject of any unfavorable allegations, whether such allegations are proven to be true or untrue, we may have to expend significant resources to investigate such allegations and/or defend the Company. This situation may be a major distraction to our management. If such allegations are not proven to be groundless, our Company and business operations will be severely hampered and your investment in our stock could be rendered worthless.

 

In addition, major issues with other U.S. listed Chinese companies in the future, could have a negative effect on the value of your investment, even though the Company is not involved.

 

It may be difficult for stockholders to enforce any judgment obtained in the United States against us, which may limit the remedies otherwise available to our stockholders.

 

COSG is organized under the laws of the State of Nevada as a holding company that conducts its business through number of subsidiaries organized under the laws of foreign jurisdictions such as Singapore, Hong Kong and the British Virgin Islands. This may have an adverse impact on the ability of U.S. investors to enforce a judgment obtained in U.S. Courts against these entities, or to effect service of process on the officers and directors managing the foreign subsidiaries.

 

A substantial portion of our assets are located in Hong Kong. Meanwhile, our current directors and officers are Hong Kong / Australian / New Zealand residents with substantial portions of their assets located outside the United States. As a result, it may be difficult for investors to effect service of process within the United States upon us or these persons, or to enforce judgments obtained in U.S. courts against us or them, including judgments predicated upon the civil liability provisions of the securities laws of the United States or any state in the United States. It will also be costlier and time-consuming for the investors to effect service of process outside the United States, or to enforce judgments obtained from the U.S. courts in the courts of the jurisdictions where our directors and officers reside. For example, to enforce a foreign judgment in Hong Kong, you will be required to apply to the Hong Kong High Court to enforce a foreign judgment (the “Application”) for which you will be required to engage a local counsel to facilitate or prepare the Application alongside the various supporting documentations for the Application. After which, you will be required to go through the standard litigation process to sue on the judgment as a debt. In addition, a judgment of a United States court for civil liabilities predicated upon the federal securities laws of the United States may also not be enforceable in or recognized by the courts of the jurisdictions where our directors and officers reside. As such, you may encounter difficulties to enforce judgments obtained in U.S. courts based on the civil liability provisions of the U.S. federal securities laws against us and our officers and directors.

 

Further, insofar as PRC factor may be concerned, there is uncertainty as to whether the PRC courts would (i) entertain original actions brought in the PRC against us or our directors or officers based on the securities laws of the United States or any state in the United States or (ii) recognize or enforce judgments of the courts of the United States obtained against us or our directors or officers based on the civil liability provisions of the securities laws of the United States or any state in the United States. To this end, we note that none of our directors or officers are Chinese nationals nor does the company hold any assets and/or host any operations within the PRC. PRC courts may therefore come to the view there is no locus.

 

Under the “one country, two systems” principle, the Hong Kong Special Administrative Region (SAR) has an independent judiciary that operates separately from the courts in mainland China. The courts of Hong Kong have jurisdiction over all cases that arise within its territory, including civil and criminal cases, as well as cases related to the interpretation of the Basic Law.

 

Where PRC law does apply however, in order to enforce a foreign judgment in accordance with the laws and regulations of the PRC, certain criteria must be met as stipulated by the PRC Civil Procedure Law and other related laws and regulations. These criteria include, but are not limited to: (i) the judgment being sought for recognition must be a final and valid judgment or decree issued by a foreign court; (ii) the court that rendered the judgment or decree must have jurisdiction over the case under the applicable foreign law; (iii) the proceedings of the foreign court must have been fair and lawful under the applicable foreign law, including effective service on the defendant and giving the defendant an opportunity to be heard; (iv) there must be no conflicting interests in the case; (v) the requested court must not be conducting an ongoing trial between the same parties on the same subject matter or have already rendered an effective judgment, nor must it have recognized a judgment rendered by a third country in the case; (vi) there must be a treaty relationship or reciprocity between the two countries for the mutual recognition and enforcement of judgments in civil and commercial matters; and (vii) the recognition and enforcement of the judgment must not violate the fundamental principles of the laws of the PRC or the sovereignty, security, or public interests of the PRC.

 

40

 

 

As of the date of this Report, there are no existing treaties or written arrangements between the PRC and the United States for the mutual recognition and enforcement of foreign judgments. Furthermore, under the PRC Civil Procedure Law, a foreign judgment against us, our directors, or officers cannot be enforced by PRC courts if the court finds that it violates the fundamental principles of PRC laws or national sovereignty, security, or public interests. This raises uncertainty about whether and under what circumstances a PRC court would enforce a judgment issued by a court in the United States or the Cayman Islands. In addition, due to our incorporation under the laws of the Cayman Islands, it would be difficult for U.S. shareholders to bring a lawsuit against us in China under PRC laws. The PRC Civil Procedure Law and related laws and regulations require a connection to the PRC to establish jurisdiction, which may be challenging for U.S. shareholders to establish based solely on their ownership of our shares.

 

Risks Relating to Securities Markets and Investment in Our Stock

 

There is not now and there may not ever be an active market for our Common Stock. There are restrictions on the transferability of these securities.

 

There currently is no market for our Common Stock and, except as otherwise described herein, we have no plans to file any registration statement or otherwise attempt to create a market for the shares. Even if an active market develops for the shares, Rule 144, which provides for an exemption from the registration requirements under the Securities Act under certain conditions, requires, among other conditions, a holding period prior to the resale (in limited amounts) of securities acquired in a non-public offering without having to satisfy the registration requirements under the Securities Act. There can be no assurance that we will fulfill any reporting requirements in the future under the Exchange Act or disseminate to the public any current financial or other information concerning us, as is required by Rule 144 as part of the conditions of its availability. 

 

Our common stock is subject to the “penny stock” rules of the SEC and the trading market in our securities is limited, which makes transactions in our stock cumbersome and may reduce the value of an investment in our stock.

 

Under U.S. federal securities legislation, our common stock will constitute “penny stock”. Penny stock is any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require that a broker or dealer approve a potential investor’s account for transactions in penny stocks, and the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased. In order to approve an investor’s account for transactions in penny stocks, the broker or dealer must obtain financial information and investment experience objectives of the person, and make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks. The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prepared by the Commission relating to the penny stock market, which, in highlight form sets forth the basis on which the broker or dealer made the suitability determination. Brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock. Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

 

We are a controlled company subject to the control of Lee Ying Chiu Herbert, our directorLee Ying Chiu Herbert, together with our other insiders beneficially own a significant portion of our stock, and accordingly, have control over stockholder matters, our business and management.

 

Under NASDAQ stock exchange rule 5615(c)(1), a “controlled company” is defined as a “company of which more than 50% of the voting power for the election of directors is held by an individual, a group or another company.” As of the date of this report, Lee Ying Chiu Herbert beneficially owns 172,190,485 shares of our common stock, or approximately 48.05% of our issued and outstanding shares of common stock. Dr. Lee is entitled to an additional  800,000,000 shares of our common stock in connection with our acquisition of Massive Treasure. After the issuance of the 800,000,000 shares of common stock, Dr. Lee will beneficially own in excess of 83.93% of our issued and outstanding shares of our common stock. As a result, Dr. Lee will have significant influence to:

 

  Elect or defeat the election of our directors;
  Amend or prevent amendment of our articles of incorporation or bylaws;
  Effect or prevent a merger, sale of assets or other corporate transaction; and
  Affect the outcome of any other matter submitted to the stockholders for vote.

 

Moreover, because of the significant ownership position held by our management team, new investors may not be able to effect a change in our business or management, and therefore, shareholders would have no recourse as a result of decisions made by management. In addition, sales of significant amounts of shares held by our management team, or the prospect of these sales, could adversely affect the market price of our common stock. Our management team’s stock ownership may discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing a premium over our stock price. 

 

41

 

 

State securities laws may limit secondary trading, which may restrict the states in which and conditions under which you can sell the shares offered by this registration statement.

 

Secondary trading in common stock sold in this offering will not be possible in any state until the common stock is qualified for sale under the applicable securities laws of the state or there is confirmation that an exemption, such as listing in certain recognized securities manuals, is available for secondary trading in the state. If we fail to register or qualify, or to obtain or verify an exemption for the secondary trading of, the common stock in any particular state, the common stock could not be offered or sold to, or purchased by, a resident of that state. In the event that a significant number of states refuse to permit secondary trading in our common stock, the liquidity for the common stock could be significantly impacted thus causing you to realize a loss on your investment.

 

The Company does not intend to seek registration or qualification of its shares of common stock the subject of this offering in any State or territory of the United States. Aside from a “secondary trading” exemption, other exemptions under state law and the laws of US territories may be available to purchasers of the shares of common stock sold in this offering,

 

Anti-takeover effects of certain provisions of Nevada state law hinder a potential takeover of our company.

 

Though not now, in the future we may become subject to Nevada’s control share law. A corporation is subject to Nevada’s control share law if it has more than 200 stockholders, at least 100 of whom are stockholders of record and residents of Nevada, and it does business in Nevada or through an affiliated corporation. The law focuses on the acquisition of a “controlling interest” which means the ownership of outstanding voting shares sufficient, but for the control share law, to enable the acquiring person to exercise the following proportions of the voting power of the corporation in the election of directors:

 

(i) one-fifth or more but less than one-third, (ii) one-third or more but less than a majority, or (iii) a majority or more. The ability to exercise such voting power may be direct or indirect, as well as individual or in association with others.

 

The effect of the control share law is that the acquiring person, and those acting in association with it, obtains only such voting rights in the control shares as are conferred by a resolution of the stockholders of the corporation, approved at a special or annual meeting of stockholders. The control share law contemplates that voting rights will be considered only once by the other stockholders. Thus, there is no authority to strip voting rights from the control shares of an acquiring person once those rights have been approved. If the stockholders do not grant voting rights to the control shares acquired by an acquiring person, those shares do not become permanent non-voting shares. The acquiring person is free to sell its shares to others. If the buyers of those shares themselves do not acquire a controlling interest, their shares do not become governed by the control share law.

 

If control shares are accorded full voting rights and the acquiring person has acquired control shares with a majority or more of the voting power, any stockholder of record, other than an acquiring person, who has not voted in favor of approval of voting rights is entitled to demand fair value for such stockholder’s shares. 

 

In addition to the control share law, Nevada has a business combination law which prohibits certain business combinations between Nevada corporations and “interested stockholders” for three years after the “interested stockholder” first becomes an “interested stockholder,” unless the corporation’s board of directors approves the combination in advance. For purposes of Nevada law, an “interested stockholder” is any person who is (i) the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the outstanding voting shares of the corporation, or (ii) an affiliate or associate of the corporation and at any time within the three previous years was the beneficial owner, directly or indirectly, of ten percent or more of the voting power of the then outstanding shares of the corporation. The definition of the term “business combination” is sufficiently broad to cover virtually any kind of transaction that would allow a potential acquirer to use the corporation’s assets to finance the acquisition or otherwise to benefit its own interests rather than the interests of the corporation and its other stockholders.

 

The effect of Nevada’s business combination law is to potentially discourage parties interested in taking control of our company from doing so if it cannot obtain the approval of our board of directors.

 

42

 

 

Because we do not intend to pay any cash dividends on our common stock, our stockholders will not be able to receive a return on their shares unless they sell them. 

 

We intend to retain any future earnings to finance the development and expansion of our business. We do not anticipate paying any cash dividends on our common stock in the foreseeable future. Unless we pay dividends, our stockholders will not be able to receive a return on their shares unless they sell them. Stockholders may never be able to sell shares when desired. Before you invest in our securities, you should be aware that there are various risks. You should consider carefully these risk factors, together with all of the other information included in this annual report before you decide to purchase our securities. If any of the following risks and uncertainties develop into actual events, our business, financial condition or results of operations could be materially adversely affected.

 

Our stock may be subject to substantial price and volume fluctuations due to a number of factors, many of which are beyond our control and may prevent our stockholders from reselling our Common Stock at a profit.

 

The market prices for our securities may be volatile and may fluctuate substantially due to many factors, including:

 

  market conditions in the business marketing services and digital assets services sectors or the economy as a whole;
  price and volume fluctuations in the overall stock market;
  announcements of the introduction of new products and services by us or our competitors;
  actual fluctuations in our quarterly operating results, and concerns by investors that such fluctuations may occur in the future;
  deviations in our operating results from the estimates of securities analysts or other analyst comments;
  additions or departures of key personnel;
  legislation, including measures affecting e-commerce or infrastructure development; and
  development concerning current or future strategic collaborations.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 2. PROPERTIES.

 

Our corporate and executive office is located at 37th Floor, Singapore Land Tower, 50 Raffles Place, Singapore 048623, telephone number +65 6829 7017. We are parties to commit to an office service agreement at the monthly rate of $103, in a term of 12 months and will expire on June 2022.

 

We believe that our current facilities are adequate for our current needs. We expect to secure new facilities or expand existing facilities as necessary to support future growth. We believe that suitable additional space will be available on commercially reasonable terms as needed to accommodate our operations.

 

ITEM 3. LEGAL PROCEEDINGS.

 

There are no material pending legal proceedings to which we or our subsidiaries are a party or to which any of our or their property is subject, nor are there any such proceedings known to be contemplated by governmental authorities. None of our directors, officers, affiliates or any owner of record or beneficially of more than 5% of our common stock, or any associate of any of the foregoing, is involved in a proceeding adverse to our business or has a material interest adverse to our business.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

43

 

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 

(a) Market Information

 

Shares of our common stock are quoted on the OTC Pink under the symbol “COSG”. As of September 30, 2023, the last closing price of our securities was $0.0073. There is no established public trading market for our securities and a regular trading market may not develop, or if developed, may not be sustained.

 

The following table sets forth, for the fiscal quarters indicated, the high and low bid information for our common stock, as reported on the Pink Sheets. The following quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.

 

Quarterly period  High   Low 
Fiscal year ended December 31, 2022:        
Fourth Quarter  $0.92   $0.0246 
Third Quarter  $5.00   $0.80 
Second Quarter  $5.00   $4.00 
First Quarter  $4.00   $4.00 
Fiscal year ended December 31, 20201          
Fourth Quarter  $13.93   $3.00 
Third Quarter  $11.00   $2.02 
Second Quarter  $4.00   $0.51 
First Quarter  $0.51   $0.51 

 

(b) Approximate Number of Holders of Common Stock

 

As of September 30, 2023, there were approximately 262 shareholders of record of our common stock. Such number does not include any shareholders holding shares in nominee or “street name”. 

 

(c) Dividends

 

Holders of our common stock are entitled to receive such dividends as may be declared by our board of directors. We paid no dividends during the periods reported herein, nor do we anticipate paying any dividends in the foreseeable future.

 

(d) Equity Compensation Plan Information

 

None.

 

(e) Recent Sales of Unregistered Securities

 

None.

 

ITEM 6. RESERVED

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

This discussion summarizes the significant factors affecting the operating results, financial condition, liquidity and cash flows of the Company and its subsidiary for the fiscal years ended December 31, 2022, and 2021. The discussion and analysis that follows should be read together with the section entitled “Cautionary Note Concerning Forward-Looking Statements” and our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this annual report on Form 10-K.

 

Except for historical information, the matters discussed in this section are forward looking statements that involve risks and uncertainties and are based upon judgments concerning various factors that are beyond the Company’s control. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report.

 

44

 

 

Currency and exchange rate

 

Unless otherwise noted, all currency figures quoted as “U.S. dollars”, “dollars” or “US$” refer to the legal currency of the United States. References to “Hong Kong Dollar” are to the Hong Kong Dollar, the legal currency of the Hong Kong Special Administrative Region of the People’s Republic of China. Throughout this report, assets and liabilities of the Company’s subsidiaries are translated into U.S. dollars using the exchange rate on the balance sheet date. Revenue and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

 

We are not required to obtain permission from the Chinese authorities to operate or to issue securities to foreign investors. 

 

We, through our subsidiaries are currently engaged in the rendering of financial and money lending services in Hong Kong and operating an online platform to sell and distribute the arts and collectibles to end-users, with the use of blockchain technologies and minting tokens.

 

We are at a development stage company and reported a continuous loss of $104,126,076 for the year ended December 31, 2022. We had current assets of $20,185,073 and current liabilities of $32,692,591 as of December 31, 2022. As of December 31, 2021, our current assets and current liabilities were $23,981,701 and $22,748,075, respectively.

  

Our financial statements for the years ended December 31, 2022 and 2021 have been prepared assuming that we will continue as a going concern. Our continuation as a going concern is dependent upon improving our profitability and the continuing financial support from our stockholders. Our sources of capital in the past have included the sale of equity securities, which include common stock sold in private transactions and public offerings, capital leases and short-term and long-term debts.

 

Results of Operations.

 

Comparison of the fiscal years ended December 31, 2022 and 2021

 

The following table sets forth certain operational data for the years indicated:

 

   Fiscal Years Ended
December 31,
 
   2022   2021 
Revenues:        
Lending segment  $6,550,670   $6,413,284 
Arts and collectibles technology (“ACT”) segment   14,059,050    3,645,265 
Total revenue   20,609,720    10,058,549 
Cost of revenue:          
Lending segment   (405,972)   (733,937)
ACT segment   (3,019,794)   (1,020,704)
Total cost of revenue   (3,425,766)   (1,754,641)
Gross profit   17,183,954    8,303,908 
Operating expenses:          
Sales and marketing   (27,371,549)   (1,680,536)
Technology and support   (43,301,993)   (9,222,103)
Corporate development   (26,898,128)   (5,418,075)
General and administrative expenses   (16,651,966)   (16,077,156)
Loss from operations   (114,223,636)   (32,397,870)
Other income (expense), net   (6,786,680)   (621,180)
Loss before income taxes   (103,826,362)   (16,411,234)
Income tax expense   (299,714)   (434,257)
Net loss  $(104,126,076)  $(25,149,399)

 

45

 

 

Revenue and Cost of Revenue

 

For the years ended December 31, 2022 and 2021, there was no single customer whose revenue exceeded 10% of the revenue.

 

   Year Ended December 31, 2022 
   Lending
Segment
   ACT
Segment
   Total 
Revenue from external customers:            
Interest income  $6,550,670   $-   $6,550,670 
Arts and collectibles technology income   -    14,059,050    14,059,050 
Total revenue, net   6,550,670    14,059,050    20,609,720 
                
Cost of revenue:               
Interest expense   (405,972)   -    (405,972)
Arts and collectibles technology expense   -    (3,019,794)   (3,019,794)
Total cost of revenue   (405,972)   (3,019,794)   (3,425,766)
                
Gross profit   6,144,698    11,039,256    17,183,954 

 

   Year Ended December 31, 2021 
  

Lending
Segment

  

ACT
Segment

   Total 
Revenue from external customers:            
Interest income  $6,413,284   $-   $6,413,284 
Arts and collectibles technology income   -    3,645,265    3,645,265 
Total revenue, net   6,413,284    3,645,265    10,058,549 
                
Cost of revenue:               
Interest expense   (733,937)   -    (733,937)
Arts and collectibles technology expense   -    (1,020,704)   (1,020,704)
Total cost of revenue   (733,937)   (1,020,704)   (1,754,641)
                
Gross profit   5,679,347    2,624,561    8,303,908 

 

Revenue of approximately $20,609,720 and $10,058,549 for the years ended December 31, 2022 and 2021, respectively, increased by $10,551,171, or 104.9%. The breakdown of revenue is summarized as follows:-

 

   Years ended December 31, 
   2022   2021 
         
Interest income  $6,550,670   $6,413,284 
ACT income:          
- Sale of arts and collectibles products   5,508,675    2,429,136 
- Transaction fee income and others   8,550,375    1,216,129 
    14,059,050    3,645,265 
           
   $20,609,720   $10,058,549 

 

The Company is licensed to originate personal loan, company loan and mortgage loan in Hong Kon to earn interest income under lending business segment. The interest rates on loans issued were ranged from 13% to 59% (2021: from 13% to 59%) per annum for the year ended December 31, 2022. The interest rate variations depend on the types of loan, maturity period and principal amount. The Company also operates its online platform in sale and distribution of arts and collectibles, with the use of blockchain technologies and minting tokens. The increase in revenue is attributable to the rapid growth in Arts and collectibles technology business.

 

Cost of revenue of approximately $3,425,766 and $1,754,641 for the years ended December 31, 2022 and 2021, respectively, increased by $1,671,125 or 95.24%. It consisted primarily of interest expense and cost of purchasing collectibles, in line with sales growth.

 

46

 

 

Gross Profit

 

We achieved a gross profit of $17,183,954 and $8,303,908 for the years ended December 31, 2022 and 2021, respectively. The increase in gross profit is mainly attributable to an increase in our ACT volume.

 

Sales and Marketing Expenses

 

Sales and marketing expenses of $27,371,549 and $1,680,536 for the years ended December 31, 2022 and 2021, respectively, increased by $25,691,013, 1,528.74%. It primarily includes costs related to public relations, consultancy fee, advertising and marketing programs, and personnel-related expenses.

 

Technology and support Expenses

 

Technology and support expenses of $43,301,993 and $9,222,103 for the years ended December 31, 2022 and 2021, respectively, including (i) development of the DOT(digital ownership token), an effective application of NFT technologies to real world assets, both tangible and intangible, (ii) research and development of blockchain smart contracts and other coding to apply the most suitable blockchains for DOTs and maintaining a distributed ledger to record all transactions and (iii) Development of a client management system to facilitate the sale and purchase of DOTs by both crypto and non-crypto natives.

 

Corporate Development Expenses

 

Corporate development expenses of $26,898,128 and $5,418,075 for the years ended December 31, 2022 and 2021, respectively, primarily include personnel-related expenses incurred to support our corporate development.

 

General and Administrative Expenses (“G&A”)

 

General and administrative expenses of $16,651,966 and $16,077,156 for the years ended December 31, 2022 and 2021, respectively. These expenses primarily include professional fees, audit fees, other miscellaneous expenses incurred in connection with general operations and personnel-related expenses incurred to support our business, including legal, finance, executive, and other support operations. G&A expenses increased by approximately $574,810 in the year ended December 31, 2022 from $16,077,156 for the same period of 2021.

 

Other income (expenses)

 

Total other expenses of $6,786,680 and $621,180 for the years ended December 31, 2022 and 2021, respectively. These expenses primary include interest income, impairment loss on digital assets, impairment loss on goodwill, imputed interest expense, loss on disposal of subsidiaries and sundry income.

 

 

Income Tax Expense

 

We incurred income tax expense of $299,714 during the year ended December 31, 2022.

 

We incurred income tax expense of $434,257 during the year ended December 31, 2021.

 

Liquidity and Capital Resources

 

As of December 31, 2022 and 2021, we had cash and cash equivalents of $2,468,828 and $1,131,128.

 

We expect to incur significantly greater expenses in the near future as we develop our product offerings or enter into strategic partnerships. We also expect our general and administrative expenses to increase as we expand our finance and administrative staff, add infrastructure, and incur additional costs related to being reporting act company, including directors’ and officers’ insurance and increased professional fees. We believe that we will require approximately $50 million over the next 12-24 months to implement our business plan. For the immediate future, we intend to finance our business expansion efforts through equity purchase by institutional banks, and loans from existing shareholders or financial institutions.

 

We have never paid dividends on our Common Stock. Our present policy is to apply cash to investments in product development, acquisitions or expansion; consequently, we do not expect to pay dividends on Common Stock in the foreseeable future.

 

47

 

 

Going Concern Uncertainties

 

Our continuation as a going concern is dependent upon improving our profitability and the continuing financial support from our stockholders. Our sources of capital in the past have included the sale of equity securities, which include common stock sold in private transactions and public offerings, lease liability and short-term and long-term debts. In addition, with respect to the ongoing and evolving coronavirus (COVID-19) outbreak, which was designated as a pandemic by the World Health Organization on March 11, 2020, the outbreak has caused substantial disruption in international economies and global trades and if repercussions of the outbreak are prolonged, could have a significant adverse impact on our business. Given the addition political and public health challenges, our ability to obtain external financing or financing from existing shareholders to fund our working capital needs has been materially and adversely impacted, and there can be no assurance that we will be able to raise such additional capital resources on satisfactory terms. We believe that our current cash and other sources of liquidity discussed below are adequate to support general operations for at least the next 12 months. 

 

We require additional funding to meet its ongoing obligations and to fund anticipated operating losses. Our auditor has expressed substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on raising capital to fund its initial business plan and ultimately to attain profitable operations. These consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

We expect to incur marketing and professional and administrative expenses as well expenses associated with maintaining our filings with the Commission. We will require additional funds during this time and will seek to raise the necessary additional capital. If we are unable to obtain additional financing, we may be required to reduce the scope of our business development activities, which could harm our business plans, financial condition and operating results. Additional funding may not be available on favorable terms, if at all. We intend to continue to fund its business by way of equity or debt financing and advances from related parties. Any inability to raise capital as needed would have a material adverse effect on our business, financial condition and results of operations.

 

If we cannot raise additional funds, we will have to cease business operations. As a result, our common stock investors might lose all of their investment.

 

   Years Ended
December 31,
 
   2022   2021 
Net cash provided by (used in) operating activities  $2,956,351   $(4,881,128)
Net cash provided by (used in) investing activities   1,000,911    (2,044,551)
Net cash (used in) provided by financing activities  $(2,391,447)  $7,187,734 

 

Net Cash Provided by (Used In) Operating Activities.

 

For the year ended December 31, 2022, net cash provided by operating activities was $2,956,351, which consisted primarily of a net loss of $104,142,076, depreciation of property and equipment of $7,540, amortization of intangible assets of $3,931,641, imputed interest expense of $949,790, digital assets paid for expense of $29,607,771, impairment loss on digital assets of $12,633, impairment loss on goodwill of $816,263, shares issued for services rendered of $86,572,168, loss on disposal of subsidiaries of $4,479,998 and loss on closure of Phoenix subsidiaries of $649,856, decrease in loan receivables of $642,598, loan interest receivables of $124,499, inventories of $938,151, an increase in accounts payables of $2,141,273, accrued consulting service fee of $5,769,457, produced content cost $543,895, income tax payable of $299,714, offset by increase in prepayment and other receivables of $545, Right-of-use assets and operating lease liabilities of $35,860 and decrease in accrued liabilities and other payables of $362,792.

 

For the year ended December 31, 2021, net cash used in operating activities was $4,881,128 which consisted primarily of a net loss of $25,149,399, digital assets received of $3,277,589, an increase in loan receivables of $6,910,730, an increase in inventory of $894,091, an increase in prepayment and other receivable of $175,765, offset by amortization of $829,575, imputed interest expense of $620,508, digital assets paid of $3,231,988, issuance of common stock for goods and services rendered of $25,290,203, inventories purchase in lieu of shares of $476,903, a decrease in loan interest receivables of $118,903, an increase of account payables of $240,156, an increase in other payable and accruals of $66,385, loss on written-off of property and equipment of $166,302, and an increase in income tax payable of $434,257.

 

 

48

 

 

We expect to continue to rely on cash generated through financing from our existing shareholders and private placements of our securities to finance our operations and future acquisitions in the next twelve months. 

 

Net Cash Provided by (Used In) Investing Activities.

 

The net cash provided by investing activities of $1,000,911 for the year ended December 31, 2022 mainly consisted of cash from acquisition of non-controlling interest of $1,005,654 and offset by payment to acquire property and equipment of $2,859 and purchase of intangible assets of $1,884.

 

The net cash used in investing activities of $2,044,551 for the year ended December 31, 2021 mainly consisted of purchase of intangible assets of $2,039,270.

 

Net Cash (Used In) Provided By Financing Activities.

 

For the year ended December 31, 2022, net cash used in financing activities was $2,391,447 consisting primarily of proceeds from loan payable of $1,333,700 and proceeds from convertible note payables of $412,783 and offset by repayment to related parties of $4,137,930.

 

For the year ended December 31, 2021, net cash provided by financing activities was $7,187,734 consisting of advance from related parties of $11,444,456 and repayment of loan payable of $4,256,722.

 

Material Cash Requirements

 

We have not achieved profitability since our inception and we expect to continue to incur net losses for the foreseeable future. We expect net cash expended in 2023 to be significantly higher than 2022. As of December 31, 2022, we had an accumulated deficit of $130,555,579. Our material cash requirements are highly dependent upon the additional financial support from our major shareholders in the next 12 - 18 months.

 

We had the following contractual obligations and commercial commitments as of December 31, 2022:

 

Contractual Obligations   Total     Less than
1 year
    1-3 Years     3-5 Years     More than
5 Years
 
    $     $     $     $     $  
Commercial commitments                                  
Operating lease obligations     166,525       136,800       29,725              
Total obligations     166,525       136,800       29,725              

 

49

 

 

Off-Balance Sheet Arrangements

 

We have no outstanding off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts. We do not engage in trading activities involving non-exchange traded contracts.

 

Critical Accounting Policies and Estimates.

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires our management to make assumptions, estimates and judgments that affect the amounts reported, including the notes thereto, and related disclosures of commitments and contingencies, if any. We have identified certain accounting policies that are significant to the preparation of our consolidated financial statements. These accounting policies are important for an understanding of our financial condition and results of operations. Critical accounting policies are those that are most important to the presentation of our financial condition and results of operations and require management’s subjective or complex judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to consolidated financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments. We believe the following accounting policies are critical in the preparation of our consolidated financial statements.

 

  Use of estimates and assumptions

 

In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates in the period include the impairment loss on digital assets, valuation and useful lives of intangible assets and deferred tax valuation allowance.

 

50

 

 

  Loan receivables, net

 

Loans receivables are carried at unpaid principal balances, less the allowance for loan losses and charge-offs. The loans receivables portfolio consists of real estate mortgage loans, commercial and personal loans.

 

Loans are placed on nonaccrual status when they are past due 180 days or more as to contractual obligations or when other circumstances indicate that collection is not probable. When a loan is placed on nonaccrual status, any interest accrued but not received is reversed against interest income. Payments received on a nonaccrual loan are either applied to protective advances, the outstanding principal balance or recorded as interest income, depending on an assessment of the ability to collect the loan. A nonaccrual loan may be restored to accrual status when principal and interest payments have been brought current and the loan has performed in accordance with its contractual terms for a reasonable period (generally six months).

 

If the Company determines that a loan is impaired, the Company next determines the amount of the impairment. The amount of impairment on collateral dependent loans is charged off within the given fiscal quarter. Generally, the amount of the loan and negative escrow in excess of the appraised value less estimated selling costs, for the fair value of collateral valuation method, is charged off. For all other loans, impairment is measured as described below in Allowance for Loan Losses.

 

  Allowance for loan losses (“ALL”)

 

The adequacy of the Company’s ALL is determined, in accordance with ASC Topic 450-20 Loss Contingencies includes management’s review of the Company’s loan portfolio, including the identification and review of individual problem situations that may affect a borrower’s ability to repay. In addition, management reviews the overall portfolio quality through an analysis of delinquency and non-performing loan data, estimates of the value of underlying collateral, current charge-offs and other factors that may affect the portfolio, including a review of regulatory examinations, an assessment of current and expected economic conditions and changes in the size and composition of the loan portfolio. 

 

The ALL reflects management’s evaluation of the loans presenting identified loss potential, as well as the risk inherent in various components of the portfolio. There is significant judgment applied in estimating the ALL. These assumptions and estimates are susceptible to significant changes based on the current environment. Further, any change in the size of the loan portfolio or any of its components could necessitate an increase in the ALL even though there may not be a decline in credit quality or an increase in potential problem loans.

 

51

 

 

  Impairment of long-lived assets

 

In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as plant and equipment and intangible assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. There has been no impairment charge for the years presented.

 

  Revenue recognition

 

The Company adopted Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”) using the full retrospective transition method. The Company’s adoption of ASU 2014-09 did not have a material impact on the amount and timing of revenue recognized in its consolidated financial statements.

 

Under ASU 2014-09, the Company recognizes revenue when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.

 

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

  identify the contract with a customer;
     
  identify the performance obligations in the contract;
     
  determine the transaction price;
     
  allocate the transaction price to performance obligations in the contract; and
     
  recognize revenue as the performance obligation is satisfied.

 

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product and collection is reasonably assured. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

  

52

 

 

Lending Business

 

The Company is licensed to originate personal loan, company loan and mortgage loan in Hong Kong. During the years ended December 31, 2022 and 2021, the Company originated loans generally ranging from $644 to $579,000, with terms ranging from 1 week to 120 months. The Company mainly derives a portion of its revenue from loan which is specifically excluded from the scope of this standard, that is, interest on loan receivable is accrued monthly and credited to income as earned.

 

Arts and Collectibles Technology Business

 

Commencing from October 1, 2021, the Company launched its online platform in the sale and distribution of arts and collectibles, with the use of blockchain technologies and minting tokens. The item of arts and collectibles is individually monetized as non-interchangeable unit of data stored on a blockchain, which is a form of digital ledger that can be sold, in the form of a minting token on the online platform. The Company involves with the following activities to earn its revenue in this segment:

 

Sale of arts and collectibles products: The Company recognizes revenue derived from the sales of the arts and collectibles when the Company has transferred the risks and rewards to the customers. The minted item of the individual art or collectibles which are sold in crypto asset transaction is the only performance obligation under the fixed-fee arrangements. The corresponding fees received upon each sale transaction is recognized as revenue, is recognized when the designated token, minted with the corresponding art and collectibles is delivered to the end user, together with the transfer of both digital and official title.

 

Transaction fee income: The Company also generates revenue through transaction fees transacted on its platform or other marketplaces. The Company charges a fee to individual customer at the secondary transaction level, which is allocated to the single performance obligation. The transaction fee is collected from the customer in digital assets, with revenue measured based on a certain percentage of the value of digital assets at the time the transaction is executed. The Company’s service is comprised of a single performance obligation to provide a platform facilitating the transfer of its DOTs. The Company considers its performance obligation satisfied, and recognizes revenue, at the point in time the transaction is processed.

 

In this segment, the transaction consideration that the Company receives is a non-cash consideration in the form of digital assets, which are cryptocurrencies. The Company measures the related cryptocurrencies at fair value on the date received, at the same time, the revenue is recognized. Fair value of the digital asset award received is determined using the average U.S. dollar spot rate of the related digital currency at the time of receipt.

 

Expenses associated with operating the Arts and Collectibles Technology Business, such as minting cost and purchase cost of collectibles and artworks are also recorded as cost of revenues.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

53

 

 

Recently adopted accounting pronouncements

 

On October 28, 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 amends Accounting Standards Codification 805 (“ASC 805”) to require acquiring entities to apply Topic 606 - Revenue from Contracts with Customers to recognize and measure contract assets and contract liabilities in a business combination. The Company early adopted the standard on January 1, 2022. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

 

On March 31, 2022, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 121 (“SAB 121”). SAB 121 sets out interpretive guidance from the staff of the SEC regarding the accounting for obligations to safeguard crypto assets that an entity holds for its customers. Safeguarding is defined as taking actions to secure customer crypto assets and the associated cryptographic key information and protecting them from loss, theft, or other misuse. The guidance requires an entity to recognize a liability for the obligation to safeguard the users’ assets, and recognize an associated asset for the crypto assets safeguarded. Both the liability and asset should be measured initially and subsequently at the fair value of the crypto assets being safeguarded. The guidance also requires additional disclosures related to the nature and amount of crypto assets that the entity is responsible for holding for its customers, with separate disclosure for each significant crypto asset, and the vulnerabilities the entity has due to any concentration in such activities. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

 

Accounting pronouncements pending adoption

 

On June 30, 2022, FASB issued Accounting Standards Update No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies that a contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security and is not included in the equity security’s unit of account. The standard requires specific disclosures related to equity securities that are subject to contractual sale restrictions, including (1) the fair value of such equity securities reflected in the balance sheet, (2) the nature and remaining duration of the corresponding restrictions, and (3) any circumstances that could cause a lapse in the restrictions. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on the Company’s consolidated financial statements.

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

The consolidated financial statements and the Report of Independent Registered Certified Public Accounting Firm thereon are filed pursuant to this Item 8 and are included in this report beginning on page F-1.

 

54

 

 

COSMOS GROUP HOLDINGS INC.

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

   Page
    

Report of Independent Registered Public Accounting Firm - Olayinka Oyebola & Co. (PCAOB ID 5968)

  F-2
    
Report of Independent Registered Public Accounting Firm - J&S Associate  F-3
    
Consolidated Balance Sheets  F-4
    
Consolidated Statements of Operations and Comprehensive Income (Loss)  F-5
    
Consolidated Statements of Cash Flows  F-6
    
Consolidated Statements of Changes in Stockholders’ Equity (Deficit)  F-7
    
Notes to Consolidated Financial Statements  F-8 – F-39

 

F-1

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders of

COSMOS GROUP HOLDINGS, INC.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Cosmos Group Holdings, Inc and its subsidiaries (the ‘Company’) as of December 31, 2022, and the related consolidated statements of operations and comprehensive income, changes in stockholders’ deficit and cash flows for the year ended December 31, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3, the Company suffered an accumulated deficit of $130,555,579 and net loss of $104,126,076. These matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans with regards to these matters are also described in Note 3 to the financial statements. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or are required to be communicated to the audit committee and that (1) relate to accounts or disclosure that are material to the financial statement and (2) involved especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

  

OLAYINKA OYEBOLA & CO.

(Chartered Accountants)

Lagos, Nigeria

 

We have served as the Company’s auditor since 2023.

 

December 7, 2023

 

F-2 

 

 

J&S Associate – AUDIT REPORT

Malaysia

 

 

J&S ASSOCIATE (AF002380)

(Registered with PCAOB and MIA)

Block C-6-3, Megan Avenue 1,

189 Jalan Tun Razak,,

50400 Kuala Lumpur, Malaysia.

 

Tel : 03-62503622

Fax : 03-62503623

Fax : info@jns-associate.com

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Director and Shareholders of

Cosmos Group Holdings Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Cosmos Group Holdings Inc. and its subsidiaries (collectively, the “Company) as of December 31, 2021 and 2020, and the related consolidated statements of operations and comprehensive loss, shareholders’ equity (deficit), and cash flows for the years ended December 31, 2021, and 2020 (restated) and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years ended December 31, 2021 and 2020 (restated), in conformity with accounting principles generally accepted in the United States of America.

 

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in note 4 to the financial statements, the Company has suffered from an accumulated deficit of $26,436,477 as at December 31, 2021. These factors create uncertainty as to the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in note 4. The financial statements do not include any adjustments that might result from the outcome of this uncertainty

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or are required to be communicated to the audit committee and that (1) relate to accounts or disclosure that are material to the financial statement and (2) involved especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

 

/s/ J&S Associate  

 

Certified Public Accountants

PCAOB Number: 6743

 

We have served as the Company’s auditor since 2021.

Kuala Lumpur, Malaysia

 

F-3 

 

 

COSMOS GROUP HOLDINGS INC.

CONSOLIDATED BALANCE SHEETS

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

   As of December 31, 
   2022   2021 
         
ASSETS        
Current assets:        
Cash and cash equivalents  $2,468,828   $1,131,128 
Digital assets   
-
    35,451 
Loan receivables, net   15,309,939    19,052,594 
Loan interest and fee receivables, net   358,872    483,371 
Inventories   1,164,887    2,103,038 
Prepayments and other receivables   721,602    877,802 
Right-of-use assets, net   160,945    298,317 
           
Total current assets   20,185,073    23,981,701 
           
Non-current assets:          
Property and equipment, net   57,087    59,270 
Intangible assets   13,339,427    18,554,389 
Loan receivables, net   3,100,057    
-
 
           
TOTAL ASSETS  $36,681,644   $42,595,360 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $2,381,429   $240,156 
Accrued liabilities and other payables   465,890    399,968 
Accrued consulting and service fee   2,851,719    
-
 
Loan payables   1,823,536    489,836 
Amounts due to related parties   23,931,078    20,954,836 
Income tax payable   719,081    431,463 
Operating lease liabilities   136,800    231,816 
Convertible note payables   383,058    
-
 
           
Total current liabilities   32,692,591    22,748,075 
           
Non-current liabilities:          
Operating lease liabilities   29,725    78,216 
           
TOTAL LIABILITIES   32,722,316    22,826,291 
           
Commitments and contingencies   
-
    
-
 
           
STOCKHOLDERS’ EQUITY          
Common stock, $0.001 par value; 500,000,000 shares authorized; 454,398,143 and 358,067,481 issued and outstanding as of December 31, 2022 and 2021   454,398    358,067 
Common stock to be issued   400,000    806,321 
Additional paid-in capital   133,659,075    44,930,337 
Accumulated other comprehensive loss   11,545    (7,588)
Accumulated deficit   (130,555,579)   (26,436,477)
Stockholders’ equity attributable to COSG Group Holdings Inc.   3,969,439    19,650,660 
Noncontrolling interest   (10,111)   118,409 
Stockholders’ equity   3,959,328    19,769,069 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $36,681,644   $42,595,360 

 

See accompanying notes to consolidated financial statements.

 

F-4 

 

 

COSMOS GROUP HOLDINGS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Currency expressed in United States Dollars (“US$”))

 

   Years ended December 31, 
   2022   2021 
         
Revenues:        
Interest income  $6,550,670   $6,413,284 
Interest expense   (405,972)   (733,937)
Net interest income   6,144,698    5,679,347 
           
Arts and collectibles technology income   14,059,050    3,645,265 
    20,203,748    9,324,612 
           
Cost of revenue:          
Arts and collectibles technology expense   (3,019,794)   (1,020,704)
           
Gross profit   17,183,954    8,303,908 
           
Operating expenses:          
Sales and marketing   (27,371,549)   (1,680,536)
Corporate development   (26,898,128)   (5,418,075)
Technology and development   (43,301,993)   (9,222,103)
General and administrative   (16,651,966)   (16,077,156)
Total operating expenses   (114,223,636)   (32,397,870)
           
LOSS FROM OPERATION   (97,039,682)   (24,093,962)
           
Other income (expense):        - 
Interest income   1,224    133 
Convertible notes interest expense   (5,143)   
-
 
Gain from the sale of digital assets   181    29,766 
Impairment loss on digital assets   (12,633)   (39,916)
Impairment loss on goodwill   (816,263)   
-
 
Imputed interest expense   (949,790)   (620,508)
Loan interest expense   (1,360)   
-
 
Loss on disposal of subsidiaries   (5,129,854)   
-
 
Recovery from bad debts   
-
    4,166 
Sundry income   126,958    5,179 
Total other expense, net   (6,786,680)   (621,180)
           
LOSS BEFORE INCOME TAXES   (103,826,362)   (24,715,142)
           
Income tax expense   (299,714)   (434,257)
           
NET LOSS  $(104,126,076)  $(25,149,399)
           
Net loss attributable to noncontrolling interest   (6,974)   (119,813)
Net loss attributable to common shareholders   (104,119,102)   (25,029,586)
           
Other comprehensive income (loss):          
– Foreign currency adjustment income (loss)   19,133    (2,214)
           
COMPREHENSIVE LOSS  $(104,099,969)  $(25,031,800)
           
Net loss per share – Basic and Diluted
  $(0.28)  $(0.07)
           
Weighted average common shares outstanding:          
– Basic and Diluted
   374,086,727    340,448,988 

 

See accompanying notes to consolidated financial statements.

 

F-5 

 

 

COSMOS GROUP HOLDINGS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Currency expressed in United States Dollars (“US$”))

 

   Years ended December 31, 
   2022   2021 
Cash flows from operating activities:        
Net loss  $(104,126,076)  $(25,149,399)
           
Adjustments to reconcile net loss to net cash provided by (used in) operating activities          
Depreciation of property and equipment   7,540    29,401 
Amortization of intangible assets   3,931,641    829,575 
Imputed interest expense   949,790    620,508 
Revenue received by digital assets (non-cash)   (30,005,442)   (3,277,589)
Expense settled by digital assets (non-cash)   29,607,771    3,231,988 
Impairment loss on digital assets   12,633    39,916 
Impairment loss on goodwill   816,263    
-
 
Loss on the sale of digital assets   (181)   (29,766)
Stock-based compensation   
-
    25,290,203 
Shares issued for services rendered   86,572,168    
-
 
Loss on disposal of subsidiaries   5,129,854    
-
 
Loss on write-off property and equipment   
-
    166,302 
Cost of inventories (non-cash)   
-
    476,903 
           
Change in operating assets and liabilities:          
Loan receivables   642,598    (6,910,730)
Loan interest receivables   124,499    118,903 
Inventories   938,151    (894,091)
Prepayments and other receivables   (545)   (175,765)
Accounts payables   2,141,273    240,156 
Accrued liabilities and other payables   (362,792)   66,385 
Accrued consulting and service fee   5,769,457    
-
 
Right-of-use assets and operating lease liabilities   (35,860)   11,715 
Produced content cost   543,895    
-
 
Income tax payable   299,714    434,257 
Net cash provided by (used in) operating activities   2,956,351    (4,881,128)
           
Cash flows from investing activities:          
Payment to acquire property and equipment   (2,859)   (5,281)
Purchase of intangible assets   (1,884)   (2,039,270)
Cash from acquisition of non-controlling interest   1,005,654    
-
 
Net cash provided by (used in) investing activities   1,000,911    (2,044,551)
           
Cash flows from financing activities:          
Proceeds from (repayment to) loan payable   1,333,700    (4,256,722)
(Repayment to) advances from related parties   (4,137,930)   11,444,456 
Proceeds from convertible note payables   412,783    
-
 
Net cash (used in) provided by financing activities   (2,391,447)   7,187,734 
           
Foreign currency translation adjustment   (228,115)   95,692 
           
Net change in cash and cash equivalents   1,337,700    357,747 
           
BEGINNING OF YEAR   1,131,128    773,381 
           
END OF YEAR  $2,468,828   $1,131,128 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for income taxes   
-
    
-
 
Cash paid for interest  $405,972   $733,937 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Shares issued for the acquisition of intangible assets  $21,845,128   $17,344,690 

 

See accompanying notes to consolidated financial statements.

 

F-6 

 

 

COSMOS GROUP HOLDINGS INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

   Common stock   Common stock   Additional   Accumulated other  

   Non-  

Total

stockholders

 
  

No. of

shares

   Amount  

to be

issued

  

paid-in

capital

   comprehensive loss   (Accumulated
losses)
   controlling interest  

(deficit)

equity

 
                                 
Balance as of January 1, 2021   333,910,484   $333,911   $800,000   $
-
   $(5,374)  $(1,379,358)  $237,590   $(13,231)
                                         
Shares issued for acquisition of legal acquirer   21,536,933    21,536    
-
    395,516    (1,436)   (421,613)   
-
    (5,997)
Recapitalization of legal acquirer   -    
-
    
-
    (395,516)   1,436    394,080    -    - 
Foreign currency translation adjustment   -    
-
    
-
    
-
    (2,214)   
-
    632    (1,582)
Shares issued for inventories purchased from related party   269,835    270    -    1,685,580    -    -    -    1,685,850 
Shares issued for service rendered   -    
-
    6,321    25,283,882    
-
    
-
    
-
    25,290,203 
Shares issued for purchase of intangible assets   2,350,229    2,350    -    17,342,340    -    -    -    17,344,690 
Imputed interest on related party loans   -    
-
    -    618,535    
-
    
-
    
-
    618,535 
Net loss for the year   -    
-
    
-
    
-
    
-
    (25,029,586)   (119,813)   (25,149,399)
                                         
Balance as of December 31, 2021   358,067,481   $358,067   $806,321   $44,930,337   $(7,588)  $(26,436,477)  $118,409   $19,769,069 
                                         
Imputed interest on related party loans   -    
-
    
-
    713,167    
-
    
-
    
-
    713,167 
Commitment Share issued for private placement   100,000    100    
-
    (100)   
-
    
-
    
-
    
-
 
Shares cancelled   -    
-
    (400,000)   400,000    
-
    
-
    
-
    
-
 
Share issued for service rendered   73,694,483    73,695    (6,321)   86,504,796    
-
    
-
    
-
    86,572,170 
Share issued for the acquisition of noncontrolling interest   22,536,179    22,536    
-
    1,110,875    
-
    
-
    (121,560)   1,011,851 
Foreign currency translation adjustment   -    
-
    
-
    
-
    19,133    
-
    14    19,147 
Net loss for the year   -    
-
    
-
    
-
    
-
    (104,119,102)   (6,974)   (104,126,076)
                                         
Balance as of December 31, 2022   454,398,143   $454,398   $400,000   $133,659,075   $11,545   $(130,555,579)  $(10,111)  $3,959,328 

 

See accompanying notes to consolidated financial statements.

 

F-7 

 

  

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 1 - ORGANIZATION AND BUSINESS BACKGROUND

 

Cosmos Group Holdings Inc. (the “Company” or “COSG”) was incorporated in the state of Nevada on August 14, 1987.

 

The Company currently offers financial and money lending services in Hong Kong and operates online platform for the sale and distribution of arts and collectibles around the world, with the use of blockchain technologies and minting token.

 

On December 15, 2022, the Company entered into a Settlement Agreement with Lee Ying Chiu Herbert, the former director and current controlling shareholder (“Dr. Lee”), pursuant to which the Company and Dr. Lee agreed to settle the matter of 800,000,000 shares of common stock of the Company due to Dr. Lee (the “Unissued Securities”) pursuant to the terms of that certain Share Acquisition Agreement, dated June 17, 2021 (the “Share Acquisition Agreement”), by and among the Company and its subsidiary, Massive Treasure Limited (“Massive Treasure”), a British Virgin Islands corporation and holding company of numerous operating subsidiaries, and the holders of ordinary shares of Massive Treasure. Pursuant to the terms of the Settlement Agreement, the Company and Dr. Lee agreed to the following, among other things, as settlement in full of the Unissued Securities:

 

  (1) The Company will only issue to Dr. Lee 400,000,000 shares of its common stock at a per share value of $0.001;

 

  (2) The Company shall cause the transfer to Dr. Lee or his designees all the assets and liabilities of following entities as such assets and liabilities are described in the financial statements of the Company as of November 30, 2022:

 

  i) Coinllectibles Limited, (BVI company number: 2067445), a company incorporated in the British Virgin Islands, with registered address at Mandar House, 3rd Floor, Johnson’s Ghut, Tortola, British Virgin Islands and its branch, (Singapore company registration number: T21FC0080G);

 

  ii) Coinllectibles (HK) Limited, (Hong Kong business registration number: 72228307), a company incorporated in Hong Kong, with registered address at 7/F, K11 Atelier Victoria Dockside, 18 Salisbury Road, Tsim Sha Tsui, Hong Kong; and

 

  iii) Coinllectibles Wealth Limited, (Hong Kong business registration number: 70756483), a company incorporated in Hong Kong, with registered address at 7/F, K11 Atelier Victoria Dockside, 18 Salisbury Road, Tsim Sha Tsui, Hong Kong

 

(collectively, the “Disposal Group”).

 

  (3) The Company and Dr. Lee agreed to the allocation of certain inventories, accounts payables, and intellectual properties.

 

F-8 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

Description of subsidiaries

 

Company name  Place of incorporation
and kind of
legal entity
  Principal activities
and place of operation
  Particulars of registered/ paid up share capital  Effective interest
held
 
              
Massive Treasure Limited  BVI, limited liability company  Investment holding  50,000 ordinary shares with a par value of US$1 each   100%
               
Coinllectibles (HK) Limited (Note 3)  Hong Kong, limited liability company  Corporate management in Hong Kong  1,000 ordinary shares for HK$1,000   100%
               
Coinllectibles Wealth Limited (Note 3)  Hong Kong, limited liability company  Corporate management in Hong Kong  1 ordinary share for HK$1   100%
               
Coinllectibles DeFi Limited  Hong Kong, limited liability company  Financing service management in Hong Kong  10,000 ordinary shares for HK$10,000   100%
               
Coinllectibles Private Limited  Singapore, limited liability company  Corporate management and IT development in Singapore  1,000 ordinary shares for S$1,000   100%
               
Coinllectibles Limited (Note 3)  BVI, limited liability company  Procurement of art and collectibles in Singapore  1,000 ordinary shares with a par value of US$1 each   100%
               
Healthy Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
8M Limited (Note 1)  Hong Kong, limited liability company  Money lending service in Hong Kong  10 ordinary shares for HK$10   100%
               
Dragon Group Mortgage Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
E-on Finance Limited (Note 1)  Hong Kong, limited liability company  Money lending service in Hong Kong  2 ordinary shares for HK$2   100%
               
Lee Kee Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  920,000 ordinary shares for HK$920,000   51%
               
Rich Finance (Hong Kong) Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
Long Journey Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  100 ordinary shares for HK$100   51%
               
Vaav Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
Star Credit Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  1,000,000 ordinary shares for HK$1,000,000   51%
               
NFT Limited  BVI, limited liability company  Procurement of intangible assets in Hong Kong  10,000 ordinary shares with a par value of US$1 each   51%

 

F-9 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

Company name  Place of incorporation
and kind of
legal entity
  Principal activities
and place of operation
  Particulars of registered/ paid up share capital  Effective interest
held
 
              
Grandway Worldwide Holding Limited  BVI, limited liability company  Development of mobile application  50,000 ordinary shares for USD$50,000   51%
               
Grand Town Development Limited  Hong Kong, limited liability company  Provision treasury management  2 ordinary shares for HK$2   100%
               
Grand Gallery Limited  Hong Kong, limited liability company  Procurement of art and collectibles in Hong Kong  400,000 ordinary shares for HK$400,000   80%
               
Phoenix Waters Group Limited  BVI, limited liability company  Investment holding  50,000 ordinary shares with a par value of US$1 each   100%
               
Phoenix Waters Productions (HK) Limited  Hong Kong, limited liability company  Film production  100,000 ordinary shares for HK$100,000   51%

  

Note 1:  In May 2022, Massive Treasure entered into a Share Swap Letter Agreement (the “100% Share Swap Letter”) with the shareholders of each of E-on Finance Limited (“E-on”) and 8M Limited (“8M”) to acquire 100% of each of E-on and 8M for 20,110,604 and 10,055,302 shares of common stock of COSG respectively based upon the closing price of the common stock of COSG as of the date of signing of the 100% Share Swap Letter and determined in accordance with the terms of the 100% Share Swap Letter on the date. The acquisition of E-on and 8M consummated in May 2022. Thereon, COSG issued 10,256,409 shares and 5,128,204 shares to the shareholders of E-on and 8M respectively.

 

COSG is obligated to issue 9,854,195 and 4,927,098 shares on the first anniversary of the closing of the acquisition to the former shareholders of E-on and 8M respectively, subject to certain clawback provisions. E-on and 8M are obligated to meet certain financial milestones in each of the two year anniversaries following the closing. Failure to meet such milestones will result in a clawback of the shares issued to the former shareholders. On the second anniversary of the closing, if E-on or 8M exceeds the aggregate financial milestone set for the two years, the former shareholders thereof shall be entitled to additional shares of COSG as determined in accordance with the 100% Share Swap Letter.

 

Note 2:  In May and June 2022, Massive Treasure entered into a Share Swap Letter Agreement (the “51% Share Swap Letter”) with the shareholders of each of the entities to acquire 51% of the issued and outstanding securities of the entities for an aggregate amount of 23,589,736 shares of COSG’s common stock as set forth below (the “First Tranche Shares”), based upon the closing price of the common stock of COSG as of the date of signing the 51% Share Swap Letter and determined in accordance with the terms of the 51% Share Swap Letter. The acquisition of the entities consummated in May and June 2022. Thereon, COSG issued the First Tranche Shares. 

 

On the first anniversary of the closing, COSG is obligated to issue a second tranche of shares of its common stock, based upon the closing price of its shares as of the fifth business day prior to such first anniversary as determined in accordance with the terms of the 51% Share Swap Letter (the “Second Tranche Shares”).  Upon the issuance of the Second Tranche Shares, each of the entities will deliver the remaining 49% of the issued and outstanding securities to COSG to become wholly owned subsidiaries of COSG. Each of the entities are obligated to meet certain financial milestones in each of the two year anniversaries following the closing. Failure to meet such milestones will result in a clawback of the shares issued to the former shareholders. On the second anniversary of the closing, if any entity exceeds the aggregate financial milestone set for the two years, the former shareholders thereof shall be entitled to additional shares of COSG as determined in accordance with the 51% Share Swap Letter. 

 

Note 3: Pursuant to the terms of the Settlement Agreement, the ownership of these entities will be transferred to Dr. Lee at their carrying value on December 15, 2022.

 

The Company and its subsidiaries are hereinafter referred to as (the “Company”).

 

F-10 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes.

 

Basis of presentation

 

These accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

Use of estimates and assumptions

 

In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates in the year include the goodwill, impairment loss on digital assets, valuation and useful lives of intangible assets and property and equipment and deferred tax valuation allowance.

 

Basis of consolidation

 

The consolidated financial statements include the accounts of COSG and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Noncontrolling interest

 

The Company accounts for noncontrolling interest in accordance with Accounting Standard Codification (“ASC”) 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total shareholders’ equity on the consolidated balance sheets and the consolidated net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the consolidated statements of operations and comprehensive loss.

 

Business combination

 

The Company allocates the fair value of purchase consideration to the tangible assets acquired, liabilities assumed and intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Allocation of purchase consideration to identifiable assets and liabilities affects the amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period, which is not to exceed one year from the acquisition date, we record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings. Acquisition-related expenses are recognized separately from business combinations and are expensed as incurred.

 

Segment reporting

 

ASC 280, Segment Reporting establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in consolidated financial statements. Currently, the Company operates in two reportable operating segments in Hong Kong and Singapore.

 

F-11 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Inventories

 

Inventories are stated at the lower of cost (first-in, first-out method) or net realizable value. The cost includes the purchase cost of arts and collectibles from related party and independent artists and the costs associated with token minting for collectible pieces. The Company will reduce inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company’s inventories for such declines in value. Although inventories are classified as current assets in the accompanying balance sheets, the Company anticipates that certain inventories will be sold beyond twelve months from December 31, 2022.

 

Digital assets

 

The Company’s digital assets mainly represent the cryptocurrencies held in its e-wallet. The Company accounts for its digital assets in accordance with ASC 350, General Intangibles Other Than Goodwill (“ASC 350”).

 

Digital Assets held by the Company are included in current assets in the consolidated balance sheets, as follows:-

 

  Cryptocurrencies        
- Tether USDT      
- Okipad OKI      
- Ethereum ETH      
- Binance Coin BNB      
- Binance USD BUSD      
- Colligo Token COTK      
- Polygon MATIC      

 

Due to the lack of authoritative GAAP guidance, the Company has determined its Digital Assets to be akin to intangible assets and are accounted in such manner. As intangible assets, Digital Assets are initially measured at cost. Since there is no limit on the useful life of the Company’s cryptocurrency coins and tokens, they are classified as indefinite-lived intangible assets.

 

ASC 350 requires assets to be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and, thus, more reliably measurable. Accordingly, if the fair market value at any point during the reporting period is lower than the carrying value an impairment loss equal to the difference will be recognized in the consolidated statement of operations. If the fair market value at any point during the reporting period is higher than the carrying value, the basis of the digital assets will not be adjusted to account for this increase.

 

Indefinite-lived intangible assets are not subject to amortization. Instead they are tested for impairment on an annual basis and more frequently if events or circumstances change that indicate that it’s more likely than not that the asset is impaired. As a result of the aforementioned, the Company will only recognize decreases in the value of its cryptocurrency coins and tokens, and any increase in value will be recognized upon disposition. Cryptocurrency coins and tokens are traded on exchanges in which there are observable prices in an active market, the Company views a decline in the quoted price below the cost to be an impairment indicator. The quoted price and observable prices of cryptocurrency coins and tokens, are determined by the Company using a principal market analysis in accordance with ASC 820, Fair Value Measurement.

 

Realized gain (loss) on sale of digital assets is included in other income (expense) in the consolidated statements of operations, while impairment loss of digital assets is included in operating expenses because of the nature of the assets.

 

F-12 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The Company’s cryptocurrencies are deemed to have an indefinite useful life; therefore amounts are not amortized, but rather are assessed for impairment.

 

Loan receivables, net

 

Loans receivables are carried at unpaid principal balances, less the allowance for loan losses and charge-offs. The loans receivables portfolio consists of real estate mortgage loans, commercial and personal loans.

 

Loans are placed on nonaccrual status when they are past due 180 days or more as to contractual obligations or when other circumstances indicate that collection is not probable. When a loan is placed on nonaccrual status, any interest accrued but not received is reversed against interest income. Payments received on a nonaccrual loan are either applied to protective advances, the outstanding principal balance or recorded as interest income, depending on an assessment of the ability to collect the loan. A nonaccrual loan may be restored to accrual status when principal and interest payments have been brought current and the loan has performed in accordance with its contractual terms for a reasonable period (generally six months).

 

If the Company determines that a loan is impaired, the Company next determines the amount of the impairment. The amount of impairment on collateral dependent loans is charged off within the given fiscal quarter. Generally the amount of the loan and negative escrow in excess of the appraised value less estimated selling costs, for the fair value of collateral valuation method, is charged off. For all other loans, impairment is measured as described below in Allowance for Loan Losses.

 

Allowance for loan losses (“ALL”)

 

The adequacy of the Company’s ALL is determined, in accordance with ASC 450-20 Loss Contingencies includes management’s review of the Company’s loan portfolio, including the identification and review of individual problem situations that may affect a borrower’s ability to repay. In addition, management reviews the overall portfolio quality through an analysis of delinquency and non-performing loan data, estimates of the value of underlying collateral, current charge-offs and other factors that may affect the portfolio, including a review of regulatory examinations, an assessment of current and expected economic conditions and changes in the size and composition of the loan portfolio. 

 

The ALL reflects management’s evaluation of the loans presenting identified loss potential, as well as the risk inherent in various components of the portfolio. There is significant judgment applied in estimating the ALL. These assumptions and estimates are susceptible to significant changes based on the current environment. Further, any change in the size of the loan portfolio or any of its components could necessitate an increase in the ALL even though there may not be a decline in credit quality or an increase in potential problem loans.

 

Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

    Expected useful life
Computer and office equipment   5 years

 

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

F-13 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

Goodwill

 

In accordance with ASC 350 Intangible and Other Assets, the goodwill we determined for reporting units is based on the expected benefit from business combinations. The Company evaluates its reporting units annually, as well as when changes in our operating segments occur. For changes in reporting units, we reassign goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. The Company has two reporting units subject to goodwill impairment testing. As of December 31, 2022, $816,263 impairment of goodwill has been identified. 

 

Intangible assets

 

Intangible assets represented the acquired technology software, licensed technology know-how, trademark and trade names for its internal use to facilitate and support its platform operation. They are stated at the purchase cost and are amortized based on their economic benefit expected to be realized.

 

Produced content cost

 

Capitalized content costs are recognized as “Produced content cost” in the consolidated balance sheets. The concept of “predominant monetization strategy” to classify capitalized content costs for purposes of amortization and impairment as follows:

 

Individual

 

Lifetime value is predominantly derived from third-party revenues that are directly attributable to the specific film or television title (e.g. theatrical revenues or sales to third-party television programmers).

 

Group

 

Lifetime value is predominantly derived from third-party revenues that are attributable only to a bundle of titles (e.g. subscription revenue).

 

Production costs for content that is predominantly monetized individually are amortized based upon the ratio of the current period’s revenues to the estimated remaining total revenues.

 

Production costs that are predominantly monetized as a group are amortized based on projected usage (which may be, for example, derived from historical viewership patterns), typically resulting in an accelerated or straight-line amortization pattern. Participations and residuals are generally expensed in line with the pattern of usage.

 

The costs of produced content are subject to regular recoverability assessments. For the content that is predominantly monetized individually, the unamortized costs are compared to the estimated fair value. The fair value will be determined based on a discounted cash flow analysis of the cash flows directly attributable to the title in accordance with ASC 926-20 Entertainment-Films. To the extent the unamortized costs exceed the fair value, an impairment charge is recorded for the excess. For content that is predominantly monetized as a group, the aggregate unamortized costs of the group are compared to the present value of the discounted cash flows using the lowest level for which identifiable cash flows are independent of other produced content. If the unamortized costs exceed the present value of discounted cash flows, an impairment charge is recorded for the excess and allocated to individual titles based on the relative carrying value of each title in the group. If there are no plans to continue to use an individual film or television program that is part of a group, the unamortized cost of the individual title is written-off immediately.

 

Impairment of long-lived assets

 

In accordance with the provisions of ASC 360, Impairment or Disposal of Long-Lived Assets, all long-lived assets such as property and equipment, intangible assets and capitalized produced content cost owned and held by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

 

Revenue recognition

 

ASC 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers.

 

F-14 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

identify the contract with a customer;

 

identify the performance obligations in the contract;

 

determine the transaction price;

 

allocate the transaction price to performance obligations in the contract; and

 

recognize revenue as the performance obligation is satisfied.

 

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product and collection is reasonably assured. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

 

Lending Business

 

The Company is licensed to originate personal loan, company loan and mortgage loan in Hong Kong. During the years ended December 31, 2022 and 2021, the Company originated loans generally ranging from $644 to $579,000, with terms ranging from 1 week to 120 months. The Company mainly derives a portion of its revenue from loans which is specifically excluded from the scope of this standard, that is, interest on loan receivable is accrued monthly and credited to income as earned.

 

Arts and Collectibles Technology Business

 

The Company currently operates its online platform in the sale and distribution of arts and collectibles, with the use of blockchain technologies and minting tokens. The item of arts and collectibles is individually monetized as non-interchangeable unit of data stored on a blockchain, which is a form of digital ledger that can be sold, in the form of a minting token on the online platform. The Company involves with the following activities to earn its revenue in this segment:

 

Sale of arts and collectibles products: The Company recognizes revenue derived from the sales of the arts and collectibles products when the Company has transferred the risks and rewards to the customers.

 

The minted item of the individual art or collectibles which are sold and settled in digital assets is the only performance obligation under the fixed-fee arrangements. The corresponding fee income received upon each sale transaction is recorded as revenue, is recognized when the designated token, minted with the corresponding art and collectibles is delivered to the end user, together with the transfer of both digital and official title.

 

Transaction fee income: The Company also generates revenue through transaction fees transacted on its platform or other marketplaces. The Company charges a fee to an individual customer at the secondary transaction level, which is allocated to the single performance obligation. The transaction fee is collected from the customer in digital assets, with revenue measured based on a certain percentage of the value of digital assets at the time the transaction is executed.

 

The Company’s service is comprised of a single performance obligation to provide a platform facilitating the transfer of its DOTs. The Company considers its performance obligation satisfied, and recognizes revenue, at the point in time the transaction is processed.

 

In this segment, the transaction consideration that the Company receives is a non-cash consideration in the form of digital assets, which are cryptocurrencies. The Company measures the related cryptocurrencies at fair value on the date received, and the revenue is immediately recognized upon the performance obligation is satisfied.  Fair value of the digital asset award received is determined using the average U.S. dollar spot rate of the related digital currency at the time of receipt.

 

Expenses associated with operating the Arts and Collectibles Technology Business, such as minting cost and purchase cost of collectibles and artworks are also recorded as cost of revenues.

 

F-15 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The following table shows the types of revenue from contracts with customers and the number of the underlying transactions:

 

   Years ended December 31, 
   2022   2021 
         
Sale of arts and collectibles products  $5,508,675   $2,429,136 

Transaction fee income and others

   8,550,375    1,216,129 
   $14,059,050   $3,645,265 
Numbers of transactions:          
Number of arts and collectibles sold   65    12 
Number of secondary platform transactions   767    71 

 

Leases

 

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use assets may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g. land, building, etc.), non-lease components (e.g. common area maintenance, consumables, etc.), and non-components (e.g. property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.

 

Income taxes

 

The Company adopted the ASC 740 Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.

 

Uncertain tax positions

 

The Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the years ended December 31, 2022 and 2021.

 

F-16 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.

 

The reporting currency of the Company is United States Dollar (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company has operations in Hong Kong and Singapore and maintains the books and record in the local currency, Hong Kong Dollars (“HKD”) and Singapore Dollars (“SGD”), which is a functional currency as being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not US$ are translated into US$, in accordance with ASC 830-30, Translation of Financial Statement, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statements of changes in stockholder’s equity.

 

Translation of amounts from HKD and SGD into US$ has been made at the following exchange rates for the following periods:-

 

  

December 31,

2022

  

December 31,

2021

 
Year-end HKD:US$ exchange rate   0.1281    0.1283 
Annualized average HKD:US$ exchange rate   0.1277    0.1287 

 

  

December 31,

2022

  

December 31,

2021

 
Year-end SGD:US$ exchange rate   0.7450    0.7411 
Annualized average SGD:US$ exchange rate   0.7254    0.7443 

 

Comprehensive income

 

ASC 220, Comprehensive Income, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

  

Net loss per share

 

The Company calculates net loss per share in accordance with ASC 260, Earnings per Share. Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

F-17 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

Stock based compensation

 

Pursuant to ASU 2018-07, the Company follows ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense for all share-based payment awards (employee or non-employee), are measured at grant-date fair value of the equity instruments that an entity is obligated to issue. Restricted stock units are valued using the market price of the Company’s common shares on the date of grant. The Company uses a Black-Scholes option model to estimate the fair value of employee stock options at the date of grant. As of December 31, 2022, those shares issued and stock options granted for service compensations were immediately vested, and therefore these amounts are thus recognized as expense in the operation.

 

Retirement plan costs

 

Contributions to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the accompanying statements of operation as the related employee service are provided.

 

Related parties

 

The Company follows the ASC 850-10, Related Party for the identification of related parties and disclosure of related party transactions.

 

Pursuant to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Commitments and contingencies

 

The Company follows the ASC 450-20, Commitments to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

F-18 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Fair value of financial instruments

 

The Company follows ASC 825-10-50-10 (“ASC 825”) for disclosures about fair value of its financial instruments and has adopted ASC 820-10-35- to measure the fair value of its financial instruments. ASC 825 establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 825 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 825 are described below:

 

Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
   
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
   
Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, loan and fee receivable, prepayments and other receivables, amounts due from related parties, accrued liabilities and other payables, loans payable, amounts due to related parties approximate their fair values because of the short maturity of these instruments.

 

F-19 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

Recent accounting pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

Recently adopted accounting pronouncements

 

On October 28, 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 amends Accounting Standards Codification 805 (“ASC 805”) to require acquiring entities to apply Topic 606 - Revenue from Contracts with Customers to recognize and measure contract assets and contract liabilities in a business combination. The Company early adopted the standard on January 1, 2022. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

 

On March 31, 2022, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 121 (“SAB 121”). SAB 121 sets out interpretive guidance from the staff of the SEC regarding the accounting for obligations to safeguard crypto assets that an entity holds for its customers. Safeguarding is defined as taking actions to secure customer crypto assets and the associated cryptographic key information and protecting them from loss, theft, or other misuse. The guidance requires an entity to recognize a liability for the obligation to safeguard the users’ assets, and recognize an associated asset for the crypto assets safeguarded. Both the liability and asset should be measured initially and subsequently at the fair value of the crypto assets being safeguarded. The guidance also requires additional disclosures related to the nature and amount of crypto assets that the entity is responsible for holding for its customers, with separate disclosure for each significant crypto asset, and the vulnerabilities the entity has due to any concentration in such activities. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

 

Accounting pronouncements pending adoption

 

On June 30, 2022, FASB issued Accounting Standards Update No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies that a contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security and is not included in the equity security’s unit of account. The standard requires specific disclosures related to equity securities that are subject to contractual sale restrictions, including (1) the fair value of such equity securities reflected in the balance sheet, (2) the nature and remaining duration of the corresponding restrictions, and (3) any circumstances that could cause a lapse in the restrictions. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on the Company’s consolidated financial statements.

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

NOTE 3 - GOING CONCERN UNCERTAINTIES

 

The accompanying consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company reported the continuous loss of $104,126,076 for the year ended December 31, 2022 and had an accumulated deficit of $130,555,579 at December 31, 2022. In addition, with respect to the ongoing and evolving coronavirus (COVID-19) outbreak, which was designated as a pandemic by the World Health Organization on March 11, 2021, the outbreak has caused substantial disruption in international economies and global trades and if repercussions of the outbreak are prolonged, could have a significant adverse impact on the Company’s business.

 

The continuation of the Company as a going concern in the next twelve months is dependent upon the continued financial support from its stockholders. Management believes the Company is currently pursuing additional financing for its operations. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

F-20 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The recent outbreak of COVID-19, which has been declared by the World Health Organization to be a pandemic, has spread across the globe and is impacting worldwide economic activity. The COVID-19 pandemic has significantly impacted health and economic conditions throughout the Asian region. National, regional and local governments took a variety of actions to contain the spread of COVID-19, including office and store closures, quarantining suspected COVID-19 patients, and capacity limitations. These developments have significantly impacted the results of operations, financial condition and cash flows of the Company included in this reporting. The impact included the difficulties of working remotely from home including slow Internet connection, the inability of our accounting and financial officers to collaborate as effectively as they would otherwise have in an office environment and issues arising from mandatory state quarantines.

 

While it is not possible at this time to estimate with sufficient certainty the impact that COVID-19 could have on the Company’s business, the continued spread of COVID-19 and the measures taken by federal, state, local and foreign governments could disrupt the operation of the Company’s business. The COVID-19 outbreak and mitigation measures have also had and may continue to have an adverse impact on global and domestic economic conditions, which could have an adverse effect on the Company’s business and financial condition, including on its potential to conduct financings on terms acceptable to the Company, if at all, and the increase of non-performing loans. In addition, the Company has taken temporary precautionary measures intended to help minimize the risk of the virus to its employees, including temporarily requiring employees to work remotely, and discouraging employee attendance at in-person work-related meetings, which could negatively affect the Company’s business. These measures are continuing. The extent to which the COVID-19 outbreak impacts the Company’s results will depend on future developments that are highly uncertain and unpredicted, including new changes and variants that may emerge concerning the severity of the virus and the actions to contain its impact.

 

NOTE 4 - DISAGGREGATION OF REVENUE

 

The following is a disaggregation of the Company’s operating revenue by major source for the respective years:-

 

   Years ended December 31, 
   2022   2021 
         
Interest income  $6,550,670   $6,413,284 
ACT income:          
- Sale of arts and collectibles products   5,508,675    2,049,956 
- Transaction fee income and others   8,550,375    1,595,309 
    14,059,050    3,645,265 
           
   $20,609,720   $10,058,549 

 

NOTE 5 - BUSINESS SEGMENT INFORMATION

 

Currently, the Company has two reportable business segments:

 

(i) Lending Segment, mainly provides financing and lending services; and
   
(ii) Arts and Collectibles Technology (“ACT”) Segment, mainly operates an online platform to sell and distribute the arts and collectibles to end-users, with the use of blockchain technologies and minting tokens.

 

F-21 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The table also includes a reconciliation of the disaggregated revenue with the reportable segments.

 

   Year Ended December 31, 2022 
   Lending
Segment
   ACT
Segment
   Total 
Revenue from external customers:            
Interest income  $6,550,670   $
-
   $6,550,670 
Arts and collectibles technology income   
-
    14,059,050    14,059,050 
Total revenue, net   6,550,670    14,059,050    20,609,720 
                
Cost of revenue:               
Interest expense   (405,972)   
-
    (405,972)
Arts and collectibles technology expense   
-
    (3,019,794)   (3,019,794)
Total cost of revenue   (405,972)   (3,019,794)   (3,425,766)
                
Gross profit   6,144,698    11,039,256    17,183,954 
                
Operating Expenses               
Sales and marketing   (273,934)   (27,097,615)   (27,371,549)
Corporate development   
-
    (26,898,128)   (26,898,128)
Technology and development   
-
    (43,301,993)   (43,301,993)
General and administrative   (6,740,650)   (9,911,316)   (16,651,966)
Total operating expenses   (7,014,584)   (107,209,052)   (114,223,636)
                
Segment loss   (869,886)   (96,169,796)   (97,039,682)

 

   Year Ended December 31, 2021 
  

Lending

Segment

  

ACT

Segment

   Total 
Revenue from external customers:            
Interest income  $6,413,284   $
-
   $6,413,284 
Arts and collectibles technology income   
-
    3,645,265    3,645,265 
Total revenue, net   6,413,284    3,645,265    10,058,549 
                
Cost of revenue:               
Interest expense   (733,937)   
-
    (733,937)
Arts and collectibles technology expense   
-
    (1,020,704)   (1,020,704)
Total cost of revenue   (733,937)   (1,020,704)   (1,754,641)
                
Gross profit   5,679,347    2,624,561    8,303,908 
                
Operating Expenses               
Sales and marketing   (49,480)   (1,631,056)   (1,680,536)
Corporate development   
-
    (5,418,075)   (5,418,075)
Technology and development   
-
    (9,222,103)   (9,222,103)
General and administrative   (9,205,084)   (6,872,072)   (16,077,156)
Total operating expenses   (9,254,564)   (23,143,306)   (32,397,870)
                
Segment loss   (3,575,217)   (20,518,745)   (24,093,962)

 

F-22 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

   As of December 31, 2022 
   Lending
Segment
   ACT
Segment
   Total 
             
Addition in intangible assets  $47,673   $17,344,690   $17,392,363 
Segment assets  $21,893,962   $14,787,682   $36,681,644 

 

   As of December 31, 2021 
  

Lending

Segment

  

ACT

Segment

   Total 
             
Addition in intangible assets  $39,270   $19,344,690   $19,383,960 
Segment assets  $21,686,197   $20,909,163   $42,595,360 

 

The below revenues are based on the countries in which the customer is located. Summarized financial information concerning the geographic segments is shown in the following tables:

 

   Years ended December 31, 
   2022   2021 
         
Hong Kong  $6,550,670   $6,413,284 
Around the world #   14,059,050    3,645,265 
           
   $20,609,720   $10,058,549 

 

# the customers in ACT segment are located in various countries around the world, in which the location of individual customer is not identifiable in the use of blockchain technology.

 

F-23 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 6 - BUSINESS COMBINATION 

 

On February 10, 2022, the Company issued 153,060 shares of its common stock, at a price of $4.00 per share at its current market price, in exchange for 80% of equity interest of Grand Gallery Limited, a Hong Kong limited liability company. The Company accounted for the transaction as an acquisition of a business pursuant to ASC 805, “Business Combinations” (“ASC 805”).

 

The transaction was accounted for using the acquisition method. Accordingly, goodwill has been measured as the excess of the total consideration over the amounts assigned to the identifiable assets acquired and liabilities assumed based on their preliminary estimated fair values.

 

The purchase price allocation resulted in $552,729 of goodwill, as below:

 

Acquired assets:    
Property and equipment  $2,593 
Cash and cash equivalents   33,322 
Deposit, prepayment and other receivables   11,218 
Amounts due from related parties   21,778 
    68,911 
Less: Assumed liabilities     
Accrued liabilities and other payables   (4,242)
    (4,242)
Fair value of net assets acquired   64,669 
Noncontrolling interest   (12,966)
Foreign translation adjustment   7,808 
Goodwill recorded   552,729 
Consideration allocated, payable by the Company’s common stock  $612,240 

 

On August 18, 2022, the Company issued 164,516 shares of its common stock, at a price of $1.50 per share at its current market price, in exchange for 51% of equity interest of Phoenix Waters Productions (HK) Limited, a Hong Kong limited liability company. The acquisition was completed on August 31, 2022. The Company accounted for the transaction as an acquisition of a business pursuant to ASC 805.

 

The transaction was accounted for using the acquisition method. Accordingly, goodwill has been measured as the excess of the total consideration over the amounts assigned to the identifiable assets acquired and liabilities assumed based on their preliminary estimated fair values.

 

F-24 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The purchase price allocation resulted in $263,548 of goodwill, as below:

 

Acquired assets:    
Produced content cost  $540,985 
Amount due from a director   69,270 
    610,255 
Less: Assumed liabilities     
Accrued liabilities and other payables   (507,472)
Loan from related party   (135,674)
    (643,146)
Fair value of net assets acquired   (32,891)
Noncontrolling interest   16,117 
Goodwill recorded   263,548 
Consideration allocated, payable by the Company’s common stock  $246,774 

 

Under the acquisition method of accounting, the total acquisition consideration price was allocated to the assets acquired and liabilities assumed based on their preliminary estimated fair values. The fair value measurements utilize estimates based on key assumptions of the Acquisition, and historical and current market data. The preliminary allocation of the purchase price is based on the best information available and is pending, amongst other things: (i) the finalization of the valuation of the fair values and useful lives of tangible assets acquired; (ii) finalization of the valuation of accrued expenses; and (iii) finalization of the fair value of non-cash consideration.

 

The Acquisition was accounted for as a business combination in accordance with ASC 805. The Company has allocated the purchase price consideration based upon the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date. The Company is responsible for determining the fair value of assets acquired, liabilities assumed and intangible assets identified as of the acquisition date and considered a number of factors including valuations from management estimation. Acquisition-related costs incurred for the acquisitions are not material and have been expensed as incurred in general and administrative expense.

 

At December 31, 2022, the Company made a full impairment to the goodwill of $816,263.

 

NOTE 7 - LOAN RECEIVABLES

 

The Company’s loan portfolio was as follows:-

 

   As of December 31, 
   2022   2021 
         
Personal loans  $18,023,374   $17,352,856 
Commercial loans   1,095,772    1,186,339 
Mortgage loans   2,651,781    1,294,601 
Total loans   21,770,927    19,833,796 
Less: Allowance for loan losses   (3,360,931)   (781,202)
Loans receivables, net  $18,409,996    19,052,594 
           
Reclassifying as:          
Current portion  $15,309,939   $19,052,594 
Non-current portion   3,100,057    - 
           
Total loans receivables  $18,409,996   $19,052,594 

 

F-25 

 

  

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The interest rates on loans issued were ranged from 13% to 59% (2021: from 13% to 59%) per annum for the year ended December 31, 2022.

 

All loans are made to either business or individual customers in Hong Kong for a period of 1 week to 120 months.

 

Allowance for loan losses is estimated on an annual basis based on an assessment of specific evidence indicating doubtful collection, historical experience, loan balance aging and prevailing economic conditions.

 

Interest on loan receivable is accrued and credited to income as earned. The Company determines a loan’s past due status by the number of days that have elapsed since a borrower has failed to make a contractual loan payment. Accrual of interest is generally discontinued when either (i) reasonable doubt exists as to the full, timely collection of interest or principal or (ii) when a loan becomes past due by more than 180 days (The further extension of loan past due status is subject to management final approval and on case-by-case basis).

 

The following table presents the activity in the allowance for loan losses as of and for the years ended December 31, 2022 and 2021:

 

   December 31,
2022
   December 31,
2021
 
         
Balance at Beginning of Year  $781,202   $53,506 
Provisions   2,580,790    783,694 
Foreign translation adjustment   (1,061)   (55,998)
           
Balance at End of Year  $3,360,931   $781,202 

 

For the years ended December 31, 2022 and 2021, the Company had $2,580,790 and $783,694 provision for the allowance of loan losses.

 

Allowance for loan losses is estimated and evaluated quarterly, based on an assessment of specific evidence indicating doubtful collection, historical experience, loan balance aging and prevailing economic conditions.

 

AGE ANALYSIS LOANS BY CLASS

 

All classes of loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Interest and fees continue to accrue on past due loans until the date the loan is placed in nonaccrual status, if applicable. The following table includes an aging analysis of loans as of the dates indicated. Also included in the table below are loans that are 90 days or more past due as to interest and principal and still accruing interest, because they are well-secured and in the process of collection.

 

Age Analysis of Loans by Class
Maturities  Mortgage   Commercial loan   Personal loan   December 31, 2022   Mortgage   Commercial loan   Personal loan   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
Within credit term   2,040,191    588,898    11,880,936    14,510,025    1,051,202    647,677    13,003,233    14,702,112 
Past due:                                        
30-59 days   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
60-89 days   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
90 or more days due and still accruing   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Nonaccrual   595,075    506,859    6,158,689    7,260,623    89,859    25,650    5,016,175    5,131,684 
                                         
Total loans   2,635,266    1,095,757    18,039,625    21,770,648    1,141,061    673,327    18,019,408    19,833,796 

 

F-26 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

LOAN MATURITY BY CLASS

 

The following table presents the maturities of loan balances for the years presented:

 

Maturities  Mortgage   Commercial loan   Personal loan   December 31,
2022
   Mortgage   Commercial loan   Personal loan   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
Within 1 year   1,955,132    839,603    15,982,210    18,776,945    1,019,780    673,327    13,553,132    15,246,239 
1-5 years   165,119    256,154    2,102,051    2,523,324    121,281    
-
    4,466,276    4,587,557 
5-10 years   470,379    
-
    
-
    470,379    
-
    
-
    
-
    
-
 
More than 10 years   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
Total loans   2,590,630    1,095,757    18,084,261    21,770,648    1,141,061    673,327    18,019,408    19,833,796 

 

Interest on loans receivable is accrued and credited to income as earned. The Company determines a loan’s past due status by the number of days that have elapsed since a borrower has failed to make a contractual loan payment. Accrual of interest is generally discontinued when either (i) reasonable doubt exists as to the full, timely collection of interest or principal or (ii) when a loan becomes past due by more than 180 days (The further extension of loan past due status is subject to management final approval and on case-by-case basis).

 

CREDIT QUALITY INFORMATION

 

The Company uses internally-assigned risk grades to estimate the capability of borrowers to repay the contractual obligations of their loan agreements as scheduled or at all. The Company’s internal risk grade system is based on experiences with similarly graded loans and the assessment of borrower credit quality, such as, credit risk scores, collateral and collection history. Individual credit scores are assessed by credit bureau, such as TransUnion. Internal risk grade ratings reflect the credit quality of the borrower, as well as the value of collateral held as security. The Company requires collateral arrangements to all mortgage loans and has policies and procedures for validating the reasonableness of the collateral valuations on a regular basis. Management believes that these policies effectively manage the credit risk from advances.

 

The Company’s internally assigned risk grades are as follows:

 

Pass: Loans are of acceptable risk.

 

Other Assets Especially Mentioned (OAEM): Loans have potential weaknesses that deserve management’s close attention.

 

Substandard: Loans reflect significant deficiencies due to several adverse trends of a financial, economic or managerial nature.

 

Doubtful: Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable.

 

Loss: Loans have been identified for charge-off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.

 

F-27 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

The following table presents credit quality exposures by internally assigned risk ratings as of the dates indicated:

 

Credit grades  Mortgage   Commercial
loan
   Personal
loan
   December 31,
2022
   Mortgage   Commercial
loan
   Personal
loan
   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
                                         
Other assets especially mentioned   2,054,970    588,006    11,881,088    14,524,064    1,427,646    1,186,338    13,108,085    15,722,069 
Substandard   58,245    
-
    595,297    653,542    
-
    
-
    330,278    330,278 
Doubtful   538,567    506,866    5,546,989    6,592,422    89,859    
-
    3,691,590    3,781,449 
Loss   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
Total loans   2,651,782    1,094,872    18,023,374    21,770,028    1,517,505    1,186,338    17,129,953    19,833,796 

 

NOTE 8 - DIGITAL ASSETS

 

The following table presents changes in carrying value of digital assets as of and for the years ended December 31, 2022 and 2021:

 

   USDT   OKT   ETH   BNB   BUSD   COTK   MATIC   Total 
Balance at January 1, 2022  $25,576   $34   $5,658   $1,612    
-
   $2,571    
-
   $35,451 
                                         
Revenue received by digital assets   3,867,232    
-
    44,408    958    10,060,274    
-
    10    13,972,882 
Expense paid by digital assets   (3,897,501)   (3)   (25,643)   (630)   (10,060,200)   
-
    (2)   (13,983,979)
Disposal   4,693    (8)   (15,003)   (1,297)   22,525    
-
    (7)   10,903 
Impairment loss   
-
    (23)   (9,420)   (643)   (22,599)   (2,571)   (1)   (35,257)
Balance at December 31, 2022  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 

 

   USDT   OKT   ETH   BNB   COTK   Total 
Balance at January 1, 2021  $
-
   $
-
   $
-
   $
-
   $
-
   $- 
                               
Revenue received by digital assets   3,008,129    
-
    257,956    
-
    
-
    3,266,085 
Expense paid by digital assets   (2,982,553)   (22)   (214,677)   (6,050)   (226)   (3,203,528)
Purchase   
-
    57    269    7,766    4,718    12,810 
Impairment loss   
-
    (1)   (37,890)   (104)   (1,921)   (39,916)
Balance at December 31, 2021  $25,576   $34   $5,658   $1,612   $2,571   $35,451 

 

The following is the breakdown of cyptocurrencies held as digital assets:-

 

   As of December 31, 
   2022   2021 
         
USDT  $
-
   $25,576 
OKT   
-
    34 
ETH   
-
    5,658 
BNB   
-
    1,612 
COTK   
-
    2,571 
   $
-
   $35,451 

 

As of December 31, 2022 and 2021, the fair value of the digital assets held by the Company was $0 and $35,451, respectively.

 

F-28 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 9 - INVENTORIES

 

A summary of inventories as of December 31, 2022 and 2021 is as follows:

 

   As of December 31, 2022 
   No. of token   No. of art and
collectible
items
   Total
amount
 
             
Balance at January 1, 2022   7    45   $2,103,038 
Purchased   
-
    100    2,027,667 
Token minted   41    
-
      
Sold   (40)   (76)   (2,965,818)
Balance at December 31, 2022   8    69   $1,164,887 

 

   As of December 31, 2021 
   No. of token   No. of art and
collectible
items
   Total
amount
 
             
Balance at January 1, 2021   
-
    
-
   $
-
 
Purchased   
-
    58    3,111,542 
Token minted   20    
-
      
Sold   (12)   (12)   (993,020)
Marketing expense   (1)   (1)   (15,484)
Balance at December 31, 2021   7    45   $2,103,038 

 

NOTE 10 – PRODUCED CONTENT COST

 

Total capitalized produced content by predominant monetization strategy as of December 31, 2022 and 2021 is as follows:

 

  

December 31,

2022

   December 31,
2021
 
Produced content:        
Released, net of amortization  $
-
   $
           -
 
Completed, not released    
-
    
-
 
In-process   611,529    
-
 
Less: impairment loss   (611,529)   
-
 
   $
-
   $
-
 

 

The produced content cost is not amortized as of December 31, 2022 as the production of the film is still in process.

 

At December 31, 2022, the Company made a full impairment to the capitalized produced content cost.

 

F-29 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

  

NOTE 11 - PROPERTY AND EQUIPMENT

 

A summary of property and equipment at December 31, 2022 and 2021 is as follows:

 

   As of December 31, 
   2022   2021 
         
Computer equipment  $109,727   $109,729 
Less: accumulated depreciation   (52,640)   (50,459)
   $57,087   $59,270 

 

Depreciation expense for the years ended December 31, 2022 and 2021 totalled $7,540 and $29,401, respectively.

 

NOTE 12 - INTANGIBLE ASSETS

 

A summary of intangible assets at December 31, 2022 and 2021 is as follows:

 

      As of December 31, 
  

Estimated
useful life

  2022   2021 
            
At cost:           
Acquired technology software  5 years  $17,344,690   $17,344,690 
Licensed technology knowhow  4 years   
-
    2,000,000 
Trademarks and trade name  10 years   39,270    39,270 
Less: accumulated amortization      (4,052,889)   (829,575)
Foreign translation adjustment      8,356    4 
      $13,339,427   $18,554,389 

 

On July 1, 2022, the Company entered into Technical Knowhow License and Servicing Agreement (the “Agreement”) with Marvel Digital Group Limited, a related company which is controlled by a Company’s director, at the consideration of $2 million, payable by digital assets at the equivalent value. Under the Agreement, the Company is licensed to use the technology know-how of auto texture model scanning system, auto laser 3D model scanning system, Zbrush Plugin and Scan3Dmotion Software for a term of 4 years.

 

On October 15, 2022, the Company’s subsidiary, Massive Treasure Limited (“MTL”) entered into a Share Exchange Agreement (the “Agreement”) with NFT Limited (“NFTL”), to acquire 51% of NFTL in exchange for 2,350,229 shares of the Company’s common stock. NFTL substantially owned the intangible assets of an internally developed messaging and cryptocurrency-based mobile application that carried the “Talk+” brand name and included Talk+ e-commerce website, iOS and Android Apps, and backend end infrastructure, as well as 2-years’ software operating and maintenance service. Under the Agreement, the Company is allowed to the use of “Talk+” application software to enhance its operation in ACT business.

 

The Company accounted for this acquisition as an asset acquisition under ASC 805 and that the Company has early adopted the amendments of Regulation S-X dated May 21, 2021 and has concluded that this acquisition was not significant. Accordingly, the presentation of the assets acquired, historical financial statements under Rule 3-05 and related pro forma information under Article 11 of Regulation S-X, respectively, are not required to be presented. 

 

As of December 31, 2022, the estimated amortization expense for intangible assets for each of the succeeding five years and thereafter is as follows:

 

Year ending December 31:  Amount 
2023  $3,330,150 
2024   3,330,150 
2025   3,330,150 
2026   3,330,150 
2027   3,766 
Thereafter   15,061 
   $13,339,427 

 

Amortization of intangible assets for the years ended December 31, 2022 and 2021 totaled $3,811,701 and $829,575, respectively.

 

F-30 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 13 - LOAN PAYABLES

 

The amounts represented temporary advances received from the third parties for the lending business, which carried annual interest at the rate of 18% to 21%. These amounts were unsecured and will become repayable within one year. The loan payable balance was $1,823,536 and $489,836 as of December 31, 2022 and December 31, 2021, respectively.

 

Interest related to the loan payables was $405,972 and $733,937 for the years ended December 31, 2022 and 2021, respectively.

 

NOTE 14 - AMOUNTS DUE TO RELATED PARTIES

 

The amounts represented temporary advances to the Company for the lending business, which were unsecured, interest-free and had no fixed terms of repayments. The related party balances were $23,931,078 and $20,954,836 as of December 31, 2022 and December 31, 2021, respectively.

 

During the year ended December 31, 2022, the Company recorded and imputed additional non-cash interest of $949,790 at the market rate of 5% per annum on these interest-free related party loans, under ASC 835-30 “Imputation of Interest”.

 

NOTE 15 - LEASES

 

The Company entered into operating leases primarily for office premises with lease terms generally 2 years. The Company adopted Topic 842, using the modified-retrospective approach as discussed in Note 2, and as a result, recognized a right-of-use asset and a lease liability. The Company uses a 5% rate to determine the present value of the lease payments. The remaining life of the lease was one year.

 

The Company excludes short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities or right-of-use assets.

 

As of December 31, 2022, right-of-use assets were $160,945 and lease liabilities were $166,525.

 

As of December 31, 2021, right-of-use assets were $298,317 and lease liabilities were $310,032.

 

For the years ended December 31, 2022 and 2021, the Company charged to operating lease as expenses of $43,438 and $121,215, respectively.

 

The maturity of the Company’s lease obligations is presented below:

 

Year ending December 31,  Future lease payments 
2023   141,428 
2024   30,019 
Total   171,447 
Less: interest   (4,922)
   $166,525 
      
Present value of lease liabilities – current liabilities  $130,800 
Present value of lease liabilities – non-current liabilities  $29,725 

 

F-31 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 16 - CONVERTIBLES NOTE PAYABLES

 

Securities purchase agreement and related convertible note

 

Chan Hin Yip Note

 

On August 2, 2022, the Company entered into a Sale and Purchase Agreement (“SPA”) with CHAN Hin Yip, pursuant to which the Company agreed to purchase approximately 58 collectible items from Mr. Chan for a purchase price of HKD1,305,000 (approximately USD $167,308) (the “Purchase Price”), through its subsidiaries holds approximately 80% of the issued and outstanding securities of Grand Gallery Limited (“GGL”), and Mr. Chan is a director and 5% equity owner of GGL.

 

On August 2, 2022, the Company and Mr. Chan entered into a Note Purchase Agreement (“Chan Hin Yip Note”) pursuant to which the Company agreed to pay the Purchase Price via a promissory note that will be converted into shares of the Company’s common stock at a conversion price equal to 90% of the volume weighted average closing price of the Company’s common stock for the ten days immediately prior to February 2, 2023. The Chan Hin Yip Note bears interest at 1% per annum and is due on February 2, 2023.

 

1800 Diagonal Note

 

On August 26, 2022, the Company and 1800 Diagonal Lending LLC (“1800 Diagonal”) entered into a Securities Purchase Agreement, whereby the Company issued a promissory note to 1800 Diagonal (“1800 Diagonal Note”) in the original principal amount of $89,250. The 1800 Diagonal Note is convertible into shares of the common stock of the Company one hundred eighty (180) days following the date of funding at a price equal to 65% of the average of two (2) lowest trading price of the Company’s common stock for the twenty (20) trading days prior to conversion. The Company has the option to prepay the 1800 Diagonal Note by paying an amount equal to the then outstanding amount multiplied by premium percentage during the first one hundred eighty (180) days. The 1800 Diagonal Note bears interest at 8% per annum and is due on August 26, 2023.

 

As of December 31, 2022, the Company did not prepay any of the convertible note payables and accrued convertible notes interest expense of $979.

 

NOTE 17 - STOCK-BASED COMPENSATION

 

On May 19, 2022, the Company filed a Registration Statement on Form S-8 and issued the shares pursuant to awards granted to the eligible persons under the Coinllectibles Inc. 2022 Stock Incentive Plan.

 

As of December 31, 2022, 73,694,483 shares of the Company’s common stock were issued to consultants who have provided services to the Company.

 

The following table presents the stock-based compensation expenses for shares granted consultants during the years ended December 31, 2022 and 2021:

 

   Years ended
December 31,
 
   2022   2021 
         
Corporate development expenses  $26,177,743   $
-
 
Technology and development expenses   32,447,000    
-
 
Sales and marketing expenses   26,419,645    
-
 
General and administrative expenses   4,201,701    
-
 
   $89,246,089   $
-
 

 

F-32 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 18 - STOCKHOLDERS’ DEFICIT

 

Authorized stock

 

The Company’s authorized share is 500,000,000 common shares with a par value of $0.001.

 

Common stock outstanding

 

On June 17, 2021, the Company entered into a Share Exchange Agreement with the shareholders of Massive Treasure Limited (“MTL”). Pursuant to the Share Exchange Agreement, the Company agreed to issue 1,078,269,470 in exchange for 100% of MTL. MTL is a party to numerous agreements to acquire 12 additional business entities. As such, the Company further agreed to issue an additional 55,641,014 shares of its common stock to complete the acquisition of 12 business entities concurrently. This acquisition was consummated on September 17, 2022, MTL became a 100% owned subsidiary of the Company, with 800,000,000 shares of common stock pending to be issued to Lee Ying Chiu Herbert, the director of the Company. Upon the closing, the Company issued 22,218,603 shares of its common stock to the shareholders of MTL to complete the acquisition of 12 business entities.

 

On July 23, 2021, the Company issued 4,780 shares of its common stock to compensate to authentication and valuation service to 57 sets of art collectible for a service fee of $19,120, at the price of $4 per share and $8,558 settled in cash, total service fee amounting to $27,678.

 

On July 23, 2021, the Company issued 180,855 shares of its common stock to the director, Lee Ying Chiu Herbert for the acquisition of fifty-five (55) sets of art collectibles for a consideration of $1,334,710, at the price of $4 per share.

 

On October 15, 2021, the Company’s subsidiary, MTL entered into a Share Exchange Agreement (the “Agreement”) with NFT Limited (“NFTL”), to acquire 51% of NFTL in exchange for 2,350,229 shares of its common stock. NFTL substantially owned the intangible assets of an internally developed messaging and cryptocurrency-based mobile application that carried the “Talk+” brand name and included Talk+ e-commerce platform, iOS and Android Apps and backend end infrastructure, as well as 2-years’ software operating and maintenance service. Under the Agreement, the Company is allowed to the use and implementation of “Talk+” application software to enhance its operation in ACT business.

 

On October 25, 2021, the Company’s subsidiary, Coinllectibles Private Limited (“Coinllectibles”) and the Company entered into two Sale and Purchase Agreements (the “Agreements”) with two artists, pursuant to which Coinllectibles agreed to purchase collectible art items for £260,000 and US$100,000, payable through the issuance of 43,633 and 12,500 Shares respectively, at a per share price of $4.00, and £130,000 and US$50,000 in cash payable after the respective collectible art item has been sold by Coinllectibles. The consummation of the Agreements occurs upon the issuance of the Shares to the respective artists on October 29, 2021.

 

On January 19, 2022, the Company issued 100,000 shares of its common stock as Commitment Shares to Williamsburg Venture Holdings, LLC (the “Investor”), under an Equity Purchase Agreement dated December 31, 2021 (the “Agreement”), in consideration for the Investor’s execution and delivery of, and performance under the Agreement.

 

On February 10, 2022, the Company issued 153,060 shares of its common stock, at a price of $4.00 per share at its current market price, in exchange for 80% of equity interest of Grand Gallery Limited, a Hong Kong limited liability company, which is engaged in the business of selling traditional art and collectible pieces. The Company believes that this acquisition will strengthen the DOT business by expanding its access to buyers of arts and collectibles.

 

On May 19, 2022, the Company issued 26,921,356 shares of its common stock to settle the common stock to be issued and accrued consulting and service fee to consultants who have provided services to the Company.

 

On May 24, 2022, the Company issued 64,200 shares of its common stock, at a price of $4.00 per shares at its current market price, to a consultant who has provided service to the Company under Rule 144.

 

On August 18, 2022, the Company issued 164,516 shares of its common stock, at a price of $1.50 per shares at its current market price, in exchange for 51% of equity interest of Phoenix Waters Productions (HK) Limited, a Hong Kong Limited liability company, which is engaged in filmmaking in Hong Kong. The acquisition was completed on September 1, 2022.

 

F-33 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

On September 16, 2022, the Company issued 1,452,785 shares of its common stock, at a price of $0.826 per shares at its current market price, to a consultant who has provided service to the Company under Rule 144.

 

On December 21, 2022, the Company issued 45,256,142 shares of its common stock to compensate the consultants who have provided service to the Company under the 2022 Stock Incentive Plan.

 

As December 31, 2022 and 2021, the Company had a total of 454,398,143 shares and 358,067,481 shares of its common stock issued and outstanding, respectively.

 

Common stock to be issued

 

As of December 31, 2021, the Company had 235,294 shares of common stock to be issued to a director, Mr. Tan, for his service to the Company for the year ended December 31, 2021. The Company recorded the stock-based compensation expense of $941,176, at the average price of $4.00 per share.

 

During the year ended December 31, 2022, the Company engaged with 17 consultants to provide different types of business or professional services, in which 10 consultants rendered administrative service, 4 consultants rendered corporate development service, 2 consultants rendered sale and marketing service and 1 consultant rendered to IT development service. Pursuant to Consultancy Agreements, the Company agreed to compensate their service and with issuance of an aggregate of 6,086,062 shares of its common stock to these consultants, after their services are vested. The Company recorded the stock-based compensation of $24,344,248 as consultancy expense, at the average price of $4.00 per share.

 

On December 15, 2022, the Company entered into a Settlement Agreement with Lee Ying Chiu Herbert, the former director and current controlling shareholder (“Dr. Lee”), both parties agreed to settle the Unissued Securities by issuing 400,000,000 shares of common stock, when these stocks are legally available to issue.

 

As of December 31, 2022 and 2021, the Company had 400,000,000 and 806,321,356 shares of its common stock to be issued.

 

NOTE 19 - NET LOSS PER SHARE

 

The following table sets forth the computation of basic and diluted net loss per share for the respective years:

 

   Years ended December 31, 
   2022   2021 
         
Net loss attributable to the Company  $(104,126,076)  $(25,149,399
           
Weighted average common shares:          
- Basic   374,086,727    340,488,988 
- Diluted   374,086,727    340,488,988 
           
Net loss per share:          
- Basic  $(0.28)  $(0.07)
- Diluted  $(0.28)  $(0.07

 

#less than $0.01

 

For the years ended December 31, 2022 and 2021, diluted weighted-average common shares outstanding is equal to basic weighted-average common shares, due to the Company’s net loss position. Hence, no common stock equivalents were included in the computation of diluted net loss per share since such inclusion would have been antidilutive.

 

F-34 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 20 - INCOME TAX

 

For the years ended December 31, 2022 and 2021, the local (“United States of America”) and foreign components of loss before income taxes were comprised of the following:

 

   Years ended December 31, 
   2022   2021 
         
Tax jurisdiction from:          
- Local  $(490,152)  $(328,355)
- Foreign, including          
British Virgin Islands (“BVI”)   (5,203,746)   (6,939,313)
Singapore   (90,145,335)   (18,552,215)
Hong Kong   (1,234,709)   1,104,741 
           
Loss before income taxes  $(97,073,942)  $(24,715,142)

 

The provision for income taxes consisted of the following:

 

   Years ended December 31, 
   2022   2021 
         
Current tax:  $
-
   $
-
 
- Local   
-
    
-
 
- Foreign   299,714    434,257 
           
Deferred tax          
- Local   
-
    
-
 
- Foreign   
-
    
-
 
           
Income tax expense  $299,714   $434,257 

 

The effective tax rate in the years presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate. The Company mainly operates in Singapore and Hong Kong that is subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

COSG is registered in the State of Delaware and is subject to the tax laws of United States of America. The U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”) was signed into law. The Tax Reform Act significantly revised the U.S. corporate income tax regime by, among other things, lowering the U.S. corporate tax rate from 35% to 21% effective January 1, 2018. The Company’s policy is to recognize accrued interest and penalties related to unrecognized tax benefits in its income tax provision. The Company has not accrued or paid interest or penalties which were not material to its results of operations for the periods presented. Deferred tax asset is not provided for as the tax losses may not be able to carry forward after a change in substantial ownership of the Company.

 

For the years ended December 31, 2022 and 2021, there were no operating incomes in US tax regime.

 

BVI

 

Under the current BVI law, the Company’s subsidiaries registered in BVI are not subject to tax on income.

 

Republic of Singapore

 

The Company’s subsidiary is registered in Republic of Singapore and is subject to the Singapore corporate income tax at a standard income tax rate of 17% on the assessable income arising in Singapore during its tax year.

 

F-35 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

For the year ended December 31, 2022, the operation in the Singapore incurred $18,552,215 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforward has no expiration. The Company has provided for a full valuation allowance against the deferred tax assets of $15,324,707 on the expected future tax benefits from the net operating loss (“NOL”) carryforward as the management believes it is more likely than not that these assets will not be realized in the future.

 

   Years ended December 31, 
   2022   2021 
         
Loss before income taxes  $(90,145,335)  $(18,552,215)
Statutory income tax rate   17%   17%
Income tax expense at statutory rate   (15,324,707)   (3,153,877)
Net operating loss   15,324,707    3,153,877 
Income tax expense  $
-
   $
-
 

 

Hong Kong

 

The Company’s subsidiaries operating in Hong Kong are subject to the Hong Kong Profits Tax at the two-tiered profits tax rates from 8.25% to 16.5% on the estimated assessable profits arising in Hong Kong during the current year, after deducting a tax concession for the tax year. The reconciliation of income tax rate to the effective income tax rate for the years ended December 31, 2022 and 2021 is as follows:

 

   Years ended December 31, 
   2022   2021 
         
(Loss) income before income taxes  $(1,234,709)  $1,104,741 
Statutory income tax rate   16.5%   16.5%
Income tax (benefit) expense at statutory rate   (203,727)   182,282 
Tax effect of non-deductible items   498,132    270,371 
Tax effect of non-taxable items   (7,710)   (38,582)
Net operating loss   13,019    20,186 
Income tax expense  $299,714   $434,257 

 

The following table sets forth the significant components of the deferred tax assets of the Company:

 

   As of December 31, 
   2022   2021 
         
Deferred tax assets:        
Net operating loss carryforward, from        
US tax regime  $102,932   $68,955 
Singapore tax regime   15,324,707    3,153,877 
Hong Kong tax regime   13,019    20,186 
Less: valuation allowance   (15,440,658)   (3,243,018)
Deferred tax assets, net  $
-
   $
-
 

 

NOTE 21 - PENSION COSTS

 

The Company is required to make contribution to their employees under a government-mandated defined contribution pension scheme for its eligible full-times employees in Hong Kong. The Company is required to contribute a specified percentage of the participants’ relevant income based on their ages and wages level. During the years ended December 31, 2022 and 2021, $35,618 and $29,760 contributions were made accordingly.

 

F-36 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 22 - RELATED PARTY TRANSACTIONS

 

From time to time, the directors of the Company advanced funds to the Company for working capital purpose. Those advances were unsecured, non-interest bearing and had no fixed terms of repayment.

 

During the year ended December 31, 2022, the Company paid the management service fee of $2,746,911, to a company controlled by its major shareholder and former director, Dr. Lee.

 

During the year ended December 31, 2022, the Company paid the director fee of $90,000 to Mr. Tan, a director of the Company, for his service to the Company’s subsidiary.

 

On July 1, 2022, the Company’s wholly-owned subsidiary entered into a technical knowhow license and servicing agreement (the “Servicing Agreement”) with Total Chase Limited (“Total Chase”), a company controlled by its major shareholder and former director, Dr. Lee. Pursuant to which the Company engaged Total Chase to develop the technical knowhow for a term of three-year. Marvel Digital AI Limited (“MDAI”), the subsidiary of Total Chase, owns several intellectual properties and provides technical development services to Total Chase. The technical knowhow consists of Visual Intelligence Engine, Speech Recognition Engine, Text Analytics Engine, Emotion Recognition Engine, Motion Recognition Engine, AI Agent Creation Engine and NFT Generation and Loading Engine for development of metaverse on Roblox. Under the terms of the Servicing Agreement, the Company is required to pay to Total Chase an aggregate of $50,000,000 for the development of technical knowhow. The consideration is payable in cash or cryptocurrencies. All MDAI’s proprietary items remain the sole and exclusive property of MDAI, Total Chase will grant the Company a perpetual, non-exclusive, paid-up license to use certain MDAI’s proprietary items. The Company reserves the right to terminate services in whole or in part, upon 7 days written notice to Total Chase. The Company charged all related development costs to expenses as incurred and recognized as “Metaverse and AI development expenses” of $5,000,000 during the year ended December 31, 2022.

 

On August 2, 2022, the Company entered into a Sale and Purchase Agreement (“SPA”) with CHAN Hin Yip, pursuant to which the Company agreed to purchase approximately 58 collectible items from Mr. Chan for a purchase price of HKD1,305,000 (approximately USD167,308) (the “Purchase Price”), through its subsidiaries holds approximately 80% of the issued and outstanding securities of Grand Gallery Limited (“GGL”), and Mr. Chan is a director and 5% equity owner of GGL.

 

On August 2, 2022, the Company and Mr. Chan entered into a Note Purchase Agreement (“Chan Hin Yip Note”) pursuant to which the Company agreed to pay the Purchase Price via a promissory note that will be converted into shares of the Company’s common stock at a conversion price equal to 90% of the volume weighted average closing price of the Company’s common stock for the ten days immediately prior to February 2, 2023. The Chan Hin Yip Note bears interest at 1% per annum and is due on February 2, 2023

 

On September 1, 2022, the Company purchased 42 collectibles items from companies controlled by its major shareholder and former director, Dr. Lee, for a purchase price of $1,851,520.

 

On September 16, 2022, the Company issued 1,452,785 shares of its common stock, at a price of $0.826 per shares at market price under Rule 144, to a partnership fund beneficially owned by its major shareholder and former director, Dr. Lee, which has rendered service to the Company.

 

On September 30, 2022, Phoenix Waters Production (HK) Limited (“PWHK”), a subsidiary of the Company, has promissory notes payables to a company controlled by the Company’s major shareholder and former director, Dr. Lee, amounted to HKD512,000 (approximately USD65,225). The promissory notes payables are subject to interest at 12% per annum and repayable within 1 year upon delivery of the note.

 

As of September 30, 2022, PWHK has loan payables to a company controlled by the Company’s major shareholder and former director, Dr. Lee, amounted to HKD1,939,554 (approximately USD240,086). The loan is unsecured, interest-free with 1% penalty on late repayment and repayable in January 2023.

 

F-37 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

During the year ended December 31, 2021, the Company purchased 55 sets of art collectibles from its director, Dr. Lee, for a consideration of $1,334,710 payable by 180,855 shares of its common stock.

 

During the year ended December 31, 2021, the Company was licensed with a company controlled by its director, Dr. Lee, to use Technical Knowhow Service at the fixed license fee of $2,000,000, payable by digital assets, in a term of 4 years.

 

During the year ended December 31, 2021, the Company paid the technical service fee of $1,200,000 and management service fee of $1,800,000, to a company controlled by its director, Dr. Lee.

 

As of December 31, 2021, the Company had 235,294 shares of common stock to be issued to a director, Mr. Tan, for his service to the Company’s subsidiary for the year ended December 31, 2021. The Company recorded the stock-based compensation of $941,176 as expense, at the average price of $4.00 per share.

 

Apart from the transactions and balances detailed elsewhere in these accompanying consolidated financial statements, the Company has no other significant or material related party transactions during the years presented.

 

NOTE 23 - CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a) Major customers
   

For the years ended December 31, 2022 and 2021, there was no single customer whose revenue exceeded 10% of the revenue.

 

(b) Economic and political risk
   

The Company’s major operations are conducted in Singapore and Hong Kong. Accordingly, the political, economic, and legal environments in Singapore and Hong Kong, as well as the general state of Singapore and Hong Kong’s economy may influence the Company’s business, financial condition, and results of operations.

 

(c) Exchange rate risk
   

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HKD converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

(d) Market price risk of crypto (“digital”) assets
   

The Company generated certain level of its revenue from the sale and distribution of licensed media token products on its platform by the means of crypto assets by the customers, while revenue from these products have not been significant to date, most of this revenue will also fluctuate based on the price of crypto assets. Accordingly, crypto asset price risk could adversely affect its operating results. In particular, the future profitability may depend upon the market price of BNB, ETH, as well as other crypto assets. Crypto asset prices, along with the operating results, have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of BTC, ETH and other crypto assets could have a material and adverse effect on our earnings, the carrying value of the crypto assets, and the future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.

 

As of December 31, 2022, the Company has no balance of crypto assets.

 

F-38 

 

 

COSMOS GROUP HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

NOTE 24 - COMMITMENTS AND CONTINGENCIES

 

As of December 31, 2022, the Company has no material commitments or contingencies.

 

Except for, on December 31, 2022, the Company entered into an Equity Purchase Agreement with Williamsburg Venture Holdings, LLC, a Nevada limited liability company (“Investor”), pursuant to which the Investor agreed to invest up to Thirty Million Dollars ($30,000,000) over a 36-month period in accordance with the terms and conditions of that certain Equity Purchase Agreement, dated as of December 31, 2022, by and between the Company and the Investor (the “Equity Purchase Agreement”). During the term, the Company shall be entitled to put to the Investor, and the Investor shall be obligated to purchase, such number of shares of the Company’s common stock and at such price as are determined in accordance with the Equity Purchase Agreement. The per share purchase price for the Williamsburg Put Shares will be equal to 88% the lowest traded price of the Common Stock on the principal market during the five (5) consecutive trading days immediately preceding the date which Williamsburg received the Williamsburg Put Shares as DWAC Shares in its brokerage account (as reported by Bloomberg Finance L.P., Quotestream, or other reputable source).  In connection with the Equity Purchase Agreement, both parties also entered into a Registration Rights Agreement (the “Registration Rights Agreement”) pursuant to which the Company agreed to register with the SEC the common stock issuable under the Equity Purchase Agreement, among other securities.

 

The Company issued 100,000 shares of its common stock as commitment shares under Equity Purchase Agreement.

 

NOTE 25 - SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after December 31, 2022, up through the date the Company issued the audited consolidated financial statements. 

 

On March 28, 2023, 8M Limited (“8M”), a fully owned subsidiary of the Company, and JL Investments Capital Limited (“JL Investments”) entered into a Loan Agreement, whereby JL Investments has agreed to make available to 8M a loan in the amount of HK$190,000,000 (the “Loan”). 8M shall pay interest to JL Investments on the unpaid principal amount of the Loan at the rate of 10% per annum.

 

On March 28, 2023, 8M and Ta Yang Group Holdings Limited (“Ta Yang”) entered into an Uncommitted Revolving Term Loan Facility Agreement (the “Facility Agreement”), whereby 8M has agreed to make available to Ta Yang an uncommitted revolving term loan facility in the amount of HK$190,000,000 (the “Facility”). Ta Yang shall pay interest for each advance made under each individual drawdown notice at the rate of 24% per annum.

 

On September 30, 2023, the Company discontinued and disposed the money lending business.

 

F-39 

 

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

On August 25, 2023, the Board of Directors approved the release of Fortune CPA, Inc. (“Fortune”) and the engagement of Olayinka Oyebola & Co. (“Olayinka”) to serve as our independent registered accounting firm for the year ended December 31, 2022, effective August 28, 2023.

 

During the year ended December 31, 2021, there were no disagreements with Fortune on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of Fortune, would have caused Fortune to make reference to the subject matter of the disagreements in connection with its reports on our financial statements for such year. Also during this time, there were no “reportable events,” as defined in Item 304(a)(1)(v) of Regulation S-K.

 

On August 28, 2023, we engaged Olayinka Oyebola & Co. to be our independent registered public accounting firm for the fiscal year ended December 31, 2022 and the subsequent interim period, effective immediately. Prior to August 28, 2023, neither Cosmos Group Holdings Inc. nor anyone on its behalf consulted with Olayinka regarding: (i) the application of accounting principles to any specified transaction, either completed or proposed or the type of audit opinion that might be rendered on our financial statements, and neither a written report nor oral advice was provided to us that Olayinka concluded was an important factor considered by us in reaching a decision as to any accounting, auditing, or financial reporting issue; or (ii) any matter that was either the subject of a “disagreement,” as defined in Item 304(a)(1)(iv) of Regulation S-K, or a “reportable event,” as defined in Item 304(a)(1)(v) of Regulation S-K.

 

ITEM 9A. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, we have carried out an evaluation of the effectiveness of the design and operation of our company’s disclosure controls and procedures. Under the direction of our Chief Executive Officer and our Chief Financial Officer, we evaluated our disclosure controls and procedures and internal control over financial reporting and concluded that were effective as of December 31, 2022.

 

However, it should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in =achieving its stated goals under all potential future conditions, regardless of how remote.

 

Management’s Annual Report On Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act. Our management is also required to assess and report on the effectiveness of our internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”). Management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2022. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework. Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2022.

 

This Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

ITEM 9B. OTHER INFORMATION.

 

None.

 

ITEM 9C. DISCLOSURE REARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS 

 

Not applicable.

 

55

 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

Set forth below are the present directors and executive officers of the Company. Note that there are no other persons who have been nominated or chosen to become directors nor are there any other persons who have been chosen to become executive officers. There are no arrangements or understandings between any of the directors, officers and other persons pursuant to which such person was selected as a director or an officer. Directors are elected to serve until the next annual meeting of stockholders and until their successors have been elected and have qualified. Officers are appointed to serve until the meeting of the board of directors following the next annual meeting of stockholders and until their successors have been elected and qualified.

 

Name   Age     Position
Chan Man Chung   64     Chief Executive Officer, Chief Financial Officer, Secretary and Director
Lee Ying Chiu Herbert #   70     Director
Tan Tee Soo   57     Director

 

Biographies

 

Set forth below are brief accounts of the business experience during the past five years of each director, executive officer and significant employee of the Company.

 

Dr. Man Chung Chan, age 64, was appointed to serve as our Chief Executive Officer, Chief Financial Officer, Secretary and a director of the Company on June 28, 2021. He is currently the founding Director and Executive Chairman of the Sustainable Development Institute for the United Nations and has served as the founding director of Institute of Systems Management since 2003. From 2015 to September 30, 2021, Dr. Chan served as Vice President of Marvel Digital Company, a subsidiary of Integrated Media Technology Corporation (IMTE: NASDAQ) and a director of IMTE. Dr. Chan has served as the Chief Executive Officer, Chief Financial Officer, Secretary and Director of Bonanza Goldfields Corp. (BONZ: OTC PK) since August 26, 2021. Dr. Chan has taught and lectured at the Hong Kong Polytechnic University and New South Wales University, Australia, and published more than 22 articles relating to information systems, knowledge systems, data mining and artificial intelligence and brings to our board his deep experience in these fields. Dr. Chan also engaged in numerous research projects and authored numerous papers relating information and knowledge management systems, pattern recognition, data mining and artificial intelligence for business applications.

 

Dr. Chan received his PHD in Computer Science in 1992 from La Trobe University, Australia and his Bachelor of Arts in Philosophy (Hons) from Chinese University of Hong Kong in 1980.

 

Dr. Herbert Ying Chiu LEE, aged 70, was appointed to serve as our director on June 28, 2021 and resigned from his position on September 15, 2022. Dr. Lee is a seasoned businessman with significant experience in the Hong Kong and Chinese digital advertising market sector and technology development. Over the past 17 years, Dr. Lee has extensive working experience in technology management and 3D auto stereoscopy. Dr. Lee has served as director of Integrated Media Technology Corporation (IMTE: NASDAQ) and retired on May 31, 2019. During these years, he has also invested in many technology start-ups and incubated them into successful companies. Dr. Lee has served on the Board of Directors of Bonanza Goldfields Corp. (BONZ: OTC PK) since August 26, 2021. He brings to our Board his deep experience in technology development and digital advertising.

 

Dr. Lee received his Bachelor of Applied Science in civil engineering in 1977 from the University of British Columbia, B.C., Canada. He obtained his training in structural design in Hong Kong after his graduation. In 1982, he became a member of the Institute of Structural Engineers (MIStructE.) and subsequently he obtained his Chartered Engineer title from the Engineering Council of the United Kingdom. In 2004, Dr. Lee finished his Master of Technology Management degree at the Hong Kong University of Science and Technology. In 2011, Dr. Lee had been conferred the degree of Doctor of Engineering from the Hong Kong Polytechnic University. In 2014, Dr. Lee was elected by the Council of the Association to be the Senior Fellowship of Asia College of Knowledge Management.

 

Mr. Tee Soo TAN, age 57, was appointed to serve as our Director on June 28, 2021. Mr. Tan has also served as a director of Bonanza Goldfields Corp. (BONZ: OTC PK) since August 26, 2021. Since April 2017, Mr. Tan served as the Senior Vice President of a boutique investment house and financial structuring company and has been nominated as director since June 2019. Prior to this time, Mr. Tan served in the Western Australian Police Force in Perth, Western Australia from June 2000 to April 2017. Mr. Tan received his Bachelor of Commerce from Murdoch University in Western Australia in 1993. Mr. Tan brings to our Board his investment and financial experience in the industry.

 

56

 

 

Family Relationships.

 

There are no family relationships between any of our directors or executive officers.

 

Involvement in Certain Legal Proceedings

 

No executive officer or director has been involved in the last ten years in any of the following:

 

  Any bankruptcy petition filed by or against any business or property of such person, or of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

 

  Any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

 

  Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;

 

  Being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;

 

  Being the subject of or a party to any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation, or any law or regulation respecting financial institutions or insurance companies, including but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail, fraud, wire fraud or fraud in connection with any business entity; or

 

  Being the subject of or a party to any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act, any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

Board Committees and Audit Committee Financial Expert

 

We do not currently have a standing audit, nominating or compensation committee of the board of directors, or any committee performing similar functions. Our board of directors performs the functions of audit, nominating and compensation committees. As of the date of this report, no member of our board of directors qualifies as an “audit committee financial expert” as defined in Item 407(d)(5) of Regulation S-K promulgated under the Securities Act. We hope to attract a director who qualifies as an “audit committee financial expert” as our business operations mature.

 

Our board of directors does not have a policy with regards to the consideration of any director candidates recommended by our shareholders. Our board of directors has determined that it is in the best position to evaluate our company’s requirements as well as the qualifications of each candidate when the board considers a nominee for a position on our board of directors.

 

There have not been any material changes to the procedures by which security holders may recommend nominees to the registrant’s board of directors since December 31, 2022.

 

Code of Ethics

 

We have not yet adopted a code of ethics that applies to our principal executive officer, principal financial officer principal accounting officer or controller in light of our Company’s current stage of development. We expect to adopt a code of ethics in the near future.

 

ITEM 11. EXECUTIVE COMPENSATION.

 

Compensation Philosophy and Objectives

 

Our executive compensation philosophy is to create a long-term direct relationship between pay and our performance. Our executive compensation program is designed to provide a balanced total compensation package over the executive’s career with us. The compensation program objectives are to attract, motivate and retain the qualified executives that help to ensure our future success, to provide incentives for increasing our profits by awarding executives when corporate goals are achieved and to align the interests of executives and long-term stockholders. The compensation package of our named executive officers consists of two main elements:

 

  1. base salary for our executives that is competitive relative to the market, and that reflects individual performance, retention and other relevant considerations; and

 

  2. discretionary bonus awards payable in cash and tied to the satisfaction of corporate objectives.

 

57

 

 

Process for Setting Executive Compensation

 

Until such time as we establish a Compensation Committee, our Board is responsible for developing and overseeing the implementation of our philosophy with respect to the compensation of executives and for monitoring the implementation and results of the compensation philosophy to ensure compensation remains competitive, creates proper incentives to enhance stockholder value and rewards superior performance. We expect to annually review and approve for each named executive officer, and particularly with regard to the Chief Executive Officer, all components of the executive’s compensation. We process and factors (including individual and corporate performance measures and actual performance versus such measures) used by the Chief Executive Officer to recommend such awards. Additionally, we expect to review and approve the base salary, equity-incentive awards (if any) and any other special or supplemental benefits of the named executive officers.

 

The Chief Executive Officer periodically provides the Board with an evaluation of each named executive officer’s performance, based on the individual performance goals and objectives developed by the Chief Executive Officer at the beginning of the year, as well as other factors. The Board provides an evaluation for the Chief Executive Officer. These evaluations serve as the bases for bonus recommendations and changes in the compensation arrangements of our named executives.

 

Our Compensation Peer Group

 

We currently engage in informal market analysis in evaluating our executive compensation arrangements. As the Company and its businesses mature, we may retain compensation consultants that will assist us in developing a formal benchmark and selecting a compensation peer group of companies similar to us in size or business for the purpose of comparing executive compensation levels.

 

Program Components

 

Our executive compensation program consists of the following elements:

 

Base Salary

 

Our base salary structure is designed to encourage internal growth, attract and retain new talent, and reward strong leadership that will sustain our growth and profitability. The base salary for each named executive officer reflects our past and current operating profits, the named executive officer’s individual contribution to our success throughout his career, internal pay equity and informal market data regarding comparable positions within similarly situated companies. In determining and setting base salary, the Board considers all of these factors, though it does not assign specific weights to any factor. The Board generally reviews the base salary for each named executive officer on an annual basis. For each of our named executive officers, we review base salary data internally obtained by the Company for comparable executive positions in similarly situated companies to ensure that the base salary rate for each executive is competitive relative to the market.

 

Discretionary Bonus

 

The objectives of our bonus awards are to encourage and reward our employees, including the named executive officers, who contribute to and participate in our success by their ability, industry, leadership, loyalty or exceptional service and to recruit additional executives who will contribute to that success.

 

58

 

 

Summary Compensation Table

 

The following summary compensation table sets forth the aggregate compensation we paid or accrued during the fiscal years ended December 31, 2022 and 2021, to (i) our Chief Executive Officer (principal executive officer), (ii) our Chief Financial Officer (principal financial officer), (iii) our three most highly compensated executive officers other than the principal executive officer and the principal financial officer who were serving as executive officers on December 31, 2022, whose total compensation was in excess of $100,000, and (iv) up to two additional individuals who would have been within the two-other-most-highly compensated but were not serving as executive officers on December 31, 2022.

 

SUMMARY COMPENSATION TABLE

 

Name and Principal Position

  Year   Salary   Bonus   Stock Awards   Option Awards   Non-Equity Incentive Plan Compensation   Change in Pension Value and Non-qualified Deferred Compensation Earnings   All Other Compensation in share   All Other Compensation in cash   Total 
Man Chung  2022                  –                –           –   $     –   $   $   - 
CHAN, CEO, CFO, Secretary and Director (1)  2021                           $   $     –   $- 
Ying Chiu Herbert,  2022                           $   $   $- 
LEE, Director (2)  2021                           $   $   $- 
Tee Soo  2022                            $123,000   $42,581   $165,581 
TAN, Director (3)(4)  2021                           $941,176   $23,226   $964,402 

 

 

(1) Dr. Chan joined us as our Chief Executive Officer, Secretary and Director on June 28, 2021.
(2) Dr. Lee joined us as our Director on June 28, 2021 and resigned on September 15, 2022
(3)   The Board approved the issuance to Mr. Tan of 1,500,000 shares of the Company’s common stock at a price of $0.06 per share as a director retainer fee on December 14, 2022.  The Company expects to issue the securities to Mr. Tan in the near future after the increase in the Company’s authorized capital has been effectuated. 
(4) Mr. Tan joined us as our Director on June 28, 2021.

 

Narrative disclosure to Summary Compensation

 

Dr. Chan did not receive any compensation for services in his capacity as a director and the sole executive officer of the Company.

 

Other than set out above and below, there are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. We expect to establish one or more incentive compensation plans in the future. Our directors and executive officers may receive securities of the Company as incentive compensation at the discretion of our board of directors in the future. We do not have any material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers.

 

Equity Awards

 

There are no unvested options, warrants or convertible securities outstanding.

 

At no time during the last fiscal year with respect to any of any of our executive officers was there:

 

  any outstanding option or other equity-based award repriced or otherwise materially modified (such as by extension of exercise periods, the change of vesting or forfeiture conditions, the change or elimination of applicable performance criteria, or the change of the bases upon which returns are determined;
     
  any waiver or modification of any specified performance target, goal or condition to payout with respect to any amount included in non-stock incentive plan compensation or payouts;
     
  any option or equity grant;
     
  any non-equity incentive plan award made to a named executive officer;
     
  any nonqualified deferred compensation plans including nonqualified defined contribution plans; or
     
  any payment for any item to be included under All Other Compensation in the Summary Compensation Table.

 

59

 

 

Compensation of Directors

 

On December 14, 2022, the Board approved to issue 1,500,000 shares of its common stock to Mr. Tan at the price of $0.06 per share. Additionally, the amount of $33,000 has been accrued for Mr. Tan as director retainer fee.

 

On December 31, 2021, the Board approved the issuance to Mr. Tan of 235,294 shares of the Company’s common stock at a price of $4.00 per share as a director retainer fee.  The Company expects to issue the securities to Mr. Tan in the near future after the increase in the Company’s authorized capital has been effectuated. 

 

Except as set forth above, during our fiscal year ended December 31, 2021, we did not provide compensation to any of our directors for serving as our director. We currently have no formal plan for compensating our directors for their services in their capacity as directors, although we may elect to issue stock options to such persons from time to time. Directors are entitled to reimbursement for reasonable travel and other out-of-pocket expenses incurred in connection with attendance at meetings of our board of directors. Our board of directors may award special remuneration to any director undertaking any special services on our behalf other than services ordinarily required of a director.  

 

Compensation Risk Management

 

Our Board of directors and human resources staff conducted an assessment of potential risks that may arise from our compensation programs. Based on this assessment, we concluded that our policies and practices do not encourage excessive and unnecessary risk taking that would be reasonably likely to have material adverse effect on the Company. The assessment included our cash incentive programs, which awards non-executives with cash bonuses for punctuality. Our compensation programs are substantially identical among business units, corporate functions and global locations (with modifications to comply with local regulations as appropriate). The risk-mitigating factors considered in this assessment included:

 

  the alignment of pay philosophy, peer group companies and compensation amounts relative to local competitive practices to support our business objectives; and

 

  effective balance of cash, short- and long-term performance periods, caps on performance-based award schedules and financial metrics with individual factors and Board and management discretion.

 

Compensation Committee Interlocks and Insider Participation

 

We have not yet established a Compensation Committee. Our Board of Directors performs the functions that would be performed by a compensation committee. During the fiscal year ended December 31, 2022, none of our executive officers has served: (i) on the compensation committee (or other board committee performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served on our board of directors; (ii) as a director of another entity, one of whose executive officers served on the compensation committee (or other board committee performing equivalent functions or, in the absence of any such committee, the entire board of directors) of the registrant; or (iii) as a member of the compensation committee (or other board committee performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served as a director of the company.

 

Compensation Committee Report

 

Our board of directors has reviewed and discussed the Compensation Discussion and Analysis in this report with management. Based on its review and discussion with management, the board of directors recommended that the Compensation Discussion and Analysis be included in this Annual Report on Form 10-K for the year ended December 31, 2022. The material in this report is not deemed filed with the SEC and is not incorporated by reference in any of our filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made on, before, or after the date of this Report on Form 10-K and irrespective of any general incorporation language in such filing.

 

Submitted by the board of directors:

Chan Man Chung

Lee Ying Chiu Herbert

Tan Tee Soo

 

60

 

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 

The following table sets forth certain information concerning the number of shares of our common stock owned beneficially as of March 31, 2023, by: (i) each person (including any group) known to us to own more than five percent (5%) of any class of our voting securities, (ii) each of our directors and each of our named executive officers (as defined under Item 402(m)(2) of Regulation S-K), and (iii) officers and directors as a group. Unless otherwise indicated, the shareholders listed possess sole voting and investment power with respect to the shares shown.

 

Except as indicated in footnotes to this table, we believe that the stockholders named in this table will have sole voting and investment power with respect to all shares of common stock shown to be beneficially owned by them, based on information provided to us by such stockholders. Unless otherwise indicated, the address for each director and executive officer listed is: c/o Cosmos Group Holdings Inc., 37th Floor, Singapore Land Tower, 50 Raffles Place, Singapore 048623. 

 

   Common Stock
Beneficially Owned
 
Name and Address of Beneficial Owner  Number of Shares
and Nature of
Beneficial
Ownership
   Percentage of
Total
Common
Equity (1)
 
CHAN Man Chung (2)   14,380,288    1.68%
LEE Ying Chiu Herbert (2)(3)   532,200,502    62.03%
TAN Tee Soo (2)   2,007,647    0.23%
All executive officers and directors as a Group (3 persons)   548,588,437    63.94%
           
5% or Greater Stockholders:          
SO Han Meng Julian   58,251,708    6.79%

 

 

(1) Applicable percentage ownership is based on 457,952,322 shares of common stock outstanding as of March 31, 2023, together with securities exercisable or convertible into shares of common stock within 60 days of March 31, 2023 and added 400,000,000 shares of common stock in connection with our acquisition of Massive Treasure and with settlement terms signed and updated on 15 December, 2022, which we are in the process of effectuating such issuance. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock that a person has the right to acquire beneficial ownership of upon the exercise or conversion of options, convertible stock, warrants or other securities that are currently exercisable or convertible or that will become exercisable or convertible within 60 days of March 31, 2023, are deemed to be beneficially owned by the person holding such securities for the purpose of computing the number of shares beneficially owned and percentage of ownership of such person, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person.

 

(2)On June 28, 2021, Messrs. Chan Man Chung, Lee Ying Chiu Herbert and Tan Tee Soo were appointed to the Company’s Board of Directors and Chan Man Chung was appointed to serve as the CEO, CFO and Secretary of the Company.

 

(3)We are obligated to issue to Lee Ying Chiu Herbert, our ex-director, 400,000,000 shares in connection with our acquisition of Massive Treasure.  We are in the process of effectuating such issuance.

 

(4)We are obligated to issue to Tan Tee Soo, our director, 235,294 shares in connection with his service as director of the Company. We are in the process of effectuating such issuance.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

 

Other than as disclosed below, there are no transactions during our two most recent fiscal years ended December 31, 2022, and December 31, 2021, or any currently proposed transaction, in which our Company was or to be a participant and the amount exceeds the lesser of $120,000 or one percent of the average of our Company’s total assets at year end for our last two completed years, and in which any of our directors, officers or principal stockholders, or any other related person as defined in Item 404 of Regulation S-K, had or have any direct or indirect material interest.

 

From time to time, our directors advanced funds to us for working capital purpose. Those advances are unsecured, non-interest bearing and have no fixed terms of repayment. During the year ended December 31, 2021, companies which are controlled by Lee Ying Chiu Herbert, our director advanced $410,558 and Chan Man Chung, our director advanced $273,030 to us, respectively.

 

61

 

 

On July 1, 2021, the Company entered into a Technical Knowhow License & Servicing Agreement with Marvel Digital Group Limited, a company incorporated in the British Virgin Islands, a company beneficially owned by Lee Ying Chiu Herbert (“Marvel BVI”), pursuant to which Marvel BVI licensed certain assets and know-how to the Company and agreed to provide certain technical services in consideration of a fixed license fee of $2,000,000 over a period of 4 years and a technical service fee of 25% of the sale or auction price of the arts and collectibles pieces quoted by the Company in marketplaces.  Concurrently, the Company also entered into a Service Agreement with Marvel BVI pursuant to which Marvel BVI agreed to provide staffing and back office services to the Company until the arrangement is terminated by the parties.  During the year ended December 31, 2021, the Company paid to Marvel BVI the technical service fee of $1,200,000 pursuant to the Technical Knowhow License and Servicing Agreement and a management service fee of $1,800,000 pursuant to the Services Agreement.  The foregoing descriptions of the Technical Knowhow License & Servicing Agreement and the Services Agreement are qualified in their entirety by reference to such agreements which are filed as Exhibits 10.1 and 10.2 to this Annual Report and is incorporated herein by reference.

 

[FY2022]

 

During the year ended December 31, 2021, the Company purchased 55 sets of art collectibles from its director, Dr. Lee, for a consideration of $1,334,710, payable by 180,855 shares of its common stock.

 

As of December 31, 2021, the Company had 235,294 shares of common stock to be issued to a director, Mr. Tan, for his service to the Company’s subsidiary for the year ended December 31, 2021. The Company recorded the stock-based compensation of $941,176 as expense, at the average price of $4.00 per share.

 

Except as set forth above, the Company had no other significant or material related party transactions during the years ended December 31, 2022 and 2021.

 

We have not adopted policies or procedures for approval of related person transactions but review them on a case-by-case basis. We believe that all related party transactions were on terms at least as favorable as we would have secured in arm’s-length transactions with third parties. Except as set forth above, we have not entered into any material transactions with any director, executive officer, and promoter, beneficial owner of five percent or more of our common stock, or family members of such persons.

 

Director Independence

 

Though not a NASDAQ listed company, we intend to adhere to the corporate governance standards adopted by NASDAQ. NASDAQ rules require our Board to make an affirmative determination as to the independence of each director. Consistent with these rules, our Board conducted its annual review of director independence. During the review, our Board considered relationships and transactions since incorporation between each director or any member of her immediate family, on the one hand, and us and our subsidiaries and affiliates, on the other hand. The purpose of this review was to determine whether any such relationships or transactions were inconsistent with a determination that the director is independent. Based on this review, our Board determined that none of the current members of our Board are independent directors under the criteria established by NASDAQ and by our Board. 

 

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

 

Olayinka Oyebola & Co. audited our financial statements for the fiscal year ended December 31, 2022.

 

J&S Associate (“J&S”) audited our financial statements for the fiscal year ended December 31, 2021.

 

All audit work was performed by the full time employees of J&S for the above mentioned fiscal years. Our board of directors does not have an audit committee. The functions customarily delegated to an audit committee are performed by our full board of directors. Our board of directors approves in advance, all services performed by J&S, but have not adopted pre-approval policies or procedures. Our board of directors has considered whether the provision of non-audit services is compatible with maintaining the principal accountant’s independence, and has approved such services.

 

The following table sets forth fees billed by our auditors during the last two fiscal years for services rendered for the audit of our annual financial statements and the review of our quarterly financial statements, services by our auditors that are reasonably related to the performance of the audit or review of our financial statements and that are not reported as audit fees, services rendered in connection with tax compliance, tax advice and tax planning, and all other fees for services rendered.

 

   December 31,
2022
   December 31,
2021
 
         
Audit fees  $68,413   $50,000 
Audit related fees        
Tax fees        
All other fees        
Total  $68,413   $50,000 

 

62

 

 

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

 

The following documents are filed as part of this report:

 

(1) Financial Statements

 

Financial Statements are included in Part II, Item 8 of this report.

 

(2) Financial Statement Schedules

 

No financial statement schedules are included because such schedules are not applicable, are not required, or because required information is included in the financial statements or notes thereto.

 

(3) Exhibits

 

Exhibit No.   Description
3.1   Articles of Incorporation and Certificate of Amendment to Articles of Incorporation (1)
3.2   Amended and Restated Bylaws (2)
4.1   Specimen certificate evidencing shares of Common Stock (3)
4.2   Description of Securities (4)
10.1   Technical Knowhow License & Servicing Agreement, dated July 1, 2021, by and between Coinllectibles Limited and Marvel Digital Group Limited (5)
10.2   Services Agreement, dated July 1, 2021, by and between Coinllectibles Limited and Marvel Digital Group Limited (6)
10.3   Settlement Agreement, dated December 15, 2022, by and between Cosmos Group Holdings Inc. and Lee Ying Chiu Herbert (7)
31.1   Certification of Chief Executive Officer and Chief Financial Officer required under Rule 13a-14(a)/15d-14(a) under the Exchange Act.*
32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101.INS   Inline XBRL Instance Document*
101.SCH   Inline XBRL Taxonomy Extension Schema Document*
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

 

*Filed herewith

 

(1)Incorporated by reference from our Form 10 filed with the Securities and Exchange Commission on May 23, 2017.

 

(2)Incorporated by reference from our Form 10-SB filed with the Securities and Exchange Commission on January 19, 2000, under the name Interactive Marketing Technology, Inc.

 

(3)Incorporated by reference to Exhibit 4.1 to the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 19, 2021.

 

(4)Incorporated by reference to Exhibit 4.2 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on June 25, 2021.

 

(5)Incorporated by reference to Exhibit 10.1 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 15, 2022.

 

(6) Incorporated by reference to Exhibit 10.3 to the Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 15, 2022.

 

(7) Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 20, 2022.

 

ITEM 16. FORM 10-K SUMMARY.

 

None. 

 

63

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  COSMOS GROUP HOLDINGS INC.
   
Date: December 7, 2023 By: /s/ Man Chung CHAN
    Man Chung CHAN
    Chief Executive Officer, Chief Financial Officer and
    Secretary

 

 

64

 

 

0.07 0.28 340448988 374086727 true FY 0001706509 N/A 0001706509 2022-01-01 2022-12-31 0001706509 2023-11-30 0001706509 2022-06-30 0001706509 2022-12-31 0001706509 2021-12-31 0001706509 us-gaap:RelatedPartyMember 2022-12-31 0001706509 us-gaap:RelatedPartyMember 2021-12-31 0001706509 2021-01-01 2021-12-31 0001706509 2020-12-31 0001706509 us-gaap:CommonStockMember 2020-12-31 0001706509 us-gaap:TreasuryStockCommonMember 2020-12-31 0001706509 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001706509 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001706509 us-gaap:RetainedEarningsMember 2020-12-31 0001706509 us-gaap:NoncontrollingInterestMember 2020-12-31 0001706509 us-gaap:CommonStockMember 2021-01-01 2021-12-31 0001706509 us-gaap:TreasuryStockCommonMember 2021-01-01 2021-12-31 0001706509 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-12-31 0001706509 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-12-31 0001706509 us-gaap:RetainedEarningsMember 2021-01-01 2021-12-31 0001706509 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-12-31 0001706509 us-gaap:CommonStockMember 2021-12-31 0001706509 us-gaap:TreasuryStockCommonMember 2021-12-31 0001706509 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001706509 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001706509 us-gaap:RetainedEarningsMember 2021-12-31 0001706509 us-gaap:NoncontrollingInterestMember 2021-12-31 0001706509 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001706509 us-gaap:TreasuryStockCommonMember 2022-01-01 2022-12-31 0001706509 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001706509 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-12-31 0001706509 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001706509 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-12-31 0001706509 us-gaap:CommonStockMember 2022-12-31 0001706509 us-gaap:TreasuryStockCommonMember 2022-12-31 0001706509 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001706509 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001706509 us-gaap:RetainedEarningsMember 2022-12-31 0001706509 us-gaap:NoncontrollingInterestMember 2022-12-31 0001706509 2022-12-15 0001706509 cosg:MassiveTreasureLimitedMember 2022-05-01 2022-05-31 0001706509 cosg:EonFinanceLimitedMember 2022-05-01 2022-05-31 0001706509 cosg:EightMMember 2022-05-01 2022-05-31 0001706509 cosg:EonFinanceLimitedMember 2022-05-31 0001706509 cosg:EightMMember 2022-05-31 0001706509 cosg:EonFinanceLimitedMember 2022-12-31 0001706509 cosg:EightMLimitedMember 2022-12-31 0001706509 2022-05-01 2022-05-31 0001706509 2022-06-01 2022-06-30 0001706509 cosg:COSGMember 2022-01-01 2022-12-31 0001706509 cosg:MassiveTreasureLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:MassiveTreasureLimitedMember 2022-12-31 0001706509 cosg:CoinllectiblesHkLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:CoinllectiblesHkLimitedMember 2022-12-31 0001706509 cosg:CoinllectiblesWealthLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:CoinllectiblesWealthLimitedMember 2022-12-31 0001706509 cosg:CoinllectiblesDeFiLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:CoinllectiblesDeFiLimitedMember 2022-12-31 0001706509 cosg:CoinllectiblesPteLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:CoinllectiblesPteLimitedMember 2022-12-31 0001706509 cosg:CoinllectiblesLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:CoinllectiblesLimitedMember 2022-12-31 0001706509 cosg:HealthyFinanceLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:HealthyFinanceLimitedMember 2022-12-31 0001706509 cosg:EightMLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:EightMLimitedMember 2022-12-31 0001706509 cosg:DragonGroupMortgageLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:DragonGroupMortgageLimitedMember 2022-12-31 0001706509 cosg:EOnFinanceLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:EOnFinanceLimitedMember 2022-12-31 0001706509 cosg:LeeKeeFinanceLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:LeeKeeFinanceLimitedMember 2022-12-31 0001706509 cosg:RichFinanceHongKongLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:RichFinanceHongKongLimitedMember 2022-12-31 0001706509 cosg:LongJourneyFinanceLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:LongJourneyFinanceLimitedMember 2022-12-31 0001706509 cosg:VaavLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:VaavLimitedMember 2022-12-31 0001706509 cosg:StarCreditLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:StarCreditLimitedMember 2022-12-31 0001706509 cosg:NFTLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:NFTLimitedMember 2022-12-31 0001706509 cosg:GrandwayWorldwideHoldingLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:GrandwayWorldwideHoldingLimitedMember 2022-12-31 0001706509 cosg:GrandTownDevelopmentLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:GrandTownDevelopmentLimitedMember 2022-12-31 0001706509 cosg:GrandGalleryLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:GrandGalleryLimitedMember 2022-12-31 0001706509 cosg:PhoenixWatersGroupLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:PhoenixWatersGroupLimitedMember 2022-12-31 0001706509 cosg:PhoenixWatersProductionsHKLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:PhoenixWatersProductionsHKLimitedMember 2022-12-31 0001706509 srt:MinimumMember 2022-01-01 2022-12-31 0001706509 srt:MaximumMember 2021-01-01 2021-12-31 0001706509 cosg:UsdtMember cosg:TetherMember 2022-12-31 0001706509 cosg:OKIMember cosg:OkipadMember 2022-12-31 0001706509 cosg:ETHMember cosg:EthereumMember 2022-12-31 0001706509 cosg:BNBMember cosg:BinanceCoinMember 2022-12-31 0001706509 cosg:BusdMember cosg:BinanceUSDMember 2022-12-31 0001706509 cosg:COTKMember cosg:ColligoTokenMember 2022-12-31 0001706509 cosg:MATICMember cosg:PolygonMember 2022-12-31 0001706509 us-gaap:ComputerEquipmentMember 2022-12-31 0001706509 currency:HKD 2022-12-31 0001706509 currency:HKD 2021-12-31 0001706509 currency:SGD 2022-12-31 0001706509 currency:SGD 2021-12-31 0001706509 cosg:LendingSegmentMember 2022-01-01 2022-12-31 0001706509 cosg:ACTSegmentMember 2022-01-01 2022-12-31 0001706509 cosg:TotalMember 2022-01-01 2022-12-31 0001706509 cosg:LendingSegmentMember 2021-01-01 2021-12-31 0001706509 cosg:ACTSegmentMember 2021-01-01 2021-12-31 0001706509 cosg:TotalMember 2021-01-01 2021-12-31 0001706509 cosg:LendingSegmentMember 2022-12-31 0001706509 cosg:ACTSegmentMember 2022-12-31 0001706509 cosg:TotalMember 2022-12-31 0001706509 cosg:LendingSegmentMember 2021-12-31 0001706509 cosg:ACTSegmentMember 2021-12-31 0001706509 cosg:TotalMember 2021-12-31 0001706509 cosg:HongKongMember 2022-01-01 2022-12-31 0001706509 cosg:HongKongMember 2021-01-01 2021-12-31 0001706509 cosg:AroundTheWorldMember 2022-01-01 2022-12-31 0001706509 cosg:AroundTheWorldMember 2021-01-01 2021-12-31 0001706509 cosg:GrandGalleryLimitedMember us-gaap:CommonStockMember 2022-02-10 2022-02-10 0001706509 cosg:GrandGalleryLimitedMember us-gaap:CommonStockMember 2022-02-10 0001706509 cosg:GrandGalleryLimitedMember 2022-02-10 0001706509 2022-02-10 0001706509 cosg:PhoenixWatersProductionsLimitedMember us-gaap:CommonStockMember 2022-08-18 2022-08-18 0001706509 cosg:PhoenixWatersProductionsLimitedMember us-gaap:CommonStockMember 2022-08-18 0001706509 cosg:PhoenixWatersProductionsLimitedMember 2022-08-18 0001706509 2022-08-18 0001706509 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2022-02-10 0001706509 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2022-08-18 0001706509 srt:MaximumMember 2022-01-01 2022-12-31 0001706509 srt:MinimumMember 2021-01-01 2021-12-31 0001706509 cosg:LoanReceivablesMember 2022-01-01 2022-12-31 0001706509 cosg:PersonalLoansMember 2022-12-31 0001706509 cosg:PersonalLoansMember 2021-12-31 0001706509 us-gaap:CommercialLoanMember 2022-12-31 0001706509 us-gaap:CommercialLoanMember 2021-12-31 0001706509 cosg:MortgageLoansMember 2022-12-31 0001706509 cosg:MortgageLoansMember 2021-12-31 0001706509 us-gaap:MortgageReceivablesMember 2022-01-01 2022-12-31 0001706509 us-gaap:CommercialLoanMember 2022-01-01 2022-12-31 0001706509 cosg:PersonalLoanMember 2022-01-01 2022-12-31 0001706509 us-gaap:MortgageReceivablesMember 2021-01-01 2021-12-31 0001706509 us-gaap:CommercialLoanMember 2021-01-01 2021-12-31 0001706509 cosg:PersonalLoanMember 2021-01-01 2021-12-31 0001706509 cosg:BelowSixtyDaysMember us-gaap:MortgageReceivablesMember 2022-12-31 0001706509 cosg:BelowSixtyDaysMember us-gaap:CommercialLoanMember 2022-12-31 0001706509 cosg:BelowSixtyDaysMember cosg:PersonalLoanMember 2022-12-31 0001706509 cosg:BelowSixtyDaysMember 2022-12-31 0001706509 cosg:BelowSixtyDaysMember us-gaap:MortgageReceivablesMember 2021-12-31 0001706509 cosg:BelowSixtyDaysMember us-gaap:CommercialLoanMember 2021-12-31 0001706509 cosg:BelowSixtyDaysMember cosg:PersonalLoanMember 2021-12-31 0001706509 cosg:BelowSixtyDaysMember 2021-12-31 0001706509 cosg:AboveSixtyDaysMember us-gaap:MortgageReceivablesMember 2022-12-31 0001706509 cosg:AboveSixtyDaysMember us-gaap:CommercialLoanMember 2022-12-31 0001706509 cosg:AboveSixtyDaysMember cosg:PersonalLoanMember 2022-12-31 0001706509 cosg:AboveSixtyDaysMember 2022-12-31 0001706509 cosg:AboveSixtyDaysMember us-gaap:MortgageReceivablesMember 2021-12-31 0001706509 cosg:AboveSixtyDaysMember us-gaap:CommercialLoanMember 2021-12-31 0001706509 cosg:AboveSixtyDaysMember cosg:PersonalLoanMember 2021-12-31 0001706509 cosg:AboveSixtyDaysMember 2021-12-31 0001706509 cosg:MorethanNintyDaysMember us-gaap:MortgageReceivablesMember 2022-12-31 0001706509 cosg:MorethanNintyDaysMember us-gaap:CommercialLoanMember 2022-12-31 0001706509 cosg:MorethanNintyDaysMember cosg:PersonalLoanMember 2022-12-31 0001706509 cosg:MorethanNintyDaysMember 2022-12-31 0001706509 cosg:MorethanNintyDaysMember us-gaap:MortgageReceivablesMember 2021-12-31 0001706509 cosg:MorethanNintyDaysMember us-gaap:CommercialLoanMember 2021-12-31 0001706509 cosg:MorethanNintyDaysMember cosg:PersonalLoanMember 2021-12-31 0001706509 cosg:MorethanNintyDaysMember 2021-12-31 0001706509 us-gaap:MortgageReceivablesMember 2022-12-31 0001706509 us-gaap:CommercialLoanMember 2022-12-31 0001706509 cosg:PersonalLoanMember 2022-12-31 0001706509 us-gaap:MortgageReceivablesMember 2021-12-31 0001706509 us-gaap:CommercialLoanMember 2021-12-31 0001706509 cosg:PersonalLoanMember 2021-12-31 0001706509 cosg:OneYearMember us-gaap:MortgageReceivablesMember 2022-01-01 2022-12-31 0001706509 cosg:OneYearMember us-gaap:CommercialLoanMember 2022-01-01 2022-12-31 0001706509 cosg:OneYearMember cosg:PersonalLoanMember 2022-01-01 2022-12-31 0001706509 cosg:OneYearMember 2022-01-01 2022-12-31 0001706509 cosg:OneYearMember us-gaap:MortgageReceivablesMember 2021-01-01 2021-12-31 0001706509 cosg:OneYearMember us-gaap:CommercialLoanMember 2021-01-01 2021-12-31 0001706509 cosg:OneYearMember cosg:PersonalLoanMember 2021-01-01 2021-12-31 0001706509 cosg:OneYearMember 2021-01-01 2021-12-31 0001706509 cosg:BelowFiveYearsMember us-gaap:MortgageReceivablesMember 2022-01-01 2022-12-31 0001706509 cosg:BelowFiveYearsMember us-gaap:CommercialLoanMember 2022-01-01 2022-12-31 0001706509 cosg:BelowFiveYearsMember cosg:PersonalLoanMember 2022-01-01 2022-12-31 0001706509 cosg:BelowFiveYearsMember 2022-01-01 2022-12-31 0001706509 cosg:BelowFiveYearsMember us-gaap:MortgageReceivablesMember 2021-01-01 2021-12-31 0001706509 cosg:BelowFiveYearsMember us-gaap:CommercialLoanMember 2021-01-01 2021-12-31 0001706509 cosg:BelowFiveYearsMember cosg:PersonalLoanMember 2021-01-01 2021-12-31 0001706509 cosg:BelowFiveYearsMember 2021-01-01 2021-12-31 0001706509 cosg:AboveFiveYearMember us-gaap:MortgageReceivablesMember 2022-01-01 2022-12-31 0001706509 cosg:AboveFiveYearMember us-gaap:CommercialLoanMember 2022-01-01 2022-12-31 0001706509 cosg:AboveFiveYearMember cosg:PersonalLoanMember 2022-01-01 2022-12-31 0001706509 cosg:AboveFiveYearMember 2022-01-01 2022-12-31 0001706509 cosg:AboveFiveYearMember us-gaap:MortgageReceivablesMember 2021-01-01 2021-12-31 0001706509 cosg:AboveFiveYearMember us-gaap:CommercialLoanMember 2021-01-01 2021-12-31 0001706509 cosg:AboveFiveYearMember cosg:PersonalLoanMember 2021-01-01 2021-12-31 0001706509 cosg:AboveFiveYearMember 2021-01-01 2021-12-31 0001706509 cosg:MoreThanTenYearsMember us-gaap:MortgageReceivablesMember 2022-01-01 2022-12-31 0001706509 cosg:MoreThanTenYearsMember us-gaap:CommercialLoanMember 2022-01-01 2022-12-31 0001706509 cosg:MoreThanTenYearsMember cosg:PersonalLoanMember 2022-01-01 2022-12-31 0001706509 cosg:MoreThanTenYearsMember 2022-01-01 2022-12-31 0001706509 cosg:MoreThanTenYearsMember us-gaap:MortgageReceivablesMember 2021-01-01 2021-12-31 0001706509 cosg:MoreThanTenYearsMember us-gaap:CommercialLoanMember 2021-01-01 2021-12-31 0001706509 cosg:MoreThanTenYearsMember cosg:PersonalLoanMember 2021-01-01 2021-12-31 0001706509 cosg:MoreThanTenYearsMember 2021-01-01 2021-12-31 0001706509 us-gaap:SpecialMentionMember cosg:MortgageMember 2022-12-31 0001706509 us-gaap:SpecialMentionMember us-gaap:CommercialBorrowerMember 2022-12-31 0001706509 us-gaap:SpecialMentionMember cosg:PersonalLoanMember 2022-12-31 0001706509 us-gaap:SpecialMentionMember 2022-12-31 0001706509 us-gaap:SpecialMentionMember cosg:MortgageMember 2021-12-31 0001706509 us-gaap:SpecialMentionMember us-gaap:ConsumerBorrowerMember 2021-12-31 0001706509 us-gaap:SpecialMentionMember cosg:PersonalLoanMember 2021-12-31 0001706509 us-gaap:SpecialMentionMember 2021-12-31 0001706509 us-gaap:SubstandardMember cosg:MortgageMember 2022-12-31 0001706509 us-gaap:SubstandardMember us-gaap:CommercialBorrowerMember 2022-12-31 0001706509 us-gaap:SubstandardMember cosg:PersonalLoanMember 2022-12-31 0001706509 us-gaap:SubstandardMember 2022-12-31 0001706509 us-gaap:SubstandardMember cosg:MortgageMember 2021-12-31 0001706509 us-gaap:SubstandardMember us-gaap:ConsumerBorrowerMember 2021-12-31 0001706509 us-gaap:SubstandardMember cosg:PersonalLoanMember 2021-12-31 0001706509 us-gaap:SubstandardMember 2021-12-31 0001706509 us-gaap:DoubtfulMember cosg:MortgageMember 2022-12-31 0001706509 us-gaap:DoubtfulMember us-gaap:CommercialBorrowerMember 2022-12-31 0001706509 us-gaap:DoubtfulMember cosg:PersonalLoanMember 2022-12-31 0001706509 us-gaap:DoubtfulMember 2022-12-31 0001706509 us-gaap:DoubtfulMember cosg:MortgageMember 2021-12-31 0001706509 us-gaap:DoubtfulMember us-gaap:ConsumerBorrowerMember 2021-12-31 0001706509 us-gaap:DoubtfulMember cosg:PersonalLoanMember 2021-12-31 0001706509 us-gaap:DoubtfulMember 2021-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember cosg:MortgageMember 2022-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember us-gaap:CommercialBorrowerMember 2022-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember cosg:PersonalLoanMember 2022-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember 2022-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember cosg:MortgageMember 2021-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember us-gaap:ConsumerBorrowerMember 2021-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember cosg:PersonalLoanMember 2021-12-31 0001706509 us-gaap:UnlikelyToBeCollectedFinancingReceivableMember 2021-12-31 0001706509 cosg:MortgageMember 2022-12-31 0001706509 us-gaap:CommercialBorrowerMember 2022-12-31 0001706509 cosg:MortgageMember 2021-12-31 0001706509 us-gaap:ConsumerBorrowerMember 2021-12-31 0001706509 cosg:UsdtMember 2021-12-31 0001706509 cosg:OKTMember 2021-12-31 0001706509 cosg:ETHMember 2021-12-31 0001706509 cosg:BNBMember 2021-12-31 0001706509 cosg:BusdMember 2021-12-31 0001706509 cosg:COTKMember 2021-12-31 0001706509 cosg:MATICMember 2021-12-31 0001706509 cosg:UsdtMember 2022-01-01 2022-12-31 0001706509 cosg:OKTMember 2022-01-01 2022-12-31 0001706509 cosg:ETHMember 2022-01-01 2022-12-31 0001706509 cosg:BNBMember 2022-01-01 2022-12-31 0001706509 cosg:BusdMember 2022-01-01 2022-12-31 0001706509 cosg:COTKMember 2022-01-01 2022-12-31 0001706509 cosg:MATICMember 2022-01-01 2022-12-31 0001706509 cosg:UsdtMember 2022-01-01 2022-12-30 0001706509 cosg:OKTMember 2022-01-01 2022-12-30 0001706509 cosg:ETHMember 2022-01-01 2022-12-30 0001706509 cosg:BNBMember 2022-01-01 2022-12-30 0001706509 cosg:BusdMember 2022-01-01 2022-12-30 0001706509 cosg:COTKMember 2022-01-01 2022-12-30 0001706509 cosg:MATICMember 2022-01-01 2022-12-30 0001706509 2022-01-01 2022-12-30 0001706509 cosg:UsdtMember 2022-12-30 0001706509 cosg:OKTMember 2022-12-30 0001706509 cosg:ETHMember 2022-12-30 0001706509 cosg:BNBMember 2022-12-30 0001706509 cosg:BusdMember 2022-12-30 0001706509 cosg:COTKMember 2022-12-30 0001706509 cosg:MATICMember 2022-12-30 0001706509 2022-12-30 0001706509 cosg:UsdtMember 2020-12-31 0001706509 cosg:OKTMember 2020-12-31 0001706509 cosg:ETHMember 2020-12-31 0001706509 cosg:BNBMember 2020-12-31 0001706509 cosg:COTKMember 2020-12-31 0001706509 cosg:UsdtMember 2021-01-01 2021-12-31 0001706509 cosg:OKTMember 2021-01-01 2021-12-31 0001706509 cosg:ETHMember 2021-01-01 2021-12-31 0001706509 cosg:BNBMember 2021-01-01 2021-12-31 0001706509 cosg:COTKMember 2021-01-01 2021-12-31 0001706509 cosg:UsdtMember 2022-12-31 0001706509 cosg:OKTMember 2022-12-31 0001706509 cosg:ETHMember 2022-12-31 0001706509 cosg:BNBMember 2022-12-31 0001706509 cosg:COTKMember 2022-12-31 0001706509 cosg:ReleasedNetOfAmortizationMember 2022-12-31 0001706509 cosg:ReleasedNetOfAmortizationMember 2021-12-31 0001706509 cosg:CompletedNotReleasedMember 2022-12-31 0001706509 cosg:CompletedNotReleasedMember 2021-12-31 0001706509 cosg:InprocessMember 2022-12-31 0001706509 cosg:InprocessMember 2021-12-31 0001706509 cosg:MarvelDigitalGroupLimitedMember 2022-06-28 2022-07-01 0001706509 cosg:NFTLMember 2022-10-01 2022-10-15 0001706509 us-gaap:OtherIntangibleAssetsMember 2022-01-01 2022-12-31 0001706509 us-gaap:OtherIntangibleAssetsMember 2021-01-01 2021-12-31 0001706509 cosg:AcquiredTechnologySoftwareMember 2022-12-31 0001706509 cosg:AcquiredTechnologySoftwareMember 2021-12-31 0001706509 cosg:LicensedTechnologyKnowhowMember 2022-12-31 0001706509 cosg:LicensedTechnologyKnowhowMember 2021-12-31 0001706509 cosg:TrademarksAndTradeNameMember 2022-12-31 0001706509 cosg:TrademarksAndTradeNameMember 2021-12-31 0001706509 srt:MinimumMember 2022-12-31 0001706509 srt:MaximumMember 2022-12-31 0001706509 cosg:MrChanMember 2022-08-01 2022-08-02 0001706509 cosg:GrandGalleryLimitedMember 2022-08-01 2022-08-02 0001706509 cosg:MrChanMember 2022-08-02 0001706509 cosg:ChanHinYipNoteMember 2022-08-02 0001706509 cosg:DiagonalNoteMember 2022-08-01 2022-08-26 0001706509 cosg:DiagonalNoteMember 2022-08-26 0001706509 cosg:MassiveTreasureLimitedMember 2021-06-17 0001706509 cosg:MassiveTreasureLimitedMember 2021-06-17 0001706509 cosg:MassiveTreasureLimitedMember 2021-06-17 2021-06-17 0001706509 cosg:MassiveTreasureLimitedMember 2022-01-01 2022-12-31 0001706509 cosg:BusinessAcquisitionMember cosg:MassiveTreasureLimitedMember 2022-09-17 2022-09-17 0001706509 cosg:MassiveTreasureLimitedMember 2022-09-17 0001706509 cosg:DirectorsMember 2022-09-17 0001706509 cosg:LeeYingChiuHerbertMember 2022-12-31 0001706509 cosg:LeeYingChiuHerbertMember 2022-01-01 2022-12-31 0001706509 cosg:MassiveTreasureLimitedMember 2021-07-23 0001706509 cosg:MassiveTreasureLimitedMember 2021-07-23 0001706509 cosg:LeeYingChiuHerbertMember 2021-07-23 0001706509 cosg:LeeYingChiuHerbertMember 2021-10-01 2021-10-15 0001706509 cosg:CoinllectiblesPrivateLimitedMember 2021-10-25 0001706509 cosg:WilliamsburgVentureHoldingsLLCMember 2022-01-19 0001706509 cosg:GrandGalleryLimitedMember 2022-02-10 0001706509 cosg:BusinessAcquisitionMember cosg:GrandGalleryLimitedMember 2022-02-10 0001706509 2022-05-19 0001706509 2022-05-24 0001706509 cosg:PhoenixWatersProductionsHKLimitedMember 2022-08-18 0001706509 2022-09-16 0001706509 2022-12-21 0001706509 cosg:MrTanMember 2021-12-31 0001706509 cosg:MrTanMember 2021-01-01 2021-12-31 0001706509 cosg:MrTanMember 2021-12-31 0001706509 cosg:LeeYingChiuHerbertMember 2022-12-15 2022-12-15 0001706509 srt:MaximumMember 2017-12-25 2018-01-01 0001706509 srt:MinimumMember 2017-12-25 2018-01-01 0001706509 cosg:RepublicOfSingaporeMember 2022-01-01 2022-12-31 0001706509 country:US 2022-01-01 2022-12-31 0001706509 country:US 2022-12-31 0001706509 srt:MinimumMember country:HK 2022-01-01 2022-12-31 0001706509 srt:MaximumMember country:HK 2021-01-01 2021-12-31 0001706509 us-gaap:DomesticCountryMember 2022-01-01 2022-12-31 0001706509 us-gaap:DomesticCountryMember 2021-01-01 2021-12-31 0001706509 country:VG 2022-01-01 2022-12-31 0001706509 country:VG 2021-01-01 2021-12-31 0001706509 country:SG 2022-01-01 2022-12-31 0001706509 country:SG 2021-01-01 2021-12-31 0001706509 country:HK 2022-01-01 2022-12-31 0001706509 country:HK 2021-01-01 2021-12-31 0001706509 us-gaap:InlandRevenueHongKongMember 2022-01-01 2022-12-31 0001706509 us-gaap:InlandRevenueHongKongMember 2021-01-01 2021-12-31 0001706509 cosg:MrLeeMember 2022-01-01 2022-12-31 0001706509 cosg:MrTanMember 2022-01-01 2022-12-31 0001706509 2022-06-28 2022-07-02 0001706509 2022-08-02 2022-08-02 0001706509 cosg:GrandGalleryLimitedMember 2022-08-02 2022-08-02 0001706509 cosg:MrChanMember 2022-08-02 0001706509 cosg:ChanHipYipMember 2022-08-02 0001706509 srt:ScenarioForecastMember 2023-02-02 2023-02-02 0001706509 cosg:MrLeeMember 2022-09-01 2022-09-01 0001706509 cosg:DrLeeMember 2022-09-30 0001706509 srt:ScenarioForecastMember 2023-01-01 2023-01-31 0001706509 cosg:MrLeeMember 2021-12-31 0001706509 cosg:MrLeeMember 2021-01-01 2021-12-31 0001706509 cosg:DrLeeMember 2021-01-01 2021-12-31 0001706509 cosg:DrLeeMember 2022-01-01 2022-12-31 0001706509 cosg:MrTanMember 2021-12-31 0001706509 cosg:SingleCustomerMember 2022-01-01 2022-12-31 0001706509 cosg:SingleCustomerMember 2021-01-01 2021-12-31 0001706509 cosg:WilliamsburgVentureHoldingsLLCMember 2022-01-01 2022-12-31 0001706509 cosg:JLInvestmentsCapitalLimitedMember us-gaap:SubsequentEventMember 2023-03-28 2023-03-28 0001706509 cosg:JLInvestmentsCapitalLimitedMember us-gaap:SubsequentEventMember 2023-03-28 0001706509 cosg:TaYangGroupHoldingsLimitedMember us-gaap:SubsequentEventMember 2023-03-28 2023-03-28 0001706509 cosg:TaYangGroupHoldingsLimitedMember us-gaap:SubsequentEventMember 2023-03-28 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:HKD iso4217:GBP

Exhibit 31.1

 

COSMOS GROUP HOLDINGS INC.

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO RULE 13A-14(A) OR RULE 15D-14(A),

AS ADOPTED PURSUANT TO

RULE 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Man Chung CHAN, certify that:

 

1.I have reviewed this Form 10-K/A of Cosmos Group Holdings Inc.

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the year covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the year presented in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the year in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the year covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  By: /s/ Man Chung CHAN
    Man Chung CHAN
   

Chief Executive Officer,

Chief Financial Officer and Secretary

 

Date: December 7, 2023

 

Exhibit 32.1

 

COSMOS GROUP HOLDINGS INC.

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of Cosmos Group Holdings Inc. (the “Company”) on Form 10-K/A for the fiscal year ended December 31, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Man Chung CHAN, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

By:  /s/ Man Chung CHAN  
  Man Chung CHAN  
  Chief Executive Officer, Chief Financial Officer and Secretary  
  Date: December 7, 2023  

 

v3.23.3
Document And Entity Information - USD ($)
12 Months Ended
Dec. 31, 2022
Nov. 30, 2023
Jun. 30, 2022
Document Information Line Items      
Entity Registrant Name COSMOS GROUP HOLDINGS INC.    
Trading Symbol N/A    
Document Type 10-K/A    
Current Fiscal Year End Date --12-31    
Entity Common Stock, Shares Outstanding   1,878,203,782  
Entity Public Float     $ 740,548,650
Amendment Flag true    
Amendment Description Cosmos Group Holdings Inc. is filing this Amendment No.1 to its Annual Report on Form 10-K (this “Amendment”), to amend its Annual Report on Form 10-K for the year ended December 31, 2022, originally filed with the Securities and Exchange Commission (the “SEC”), on April 17, 2023 (the “Original Filing”), to amend and restate the original filing with modifications as necessary to reflect the restatements. The following items have been amended to reflect the restatements:Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of OperationsPart II, Item 8. Financial Statements and Supplementary Data  Part II, Item 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosurePart IV, Item 15. Exhibits and Financial Statement SchedulesIn addition, the Company’s Chief Executive Officer and Chief Financial Officer provided new certifications dated as of the date of this Amendment in connection with this Amendment (Exhibits 31.1 and 32.1) hereto.Except as described above, this Amendment does not, and does not purport to amend, update or restate the information in any other item of the Form 10-K or reflect any events that have occurred after the filing of the original Form 10-K.    
Entity Central Index Key 0001706509    
Entity Current Reporting Status Yes    
Entity Voluntary Filers No    
Entity Filer Category Non-accelerated Filer    
Entity Well-known Seasoned Issuer No    
Document Period End Date Dec. 31, 2022    
Document Fiscal Year Focus 2022    
Document Fiscal Period Focus FY    
Entity Small Business true    
Entity Emerging Growth Company false    
Entity Shell Company false    
ICFR Auditor Attestation Flag false    
Document Annual Report true    
Document Transition Report false    
Entity File Number 000-545793    
Entity Incorporation, State or Country Code NV    
Entity Tax Identification Number 90-1177460    
Entity Address, Address Line One 37/F    
Entity Address, Address Line Two Singapore Land Tower    
Entity Address, City or Town 50 Raffles Place    
Entity Address, Country SG    
Entity Address, Postal Zip Code 048623    
City Area Code + 65    
Local Phone Number 6829 7017    
Title of 12(g) Security Common Stock, $0.001 par value    
Entity Interactive Data Current Yes    
Document Financial Statement Error Correction [Flag] false    
Documents Incorporated by Reference [Text Block] None    
Auditor Name OLAYINKA OYEBOLA & CO.    
Auditor Location Lagos, Nigeria    
Auditor Firm ID 6743    
v3.23.3
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 2,468,828 $ 1,131,128
Digital assets 35,451
Loan receivables, net 15,309,939 19,052,594
Loan interest and fee receivables, net 358,872 483,371
Inventories 1,164,887 2,103,038
Prepayments and other receivables 721,602 877,802
Right-of-use assets, net 160,945 298,317
Total current assets 20,185,073 23,981,701
Non-current assets:    
Property and equipment, net 57,087 59,270
Intangible assets 13,339,427 18,554,389
Loan receivables, net 3,100,057
TOTAL ASSETS 36,681,644 42,595,360
Current liabilities:    
Accounts payable 2,381,429 240,156
Accrued liabilities and other payables 465,890 399,968
Accrued consulting and service fee 2,851,719
Loan payables 1,823,536 489,836
Income tax payable 719,081 431,463
Operating lease liabilities 136,800 231,816
Convertible note payables 383,058
Total current liabilities 32,692,591 22,748,075
Non-current liabilities:    
Operating lease liabilities 29,725 78,216
TOTAL LIABILITIES 32,722,316 22,826,291
Commitments and contingencies
STOCKHOLDERS’ EQUITY    
Common stock, $0.001 par value; 500,000,000 shares authorized; 454,398,143 and 358,067,481 issued and outstanding as of December 31, 2022 and 2021 454,398 358,067
Common stock to be issued 400,000 806,321
Additional paid-in capital 133,659,075 44,930,337
Accumulated other comprehensive loss 11,545 (7,588)
Accumulated deficit (130,555,579) (26,436,477)
Stockholders’ equity attributable to COSG Group Holdings Inc. 3,969,439 19,650,660
Noncontrolling interest (10,111) 118,409
Stockholders’ equity 3,959,328 19,769,069
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 36,681,644 42,595,360
Related Party    
Current liabilities:    
Amounts due to related parties $ 23,931,078 $ 20,954,836
v3.23.3
Consolidated Balance Sheets (Parentheticals) - $ / shares
Dec. 31, 2022
Dec. 31, 2021
Statement of Financial Position [Abstract]    
Common stock, shares par value (in Dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 454,398,143 358,067,481
Common stock, shares outstanding 454,398,143 358,067,481
v3.23.3
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Revenues:    
Interest income $ 6,550,670 $ 6,413,284
Interest expense (405,972) (733,937)
Net interest income 6,144,698 5,679,347
Arts and collectibles technology income 14,059,050 3,645,265
Revenue, net 20,203,748 9,324,612
Cost of revenue:    
Arts and collectibles technology expense (3,019,794) (1,020,704)
Gross profit 17,183,954 8,303,908
Operating expenses:    
Sales and marketing (27,371,549) (1,680,536)
Corporate development (26,898,128) (5,418,075)
Technology and development (43,301,993) (9,222,103)
General and administrative (16,651,966) (16,077,156)
Total operating expenses (114,223,636) (32,397,870)
LOSS FROM OPERATION (97,039,682) (24,093,962)
Other income (expense):    
Interest income 1,224 133
Convertible notes interest expense (5,143)
Gain from the sale of digital assets 181 29,766
Impairment loss on digital assets (12,633) (39,916)
Impairment loss on goodwill (816,263)
Imputed interest expense (949,790) (620,508)
Loan interest expense (1,360)
Loss on disposal of subsidiaries (5,129,854)
Recovery from bad debts 4,166
Sundry income 126,958 5,179
Total other expense, net (6,786,680) (621,180)
LOSS BEFORE INCOME TAXES (103,826,362) (24,715,142)
Income tax expense (299,714) (434,257)
NET LOSS (104,126,076) (25,149,399)
Net loss attributable to noncontrolling interest (6,974) (119,813)
Net loss attributable to common shareholders (104,119,102) (25,029,586)
Other comprehensive income (loss):    
Foreign currency adjustment income (loss) 19,133 (2,214)
COMPREHENSIVE LOSS $ (104,099,969) $ (25,031,800)
Net loss per share – Basic and Diluted (in Dollars per share) $ (0.28) $ (0.07)
Basic (in Shares) 374,086,727 340,448,988
v3.23.3
Consolidated Statements of Operations and Comprehensive Loss (Parentheticals) - $ / shares
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Net loss per share – Diluted $ (0.28) $ (0.07)
Diluted 374,086,727 340,448,988
v3.23.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net loss $ (104,126,076) $ (25,149,399)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation of property and equipment 7,540 29,401
Amortization of intangible assets 3,931,641 829,575
Imputed interest expense 949,790 620,508
Revenue received by digital assets (non-cash) (30,005,442) (3,277,589)
Expense settled by digital assets (non-cash) 29,607,771 3,231,988
Impairment loss on digital assets 12,633 39,916
Impairment loss on goodwill 816,263
Loss on the sale of digital assets (181) (29,766)
Stock-based compensation 25,290,203
Shares issued for services rendered 86,572,168
Loss on disposal of subsidiaries 5,129,854
Loss on write-off property and equipment 166,302
Cost of inventories (non-cash) 476,903
Change in operating assets and liabilities:    
Loan receivables 642,598 (6,910,730)
Loan interest receivables 124,499 118,903
Inventories 938,151 (894,091)
Prepayments and other receivables (545) (175,765)
Accounts payables 2,141,273 240,156
Accrued liabilities and other payables (362,792) 66,385
Accrued consulting and service fee 5,769,457
Right-of-use assets and operating lease liabilities (35,860) 11,715
Produced content cost 543,895
Income tax payable 299,714 434,257
Net cash provided by (used in) operating activities 2,956,351 (4,881,128)
Cash flows from investing activities:    
Payment to acquire property and equipment (2,859) (5,281)
Purchase of intangible assets (1,884) (2,039,270)
Cash from acquisition of non-controlling interest 1,005,654
Net cash provided by (used in) investing activities 1,000,911 (2,044,551)
Cash flows from financing activities:    
Proceeds from (repayment to) loan payable 1,333,700 (4,256,722)
(Repayment to) advances from related parties (4,137,930) 11,444,456
Proceeds from convertible note payables 412,783
Net cash (used in) provided by financing activities (2,391,447) 7,187,734
Foreign currency translation adjustment (228,115) 95,692
Net change in cash and cash equivalents 1,337,700 357,747
BEGINNING OF YEAR 1,131,128 773,381
END OF YEAR 2,468,828 1,131,128
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income taxes
Cash paid for interest 405,972 733,937
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Shares issued for the acquisition of intangible assets $ 21,845,128 $ 17,344,690
v3.23.3
Consolidated Statements of Changes In Stockholders’ Equity (Deficit) - USD ($)
Common stock
Common stock to be issued
Additional paid-in capital
Accumulated other comprehensive loss
(Accumulated losses)
Non- controlling interest
Total
Balance at Dec. 31, 2020 $ 333,911 $ 800,000 $ (5,374) $ (1,379,358) $ 237,590 $ (13,231)
Balance (in Shares) at Dec. 31, 2020 333,910,484            
Shares issued for acquisition of legal acquirer $ 21,536 395,516 (1,436) (421,613) (5,997)
Shares issued for acquisition of legal acquirer (in Shares) 21,536,933            
Recapitalization of legal acquirer (395,516) 1,436 394,080    
Foreign currency translation adjustment (2,214) 632 (1,582)
Shares issued for inventories purchased from related party $ 270   1,685,580       1,685,850
Shares issued for inventories purchased from related party (in Shares) 269,835            
Shares issued for service rendered 6,321 25,283,882 25,290,203
Shares issued for purchase of intangible assets $ 2,350   17,342,340       17,344,690
Shares issued for purchase of intangible assets (in Shares) 2,350,229            
Imputed interest on related party loans   618,535 618,535
Net loss for the year (25,029,586) (119,813) (25,149,399)
Balance at Dec. 31, 2021 $ 358,067 806,321 44,930,337 (7,588) (26,436,477) 118,409 19,769,069
Balance (in Shares) at Dec. 31, 2021 358,067,481            
Foreign currency translation adjustment 19,133 14 19,147
Imputed interest on related party loans 713,167 713,167
Commitment Share issued for private placement $ 100 (100)
Commitment Share issued for private placement (in Shares) 100,000            
Shares cancelled (400,000) 400,000
Share issued for service rendered $ 73,695 (6,321) 86,504,796 $ 86,572,170
Share issued for service rendered (in Shares) 73,694,483           73,694,483
Share issued for the acquisition of noncontrolling interest $ 22,536 1,110,875 (121,560) $ 1,011,851
Share issued for the acquisition of noncontrolling interest (in Shares) 22,536,179            
Net loss for the year (104,119,102) (6,974) (104,126,076)
Balance at Dec. 31, 2022 $ 454,398 $ 400,000 $ 133,659,075 $ 11,545 $ (130,555,579) $ (10,111) $ 3,959,328
Balance (in Shares) at Dec. 31, 2022 454,398,143            
v3.23.3
Organization and Business Background
12 Months Ended
Dec. 31, 2022
Organization and Business Background [Abstract]  
ORGANIZATION AND BUSINESS BACKGROUND

NOTE 1 - ORGANIZATION AND BUSINESS BACKGROUND

 

Cosmos Group Holdings Inc. (the “Company” or “COSG”) was incorporated in the state of Nevada on August 14, 1987.

 

The Company currently offers financial and money lending services in Hong Kong and operates online platform for the sale and distribution of arts and collectibles around the world, with the use of blockchain technologies and minting token.

 

On December 15, 2022, the Company entered into a Settlement Agreement with Lee Ying Chiu Herbert, the former director and current controlling shareholder (“Dr. Lee”), pursuant to which the Company and Dr. Lee agreed to settle the matter of 800,000,000 shares of common stock of the Company due to Dr. Lee (the “Unissued Securities”) pursuant to the terms of that certain Share Acquisition Agreement, dated June 17, 2021 (the “Share Acquisition Agreement”), by and among the Company and its subsidiary, Massive Treasure Limited (“Massive Treasure”), a British Virgin Islands corporation and holding company of numerous operating subsidiaries, and the holders of ordinary shares of Massive Treasure. Pursuant to the terms of the Settlement Agreement, the Company and Dr. Lee agreed to the following, among other things, as settlement in full of the Unissued Securities:

 

  (1) The Company will only issue to Dr. Lee 400,000,000 shares of its common stock at a per share value of $0.001;

 

  (2) The Company shall cause the transfer to Dr. Lee or his designees all the assets and liabilities of following entities as such assets and liabilities are described in the financial statements of the Company as of November 30, 2022:

 

  i) Coinllectibles Limited, (BVI company number: 2067445), a company incorporated in the British Virgin Islands, with registered address at Mandar House, 3rd Floor, Johnson’s Ghut, Tortola, British Virgin Islands and its branch, (Singapore company registration number: T21FC0080G);

 

  ii) Coinllectibles (HK) Limited, (Hong Kong business registration number: 72228307), a company incorporated in Hong Kong, with registered address at 7/F, K11 Atelier Victoria Dockside, 18 Salisbury Road, Tsim Sha Tsui, Hong Kong; and

 

  iii) Coinllectibles Wealth Limited, (Hong Kong business registration number: 70756483), a company incorporated in Hong Kong, with registered address at 7/F, K11 Atelier Victoria Dockside, 18 Salisbury Road, Tsim Sha Tsui, Hong Kong

 

(collectively, the “Disposal Group”).

 

  (3) The Company and Dr. Lee agreed to the allocation of certain inventories, accounts payables, and intellectual properties.

 

Description of subsidiaries

 

Company name  Place of incorporation
and kind of
legal entity
  Principal activities
and place of operation
  Particulars of registered/ paid up share capital  Effective interest
held
 
              
Massive Treasure Limited  BVI, limited liability company  Investment holding  50,000 ordinary shares with a par value of US$1 each   100%
               
Coinllectibles (HK) Limited (Note 3)  Hong Kong, limited liability company  Corporate management in Hong Kong  1,000 ordinary shares for HK$1,000   100%
               
Coinllectibles Wealth Limited (Note 3)  Hong Kong, limited liability company  Corporate management in Hong Kong  1 ordinary share for HK$1   100%
               
Coinllectibles DeFi Limited  Hong Kong, limited liability company  Financing service management in Hong Kong  10,000 ordinary shares for HK$10,000   100%
               
Coinllectibles Private Limited  Singapore, limited liability company  Corporate management and IT development in Singapore  1,000 ordinary shares for S$1,000   100%
               
Coinllectibles Limited (Note 3)  BVI, limited liability company  Procurement of art and collectibles in Singapore  1,000 ordinary shares with a par value of US$1 each   100%
               
Healthy Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
8M Limited (Note 1)  Hong Kong, limited liability company  Money lending service in Hong Kong  10 ordinary shares for HK$10   100%
               
Dragon Group Mortgage Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
E-on Finance Limited (Note 1)  Hong Kong, limited liability company  Money lending service in Hong Kong  2 ordinary shares for HK$2   100%
               
Lee Kee Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  920,000 ordinary shares for HK$920,000   51%
               
Rich Finance (Hong Kong) Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
Long Journey Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  100 ordinary shares for HK$100   51%
               
Vaav Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
Star Credit Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  1,000,000 ordinary shares for HK$1,000,000   51%
               
NFT Limited  BVI, limited liability company  Procurement of intangible assets in Hong Kong  10,000 ordinary shares with a par value of US$1 each   51%

 

Company name  Place of incorporation
and kind of
legal entity
  Principal activities
and place of operation
  Particulars of registered/ paid up share capital  Effective interest
held
 
              
Grandway Worldwide Holding Limited  BVI, limited liability company  Development of mobile application  50,000 ordinary shares for USD$50,000   51%
               
Grand Town Development Limited  Hong Kong, limited liability company  Provision treasury management  2 ordinary shares for HK$2   100%
               
Grand Gallery Limited  Hong Kong, limited liability company  Procurement of art and collectibles in Hong Kong  400,000 ordinary shares for HK$400,000   80%
               
Phoenix Waters Group Limited  BVI, limited liability company  Investment holding  50,000 ordinary shares with a par value of US$1 each   100%
               
Phoenix Waters Productions (HK) Limited  Hong Kong, limited liability company  Film production  100,000 ordinary shares for HK$100,000   51%

  

Note 1:  In May 2022, Massive Treasure entered into a Share Swap Letter Agreement (the “100% Share Swap Letter”) with the shareholders of each of E-on Finance Limited (“E-on”) and 8M Limited (“8M”) to acquire 100% of each of E-on and 8M for 20,110,604 and 10,055,302 shares of common stock of COSG respectively based upon the closing price of the common stock of COSG as of the date of signing of the 100% Share Swap Letter and determined in accordance with the terms of the 100% Share Swap Letter on the date. The acquisition of E-on and 8M consummated in May 2022. Thereon, COSG issued 10,256,409 shares and 5,128,204 shares to the shareholders of E-on and 8M respectively.

 

COSG is obligated to issue 9,854,195 and 4,927,098 shares on the first anniversary of the closing of the acquisition to the former shareholders of E-on and 8M respectively, subject to certain clawback provisions. E-on and 8M are obligated to meet certain financial milestones in each of the two year anniversaries following the closing. Failure to meet such milestones will result in a clawback of the shares issued to the former shareholders. On the second anniversary of the closing, if E-on or 8M exceeds the aggregate financial milestone set for the two years, the former shareholders thereof shall be entitled to additional shares of COSG as determined in accordance with the 100% Share Swap Letter.

 

Note 2:  In May and June 2022, Massive Treasure entered into a Share Swap Letter Agreement (the “51% Share Swap Letter”) with the shareholders of each of the entities to acquire 51% of the issued and outstanding securities of the entities for an aggregate amount of 23,589,736 shares of COSG’s common stock as set forth below (the “First Tranche Shares”), based upon the closing price of the common stock of COSG as of the date of signing the 51% Share Swap Letter and determined in accordance with the terms of the 51% Share Swap Letter. The acquisition of the entities consummated in May and June 2022. Thereon, COSG issued the First Tranche Shares. 

 

On the first anniversary of the closing, COSG is obligated to issue a second tranche of shares of its common stock, based upon the closing price of its shares as of the fifth business day prior to such first anniversary as determined in accordance with the terms of the 51% Share Swap Letter (the “Second Tranche Shares”).  Upon the issuance of the Second Tranche Shares, each of the entities will deliver the remaining 49% of the issued and outstanding securities to COSG to become wholly owned subsidiaries of COSG. Each of the entities are obligated to meet certain financial milestones in each of the two year anniversaries following the closing. Failure to meet such milestones will result in a clawback of the shares issued to the former shareholders. On the second anniversary of the closing, if any entity exceeds the aggregate financial milestone set for the two years, the former shareholders thereof shall be entitled to additional shares of COSG as determined in accordance with the 51% Share Swap Letter. 

 

Note 3: Pursuant to the terms of the Settlement Agreement, the ownership of these entities will be transferred to Dr. Lee at their carrying value on December 15, 2022.

 

The Company and its subsidiaries are hereinafter referred to as (the “Company”).

v3.23.3
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial statements and notes.

 

Basis of presentation

 

These accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

Use of estimates and assumptions

 

In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates in the year include the goodwill, impairment loss on digital assets, valuation and useful lives of intangible assets and property and equipment and deferred tax valuation allowance.

 

Basis of consolidation

 

The consolidated financial statements include the accounts of COSG and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Noncontrolling interest

 

The Company accounts for noncontrolling interest in accordance with Accounting Standard Codification (“ASC”) 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total shareholders’ equity on the consolidated balance sheets and the consolidated net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the consolidated statements of operations and comprehensive loss.

 

Business combination

 

The Company allocates the fair value of purchase consideration to the tangible assets acquired, liabilities assumed and intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Allocation of purchase consideration to identifiable assets and liabilities affects the amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period, which is not to exceed one year from the acquisition date, we record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings. Acquisition-related expenses are recognized separately from business combinations and are expensed as incurred.

 

Segment reporting

 

ASC 280, Segment Reporting establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in consolidated financial statements. Currently, the Company operates in two reportable operating segments in Hong Kong and Singapore.

 

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Inventories

 

Inventories are stated at the lower of cost (first-in, first-out method) or net realizable value. The cost includes the purchase cost of arts and collectibles from related party and independent artists and the costs associated with token minting for collectible pieces. The Company will reduce inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company’s inventories for such declines in value. Although inventories are classified as current assets in the accompanying balance sheets, the Company anticipates that certain inventories will be sold beyond twelve months from December 31, 2022.

 

Digital assets

 

The Company’s digital assets mainly represent the cryptocurrencies held in its e-wallet. The Company accounts for its digital assets in accordance with ASC 350, General Intangibles Other Than Goodwill (“ASC 350”).

 

Digital Assets held by the Company are included in current assets in the consolidated balance sheets, as follows:-

 

  Cryptocurrencies        
- Tether USDT      
- Okipad OKI      
- Ethereum ETH      
- Binance Coin BNB      
- Binance USD BUSD      
- Colligo Token COTK      
- Polygon MATIC      

 

Due to the lack of authoritative GAAP guidance, the Company has determined its Digital Assets to be akin to intangible assets and are accounted in such manner. As intangible assets, Digital Assets are initially measured at cost. Since there is no limit on the useful life of the Company’s cryptocurrency coins and tokens, they are classified as indefinite-lived intangible assets.

 

ASC 350 requires assets to be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and, thus, more reliably measurable. Accordingly, if the fair market value at any point during the reporting period is lower than the carrying value an impairment loss equal to the difference will be recognized in the consolidated statement of operations. If the fair market value at any point during the reporting period is higher than the carrying value, the basis of the digital assets will not be adjusted to account for this increase.

 

Indefinite-lived intangible assets are not subject to amortization. Instead they are tested for impairment on an annual basis and more frequently if events or circumstances change that indicate that it’s more likely than not that the asset is impaired. As a result of the aforementioned, the Company will only recognize decreases in the value of its cryptocurrency coins and tokens, and any increase in value will be recognized upon disposition. Cryptocurrency coins and tokens are traded on exchanges in which there are observable prices in an active market, the Company views a decline in the quoted price below the cost to be an impairment indicator. The quoted price and observable prices of cryptocurrency coins and tokens, are determined by the Company using a principal market analysis in accordance with ASC 820, Fair Value Measurement.

 

Realized gain (loss) on sale of digital assets is included in other income (expense) in the consolidated statements of operations, while impairment loss of digital assets is included in operating expenses because of the nature of the assets.

 

The Company’s cryptocurrencies are deemed to have an indefinite useful life; therefore amounts are not amortized, but rather are assessed for impairment.

 

Loan receivables, net

 

Loans receivables are carried at unpaid principal balances, less the allowance for loan losses and charge-offs. The loans receivables portfolio consists of real estate mortgage loans, commercial and personal loans.

 

Loans are placed on nonaccrual status when they are past due 180 days or more as to contractual obligations or when other circumstances indicate that collection is not probable. When a loan is placed on nonaccrual status, any interest accrued but not received is reversed against interest income. Payments received on a nonaccrual loan are either applied to protective advances, the outstanding principal balance or recorded as interest income, depending on an assessment of the ability to collect the loan. A nonaccrual loan may be restored to accrual status when principal and interest payments have been brought current and the loan has performed in accordance with its contractual terms for a reasonable period (generally six months).

 

If the Company determines that a loan is impaired, the Company next determines the amount of the impairment. The amount of impairment on collateral dependent loans is charged off within the given fiscal quarter. Generally the amount of the loan and negative escrow in excess of the appraised value less estimated selling costs, for the fair value of collateral valuation method, is charged off. For all other loans, impairment is measured as described below in Allowance for Loan Losses.

 

Allowance for loan losses (“ALL”)

 

The adequacy of the Company’s ALL is determined, in accordance with ASC 450-20 Loss Contingencies includes management’s review of the Company’s loan portfolio, including the identification and review of individual problem situations that may affect a borrower’s ability to repay. In addition, management reviews the overall portfolio quality through an analysis of delinquency and non-performing loan data, estimates of the value of underlying collateral, current charge-offs and other factors that may affect the portfolio, including a review of regulatory examinations, an assessment of current and expected economic conditions and changes in the size and composition of the loan portfolio. 

 

The ALL reflects management’s evaluation of the loans presenting identified loss potential, as well as the risk inherent in various components of the portfolio. There is significant judgment applied in estimating the ALL. These assumptions and estimates are susceptible to significant changes based on the current environment. Further, any change in the size of the loan portfolio or any of its components could necessitate an increase in the ALL even though there may not be a decline in credit quality or an increase in potential problem loans.

 

Property and equipment

 

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

    Expected useful life
Computer and office equipment   5 years

 

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Goodwill

 

In accordance with ASC 350 Intangible and Other Assets, the goodwill we determined for reporting units is based on the expected benefit from business combinations. The Company evaluates its reporting units annually, as well as when changes in our operating segments occur. For changes in reporting units, we reassign goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. The Company has two reporting units subject to goodwill impairment testing. As of December 31, 2022, $816,263 impairment of goodwill has been identified. 

 

Intangible assets

 

Intangible assets represented the acquired technology software, licensed technology know-how, trademark and trade names for its internal use to facilitate and support its platform operation. They are stated at the purchase cost and are amortized based on their economic benefit expected to be realized.

 

Produced content cost

 

Capitalized content costs are recognized as “Produced content cost” in the consolidated balance sheets. The concept of “predominant monetization strategy” to classify capitalized content costs for purposes of amortization and impairment as follows:

 

Individual

 

Lifetime value is predominantly derived from third-party revenues that are directly attributable to the specific film or television title (e.g. theatrical revenues or sales to third-party television programmers).

 

Group

 

Lifetime value is predominantly derived from third-party revenues that are attributable only to a bundle of titles (e.g. subscription revenue).

 

Production costs for content that is predominantly monetized individually are amortized based upon the ratio of the current period’s revenues to the estimated remaining total revenues.

 

Production costs that are predominantly monetized as a group are amortized based on projected usage (which may be, for example, derived from historical viewership patterns), typically resulting in an accelerated or straight-line amortization pattern. Participations and residuals are generally expensed in line with the pattern of usage.

 

The costs of produced content are subject to regular recoverability assessments. For the content that is predominantly monetized individually, the unamortized costs are compared to the estimated fair value. The fair value will be determined based on a discounted cash flow analysis of the cash flows directly attributable to the title in accordance with ASC 926-20 Entertainment-Films. To the extent the unamortized costs exceed the fair value, an impairment charge is recorded for the excess. For content that is predominantly monetized as a group, the aggregate unamortized costs of the group are compared to the present value of the discounted cash flows using the lowest level for which identifiable cash flows are independent of other produced content. If the unamortized costs exceed the present value of discounted cash flows, an impairment charge is recorded for the excess and allocated to individual titles based on the relative carrying value of each title in the group. If there are no plans to continue to use an individual film or television program that is part of a group, the unamortized cost of the individual title is written-off immediately.

 

Impairment of long-lived assets

 

In accordance with the provisions of ASC 360, Impairment or Disposal of Long-Lived Assets, all long-lived assets such as property and equipment, intangible assets and capitalized produced content cost owned and held by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

 

Revenue recognition

 

ASC 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers.

 

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

identify the contract with a customer;

 

identify the performance obligations in the contract;

 

determine the transaction price;

 

allocate the transaction price to performance obligations in the contract; and

 

recognize revenue as the performance obligation is satisfied.

 

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product and collection is reasonably assured. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

 

Lending Business

 

The Company is licensed to originate personal loan, company loan and mortgage loan in Hong Kong. During the years ended December 31, 2022 and 2021, the Company originated loans generally ranging from $644 to $579,000, with terms ranging from 1 week to 120 months. The Company mainly derives a portion of its revenue from loans which is specifically excluded from the scope of this standard, that is, interest on loan receivable is accrued monthly and credited to income as earned.

 

Arts and Collectibles Technology Business

 

The Company currently operates its online platform in the sale and distribution of arts and collectibles, with the use of blockchain technologies and minting tokens. The item of arts and collectibles is individually monetized as non-interchangeable unit of data stored on a blockchain, which is a form of digital ledger that can be sold, in the form of a minting token on the online platform. The Company involves with the following activities to earn its revenue in this segment:

 

Sale of arts and collectibles products: The Company recognizes revenue derived from the sales of the arts and collectibles products when the Company has transferred the risks and rewards to the customers.

 

The minted item of the individual art or collectibles which are sold and settled in digital assets is the only performance obligation under the fixed-fee arrangements. The corresponding fee income received upon each sale transaction is recorded as revenue, is recognized when the designated token, minted with the corresponding art and collectibles is delivered to the end user, together with the transfer of both digital and official title.

 

Transaction fee income: The Company also generates revenue through transaction fees transacted on its platform or other marketplaces. The Company charges a fee to an individual customer at the secondary transaction level, which is allocated to the single performance obligation. The transaction fee is collected from the customer in digital assets, with revenue measured based on a certain percentage of the value of digital assets at the time the transaction is executed.

 

The Company’s service is comprised of a single performance obligation to provide a platform facilitating the transfer of its DOTs. The Company considers its performance obligation satisfied, and recognizes revenue, at the point in time the transaction is processed.

 

In this segment, the transaction consideration that the Company receives is a non-cash consideration in the form of digital assets, which are cryptocurrencies. The Company measures the related cryptocurrencies at fair value on the date received, and the revenue is immediately recognized upon the performance obligation is satisfied.  Fair value of the digital asset award received is determined using the average U.S. dollar spot rate of the related digital currency at the time of receipt.

 

Expenses associated with operating the Arts and Collectibles Technology Business, such as minting cost and purchase cost of collectibles and artworks are also recorded as cost of revenues.

 

The following table shows the types of revenue from contracts with customers and the number of the underlying transactions:

 

   Years ended December 31, 
   2022   2021 
         
Sale of arts and collectibles products  $5,508,675   $2,429,136 

Transaction fee income and others

   8,550,375    1,216,129 
   $14,059,050   $3,645,265 
Numbers of transactions:          
Number of arts and collectibles sold   65    12 
Number of secondary platform transactions   767    71 

 

Leases

 

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use assets may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g. land, building, etc.), non-lease components (e.g. common area maintenance, consumables, etc.), and non-components (e.g. property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.

 

Income taxes

 

The Company adopted the ASC 740 Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.

 

Uncertain tax positions

 

The Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the years ended December 31, 2022 and 2021.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.

 

The reporting currency of the Company is United States Dollar (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company has operations in Hong Kong and Singapore and maintains the books and record in the local currency, Hong Kong Dollars (“HKD”) and Singapore Dollars (“SGD”), which is a functional currency as being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not US$ are translated into US$, in accordance with ASC 830-30, Translation of Financial Statement, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statements of changes in stockholder’s equity.

 

Translation of amounts from HKD and SGD into US$ has been made at the following exchange rates for the following periods:-

 

  

December 31,

2022

  

December 31,

2021

 
Year-end HKD:US$ exchange rate   0.1281    0.1283 
Annualized average HKD:US$ exchange rate   0.1277    0.1287 

 

  

December 31,

2022

  

December 31,

2021

 
Year-end SGD:US$ exchange rate   0.7450    0.7411 
Annualized average SGD:US$ exchange rate   0.7254    0.7443 

 

Comprehensive income

 

ASC 220, Comprehensive Income, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

  

Net loss per share

 

The Company calculates net loss per share in accordance with ASC 260, Earnings per Share. Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Stock based compensation

 

Pursuant to ASU 2018-07, the Company follows ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense for all share-based payment awards (employee or non-employee), are measured at grant-date fair value of the equity instruments that an entity is obligated to issue. Restricted stock units are valued using the market price of the Company’s common shares on the date of grant. The Company uses a Black-Scholes option model to estimate the fair value of employee stock options at the date of grant. As of December 31, 2022, those shares issued and stock options granted for service compensations were immediately vested, and therefore these amounts are thus recognized as expense in the operation.

 

Retirement plan costs

 

Contributions to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the accompanying statements of operation as the related employee service are provided.

 

Related parties

 

The Company follows the ASC 850-10, Related Party for the identification of related parties and disclosure of related party transactions.

 

Pursuant to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Commitments and contingencies

 

The Company follows the ASC 450-20, Commitments to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Fair value of financial instruments

 

The Company follows ASC 825-10-50-10 (“ASC 825”) for disclosures about fair value of its financial instruments and has adopted ASC 820-10-35- to measure the fair value of its financial instruments. ASC 825 establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 825 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 825 are described below:

 

Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
   
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
   
Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, loan and fee receivable, prepayments and other receivables, amounts due from related parties, accrued liabilities and other payables, loans payable, amounts due to related parties approximate their fair values because of the short maturity of these instruments.

 

Recent accounting pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

Recently adopted accounting pronouncements

 

On October 28, 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 amends Accounting Standards Codification 805 (“ASC 805”) to require acquiring entities to apply Topic 606 - Revenue from Contracts with Customers to recognize and measure contract assets and contract liabilities in a business combination. The Company early adopted the standard on January 1, 2022. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

 

On March 31, 2022, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 121 (“SAB 121”). SAB 121 sets out interpretive guidance from the staff of the SEC regarding the accounting for obligations to safeguard crypto assets that an entity holds for its customers. Safeguarding is defined as taking actions to secure customer crypto assets and the associated cryptographic key information and protecting them from loss, theft, or other misuse. The guidance requires an entity to recognize a liability for the obligation to safeguard the users’ assets, and recognize an associated asset for the crypto assets safeguarded. Both the liability and asset should be measured initially and subsequently at the fair value of the crypto assets being safeguarded. The guidance also requires additional disclosures related to the nature and amount of crypto assets that the entity is responsible for holding for its customers, with separate disclosure for each significant crypto asset, and the vulnerabilities the entity has due to any concentration in such activities. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

 

Accounting pronouncements pending adoption

 

On June 30, 2022, FASB issued Accounting Standards Update No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies that a contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security and is not included in the equity security’s unit of account. The standard requires specific disclosures related to equity securities that are subject to contractual sale restrictions, including (1) the fair value of such equity securities reflected in the balance sheet, (2) the nature and remaining duration of the corresponding restrictions, and (3) any circumstances that could cause a lapse in the restrictions. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on the Company’s consolidated financial statements.

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

v3.23.3
Going Concern Uncertainties
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN UNCERTAINTIES

NOTE 3 - GOING CONCERN UNCERTAINTIES

 

The accompanying consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company reported the continuous loss of $104,126,076 for the year ended December 31, 2022 and had an accumulated deficit of $130,555,579 at December 31, 2022. In addition, with respect to the ongoing and evolving coronavirus (COVID-19) outbreak, which was designated as a pandemic by the World Health Organization on March 11, 2021, the outbreak has caused substantial disruption in international economies and global trades and if repercussions of the outbreak are prolonged, could have a significant adverse impact on the Company’s business.

 

The continuation of the Company as a going concern in the next twelve months is dependent upon the continued financial support from its stockholders. Management believes the Company is currently pursuing additional financing for its operations. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

The recent outbreak of COVID-19, which has been declared by the World Health Organization to be a pandemic, has spread across the globe and is impacting worldwide economic activity. The COVID-19 pandemic has significantly impacted health and economic conditions throughout the Asian region. National, regional and local governments took a variety of actions to contain the spread of COVID-19, including office and store closures, quarantining suspected COVID-19 patients, and capacity limitations. These developments have significantly impacted the results of operations, financial condition and cash flows of the Company included in this reporting. The impact included the difficulties of working remotely from home including slow Internet connection, the inability of our accounting and financial officers to collaborate as effectively as they would otherwise have in an office environment and issues arising from mandatory state quarantines.

 

While it is not possible at this time to estimate with sufficient certainty the impact that COVID-19 could have on the Company’s business, the continued spread of COVID-19 and the measures taken by federal, state, local and foreign governments could disrupt the operation of the Company’s business. The COVID-19 outbreak and mitigation measures have also had and may continue to have an adverse impact on global and domestic economic conditions, which could have an adverse effect on the Company’s business and financial condition, including on its potential to conduct financings on terms acceptable to the Company, if at all, and the increase of non-performing loans. In addition, the Company has taken temporary precautionary measures intended to help minimize the risk of the virus to its employees, including temporarily requiring employees to work remotely, and discouraging employee attendance at in-person work-related meetings, which could negatively affect the Company’s business. These measures are continuing. The extent to which the COVID-19 outbreak impacts the Company’s results will depend on future developments that are highly uncertain and unpredicted, including new changes and variants that may emerge concerning the severity of the virus and the actions to contain its impact.

v3.23.3
Disaggregation of Revenue
12 Months Ended
Dec. 31, 2022
Disaggregation of Revenue [Abstract]  
DISAGGREGATION OF REVENUE

NOTE 4 - DISAGGREGATION OF REVENUE

 

The following is a disaggregation of the Company’s operating revenue by major source for the respective years:-

 

   Years ended December 31, 
   2022   2021 
         
Interest income  $6,550,670   $6,413,284 
ACT income:          
- Sale of arts and collectibles products   5,508,675    2,049,956 
- Transaction fee income and others   8,550,375    1,595,309 
    14,059,050    3,645,265 
           
   $20,609,720   $10,058,549 
v3.23.3
Business Segment Information
12 Months Ended
Dec. 31, 2022
Business Segment Information [Abstract]  
BUSINESS SEGMENT INFORMATION

NOTE 5 - BUSINESS SEGMENT INFORMATION

 

Currently, the Company has two reportable business segments:

 

(i) Lending Segment, mainly provides financing and lending services; and
   
(ii) Arts and Collectibles Technology (“ACT”) Segment, mainly operates an online platform to sell and distribute the arts and collectibles to end-users, with the use of blockchain technologies and minting tokens.

 

The table also includes a reconciliation of the disaggregated revenue with the reportable segments.

 

   Year Ended December 31, 2022 
   Lending
Segment
   ACT
Segment
   Total 
Revenue from external customers:            
Interest income  $6,550,670   $
-
   $6,550,670 
Arts and collectibles technology income   
-
    14,059,050    14,059,050 
Total revenue, net   6,550,670    14,059,050    20,609,720 
                
Cost of revenue:               
Interest expense   (405,972)   
-
    (405,972)
Arts and collectibles technology expense   
-
    (3,019,794)   (3,019,794)
Total cost of revenue   (405,972)   (3,019,794)   (3,425,766)
                
Gross profit   6,144,698    11,039,256    17,183,954 
                
Operating Expenses               
Sales and marketing   (273,934)   (27,097,615)   (27,371,549)
Corporate development   
-
    (26,898,128)   (26,898,128)
Technology and development   
-
    (43,301,993)   (43,301,993)
General and administrative   (6,740,650)   (9,911,316)   (16,651,966)
Total operating expenses   (7,014,584)   (107,209,052)   (114,223,636)
                
Segment loss   (869,886)   (96,169,796)   (97,039,682)

 

   Year Ended December 31, 2021 
  

Lending

Segment

  

ACT

Segment

   Total 
Revenue from external customers:            
Interest income  $6,413,284   $
-
   $6,413,284 
Arts and collectibles technology income   
-
    3,645,265    3,645,265 
Total revenue, net   6,413,284    3,645,265    10,058,549 
                
Cost of revenue:               
Interest expense   (733,937)   
-
    (733,937)
Arts and collectibles technology expense   
-
    (1,020,704)   (1,020,704)
Total cost of revenue   (733,937)   (1,020,704)   (1,754,641)
                
Gross profit   5,679,347    2,624,561    8,303,908 
                
Operating Expenses               
Sales and marketing   (49,480)   (1,631,056)   (1,680,536)
Corporate development   
-
    (5,418,075)   (5,418,075)
Technology and development   
-
    (9,222,103)   (9,222,103)
General and administrative   (9,205,084)   (6,872,072)   (16,077,156)
Total operating expenses   (9,254,564)   (23,143,306)   (32,397,870)
                
Segment loss   (3,575,217)   (20,518,745)   (24,093,962)

 

   As of December 31, 2022 
   Lending
Segment
   ACT
Segment
   Total 
             
Addition in intangible assets  $47,673   $17,344,690   $17,392,363 
Segment assets  $21,893,962   $14,787,682   $36,681,644 

 

   As of December 31, 2021 
  

Lending

Segment

  

ACT

Segment

   Total 
             
Addition in intangible assets  $39,270   $19,344,690   $19,383,960 
Segment assets  $21,686,197   $20,909,163   $42,595,360 

 

The below revenues are based on the countries in which the customer is located. Summarized financial information concerning the geographic segments is shown in the following tables:

 

   Years ended December 31, 
   2022   2021 
         
Hong Kong  $6,550,670   $6,413,284 
Around the world #   14,059,050    3,645,265 
           
   $20,609,720   $10,058,549 

 

# the customers in ACT segment are located in various countries around the world, in which the location of individual customer is not identifiable in the use of blockchain technology.

v3.23.3
Business Combination
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
BUSINESS COMBINATION

NOTE 6 - BUSINESS COMBINATION 

 

On February 10, 2022, the Company issued 153,060 shares of its common stock, at a price of $4.00 per share at its current market price, in exchange for 80% of equity interest of Grand Gallery Limited, a Hong Kong limited liability company. The Company accounted for the transaction as an acquisition of a business pursuant to ASC 805, “Business Combinations” (“ASC 805”).

 

The transaction was accounted for using the acquisition method. Accordingly, goodwill has been measured as the excess of the total consideration over the amounts assigned to the identifiable assets acquired and liabilities assumed based on their preliminary estimated fair values.

 

The purchase price allocation resulted in $552,729 of goodwill, as below:

 

Acquired assets:    
Property and equipment  $2,593 
Cash and cash equivalents   33,322 
Deposit, prepayment and other receivables   11,218 
Amounts due from related parties   21,778 
    68,911 
Less: Assumed liabilities     
Accrued liabilities and other payables   (4,242)
    (4,242)
Fair value of net assets acquired   64,669 
Noncontrolling interest   (12,966)
Foreign translation adjustment   7,808 
Goodwill recorded   552,729 
Consideration allocated, payable by the Company’s common stock  $612,240 

 

On August 18, 2022, the Company issued 164,516 shares of its common stock, at a price of $1.50 per share at its current market price, in exchange for 51% of equity interest of Phoenix Waters Productions (HK) Limited, a Hong Kong limited liability company. The acquisition was completed on August 31, 2022. The Company accounted for the transaction as an acquisition of a business pursuant to ASC 805.

 

The transaction was accounted for using the acquisition method. Accordingly, goodwill has been measured as the excess of the total consideration over the amounts assigned to the identifiable assets acquired and liabilities assumed based on their preliminary estimated fair values.

 

The purchase price allocation resulted in $263,548 of goodwill, as below:

 

Acquired assets:    
Produced content cost  $540,985 
Amount due from a director   69,270 
    610,255 
Less: Assumed liabilities     
Accrued liabilities and other payables   (507,472)
Loan from related party   (135,674)
    (643,146)
Fair value of net assets acquired   (32,891)
Noncontrolling interest   16,117 
Goodwill recorded   263,548 
Consideration allocated, payable by the Company’s common stock  $246,774 

 

Under the acquisition method of accounting, the total acquisition consideration price was allocated to the assets acquired and liabilities assumed based on their preliminary estimated fair values. The fair value measurements utilize estimates based on key assumptions of the Acquisition, and historical and current market data. The preliminary allocation of the purchase price is based on the best information available and is pending, amongst other things: (i) the finalization of the valuation of the fair values and useful lives of tangible assets acquired; (ii) finalization of the valuation of accrued expenses; and (iii) finalization of the fair value of non-cash consideration.

 

The Acquisition was accounted for as a business combination in accordance with ASC 805. The Company has allocated the purchase price consideration based upon the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date. The Company is responsible for determining the fair value of assets acquired, liabilities assumed and intangible assets identified as of the acquisition date and considered a number of factors including valuations from management estimation. Acquisition-related costs incurred for the acquisitions are not material and have been expensed as incurred in general and administrative expense.

 

At December 31, 2022, the Company made a full impairment to the goodwill of $816,263.

v3.23.3
Loan Receivables
12 Months Ended
Dec. 31, 2022
Loan Receivables Disclosure [Abstract]  
LOAN RECEIVABLES

NOTE 7 - LOAN RECEIVABLES

 

The Company’s loan portfolio was as follows:-

 

   As of December 31, 
   2022   2021 
         
Personal loans  $18,023,374   $17,352,856 
Commercial loans   1,095,772    1,186,339 
Mortgage loans   2,651,781    1,294,601 
Total loans   21,770,927    19,833,796 
Less: Allowance for loan losses   (3,360,931)   (781,202)
Loans receivables, net  $18,409,996    19,052,594 
           
Reclassifying as:          
Current portion  $15,309,939   $19,052,594 
Non-current portion   3,100,057    - 
           
Total loans receivables  $18,409,996   $19,052,594 

 

The interest rates on loans issued were ranged from 13% to 59% (2021: from 13% to 59%) per annum for the year ended December 31, 2022.

 

All loans are made to either business or individual customers in Hong Kong for a period of 1 week to 120 months.

 

Allowance for loan losses is estimated on an annual basis based on an assessment of specific evidence indicating doubtful collection, historical experience, loan balance aging and prevailing economic conditions.

 

Interest on loan receivable is accrued and credited to income as earned. The Company determines a loan’s past due status by the number of days that have elapsed since a borrower has failed to make a contractual loan payment. Accrual of interest is generally discontinued when either (i) reasonable doubt exists as to the full, timely collection of interest or principal or (ii) when a loan becomes past due by more than 180 days (The further extension of loan past due status is subject to management final approval and on case-by-case basis).

 

The following table presents the activity in the allowance for loan losses as of and for the years ended December 31, 2022 and 2021:

 

   December 31,
2022
   December 31,
2021
 
         
Balance at Beginning of Year  $781,202   $53,506 
Provisions   2,580,790    783,694 
Foreign translation adjustment   (1,061)   (55,998)
           
Balance at End of Year  $3,360,931   $781,202 

 

For the years ended December 31, 2022 and 2021, the Company had $2,580,790 and $783,694 provision for the allowance of loan losses.

 

Allowance for loan losses is estimated and evaluated quarterly, based on an assessment of specific evidence indicating doubtful collection, historical experience, loan balance aging and prevailing economic conditions.

 

AGE ANALYSIS LOANS BY CLASS

 

All classes of loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Interest and fees continue to accrue on past due loans until the date the loan is placed in nonaccrual status, if applicable. The following table includes an aging analysis of loans as of the dates indicated. Also included in the table below are loans that are 90 days or more past due as to interest and principal and still accruing interest, because they are well-secured and in the process of collection.

 

Age Analysis of Loans by Class
Maturities  Mortgage   Commercial loan   Personal loan   December 31, 2022   Mortgage   Commercial loan   Personal loan   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
Within credit term   2,040,191    588,898    11,880,936    14,510,025    1,051,202    647,677    13,003,233    14,702,112 
Past due:                                        
30-59 days   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
60-89 days   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
90 or more days due and still accruing   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Nonaccrual   595,075    506,859    6,158,689    7,260,623    89,859    25,650    5,016,175    5,131,684 
                                         
Total loans   2,635,266    1,095,757    18,039,625    21,770,648    1,141,061    673,327    18,019,408    19,833,796 

 

LOAN MATURITY BY CLASS

 

The following table presents the maturities of loan balances for the years presented:

 

Maturities  Mortgage   Commercial loan   Personal loan   December 31,
2022
   Mortgage   Commercial loan   Personal loan   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
Within 1 year   1,955,132    839,603    15,982,210    18,776,945    1,019,780    673,327    13,553,132    15,246,239 
1-5 years   165,119    256,154    2,102,051    2,523,324    121,281    
-
    4,466,276    4,587,557 
5-10 years   470,379    
-
    
-
    470,379    
-
    
-
    
-
    
-
 
More than 10 years   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
Total loans   2,590,630    1,095,757    18,084,261    21,770,648    1,141,061    673,327    18,019,408    19,833,796 

 

Interest on loans receivable is accrued and credited to income as earned. The Company determines a loan’s past due status by the number of days that have elapsed since a borrower has failed to make a contractual loan payment. Accrual of interest is generally discontinued when either (i) reasonable doubt exists as to the full, timely collection of interest or principal or (ii) when a loan becomes past due by more than 180 days (The further extension of loan past due status is subject to management final approval and on case-by-case basis).

 

CREDIT QUALITY INFORMATION

 

The Company uses internally-assigned risk grades to estimate the capability of borrowers to repay the contractual obligations of their loan agreements as scheduled or at all. The Company’s internal risk grade system is based on experiences with similarly graded loans and the assessment of borrower credit quality, such as, credit risk scores, collateral and collection history. Individual credit scores are assessed by credit bureau, such as TransUnion. Internal risk grade ratings reflect the credit quality of the borrower, as well as the value of collateral held as security. The Company requires collateral arrangements to all mortgage loans and has policies and procedures for validating the reasonableness of the collateral valuations on a regular basis. Management believes that these policies effectively manage the credit risk from advances.

 

The Company’s internally assigned risk grades are as follows:

 

Pass: Loans are of acceptable risk.

 

Other Assets Especially Mentioned (OAEM): Loans have potential weaknesses that deserve management’s close attention.

 

Substandard: Loans reflect significant deficiencies due to several adverse trends of a financial, economic or managerial nature.

 

Doubtful: Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full based on currently existing facts, conditions and values highly questionable or improbable.

 

Loss: Loans have been identified for charge-off because they are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.

 

The following table presents credit quality exposures by internally assigned risk ratings as of the dates indicated:

 

Credit grades  Mortgage   Commercial
loan
   Personal
loan
   December 31,
2022
   Mortgage   Commercial
loan
   Personal
loan
   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
                                         
Other assets especially mentioned   2,054,970    588,006    11,881,088    14,524,064    1,427,646    1,186,338    13,108,085    15,722,069 
Substandard   58,245    
-
    595,297    653,542    
-
    
-
    330,278    330,278 
Doubtful   538,567    506,866    5,546,989    6,592,422    89,859    
-
    3,691,590    3,781,449 
Loss   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
Total loans   2,651,782    1,094,872    18,023,374    21,770,028    1,517,505    1,186,338    17,129,953    19,833,796 
v3.23.3
Digital Assets
12 Months Ended
Dec. 31, 2022
Digital Assets Disclosure [Abstract]  
DIGITAL ASSETS

NOTE 8 - DIGITAL ASSETS

 

The following table presents changes in carrying value of digital assets as of and for the years ended December 31, 2022 and 2021:

 

   USDT   OKT   ETH   BNB   BUSD   COTK   MATIC   Total 
Balance at January 1, 2022  $25,576   $34   $5,658   $1,612    
-
   $2,571    
-
   $35,451 
                                         
Revenue received by digital assets   3,867,232    
-
    44,408    958    10,060,274    
-
    10    13,972,882 
Expense paid by digital assets   (3,897,501)   (3)   (25,643)   (630)   (10,060,200)   
-
    (2)   (13,983,979)
Disposal   4,693    (8)   (15,003)   (1,297)   22,525    
-
    (7)   10,903 
Impairment loss   
-
    (23)   (9,420)   (643)   (22,599)   (2,571)   (1)   (35,257)
Balance at December 31, 2022  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 

 

   USDT   OKT   ETH   BNB   COTK   Total 
Balance at January 1, 2021  $
-
   $
-
   $
-
   $
-
   $
-
   $- 
                               
Revenue received by digital assets   3,008,129    
-
    257,956    
-
    
-
    3,266,085 
Expense paid by digital assets   (2,982,553)   (22)   (214,677)   (6,050)   (226)   (3,203,528)
Purchase   
-
    57    269    7,766    4,718    12,810 
Impairment loss   
-
    (1)   (37,890)   (104)   (1,921)   (39,916)
Balance at December 31, 2021  $25,576   $34   $5,658   $1,612   $2,571   $35,451 

 

The following is the breakdown of cyptocurrencies held as digital assets:-

 

   As of December 31, 
   2022   2021 
         
USDT  $
-
   $25,576 
OKT   
-
    34 
ETH   
-
    5,658 
BNB   
-
    1,612 
COTK   
-
    2,571 
   $
-
   $35,451 

 

As of December 31, 2022 and 2021, the fair value of the digital assets held by the Company was $0 and $35,451, respectively.

v3.23.3
Inventories
12 Months Ended
Dec. 31, 2022
Inventory Disclosure [Abstract]  
INVENTORIES

NOTE 9 - INVENTORIES

 

A summary of inventories as of December 31, 2022 and 2021 is as follows:

 

   As of December 31, 2022 
   No. of token   No. of art and
collectible
items
   Total
amount
 
             
Balance at January 1, 2022   7    45   $2,103,038 
Purchased   
-
    100    2,027,667 
Token minted   41    
-
      
Sold   (40)   (76)   (2,965,818)
Balance at December 31, 2022   8    69   $1,164,887 

 

   As of December 31, 2021 
   No. of token   No. of art and
collectible
items
   Total
amount
 
             
Balance at January 1, 2021   
-
    
-
   $
-
 
Purchased   
-
    58    3,111,542 
Token minted   20    
-
      
Sold   (12)   (12)   (993,020)
Marketing expense   (1)   (1)   (15,484)
Balance at December 31, 2021   7    45   $2,103,038 
v3.23.3
Produced Content Cost
12 Months Ended
Dec. 31, 2022
Produced Content Cost [Abstract]  
PRODUCED CONTENT COST

NOTE 10 – PRODUCED CONTENT COST

 

Total capitalized produced content by predominant monetization strategy as of December 31, 2022 and 2021 is as follows:

 

  

December 31,

2022

   December 31,
2021
 
Produced content:        
Released, net of amortization  $
-
   $
           -
 
Completed, not released    
-
    
-
 
In-process   611,529    
-
 
Less: impairment loss   (611,529)   
-
 
   $
-
   $
-
 

 

The produced content cost is not amortized as of December 31, 2022 as the production of the film is still in process.

 

At December 31, 2022, the Company made a full impairment to the capitalized produced content cost.

v3.23.3
Properrty and Equipment
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 11 - PROPERTY AND EQUIPMENT

 

A summary of property and equipment at December 31, 2022 and 2021 is as follows:

 

   As of December 31, 
   2022   2021 
         
Computer equipment  $109,727   $109,729 
Less: accumulated depreciation   (52,640)   (50,459)
   $57,087   $59,270 

 

Depreciation expense for the years ended December 31, 2022 and 2021 totalled $7,540 and $29,401, respectively.

v3.23.3
Intangible Assets, Net
12 Months Ended
Dec. 31, 2022
Intangible Assets, Net [Abstract]  
INTANGIBLE ASSETS, NET

NOTE 12 - INTANGIBLE ASSETS

 

A summary of intangible assets at December 31, 2022 and 2021 is as follows:

 

      As of December 31, 
  

Estimated
useful life

  2022   2021 
            
At cost:           
Acquired technology software  5 years  $17,344,690   $17,344,690 
Licensed technology knowhow  4 years   
-
    2,000,000 
Trademarks and trade name  10 years   39,270    39,270 
Less: accumulated amortization      (4,052,889)   (829,575)
Foreign translation adjustment      8,356    4 
      $13,339,427   $18,554,389 

 

On July 1, 2022, the Company entered into Technical Knowhow License and Servicing Agreement (the “Agreement”) with Marvel Digital Group Limited, a related company which is controlled by a Company’s director, at the consideration of $2 million, payable by digital assets at the equivalent value. Under the Agreement, the Company is licensed to use the technology know-how of auto texture model scanning system, auto laser 3D model scanning system, Zbrush Plugin and Scan3Dmotion Software for a term of 4 years.

 

On October 15, 2022, the Company’s subsidiary, Massive Treasure Limited (“MTL”) entered into a Share Exchange Agreement (the “Agreement”) with NFT Limited (“NFTL”), to acquire 51% of NFTL in exchange for 2,350,229 shares of the Company’s common stock. NFTL substantially owned the intangible assets of an internally developed messaging and cryptocurrency-based mobile application that carried the “Talk+” brand name and included Talk+ e-commerce website, iOS and Android Apps, and backend end infrastructure, as well as 2-years’ software operating and maintenance service. Under the Agreement, the Company is allowed to the use of “Talk+” application software to enhance its operation in ACT business.

 

The Company accounted for this acquisition as an asset acquisition under ASC 805 and that the Company has early adopted the amendments of Regulation S-X dated May 21, 2021 and has concluded that this acquisition was not significant. Accordingly, the presentation of the assets acquired, historical financial statements under Rule 3-05 and related pro forma information under Article 11 of Regulation S-X, respectively, are not required to be presented. 

 

As of December 31, 2022, the estimated amortization expense for intangible assets for each of the succeeding five years and thereafter is as follows:

 

Year ending December 31:  Amount 
2023  $3,330,150 
2024   3,330,150 
2025   3,330,150 
2026   3,330,150 
2027   3,766 
Thereafter   15,061 
   $13,339,427 

 

Amortization of intangible assets for the years ended December 31, 2022 and 2021 totaled $3,811,701 and $829,575, respectively.

v3.23.3
Loan Payables
12 Months Ended
Dec. 31, 2022
Loan Payables [Abstract]  
LOAN PAYABLES

NOTE 13 - LOAN PAYABLES

 

The amounts represented temporary advances received from the third parties for the lending business, which carried annual interest at the rate of 18% to 21%. These amounts were unsecured and will become repayable within one year. The loan payable balance was $1,823,536 and $489,836 as of December 31, 2022 and December 31, 2021, respectively.

 

Interest related to the loan payables was $405,972 and $733,937 for the years ended December 31, 2022 and 2021, respectively.

v3.23.3
Amounts Due to Related Parties
12 Months Ended
Dec. 31, 2022
Amounts Due to Related Parties [Abstract]  
AMOUNTS DUE TO RELATED PARTIES

NOTE 14 - AMOUNTS DUE TO RELATED PARTIES

 

The amounts represented temporary advances to the Company for the lending business, which were unsecured, interest-free and had no fixed terms of repayments. The related party balances were $23,931,078 and $20,954,836 as of December 31, 2022 and December 31, 2021, respectively.

 

During the year ended December 31, 2022, the Company recorded and imputed additional non-cash interest of $949,790 at the market rate of 5% per annum on these interest-free related party loans, under ASC 835-30 “Imputation of Interest”.

v3.23.3
Leases
12 Months Ended
Dec. 31, 2022
Leases Disclosure [Abstract]  
LEASES

NOTE 15 - LEASES

 

The Company entered into operating leases primarily for office premises with lease terms generally 2 years. The Company adopted Topic 842, using the modified-retrospective approach as discussed in Note 2, and as a result, recognized a right-of-use asset and a lease liability. The Company uses a 5% rate to determine the present value of the lease payments. The remaining life of the lease was one year.

 

The Company excludes short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities or right-of-use assets.

 

As of December 31, 2022, right-of-use assets were $160,945 and lease liabilities were $166,525.

 

As of December 31, 2021, right-of-use assets were $298,317 and lease liabilities were $310,032.

 

For the years ended December 31, 2022 and 2021, the Company charged to operating lease as expenses of $43,438 and $121,215, respectively.

 

The maturity of the Company’s lease obligations is presented below:

 

Year ending December 31,  Future lease payments 
2023   141,428 
2024   30,019 
Total   171,447 
Less: interest   (4,922)
   $166,525 
      
Present value of lease liabilities – current liabilities  $130,800 
Present value of lease liabilities – non-current liabilities  $29,725 
v3.23.3
Convertibles Note Payables
12 Months Ended
Dec. 31, 2022
Convertibles Note Payables [Abstract]  
CONVERTIBLES NOTE PAYABLES

NOTE 16 - CONVERTIBLES NOTE PAYABLES

 

Securities purchase agreement and related convertible note

 

Chan Hin Yip Note

 

On August 2, 2022, the Company entered into a Sale and Purchase Agreement (“SPA”) with CHAN Hin Yip, pursuant to which the Company agreed to purchase approximately 58 collectible items from Mr. Chan for a purchase price of HKD1,305,000 (approximately USD $167,308) (the “Purchase Price”), through its subsidiaries holds approximately 80% of the issued and outstanding securities of Grand Gallery Limited (“GGL”), and Mr. Chan is a director and 5% equity owner of GGL.

 

On August 2, 2022, the Company and Mr. Chan entered into a Note Purchase Agreement (“Chan Hin Yip Note”) pursuant to which the Company agreed to pay the Purchase Price via a promissory note that will be converted into shares of the Company’s common stock at a conversion price equal to 90% of the volume weighted average closing price of the Company’s common stock for the ten days immediately prior to February 2, 2023. The Chan Hin Yip Note bears interest at 1% per annum and is due on February 2, 2023.

 

1800 Diagonal Note

 

On August 26, 2022, the Company and 1800 Diagonal Lending LLC (“1800 Diagonal”) entered into a Securities Purchase Agreement, whereby the Company issued a promissory note to 1800 Diagonal (“1800 Diagonal Note”) in the original principal amount of $89,250. The 1800 Diagonal Note is convertible into shares of the common stock of the Company one hundred eighty (180) days following the date of funding at a price equal to 65% of the average of two (2) lowest trading price of the Company’s common stock for the twenty (20) trading days prior to conversion. The Company has the option to prepay the 1800 Diagonal Note by paying an amount equal to the then outstanding amount multiplied by premium percentage during the first one hundred eighty (180) days. The 1800 Diagonal Note bears interest at 8% per annum and is due on August 26, 2023.

 

As of December 31, 2022, the Company did not prepay any of the convertible note payables and accrued convertible notes interest expense of $979.

v3.23.3
Stock-Based Compensation
12 Months Ended
Dec. 31, 2022
Stock-Based Companesation [Abstract]  
STOCK-BASED COMPENSATION

NOTE 17 - STOCK-BASED COMPENSATION

 

On May 19, 2022, the Company filed a Registration Statement on Form S-8 and issued the shares pursuant to awards granted to the eligible persons under the Coinllectibles Inc. 2022 Stock Incentive Plan.

 

As of December 31, 2022, 73,694,483 shares of the Company’s common stock were issued to consultants who have provided services to the Company.

 

The following table presents the stock-based compensation expenses for shares granted consultants during the years ended December 31, 2022 and 2021:

 

   Years ended
December 31,
 
   2022   2021 
         
Corporate development expenses  $26,177,743   $
-
 
Technology and development expenses   32,447,000    
-
 
Sales and marketing expenses   26,419,645    
-
 
General and administrative expenses   4,201,701    
-
 
   $89,246,089   $
-
 
v3.23.3
Stockholders' Deficit
12 Months Ended
Dec. 31, 2022
Stockholders' Equity Note [Abstract]  
STOCKHOLDERS’ DEFICIT

NOTE 18 - STOCKHOLDERS’ DEFICIT

 

Authorized stock

 

The Company’s authorized share is 500,000,000 common shares with a par value of $0.001.

 

Common stock outstanding

 

On June 17, 2021, the Company entered into a Share Exchange Agreement with the shareholders of Massive Treasure Limited (“MTL”). Pursuant to the Share Exchange Agreement, the Company agreed to issue 1,078,269,470 in exchange for 100% of MTL. MTL is a party to numerous agreements to acquire 12 additional business entities. As such, the Company further agreed to issue an additional 55,641,014 shares of its common stock to complete the acquisition of 12 business entities concurrently. This acquisition was consummated on September 17, 2022, MTL became a 100% owned subsidiary of the Company, with 800,000,000 shares of common stock pending to be issued to Lee Ying Chiu Herbert, the director of the Company. Upon the closing, the Company issued 22,218,603 shares of its common stock to the shareholders of MTL to complete the acquisition of 12 business entities.

 

On July 23, 2021, the Company issued 4,780 shares of its common stock to compensate to authentication and valuation service to 57 sets of art collectible for a service fee of $19,120, at the price of $4 per share and $8,558 settled in cash, total service fee amounting to $27,678.

 

On July 23, 2021, the Company issued 180,855 shares of its common stock to the director, Lee Ying Chiu Herbert for the acquisition of fifty-five (55) sets of art collectibles for a consideration of $1,334,710, at the price of $4 per share.

 

On October 15, 2021, the Company’s subsidiary, MTL entered into a Share Exchange Agreement (the “Agreement”) with NFT Limited (“NFTL”), to acquire 51% of NFTL in exchange for 2,350,229 shares of its common stock. NFTL substantially owned the intangible assets of an internally developed messaging and cryptocurrency-based mobile application that carried the “Talk+” brand name and included Talk+ e-commerce platform, iOS and Android Apps and backend end infrastructure, as well as 2-years’ software operating and maintenance service. Under the Agreement, the Company is allowed to the use and implementation of “Talk+” application software to enhance its operation in ACT business.

 

On October 25, 2021, the Company’s subsidiary, Coinllectibles Private Limited (“Coinllectibles”) and the Company entered into two Sale and Purchase Agreements (the “Agreements”) with two artists, pursuant to which Coinllectibles agreed to purchase collectible art items for £260,000 and US$100,000, payable through the issuance of 43,633 and 12,500 Shares respectively, at a per share price of $4.00, and £130,000 and US$50,000 in cash payable after the respective collectible art item has been sold by Coinllectibles. The consummation of the Agreements occurs upon the issuance of the Shares to the respective artists on October 29, 2021.

 

On January 19, 2022, the Company issued 100,000 shares of its common stock as Commitment Shares to Williamsburg Venture Holdings, LLC (the “Investor”), under an Equity Purchase Agreement dated December 31, 2021 (the “Agreement”), in consideration for the Investor’s execution and delivery of, and performance under the Agreement.

 

On February 10, 2022, the Company issued 153,060 shares of its common stock, at a price of $4.00 per share at its current market price, in exchange for 80% of equity interest of Grand Gallery Limited, a Hong Kong limited liability company, which is engaged in the business of selling traditional art and collectible pieces. The Company believes that this acquisition will strengthen the DOT business by expanding its access to buyers of arts and collectibles.

 

On May 19, 2022, the Company issued 26,921,356 shares of its common stock to settle the common stock to be issued and accrued consulting and service fee to consultants who have provided services to the Company.

 

On May 24, 2022, the Company issued 64,200 shares of its common stock, at a price of $4.00 per shares at its current market price, to a consultant who has provided service to the Company under Rule 144.

 

On August 18, 2022, the Company issued 164,516 shares of its common stock, at a price of $1.50 per shares at its current market price, in exchange for 51% of equity interest of Phoenix Waters Productions (HK) Limited, a Hong Kong Limited liability company, which is engaged in filmmaking in Hong Kong. The acquisition was completed on September 1, 2022.

On September 16, 2022, the Company issued 1,452,785 shares of its common stock, at a price of $0.826 per shares at its current market price, to a consultant who has provided service to the Company under Rule 144.

 

On December 21, 2022, the Company issued 45,256,142 shares of its common stock to compensate the consultants who have provided service to the Company under the 2022 Stock Incentive Plan.

 

As December 31, 2022 and 2021, the Company had a total of 454,398,143 shares and 358,067,481 shares of its common stock issued and outstanding, respectively.

 

Common stock to be issued

 

As of December 31, 2021, the Company had 235,294 shares of common stock to be issued to a director, Mr. Tan, for his service to the Company for the year ended December 31, 2021. The Company recorded the stock-based compensation expense of $941,176, at the average price of $4.00 per share.

 

During the year ended December 31, 2022, the Company engaged with 17 consultants to provide different types of business or professional services, in which 10 consultants rendered administrative service, 4 consultants rendered corporate development service, 2 consultants rendered sale and marketing service and 1 consultant rendered to IT development service. Pursuant to Consultancy Agreements, the Company agreed to compensate their service and with issuance of an aggregate of 6,086,062 shares of its common stock to these consultants, after their services are vested. The Company recorded the stock-based compensation of $24,344,248 as consultancy expense, at the average price of $4.00 per share.

 

On December 15, 2022, the Company entered into a Settlement Agreement with Lee Ying Chiu Herbert, the former director and current controlling shareholder (“Dr. Lee”), both parties agreed to settle the Unissued Securities by issuing 400,000,000 shares of common stock, when these stocks are legally available to issue.

 

As of December 31, 2022 and 2021, the Company had 400,000,000 and 806,321,356 shares of its common stock to be issued.

v3.23.3
Net Loss Per Share
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
NET LOSS PER SHARE

NOTE 19 - NET LOSS PER SHARE

 

The following table sets forth the computation of basic and diluted net loss per share for the respective years:

 

   Years ended December 31, 
   2022   2021 
         
Net loss attributable to the Company  $(104,126,076)  $(25,149,399
           
Weighted average common shares:          
- Basic   374,086,727    340,488,988 
- Diluted   374,086,727    340,488,988 
           
Net loss per share:          
- Basic  $(0.28)  $(0.07)
- Diluted  $(0.28)  $(0.07

 

#less than $0.01

 

For the years ended December 31, 2022 and 2021, diluted weighted-average common shares outstanding is equal to basic weighted-average common shares, due to the Company’s net loss position. Hence, no common stock equivalents were included in the computation of diluted net loss per share since such inclusion would have been antidilutive.

v3.23.3
Income Tax
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
INCOME TAX

NOTE 20 - INCOME TAX

 

For the years ended December 31, 2022 and 2021, the local (“United States of America”) and foreign components of loss before income taxes were comprised of the following:

 

   Years ended December 31, 
   2022   2021 
         
Tax jurisdiction from:          
- Local  $(490,152)  $(328,355)
- Foreign, including          
British Virgin Islands (“BVI”)   (5,203,746)   (6,939,313)
Singapore   (90,145,335)   (18,552,215)
Hong Kong   (1,234,709)   1,104,741 
           
Loss before income taxes  $(97,073,942)  $(24,715,142)

 

The provision for income taxes consisted of the following:

 

   Years ended December 31, 
   2022   2021 
         
Current tax:  $
-
   $
-
 
- Local   
-
    
-
 
- Foreign   299,714    434,257 
           
Deferred tax          
- Local   
-
    
-
 
- Foreign   
-
    
-
 
           
Income tax expense  $299,714   $434,257 

 

The effective tax rate in the years presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate. The Company mainly operates in Singapore and Hong Kong that is subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

COSG is registered in the State of Delaware and is subject to the tax laws of United States of America. The U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”) was signed into law. The Tax Reform Act significantly revised the U.S. corporate income tax regime by, among other things, lowering the U.S. corporate tax rate from 35% to 21% effective January 1, 2018. The Company’s policy is to recognize accrued interest and penalties related to unrecognized tax benefits in its income tax provision. The Company has not accrued or paid interest or penalties which were not material to its results of operations for the periods presented. Deferred tax asset is not provided for as the tax losses may not be able to carry forward after a change in substantial ownership of the Company.

 

For the years ended December 31, 2022 and 2021, there were no operating incomes in US tax regime.

 

BVI

 

Under the current BVI law, the Company’s subsidiaries registered in BVI are not subject to tax on income.

 

Republic of Singapore

 

The Company’s subsidiary is registered in Republic of Singapore and is subject to the Singapore corporate income tax at a standard income tax rate of 17% on the assessable income arising in Singapore during its tax year.

 

For the year ended December 31, 2022, the operation in the Singapore incurred $18,552,215 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforward has no expiration. The Company has provided for a full valuation allowance against the deferred tax assets of $15,324,707 on the expected future tax benefits from the net operating loss (“NOL”) carryforward as the management believes it is more likely than not that these assets will not be realized in the future.

 

   Years ended December 31, 
   2022   2021 
         
Loss before income taxes  $(90,145,335)  $(18,552,215)
Statutory income tax rate   17%   17%
Income tax expense at statutory rate   (15,324,707)   (3,153,877)
Net operating loss   15,324,707    3,153,877 
Income tax expense  $
-
   $
-
 

 

Hong Kong

 

The Company’s subsidiaries operating in Hong Kong are subject to the Hong Kong Profits Tax at the two-tiered profits tax rates from 8.25% to 16.5% on the estimated assessable profits arising in Hong Kong during the current year, after deducting a tax concession for the tax year. The reconciliation of income tax rate to the effective income tax rate for the years ended December 31, 2022 and 2021 is as follows:

 

   Years ended December 31, 
   2022   2021 
         
(Loss) income before income taxes  $(1,234,709)  $1,104,741 
Statutory income tax rate   16.5%   16.5%
Income tax (benefit) expense at statutory rate   (203,727)   182,282 
Tax effect of non-deductible items   498,132    270,371 
Tax effect of non-taxable items   (7,710)   (38,582)
Net operating loss   13,019    20,186 
Income tax expense  $299,714   $434,257 

 

The following table sets forth the significant components of the deferred tax assets of the Company:

 

   As of December 31, 
   2022   2021 
         
Deferred tax assets:        
Net operating loss carryforward, from        
US tax regime  $102,932   $68,955 
Singapore tax regime   15,324,707    3,153,877 
Hong Kong tax regime   13,019    20,186 
Less: valuation allowance   (15,440,658)   (3,243,018)
Deferred tax assets, net  $
-
   $
-
 
v3.23.3
Pension Costs
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
PENSION COSTS

NOTE 21 - PENSION COSTS

 

The Company is required to make contribution to their employees under a government-mandated defined contribution pension scheme for its eligible full-times employees in Hong Kong. The Company is required to contribute a specified percentage of the participants’ relevant income based on their ages and wages level. During the years ended December 31, 2022 and 2021, $35,618 and $29,760 contributions were made accordingly.

v3.23.3
Related Party Transactions
12 Months Ended
Dec. 31, 2022
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 22 - RELATED PARTY TRANSACTIONS

 

From time to time, the directors of the Company advanced funds to the Company for working capital purpose. Those advances were unsecured, non-interest bearing and had no fixed terms of repayment.

 

During the year ended December 31, 2022, the Company paid the management service fee of $2,746,911, to a company controlled by its major shareholder and former director, Dr. Lee.

 

During the year ended December 31, 2022, the Company paid the director fee of $90,000 to Mr. Tan, a director of the Company, for his service to the Company’s subsidiary.

 

On July 1, 2022, the Company’s wholly-owned subsidiary entered into a technical knowhow license and servicing agreement (the “Servicing Agreement”) with Total Chase Limited (“Total Chase”), a company controlled by its major shareholder and former director, Dr. Lee. Pursuant to which the Company engaged Total Chase to develop the technical knowhow for a term of three-year. Marvel Digital AI Limited (“MDAI”), the subsidiary of Total Chase, owns several intellectual properties and provides technical development services to Total Chase. The technical knowhow consists of Visual Intelligence Engine, Speech Recognition Engine, Text Analytics Engine, Emotion Recognition Engine, Motion Recognition Engine, AI Agent Creation Engine and NFT Generation and Loading Engine for development of metaverse on Roblox. Under the terms of the Servicing Agreement, the Company is required to pay to Total Chase an aggregate of $50,000,000 for the development of technical knowhow. The consideration is payable in cash or cryptocurrencies. All MDAI’s proprietary items remain the sole and exclusive property of MDAI, Total Chase will grant the Company a perpetual, non-exclusive, paid-up license to use certain MDAI’s proprietary items. The Company reserves the right to terminate services in whole or in part, upon 7 days written notice to Total Chase. The Company charged all related development costs to expenses as incurred and recognized as “Metaverse and AI development expenses” of $5,000,000 during the year ended December 31, 2022.

 

On August 2, 2022, the Company entered into a Sale and Purchase Agreement (“SPA”) with CHAN Hin Yip, pursuant to which the Company agreed to purchase approximately 58 collectible items from Mr. Chan for a purchase price of HKD1,305,000 (approximately USD167,308) (the “Purchase Price”), through its subsidiaries holds approximately 80% of the issued and outstanding securities of Grand Gallery Limited (“GGL”), and Mr. Chan is a director and 5% equity owner of GGL.

 

On August 2, 2022, the Company and Mr. Chan entered into a Note Purchase Agreement (“Chan Hin Yip Note”) pursuant to which the Company agreed to pay the Purchase Price via a promissory note that will be converted into shares of the Company’s common stock at a conversion price equal to 90% of the volume weighted average closing price of the Company’s common stock for the ten days immediately prior to February 2, 2023. The Chan Hin Yip Note bears interest at 1% per annum and is due on February 2, 2023

 

On September 1, 2022, the Company purchased 42 collectibles items from companies controlled by its major shareholder and former director, Dr. Lee, for a purchase price of $1,851,520.

 

On September 16, 2022, the Company issued 1,452,785 shares of its common stock, at a price of $0.826 per shares at market price under Rule 144, to a partnership fund beneficially owned by its major shareholder and former director, Dr. Lee, which has rendered service to the Company.

 

On September 30, 2022, Phoenix Waters Production (HK) Limited (“PWHK”), a subsidiary of the Company, has promissory notes payables to a company controlled by the Company’s major shareholder and former director, Dr. Lee, amounted to HKD512,000 (approximately USD65,225). The promissory notes payables are subject to interest at 12% per annum and repayable within 1 year upon delivery of the note.

 

As of September 30, 2022, PWHK has loan payables to a company controlled by the Company’s major shareholder and former director, Dr. Lee, amounted to HKD1,939,554 (approximately USD240,086). The loan is unsecured, interest-free with 1% penalty on late repayment and repayable in January 2023.

During the year ended December 31, 2021, the Company purchased 55 sets of art collectibles from its director, Dr. Lee, for a consideration of $1,334,710 payable by 180,855 shares of its common stock.

 

During the year ended December 31, 2021, the Company was licensed with a company controlled by its director, Dr. Lee, to use Technical Knowhow Service at the fixed license fee of $2,000,000, payable by digital assets, in a term of 4 years.

 

During the year ended December 31, 2021, the Company paid the technical service fee of $1,200,000 and management service fee of $1,800,000, to a company controlled by its director, Dr. Lee.

 

As of December 31, 2021, the Company had 235,294 shares of common stock to be issued to a director, Mr. Tan, for his service to the Company’s subsidiary for the year ended December 31, 2021. The Company recorded the stock-based compensation of $941,176 as expense, at the average price of $4.00 per share.

 

Apart from the transactions and balances detailed elsewhere in these accompanying consolidated financial statements, the Company has no other significant or material related party transactions during the years presented.

v3.23.3
Concentrations of Risk
12 Months Ended
Dec. 31, 2022
Concentrations of Risk [Abstract]  
CONCENTRATIONS OF RISK

NOTE 23 - CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a) Major customers
   

For the years ended December 31, 2022 and 2021, there was no single customer whose revenue exceeded 10% of the revenue.

 

(b) Economic and political risk
   

The Company’s major operations are conducted in Singapore and Hong Kong. Accordingly, the political, economic, and legal environments in Singapore and Hong Kong, as well as the general state of Singapore and Hong Kong’s economy may influence the Company’s business, financial condition, and results of operations.

 

(c) Exchange rate risk
   

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HKD converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

(d) Market price risk of crypto (“digital”) assets
   

The Company generated certain level of its revenue from the sale and distribution of licensed media token products on its platform by the means of crypto assets by the customers, while revenue from these products have not been significant to date, most of this revenue will also fluctuate based on the price of crypto assets. Accordingly, crypto asset price risk could adversely affect its operating results. In particular, the future profitability may depend upon the market price of BNB, ETH, as well as other crypto assets. Crypto asset prices, along with the operating results, have fluctuated significantly from quarter to quarter. There is no assurance that crypto asset prices will reflect historical trends. A decline in the market price of BTC, ETH and other crypto assets could have a material and adverse effect on our earnings, the carrying value of the crypto assets, and the future cash flows. This may also affect the liquidity and the ability to meet our ongoing obligations.

 

As of December 31, 2022, the Company has no balance of crypto assets.

v3.23.3
Commitments and Contingencies
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 24 - COMMITMENTS AND CONTINGENCIES

 

As of December 31, 2022, the Company has no material commitments or contingencies.

 

Except for, on December 31, 2022, the Company entered into an Equity Purchase Agreement with Williamsburg Venture Holdings, LLC, a Nevada limited liability company (“Investor”), pursuant to which the Investor agreed to invest up to Thirty Million Dollars ($30,000,000) over a 36-month period in accordance with the terms and conditions of that certain Equity Purchase Agreement, dated as of December 31, 2022, by and between the Company and the Investor (the “Equity Purchase Agreement”). During the term, the Company shall be entitled to put to the Investor, and the Investor shall be obligated to purchase, such number of shares of the Company’s common stock and at such price as are determined in accordance with the Equity Purchase Agreement. The per share purchase price for the Williamsburg Put Shares will be equal to 88% the lowest traded price of the Common Stock on the principal market during the five (5) consecutive trading days immediately preceding the date which Williamsburg received the Williamsburg Put Shares as DWAC Shares in its brokerage account (as reported by Bloomberg Finance L.P., Quotestream, or other reputable source).  In connection with the Equity Purchase Agreement, both parties also entered into a Registration Rights Agreement (the “Registration Rights Agreement”) pursuant to which the Company agreed to register with the SEC the common stock issuable under the Equity Purchase Agreement, among other securities.

 

The Company issued 100,000 shares of its common stock as commitment shares under Equity Purchase Agreement.

v3.23.3
Subsequent Events
12 Months Ended
Dec. 31, 2022
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 25 - SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after December 31, 2022, up through the date the Company issued the audited consolidated financial statements. 

 

On March 28, 2023, 8M Limited (“8M”), a fully owned subsidiary of the Company, and JL Investments Capital Limited (“JL Investments”) entered into a Loan Agreement, whereby JL Investments has agreed to make available to 8M a loan in the amount of HK$190,000,000 (the “Loan”). 8M shall pay interest to JL Investments on the unpaid principal amount of the Loan at the rate of 10% per annum.

 

On March 28, 2023, 8M and Ta Yang Group Holdings Limited (“Ta Yang”) entered into an Uncommitted Revolving Term Loan Facility Agreement (the “Facility Agreement”), whereby 8M has agreed to make available to Ta Yang an uncommitted revolving term loan facility in the amount of HK$190,000,000 (the “Facility”). Ta Yang shall pay interest for each advance made under each individual drawdown notice at the rate of 24% per annum.

 

On September 30, 2023, the Company discontinued and disposed the money lending business.

v3.23.3
Accounting Policies, by Policy (Policies)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Basis of presentation
Basis of presentation

These accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

Use of estimates and assumptions
Use of estimates and assumptions

In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the years reported. Actual results may differ from these estimates. If actual results significantly differ from the Company’s estimates, the Company’s financial condition and results of operations could be materially impacted. Significant estimates in the year include the goodwill, impairment loss on digital assets, valuation and useful lives of intangible assets and property and equipment and deferred tax valuation allowance.

Basis of consolidation
Basis of consolidation

The consolidated financial statements include the accounts of COSG and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

Noncontrolling interest
Noncontrolling interest

The Company accounts for noncontrolling interest in accordance with Accounting Standard Codification (“ASC”) 810-10-45, which requires the Company to present noncontrolling interests as a separate component of total shareholders’ equity on the consolidated balance sheets and the consolidated net loss attributable to its noncontrolling interest be clearly identified and presented on the face of the consolidated statements of operations and comprehensive loss.

Business combination
Business combination

The Company allocates the fair value of purchase consideration to the tangible assets acquired, liabilities assumed and intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill to reporting units based on the expected benefit from the business combination. Allocation of purchase consideration to identifiable assets and liabilities affects the amortization expense, as acquired finite-lived intangible assets are amortized over the useful life, whereas any indefinite-lived intangible assets, including goodwill, are not amortized. During the measurement period, which is not to exceed one year from the acquisition date, we record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings. Acquisition-related expenses are recognized separately from business combinations and are expensed as incurred.

Segment reporting
Segment reporting

ASC 280, Segment Reporting establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in consolidated financial statements. Currently, the Company operates in two reportable operating segments in Hong Kong and Singapore.

 

Cash and cash equivalents
Cash and cash equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

Inventories
Inventories

Inventories are stated at the lower of cost (first-in, first-out method) or net realizable value. The cost includes the purchase cost of arts and collectibles from related party and independent artists and the costs associated with token minting for collectible pieces. The Company will reduce inventory on hand to its net realizable value on an item-by-item basis when it is apparent that the expected realizable value of an inventory item falls below its original cost. A charge to cost of sales results when the estimated net realizable value of specific inventory items declines below cost. Management regularly reviews the Company’s inventories for such declines in value. Although inventories are classified as current assets in the accompanying balance sheets, the Company anticipates that certain inventories will be sold beyond twelve months from December 31, 2022.

Digital assets
Digital assets

The Company’s digital assets mainly represent the cryptocurrencies held in its e-wallet. The Company accounts for its digital assets in accordance with ASC 350, General Intangibles Other Than Goodwill (“ASC 350”).

Digital Assets held by the Company are included in current assets in the consolidated balance sheets, as follows:-

  Cryptocurrencies        
- Tether USDT      
- Okipad OKI      
- Ethereum ETH      
- Binance Coin BNB      
- Binance USD BUSD      
- Colligo Token COTK      
- Polygon MATIC      

Due to the lack of authoritative GAAP guidance, the Company has determined its Digital Assets to be akin to intangible assets and are accounted in such manner. As intangible assets, Digital Assets are initially measured at cost. Since there is no limit on the useful life of the Company’s cryptocurrency coins and tokens, they are classified as indefinite-lived intangible assets.

ASC 350 requires assets to be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and, thus, more reliably measurable. Accordingly, if the fair market value at any point during the reporting period is lower than the carrying value an impairment loss equal to the difference will be recognized in the consolidated statement of operations. If the fair market value at any point during the reporting period is higher than the carrying value, the basis of the digital assets will not be adjusted to account for this increase.

Indefinite-lived intangible assets are not subject to amortization. Instead they are tested for impairment on an annual basis and more frequently if events or circumstances change that indicate that it’s more likely than not that the asset is impaired. As a result of the aforementioned, the Company will only recognize decreases in the value of its cryptocurrency coins and tokens, and any increase in value will be recognized upon disposition. Cryptocurrency coins and tokens are traded on exchanges in which there are observable prices in an active market, the Company views a decline in the quoted price below the cost to be an impairment indicator. The quoted price and observable prices of cryptocurrency coins and tokens, are determined by the Company using a principal market analysis in accordance with ASC 820, Fair Value Measurement.

Realized gain (loss) on sale of digital assets is included in other income (expense) in the consolidated statements of operations, while impairment loss of digital assets is included in operating expenses because of the nature of the assets.

 

The Company’s cryptocurrencies are deemed to have an indefinite useful life; therefore amounts are not amortized, but rather are assessed for impairment.

Loan receivables, net
Loan receivables, net

Loans receivables are carried at unpaid principal balances, less the allowance for loan losses and charge-offs. The loans receivables portfolio consists of real estate mortgage loans, commercial and personal loans.

Loans are placed on nonaccrual status when they are past due 180 days or more as to contractual obligations or when other circumstances indicate that collection is not probable. When a loan is placed on nonaccrual status, any interest accrued but not received is reversed against interest income. Payments received on a nonaccrual loan are either applied to protective advances, the outstanding principal balance or recorded as interest income, depending on an assessment of the ability to collect the loan. A nonaccrual loan may be restored to accrual status when principal and interest payments have been brought current and the loan has performed in accordance with its contractual terms for a reasonable period (generally six months).

If the Company determines that a loan is impaired, the Company next determines the amount of the impairment. The amount of impairment on collateral dependent loans is charged off within the given fiscal quarter. Generally the amount of the loan and negative escrow in excess of the appraised value less estimated selling costs, for the fair value of collateral valuation method, is charged off. For all other loans, impairment is measured as described below in Allowance for Loan Losses.

Allowance for loan losses (“ALL”)
Allowance for loan losses (“ALL”)

The adequacy of the Company’s ALL is determined, in accordance with ASC 450-20 Loss Contingencies includes management’s review of the Company’s loan portfolio, including the identification and review of individual problem situations that may affect a borrower’s ability to repay. In addition, management reviews the overall portfolio quality through an analysis of delinquency and non-performing loan data, estimates of the value of underlying collateral, current charge-offs and other factors that may affect the portfolio, including a review of regulatory examinations, an assessment of current and expected economic conditions and changes in the size and composition of the loan portfolio. 

The ALL reflects management’s evaluation of the loans presenting identified loss potential, as well as the risk inherent in various components of the portfolio. There is significant judgment applied in estimating the ALL. These assumptions and estimates are susceptible to significant changes based on the current environment. Further, any change in the size of the loan portfolio or any of its components could necessitate an increase in the ALL even though there may not be a decline in credit quality or an increase in potential problem loans.

Property and equipment
Property and equipment

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

    Expected useful life
Computer and office equipment   5 years

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Goodwill
Goodwill

In accordance with ASC 350 Intangible and Other Assets, the goodwill we determined for reporting units is based on the expected benefit from business combinations. The Company evaluates its reporting units annually, as well as when changes in our operating segments occur. For changes in reporting units, we reassign goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level annually or more frequently if events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying value. The Company has two reporting units subject to goodwill impairment testing. As of December 31, 2022, $816,263 impairment of goodwill has been identified. 

Intangible assets
Intangible assets

Intangible assets represented the acquired technology software, licensed technology know-how, trademark and trade names for its internal use to facilitate and support its platform operation. They are stated at the purchase cost and are amortized based on their economic benefit expected to be realized.

Produced content cost
Produced content cost

Capitalized content costs are recognized as “Produced content cost” in the consolidated balance sheets. The concept of “predominant monetization strategy” to classify capitalized content costs for purposes of amortization and impairment as follows:

Individual

Lifetime value is predominantly derived from third-party revenues that are directly attributable to the specific film or television title (e.g. theatrical revenues or sales to third-party television programmers).

Group

Lifetime value is predominantly derived from third-party revenues that are attributable only to a bundle of titles (e.g. subscription revenue).

Production costs for content that is predominantly monetized individually are amortized based upon the ratio of the current period’s revenues to the estimated remaining total revenues.

Production costs that are predominantly monetized as a group are amortized based on projected usage (which may be, for example, derived from historical viewership patterns), typically resulting in an accelerated or straight-line amortization pattern. Participations and residuals are generally expensed in line with the pattern of usage.

The costs of produced content are subject to regular recoverability assessments. For the content that is predominantly monetized individually, the unamortized costs are compared to the estimated fair value. The fair value will be determined based on a discounted cash flow analysis of the cash flows directly attributable to the title in accordance with ASC 926-20 Entertainment-Films. To the extent the unamortized costs exceed the fair value, an impairment charge is recorded for the excess. For content that is predominantly monetized as a group, the aggregate unamortized costs of the group are compared to the present value of the discounted cash flows using the lowest level for which identifiable cash flows are independent of other produced content. If the unamortized costs exceed the present value of discounted cash flows, an impairment charge is recorded for the excess and allocated to individual titles based on the relative carrying value of each title in the group. If there are no plans to continue to use an individual film or television program that is part of a group, the unamortized cost of the individual title is written-off immediately.

Impairment of long-lived assets
Impairment of long-lived assets

In accordance with the provisions of ASC 360, Impairment or Disposal of Long-Lived Assets, all long-lived assets such as property and equipment, intangible assets and capitalized produced content cost owned and held by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

Revenue recognition
Revenue recognition

ASC 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers.

 

The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer that obtains control of the product and collection is reasonably assured. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. Most of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

Lending Business

The Company is licensed to originate personal loan, company loan and mortgage loan in Hong Kong. During the years ended December 31, 2022 and 2021, the Company originated loans generally ranging from $644 to $579,000, with terms ranging from 1 week to 120 months. The Company mainly derives a portion of its revenue from loans which is specifically excluded from the scope of this standard, that is, interest on loan receivable is accrued monthly and credited to income as earned.

Arts and Collectibles Technology Business

The Company currently operates its online platform in the sale and distribution of arts and collectibles, with the use of blockchain technologies and minting tokens. The item of arts and collectibles is individually monetized as non-interchangeable unit of data stored on a blockchain, which is a form of digital ledger that can be sold, in the form of a minting token on the online platform. The Company involves with the following activities to earn its revenue in this segment:

Sale of arts and collectibles products: The Company recognizes revenue derived from the sales of the arts and collectibles products when the Company has transferred the risks and rewards to the customers.

The minted item of the individual art or collectibles which are sold and settled in digital assets is the only performance obligation under the fixed-fee arrangements. The corresponding fee income received upon each sale transaction is recorded as revenue, is recognized when the designated token, minted with the corresponding art and collectibles is delivered to the end user, together with the transfer of both digital and official title.

Transaction fee income: The Company also generates revenue through transaction fees transacted on its platform or other marketplaces. The Company charges a fee to an individual customer at the secondary transaction level, which is allocated to the single performance obligation. The transaction fee is collected from the customer in digital assets, with revenue measured based on a certain percentage of the value of digital assets at the time the transaction is executed.

The Company’s service is comprised of a single performance obligation to provide a platform facilitating the transfer of its DOTs. The Company considers its performance obligation satisfied, and recognizes revenue, at the point in time the transaction is processed.

In this segment, the transaction consideration that the Company receives is a non-cash consideration in the form of digital assets, which are cryptocurrencies. The Company measures the related cryptocurrencies at fair value on the date received, and the revenue is immediately recognized upon the performance obligation is satisfied.  Fair value of the digital asset award received is determined using the average U.S. dollar spot rate of the related digital currency at the time of receipt.

Expenses associated with operating the Arts and Collectibles Technology Business, such as minting cost and purchase cost of collectibles and artworks are also recorded as cost of revenues.

 

The following table shows the types of revenue from contracts with customers and the number of the underlying transactions:

   Years ended December 31, 
   2022   2021 
         
Sale of arts and collectibles products  $5,508,675   $2,429,136 

Transaction fee income and others

   8,550,375    1,216,129 
   $14,059,050   $3,645,265 
Numbers of transactions:          
Number of arts and collectibles sold   65    12 
Number of secondary platform transactions   767    71 
Leases
Leases

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use assets may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g. land, building, etc.), non-lease components (e.g. common area maintenance, consumables, etc.), and non-components (e.g. property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.

Income taxes
Income taxes

The Company adopted the ASC 740 Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.

Uncertain tax positions
Uncertain tax positions

The Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the years ended December 31, 2022 and 2021.

 

Foreign currencies translation
Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.

The reporting currency of the Company is United States Dollar (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In addition, the Company has operations in Hong Kong and Singapore and maintains the books and record in the local currency, Hong Kong Dollars (“HKD”) and Singapore Dollars (“SGD”), which is a functional currency as being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not US$ are translated into US$, in accordance with ASC 830-30, Translation of Financial Statement, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income within the statements of changes in stockholder’s equity.

Translation of amounts from HKD and SGD into US$ has been made at the following exchange rates for the following periods:-

  

December 31,

2022

  

December 31,

2021

 
Year-end HKD:US$ exchange rate   0.1281    0.1283 
Annualized average HKD:US$ exchange rate   0.1277    0.1287 
  

December 31,

2022

  

December 31,

2021

 
Year-end SGD:US$ exchange rate   0.7450    0.7411 
Annualized average SGD:US$ exchange rate   0.7254    0.7443 
Comprehensive income
Comprehensive income

ASC 220, Comprehensive Income, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

Net loss per share
Net loss per share

The Company calculates net loss per share in accordance with ASC 260, Earnings per Share. Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Stock based compensation
Stock based compensation

Pursuant to ASU 2018-07, the Company follows ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense for all share-based payment awards (employee or non-employee), are measured at grant-date fair value of the equity instruments that an entity is obligated to issue. Restricted stock units are valued using the market price of the Company’s common shares on the date of grant. The Company uses a Black-Scholes option model to estimate the fair value of employee stock options at the date of grant. As of December 31, 2022, those shares issued and stock options granted for service compensations were immediately vested, and therefore these amounts are thus recognized as expense in the operation.

Retirement plan cost
Retirement plan costs

Contributions to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the accompanying statements of operation as the related employee service are provided.

Related parties
Related parties

The Company follows the ASC 850-10, Related Party for the identification of related parties and disclosure of related party transactions.

Pursuant to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

The consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

Commitments and contingencies
Commitments and contingencies

The Company follows the ASC 450-20, Commitments to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

Fair value of financial instruments
Fair value of financial instruments

The Company follows ASC 825-10-50-10 (“ASC 825”) for disclosures about fair value of its financial instruments and has adopted ASC 820-10-35- to measure the fair value of its financial instruments. ASC 825 establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 825 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 825 are described below:

Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
   
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
   
Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data.

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

The carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, loan and fee receivable, prepayments and other receivables, amounts due from related parties, accrued liabilities and other payables, loans payable, amounts due to related parties approximate their fair values because of the short maturity of these instruments.

 

Recent accounting pronouncements
Recent accounting pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

Recently adopted accounting pronouncements

On October 28, 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 amends Accounting Standards Codification 805 (“ASC 805”) to require acquiring entities to apply Topic 606 - Revenue from Contracts with Customers to recognize and measure contract assets and contract liabilities in a business combination. The Company early adopted the standard on January 1, 2022. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

On March 31, 2022, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 121 (“SAB 121”). SAB 121 sets out interpretive guidance from the staff of the SEC regarding the accounting for obligations to safeguard crypto assets that an entity holds for its customers. Safeguarding is defined as taking actions to secure customer crypto assets and the associated cryptographic key information and protecting them from loss, theft, or other misuse. The guidance requires an entity to recognize a liability for the obligation to safeguard the users’ assets, and recognize an associated asset for the crypto assets safeguarded. Both the liability and asset should be measured initially and subsequently at the fair value of the crypto assets being safeguarded. The guidance also requires additional disclosures related to the nature and amount of crypto assets that the entity is responsible for holding for its customers, with separate disclosure for each significant crypto asset, and the vulnerabilities the entity has due to any concentration in such activities. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.

Accounting pronouncements pending adoption

On June 30, 2022, FASB issued Accounting Standards Update No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies that a contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security and is not included in the equity security’s unit of account. The standard requires specific disclosures related to equity securities that are subject to contractual sale restrictions, including (1) the fair value of such equity securities reflected in the balance sheet, (2) the nature and remaining duration of the corresponding restrictions, and (3) any circumstances that could cause a lapse in the restrictions. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on the Company’s consolidated financial statements.

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

v3.23.3
Organization and Business Background (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of description of subsidiaries
Company name  Place of incorporation
and kind of
legal entity
  Principal activities
and place of operation
  Particulars of registered/ paid up share capital  Effective interest
held
 
              
Massive Treasure Limited  BVI, limited liability company  Investment holding  50,000 ordinary shares with a par value of US$1 each   100%
               
Coinllectibles (HK) Limited (Note 3)  Hong Kong, limited liability company  Corporate management in Hong Kong  1,000 ordinary shares for HK$1,000   100%
               
Coinllectibles Wealth Limited (Note 3)  Hong Kong, limited liability company  Corporate management in Hong Kong  1 ordinary share for HK$1   100%
               
Coinllectibles DeFi Limited  Hong Kong, limited liability company  Financing service management in Hong Kong  10,000 ordinary shares for HK$10,000   100%
               
Coinllectibles Private Limited  Singapore, limited liability company  Corporate management and IT development in Singapore  1,000 ordinary shares for S$1,000   100%
               
Coinllectibles Limited (Note 3)  BVI, limited liability company  Procurement of art and collectibles in Singapore  1,000 ordinary shares with a par value of US$1 each   100%
               
Healthy Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
8M Limited (Note 1)  Hong Kong, limited liability company  Money lending service in Hong Kong  10 ordinary shares for HK$10   100%
               
Dragon Group Mortgage Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
E-on Finance Limited (Note 1)  Hong Kong, limited liability company  Money lending service in Hong Kong  2 ordinary shares for HK$2   100%
               
Lee Kee Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  920,000 ordinary shares for HK$920,000   51%
               
Rich Finance (Hong Kong) Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
Long Journey Finance Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  100 ordinary shares for HK$100   51%
               
Vaav Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  10,000 ordinary shares for HK$10,000   51%
               
Star Credit Limited (Note 2)  Hong Kong, limited liability company  Money lending service in Hong Kong  1,000,000 ordinary shares for HK$1,000,000   51%
               
NFT Limited  BVI, limited liability company  Procurement of intangible assets in Hong Kong  10,000 ordinary shares with a par value of US$1 each   51%

 

Company name  Place of incorporation
and kind of
legal entity
  Principal activities
and place of operation
  Particulars of registered/ paid up share capital  Effective interest
held
 
              
Grandway Worldwide Holding Limited  BVI, limited liability company  Development of mobile application  50,000 ordinary shares for USD$50,000   51%
               
Grand Town Development Limited  Hong Kong, limited liability company  Provision treasury management  2 ordinary shares for HK$2   100%
               
Grand Gallery Limited  Hong Kong, limited liability company  Procurement of art and collectibles in Hong Kong  400,000 ordinary shares for HK$400,000   80%
               
Phoenix Waters Group Limited  BVI, limited liability company  Investment holding  50,000 ordinary shares with a par value of US$1 each   100%
               
Phoenix Waters Productions (HK) Limited  Hong Kong, limited liability company  Film production  100,000 ordinary shares for HK$100,000   51%
v3.23.3
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of digital assets held by the company
  Cryptocurrencies        
- Tether USDT      
- Okipad OKI      
- Ethereum ETH      
- Binance Coin BNB      
- Binance USD BUSD      
- Colligo Token COTK      
- Polygon MATIC      
Schedule of property and equipment
    Expected useful life
Computer and office equipment   5 years
Schedule of revenue from contracts with customers
   Years ended December 31, 
   2022   2021 
         
Sale of arts and collectibles products  $5,508,675   $2,429,136 

Transaction fee income and others

   8,550,375    1,216,129 
   $14,059,050   $3,645,265 
Numbers of transactions:          
Number of arts and collectibles sold   65    12 
Number of secondary platform transactions   767    71 
Schedule of translation of amounts
  

December 31,

2022

  

December 31,

2021

 
Year-end HKD:US$ exchange rate   0.1281    0.1283 
Annualized average HKD:US$ exchange rate   0.1277    0.1287 
  

December 31,

2022

  

December 31,

2021

 
Year-end SGD:US$ exchange rate   0.7450    0.7411 
Annualized average SGD:US$ exchange rate   0.7254    0.7443 
v3.23.3
Disaggregation of Revenue (Tables)
12 Months Ended
Dec. 31, 2022
Disaggregation of Revenue [Abstract]  
Schedule of operating revenue by major source
   Years ended December 31, 
   2022   2021 
         
Interest income  $6,550,670   $6,413,284 
ACT income:          
- Sale of arts and collectibles products   5,508,675    2,049,956 
- Transaction fee income and others   8,550,375    1,595,309 
    14,059,050    3,645,265 
           
   $20,609,720   $10,058,549 
v3.23.3
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Business Segment Information [Abstract]  
Schedule of reconciliation of disaggregated revenue
   Year Ended December 31, 2022 
   Lending
Segment
   ACT
Segment
   Total 
Revenue from external customers:            
Interest income  $6,550,670   $
-
   $6,550,670 
Arts and collectibles technology income   
-
    14,059,050    14,059,050 
Total revenue, net   6,550,670    14,059,050    20,609,720 
                
Cost of revenue:               
Interest expense   (405,972)   
-
    (405,972)
Arts and collectibles technology expense   
-
    (3,019,794)   (3,019,794)
Total cost of revenue   (405,972)   (3,019,794)   (3,425,766)
                
Gross profit   6,144,698    11,039,256    17,183,954 
                
Operating Expenses               
Sales and marketing   (273,934)   (27,097,615)   (27,371,549)
Corporate development   
-
    (26,898,128)   (26,898,128)
Technology and development   
-
    (43,301,993)   (43,301,993)
General and administrative   (6,740,650)   (9,911,316)   (16,651,966)
Total operating expenses   (7,014,584)   (107,209,052)   (114,223,636)
                
Segment loss   (869,886)   (96,169,796)   (97,039,682)
   Year Ended December 31, 2021 
  

Lending

Segment

  

ACT

Segment

   Total 
Revenue from external customers:            
Interest income  $6,413,284   $
-
   $6,413,284 
Arts and collectibles technology income   
-
    3,645,265    3,645,265 
Total revenue, net   6,413,284    3,645,265    10,058,549 
                
Cost of revenue:               
Interest expense   (733,937)   
-
    (733,937)
Arts and collectibles technology expense   
-
    (1,020,704)   (1,020,704)
Total cost of revenue   (733,937)   (1,020,704)   (1,754,641)
                
Gross profit   5,679,347    2,624,561    8,303,908 
                
Operating Expenses               
Sales and marketing   (49,480)   (1,631,056)   (1,680,536)
Corporate development   
-
    (5,418,075)   (5,418,075)
Technology and development   
-
    (9,222,103)   (9,222,103)
General and administrative   (9,205,084)   (6,872,072)   (16,077,156)
Total operating expenses   (9,254,564)   (23,143,306)   (32,397,870)
                
Segment loss   (3,575,217)   (20,518,745)   (24,093,962)

 

   As of December 31, 2022 
   Lending
Segment
   ACT
Segment
   Total 
             
Addition in intangible assets  $47,673   $17,344,690   $17,392,363 
Segment assets  $21,893,962   $14,787,682   $36,681,644 
   As of December 31, 2021 
  

Lending

Segment

  

ACT

Segment

   Total 
             
Addition in intangible assets  $39,270   $19,344,690   $19,383,960 
Segment assets  $21,686,197   $20,909,163   $42,595,360 
Schedule of financial information concerning the geographic segments
   Years ended December 31, 
   2022   2021 
         
Hong Kong  $6,550,670   $6,413,284 
Around the world #   14,059,050    3,645,265 
           
   $20,609,720   $10,058,549 

# the customers in ACT segment are located in various countries around the world, in which the location of individual customer is not identifiable in the use of blockchain technology.

v3.23.3
Business Combination (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Schedule of purchase price allocation of goodwill
Acquired assets:    
Property and equipment  $2,593 
Cash and cash equivalents   33,322 
Deposit, prepayment and other receivables   11,218 
Amounts due from related parties   21,778 
    68,911 
Less: Assumed liabilities     
Accrued liabilities and other payables   (4,242)
    (4,242)
Fair value of net assets acquired   64,669 
Noncontrolling interest   (12,966)
Foreign translation adjustment   7,808 
Goodwill recorded   552,729 
Consideration allocated, payable by the Company’s common stock  $612,240 
Acquired assets:    
Produced content cost  $540,985 
Amount due from a director   69,270 
    610,255 
Less: Assumed liabilities     
Accrued liabilities and other payables   (507,472)
Loan from related party   (135,674)
    (643,146)
Fair value of net assets acquired   (32,891)
Noncontrolling interest   16,117 
Goodwill recorded   263,548 
Consideration allocated, payable by the Company’s common stock  $246,774 
v3.23.3
Loan Receivables (Tables)
12 Months Ended
Dec. 31, 2022
Loan Receivables Disclosure [Abstract]  
Schedule of loan portfolio
   As of December 31, 
   2022   2021 
         
Personal loans  $18,023,374   $17,352,856 
Commercial loans   1,095,772    1,186,339 
Mortgage loans   2,651,781    1,294,601 
Total loans   21,770,927    19,833,796 
Less: Allowance for loan losses   (3,360,931)   (781,202)
Loans receivables, net  $18,409,996    19,052,594 
           
Reclassifying as:          
Current portion  $15,309,939   $19,052,594 
Non-current portion   3,100,057    - 
           
Total loans receivables  $18,409,996   $19,052,594 

 

Schedule of allowance for loan losses
   December 31,
2022
   December 31,
2021
 
         
Balance at Beginning of Year  $781,202   $53,506 
Provisions   2,580,790    783,694 
Foreign translation adjustment   (1,061)   (55,998)
           
Balance at End of Year  $3,360,931   $781,202 
Schedule of age analysis loans by class
Age Analysis of Loans by Class
Maturities  Mortgage   Commercial loan   Personal loan   December 31, 2022   Mortgage   Commercial loan   Personal loan   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
Within credit term   2,040,191    588,898    11,880,936    14,510,025    1,051,202    647,677    13,003,233    14,702,112 
Past due:                                        
30-59 days   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
60-89 days   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
90 or more days due and still accruing   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Nonaccrual   595,075    506,859    6,158,689    7,260,623    89,859    25,650    5,016,175    5,131,684 
                                         
Total loans   2,635,266    1,095,757    18,039,625    21,770,648    1,141,061    673,327    18,019,408    19,833,796 

 

Schedule of maturities of loan balances
Maturities  Mortgage   Commercial loan   Personal loan   December 31,
2022
   Mortgage   Commercial loan   Personal loan   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
Within 1 year   1,955,132    839,603    15,982,210    18,776,945    1,019,780    673,327    13,553,132    15,246,239 
1-5 years   165,119    256,154    2,102,051    2,523,324    121,281    
-
    4,466,276    4,587,557 
5-10 years   470,379    
-
    
-
    470,379    
-
    
-
    
-
    
-
 
More than 10 years   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
Total loans   2,590,630    1,095,757    18,084,261    21,770,648    1,141,061    673,327    18,019,408    19,833,796 
Schedule of credit quality exposures
Credit grades  Mortgage   Commercial
loan
   Personal
loan
   December 31,
2022
   Mortgage   Commercial
loan
   Personal
loan
   December 31,
2021
 
   $   $   $   $   $   $   $   $ 
                                         
Other assets especially mentioned   2,054,970    588,006    11,881,088    14,524,064    1,427,646    1,186,338    13,108,085    15,722,069 
Substandard   58,245    
-
    595,297    653,542    
-
    
-
    330,278    330,278 
Doubtful   538,567    506,866    5,546,989    6,592,422    89,859    
-
    3,691,590    3,781,449 
Loss   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
Total loans   2,651,782    1,094,872    18,023,374    21,770,028    1,517,505    1,186,338    17,129,953    19,833,796 
v3.23.3
Digital Assets (Tables)
12 Months Ended
Dec. 31, 2022
Digital Assets [Abstract]  
Schedule of changes in carrying value of digital assets
   USDT   OKT   ETH   BNB   BUSD   COTK   MATIC   Total 
Balance at January 1, 2022  $25,576   $34   $5,658   $1,612    
-
   $2,571    
-
   $35,451 
                                         
Revenue received by digital assets   3,867,232    
-
    44,408    958    10,060,274    
-
    10    13,972,882 
Expense paid by digital assets   (3,897,501)   (3)   (25,643)   (630)   (10,060,200)   
-
    (2)   (13,983,979)
Disposal   4,693    (8)   (15,003)   (1,297)   22,525    
-
    (7)   10,903 
Impairment loss   
-
    (23)   (9,420)   (643)   (22,599)   (2,571)   (1)   (35,257)
Balance at December 31, 2022  $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
   $
-
 
   USDT   OKT   ETH   BNB   COTK   Total 
Balance at January 1, 2021  $
-
   $
-
   $
-
   $
-
   $
-
   $- 
                               
Revenue received by digital assets   3,008,129    
-
    257,956    
-
    
-
    3,266,085 
Expense paid by digital assets   (2,982,553)   (22)   (214,677)   (6,050)   (226)   (3,203,528)
Purchase   
-
    57    269    7,766    4,718    12,810 
Impairment loss   
-
    (1)   (37,890)   (104)   (1,921)   (39,916)
Balance at December 31, 2021  $25,576   $34   $5,658   $1,612   $2,571   $35,451 
Schedule of breakdown of cyptocurrencies
   As of December 31, 
   2022   2021 
         
USDT  $
-
   $25,576 
OKT   
-
    34 
ETH   
-
    5,658 
BNB   
-
    1,612 
COTK   
-
    2,571 
   $
-
   $35,451 
v3.23.3
Inventories (Tables)
12 Months Ended
Dec. 31, 2022
Inventory Disclosure [Abstract]  
Schedule of inventories
   As of December 31, 2022 
   No. of token   No. of art and
collectible
items
   Total
amount
 
             
Balance at January 1, 2022   7    45   $2,103,038 
Purchased   
-
    100    2,027,667 
Token minted   41    
-
      
Sold   (40)   (76)   (2,965,818)
Balance at December 31, 2022   8    69   $1,164,887 
   As of December 31, 2021 
   No. of token   No. of art and
collectible
items
   Total
amount
 
             
Balance at January 1, 2021   
-
    
-
   $
-
 
Purchased   
-
    58    3,111,542 
Token minted   20    
-
      
Sold   (12)   (12)   (993,020)
Marketing expense   (1)   (1)   (15,484)
Balance at December 31, 2021   7    45   $2,103,038 
v3.23.3
Produced Content Cost (Tables)
12 Months Ended
Dec. 31, 2022
Produced Content Cost [Abstract]  
Schedule of total capitalized produced content by predominant monetization strategy
  

December 31,

2022

   December 31,
2021
 
Produced content:        
Released, net of amortization  $
-
   $
           -
 
Completed, not released    
-
    
-
 
In-process   611,529    
-
 
Less: impairment loss   (611,529)   
-
 
   $
-
   $
-
 
v3.23.3
Properrty and Equipment (Tables)
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
Schedule of property and equipment
   As of December 31, 
   2022   2021 
         
Computer equipment  $109,727   $109,729 
Less: accumulated depreciation   (52,640)   (50,459)
   $57,087   $59,270 
v3.23.3
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2022
Intangible Assets, Net [Abstract]  
Schedule of intangible assets
      As of December 31, 
  

Estimated
useful life

  2022   2021 
            
At cost:           
Acquired technology software  5 years  $17,344,690   $17,344,690 
Licensed technology knowhow  4 years   
-
    2,000,000 
Trademarks and trade name  10 years   39,270    39,270 
Less: accumulated amortization      (4,052,889)   (829,575)
Foreign translation adjustment      8,356    4 
      $13,339,427   $18,554,389 
Schedule of estimated amortization expense for intangible assets
Year ending December 31:  Amount 
2023  $3,330,150 
2024   3,330,150 
2025   3,330,150 
2026   3,330,150 
2027   3,766 
Thereafter   15,061 
   $13,339,427 
v3.23.3
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of lease obligations
Year ending December 31,  Future lease payments 
2023   141,428 
2024   30,019 
Total   171,447 
Less: interest   (4,922)
   $166,525 
      
Present value of lease liabilities – current liabilities  $130,800 
Present value of lease liabilities – non-current liabilities  $29,725 
v3.23.3
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Stock-Based Companesation [Abstract]  
Schedule of stock-based compensation expenses
   Years ended
December 31,
 
   2022   2021 
         
Corporate development expenses  $26,177,743   $
-
 
Technology and development expenses   32,447,000    
-
 
Sales and marketing expenses   26,419,645    
-
 
General and administrative expenses   4,201,701    
-
 
   $89,246,089   $
-
 
v3.23.3
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Schedule of basic and diluted net loss per share
   Years ended December 31, 
   2022   2021 
         
Net loss attributable to the Company  $(104,126,076)  $(25,149,399
           
Weighted average common shares:          
- Basic   374,086,727    340,488,988 
- Diluted   374,086,727    340,488,988 
           
Net loss per share:          
- Basic  $(0.28)  $(0.07)
- Diluted  $(0.28)  $(0.07
v3.23.3
Income Tax (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of foreign components of loss before income taxes
   Years ended December 31, 
   2022   2021 
         
Tax jurisdiction from:          
- Local  $(490,152)  $(328,355)
- Foreign, including          
British Virgin Islands (“BVI”)   (5,203,746)   (6,939,313)
Singapore   (90,145,335)   (18,552,215)
Hong Kong   (1,234,709)   1,104,741 
           
Loss before income taxes  $(97,073,942)  $(24,715,142)
Schedule of provision for income taxes
   Years ended December 31, 
   2022   2021 
         
Current tax:  $
-
   $
-
 
- Local   
-
    
-
 
- Foreign   299,714    434,257 
           
Deferred tax          
- Local   
-
    
-
 
- Foreign   
-
    
-
 
           
Income tax expense  $299,714   $434,257 
Schedule of reconciliation of income tax rate to the effective income tax rate
   Years ended December 31, 
   2022   2021 
         
Loss before income taxes  $(90,145,335)  $(18,552,215)
Statutory income tax rate   17%   17%
Income tax expense at statutory rate   (15,324,707)   (3,153,877)
Net operating loss   15,324,707    3,153,877 
Income tax expense  $
-
   $
-
 
   Years ended December 31, 
   2022   2021 
         
(Loss) income before income taxes  $(1,234,709)  $1,104,741 
Statutory income tax rate   16.5%   16.5%
Income tax (benefit) expense at statutory rate   (203,727)   182,282 
Tax effect of non-deductible items   498,132    270,371 
Tax effect of non-taxable items   (7,710)   (38,582)
Net operating loss   13,019    20,186 
Income tax expense  $299,714   $434,257 
Schedule of the deferred tax assets and liabilities
   As of December 31, 
   2022   2021 
         
Deferred tax assets:        
Net operating loss carryforward, from        
US tax regime  $102,932   $68,955 
Singapore tax regime   15,324,707    3,153,877 
Hong Kong tax regime   13,019    20,186 
Less: valuation allowance   (15,440,658)   (3,243,018)
Deferred tax assets, net  $
-
   $
-
 
v3.23.3
Organization and Business Background (Details) - $ / shares
1 Months Ended 12 Months Ended
Jun. 30, 2022
May 31, 2022
Dec. 31, 2022
Dec. 15, 2022
Sep. 16, 2022
Dec. 31, 2021
Organization and Business Background (Details) [Line Items]            
Common stock shares (in Shares)       800,000,000    
Common stock, shares issued (in Shares)       400,000,000    
Common stock, par value (in Dollars per share)       $ 0.001    
Share swap letter agreement percentage 51.00% 51.00%        
Common stock cosg percentage 51.00% 51.00%        
Share swap letter percentage 51.00% 51.00%        
Shares issued (in Shares)     400,000,000   1,452,785 806,321,356
Additional share percentage     100.00%      
Issued and outstanding securities percentage 51.00% 51.00% 49.00%      
Aggregate shares of common stock (in Shares) 23,589,736 23,589,736        
Second tranche shares percentage     51.00%      
COSG [Member]            
Organization and Business Background (Details) [Line Items]            
Additional share percentage     51.00%      
Massive Treasure Limited [Member]            
Organization and Business Background (Details) [Line Items]            
Share swap letter agreement percentage   100.00%        
Acquire percentage   100.00%        
Common stock cosg percentage   100.00%        
Share swap letter percentage   100.00%        
E- on [Member]            
Organization and Business Background (Details) [Line Items]            
Shares of common stock (in Shares)   20,110,604        
Shares issued (in Shares)   10,256,409        
First anniversary shares issue (in Shares)     9,854,195      
8M [Member]            
Organization and Business Background (Details) [Line Items]            
Shares of common stock (in Shares)   10,055,302        
Shares issued (in Shares)   5,128,204        
8M Limited [Member]            
Organization and Business Background (Details) [Line Items]            
First anniversary shares issue (in Shares)     4,927,098      
v3.23.3
Organization and Business Background (Details) - Schedule of description of subsidiaries
12 Months Ended
Dec. 31, 2022
Coinllectibles (HK) Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Corporate management in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 1,000 ordinary shares for HK$1,000
Effective interest held 100.00%
Coinllectibles Wealth Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Corporate management in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 1 ordinary share for HK$1
Effective interest held 100.00%
Coinllectibles DeFi Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Financing service management in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 10,000 ordinary shares for HK$10,000
Effective interest held 100.00%
Coinllectibles Private Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Singapore, limited liability company
Principal Activities And Place Of Operation Corporate management and IT development in Singapore
Particulars Of Registered/ Paid Up Share Capital 1,000 ordinary shares for S$1,000
Effective interest held 100.00%
Coinllectibles Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity BVI, limited liability company
Principal Activities And Place Of Operation Procurement of art and collectibles in Singapore
Particulars Of Registered/ Paid Up Share Capital 1,000 ordinary shares with a par value of US$1 each
Effective interest held 100.00%
Healthy Finance Limited [Member  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 10,000 ordinary shares for HK$10,000
Effective interest held 51.00%
8M Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 10 ordinary shares for HK$10
Effective interest held 100.00%
Dragon Group Mortgage Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 10,000 ordinary shares for HK$10,000
Effective interest held 51.00%
E-on Finance Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 2 ordinary shares for HK$2
Effective interest held 100.00%
Lee Kee Finance Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 920,000 ordinary shares for HK$920,000
Effective interest held 51.00%
Rich Finance (Hong Kong) Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 10,000 ordinary shares for HK$10,000
Effective interest held 51.00%
Long Journey Finance Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 100 ordinary shares for HK$100
Effective interest held 51.00%
Vaav Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 10,000 ordinary shares for HK$10,000
Effective interest held 51.00%
Star Credit Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Money lending service in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 1,000,000 ordinary shares for HK$1,000,000
Effective interest held 51.00%
NFT Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity BVI, limited liability company
Principal Activities And Place Of Operation Procurement of intangible assets in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 10,000 ordinary shares with a par value of US$1 each
Effective interest held 51.00%
Grandway Worldwide Holding Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity BVI, limited liability company
Principal Activities And Place Of Operation Development of mobile application
Particulars Of Registered/ Paid Up Share Capital 50,000 ordinary shares for USD$50,000
Effective interest held 51.00%
Grand Town Development Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Provision treasury management
Particulars Of Registered/ Paid Up Share Capital 2 ordinary shares for HK$2
Effective interest held 100.00%
Phoenix Waters Group Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity BVI, limited liability company
Principal Activities And Place Of Operation Investment holding
Particulars Of Registered/ Paid Up Share Capital 50,000 ordinary shares with a par value of US$1 each
Effective interest held 100.00%
Phoenix Waters Productions (HK) Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Film production
Particulars Of Registered/ Paid Up Share Capital 100,000 ordinary shares for HK$100,000
Effective interest held 51.00%
Massive Treasure Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity BVI, limited liability company
Principal Activities And Place Of Operation Investment holding
Particulars Of Registered/ Paid Up Share Capital 50,000 ordinary shares with a par value of US$1 each
Effective interest held 100.00%
Grand Gallery Limited [Member]  
Subsidiary, Sale of Stock [Line Items]  
Place Of Incorporation And Kind Of Legal Entity Hong Kong, limited liability company
Principal Activities And Place Of Operation Procurement of art and collectibles in Hong Kong
Particulars Of Registered/ Paid Up Share Capital 400,000 ordinary shares for HK$400,000
Effective interest held 80.00%
v3.23.3
Summary of Significant Accounting Policies (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Summary of Significant Accounting Policies (Details) [Line Items]    
Imapairment of goodwill $ 816,263  
Largest benefit, percentage 50.00%  
Minimum [Member]    
Summary of Significant Accounting Policies (Details) [Line Items]    
Originated loans $ 644  
Maximum [Member]    
Summary of Significant Accounting Policies (Details) [Line Items]    
Originated loans   $ 579,000
v3.23.3
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company
Dec. 31, 2022
USDT [Member] | Tether [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company [Line Items]  
Cryptocurrencies Tether
Currencies USDT
OKI [Member] | Okipad [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company [Line Items]  
Cryptocurrencies Okipad
Currencies OKI
ETH [Member] | Ethereum [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company [Line Items]  
Cryptocurrencies Ethereum
Currencies ETH
BNB [Member] | Binance Coin [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company [Line Items]  
Cryptocurrencies Binance Coin
Currencies BNB
BUSD [Member] | Binance USD [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company [Line Items]  
Cryptocurrencies Binance USD
Currencies BUSD
COTK [Member] | Colligo Token [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company [Line Items]  
Cryptocurrencies Colligo Token
Currencies COTK
MATIC [Member] | Polygon [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of digital assets held by the company [Line Items]  
Cryptocurrencies Polygon
Currencies MATIC
v3.23.3
Summary of Significant Accounting Policies (Details) - Schedule of property and equipment
Dec. 31, 2022
Computer and office equipment [Member]  
Summary of Significant Accounting Policies (Details) - Schedule of property and equipment [Line Items]  
Expected useful life 5 years
v3.23.3
Summary of Significant Accounting Policies (Details) - Schedule of revenue from contracts with customers - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Revenue From Contracts With Customers Abstract    
Sale of arts and collectibles products $ 5,508,675 $ 2,429,136
Transaction fee income and others 8,550,375 1,216,129
Total revenue 14,059,050 3,645,265
Numbers of transactions:    
Number of arts and collectibles sold 65 12
Number of secondary platform transactions $ 767 $ 71
v3.23.3
Summary of Significant Accounting Policies (Details) - Schedule of translation of amounts
Dec. 31, 2022
Dec. 31, 2021
Hong Kong, Dollars [Member]    
Summary of Significant Accounting Policies (Details) - Schedule of translation of amounts [Line Items]    
Year-end HKD:US$ exchange rate 0.1281 0.1283
Annualized average HKD:US$ exchange rate 0.1277 0.1287
Singapore, Dollars [Member]    
Summary of Significant Accounting Policies (Details) - Schedule of translation of amounts [Line Items]    
Year-end HKD:US$ exchange rate 0.745 0.7411
Annualized average HKD:US$ exchange rate 0.7254 0.7443
v3.23.3
Going Concern Uncertainties (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Accumulated deficit $ 104,126,076
Continuous loss $ 130,555,579
v3.23.3
Disaggregation of Revenue (Details) - Schedule of operating revenue by major source - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Operating Revenue By Major Source Abstract    
Interest income $ 6,550,670 $ 6,413,284
ACT income:    
- Sale of arts and collectibles products 5,508,675 2,049,956
- Transaction fee income and others 8,550,375 1,595,309
Total ACT income 14,059,050 3,645,265
Total revenue $ 20,609,720 $ 10,058,549
v3.23.3
Business Segment Information (Details)
12 Months Ended
Dec. 31, 2022
Business Segment Information [Abstract]  
Reportable business segments 2
v3.23.3
Business Segment Information (Details) - Schedule of reconciliation of disaggregated revenue - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Lending Segment [Member]    
Revenue from external customers:    
Interest income $ 6,550,670 $ 6,413,284
Arts and collectibles technology income
Total revenue, net 6,550,670 6,413,284
Cost of revenue:    
Interest expense (405,972) (733,937)
Interest expense 405,972 733,937
Arts and collectibles technology expense
Arts and collectibles technology expense
Total cost of revenue (405,972) (733,937)
Gross profit 6,144,698 5,679,347
Operating Expenses    
Sales and marketing (273,934) (49,480)
Corporate development
Corporate development
Technology and development
General and administrative (6,740,650) (9,205,084)
Total operating expenses (7,014,584) (9,254,564)
Segment loss (869,886) (3,575,217)
Addition in intangible assets 47,673 39,270
Identifiable assets 21,893,962 21,686,197
ACT Segment [Member]    
Revenue from external customers:    
Interest income
Arts and collectibles technology income 14,059,050 3,645,265
Total revenue, net 14,059,050 3,645,265
Cost of revenue:    
Interest expense
Interest expense
Arts and collectibles technology expense 3,019,794 1,020,704
Arts and collectibles technology expense (3,019,794) (1,020,704)
Total cost of revenue (3,019,794) (1,020,704)
Gross profit 11,039,256 2,624,561
Operating Expenses    
Sales and marketing (27,097,615) (1,631,056)
Corporate development 26,898,128 5,418,075
Corporate development (26,898,128) (5,418,075)
Technology and development (43,301,993) (9,222,103)
General and administrative (9,911,316) (6,872,072)
Total operating expenses (107,209,052) (23,143,306)
Segment loss (96,169,796) (20,518,745)
Addition in intangible assets 17,344,690 19,344,690
Identifiable assets 14,787,682 20,909,163
Total [Member]    
Revenue from external customers:    
Interest income 6,550,670 6,413,284
Arts and collectibles technology income 14,059,050 3,645,265
Total revenue, net 20,609,720 10,058,549
Cost of revenue:    
Interest expense (405,972) (733,937)
Interest expense 405,972 733,937
Arts and collectibles technology expense (3,019,794) (1,020,704)
Arts and collectibles technology expense 3,019,794 1,020,704
Total cost of revenue (3,425,766) (1,754,641)
Gross profit 17,183,954 8,303,908
Operating Expenses    
Sales and marketing (27,371,549) (1,680,536)
Corporate development 26,898,128 5,418,075
Corporate development (26,898,128) (5,418,075)
Technology and development (43,301,993) (9,222,103)
General and administrative (16,651,966) (16,077,156)
Total operating expenses (114,223,636) (32,397,870)
Segment loss (97,039,682) (24,093,962)
Addition in intangible assets 17,392,363 19,383,960
Identifiable assets $ 36,681,644 $ 42,595,360
v3.23.3
Business Segment Information (Details) - Schedule of financial information concerning the geographic segments - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Business Segment Information (Details) - Schedule of financial information concerning the geographic segments [Line Items]    
Revenues $ 20,609,720 $ 10,058,549
Hong Kong [Member]    
Business Segment Information (Details) - Schedule of financial information concerning the geographic segments [Line Items]    
Revenues 6,550,670 6,413,284
Around the world [Member]    
Business Segment Information (Details) - Schedule of financial information concerning the geographic segments [Line Items]    
Revenues [1] $ 14,059,050 $ 3,645,265
[1] the customers in ACT segment are located in various countries around the world, in which the location of individual customer is not identifiable in the use of blockchain technology.
v3.23.3
Business Combination (Details) - USD ($)
12 Months Ended
Aug. 18, 2022
Feb. 10, 2022
Dec. 31, 2022
Business Combination (Details) [Line Items]      
Goodwill $ 263,548 $ 552,729  
Goodwill impairment     $ 816,263
Grand Gallery Limited [Member]      
Business Combination (Details) [Line Items]      
Equity interest percentage   80.00%  
Grand Gallery Limited [Member] | Common Stock [Member]      
Business Combination (Details) [Line Items]      
Shares issued (in Shares)   153,060  
Price per share (in Dollars per share)   $ 4  
Phoenix Waters Productions Limited [Member]      
Business Combination (Details) [Line Items]      
Equity interest percentage 51.00%    
Phoenix Waters Productions Limited [Member] | Common Stock [Member]      
Business Combination (Details) [Line Items]      
Shares issued (in Shares) 164,516    
Price per share (in Dollars per share) $ 1.5    
v3.23.3
Business Combination (Details) - Schedule of purchase price allocation of goodwill - Business Combination [Member] - USD ($)
Aug. 18, 2022
Feb. 10, 2022
Acquired assets:    
Property and equipment   $ 2,593
Cash and cash equivalents   33,322
Deposit, prepayment and other receivables   11,218
Amounts due from related parties   21,778
Total   68,911
Less: Assumed liabilities    
Accrued liabilities and other payables $ (507,472) (4,242)
Loan from related party (135,674)  
Total (643,146) (4,242)
Fair value of net assets acquired (32,891) 64,669
Noncontrolling interest 16,117 (12,966)
Foreign translation adjustment   7,808
Goodwill recorded 263,548 552,729
Consideration allocated, payable by the Company’s common stock 246,774 $ 612,240
Acquired assets:    
Produced content cost 540,985  
Amount due from a director 69,270  
Total $ 610,255  
v3.23.3
Loan Receivables (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Loan Receivables (Details) [Line Items]    
Allowance for loan losses (in Dollars) $ 2,580,790 $ 783,694
Minimum [Member]    
Loan Receivables (Details) [Line Items]    
Interest rate on loans issued 13.00% 13.00%
Maximum [Member]    
Loan Receivables (Details) [Line Items]    
Interest rate on loans issued 59.00% 59.00%
Loan Receivables [Member]    
Loan Receivables (Details) [Line Items]    
Debt instrument, description All loans are made to either business or individual customers in Hong Kong for a period of 1 week to 120 months.  
v3.23.3
Loan Receivables (Details) - Schedule of loan portfolio - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans $ 21,770,927 $ 19,833,796
Less: Allowance for loan losses (3,360,931) (781,202)
Loans receivables, net 18,409,996 19,052,594
Reclassifying as:    
Current portion 15,309,939 19,052,594
Non-current portion 3,100,057  
Total loans receivables 18,409,996 19,052,594
Personal loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 18,023,374 17,352,856
Commercial loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans 1,095,772 1,186,339
Mortgage loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total loans $ 2,651,781 $ 1,294,601
v3.23.3
Loan Receivables (Details) - Schedule of allowance for loan losses - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Allowance For Loan Losses [Abstract]    
Balance at Beginning of Year $ 781,202 $ 53,506
Provisions 2,580,790 783,694
Foreign translation adjustment (1,061) (55,998)
Balance at End of Year $ 3,360,931 $ 781,202
v3.23.3
Loan Receivables (Details) - Schedule of age analysis loans by class - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Within credit term $ 14,510,025 $ 14,702,112
Nonaccrual 7,260,623 5,131,684
Total loans 21,770,648 19,833,796
Mortgage [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Within credit term 2,040,191 1,051,202
Nonaccrual 595,075 89,859
Total loans 2,635,266 1,141,061
Commercial loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Within credit term 588,898 647,677
Nonaccrual 506,859 25,650
Total loans 1,095,757 673,327
Personal loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Within credit term 11,880,936 13,003,233
Nonaccrual 6,158,689 5,016,175
Total loans 18,039,625 18,019,408
30-59 days [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
30-59 days [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
30-59 days [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
30-59 days [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
60-89 days [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
60-89 days [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
60-89 days [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
60-89 days [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
90 or more days due and still accruing [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
90 or more days due and still accruing [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
90 or more days due and still accruing [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
90 or more days due and still accruing [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of age analysis loans by class [Line Items]    
Nonaccrual
v3.23.3
Loan Receivables (Details) - Schedule of maturities of loan balances - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans $ 21,770,648 $ 19,833,796
Mortgage [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 2,590,630 1,141,061
Commercial loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 1,095,757 673,327
Personal loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 18,084,261 18,019,408
Within 1 year [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 18,776,945 15,246,239
Within 1 year [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 1,955,132 1,019,780
Within 1 year [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 839,603 673,327
Within 1 year [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 15,982,210 13,553,132
1-5 years [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 2,523,324 4,587,557
1-5 years [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 165,119 121,281
1-5 years [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 256,154
1-5 years [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 2,102,051 4,466,276
5-10 years [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 470,379
5-10 years [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans 470,379
5-10 years [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans
5-10 years [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans
More than 10 years [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans
More than 10 years [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans
More than 10 years [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans
More than 10 years [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of maturities of loan balances [Line Items]    
Total loans
v3.23.3
Loan Receivables (Details) - Schedule of credit quality exposures - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans $ 21,770,028 $ 19,833,796
Mortgage [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 2,651,782 1,517,505
Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 1,094,872  
Personal loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 18,023,374 17,129,953
Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans   1,186,338
Other assets especially mentioned [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 14,524,064 15,722,069
Other assets especially mentioned [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 2,054,970 1,427,646
Other assets especially mentioned [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 588,006  
Other assets especially mentioned [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 11,881,088 13,108,085
Other assets especially mentioned [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans   1,186,338
Substandard [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 653,542 330,278
Substandard [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 58,245
Substandard [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans  
Substandard [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 595,297 330,278
Substandard [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans  
Doubtful [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 6,592,422 3,781,449
Doubtful [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 538,567 89,859
Doubtful [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 506,866  
Doubtful [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans 5,546,989 3,691,590
Doubtful [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans  
Loss [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans
Loss [Member] | Mortgage [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans
Loss [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans  
Loss [Member] | Personal loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans
Loss [Member] | Commercial loan [Member]    
Loan Receivables (Details) - Schedule of credit quality exposures [Line Items]    
Total credit grades loans  
v3.23.3
Digital Assets (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Digital Assetstextblock Abstract    
Digital assets $ 0 $ 35,451
v3.23.3
Digital Assets (Details) - Schedule of changes in carrying value of digital assets - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 30, 2022
Dec. 31, 2021
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening $ 35,451 $ 35,451  
Revenue received by digital assets 13,972,882   $ 3,266,085
Expense paid by digital assets   (13,983,979) (3,203,528)
Purchase     12,810
Disposal   10,903  
Impairment loss   (35,257) (39,916)
Digital assets, ending   35,451
USDT      
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening 25,576 25,576
Revenue received by digital assets 3,867,232   3,008,129
Expense paid by digital assets   (3,897,501) (2,982,553)
Purchase    
Disposal   4,693  
Impairment loss  
Digital assets, ending   25,576
OKT      
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening 34 34
Revenue received by digital assets  
Expense paid by digital assets   (3) (22)
Purchase     57
Disposal   (8)  
Impairment loss   (23) (1)
Digital assets, ending   34
ETH      
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening 5,658 5,658
Revenue received by digital assets 44,408   257,956
Expense paid by digital assets   (25,643) (214,677)
Purchase     269
Disposal   (15,003)  
Impairment loss   (9,420) (37,890)
Digital assets, ending   5,658
BNB      
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening 1,612 1,612
Revenue received by digital assets 958  
Expense paid by digital assets   (630) (6,050)
Purchase     7,766
Disposal   (1,297)  
Impairment loss   (643) (104)
Digital assets, ending   1,612
BUSD      
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening  
Revenue received by digital assets 10,060,274    
Expense paid by digital assets   (10,060,200)  
Disposal   22,525  
Impairment loss   (22,599)  
Digital assets, ending    
COTK      
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening 2,571 2,571
Revenue received by digital assets  
Expense paid by digital assets   (226)
Purchase     4,718
Disposal    
Impairment loss   (2,571) (1,921)
Digital assets, ending   $ 2,571
MATIC      
Digital Assets (Details) - Schedule of changes in carrying value of digital assets [Line Items]      
Digital assets, opening  
Revenue received by digital assets $ 10    
Expense paid by digital assets   (2)  
Disposal   (7)  
Impairment loss   (1)  
Digital assets, ending    
v3.23.3
Digital Assets (Details) - Schedule of breakdown of cyptocurrencies - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Digital aseets $ 35,451
USDT [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Digital aseets 25,576
OKT [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Digital aseets 34
ETH [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Digital aseets 5,658
BNB [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Digital aseets 1,612
COTK [Member]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Digital aseets $ 2,571
v3.23.3
Inventories (Details) - Schedule of inventories
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Schedule of Inventories [Abstract]    
No. of token, beginning balance 7
No. of art and collectible items, beginning balance 45
Total amount, beginning balance (in Dollars) $ 2,103,038
No. of token, Purchased
No. of art and collectible items, Purchased 100 58
Total amount, Purchased (in Dollars) $ 2,027,667 $ 3,111,542
No. of token, Token minted 41 20
No. of art and collectible items, Token minted
No. of token, Sold (40) (12)
No. of art and collectible items, Sold (76) (12)
Total amount, Sold (in Dollars) $ (2,965,818) $ (993,020)
No. of token, Marketing expense   (1)
No. of art and collectible items, Marketing expense   (1)
Total amount, Marketing expense (in Dollars)   $ (15,484)
No. of token ,ending balance 8 7
No. of art and collectible items, ending balance 69 45
Total amount, ending balance (in Dollars) $ 1,164,887 $ 2,103,038
v3.23.3
Produced Content Cost (Details) - Schedule of total capitalized produced content by predominant monetization strategy - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Produced content:    
Total capitalized
Less: impairment loss (611,529)
Released, net of amortization [Member]    
Produced content:    
Total capitalized
Completed, not released [Member]    
Produced content:    
Total capitalized
In-process [Member]    
Produced content:    
Total capitalized $ 611,529
v3.23.3
Properrty and Equipment (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Property, Plant and Equipment [Abstract]    
Depreciation expense $ 7,540 $ 29,401
v3.23.3
Properrty and Equipment (Details) - Schedule of property and equipment - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Schedule of Property and Equipment [Abstract]    
Computer equipment $ 109,727 $ 109,729
Less: accumulated depreciation (52,640) (50,459)
Total $ 57,087 $ 59,270
v3.23.3
Intangible Assets, Net (Details) - USD ($)
12 Months Ended
Oct. 15, 2022
Jul. 01, 2022
Dec. 31, 2022
Dec. 31, 2021
Intangible Assets, Net (Details) [Line Items]        
Consideration amount     $ 1,884 $ 2,039,270
Intangible Assets, Net [Member]        
Intangible Assets, Net (Details) [Line Items]        
Amortization of intangible assets     $ 3,811,701 $ 829,575
Marvel Digital Group Limited [Member]        
Intangible Assets, Net (Details) [Line Items]        
Consideration amount   $ 2,000,000    
Term of liscence agreements   4 years    
NFTL [Member]        
Intangible Assets, Net (Details) [Line Items]        
Ownership acquired 51.00%      
Common stock issued in exchange (in Shares) 2,350,229      
Software operating and maintenance service term 2 years      
v3.23.3
Intangible Assets, Net (Details) - Schedule of intangible assets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
At cost:    
Less: accumulated amortization $ (4,052,889) $ (829,575)
Foreign translation adjustment 8,356 4
At cost, Net $ 13,339,427 18,554,389
Acquired technology software [Member]    
At cost:    
Estimated useful life 5 years  
At cost $ 17,344,690 17,344,690
Licensed technology knowhow [Member]    
At cost:    
Estimated useful life 4 years  
At cost 2,000,000
Trademarks and trade name [Member]    
At cost:    
Estimated useful life 10 years  
At cost $ 39,270 $ 39,270
v3.23.3
Intangible Assets, Net (Details) - Schedule of estimated amortization expense for intangible assets
Dec. 31, 2022
USD ($)
Schedule of Estimated Amortization Expense For Intangible Assets [Abstract]  
2023 $ 3,330,150
2024 3,330,150
2025 3,330,150
2026 3,330,150
2027 3,766
Thereafter 15,061
Total $ 13,339,427
v3.23.3
Loan Payables (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Loan Payables (Details) [Line Items]    
Repayable term 1 year  
Interest related loan payable $ 1,823,536 $ 489,836
Loan payable $ 405,972 $ 733,937
Minimum [Member]    
Loan Payables (Details) [Line Items]    
Annual interest rate 18.00%  
Maximum [Member]    
Loan Payables (Details) [Line Items]    
Annual interest rate 21.00%  
v3.23.3
Amounts Due to Related Parties (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Amounts Due to Related Parties (Details) [Line Items]    
Additional non-cash interest $ 949,790  
Market rate percentage 5.00%  
Related Party [Member]    
Amounts Due to Related Parties (Details) [Line Items]    
Related party balances $ 23,931,078 $ 20,954,836
v3.23.3
Leases (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Disclosure Text Block [Abstract]    
Terms lease 2 years  
Percentage of lease payments 5.00%  
Lessee, Operating Lease, Remaining Lease Term 1 year  
Right-of-use assets $ 160,945 $ 298,317
Lease liabilities 166,525 310,032
Lease expenses $ 43,438 $ 121,215
v3.23.3
Leases (Details) - Schedule of lease obligations - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Lease Obligations Abstract    
2023 $ 141,428  
2024 30,019  
Total 171,447  
Less: interest (4,922)  
Operating lease liability 166,525  
Present value of lease liabilities – current liabilities 130,800  
Present value of lease liabilities – non-current liabilities $ 29,725 $ 78,216
v3.23.3
Convertibles Note Payables (Details)
1 Months Ended 12 Months Ended
Aug. 02, 2022
USD ($)
Aug. 02, 2022
HKD ($)
Aug. 26, 2022
USD ($)
Dec. 31, 2022
USD ($)
Convertibles Note Payables (Details) [Line Items]        
Accrued convertible notes interest expense (in Dollars)       $ 979
Grand Gallery Limited [Member]        
Convertibles Note Payables (Details) [Line Items]        
Issued and outstanding, percentage 80.00% 80.00%    
Chan Hin Yip Note [Member]        
Convertibles Note Payables (Details) [Line Items]        
weighted average closing price, percentage 90.00% 90.00%    
Bear interest, percentage 1.00% 1.00%    
Due date Feb. 02, 2023 Feb. 02, 2023    
1800 Diagonal Note [Member]        
Convertibles Note Payables (Details) [Line Items]        
Bear interest, percentage     8.00%  
Due date     Aug. 26, 2023  
Original principal amount (in Dollars)     $ 89,250  
Funding price equal, percentage     65.00%  
Mr. Chan [Member]        
Convertibles Note Payables (Details) [Line Items]        
Purchase price $ 167,308 $ 305,000    
Equity owner percentage 5.00% 5.00%    
v3.23.3
Stock-Based Compensation (Details)
12 Months Ended
Dec. 31, 2022
shares
Stock-Based Companesation [Abstract]  
Shares issued 73,694,483
v3.23.3
Stock-Based Compensation (Details) - Schedule of stock-based compensation expenses - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule of stock-based compensation expenses [Abstract]    
Corporate development expenses $ 26,177,743
Technology and development expenses 32,447,000
Sales and marketing expenses 26,419,645
General and administrative expenses 4,201,701
Total $ 89,246,089
v3.23.3
Stockholders' Deficit (Details)
12 Months Ended
Dec. 15, 2022
shares
Sep. 17, 2022
shares
Oct. 15, 2021
shares
Jun. 17, 2021
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 21, 2022
shares
Sep. 16, 2022
$ / shares
shares
Aug. 18, 2022
$ / shares
shares
May 24, 2022
$ / shares
shares
May 19, 2022
shares
Feb. 10, 2022
$ / shares
shares
Jan. 19, 2022
shares
Oct. 25, 2021
USD ($)
$ / shares
shares
Oct. 25, 2021
GBP (£)
shares
Jul. 23, 2021
USD ($)
$ / shares
shares
Stockholders' Deficit (Details) [Line Items]                                
Common shares authorized         500,000,000                      
Common share, par value (in Dollars per share) | $ / shares         $ 0.001                      
Common stock, shares outstanding           358,067,481                    
Common stock issued for transacation, shares 400,000,000                              
Price per share (in Dollars per share) | $ / shares         $ 4 $ 4   $ 0.826 $ 1.5 $ 4            
Common stock issued for transacation, shares         454,398,143                      
Common stock, shares issued         454,398,143 358,067,481 45,256,142 1,452,785 164,516 64,200 26,921,356          
Stock-based compensation (in Dollars) | $         $ 24,344,248                      
Common stock shares to be issued         6,086,062                      
Common stock to be issued         400,000,000 806,321,356   1,452,785                
Massive Treasure Limited [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Business acquisition ownership percentage   100.00%   100.00%                        
Mr. Tan [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Price per share (in Dollars per share) | $ / shares           $ 4                    
Stock-based compensation (in Dollars) | $           $ 941,176                    
Massive Treasure Limited [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Price of art collectibles | $                               $ 19,120
Williamsburg Venture Holdings, LLC [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Common stock, shares issued                         100,000      
Mr. Tan [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Common stock, shares outstanding           235,294                    
Lee Ying Chiu Herbert [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Shares issued 400,000,000                              
Phoenix Waters Productions (HK) Limited [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Equity interest                 51.00%              
Massive Treasure Limited [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Common stock to be issued       1,078,269,470                        
Number of entities acquired       12 12                      
Additional common stock issued business acquisition         55,641,014                      
Common stock issued for transacation, shares                               4,780
Set of art collectibles                               57
Price of art collectibles | $                               $ 1,334,710
Price per share (in Dollars per share) | $ / shares                               $ 4
Cash settlement (in Dollars) | $                               $ 8,558
Total service fee (in Dollars) | $                               $ 27,678
Massive Treasure Limited [Member] | Business Acquisition [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Acquisition consummated date   Sep. 17, 2022                            
Dr. Lee [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Common stock, shares outstanding   800,000,000                            
Lee Ying Chiu Herbert [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Number of entities acquired         12                      
Common stock issued for transacation, shares         22,218,603                     180,855
Price per share (in Dollars per share) | $ / shares                               $ 4
Ownership acquired     51.00%                          
Common stock issued in exchange     2,350,229                          
Coinllectibles Private Limited [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Common stock issued for transacation, shares                           43,633 43,633  
Price of art collectibles                           $ 100,000 £ 260,000  
Price per share (in Dollars per share) | $ / shares                           $ 4    
Common stock issued for transacation, shares                           12,500 12,500  
Cash payment after collectible                           $ 50,000 £ 130,000  
Grand Gallery Limited [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Price per share (in Dollars per share) | $ / shares                       $ 4        
Common stock, shares issued                       153,060        
Grand Gallery Limited [Member] | Business Acquisition [Member]                                
Stockholders' Deficit (Details) [Line Items]                                
Equity interest                       80.00%        
v3.23.3
Net Loss Per Share (Details)
Dec. 31, 2022
$ / shares
Earnings Per Share [Abstract]  
Per share $ 0.01
v3.23.3
Net Loss Per Share (Details) - Schedule of basic and diluted net loss per share - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule Of Basic And Diluted Net Loss Per Share Abstract    
Net loss attributable to the Company $ (104,126,076) $ (25,149,399)
Weighted average common shares:    
- Basic 374,086,727 340,488,988
- Diluted 374,086,727 340,488,988
Net loss per share:    
- Basic $ (0.28) $ (0.07)
- Diluted $ (0.28) $ (0.07)
v3.23.3
Income Tax (Details) - USD ($)
12 Months Ended
Jan. 01, 2018
Dec. 31, 2022
Dec. 31, 2021
Republic of Singapore [Member]      
Income Tax (Details) [Line Items]      
Effective Tax Rate   17.00%  
United States of America [Member]      
Income Tax (Details) [Line Items]      
Net operating losses (in Dollars)   $ 18,552,215  
Deferred tax valuation allowance (in Dollars)   $ 15,324,707  
Maximum [Member]      
Income Tax (Details) [Line Items]      
Corporate tax rate 35.00%    
Maximum [Member] | Hong Kong [Member]      
Income Tax (Details) [Line Items]      
Effective Tax Rate     16.50%
Minimum [Member]      
Income Tax (Details) [Line Items]      
Corporate tax rate 21.00%    
Minimum [Member] | Hong Kong [Member]      
Income Tax (Details) [Line Items]      
Effective Tax Rate   8.25%  
v3.23.3
Income Tax (Details) - Schedule of foreign components of loss before income taxes - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Tax (Details) - Schedule of foreign components of loss before income taxes [Line Items]    
Loss before income taxes $ (97,073,942) $ (24,715,142)
Domestic Tax Authority [Member]    
Income Tax (Details) - Schedule of foreign components of loss before income taxes [Line Items]    
Loss before income taxes (490,152) (328,355)
British Virgin Islands (“BVI”) [Member]    
Income Tax (Details) - Schedule of foreign components of loss before income taxes [Line Items]    
Loss before income taxes (5,203,746) (6,939,313)
Singapore [Member]    
Income Tax (Details) - Schedule of foreign components of loss before income taxes [Line Items]    
Loss before income taxes (90,145,335) (18,552,215)
Hong Kong [Member]    
Income Tax (Details) - Schedule of foreign components of loss before income taxes [Line Items]    
Loss before income taxes $ (1,234,709) $ 1,104,741
v3.23.3
Income Tax (Details) - Schedule of provision for income taxes - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule of Provision For Income Taxes [Abstract]    
Current tax:
Local
Foreign 299,714 434,257
Deferred tax    
Local
Foreign
Income tax expense $ 299,714 $ 434,257
v3.23.3
Income Tax (Details) - Schedule of reconciliation of income tax rate to the effective income tax rate - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule of reconciliation of income tax rate to the effective income tax rate [Abstract]    
income (Loss) before income taxes $ (90,145,335) $ (18,552,215)
Statutory income tax rate 17.00% 17.00%
Income tax (benefit) expense at statutory rate $ (15,324,707) $ (3,153,877)
Net operating loss 15,324,707 3,153,877
Income tax expense
Hong Kong Profits Tax [Member]    
Schedule of reconciliation of income tax rate to the effective income tax rate [Abstract]    
income (Loss) before income taxes $ (1,234,709) $ 1,104,741
Statutory income tax rate 16.50% 16.50%
Income tax (benefit) expense at statutory rate $ (203,727) $ 182,282
Tax effect of non-deductible items 498,132 270,371
Tax effect of non-taxable items (7,710) (38,582)
Net operating loss 13,019 20,186
Income tax expense $ 299,714 $ 434,257
v3.23.3
Income Tax (Details) - Schedule of the deferred tax assets and liabilities - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Deferred tax assets:    
US tax regime $ 102,932 $ 68,955
Singapore tax regime 15,324,707 3,153,877
Hong Kong tax regime 13,019 20,186
Less: valuation allowance (15,440,658) (3,243,018)
Deferred tax assets, net
v3.23.3
Pension Costs (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Retirement Benefits [Abstract]    
Pension contributions $ 35,618 $ 29,760
v3.23.3
Related Party Transactions (Details)
1 Months Ended 12 Months Ended
Feb. 02, 2023
Sep. 01, 2022
USD ($)
Aug. 02, 2022
USD ($)
Aug. 02, 2022
HKD ($)
Jul. 02, 2022
USD ($)
Jan. 31, 2023
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 15, 2022
shares
Sep. 30, 2022
USD ($)
Sep. 30, 2022
HKD ($)
Sep. 16, 2022
$ / shares
shares
Aug. 18, 2022
$ / shares
May 24, 2022
$ / shares
Related Party Transactions (Details) [Line Items]                            
Aggregate amount for development         $ 50,000,000                  
Developmental costs             $ 5,000,000              
Purchase price     $ 167,308 $ 305,000                    
Common stock, share issued (in Shares) | shares             400,000,000 806,321,356       1,452,785    
Share price (in Dollars per share) | $ / shares             $ 4 $ 4       $ 0.826 $ 1.5 $ 4
Interest per annum             12.00%              
Term of repayable             1 year              
Common stock shares (in Shares) | shares                 400,000,000          
Digital assets payable term               4 years            
Stock-based compensation               $ 941,176            
Forecast [Member]                            
Related Party Transactions (Details) [Line Items]                            
Interest per annum 1.00%                          
Penalty on repayment percentage           1.00%                
Mr. Chan [Member]                            
Related Party Transactions (Details) [Line Items]                            
Equity owner percentage     5.00% 5.00%                    
Chan Hip Yip [Member]                            
Related Party Transactions (Details) [Line Items]                            
Conversion price percentage     90.00% 90.00%                    
Mr Lee [Member]                            
Related Party Transactions (Details) [Line Items]                            
Purchase price   $ 1,851,520                        
Consideration amount               $ 1,334,710            
Common stock shares (in Shares) | shares               180,855            
Fixed license fee               $ 2,000,000            
Dr. Lee [Member]                            
Related Party Transactions (Details) [Line Items]                            
Notes payable                   $ 65,225 $ 512,000      
Loan payable                   $ 240,086 $ 939,554      
Mr. Tan [Member]                            
Related Party Transactions (Details) [Line Items]                            
Common stock to be issued (in Shares) | shares               235,294            
Mr Lee [Member]                            
Related Party Transactions (Details) [Line Items]                            
Management service fee             $ 2,746,911              
Mr. Tan [Member]                            
Related Party Transactions (Details) [Line Items]                            
Director fee             90,000              
Grand Gallery Limited [Member]                            
Related Party Transactions (Details) [Line Items]                            
Issued and outstanding securities percentage     80.00% 80.00%                    
Dr. Lee [Member]                            
Related Party Transactions (Details) [Line Items]                            
Management service fee             $ 1,800,000              
Technical service fee               $ 1,200,000            
v3.23.3
Concentrations of Risk (Details)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Single Customer [Member]    
Concentrations of Risk (Details) [Line Items]    
Revenue Exceeded 10.00% 10.00%
v3.23.3
Commitments and Contingencies (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
shares
Commitments and Contingencies (Details) [Line Items]  
Common stock, shares issued | shares 100,000
Williamsburg Venture Holdings, LLC [Member]  
Commitments and Contingencies (Details) [Line Items]  
Investment receivable | $ $ (30,000,000)
Purchase price percentage 88.00%
v3.23.3
Subsequent Events (Details) - Subsequent Event [Member]
Mar. 28, 2023
HKD ($)
JL Investments Capital Limited [Member]  
Subsequent Events [Line Items]  
Loan amount $ 190,000,000
Interest loan 10.00%
Ta Yang Group Holdings Limited [Member]  
Subsequent Events [Line Items]  
Loan amount $ 190,000,000
Interest loan 24.00%

Cosmos (PK) (USOTC:COSG)
過去 株価チャート
から 11 2024 まで 12 2024 Cosmos (PK)のチャートをもっと見るにはこちらをクリック
Cosmos (PK) (USOTC:COSG)
過去 株価チャート
から 12 2023 まで 12 2024 Cosmos (PK)のチャートをもっと見るにはこちらをクリック