- Consolidated segment profit up 1% for the quarter and
year-to-date
- Television revenues up 2% for the quarter and year-to-date
- Television segment profit up 3% for the quarter and up 2%
year-to-date
- Net loss attributable to shareholders of $86.8 million for the quarter, which includes a
non-cash Radio broadcast license and goodwill impairment charge of
$130.0 million.
- Adjusted basic earnings per share of $0.33 per share, up 3% for the quarter
TORONTO, April 9, 2015 /CNW/ - Corus Entertainment
Inc. (TSX: CJR.B) announced its second quarter financial
results today.
"In the second quarter, the company continued to see strong
audience delivery, particularly from our Women's, Family and
French-language specialty networks, and improved radio ratings in
certain key markets. However, as economic headwinds continue to
impact advertising market confidence, we do not expect to achieve
our segment profit guidance for fiscal 2015," said Doug Murphy, President and Chief Executive
Officer of Corus Entertainment. "Moving forward, we continue to
make excellent progress on our four strategic priorities and we are
conducting a comprehensive review of opportunities arising from
this new flexible regulatory environment. Our recent landmark deal
with Nickelodeon is the first example of our priorities in action
as we position the company for future growth, embracing the
exciting changes and opportunities emerging from the evolving
regulatory and content marketplace."
Financial
Highlights
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
February
28,
|
|
February
28,
|
(unaudited - in
thousands of Canadian dollars except per share amounts)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Revenues
|
|
|
|
|
|
|
|
|
|
Television
|
|
155,175
|
|
152,101
|
|
336,665
|
|
330,050
|
|
Radio
|
|
36,309
|
|
39,312
|
|
81,930
|
|
87,368
|
|
|
191,484
|
|
191,413
|
|
418,595
|
|
417,418
|
|
|
|
|
|
|
|
|
|
Segment profit
(1)
|
|
|
|
|
|
|
|
|
|
Television
|
|
59,700
|
|
58,034
|
|
143,479
|
|
140,558
|
|
Radio
|
|
6,227
|
|
8,470
|
|
19,047
|
|
24,307
|
|
Corporate
|
|
(6,208)
|
|
(7,222)
|
|
(9,531)
|
|
(13,307)
|
|
|
59,719
|
|
59,282
|
|
152,995
|
|
151,558
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to shareholders
|
|
(86,786)
|
|
6,116
|
|
(34,880)
|
|
157,007
|
Adjusted net income
attributable to shareholders (1) (2)
|
|
28,499
|
|
26,780
|
|
80,405
|
|
81,957
|
|
|
|
|
|
|
|
|
|
Basic earnings
(losses) per share
|
|
$ (1.01)
|
|
$ 0.07
|
|
$ (0.41)
|
|
$ 1.85
|
Adjusted basic
earnings per share (1) (2)
|
|
$ 0.33
|
|
$ 0.32
|
|
$ 0.93
|
|
$ 0.97
|
Diluted earnings
(losses) per share
|
|
$ (1.01)
|
|
$ 0.07
|
|
$ (0.41)
|
|
$ 1.85
|
|
|
|
|
|
|
|
|
|
Free cash flow
(1)
|
|
59,242
|
|
73,405
|
|
92,624
|
|
123,041
|
|
|
|
|
|
|
|
|
|
(1)
|
Adjusted net income
(loss) attributable to shareholders, adjusted basic earnings per
share, segment profit and free cash flow do not have standardized
meanings prescribed by IFRS. The Company reports on segment
profit and free cash flow because they are key measures used to
evaluate performance. For definitions and explanations, see
discussion under the Key Performance Indicators section of the 2015
Report to Shareholders.
|
(2)
|
For the three and six
months ended February 28, 2015, excludes radio broadcast license
and goodwill impairment charges of $130.0 million ($1.44 per
share), business acquisition, integration and restructuring charges
of $8.0 million ($0.07 per share), offset by a gain on disposition
of investment of $17.0 million ($0.17 per share). For the three
months ended February 28, 2014, excludes radio broadcast license
impairment charges of $8.0 million ($0.07 per share), business
acquisition, integration and restructuring costs of $18.7 million
($0.20 per share) and a decrease in the purchase price obligation
of $2.1 million ($0.02 per share). For the six month period ended
February 28, 2014, excludes the impact of a $127.9 million ($1.51
per share) gain on remeasurement to fair value of the Company's 50%
interest in TELETOON which was held prior to consolidation on
September 1, 2013, radio broadcast license impairment charges of
$8.0 million ($0.07 per share), business acquisition, integration
and restructuring costs of $40.7 million ($0.46 per share), an
increase in the purchase price obligation of $5.3 million ($0.06
per share) and investment impairment related charges of $3.3
million ($0.04 per share).
|
Consolidated Results from Operations
Consolidated revenues for the three months ended February 28, 2015 were $191.5 million, which is comparable to
$191.4 million last year. Consolidated segment
profit was $59.7 million, up 1% from
$59.3 million last year. Net
loss attributable to shareholders for the quarter was $86.8 million ($1.01 loss per share basic and diluted), compared
to net income attributable to shareholders of $6.1 million ($0.07
per share basic and diluted) last year. Net loss attributable to
shareholders for the second quarter includes Radio broadcast
license and goodwill impairment charges of $130.0 million ($1.44 per share), business acquisition,
integration and restructuring costs of $8.0
million ($0.07 per share),
offset by a gain on disposition of investment of $17.0 million ($0.17 per share). Removing the impact of
these items results in an adjusted net income attributable to
shareholders of $28.5 million
($0.33 per share) in the
quarter. Net income attributable to shareholders for the
prior year quarter includes radio broadcast license impairment
charges of $8.0 million ($0.07 per share), business acquisition,
integration and restructuring costs of $18.7
million ($0.20 per share) and
a decrease in the purchase price obligation of $2.1 million ($0.02
per share) related to the acquisition of control of TELETOON.
Removing the impact of these items results in an adjusted net
income attributable to shareholders of $26.8 million
($0.32 per share) in the prior year
quarter.
Consolidated revenues for the six months ended February 28, 2015 were $418.6 million, which is comparable
to $417.4 million last year. Consolidated segment profit was
$153.0 million, up 1% from
$151.6 million last year. Net loss
attributable to shareholders for the six months ended February 28, 2015 was $34.9 million ($0.41 loss per share basic and diluted) compared
to net income attributable to shareholders of $157.0 million ($1.85 per share basic and diluted) last
year. Net loss attributable to shareholders for the six
months ended February 28, 2015
includes Radio broadcast license and goodwill impairment charges of
$130.0 million ($1.44 per share), business acquisition,
integration and restructuring costs of $8.0
million ($0.07 per share),
offset by a gain on disposition of investment of $17.0 million ($0.17 per share). Removing the impact of
these items results in an adjusted net income attributable to
shareholders of $80.4
million ($0.93 per share) for
the current year-to-date. Removing the impact of the prior
year non-cash gain of $127.9 million
($1.51 per share) resulting from the
remeasurement to fair value of the Company's 50% interest in
TELETOON which was held prior to consolidation on September 1, 2013, radio broadcast license
impairment charges of $8.0 million
($0.07 per share), business
acquisition, integration and restructuring costs of $40.7 million ($0.46 per share), an increase in the purchase
price obligation of $5.3 million
($0.06 per share), and investment
impairment related charges of $3.3
million ($0.04 per share)
results in an adjusted net income attributable to shareholders of
$82.0 million ($0.97 per share).
Operational Results - Highlights
Television
- Specialty advertising revenues decreased 7% in Q2 2015 and 2%
for the year-to-date
- Subscriber revenues increased 2% in Q2 2015 and 5% for the
year-to-date
- Merchandising, distribution and other revenues increased 32% in
Q2 2015 and 7% for the year-to-date
- Segment profit(1) increased 3% in Q2 2015 and 2% for
the year-to-date
- Segment profit margin(1) of 38% in Q2 2015 and 43%
for the year-to-date
Radio
- Segment revenues decreased 8% in Q2 2015 and 6% for the
year-to-date
- Segment profit(1) decreased 26% in Q2 2015 and 22%
for the year-to-date
- Segment profit margin(1) of 17% in Q2 2015 and 23%
for the year-to-date
- Non-cash broadcast license and goodwill impairment charges of
$130.0 million in Q2 2015 and for the
year-to-date
Corporate
- Financial guidance revised, refer to Outlook section of the
Second Quarter 2015 Report to Shareholders
- $18.5 million pre-tax cash
proceeds from disposition of GoPro shares held by Steamboat
Ventures
(1)
|
Segment profit and
segment profit margin do not have standardized meanings prescribed
by IFRS. The Company reports on segment profit and segment
profit margin because they are key measures used to evaluate
performance. For definitions and explanations, see discussion
under the Key Performance Indicators section of the 2015 Report to
Shareholders.
|
Corus Entertainment Inc. reports in Canadian dollars.
The unaudited consolidated financial statements and accompanying
notes for the three and six months ended February 28, 2015 and
Management's Discussion and Analysis are available on the Company's
website at www.corusent.com in the Investor Relations section.
A conference call with Corus senior management is scheduled for
April 9, 2015 at 2:30 p.m. ET. While this call is directed
at analysts and investors, members of the media are welcome to
listen in. The dial-in number for the conference call for local and
international callers is 416.981.9039 and for North America is 1.800.734.8582.
PowerPoint slides for the call will be posted 15 minutes prior to
the start of the call and can be found on the Corus Entertainment
website at www.corusent.com in the Investor Relations section.
Use of Non-GAAP Financial Measures
This press release includes the non-GAAP financial measures of
adjusted net income, adjusted basic earnings per share and free
cash flow that are not in accordance with, nor an alternate to,
generally accepted accounting principles ("GAAP") and may be
different from non-GAAP measures used by other companies. In
addition, these non-GAAP measures are not based on any
comprehensive set of accounting rules or principles.
Non-GAAP financial measures should not be considered as a
substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP. They are limited in value because
they exclude charges that have a material effect on the Company's
reported results and, therefore, should not be relied upon as the
sole financial measures to evaluate the Company's financial
results. The non-GAAP financial measures are meant to supplement,
and to be viewed in conjunction with, GAAP financial results.
A reconciliation of the Company's non-GAAP measures is included in
the Company's most recent Report to Shareholders which is available
on Corus' website at www.corusent.com as well as on SEDAR.
Caution Concerning Forward-Looking Statements
This press release contains forward-looking information and
should be read subject to the following cautionary
language:
To the extent any statements made in this report contain
information that is not historical, these statements are
forward-looking statements and may be forward-looking information
within the meaning of applicable securities laws (collectively,
"forward-looking statements"). These forward-looking
statements relate to, among other things, our objectives, goals,
strategies, intentions, plans, estimates and outlook, including
advertising, distribution, merchandise and subscription revenues,
operating costs and tariffs, taxes and fees, and can generally be
identified by the use of the words such as "believe", "anticipate",
"expect", "intend", "plan", "will", "may" and other similar
expressions. In addition, any statements that refer to
expectations, projections or other characterizations of future
events or circumstances are forward-looking statements.
Although Corus believes that the expectations reflected in such
forward-looking statements are reasonable, such statements involve
risks and uncertainties and undue reliance should not be placed on
such statements. Certain material factors or assumptions are
applied in making forward-looking statements, including without
limitation factors and assumptions regarding advertising,
distribution, merchandise and subscription revenues, operating
costs and tariffs, taxes and fees and actual results may differ
materially from those expressed or implied in such
statements. Important factors that could cause actual results
to differ materially from these expectations include, among other
things: our ability to attract and retain advertising revenues;
audience acceptance of our television programs and cable networks;
our ability to recoup production costs, the availability of tax
credits and the existence of co-production treaties; our ability to
compete in any of the industries in which we do business; the
opportunities (or lack thereof) that may be presented to and
pursued by us; conditions in the entertainment, information and
communications industries and technological developments therein;
changes in laws or regulations or the interpretation or application
of those laws and regulations; our ability to integrate and realize
anticipated benefits from our acquisitions and to effectively
manage our growth; our ability to successfully defend ourselves
against litigation matters arising out of the ordinary course of
business; and changes in accounting standards. Additional
information about these factors and about the material assumptions
underlying such forward-looking statements may be found in our
Annual Information Form. Corus cautions that the foregoing
list of important factors that may affect future results is not
exhaustive. When relying on our forward-looking statements to
make decisions with respect to Corus, investors and others should
carefully consider the foregoing factors and other uncertainties
and potential events. Unless otherwise required by applicable
securities laws, we disclaim any intention or obligation to
publicly update or revise any forward-looking statements whether as
a result of new information, events or circumstances that arise
after the date thereof or otherwise.
About Corus Entertainment Inc.
Corus Entertainment Inc. is a Canadian-based media and
entertainment company that creates, broadcasts and licenses content
across a variety of platforms for audiences around the world. The
Company's portfolio of multimedia offerings encompasses specialty
television and radio with additional assets in pay television,
television broadcasting, children's book publishing, children's
animation and animation software. Corus' brands include YTV,
TELETOON, ABC Spark, W Network, OWN: Oprah Winfrey Network
(Canada), HBO Canada, Historia and
Séries+, as well as Nelvana, Kids Can Press, Toon Boom and 39 radio
stations including CKNW AM 980, Rock 101, Country 105, 630 CHED,
Fresh Radio, JUMP! 106.9, Q107 and 102.1 the Edge. A publicly
traded company, Corus is listed on the Toronto Stock Exchange
(CJR.B). Experience Corus on the web at www.corusent.com.
CORUS
ENTERTAINMENT INC.
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
As at February
28,
|
|
|
As at August
31,
|
(unaudited - in
thousands of Canadian dollars)
|
|
|
2015
|
|
|
2014
|
ASSETS
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
38,213
|
|
|
11,585
|
Accounts
receivable
|
|
|
192,810
|
|
|
183,009
|
Income taxes
recoverable
|
|
|
1,094
|
|
|
9,768
|
Prepaid expenses and
other
|
|
|
12,103
|
|
|
13,032
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
244,220
|
|
|
217,394
|
|
|
|
|
|
|
|
Tax credits
receivable
|
|
|
32,071
|
|
|
29,044
|
Intangibles,
investments and other assets
|
|
|
60,278
|
|
|
47,630
|
Property, plant and
equipment
|
|
|
141,314
|
|
|
143,618
|
Program and film
rights
|
|
|
332,333
|
|
|
330,437
|
Film
investments
|
|
|
62,416
|
|
|
63,455
|
Broadcast
licenses
|
|
|
956,984
|
|
|
979,984
|
Goodwill
|
|
|
827,859
|
|
|
934,859
|
Deferred tax
assets
|
|
|
39,005
|
|
|
38,161
|
|
|
|
2,696,480
|
|
|
2,784,582
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
|
|
187,519
|
|
|
170,411
|
Provisions
|
|
|
8,358
|
|
|
5,314
|
Total current
liabilities
|
|
|
195,877
|
|
|
175,725
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
864,715
|
|
|
874,251
|
Other long-term
liabilities
|
|
|
138,093
|
|
|
171,793
|
Deferred tax
liabilities
|
|
|
252,290
|
|
|
252,687
|
Total
liabilities
|
|
|
1,450,975
|
|
|
1,474,456
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
Share
capital
|
|
|
984,458
|
|
|
967,330
|
Contributed
surplus
|
|
|
8,906
|
|
|
8,385
|
Retained
earnings
|
|
|
230,368
|
|
|
313,361
|
Accumulated other
comprehensive income
|
|
|
6,840
|
|
|
3,767
|
Total equity
attributable to shareholders
|
|
|
1,230,572
|
|
|
1,292,843
|
Equity attributable
to non-controlling interest
|
|
|
14,933
|
|
|
17,283
|
Total
shareholders' equity
|
|
|
1,245,505
|
|
|
1,310,126
|
|
|
|
2,696,480
|
|
|
2,784,582
|
CORUS
ENTERTAINMENT INC.
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
February
28,
|
|
February
28,
|
(unaudited - in
thousands of Canadian dollars except per share amounts)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Revenues
|
|
191,484
|
|
191,413
|
|
418,595
|
|
417,418
|
Direct cost of sales,
general and administrative expenses
|
|
131,765
|
|
132,131
|
|
265,600
|
|
265,860
|
Depreciation and
amortization
|
|
6,089
|
|
5,533
|
|
11,863
|
|
11,268
|
Interest
expense
|
|
12,746
|
|
12,604
|
|
25,427
|
|
21,874
|
Broadcast license and
goodwill impairment
|
|
130,000
|
|
8,000
|
|
130,000
|
|
8,000
|
Business acquisition,
integration and restructuring costs
|
|
8,002
|
|
18,734
|
|
8,002
|
|
40,656
|
Gain on
acquisition
|
|
—
|
|
—
|
|
—
|
|
(127,884)
|
Other expense
(income), net
|
|
(15,902)
|
|
(1,006)
|
|
(14,096)
|
|
8,705
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
(81,216)
|
|
15,417
|
|
(8,201)
|
|
188,939
|
Income tax
expense
|
|
4,643
|
|
8,353
|
|
24,476
|
|
29,533
|
|
|
|
|
|
|
|
|
|
Net income (loss)
for the period
|
|
(85,859)
|
|
7,064
|
|
(32,677)
|
|
159,406
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to:
|
|
|
|
|
|
|
|
|
Shareholders
|
|
(86,786)
|
|
6,116
|
|
(34,880)
|
|
157,007
|
Non-controlling
interest
|
|
927
|
|
948
|
|
2,203
|
|
2,399
|
|
|
(85,859)
|
|
7,064
|
|
(32,677)
|
|
159,406
|
|
|
|
|
|
|
|
|
|
Earnings (losses)
per share attributable to shareholders:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ (1.01)
|
|
$ 0.07
|
|
$ (0.41)
|
|
$ 1.85
|
|
|
Diluted
|
|
$ (1.01)
|
|
$ 0.07
|
|
$ (0.41)
|
|
$ 1.85
|
|
|
|
|
|
|
|
|
|
Net income (loss)
for the period
|
|
(85,859)
|
|
7,064
|
|
(32,677)
|
|
159,406
|
Other
comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
Items that may be
reclassified subsequently to income:
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign
currency translation adjustment
|
|
2,437
|
|
1,891
|
|
3,667
|
|
2,266
|
|
|
Unrealized change in
fair value of available-for-sale investments
|
|
170
|
|
(12)
|
|
(140)
|
|
62
|
|
|
Unrealized change in
fair value of cash flow hedges
|
|
(416)
|
|
(146)
|
|
(454)
|
|
(146)
|
|
|
2,191
|
|
1,733
|
|
3,073
|
|
2,182
|
|
|
|
|
|
|
|
|
|
Comprehensive
income (loss) for the period
|
|
(83,668)
|
|
8,797
|
|
(29,604)
|
|
161,588
|
|
|
|
|
|
|
|
|
|
Comprehensive
income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
Shareholders
|
|
(84,595)
|
|
7,849
|
|
(31,807)
|
|
159,189
|
|
|
Non-controlling
interest
|
|
927
|
|
948
|
|
2,203
|
|
2,399
|
|
|
(83,668)
|
|
8,797
|
|
(29,604)
|
|
161,588
|
CORUS
ENTERTAINMENT INC.
|
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited - in
thousands of Canadian dollars)
|
|
Share
capital
|
|
Contributed
surplus
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Total equity
attributable
to
shareholders
|
|
Non-
controlling
interest
|
|
Total
equity
|
At August 31,
2014
|
|
967,330
|
|
8,385
|
|
313,361
|
|
3,767
|
|
1,292,843
|
|
17,283
|
|
1,310,126
|
Comprehensive income
(loss)
|
|
—
|
|
—
|
|
(34,880)
|
|
3,073
|
|
(31,807)
|
|
2,203
|
|
(29,604)
|
Dividends
declared
|
|
—
|
|
—
|
|
(48,113)
|
|
—
|
|
(48,113)
|
|
(4,553)
|
|
(52,666)
|
Issuance of shares
under stock option plan
|
|
5,781
|
|
(945)
|
|
—
|
|
—
|
|
4,836
|
|
—
|
|
4,836
|
Issuance of shares
under dividend reinvestment plan
|
|
11,347
|
|
—
|
|
—
|
|
—
|
|
11,347
|
|
—
|
|
11,347
|
Share-based
compensation expense
|
|
—
|
|
1,466
|
|
—
|
|
—
|
|
1,466
|
|
—
|
|
1,466
|
At February 28,
2015
|
|
984,458
|
|
8,906
|
|
230,368
|
|
6,840
|
|
1,230,572
|
|
14,933
|
|
1,245,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At August 31,
2013
|
|
937,183
|
|
7,221
|
|
256,517
|
|
1,653
|
|
1,202,574
|
|
18,259
|
|
1,220,833
|
Comprehensive
income
|
|
—
|
|
—
|
|
157,007
|
|
2,182
|
|
159,189
|
|
2,399
|
|
161,588
|
Dividends
declared
|
|
—
|
|
—
|
|
(44,763)
|
|
—
|
|
(44,763)
|
|
(6,001)
|
|
(50,764)
|
Issuance of shares
under stock option plan
|
|
1,063
|
|
(170)
|
|
—
|
|
—
|
|
893
|
|
—
|
|
893
|
Issuance of shares
under dividend reinvestment plan
|
|
11,745
|
|
—
|
|
—
|
|
—
|
|
11,745
|
|
—
|
|
11,745
|
Share-based
compensation expense
|
|
—
|
|
961
|
|
—
|
|
—
|
|
961
|
|
—
|
|
961
|
At February 28,
2014
|
|
949,991
|
|
8,012
|
|
368,761
|
|
3,835
|
|
1,330,599
|
|
14,657
|
|
1,345,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORUS
ENTERTAINMENT INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
February 28,
|
|
Six months ended
February 28,
|
(unaudited - in
thousands of Canadian dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income (loss) for
the period
|
|
(85,859)
|
|
7,064
|
|
(32,677)
|
|
159,406
|
Adjustments to
reconcile net income (loss) to cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
6,089
|
|
5,533
|
|
11,863
|
|
11,268
|
|
Broadcast license and
goodwill impairment
|
|
130,000
|
|
8,000
|
|
130,000
|
|
8,000
|
|
Amortization of
program and film rights
|
|
53,366
|
|
51,613
|
|
107,703
|
|
102,144
|
|
Amortization of film
investments
|
|
6,692
|
|
5,143
|
|
13,613
|
|
9,055
|
|
Deferred income
taxes
|
|
(3,864)
|
|
2,566
|
|
(1,017)
|
|
5,021
|
|
Increase (decrease)
in purchase price obligation
|
|
—
|
|
(2,056)
|
|
—
|
|
5,288
|
|
Share-based
compensation expense
|
|
937
|
|
504
|
|
1,466
|
|
961
|
|
Imputed
interest
|
|
3,481
|
|
4,109
|
|
6,977
|
|
7,145
|
|
Tangible benefit
obligation
|
|
—
|
|
11,892
|
|
—
|
|
31,915
|
|
Gain on disposition
of investment
|
|
(16,964)
|
|
—
|
|
(16,964)
|
|
—
|
|
Gain on
acquisition
|
|
—
|
|
—
|
|
—
|
|
(127,884)
|
|
Other
|
|
1,406
|
|
160
|
|
1,888
|
|
1,415
|
Net change in
non-cash working capital balances related to operations
|
|
11,594
|
|
11,570
|
|
(14,855)
|
|
(7,189)
|
Payment of program
and film rights
|
|
(46,064)
|
|
(32,587)
|
|
(96,481)
|
|
(60,678)
|
Net additions to film
investments
|
|
(10,031)
|
|
(4,150)
|
|
(23,846)
|
|
(18,116)
|
Decrease in
restricted cash
|
|
—
|
|
6,407
|
|
—
|
|
—
|
Cash provided by
operating activities
|
|
50,783
|
|
75,768
|
|
87,670
|
|
127,751
|
|
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Additions to
property, plant and equipment
|
|
(4,931)
|
|
(2,344)
|
|
(7,754)
|
|
(4,280)
|
Business
combinations
|
|
—
|
|
(491,441)
|
|
—
|
|
(491,441)
|
Proceeds from
disposition of investment
|
|
18,490
|
|
—
|
|
18,490
|
|
—
|
Net cash flows for
intangibles, investments and other assets
|
|
(2,425)
|
|
(3,167)
|
|
(17,586)
|
|
(5,074)
|
Other
|
|
(4,737)
|
|
(55)
|
|
(5,248)
|
|
(122)
|
Cash provided by
(used in) investing activities
|
|
6,397
|
|
(497,007)
|
|
(12,098)
|
|
(500,917)
|
|
|
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Increase (decrease)
in bank loans
|
|
(29,688)
|
|
373,065
|
|
(9,897)
|
|
373,065
|
Financing
fees
|
|
(750)
|
|
(587)
|
|
(750)
|
|
(587)
|
Issuance of shares
under stock option plan
|
|
3,417
|
|
757
|
|
4,836
|
|
893
|
Dividends
paid
|
|
(17,982)
|
|
(16,238)
|
|
(35,901)
|
|
(31,936)
|
Dividends paid to
non-controlling interest
|
|
(419)
|
|
(1,933)
|
|
(4,553)
|
|
(6,001)
|
Other
|
|
(1,385)
|
|
(584)
|
|
(2,679)
|
|
(1,249)
|
Cash provided by
(used in) financing activities
|
|
(46,807)
|
|
354,480
|
|
(48,944)
|
|
334,185
|
Net change in cash
and cash equivalents during the period
|
|
10,373
|
|
(66,759)
|
|
26,628
|
|
(38,981)
|
Cash and cash
equivalents, beginning of the period
|
|
27,840
|
|
109,044
|
|
11,585
|
|
81,266
|
Cash and cash
equivalents, end of the period
|
|
38,213
|
|
42,285
|
|
38,213
|
|
42,285
|
CORUS
ENTERTAINMENT INC.
|
BUSINESS SEGMENT
INFORMATION
|
|
|
|
|
|
|
|
|
|
(unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
February 28, 2015
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
Radio
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
155,175
|
|
36,309
|
|
—
|
|
191,484
|
Direct cost of sales,
general and administrative expenses
|
|
95,475
|
|
30,082
|
|
6,208
|
|
131,765
|
Segment profit
(loss)(1)
|
|
59,700
|
|
6,227
|
|
(6,208)
|
|
59,719
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
6,089
|
Interest
expense
|
|
|
|
|
|
|
|
12,746
|
Broadcast license and
goodwill impairment
|
|
|
|
|
|
|
|
130,000
|
Business acquisition,
integration and restructuring costs
|
|
|
|
|
|
|
|
8,002
|
Other expense
(income), net
|
|
|
|
|
|
|
|
(15,902)
|
Loss before income
taxes
|
|
|
|
|
|
|
|
(81,216)
|
|
|
|
|
|
|
|
|
|
Three months ended
February 28, 2014
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
Radio
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
152,101
|
|
39,312
|
|
—
|
|
191,413
|
Direct cost of sales,
general and administrative expenses
|
|
94,067
|
|
30,842
|
|
7,222
|
|
132,131
|
Segment profit
(loss)(1)
|
|
58,034
|
|
8,470
|
|
(7,222)
|
|
59,282
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
5,533
|
Interest
expense
|
|
|
|
|
|
|
|
12,604
|
Broadcast license and
goodwill impairment
|
|
|
|
|
|
|
|
8,000
|
Business acquisition,
integration and restructuring costs
|
|
|
|
|
|
|
|
18,734
|
Other expense
(income), net
|
|
|
|
|
|
|
|
(1,006)
|
Income before
income taxes
|
|
|
|
|
|
|
|
15,417
|
|
|
|
|
|
|
|
|
|
Six months ended
February 28, 2015
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
Radio
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
336,665
|
|
81,930
|
|
—
|
|
418,595
|
Direct cost of sales,
general and administrative expenses
|
|
193,186
|
|
62,883
|
|
9,531
|
|
265,600
|
Segment profit
(loss)(1)
|
|
143,479
|
|
19,047
|
|
(9,531)
|
|
152,995
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
11,863
|
Interest
expense
|
|
|
|
|
|
|
|
25,427
|
Broadcast license and
goodwill impairment
|
|
|
|
|
|
|
|
130,000
|
Business acquisition,
integration and restructuring costs
|
|
|
|
|
|
|
|
8,002
|
Other expense
(income), net
|
|
|
|
|
|
|
|
(14,096)
|
Loss before income
taxes
|
|
|
|
|
|
|
|
(8,201)
|
|
|
|
|
|
|
|
|
|
Six months ended
February 28, 2014
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
Radio
|
|
Corporate
|
|
Consolidated
|
Revenues
|
|
330,050
|
|
87,368
|
|
—
|
|
417,418
|
Direct cost of sales,
general and administrative expenses
|
|
189,492
|
|
63,061
|
|
13,307
|
|
265,860
|
Segment profit
(loss)(1)
|
|
140,558
|
|
24,307
|
|
(13,307)
|
|
151,558
|
Depreciation and
amortization
|
|
|
|
|
|
|
|
11,268
|
Interest
expense
|
|
|
|
|
|
|
|
21,874
|
Broadcast license and
goodwill impairment
|
|
|
|
|
|
|
|
8,000
|
Gain on
acquisition
|
|
|
|
|
|
|
|
(127,884)
|
Business acquisition,
integration and restructuring costs
|
|
|
|
|
|
|
|
40,656
|
Other expense
(income), net
|
|
|
|
|
|
|
|
8,705
|
Income before
income taxes
|
|
|
|
|
|
|
|
188,939
|
(1)
|
Segment profit does
not have a standardized meaning prescribed by IFRS. For definitions
and explanations, see
discussion under the Key Performance Indicators section of the 2015
Report to Shareholders.
|
Revenues by
type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
Six months
ended
|
|
|
|
February
28,
|
|
|
February
28,
|
|
|
February
28,
|
|
|
February
28,
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Advertising
|
|
|
81,309
|
|
|
87,870
|
|
|
202,275
|
|
|
211,242
|
Subscriber
fees
|
|
|
85,245
|
|
|
83,562
|
|
|
170,659
|
|
|
162,677
|
Merchandising,
distribution and other
|
|
|
24,930
|
|
|
19,981
|
|
|
45,661
|
|
|
43,499
|
|
|
|
191,484
|
|
|
191,413
|
|
|
418,595
|
|
|
417,418
|
SOURCE Corus Entertainment Inc.