Global Crossing Airlines Group, Inc. (Cboe CA: JET, Cboe CA: JET.B,
OTCQB: JETMF) (the “Company” or “GlobalX”), the Nation's fastest
growing charter airline, today announced its financial and
operating results for the third quarter ended September 30, 2024.
All figures are for the three-month period ended September 30,
presented in United States dollars and prepared in accordance with
U.S. GAAP, unless otherwise noted.
Financial and Operational Summary |
|
Q3 2024 |
Q3 2023 |
% Change |
Revenue: |
$52.4M |
$42.6M |
23% |
EBITDAR1: |
$15.4M |
$7.6M |
~2x |
Net Aircraft Available: |
15.2 |
10.8 |
41% |
Total Block Hours, including Sub Service: |
8,064 |
6,890 |
17% |
Average Utilization Per Aircraft: |
491 |
602 |
(19)% |
|
|
|
|
“We experienced another quarter of strong growth
in Q3, though our results were impacted by several unplanned
maintenance events outside our control in September due to severe
weather and aircraft damage from a third-party vendor,” said Chris
Jamroz, Executive Chairman of GlobalX. “Thanks to our team’s swift
response, all but one of the five affected passenger aircraft were
back in service by early October. As the Nation’s fastest-growing
charter airline, we are proud to report impressive year-over-year
revenue growth and enhanced profitability per aircraft on an hourly
basis. Our core business remains in line with our strategic plan,
and we are committed to sustainable profitability
prerogatives.”
GlobalX President and CFO, Ryan Goepel, added,
“The unforeseen events in September posed significant operational
challenges, with approximately 35% of our fleet offline in one
month. We minimized the impact on our bottom line by working
closely with our customers and securing higher rates for both ACMI
and charter contracts. Our strategic shift from charter to ACMI
operations resulted in a 93% increase in ACMI revenue. This
transition supports our focus on securing long-term, higher-margin
ACMI contracts to leverage growing market demand and ongoing supply
constraints.”
Mr. Goepel continued, “During the quarter, we
secured multiple new contracts and strengthened relationships with
existing partners, leading to record block hours in the third
quarter and a 24% and 37% improvement in revenue per block hour for
charter and ACMI, respectively. For the fourth quarter, we have
fully booked three of our four cargo aircraft, which is typically a
high-demand period due to the holiday season. Additionally, our Top
Flight charter team has secured contracts with more than 10 college
basketball teams for the 2024-2025 season, a substantial increase
from last season. With our expanding fleet, growing customer base,
and sustained demand for ACMI operations, we are well-positioned to
execute on our strategic goals.”
Q3 2024 Financial Highlights (vs. Q3 2023)
-
Revenue: Revenue increased 23% to $52.4 million
compared to $42.6 million. The increase was driven primarily by
higher block hours flown and aircraft fleet expansion, as well as
increased revenue per block hour flown for both passenger ACMI and
charter.
-
Total Operating Expenses: Operating expenses were
$54.9 million compared to $44.9 million. The increase was primarily
due to higher aircraft rent, maintenance, and personnel costs
associated with the expansion of the GlobalX fleet, as well as
higher travel costs related to the expansion of a government
contract.
-
Net Income (Loss)/EPS: Net loss was flat at $4.9
million. Loss per share remained unchanged compared to the prior
year at $(0.08) per basic and diluted share. The Company estimates
net loss was impacted by approximately $5 million from the
aforementioned maintenance events in September.
-
EBITDAR1: EBITDAR increased approximately 2x to
$15.4 million compared to $7.6 million. This was primarily driven
by increased revenue, improved operating margins, and higher
average rates per block hour flown for both passenger ACMI and
charter.
Operational Highlights
- In the third quarter of 2024, GlobalX took delivery of one
additional A320 and one A321 passenger aircraft, expanding the
Company’s fleet to a total of 18 aircraft.
- Operated 1,600 hours in Europe with two aircraft, with plans to
expand to three aircraft in 2025.
- Added several experienced leaders to our senior management
team, each bringing essential expertise to drive the airline's
continued growth.
Liquidity
- Cash and Restricted Cash: The Company had $7.8
million in cash and restricted cash at September 30, 2024, compared
to cash and restricted cash of $10.4 million at June 30, 2024 and
$17.7 million at December 31, 2023.
Financial Outlook
Guidance items provided in this release are based on the
Company’s current estimates and are not a guarantee of future
performance.
|
Q4 2024 |
FY 2024 |
Revenue |
$55M - $61M |
$218M - $224M |
Year-Over-Year Growth |
2% - 13% |
34% - 40% |
EBITDAR |
$16M - $19M |
$60M - $63M |
Year-Over-Year Growth |
40% - 66% |
195% - 215% |
EBITDA |
$2M - $5M |
$2M - $5M |
Year-Over-Year Improvement |
$2M - $5M |
$16M - $19M |
Block Hours, including Sub Service |
6,660 – 7,400 |
27,735- 28,475 |
Year-Over-Year Growth |
58% - 75% |
53% - 58% |
|
|
|
The purpose of the financial outlook is to
assist investors, shareholders, and others in understanding certain
financial metrics relating to expected 2024 financial results for
evaluating the performance of the Company’s business and is dated
as of the date of this press release. This information may not be
appropriate for other purposes. Information about the Company’s
guidance, including the various assumptions underlying it, is
forward-looking and should be read in conjunction with “Cautionary
Note Regarding Forward Looking Information” in this press release
and the related disclosure and information about various economic,
competitive, and regulatory assumptions, factors, and risks that
may cause the Company’s actual future financial and operating
results to differ from what it currently expects.
Conference Call
The GlobalX management team will host a
conference call tomorrow, followed by a question-and-answer period.
Interested parties may submit questions to the Company prior to the
call by emailing JET@elevate-ir.com.
Date: Thursday, November 7, 2024Time: 8:30 a.m. Eastern
timeToll-free dial-in number: (800) 717-1738International dial-in
number: (646) 307-1865Conference ID: 86454Webcast: GlobalX's Q3
2024 Conference Call
If you have any difficulty registering or
connecting with the conference call, please contact Elevate IR at
(720) 330-2829.
The conference call will also be available for
replay on the investor relations section of the Company’s website
at www.globalairlinesgroup.com.
About Global Crossing Airlines Group, Inc.
GlobalX is a US 121 domestic flag and
supplemental airline flying the Airbus A320 family of aircraft. The
Company’s services include domestic and international ACMI and
charter flights for passengers and cargo throughout the US,
Caribbean, Europe, and Latin America. GlobalX is IOSA certified by
IATA and holds TCOs for Europe and the UK.
For more information:
Company Contact
Ryan Goepel, President & CFO Tel: (720) 330-2829
Investor Relations Contact
Sean Mansouri, CFA or Aaron D’Souza Email:
JET@elevate-ir.com
Non-GAAP Financial Measures
The Company evaluates its financial performance
utilizing various accounting principles generally accepted in the
United States of America ("GAAP") and non-GAAP financial measures,
including Adjusted operating expenses, adjusted operating income
(loss), Adjusted operating margin, adjusted pre-tax income (loss),
Adjusted pre-tax margin, Adjusted net income (loss), Adjusted
diluted earnings (loss) per share, adjusted EBITDA and adjusted
EBITDAR. These non-GAAP financial measures are provided as
supplemental information to the financial information presented in
this press release that is calculated and presented in accordance
with GAAP and these non-GAAP financial measures are presented
because management believes that they supplement or enhance
management's, analysts' and investors' overall understanding of the
Company's underlying financial performance and trends and
facilitate comparisons among current, past and future periods.
Because the non-GAAP financial measures are not
calculated in accordance with GAAP, they should not be considered
superior to and are not intended to be considered in isolation or
as a substitute for the related GAAP financial measures presented
in the press release and may not be the same as or comparable to
similarly titled measures presented by other companies due to
possible differences in the method of calculation and in the items
being adjusted. We encourage investors to review our financial
statements and other filings with the Securities and Exchange
Commission in their entirety and not to rely on any single
financial measure.
The information below provides an explanation of
certain adjustments reflected in the non-GAAP financial measures
and shows a reconciliation of non-GAAP financial measures reported
in this press release (other than forward-looking non-GAAP
financial measures) to the most directly comparable GAAP financial
measures. Within the financial tables presented, certain columns
and rows may not add due to the use of rounded numbers. Per unit
amounts presented are calculated from the underlying amounts.
EBITDAR which is defined as Operating income
(loss), plus depreciation, amortization, interest, taxes and
aircraft rent is an important metric to be considered to allow
investors to compare results across different airlines regardless
of how the airlines acquired their aircraft. This distinction is
important when comparing the operational results of an airline
leasing its aircraft versus an airline purchasing its aircraft.
Specifically, the airline leasing aircraft would see the costs
relating to those aircraft flow through aircraft rent, while an
airline that owns their aircraft would see their costs for those
aircraft flow through depreciation and amortization. In order to
compare the operating results of the two airlines an investor needs
to look at EBITDAR which is why it is presented.
EBITDAR
Reconciliation (in thousands) |
Three Months Ended September 30, 2024 |
Three Months Ended September 30, 2023 |
|
|
|
Operating
Income (Loss) |
$ |
(2,504 |
) |
$ |
(2,330 |
) |
Depreciation and amortization |
|
1,866 |
|
|
566 |
|
EBITDA |
|
(638 |
) |
|
(1,764 |
) |
Aircraft Rent |
|
16,031 |
|
|
9,400 |
|
EBITDAR |
|
15,393 |
|
|
7,636 |
|
|
|
|
A reconciliation of non-GAAP guidance measures
to corresponding GAAP measures is not available on a
forward-looking basis without unreasonable effort due to the
uncertainty of special items that may be incurred in the future,
although these special items could be material to the Company’s
results in accordance with GAAP.
Cautionary Note Regarding Forward-Looking
Information
This news release contains certain
“forward-looking statements” and “forward-looking information”, as
defined under applicable United States and Canadian securities
laws, concerning anticipated developments and events that may occur
in the future. Forward-looking statements contained in this news
release include, but are not limited to, statements with respect to
the Company’s industry leading revenue growth, continued
growth and sustained profitability, execution of the Company’s
strategic plan, future flight revenue, growth and improved
profitability per aircraft on an hourly basis, return to
profitable growth, increasing ACMI market demand and ongoing supply
shortage, financial outlook for revenue, EBITDA, EBITDAR and block
hours, the achievement of the Company’s goals moving forward, the
Company’s status as the Nation’s fastest growing charter airline
and the Company’s growth plans. In certain cases, forward-looking
statements can be identified by the use of words such as "plans",
"expects" "budget", "scheduled", "estimates", "forecasts",
"intends", "anticipates" or variations of such words and phrases or
statements that certain actions, events or results "may", "could",
"would", "might" or "will be taken", "occur" or "be achieved"
suggesting future outcomes, or other expectations, beliefs, plans,
objectives, assumptions, intentions or statements about future
events or performance. Forward-looking statements contained in this
news release is based on certain factors and assumptions regarding,
among other things, the receipt of financing to continue airline
operations, the accuracy, reliability and success of GlobalX’s
business model; GlobalX’s ability to accurately forecast demand;
GlobalX will be able to successfully conclude definitive agreements
for transactions subject to LOI; the timely receipt of governmental
approvals; the success of airline operations of GlobalX; GlobalX’s
ability to successfully enter new geographic markets; the
legislative and regulatory environments of the jurisdictions where
GlobalX will carry on business or have operations; the Company has
or will have sufficient aircraft to provide the service; the impact
of competition and the competitive response to GlobalX’s business
strategy; the future price of fuel, and the availability of
aircraft. While the Company considers these assumptions to be
reasonable based on information currently available to it, they may
prove to be incorrect.
Forward-looking statements involve known and
unknown risks, uncertainties and other factors which may cause the
actual results, performance or achievements of the Company to be
materially different from any future results, performance or
achievements expressed or implied by the forward-looking
statements. The Company has identified certain known material risk
factors applicable to it in its Annual Report on Form 10-K for the
year ended December 31, 2023, filed with the SEC and its other
filings with the SEC. Moreover, it is not always possible for the
Company to predict how new risks and uncertainties that arise from
time to time may affect it. Although the Company has attempted to
identify important factors that could cause actual results to
differ materially from those described in the forward-looking
statements, there may be other factors that cause results not to be
as anticipated, estimated or intended. Accordingly, readers should
not place undue reliance on forward-looking statements. The
forward-looking statements are made as of the date of this news
release. Except as required by applicable securities laws, the
Company does not undertake any obligation to publicly update any
forward-looking statements. If GlobalX does update one or more
forward-looking statements, no inference should be made that it
will make additional updates with respect to those or other
forward-looking statements.
GLOBAL CROSSING AIRLINES GROUP
INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(In thousands, except par value and share
quantities)
|
|
September 30, 2024 |
|
December 31, 2023 |
|
|
(Unaudited) |
|
|
Current Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
7,070 |
|
|
$ |
11,596 |
|
Restricted
cash |
|
|
753 |
|
|
|
6,080 |
|
Accounts
receivable, net of allowance |
|
|
6,412 |
|
|
|
10,181 |
|
Prepaid
expenses and other current assets |
|
|
2,420 |
|
|
|
2,552 |
|
Current
assets held for sale |
|
|
380 |
|
|
|
184 |
|
Total Current Assets |
|
|
17,035 |
|
|
|
30,593 |
|
Property and
equipment, net |
|
|
9,232 |
|
|
|
5,525 |
|
Finance
leases, net |
|
|
28,416 |
|
|
|
4,108 |
|
Operating
lease right-of-use assets |
|
|
93,553 |
|
|
|
76,881 |
|
Deposits |
|
|
11,215 |
|
|
|
12,506 |
|
Other
assets |
|
|
3,119 |
|
|
|
1,715 |
|
Total Assets |
|
$ |
162,570 |
|
|
$ |
131,328 |
|
Current liabilities |
|
|
|
|
Accounts
payable |
|
$ |
12,817 |
|
|
$ |
7,481 |
|
Accrued
liabilities |
|
|
15,494 |
|
|
|
17,465 |
|
Deferred
revenue |
|
|
5,369 |
|
|
|
9,896 |
|
Customer
deposits |
|
|
3,764 |
|
|
|
3,935 |
|
Current
portion of long-term operating leases |
|
|
16,454 |
|
|
|
13,650 |
|
Current
portion of finance leases |
|
|
3,091 |
|
|
|
599 |
|
Total current liabilities |
|
|
56,989 |
|
|
|
53,026 |
|
Other liabilities |
|
|
|
|
Note
payable |
|
|
29,513 |
|
|
|
29,175 |
|
Long-term
operating leases |
|
|
79,076 |
|
|
|
65,158 |
|
Long-term
finance leases |
|
|
25,956 |
|
|
|
3,292 |
|
Other
liabilities |
|
|
531 |
|
|
|
544 |
|
Total other liabilities |
|
|
135,076 |
|
|
|
98,169 |
|
Total Liabilities |
|
$ |
192,065 |
|
|
$ |
151,195 |
|
Commitments and Contingencies (Note 7) |
|
|
|
|
Stockholders' Equity (Deficit) |
|
|
|
|
Common Stock |
|
|
|
|
$.001 par
value; 200,000,000 authorized; 61,023,439 and 58,925,871 issued and
outstanding as of September 30, 2024 and December 31, 2023,
respectively |
|
$ |
60 |
|
|
$ |
59 |
|
Additional
paid-in capital |
|
|
40,397 |
|
|
|
38,943 |
|
Retained
deficit |
|
|
(70,076 |
) |
|
|
(59,094 |
) |
Total Company's stockholders’ deficit |
|
|
(29,619 |
) |
|
|
(20,092 |
) |
Noncontrolling interest |
|
|
124 |
|
|
|
225 |
|
Total stockholders’ deficit |
|
|
(29,495 |
) |
|
|
(19,867 |
) |
Total Liabilities and Deficit |
|
$ |
162,570 |
|
|
$ |
131,328 |
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
GLOBAL CROSSING AIRLINES GROUP
INC.CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS(UNAUDITED)(In thousands, except share and per
share amounts)
|
|
Three Months Ended September 30, 2024 |
|
Three Months Ended September 30, 2023 |
|
Nine Months Ended September 30, 2024 |
|
Nine Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
52,436 |
|
|
$ |
42,577 |
|
|
$ |
163,817 |
|
|
$ |
106,203 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
Salaries,
Wages, & Benefits |
|
|
17,404 |
|
|
|
15,040 |
|
|
|
50,923 |
|
|
|
38,264 |
|
Aircraft
Fuel |
|
|
4,104 |
|
|
|
5,743 |
|
|
|
17,904 |
|
|
|
19,779 |
|
Maintenance,
materials and repairs |
|
|
3,448 |
|
|
|
2,983 |
|
|
|
9,026 |
|
|
|
6,308 |
|
Depreciation
and amortization |
|
|
1,866 |
|
|
|
566 |
|
|
|
4,476 |
|
|
|
1,452 |
|
Contracted
ground and aviation services |
|
|
3,281 |
|
|
|
4,695 |
|
|
|
14,941 |
|
|
|
14,749 |
|
Travel |
|
|
2,216 |
|
|
|
1,554 |
|
|
|
9,185 |
|
|
|
5,155 |
|
Insurance |
|
|
1,627 |
|
|
|
1,219 |
|
|
|
4,815 |
|
|
|
3,589 |
|
Aircraft
Rent |
|
|
16,031 |
|
|
|
9,400 |
|
|
|
43,554 |
|
|
|
21,874 |
|
Other |
|
|
4,963 |
|
|
|
3,707 |
|
|
|
13,573 |
|
|
|
9,669 |
|
Total
Operating Expenses |
|
$ |
54,940 |
|
|
$ |
44,907 |
|
|
$ |
168,397 |
|
|
$ |
120,839 |
|
Operating
Loss |
|
|
(2,504 |
) |
|
|
(2,330 |
) |
|
|
(4,580 |
) |
|
|
(14,636 |
) |
Non-Operating Expenses |
|
|
|
|
|
|
|
|
Interest
Expense |
|
|
2,385 |
|
|
|
2,565 |
|
|
|
6,403 |
|
|
|
3,801 |
|
Total
Non-Operating Expenses |
|
|
2,385 |
|
|
|
2,565 |
|
|
|
6,403 |
|
|
|
3,801 |
|
Loss before
income taxes |
|
|
(4,889 |
) |
|
|
(4,895 |
) |
|
|
(10,983 |
) |
|
|
(18,437 |
) |
Income tax
expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net
Loss |
|
|
(4,889 |
) |
|
|
(4,895 |
) |
|
|
(10,983 |
) |
|
|
(18,437 |
) |
Net Loss
attributable to Noncontrolling Interest |
|
|
(2 |
) |
|
|
(11 |
) |
|
|
(1 |
) |
|
|
(11 |
) |
Net Loss
attributable to the Company |
|
|
(4,887 |
) |
|
|
(4,884 |
) |
|
|
(10,982 |
) |
|
|
(18,426 |
) |
Loss
per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.33 |
) |
Diluted |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.33 |
) |
Weighted average number of shares outstanding |
|
|
60,817,884 |
|
|
|
57,497,385 |
|
|
|
60,024,188 |
|
|
|
56,292,992 |
|
|
|
|
|
|
|
|
|
|
Fully diluted shares outstanding |
|
|
60,817,884 |
|
|
|
57,497,385 |
|
|
|
60,024,188 |
|
|
|
56,292,992 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
GLOBAL CROSSING AIRLINES GROUP
INC.CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY(UNAUDITED)(In thousands, except
shares quantities)
|
|
|
|
|
|
|
|
|
Common Stock Number of Shares |
|
Amount |
|
Additional Paid in Capital |
|
Retained Deficit |
|
Total |
Noncontrolling Interest |
Total |
Beginning – January 1, 2023 |
|
53,440,482 |
|
$ |
53 |
|
$ |
30,774 |
|
$ |
(38,083 |
) |
|
$ |
(7,256 |
) |
$ |
- |
|
$ |
(7,256 |
) |
Issuance of
shares – options exercised |
|
150,000 |
|
|
- |
|
|
67 |
|
|
- |
|
|
|
67 |
|
|
- |
|
|
67 |
|
Issuance of
shares – warrants exercised |
|
2,499,453 |
|
|
3 |
|
|
1,134 |
|
|
- |
|
|
|
1,137 |
|
|
- |
|
|
1,137 |
|
Issuance of
shares - share based compensation on RSUs |
|
208,416 |
|
|
- |
|
|
501 |
|
|
- |
|
|
|
501 |
|
|
- |
|
|
501 |
|
Loss for the
period |
|
- |
|
|
- |
|
|
- |
|
|
(6,072 |
) |
|
|
(6,072 |
) |
|
- |
|
|
(6,072 |
) |
Ending – March 31, 2023 |
|
56,298,351 |
|
$ |
56 |
|
$ |
32,476 |
|
$ |
(44,155 |
) |
|
$ |
(11,623 |
) |
$ |
- |
|
$ |
(11,623 |
) |
Issuance of
shares – warrants exercised |
|
227,630 |
|
|
- |
|
|
220 |
|
|
- |
|
|
|
220 |
|
|
- |
|
|
220 |
|
Issuance of
shares - share based compensation on RSUs |
|
481,593 |
|
|
1 |
|
|
578 |
|
|
- |
|
|
|
579 |
|
|
- |
|
|
579 |
|
Issuance of
shares - ESPP |
|
300,121 |
|
|
- |
|
|
199 |
|
|
- |
|
|
|
199 |
|
|
- |
|
|
199 |
|
Loss for the
period |
|
- |
|
|
- |
|
|
- |
|
|
(7,471 |
) |
|
|
(7,471 |
) |
|
- |
|
|
(7,471 |
) |
Ending – June 30, 2023 |
|
57,307,695 |
|
$ |
57 |
|
$ |
33,473 |
|
$ |
(51,626 |
) |
|
$ |
(18,096 |
) |
$ |
- |
|
$ |
(18,096 |
) |
Issuance of
shares - share based compensation on RSUs |
|
529,990 |
|
|
1 |
|
|
568 |
|
|
- |
|
|
|
569 |
|
|
- |
|
|
569 |
|
Loss for the
period |
|
- |
|
|
- |
|
|
- |
|
|
(4,884 |
) |
|
|
(4,884 |
) |
|
(11 |
) |
|
(4,895 |
) |
Warrants
issued |
|
- |
|
|
- |
|
|
3,830 |
|
|
- |
|
|
|
3,830 |
|
|
- |
|
|
3,830 |
|
Ending – September 30, 2023 |
|
57,837,685 |
|
$ |
58 |
|
$ |
37,871 |
|
$ |
(56,510 |
) |
|
$ |
(18,581 |
) |
$ |
(11 |
) |
$ |
(18,592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Number of Shares |
|
Amount |
|
Additional Paid in Capital |
|
Retained Deficit |
|
Total |
Noncontrolling Interest |
Total |
Beginning – January 1, 2024 |
|
58,925,871 |
|
$ |
59 |
|
$ |
38,943 |
|
$ |
(59,094 |
) |
|
$ |
(20,092 |
) |
$ |
225 |
|
$ |
(19,867 |
) |
Issuance of
shares - share based compensation on RSUs |
|
742,079 |
|
|
1 |
|
|
342 |
|
|
- |
|
|
|
343 |
|
|
- |
|
|
343 |
|
Loss for the
period |
|
- |
|
|
- |
|
|
- |
|
|
(6,379 |
) |
|
|
(6,379 |
) |
|
- |
|
|
(6,379 |
) |
Ending – March 31, 2024 |
|
59,667,950 |
|
$ |
60 |
|
$ |
39,285 |
|
$ |
(65,473 |
) |
|
$ |
(26,128 |
) |
$ |
225 |
|
$ |
(25,903 |
) |
Issuance of
shares - share based compensation on RSUs |
|
544,157 |
|
|
- |
|
|
498 |
|
|
- |
|
|
|
498 |
|
|
- |
|
|
498 |
|
Issuance of
shares - ESPP |
|
391,574 |
|
|
- |
|
|
221 |
|
|
- |
|
|
|
221 |
|
|
- |
|
|
221 |
|
Dividends |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
(100 |
) |
|
(100 |
) |
Income for
the period |
|
- |
|
|
- |
|
|
- |
|
|
284 |
|
|
|
284 |
|
|
1 |
|
|
285 |
|
Ending – June 30, 2024 |
|
60,603,681 |
|
$ |
60 |
|
$ |
40,004 |
|
$ |
(65,189 |
) |
|
$ |
(25,125 |
) |
$ |
126 |
|
$ |
(24,999 |
) |
Issuance of
shares - share based compensation on RSUs |
|
419,758 |
|
|
- |
|
|
393 |
|
|
- |
|
|
|
393 |
|
|
- |
|
|
393 |
|
Loss for the
period |
|
- |
|
|
- |
|
|
- |
|
|
(4,887 |
) |
|
|
(4,887 |
) |
|
(2 |
) |
|
(4,889 |
) |
Ending – September 30, 2024 |
|
61,023,439 |
|
$ |
60 |
|
$ |
40,397 |
|
$ |
(70,076 |
) |
|
$ |
(29,619 |
) |
$ |
124 |
|
$ |
(29,495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements
GLOBAL CROSSING AIRLINES GROUP
INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS(UNAUDITED)(In thousands)
|
|
For The Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
CASH
FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net
loss |
|
$ |
(10,983 |
) |
|
$ |
(18,437 |
) |
Adjustments
to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
Depreciation
expense |
|
|
4,476 |
|
|
|
1,452 |
|
Credit
losses |
|
|
357 |
|
|
|
6 |
|
Loss on sale
of property |
|
|
— |
|
|
|
136 |
|
Loss (gain)
on sale of spare parts |
|
|
160 |
|
|
|
(184 |
) |
Foreign
exchange loss |
|
|
— |
|
|
|
1 |
|
Amortization
of debt issue costs |
|
|
463 |
|
|
|
1,164 |
|
Amortization
of operating lease right of use assets |
|
|
10,556 |
|
|
|
5,934 |
|
Share-based
payments |
|
|
1,266 |
|
|
|
1,678 |
|
Interest on
finance leases |
|
|
1,991 |
|
|
|
309 |
|
Changes in
assets and liabilities: |
|
|
|
|
Accounts
receivable |
|
|
3,413 |
|
|
|
(4,886 |
) |
Assets held
for sale |
|
|
(355 |
) |
|
|
953 |
|
Prepaid
expenses and other current assets |
|
|
131 |
|
|
|
(1,181 |
) |
Accounts
payable |
|
|
5,336 |
|
|
|
3,611 |
|
Accrued
liabilities and other liabilities |
|
|
(6,669 |
) |
|
|
8,587 |
|
Operating
lease obligations |
|
|
(10,507 |
) |
|
|
(6,181 |
) |
Other
liabilities |
|
|
(1,892 |
) |
|
|
282 |
|
Net
cash used in operating activities |
|
|
(2,257 |
) |
|
|
(6,756 |
) |
CASH
FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Deposits,
deferred costs and other assets |
|
|
(1,259 |
) |
|
|
(5,698 |
) |
Purchases of
property and equipment |
|
|
(4,998 |
) |
|
|
(2,082 |
) |
Net
cash used in investing activities |
|
|
(6,257 |
) |
|
|
(7,780 |
) |
CASH
FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Principal
payments on finance leases |
|
|
(1,427 |
) |
|
|
(343 |
) |
Dividends |
|
|
(100 |
) |
|
|
— |
|
Proceeds on
issuance of shares |
|
|
188 |
|
|
|
1,594 |
|
Repayment of
notes payables |
|
|
— |
|
|
|
(6,986 |
) |
Proceeds
from note payable |
|
|
— |
|
|
|
32,109 |
|
Net
cash (used in) provided by financing activities |
|
|
(1,339 |
) |
|
|
26,374 |
|
Net
(decrease) increase in cash, cash equivalents, and restricted
cash |
|
|
(9,853 |
) |
|
|
11,838 |
|
Cash, cash equivalents and restricted cash - beginning of
the period |
|
|
17,676 |
|
|
|
5,461 |
|
Cash, cash equivalents and restricted cash - end of the
period |
|
$ |
7,823 |
|
|
$ |
17,299 |
|
Non-cash investing and financing activities |
|
|
|
|
Right-of-use
(ROU) assets acquired through operating leases |
|
$ |
27,229 |
|
|
$ |
37,555 |
|
Equipment
acquired through finance leases |
|
$ |
26,471 |
|
|
$ |
1,680 |
|
Note Payable reductions through accounts receivable from sale of
Assets held for sale |
$ |
- |
|
|
$ |
145 |
|
Reclass of
capitalized professional fees from proceeds from senior secured
note |
|
$ |
125 |
|
|
$ |
- |
|
Cash
paid for |
|
|
|
|
Interest |
|
$ |
4,385 |
|
|
$ |
928 |
|
|
|
|
|
|
See accompanying notes to consolidated financial
statements.
1 Refer below to the section “Non-GAAP Financial Measures” for
additional information
Global Crossing Airlines (TSXV:JET)
過去 株価チャート
から 10 2024 まで 11 2024
Global Crossing Airlines (TSXV:JET)
過去 株価チャート
から 11 2023 まで 11 2024