Continued Adjusted EBITDA growth of 8.2% to
$23.8M
LUNENBURG, NS, Aug. 7, 2024
/CNW/ - High Liner Foods Incorporated (TSX: HLF) ("High Liner
Foods" or the "Company"), a leading North American value-added
frozen seafood company, today announced financial results for the
13 weeks ended June 29, 2024.
"We continued to grow the profitability of our business during
the second quarter, increasing EBITDA and gross profit, while
continuing to take action to improve our topline performance," said
Paul Jewer, President and Chief
Executive Officer of High Liner Foods. "While market softness
certainly presents headwinds, the year over year volume decline in
Q2 is once again a result of lower levels of contract
manufacturing, intentional exit of low margin business and a return
to normalized inventory levels compared to 2023."
"As we navigate a dynamic market, we remain focused on
leveraging the diversity of our supply chain, customer base and
portfolio across price points and species to showcase value and
choice to customers and consumers. We believe that this approach,
paired with targeted promotional activity, is the path to
sustainable improvements aligned with our longer-term growth
agenda. We are well positioned to execute with a strong balance
sheet and enhanced financial flexibility as a result of continued
improvements to our leverage ratio and recent successful
refinancing ahead of schedule."
Key financial results, reported in U.S. dollars ("USD"), for the
thirteen weeks ended June 29, 2024, or the second quarter of
2024, are as follows (unless otherwise noted, all comparisons are
relative to the second quarter of 2023):
- Gross profit increased by $0.5
million, or 1.0%, to $52.5
million compared to $52.0
million, and gross profit as a percentage of sales increased
to 24.0% compared to 20.4%;
- Adjusted EBITDA(1) increased by $1.8 million, or 8.2%, to $23.8 million compared to $22.0 million, and Adjusted EBITDA as a
percentage of sales increased to 10.9% compared to 8.7%;
- Net income(2) increased by $13.4 million, or 227.1%, to $19.3 million compared to $5.9 million and diluted earnings per share
("EPS") increased to $0.59 per share,
compared to $0.17 per share;
- Adjusted Net Income([1]) increased by $1.2 million, or 12.0%, to $11.2 million compared to $10.0 million and Adjusted Diluted
EPS(1) increased to $0.35
per share compared to $0.29 per
share;
- Sales volume decreased by 7.7 million pounds, or 13.0%, to 51.7
million pounds compared to 59.4 million pounds and sales decreased
by $36.0 million, or 14.2%, to
$218.3 million compared to
$254.3 million;
- Cash Flows from Operations decreased by $6.4 million, or 14.1%, to an inflow of
$39.0 million compared to an inflow
of $45.4 million; and
- Net Debt(1) to Rolling Twelve-Month Adjusted
EBITDA(1) was 2.3x at June 29,
2024 compared to 2.6x at the end of Fiscal 2023 and 3.7x at
end of Fiscal 2022. The Company reverted to normal working capital
levels, leading to an improvement in the Net Debt to Rolling
Twelve-Month Adjusted EBITDA ratio by the second half of Fiscal
2023.
_________________________
|
(1) This
is a non-IFRS financial measure. For more information on non-IFRS
financial measures, see "Non-IFRS Measures" below and see "Non-IFRS
Financial Measures" in our Second Quarter 2024 Management's
Discussion and Analysis ("2Q2024 MD&A").
|
(2) For
the thirteen and twenty-six weeks ended June 29, 2024, this amount
also includes a gain of $9.8M relating to the shares reacquired in
result of the litigation settlement reached between High Liner
Foods and the former shareholders of Rubicon.
|
Key financial results, reported in U.S. dollars ("USD"), for the
twenty-six weeks ended June 29, 2024, or Fiscal 2024, are as
follows (unless otherwise noted, all comparisons are relative to
the twenty-six weeks ended July 1, 2023, or "Fiscal
2023"):
- Gross profit decreased by $2.4
million, or 2.0%, to $118.0
million compared to $120.4
million, while gross profit as a percentage of sales
increased to 23.8% compared to 20.6%;
- Adjusted EBITDA(1) increased by $4.9 million, or 9.2%, to $58.1 million compared to $53.2 million, and Adjusted EBITDA as a
percentage of sales(1) increased to 11.7% compared to
9.1%;
- Net income(2) increased by $16.1 million, or 81.3%, to $35.9 million compared to $19.8 million and diluted earnings per share
("EPS") increased to $1.08 per share
compared to $0.57 per share; and
- Adjusted Net Income(1) increased by $3.3 million, or 12.5%, to $29.8 million compared to $26.5 million and Adjusted Diluted
EPS(1) increased to $0.90
per share compared to $0.77 per
share.
- Sales volume decreased by 17.8 million pounds, or 13.0%, to
118.6 million pounds compared to 136.4 million pounds and sales
decreased by $88.2 million, or 15.1%,
to $495.3 million compared to
$583.5 million;
- Cash Flows from Operations decreased by $1.8 million, or 3.1%, to an inflow of
$56.5 million compared to an inflow
of $58.3 million.
Financial Results and Operational Update
For the purpose of presenting the Consolidated Financial
Statements in USD, CAD-denominated assets and liabilities in the
Company's operations are converted using the exchange rate at the
reporting date, and revenue and expenses are converted at the
average exchange rate of the month in which the transaction occurs.
As such, foreign currency fluctuations affect the reported values
of individual lines on our balance sheet and income statement. When
the USD strengthens (weakening CAD), the reported USD values of the
Parent's CAD-denominated items decrease in the Consolidated
Financial Statements, and the opposite occurs when the USD weakens
(strengthening CAD).
Investors are reminded for purposes of calculating financial
ratios, including dividend payout and share price-to-earnings
ratios, to take into consideration that the Company's share price
and dividend rate are reported in CAD and its earnings, EPS and
financial statements are reported in USD.
The financial results in USD for the thirteen and twenty-six
weeks ended June 29, 2024 and July 1, 2023 are summarized
in the following table:
|
|
Thirteen weeks
ended
|
|
Twenty-six weeks
ended
|
(Amounts in 000s,
except per share amounts, unless otherwise noted)
|
|
June 29,
2024
|
|
July 1,
2023
|
|
June 29,
2024
|
|
July 1,
2023
|
Sales volume
(millions of lbs)
|
|
51.7
|
|
59.4
|
|
118.6
|
|
136.4
|
Average foreign
exchange rate (USD/CAD)
|
|
1.3682
|
|
1.3429
|
|
1.3586
|
|
1.3478
|
Sales
|
|
$ 218,323
|
|
$ 254,349
|
|
$ 495,295
|
|
$ 583,513
|
Gross
profit
|
|
$
52,505
|
|
$
51,983
|
|
$ 117,960
|
|
$ 120,388
|
Gross profit as a
percentage of sales
|
|
24.0 %
|
|
20.4 %
|
|
23.8 %
|
|
20.6 %
|
Adjusted
EBITDA
|
|
$
23,824
|
|
$
22,032
|
|
$
58,064
|
|
$
53,231
|
Adjusted EBITDA as a
percentage of sales
|
|
10.9 %
|
|
8.7 %
|
|
11.7 %
|
|
9.1 %
|
Net
income
|
|
$
19,291
|
|
$
5,887
|
|
$
35,889
|
|
$
19,775
|
Diluted
EPS
|
|
$
0.59
|
|
$
0.17
|
|
$
1.08
|
|
$
0.57
|
Adjusted Net
Income
|
|
$
11,237
|
|
$
10,044
|
|
$
29,828
|
|
$
26,480
|
Adjusted Diluted
EPS
|
|
$
0.35
|
|
$
0.29
|
|
$
0.90
|
|
$
0.77
|
Diluted weighted
average number of shares outstanding
|
|
32,770
|
|
34,604
|
|
33,171
|
|
34,514
|
During the quarter, the Company continued to operate in
challenging market conditions driven by consumer pull back and
increased competitive pressures. Sales volume for the thirteen
weeks ended June 29, 2024, or the
second quarter of 2024, decreased by 7.7 million pounds, or 13.0%,
to 51.7 million pounds compared to 59.4 million pounds in the
thirteen weeks ended July 1, 2023,
primarily driven by the decline of the same contract manufacturing
business and the exiting of low margin business disclosed in Q1
2024 and lower sales volume in our retail and foodservice business.
In the Company's retail business, while High Liner Foods
experienced year over year decline in volumes, the Company expanded
distribution in strategic areas including club, value and premium
offerings. In the Company's foodservice business, High Liner Foods
saw continued success of new value-added innovations in terms of
volume and expanded distribution, and saw continued growth in
alternative species despite the overall year over year decline in
volume.
Sales in the second quarter of 2024 decreased by $36.0 million, or 14.2%, to $218.3 million compared to $254.3 million in the same period in 2023, driven
by volume declines and reduced pricing reflecting deflationary
markets. Given the highly promotional and price sensitive retail
and foodservice markets, the Company continues to take actions on
price, innovation and distribution to strengthen its competitive
positioning and to mitigate the impact of external pressures while
preserving profitability. The weaker Canadian dollar in
the first half of 2024 compared to the same period in 2023
decreased the value of reported USD sales from our CAD-denominated
operations by approximately $1.1
million relative to the conversion impact last year.
Gross profit in the second quarter of 2024 increased by
$0.5 million to $52.5 million compared to $52.0 million in the same period in 2023 and
gross profit as a percentage of sales increased by 360 basis points
to 24.0% compared to 20.4%. The increase in gross profit reflects
lower raw material costs, normalized inventory levels, a more
profitable mix and a balanced approach to pricing focused on
supporting both bottom and top line of the business. High Liner
Foods continues to drive continuous improvements across operations
to ensure prudent cost management. In addition, the weaker Canadian
dollar decreased the value of reported USD gross profit from our
CAD-denominated operations by $0.3
million relative to the conversion impact last year.
Adjusted EBITDA in the second quarter of 2024 increased by
$1.8 million to $23.8 million compared to $22.0 million in the same period in 2023 and
Adjusted EBITDA as a percentage of sales increased to 10.9%
compared to 8.7%. The increase in Adjusted EBITDA reflects
the increase in gross profit and favourable distribution
expenses, offset by an increase in net SG&A expenses.
Reported net income in the second quarter of 2024 increased by
$13.4 million to net income of
$19.3 million (diluted EPS of
$0.59) compared to $5.9 million (diluted EPS of $0.17) in the same period in 2023. The increase
in net income reflects the increase in Adjusted EBITDA, discussed
previously, a decrease in finance costs, lower depreciation and
amortization costs and an increase in business acquisition,
integration and other (income) expense, partially offset by higher
income taxes.
Reported net income in the second quarter of 2024 and 2023
included certain non-routine expenses classified as "business
acquisition, integration and other (income) expense." Excluding the
impact of these non-routine items or other non-cash expenses, and
share-based compensation, Adjusted Net Income in the second quarter
of 2024 increased by $1.2 million, or
12.0% to $11.2 million compared to
$10.0 million in the same period in
the prior year and Adjusted Diluted EPS increased $0.06
in the second quarter of 2024 to $0.35 as compared to $0.29 in the same period in the prior year. The
cancellation of 2.4 million shares in the second quarter of 2024
related to the Rubicon settlement also supported the growth in
Adjusted Diluted EPS.
Net cash flows provided by operating activities in the second
quarter of 2024 decreased by $6.4
million to an inflow of $39.0
million compared to an inflow of $45.4 million in the same period in 2023 due
to lower cash flows provided by operations, including lower
positive changes in non-cash working capital balances in comparison
to the first half of the previous year, non-cash gain on shares
reacquired in a legal settlement, lower depreciation and
amortization and higher income taxes paid. This was partially
offset by higher net income, higher share-based compensation
expense and lower interest paid. Capital expenditures were
$10.1 million in the first half of
2024 compared to $9.1 million in the
prior year reflecting the continued significant investment in the
business.
Net Debt decreased by $17.2
million to $232.7 million at
June 29, 2024 compared to $249.9
million at December 30, 2023, reflecting lower bank
loans, long-term debt, lease liabilities, and a higher cash balance
as at June 29, 2024.
Net Debt to Rolling Twelve-Month Adjusted EBITDA was 2.3x at
June 29, 2024 compared to 2.6x at the end of Fiscal 2023 and
3.7x at December 31, 2022. The ratio has continued to improve
into the first half of 2024 due to lower net debt and higher
Rolling Twelve-Month Adjusted EBITDA compared to Fiscal 2023. In
the absence of any major acquisitions or unplanned capital
expenditures in 2024, we expect this ratio to continue to be lower
than the Company's long-term target of 3.0x at the end of Fiscal
2024.
Investment in Andfjord Salmon AS
On May 22, 2024, High Liner Foods
invested $10.0 million in exchange
for 3,234,970 common shares of Andjford Salmon AL ("Andfjord"), a
market leader in sustainable salmon aquaculture based in Dverberg,
Norway. The Company believes this
investment aligns with the Company's long-term growth strategy,
including gaining exposure to salmon aquaculture.
Refinancing of term loan facility
The Company also completed a refinancing of its Term Loan B
subsequent to the quarter. The $240
million Term Loan B was refinanced to bear interest at SOFR
plus 3.25% with a SOFR floor of 0.50%, which represents a 60-basis
point reduction that replaces the prior interest rate of SOFR plus
3.75% and the 0.10% credit spread adjustment with a SOFR floor of
0.75%. The maturity was also extended from October 2026 to July
2031. The Company anticipates saving approximately
$1.4 million in annual cash interest
expenses based on current borrowings and SOFR rates.
Outlook
"Our performance in the second quarter reaffirms my
confidence in the outlook for our business." said
Mr. Jewer. "Our strong start to the year on the
bottom-line of positions us to navigate ongoing market challenges
which will continue to impact our performance in the second half of
the year. With a strong balance sheet, low debt ratio and strong
free cash flow generation, I am confident that we can withstand
short-term pressures and deliver year-over-year Adjusted EBITDA
growth, while continuing to invest in the business, return capital
to shareholders and support long-term value
creation."
The Company is focused on executing against its branded and
value-added strategy and ongoing supply chain diversification and
innovation within the frozen seafood category as the means to
reinforce its competitive positioning in a dynamic global seafood
market. In addition, High Liner Foods continues to explore
opportunities across the value-chain to position the Company for
long-term growth, through potential M&A activities, as
illustrated by High Liner Foods' recent investments in aquaculture
leaders, Norcod and Andfjord.
The Company cautions that additional challenges in the
geopolitical and economic environment may impact the timeline for
improvements to its financial performance and growth agenda.
Dividend
Today, the Company's Board of Directors approved a quarterly
dividend of CAD$0.15 per share on the
Company's common shares, payable on September 15, 2024 to
holders of record on September 1, 2024. These dividends are
considered "eligible dividends" for Canadian income tax
purposes.
Conference Call
The Company will host a conference call on Thursday, August 8, 2024, at 10:00 a.m. ET (11:00
a.m. AT) during which Paul
Jewer, Chief Executive Officer, Darryl Bergman, Chief Financial Officer and
Anthony Rasetta, Chief Commercial
Officer, will discuss the financial results for the second quarter
of 2024. To access the conference call by telephone, dial
289-819-1350 or 1-800-836-8184. Please connect approximately 10
minutes prior to the beginning of the call to ensure participation.
The conference call will be archived for replay by telephone until
Sunday, September 8, 2024 at midnight
(ET). To access the archived conference call, dial 1-888-660-6345
and enter the replay entry code 82442#.
A live audio webcast of the conference call will be available at
www.highlinerfoods.com. Please connect at least 15 minutes prior to
the conference call to ensure adequate time for any software
download that may be required to join the webcast.
The Company's Unaudited Condensed Interim Consolidated Financial
Statements and MD&A as at and for the thirteen and twenty-six
weeks ended June 29, 2024 were filed concurrently on SEDAR+
with this news release and are also available at
www.highlinerfoods.com.
Non-IFRS Measures
The Company reports its financial results in accordance with
International Financial Reporting Standards ("IFRS"). Included in
this media release are the following non-IFRS financial measures:
Adjusted EBITDA, Adjusted EBITDA as a Percentage of Net Sales,
Adjusted Net Income, Adjusted Diluted EPS, Net Debt and Net Debt to
Rolling Twelve-Month Adjusted EBITDA. The Company believes these
non-IFRS financial measures provide useful information to both
management and investors in measuring the financial performance and
financial condition of the Company for the reasons outlined below.
These measures do not have any standardized meaning as prescribed
by IFRS and therefore may not be comparable to similarly titled
measures presented by other publicly traded companies, nor should
they be construed as an alternative to other financial measures
determined in accordance with IFRS.
Adjusted EBITDA and Adjusted EBITDA as a Percentage of
Sales
Adjusted EBITDA is defined as earnings before interest, taxes,
depreciation and amortization adjusted for items that are not
considered representative of ongoing operational activities of the
business. The related margin, Adjusted EBITDA as a Percentage of
Sales, is defined as Adjusted EBITDA divided by net sales, where
net sales is defined as "Sales" on the consolidated statements of
income.
We use Adjusted EBITDA (and Adjusted EBITDA as a percentage of
sales) as a performance measure as it approximates cash generated
from operations before capital expenditures and changes in working
capital, and it excludes the impact of expenses and recoveries
associated with certain non-routine items that are not considered
representative of the ongoing operational activities, as discussed
above, and share-based compensation expense related to the
Company's share price. We believe investors and analysts also
use Adjusted EBITDA (and Adjusted EBITDA as a percentage of sales)
to evaluate the performance of our business. The most directly
comparable IFRS measure to Adjusted EBITDA is "Net income" on the
consolidated statements of income. Adjusted EBITDA is also useful
when comparing to other companies, as it eliminates the differences
in earnings that are due to how a company is financed. Also, for
the purpose of certain covenants on our credit facilities, "EBITDA"
is based on Adjusted EBITDA, with further adjustments as defined in
the Company's credit agreements.
The following table reconciles Adjusted EBITDA with measures
that are found in our Consolidated Financial Statements, and
calculates Adjusted EBITDA as a Percentage of Sales.
|
|
|
|
Thirteen weeks
ended
|
(Amounts in
$000s)
|
|
June 29,
2024
|
|
July 1,
2023
|
Net
income
|
|
$
19,291
|
|
$
5,887
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
5,650
|
|
5,961
|
Finance
costs
|
|
5,115
|
|
6,815
|
Income tax expense
(recovery)
|
|
1,542
|
|
(872)
|
Standardized
EBITDA
|
|
31,598
|
|
17,791
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other expenses (income) (1)
|
|
(9,684)
|
|
3,849
|
Loss (gain) on
disposal of assets
|
|
222
|
|
(104)
|
Share-based
compensation expense
|
|
1,688
|
|
496
|
Adjusted
EBITDA
|
|
$
23,824
|
|
$
22,032
|
Net
Sales
|
|
$
218,323
|
|
$
254,349
|
Adjusted EBITDA as
Percentage of Sales
|
|
10.9 %
|
|
8.7 %
|
|
|
|
|
Twenty-six weeks
ended
|
(Amounts in
$000s)
|
|
June 29,
2024
|
|
July 1,
2023
|
Net
income
|
|
$
35,889
|
|
$
19,775
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
11,274
|
|
12,029
|
Finance
costs
|
|
11,029
|
|
13,859
|
Income tax expense
(recovery)
|
|
5,123
|
|
(276)
|
Standardized
EBITDA
|
|
63,315
|
|
45,387
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other expenses (income)(1)
|
|
(8,992)
|
|
5,616
|
Loss (gain) on
disposal of assets
|
|
214
|
|
(175)
|
Share-based
compensation expense
|
|
3,527
|
|
2,403
|
Adjusted
EBITDA
|
|
$
58,064
|
|
$
53,231
|
Net
Sales
|
|
$
495,295
|
|
$
583,513
|
Adjusted EBITDA as a
Percentage of Sales
|
|
11.7 %
|
|
9.1 %
|
(1) The
business acquisition, integration and other expenses (income) for
the thirteen and twenty-six weeks ended June 29, 2024 and
July 1, 2023, include legal and consulting fees relating to
the lawsuit High Liner Foods filed against Mr. Brian Wynn. For the
thirteen and twenty-six weeks ended June 29, 2024, this
amount also includes a gain of $9.8M relating to the shares
reacquired in result of the litigation settlement reached between
High Liner Foods and the former shareholders of Rubicon, which was
excluded in Adjusted EBITDA.
|
Rolling Twelve-Month Adjusted EBITDA
|
|
Rolling twelve
months ended
|
(Amounts in
$000s)
|
|
June 29,
2024
|
|
December 30,
2023
|
|
July 1,
2023
|
Net
income
|
|
$
47,791
|
|
31,677
|
|
40,883
|
Add back
(deduct):
|
|
|
|
|
|
|
Depreciation and
amortization expense
|
|
25,618
|
|
26,373
|
|
24,244
|
Finance
costs
|
|
23,348
|
|
26,178
|
|
24,520
|
Income tax
expense
|
|
7,833
|
|
2,434
|
|
1,742
|
Standardized
EBITDA
|
|
104,590
|
|
86,662
|
|
91,389
|
Add back
(deduct):
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(1)
|
|
(7,538)
|
|
7,070
|
|
7,209
|
Impairment of property,
plant and equipment
|
|
—
|
|
—
|
|
281
|
Loss on disposal of
assets
|
|
280
|
|
(109)
|
|
(26)
|
Share-based
compensation expense
|
|
2,593
|
|
1,469
|
|
4,572
|
Rolling Twelve-Month
Adjusted EBITDA
|
|
$
99,925
|
|
95,092
|
|
103,425
|
(1) The
business acquisition, integration and other (income) expenses for
the rolling twelve months ended June 29, 2024, December 31, 2023
and July 1, 2023, include legal and consulting fees relating to the
lawsuit High Liner Foods filed against Mr. Brian Wynn. The rolling
twelve months ended June 29, 2024 also includes a gain of $9.8M
relating to the shares reacquired in result of the litigation
settlement reached between High Liner Foods and the former
shareholders of Rubicon, which was excluded in Adjusted
EBITDA.
|
Adjusted Net Income and Adjusted Diluted EPS
Adjusted Net Income is net income adjusted for the after-tax
impact of items which are not representative of ongoing operational
activities of the business and certain non-cash expenses or income.
Adjusted Diluted EPS is Adjusted Net Income divided by the average
diluted number of shares outstanding.
We use Adjusted Net Income and Adjusted Diluted EPS to assess
the performance of our business without the effects of the
above-mentioned items, and we believe our investors and analysts
also use these measures. We exclude these items because they affect
the comparability of our financial results and could potentially
distort the analysis of trends in business performance. The
most comparable IFRS financial measures are net income and EPS.
The table below reconciles our Adjusted Net Income with measures
that are found in our Consolidated Financial Statements and
calculates Adjusted Diluted EPS.
|
|
Thirteen weeks
ended
|
|
Thirteen weeks
ended
|
|
|
|
June 29,
2024
|
|
July 1,
2023
|
|
|
|
$000s
|
|
Adjusted Diluted
EPS
|
|
$000s
|
|
Adjusted Diluted
EPS
|
|
Net
income
|
|
$
19,291
|
|
$
0.59
|
|
$
5,887
|
|
$
0.17
|
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses (1)
|
|
(9,684)
|
|
(0.30)
|
|
3,849
|
|
0.11
|
|
Share-based
compensation expense
|
|
1,688
|
|
0.05
|
|
496
|
|
0.02
|
|
Tax impact of
reconciling items
|
|
(58)
|
|
—
|
|
(188)
|
|
(0.01)
|
|
Adjusted Net
Income
|
|
$
11,237
|
|
$
0.35
|
|
$
10,044
|
|
$
0.29
|
|
Average shares for
the period (000s)
|
|
|
|
32,770
|
|
|
|
34,604
|
|
|
|
Twenty-six weeks
ended
|
|
Twenty-six weeks
ended
|
|
|
June 29,
2024
|
|
July 1,
2023
|
|
|
$000s
|
|
Adjusted Diluted
EPS
|
|
$000s
|
|
Adjusted Diluted
EPS
|
Net
income
|
|
$
35,889
|
|
$
1.08
|
|
$
19,775
|
|
$
0.57
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses (1)
|
|
(8,992)
|
|
(0.27)
|
|
5,616
|
|
0.16
|
Impairment of
property, plant and equipment
|
|
—
|
|
—
|
|
—
|
|
—
|
Share-based
compensation expense
|
|
3,527
|
|
0.11
|
|
2,403
|
|
0.07
|
Tax impact of
reconciling items
|
|
(596)
|
|
(0.03)
|
|
(1,314)
|
|
(0.03)
|
Adjusted Net
Income
|
|
$
29,828
|
|
$
0.90
|
|
$
26,480
|
|
$
0.77
|
Average shares for
the period (000s)
|
|
|
|
33,171
|
|
|
|
34,514
|
(1) The
business acquisition, integration and other expenses (income) for
the thirteen and twenty-six weeks ended June 29, 2024,
includes legal and consulting fees relating to the lawsuit High
Liner Foods filed against Mr. Brian Wynn. For the thirteen and
twenty-six weeks ended June 29, 2024 this amount also includes
a gain of $9.8M relating to the shares reacquired in result of the
litigation settlement reached between High Liner Foods and the
former shareholders of Rubicon, which is excluded in Adjusted Net
Income.
|
Net Debt and Net Debt to Rolling Twelve-Month Adjusted
EBITDA
Net Debt is calculated as the sum of bank loans, long-term debt
(excluding deferred finance costs and modification gains/losses)
and lease liabilities, less cash.
We consider Net Debt to be an important indicator of our
Company's financial leverage because it represents the amount of
debt that is not covered by available cash. We believe investors
and analysts use Net Debt to determine the Company's financial
leverage. Net Debt has no comparable IFRS financial measure, but
rather is calculated using several asset and liability items in the
consolidated statements of financial position.
Net Debt to Rolling Twelve-Month Adjusted EBITDA is calculated
as Net Debt divided by Rolling Twelve-Month Adjusted
EBITDA (see above). We consider Net Debt to Rolling
Twelve-Month Adjusted EBITDA to be an important indicator of our
ability to generate sufficient earnings to service our debt, that
enhances understanding of our financial performance and highlights
operational trends. This measure is widely used by investors and
rating agencies in the valuation, comparison, rating and investment
recommendations of companies; however, the calculations of Adjusted
EBITDA may not be comparable to those of other companies, which
limits their usefulness as comparative measures.
The following table reconciles Net Debt to IFRS measures
reported as at the end of the indicated periods in the consolidated
statements of financial position and calculates Net Debt to Rolling
Twelve-Month Adjusted EBITDA.
(Amounts in
$000s)
|
|
June 29,
2024
|
|
December 30,
2023
|
|
July 1,
2023
|
Bank loans
|
|
$
—
|
|
$
2,559
|
|
$
90,476
|
Add-back: Deferred
finance costs included in bank loans (1)
|
|
—
|
|
441
|
|
507
|
Total bank
loans
|
|
—
|
|
3,000
|
|
90,983
|
Long-term
debt
|
|
228,760
|
|
233,791
|
|
235,062
|
Current portion of
long-term debt
|
|
7,500
|
|
5,625
|
|
7,500
|
Add-back: Deferred
finance costs included in long-term debt (2)
|
|
2,940
|
|
3,607
|
|
4,285
|
Less: Net loss on
modification of debt (3)
|
|
(320)
|
|
(393)
|
|
(467)
|
Total term loan
debt
|
|
238,880
|
|
242,630
|
|
246,380
|
Long-term portion of
lease liabilities
|
|
5,236
|
|
6,997
|
|
2,005
|
Current portion of
lease liabilities
|
|
4,122
|
|
4,589
|
|
4,867
|
Total lease
liabilities
|
|
9,358
|
|
11,586
|
|
6,872
|
Less: Cash
|
|
(15,586)
|
|
(7,300)
|
|
(87)
|
Net
Debt
|
|
$
232,652
|
|
$
249,916
|
|
$
344,148
|
Rolling Twelve-Month
Adjusted EBITDA
|
|
$
99,925
|
|
95,092
|
|
$
103,425
|
Net Debt to Rolling
Twelve-Month Adjusted EBITDA
|
|
2.3x
|
|
2.6x
|
|
3.3x
|
(1)
Represents deferred finance costs that are included in "Bank loans"
in the consolidated statements of financial position. See Note 3 to
the Consolidated Financial Statements.
|
(2) Represents deferred finance costs
that are included in "Long-term debt" in the consolidated
statements of financial position. See Note 4 to the Consolidated
Financial Statements.
|
(3) The
net gain/loss on modification of debt has been excluded from the
calculation of Net Debt as it does not represent the expected cash
outflows from the term loan facility.
|
Forward Looking Statements
Forward-looking statements can generally be identified by the
use of the conditional tense, the words "may", "should", "would",
"could", "believe", "plan", "expect", "intend", "anticipate",
"estimate", "foresee", "objective", "goal", "remain" or "continue"
or the negative of these terms or variations of them or words and
expressions of similar nature. Forward-looking statements in this
press release include, but are not limited to, statements regarding
the business strategies and operational activities of High Liner
Foods,the markets in which High Liner Foods operates, potential
M&A and other investment opportunities and the return of
capital to shareholders, anticipated operating conditions, and the
geopolitical and economic environment, and the future financial and
operating performance of High Liner Foods, including the Company's
leverage and anticipated growth in Adjusted EBITDA. Actual results
could differ materially from the conclusion, forecast or projection
stated in such forward-looking information. As a result, we cannot
guarantee that any forward-looking statements will materialize.
Assumptions, expectations and estimates made in the preparation of
forward-looking statements and risks that could cause our actual
results to differ materially from our current expectations are
discussed in detail in the Company's materials filed with the
Canadian securities regulatory authorities from time to time,
including the Risk Factors section of our MD&A for the thirteen
and twenty-six weeks ended June 29,
2024, the Risk Factors section of our 2023 MD&A and the
Risk Factors section of our 2023 Annual Information Form. The risks
and uncertainties that may affect the operations, performance,
development and results of High Liner Foods' business include, but
are not limited to, the following factors: compliance with food
safety laws and regulations; timely identification of and response
to events that could lead to a product recall; volatility in the
CAD/USD exchange rate; competitive developments including increases
in overseas seafood production and industry consolidation; ability
to import seafood into North
America while adhering to updated government sanctions;
ability to adapt to regulatory changes and increase flexibility on
seafood substitutions in certain products with customers;
availability and price of seafood raw materials and finished goods
and the impact of geopolitical events (and related economic
sanctions) on the same; the impact of the U.S. Trade
Representative's tariffs on certain seafood products; costs of
commodity products, freight, storage and other production inputs,
and the ability to pass cost increases on to customers; successful
integration of acquired operations; potential increases in
maintenance and operating costs; shifts in market demands for
seafood; performance of new products launched and existing products
in the market place; changes in laws and regulations, including
environmental, taxation and regulatory requirements; technology
changes with respect to production and other equipment and software
programs; enterprise resource planning system risk; adverse impacts
of cybersecurity attacks or breach of sensitive information;
supplier fulfillment of contractual agreements and obligations;
competitor reactions; completion and/or advancement of
sustainability initiatives, including, without limitation,
initiatives relating to the carbon work plan, waste reduction
and/or seafood sustainability and traceability initiatives; High
Liner Foods' ability to generate adequate cash flow or to finance
its future business requirements through outside sources; credit
risk associated with receivables from customers; volatility
associated with the funding status of the Company's post-retirement
pension benefits; adverse weather conditions and natural disasters;
the availability of adequate levels of insurance; management
retention and development; economic and geopolitical conditions
such as Russia's invasion of
Ukraine and the implementation
and/or expansion of related sanctions policies; and the potential
impact of a pandemic outbreak of a contagious illness, on general
economic and business conditions and therefore the Company's
operations and financial performance. Forward-looking information
is based on management's current estimates, expectations and
assumptions, which we believe are reasonable as of the current
date but may prove to be incorrect, including, but not
limited to, the following factors and assumptions: availability,
demand and prices of raw materials, energy and supplies; the
condition of the Canadian and American economies; product pricing;
foreign exchange rates, especially the rate of exchange of the CAD
to the USD; the ability to attract and retain customers;
operating costs and improvement to operating efficiencies;
interest rates; continued access to capital; the competitive
environment and related market conditions; and the general
assumption that none of the risks identified below or elsewhere in
this document will materialize. You should not place undue
importance on forward-looking information and should not rely upon
this information as of any other date. Except as required under
applicable securities laws, we do not undertake to update these
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise. We include in
publicly available documents filed from time to time with
securities commissions and The Toronto Stock Exchange, a discussion
of the risk factors that can cause anticipated outcomes to differ
from actual outcomes. Except as required under applicable
securities legislation, we do not undertake to update
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise.
About High Liner Foods Incorporated
High Liner Foods Incorporated is a leading North American
processor and marketer of value-added frozen seafood. High Liner
Foods' retail branded products are sold throughout the United States and Canada under the High Liner,
Fisher Boy, Mirabel, Sea Cuisine,
and Catch of the Day labels, and are available in
most grocery and club stores. The Company also sells branded
products to restaurants and institutions under the High
Liner, Mirabel, Icelandic
Seafood and FPI labels and is a major
supplier of private label value-added seafood products to North
American food retailers and foodservice distributors. High Liner
Foods is a publicly traded Canadian company, trading under the
symbol HLF on the Toronto Stock Exchange.
For further information about the Company, please visit our
website at www.highlinerfoods.com or send an e-mail to
investor@highlinerfoods.com.
SOURCE High Liner Foods Incorporated