Notes to Consolidated Financial Statements
Years Ended December 31, 2016, 2015, and 2014
Unless otherwise indicated, references in this report to “we”, “us”, “our”, “WhiteWave”, or the “Company” refer to The WhiteWave Foods Company’s operations, taken as a whole.
1. Business and Basis of Presentation
Business
We are a leading consumer packaged food and beverage company focused on high-growth product categories that are aligned with emerging consumer trends. We manufacture, market, and sell branded plant-based foods and beverages, coffee creamers and beverages, premium dairy products and organic produce. We sell products primarily in North America, Europe and through a joint venture in China. We focus on providing consumers with innovative, great-tasting food and beverage choices that meet their increasing desires for nutritious, flavorful, convenient, and responsibly-produced products. Our widely-recognized, leading brands distributed in North America include
Silk
,
So Delicious
and
Vega
plant-based foods and beverages,
International Delight
and
LAND O LAKES
coffee creamers and beverages,
Horizon Organic
and
Wallaby Organic
premium dairy products and
Earthbound Farm
organic salads, fruits and vegetables. Our popular plant-based foods and beverages brands in Europe include
Alpro
and
Provamel
.
Effective January 1, 2016, we report results of operations through
two
reportable segments: Americas Foods & Beverages and Europe Foods & Beverages. This reporting structure aligns with the way our Chief Operating Decision Maker ("CODM"), our CEO, monitors operating performance, allocates resources, and deploys capital. In 2015 and 2014, we reported results of operations through
three
reportable segments: Americas Foods & Beverages, Americas Fresh Foods and Europe Foods & Beverages. In connection with our management restructure that was effective in early 2016, we combined the historical Americas Foods & Beverages and Americas Fresh Foods segments into a single Americas Foods & Beverages segment. Accordingly, segment data from prior years has been recast to reflect this new segment structure.
Spin-off from Dean Foods
WhiteWave initially was formed by Dean Foods Company (“Dean Foods”) and spun-off into an independent company through a series of transactions. First, in October 2012, we completed an initial public offering of shares of our Class A common stock. Second, on May 23, 2013, Dean Foods distributed to its stockholders shares of our Class A common stock, and shares of our Class B common stock, as a pro rata dividend to Dean Foods' stockholders (the "Distribution"). Finally, on July 25, 2013, Dean Foods disposed of all of its remaining shares of WhiteWave capital stock in a registered public offering.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). In the opinion of management, all adjustments, consisting principally of normal recurring adjustments, considered necessary for a fair presentation have been included.
As discussed in Note 19 "The Proposed Merger with Danone", on July 6, 2016 the Company entered into an Agreement and Plan of Merger with Danone S.A. and July Merger Sub Inc., an indirect wholly-owned subsidiary of Danone, pursuant to which the Company will be acquired by Danone S.A., a leading global food company headquartered in Paris, France. Since the merger has not yet been completed, none of the consolidated financial statements and related disclosures in this Form 10-K consider the potential impact of the pending merger.
Certain reclassifications of previously reported amounts have been made to conform to the current year presentation in Note 6 "Goodwill and Intangible Assets" and Note 15 “Segment and Customer Information”. These reclassifications did not impact previously reported amounts in the Company’s consolidated balance sheets, consolidated statements of income, consolidated statements of cash flows, or consolidated statements of shareholders' equity.
2. Summary of Significant Accounting Policies
Consolidation
Our consolidated financial statements include the accounts of the Company and our wholly-owned subsidiaries and reflect the elimination of all intercompany accounts and transactions.
Use of Estimates
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to use our judgment to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying footnotes. Actual results could differ from these estimates under different assumptions or conditions.
Cash and Cash Equivalents
As of
December 31, 2016
and
2015
, cash is comprised of cash held in bank accounts. We consider temporary investments that are highly liquid with an original maturity of three months or less to be cash equivalents.
Inventories
Inventories are stated at the lower of cost or market. Our products are valued using the first-in, first-out method. The costs of finished goods inventories include raw materials, direct labor, indirect production, and overhead costs. Reserves for obsolete or excess inventory are not material.
Property, Plant, and Equipment
Property, plant, and equipment are stated at cost, plus capitalized interest on borrowings during the actual construction period of major capital projects. Expenditures for repairs and maintenance that do not improve or extend the life of the assets are expensed as incurred. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, as follows:
|
|
|
Asset
|
Useful life
|
Buildings
|
15 to 40 years
|
Machinery and equipment
|
3 to 20 years
|
Computer software
|
3 to 8 years
|
Leasehold improvements
|
Over the shorter of the term of the applicable lease agreement or useful life
|
Goodwill and Intangible Assets
Our goodwill and identifiable intangible assets have resulted from acquisitions. Upon acquisition, the purchase price is first allocated to identifiable assets and liabilities, including customer-related intangible assets and trademarks, with any remaining purchase price recorded as goodwill. Goodwill and trademarks with indefinite lives are not amortized.
A trademark is determined to have an indefinite life if it has a history of strong sales that we expect to continue for the foreseeable future. If these perpetual trademark criteria are not met, the trademarks are amortized over their expected useful lives. Determining the expected life of a trademark is based on a number of factors including the competitive environment, trademark history, and anticipated future trademark support.
Identifiable intangible assets, other than indefinite-lived trademarks, are typically amortized over the following range of estimated useful lives:
|
|
|
Asset
|
Useful life
|
Customer lists and relationships
|
3 to 15 years
|
Finite-lived trademarks
|
5 to 15 years
|
Impairment
In accordance with accounting standards related to goodwill and other intangibles assets, we do not amortize goodwill and other intangible assets determined to have indefinite useful lives. Instead, we conduct impairment tests on our goodwill and indefinite-lived trademarks annually in the fourth quarter and on an interim basis when circumstances indicate that the carrying value may not be recoverable. Goodwill is allocated and tested at the reporting unit level, which is an operating segment or one level below (known as a component). Our identified reporting units are based on how segment management views performance and the similarity of those businesses.
A quantitative assessment of goodwill was performed in 2014 and a qualitative assessment of goodwill was performed in 2015 and 2016. As part of the qualitative assessment performed in 2016 we assessed economic conditions and industry and market
considerations, in addition to the overall historical and forecasted financial performance of each of our reporting units. We consider all evidence in our qualitative assessment, both positive and negative, and the weight of such evidence as well as mitigating factors, when determining whether it is more likely than not the fair value of our reporting units is less than the carrying amounts. Based on the results of our assessment, we determined that it was not more likely than not that any of our reporting units had a carrying value in excess of its fair value. Accordingly, no further goodwill impairment testing was completed. We did not recognize any impairment charges related to goodwill during
2016
,
2015
, or
2014
.
A quantitative assessment of indefinite-lived intangibles was performed in 2015 and a qualitative assessment of indefinite-lived intangibles was performed in 2014 and 2016. As part of the qualitative assessment performed in 2016 we assessed economic conditions and industry and market considerations, in addition to the overall historical and forecasted financial performance of each trade name. Based on the results of our assessment, we determined that it was not more likely than not that any of our trade names had a carrying value in excess of its fair value. Accordingly, no further indefinite-lived intangibles impairment testing was completed. We did not recognize any impairment charges related to indefinite-lived intangibles during
2016
,
2015
, or
2014
.
Long-lived assets, including property, plant, and equipment, definite-lived intangible assets and equity method investments, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable and prior to any goodwill impairment test. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. No material impairments were recorded in
2016
,
2015
, or
2014
.
Equity Method Investments
Consolidated net income includes the Company's proportionate share of the net income or loss of the companies in which we have invested. In addition, the carry values of our equity method investments are increased or decreased by our proportionate share of the net income or loss and other comprehensive income (loss) ("OCI") of these companies.
Employee Benefit Plans
We have three separate, stand-alone defined benefit pension plans for certain of our European employees and we contribute to one multiemployer pension plan on behalf of certain of our North America employees.
We recognize the overfunded or underfunded status of defined benefit pension plans as an asset or liability on our consolidated balance sheets and recognize changes in the funded status in the year in which changes occur, through accumulated other comprehensive loss. The funded status is measured as the difference between the fair value of plan assets and benefit obligation (the projected benefit obligation for pension plans). Actuarial gains and losses and prior service costs and credits that have not been recognized as a component of net periodic benefit cost previously are recorded as a component of accumulated other comprehensive loss. Plan assets and obligations are measured as of December 31 of each year. See Note 13 “Employee Retirement Plans.”
Derivative Financial Instruments
We use derivative financial instruments for the purpose of hedging commercial risk exposures to fluctuations in interest rates, currency exchange rates and certain commodity inputs. Our derivative instruments are recorded in the consolidated balance sheets at fair value. For a derivative designated as a cash flow hedge, the effective portion of the derivative’s mark to fair value is initially reported as a component of accumulated other comprehensive loss and subsequently reclassified into earnings when the hedged item is settled. The ineffective portion of the mark to fair value associated with all hedges is reported in earnings immediately. Derivatives that do not qualify for hedge accounting are marked to fair value with gains and losses immediately recorded in earnings. In the consolidated statements of income, derivative activities are classified based on the nature of the items being hedged.
Share-Based Compensation
Under the Amended and Restated 2012 Stock Incentive Plan (the "2012 SIP"), a total of
26,850,000
shares of our common stock were reserved for issuance upon the exercise of stock options or the vesting of restricted stock units (“RSUs”), performance stock units ("PSUs") or restricted stock awards that may be issued to our employees, non-employee directors and consultants. The 2012 SIP also permits awards of stock appreciation rights (“SARs”) and phantom shares as part of our long-term incentive compensation program. In general, awards granted to our employees under the 2012 SIP vest one-third on the first anniversary of the grant date, one-third on the second anniversary of the grant date, and one-third on the third anniversary of the grant date. Unvested awards vest immediately in the following circumstances: (i) an employee retires after reaching the age of
65
, (ii) in certain cases upon an employee’s death or qualified disability, and (iii) an employee with
10
years of service retires after reaching
the age of
55
, or (iv) upon a change of control, except for PSUs and all equity awards granted after 2014 to the Company's executive officers. Share-based compensation plans, related expenses and assumptions used in the Black-Scholes option pricing model are more fully described in Note 11 "Share-Based Compensation."
Revenue Recognition, Sales Incentives and Trade Accounts Receivable
Sales are recognized when persuasive evidence of an arrangement exists, the price is fixed or determinable, the product has been delivered to the customer, and there is a reasonable assurance of collection of the sales proceeds. Sales are recorded net of allowances for returns, trade promotions, and other discounts. We routinely offer sales incentives and discounts through various regional and national programs to our customers and to consumers. These programs include rebates, shelf-price reductions, in-store display incentives, coupons, and other trade promotional activities. These programs, as well as amounts paid to customers for shelf-space in retail stores, are considered reductions in the price of our products and thus are recorded as reductions to gross sales. Some of these incentives are recorded by estimating incentive costs based on our historical experience and expected levels of performance of the trade promotion. We maintain allowances at the end of each period for the estimated incentive costs incurred but unpaid for these programs, which are recorded as a reduction in our trade accounts receivable balance. Differences between estimated and actual incentive costs are normally not material and are recognized in earnings in the period such differences are determined.
We generally provide credit terms to customers between
10
and
30
days from invoice date in the U.S. In Canada and Europe, however, terms vary by country. We perform ongoing credit evaluations of our customers and maintain allowances for potential credit losses based on our historical experience. Bad debt expense associated with uncollectible accounts for the years ended December 31,
2016
,
2015
, and
2014
were not material. Estimated product returns historically have not been material.
Cost of Goods Sold
Cost of goods sold represents the costs directly related to the manufacturing, farming and distribution of the Company’s products and primarily includes raw materials, packaging, co-packer fees, shipping and handling, warehousing, package design, depreciation, amortization, royalties, direct and indirect labor and operating costs for the Company’s manufacturing and farming.
Advertising Expense
We market our products through advertising and other promotional activities, including media and agency. Advertising expense is charged to earnings during the period incurred, except for expenses related to the development of a major commercial or media campaign which are charged to earnings during the period in which the advertisement or campaign is first presented to the public. Advertising expense totaled
$227.7 million
,
$216.7 million
, and
$194.4 million
in
2016
,
2015
, and
2014
, respectively, and is included in selling, distribution and marketing expense in our consolidated statements of income. Prepaid advertising was
$2.5 million
and
$0.9 million
as of December 31,
2016
and
2015
, respectively.
Shipping and Handling Fees
Our shipping and handling costs are included in both cost of sales and selling, distribution and marketing expense, depending on the nature of such costs. In cost of sales, we include inventory warehouse costs and product loading and handling costs at Company-owned facilities. Costs associated with shipping products to customers through third-party carriers and third-party inventory warehouse costs are included in selling, distribution and marketing expense and totaled
$307.4 million
,
$321.5 million
, and
$279.6 million
in
2016
,
2015
, and
2014
, respectively. Costs related to temporary use of third parties due to temporary displacement in warehousing during construction of new company facilities are included in cost of goods sold.
Insurance Accruals
We retain selected levels of property and casualty risks, employee health care and other casualty losses. Many of these potential losses are covered under conventional insurance programs with third-party carriers with high deductible limits. In other areas, we are self-insured with stop-loss coverage. Accrued liabilities for incurred but not reported losses related to these retained risks are calculated based upon loss development factors which contemplate a number of factors including claims history and expected trends. These loss development factors are developed in consultation with external actuaries.
At
December 31, 2016
and
2015
, we recorded accrued liabilities related to these retained risks in the amounts of
$9.0 million
and
$8.4 million
, respectively, including both current and long-term liabilities.
Research and Development
Our research and development activities primarily consist of generating and testing new product concepts, new flavors, and packaging and are primarily internal. We expense research and development costs as incurred and they primarily relate to
compensation, facility costs and purchased research and development services, materials and supplies. Our total research and development expense was
$21.2 million
, $
19.0 million
and
$15.6 million
for
2016
,
2015
, and
2014
, respectively. Research and development costs are included in general and administrative expenses in our consolidated statements of income.
Foreign Currency Translation
The financial statements of our foreign subsidiaries are translated to U.S. Dollars. The functional currency of our foreign subsidiaries is generally the local currency of the country. Accordingly, assets and liabilities of the foreign subsidiaries are translated to U.S. Dollars at period-end exchange rates. Income and expense items are translated at the average rates prevailing during the period. Changes in exchange rates that affect cash flows and the related receivables or payables are recognized as transaction gains and losses. Our transaction gains and losses are reflected in general and administrative expense in our consolidated statements of income. The cumulative translation adjustment in accumulated other comprehensive loss reflects the unrealized adjustments resulting from translating the financial statements of our foreign subsidiaries.
Income Taxes
We account for deferred income taxes based on the differences between the financial statement and tax bases of assets and liabilities at enacted tax rates in effect for the years in which the differences are expected to reverse. We also recognize deferred tax assets for operating loss and other tax carryforwards. Valuation allowances are recognized to reduce deferred tax assets to the amount that will more likely than not be realized.
We record a liability for uncertain tax positions to the extent a tax position taken or expected to be taken in a tax return does not meet certain recognition or measurement criteria. We apply a more likely than not threshold to the recognition and derecognition of uncertain tax positions. Accordingly, we recognize the amount of tax benefit that has a greater than 50 percent likelihood of being ultimately realized upon settlement. Future changes in judgment related to the expected ultimate resolution of uncertain tax positions will affect earnings in the quarter of such change. For those income tax positions where it is not more likely than not that a tax benefit will be sustained, no tax benefit has been recognized in the financial statements. We recognize interest related to uncertain tax positions as a component of income tax expense. Penalties, if incurred, are recorded in general and administrative expense in our consolidated statements of income.
Recent Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-04,
Simplifying the Test for Goodwill Impairment
, which eliminated Step 2 from the goodwill impairment test. Previously under Step 2, to determine the implied fair value for goodwill, first an entity had to perform a hypothetical purchase price allocation of the reporting unit. Under the new ASU, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The guidance should be applied on a prospective basis, and is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the standard, but we do not expect that the adoption of this guidance will have any impact on the Company's consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15,
Classification of Certain Cash Receipts and Cash Payments
, which provides clarification on the treatment of certain cash receipts and cash payments on the statement of cash flows. The pronouncement provides clarification guidance on eight specific cash flow presentation issues that have developed due to diversity in practice. The issues include, but are not limited to, debt prepayment or extinguishment costs, proceeds from the settlement of insurance claims, and distributions received from equity method investees. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. Adoption will require a retrospective transition method in which all amendments must be reflected in all periods presented, unless impracticable to do so. We are currently evaluating transition date, but we do not expect that the adoption of this guidance will have any impact on the Company's consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13,
Measurement of Credit Losses on Financial Instruments,
which provides changes on how companies measure and recognize credit losses on financial instruments. The new guidance will require companies to immediately recognize an estimate of credit losses expected to occur over the remaining life of financial assets that are in the scope of the standard. The new standard is effective for public companies in fiscal years beginning after December 31, 2019. We expect that the adoption of this guidance will not have any impact on the Company's consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09,
Improvements to Employee Share-Based Payment Accounting
, which simplifies several aspects of the accounting for employee share-based payment transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the
statement of cash flows. The new guidance will require companies to include excess tax benefits (deficiencies) as a component of income tax expense rather than additional paid-in capital. This guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within those annual reporting periods. The impact ASU No. 2016-09 will have on the Company’s consolidated financial statements upon adoption will mainly depend on the occurrence of future events, including the timing and value realized for future share-based transactions upon exercise/vesting versus the fair value at grant date, and will create additional benefit or expense to our consolidated statements of income.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
. This ASU requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The new guidance is effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. We are currently evaluating the effects adoption of this guidance will have on the Company’s consolidated financial statements and financial statement disclosures. We expect this adoption will result in a material increase in the assets and liabilities on our consolidated balance sheets and will likely have an insignificant impact on our consolidated statements of earnings.
In July 2015, the FASB issued ASU No. 2015-11,
Simplifying the Measurement of Inventory.
This ASU discusses amendments to existing accounting guidance to modify the subsequent measurement of inventory. Under existing guidance, an entity measures inventory at the lower of cost or market, with market defined as replacement cost, net realizable value ("NRV"), or NRV less a normal profit margin. An entity uses current replacement cost provided that it is not above NRV (ceiling) or below NRV less a normal profit margin (floor). Amendments in the new guidance require an entity to subsequently measure inventory at the lower of cost or net realizable value and eliminates the need to determine replacement cost and evaluate whether it is above the ceiling or below the floor. NRV is defined as the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. For public business entities, the ASU is effective for interim and annual periods beginning after December 15, 2016. Early application is permitted for all entities and should be applied prospectively. We expect that the adoption of this guidance will not have any impact on the Company's consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers: Topic 606
, to clarify the principles used to recognize revenue for all entities. In July 2015, the FASB approved a one-year deferral of the effective date of ASU 2014-09. In 2016, the FASB has issued the following additional guidance:
i)
ASU No. 2016-08,
Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net),
which provides clarification when assessing whether an entity is a principal or agent in a revenue transaction, and impacts whether an entity reports revenue on a gross or net basis,
ii)
ASU No. 2016-10,
Identifying Performance Obligations and Licensing
, which amends the guidance in ASU 2014-09 regarding the identification of performance obligations and accounting for licenses of intellectual property,
iii)
ASU No. 2016-11,
Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 Emerging Issues Task Force Meeting,
which rescinds specific SEC guidance related to revenue recognition currently codified in US GAAP as a result of the new revenue standard,
iv)
ASU No. 2016-12,
Narrow-Scope Improvements and Practical Expedients,
which amends the guidance in ASU 2014-09 by providing practical expedients to simplify the transition to the new revenue standard and clarify certain aspects of the standard,
and ASU No 2016-19 & 20,
Technical Corrections and Improvements
.
The new guidance will be effective for annual and interim periods beginning on or after December 15, 2017 and will replace most existing revenue recognition guidance under U.S. GAAP when it becomes effective. The standard includes a five step model to determine when revenue should be recognized, which is when promised goods or services are transferred to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The standard allows several methods of adoption including either a full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements. As the Company does not have significant varying revenue streams, in general, we expect to identify a single performance obligation for product shipments to our customers at a point in time. We are still evaluating the transition method and impact the adoption of the new standard may have on our consolidated financial statements and related disclosures, including any private label revenue streams where there is no alternative use of the product and an enforceable right of payment.
Recently Adopted Accounting Pronouncements
In August 2014, the FASB issued ASU No. 2014-15,
Presentation of Financial Statements—Going Concern
(Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern
, to provide guidance on management's responsibility to perform interim and annual assessments of an entity’s ability to continue as a going concern and to provide related disclosure requirements. Adoption requires establishing a going concern assessment process to meet the standard. We have adopted this guidance as of December 31, 2016 and the adoption of this guidance did not have a significant impact on the Company’s consolidated financial statements.
3. Acquisitions and Joint Venture
2016 Acquisitions
IPP
On June 2, 2016, the Company acquired Innovation Packaging and Process, S.A. de C.V. ("IPP"). Founded in 2007, IPP is an aseptic beverage co-packer based in San Luis Potosi, Mexico. The Company purchased IPP for total cash consideration of
$18.1 million
. We funded this acquisition through cash provided from operations. IPP produces products for WhiteWave and third parties. The acquisition of IPP provides the ability to grow in Latin American markets by providing in-house manufacturing. Our preliminary purchase price allocation includes goodwill of
$9.3 million
, property, plant, and equipment of
$9.1 million
, intangible assets subject to amortization of
$0.6 million
related to customer relationships, and liabilities assumed net of working capital items of
$0.9 million
. Customer relationships are being amortized over a
3
year term. We have included IPP's results of operations in our consolidated statements of income in our Americas Foods & Beverages segment from the date of acquisition.
The acquisition was accounted for using the acquisition method of accounting. Assets acquired and liabilities assumed in connection with the acquisition have been recorded at their preliminary fair values. Certain estimated values for the acquisition are not yet finalized pending the final purchase price allocations, and as a result, the Company's estimates and assumptions are subject to change within the measurement period as valuations are finalized. We expect to finalize the allocation of the purchase price within
one year
of the acquisition.
During 2016, we recorded
$3.5 million
of purchase accounting adjustments to goodwill primarily related to potential tax risks, for which we are partially indemnified, and the recording of deferred income taxes. See Note 6 "Goodwill and Intangible Assets."
2015 Acquisitions
Wallaby
On August 30, 2015, we completed our acquisition of Wallaby Yogurt Company, Inc. ("Wallaby") for approximately
$122.4 million
in cash. We funded this acquisition with borrowings under our credit facility. Founded in 1994 and based in American Canyon, California, Wallaby is a leading manufacturer and distributor of organic dairy yogurt products including Greek and Australian style yogurts and Kefir beverages. The addition of Wallaby strengthened and expanded our growing yogurt portfolio and provided entry into several fast-growing yogurt categories. The acquisition also provided us with additional West Coast manufacturing capabilities and further expansion and growth opportunities. In connection with the acquisition of Wallaby, we incurred
$2.1 million
in expenses for the year ended December 31, 2015 related to due diligence, investment advisors and regulatory matters.
None
of these acquisition related costs were incurred in 2016. The expenses directly associated with the acquisition were recorded in general and administrative expenses in our consolidated statements of income and were not allocated to our segments and are reflected entirely within corporate and other. We have included Wallaby's results of operations in our statements of income in our Americas Foods & Beverages segment since the date of acquisition. Net sales were
$20.3 million
from the acquisition date to December 31, 2015.
The acquisition was accounted for using the acquisition method of accounting. Assets acquired and liabilities assumed in connection with the acquisition have been recorded at their fair values. The fair values were determined by management based in part on an independent valuation of assets acquired, which includes intangible assets of approximately
$57.1 million
and relate primarily to tradenames. Estimated intangible assets subject to amortization of approximately
$9.1 million
are being amortized over a
15
year term and relate primarily to customer relationships.
During 2016, we recorded
$6.3 million
of purchase accounting adjustments to goodwill primarily related to the finalization of the fair value of certain intangible assets. See Note 6 "Goodwill and Intangible Assets." During the third quarter of 2016, the Company finalized its purchase price allocations related to the acquisition of Wallaby.
Vega
On August 1, 2015, we completed our acquisition of Sequel Naturals Ltd, the company that owns the Vega brand ("Vega") and is a pioneer and leader in plant-based nutrition products, for approximately
$553.6 million
in cash funded by borrowings under our credit facility. Vega offers a broad range of plant-based nutrition products - primarily powdered shakes and snack bars. This acquisition extended the Company's Plant-based Foods and Beverages platform into nutritional powders and bars, and provided additional innovation opportunities. In connection with the acquisition of Sequel Naturals Ltd, we incurred
$7.4 million
and
$0.3 million
in expenses for the year ended December 31, 2015 and 2016, respectively, related to due diligence, investment advisors and regulatory matters. The expenses directly associated with the acquisition were recorded in general and administrative expenses in our consolidated statements of income and were not allocated to our segments and are reflected entirely within corporate and
other. We have included Vega's results of operations in our statements of income in our Americas Foods & Beverages segment from the date of acquisition. Net sales were
$51.4 million
from the acquisition date to December 31, 2015.
The acquisition was accounted for using the acquisition method of accounting. Assets acquired and liabilities assumed in connection with the acquisition have been recorded at their fair values. The fair values were determined by management based in part on an independent valuation of assets acquired, which includes intangible assets of approximately
$296.9 million
and relate primarily to tradenames and customer relationships. Intangible assets subject to amortization of approximately
$106.9 million
are being amortized over a
15
year term and relate primarily to customer relationships.
During 2016, we recorded
$4.4 million
of purchase accounting adjustments to goodwill primarily related to the finalization of certain income tax matters. See Note 6 "Goodwill and Intangible Assets." As of June 30, 2016, the Company has finalized its purchase price allocations related to the acquisition of Sequel Naturals Ltd.
EIEIO
On May 29, 2015, the Company acquired substantially all of the assets and liabilities of EIEIO, Inc. ("EIEIO") the company that owns the Magicow brand and other brands, for
$40.2 million
in cash. We funded this acquisition with borrowings under our credit facility. EIEIO, which is based outside Austin, Texas, manufactures, markets and distributes bulk, bag-in-box and shelf stable creamers, coffee beverages and whip toppings. The acquisition of EIEIO expanded our portfolio of bulk coffee creamer and flavor dispensing products and provided new product capabilities to support growth in our away-from-home channel. In connection with the acquisition of EIEIO, we incurred
$0.3 million
in expenses for the year ended December 31, 2015, related to due diligence, investment advisors and regulatory matters. No acquisition related costs were incurred in 2016. The expenses directly associated with the acquisition were recorded in general and administrative expenses in our consolidated statements of income and were not allocated to our segments and are reflected entirely within corporate and other. EIEIO's results of operations have been included in our consolidated statements of income of our Americas Foods & Beverages segment from the date of acquisition. Net sales were
$13.7 million
from the acquisition date to December 31, 2015.
The acquisition was accounted for using the acquisition method of accounting. Assets acquired and liabilities assumed in connection with the acquisition have been recorded at their fair values. The fair values were determined by management based in part on an independent valuation of assets acquired, which includes intangible assets of approximately
$21.8 million
and relate primarily to tradenames and customer relationships. Intangible assets subject to amortization of approximately
$10.2 million
are being amortized over a
15
year term and relate primarily to customer relationships. During the second quarter of 2016, the Company finalized its purchase price allocations related to the acquisition of EIEIO.
The following table summarizes allocation of the purchase price to the fair value of assets acquired and liabilities assumed for the fiscal 2015 acquisitions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EIEIO
|
|
Vega
|
|
Wallaby
|
|
May 29, 2015
|
|
August 1, 2015
|
|
August 30, 2015
|
|
(In thousands)
|
Assets acquired:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
1,546
|
|
|
$
|
5,235
|
|
|
$
|
1,740
|
|
Inventories
|
3,050
|
|
|
18,379
|
|
|
2,252
|
|
Other current assets
|
1,951
|
|
|
18,886
|
|
|
5,245
|
|
Property, plant and equipment
|
554
|
|
|
650
|
|
|
11,492
|
|
Trademarks
|
11,600
|
|
|
189,963
|
|
|
48,036
|
|
Intangible assets with finite lives
|
10,160
|
|
|
106,920
|
|
|
9,058
|
|
Other long-term assets
|
—
|
|
|
1,779
|
|
|
50
|
|
Liabilities assumed:
|
|
|
|
|
|
Accounts payable and other accruals
|
2,296
|
|
|
12,802
|
|
|
1,542
|
|
Deferred taxes
|
—
|
|
|
76,739
|
|
|
—
|
|
Other long-term liabilities
|
173
|
|
|
7,581
|
|
|
1,031
|
|
Total identifiable net assets
|
26,392
|
|
|
244,690
|
|
|
75,300
|
|
Goodwill
|
13,810
|
|
|
308,942
|
|
|
47,052
|
|
Total purchase price
|
$
|
40,202
|
|
|
$
|
553,632
|
|
|
$
|
122,352
|
|
Goodwill is calculated as the excess of consideration paid over the net assets acquired and represents synergies, organic growth and other benefits that are expected to arise from integrating the acquired businesses into our operations. Goodwill related to the 2016 and 2015 acquisitions is recorded in the Americas Foods & Beverages segment. Goodwill related to EIEIO and Wallaby is tax deductible. None of the goodwill recorded in the Vega or IPP acquisitions is tax deductible.
2014 Acquisitions
So Delicious Dairy Free
On October 31, 2014, we completed our acquisition of the company that owns So Delicious Dairy Free ("So Delicious") for total consideration of approximately
$196.6 million
in cash. So Delicious manufactures, markets and distributes plant-based beverages, creamers, cultured products and frozen desserts and is based in Springfield, Oregon. The acquisition of So Delicious expanded our portfolio of plant-based food and beverage products and provided the Company with an entry into the growing, plant-based frozen desert category. For the year ended December 31, 2014, the acquisition of So Delicious increased our net sales by
$22.7 million
. So Delicious’ results of operations have been included in our statements of income and the results of operations of our Americas Foods & Beverages segment from the date of acquisition.
The acquisition was accounted for using the acquisition method of accounting. Assets acquired and liabilities assumed in connection with the acquisition have been recorded at their fair values. The fair values were determined by management based in part on an independent valuation of assets acquired, which includes intangible assets of
$83.0 million
. Intangible assets subject to amortization of
$29.8 million
are being amortized over a weighted average period of
15
years and relate primarily to customer and supplier relationships. Prior to the third quarter of 2015, we recorded
$2.0 million
of purchase accounting adjustments to goodwill. Purchase accounting was completed in the third quarter of 2015.
In connection with the acquisition of So Delicious, we incurred
$5.3 million
in expenses for the year ended December 31, 2014, related to due diligence, investment advisors and regulatory matters. These costs are included in general and administrative expense in our consolidated statements of income in the periods in which they were incurred. These expenses have not been allocated to our segments and are reflected entirely within corporate and other.
Earthbound Farm
On January 2, 2014, the Company acquired Earthbound Farm, one of the largest organic produce brands in North America. The acquisition added to our focus on high-growth product categories that are aligned with emerging customer trends. The total consideration for the acquisition was approximately
$608.7 million
in cash. The acquisition was funded by approximately
$615 million
in borrowings under our senior secured credit facilities. See Note 9 “Debt and Capital Lease Obligations.”
The acquisition was accounted for using the acquisition method of accounting. Assets acquired and liabilities assumed in connection with the acquisition have been recorded at their fair values. The fair values were determined by management based in part on an independent valuation of assets acquired, which includes intangible assets of
$255.6 million
. Intangible assets subject to amortization of
$104.9 million
are being amortized over a weighted average period of
15 years
and relate primarily to customer and supplier relationships. In the third quarter of 2015, negotiations regarding final purchase price adjustments were completed. As purchase accounting was completed in 2014, the gain of
$7.9 million
from the final negotiation was recorded in the third quarter of 2015 in our consolidated statements of income within general and administrative expenses within the segment caption "Corporate and other." Earthbound Farm’s results of operations have been included in our statements of income and the results of operations of our Americas Foods & Beverages segment from the date of acquisition.
For the year ended December 31, 2014, the acquisition of Earthbound Farm increased our net sales by
$575.3 million
. In connection with the acquisition of Earthbound Farm, we incurred
$6.8 million
in expenses for the year ended December 31, 2014, related to due diligence, investment advisors and regulatory matters. These costs are included in general and administrative expense in our consolidated statements of income in the periods in which they were incurred. These expenses have not been allocated to our segments and are reflected entirely within corporate and other.
The following table summarizes unaudited supplemental pro forma consolidated results of operations as if we acquired So Delicious, EIEIO, Vega and Wallaby on January 1, 2014. No pro forma unaudited consolidated results of operations is presented for the twelve months ended
December 31, 2016
or the corresponding prior period related to the IPP acquisition as their results are not material to the consolidated results of the Company.
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2015
|
|
2014
|
|
(In thousands, except share data)
|
Net sales
|
$
|
3,983,327
|
|
|
$
|
3,689,478
|
|
Income before income taxes
|
286,028
|
|
|
221,026
|
|
Diluted earnings per common share
|
$
|
1.03
|
|
|
$
|
0.79
|
|
The historical financial information has been adjusted to give effect to the pro forma adjustments. These adjustments are based upon currently available information and certain assumptions. Therefore, the pro forma consolidated results are not necessarily indicative of what the Company’s consolidated results of operations actually would have been had it completed the acquisitions on January 1, 2014. The historical results included in the pro forma consolidated results do not purport to project future results of operations of the combined company nor do they reflect the expected realization of any cost savings or revenue synergies associated with the acquisition. The pro forma consolidated results reflect purchase accounting adjustments primarily related to depreciation and amortization expense, interest expense, tax expense and acquisition related costs.
Joint Venture
On January 5, 2014, the Company entered into a joint venture agreement with China Mengniu Dairy Company Limited (“Mengniu”), a leading Chinese dairy company. The joint venture manufactures, markets and sells a range of premium plant-based beverage products in China. Under the terms of the agreement, the Company owns a
49%
stake in the venture while Mengniu owns a
51%
stake.
Based on the joint venture agreement, the Company has the ability to exert significant influence over the operations and financial policies of the joint venture and has in-substance common stock in the joint venture. Thus, the joint venture is accounted for as an equity-method investment. During the year ended
December 31, 2014
, we contributed
$47.3 million
of cash to the joint venture.
No
contributions were made during the years ended
December 31, 2016
and
2015
. The joint venture has a credit facility with Mengniu of CNY
120 million
(
$17.3 million
USD) and, in 2016, entered into a new credit facility with Mengniu for up to an additional CNY of
90 million
(
$13.0 million
USD), for total capacity of CNY
210 million
(
$30.3 million
USD). The current facility is expected to support its liquidity requirements into first quarter 2017. We guarantee up to
49%
on the total commitment amount of this credit facility or CNY
102.9 million
(
$14.8 million
USD). As of
December 31, 2016
, the joint venture had borrowed Chinese CNY
200 million
(
$28.8 million
USD) under the facility.
In connection with the formation of the joint venture, we incurred
$0.3 million
in expenses for the year ended December 31, 2014, related to due diligence, investment advisors and regulatory matters. The expenses have been recorded in general and administrative expenses in our consolidated statements of income and have not been allocated to our segments and are reflected entirely within corporate and other. In
2016
,
2015
, and 2014 we incurred
$3.9 million
,
$3.7 million
, and
$5.7 million
, respectively of corporate expenses related to management of our joint venture investment. The expenses have been recorded in general and administrative expenses in our consolidated statements of income and have not been allocated to our segments and are reflected entirely within corporate and other. For the years ended
December 31, 2016
,
2015
, and 2014 we recorded a loss in investment in equity method investments of
$10.2 million
,
$11.4 million
, and
$6.0 million
respectively. Losses incurred by the joint venture with Mengniu are in line with the growth and operating targets set by the joint venture.
4. Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2016
|
|
2015
|
|
(In thousands)
|
Raw materials and supplies
|
$
|
139,796
|
|
|
$
|
120,922
|
|
Finished goods
|
156,564
|
|
|
149,815
|
|
Total
|
$
|
296,360
|
|
|
$
|
270,737
|
|
5. Property, Plant, and Equipment
Property, plant, and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2016
|
|
2015
|
|
(In thousands)
|
Land
|
$
|
60,304
|
|
|
$
|
51,686
|
|
Buildings
|
463,907
|
|
|
433,652
|
|
Machinery and equipment
|
1,218,675
|
|
|
1,109,004
|
|
Leasehold improvements
|
45,645
|
|
|
44,474
|
|
Construction in progress
|
197,402
|
|
|
102,899
|
|
|
1,985,933
|
|
|
1,741,715
|
|
Less accumulated depreciation
|
(691,223
|
)
|
|
(604,194
|
)
|
Total
|
$
|
1,294,710
|
|
|
$
|
1,137,521
|
|
Depreciation expense was
$118.4 million
,
$104.8 million
, and
$99.8 million
in
2016
,
2015
, and
2014
, respectively.
For
2016
,
2015
, and
2014
, we capitalized
$1.1 million
,
$1.4 million
, and
$1.5 million
, respectively, in interest related to borrowings during the actual construction period of major capital projects, which is included as part of the cost of the related asset. Included in property, plant, and equipment, net, on the consolidated balance sheets is
$21.0 million
of capital leases.
6. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for the years ended
December 31, 2016
and
2015
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas Foods & Beverages
|
|
Europe Foods & Beverages
|
|
Total
|
|
(In thousands)
|
Balance at January 1, 2015
|
$
|
916,482
|
|
|
$
|
151,794
|
|
|
$
|
1,068,276
|
|
Acquisitions
|
380,297
|
|
|
—
|
|
|
380,297
|
|
Purchase price adjustments
(1)
|
(2,019
|
)
|
|
—
|
|
|
(2,019
|
)
|
Foreign currency translation
|
(16,007
|
)
|
|
(15,225
|
)
|
|
(31,232
|
)
|
Balance at December 31, 2015
|
$
|
1,278,753
|
|
|
$
|
136,569
|
|
|
$
|
1,415,322
|
|
Acquisitions
|
9,259
|
|
|
—
|
|
|
9,259
|
|
Purchase price adjustments
(1)
|
(10,493
|
)
|
|
—
|
|
|
(10,493
|
)
|
Foreign currency translation
|
7,099
|
|
|
(5,120
|
)
|
|
1,979
|
|
Balance at December 31, 2016
|
$
|
1,284,618
|
|
|
$
|
131,449
|
|
|
$
|
1,416,067
|
|
____________________________________
(1) Purchase price adjustments are the result of adjustments made for the finalization of the fair value of certain intangible assets and, in 2016, also includes the finalization of certain income tax matters.
There were
no
impairment charges related to goodwill since inception of the Company.
The gross carrying amount and accumulated amortization of our intangible assets, other than goodwill, as of
December 31, 2016
and
2015
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2016
|
|
2015
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
(In thousands)
|
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
Trademarks
(1)
|
$
|
780,790
|
|
|
$
|
—
|
|
|
$
|
780,790
|
|
|
$
|
777,718
|
|
|
$
|
—
|
|
|
$
|
777,718
|
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related and other
(1)
|
279,572
|
|
|
(58,236
|
)
|
|
221,336
|
|
|
270,801
|
|
|
(39,828
|
)
|
|
230,973
|
|
Supplier relationships
|
12,000
|
|
|
(2,880
|
)
|
|
9,120
|
|
|
12,000
|
|
|
(1,920
|
)
|
|
10,080
|
|
Non-compete agreements
(1)
|
1,326
|
|
|
(941
|
)
|
|
385
|
|
|
1,267
|
|
|
(592
|
)
|
|
675
|
|
Trademarks
|
968
|
|
|
(966
|
)
|
|
2
|
|
|
968
|
|
|
(965
|
)
|
|
3
|
|
Total
|
$
|
1,074,656
|
|
|
$
|
(63,023
|
)
|
|
$
|
1,011,633
|
|
|
$
|
1,062,754
|
|
|
$
|
(43,305
|
)
|
|
$
|
1,019,449
|
|
_____________________
(1) The change in the carrying amount is also the result of foreign currency translation, acquisitions, and purchase accounting adjustments.
Amortization expense on finite-lived intangible assets for the years ended
December 31, 2016
,
2015
, and
2014
was
$20.4 million
,
$15.2 million
, and
$10.7 million
, respectively. Estimated aggregate finite-lived intangible asset amortization expense for the next five years is as follows (in thousands):
|
|
|
|
|
2017
|
$
|
19,960
|
|
2018
|
19,831
|
|
2019
|
18,687
|
|
2020
|
18,351
|
|
2021
|
18,338
|
|
Thereafter
|
135,676
|
|
Total
|
$
|
230,843
|
|
7. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consisted of the following:
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2016
|
|
2015
|
|
(In thousands)
|
Accounts payable
|
$
|
381,186
|
|
|
$
|
365,223
|
|
Payroll and benefits
|
72,085
|
|
|
79,267
|
|
Derivative liability (Note 10)
|
8,309
|
|
|
25,900
|
|
Other accrued liabilities
|
77,503
|
|
|
79,323
|
|
Total
|
$
|
539,083
|
|
|
$
|
549,713
|
|
8. Income Taxes
Income before income taxes is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Domestic
|
$
|
276,371
|
|
|
$
|
213,873
|
|
|
$
|
174,594
|
|
Foreign
|
50,814
|
|
|
53,863
|
|
|
49,854
|
|
Income before income taxes
|
$
|
327,185
|
|
|
$
|
267,736
|
|
|
$
|
224,448
|
|
Income tax expense consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Current income taxes:
|
|
|
|
|
|
Federal
|
$
|
67,834
|
|
|
$
|
69,745
|
|
|
$
|
53,843
|
|
State
|
8,460
|
|
|
14,713
|
|
|
9,750
|
|
Foreign
|
16,920
|
|
|
13,805
|
|
|
8,502
|
|
Total current income tax expense
|
93,214
|
|
|
98,263
|
|
|
72,095
|
|
Deferred income taxes:
|
|
|
|
|
|
Federal
|
8,722
|
|
|
(9,638
|
)
|
|
3,629
|
|
State
|
(369
|
)
|
|
(230
|
)
|
|
10
|
|
Foreign
|
843
|
|
|
(487
|
)
|
|
2,545
|
|
Total deferred income tax expense (benefit)
|
9,196
|
|
|
(10,355
|
)
|
|
6,184
|
|
Total income tax expense
|
$
|
102,410
|
|
|
$
|
87,908
|
|
|
$
|
78,279
|
|
A reconciliation of the statutory U.S. federal tax rate to the Company’s effective tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
Tax expense at statutory rate of 35%
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Foreign taxes versus U.S. statutory rate
|
(3.8
|
)%
|
|
(3.1
|
)%
|
|
(3.1
|
)%
|
State income taxes, net of federal benefit
|
2.5
|
%
|
|
3.1
|
%
|
|
2.7
|
%
|
U.S. manufacturing deduction
|
(1.9
|
)%
|
|
(1.5
|
)%
|
|
(2.1
|
)%
|
Uncertain tax positions
|
1.0
|
%
|
|
0.8
|
%
|
|
1.7
|
%
|
Research & development tax credits
|
(0.6
|
)%
|
|
(0.9
|
)%
|
|
(0.3
|
)%
|
Deferred tax rate adjustments
|
(0.6
|
)%
|
|
0.0
|
%
|
|
(0.4
|
)%
|
Non-deductible transaction costs
|
0.1
|
%
|
|
0.4
|
%
|
|
0.5
|
%
|
Other
|
(0.4
|
)%
|
|
(1.0
|
)%
|
|
0.9
|
%
|
Effective tax rate
|
31.3
|
%
|
|
32.8
|
%
|
|
34.9
|
%
|
In the table above, the amounts for uncertain tax positions and deferred tax rate adjustments include amounts related to state and foreign income taxes.
The tax effects of temporary differences giving rise to deferred income tax assets (liabilities) were:
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2016
|
|
2015
|
|
(In thousands)
|
Deferred income tax assets:
|
|
|
|
Net operating loss carryforwards
|
$
|
28,766
|
|
|
$
|
29,179
|
|
Capital loss carryforwards
|
3,481
|
|
|
4,613
|
|
Share-based compensation
|
24,551
|
|
|
23,418
|
|
Accrued liabilities
|
19,776
|
|
|
24,075
|
|
Inventories
|
4,806
|
|
|
4,988
|
|
Receivables
|
4,110
|
|
|
2,333
|
|
Derivative instruments
|
217
|
|
|
11,524
|
|
Other
|
6,070
|
|
|
4,008
|
|
Valuation allowances
|
(30,694
|
)
|
|
(31,228
|
)
|
Total deferred income tax assets
|
61,083
|
|
|
72,910
|
|
Deferred income tax liabilities:
|
|
|
|
Intangible assets
|
(237,411
|
)
|
|
(238,740
|
)
|
Property, plant and equipment
|
(83,437
|
)
|
|
(88,717
|
)
|
Partnership basis difference
|
(43,780
|
)
|
|
(38,648
|
)
|
Total deferred income tax liabilities
|
(364,628
|
)
|
|
(366,105
|
)
|
Net deferred income tax liability
(1)
|
$
|
(303,545
|
)
|
|
$
|
(293,195
|
)
|
__________________________
|
|
(1)
|
Net deferred income tax liability also includes deferred tax assets of
$802
and
$131
recorded in Identifiable intangible and other assets, net in our consolidated balance sheets for the periods ended
December 31, 2016
and
2015
, respectively.
|
At
December 31, 2016
and
2015
, we had
$110.7 million
and
$99.7 million
, respectively, of foreign net operating loss carryforwards that never expire, against which we have recorded a full valuation allowance because we do not believe it is more likely than not that these losses will be realized in the future. We assess the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the foreign net operating loss carryforwards. The amount of the related deferred tax asset considered realizable could be adjusted if future taxable income increases.
At
December 31, 2016
and
2015
, we had GBP
16.6 million
(
$20.5 million
) and GBP
17.4 million
(
$25.6 million
) respectively, of capital loss carryforwards generated in the United Kingdom. We have recorded a full valuation allowance against this loss because we do not believe it is more likely than not that this loss will be realized in the future.
At
December 31, 2016
and
2015
, we had
$8.2 million
and
$10.9 million
, respectively of post-apportioned, state net operating loss carryforwards, which begin to expire in 2017, and some of which were generated by certain subsidiaries prior to their acquisition. The use of our subsidiaries' state net operating losses is generally limited to future taxable income from the same subsidiary. We do not anticipate that these limitations will affect utilization of the carryforwards prior to their expiration. However, a valuation allowance of
$0.2 million
and
$0.2 million
has been recorded against the state net operating loss carryforwards at
December 31, 2016
and
2015
, respectively, because we do not believe it is more likely than not that all of the deferred tax assets related to the state net operating loss carryforwards will be realized prior to expiration.
Our foreign subsidiaries are required to file local jurisdiction income tax returns with respect to their operations, the earnings from which are expected to be reinvested indefinitely. At
December 31, 2016
, no provision had been made for U.S. federal or state income tax on approximately
$201.0 million
of accumulated foreign earnings as they are considered to be permanently reinvested outside the U.S. Computation of the potential deferred tax liability associated with these undistributed earnings and other basis differences is not practicable.
The following is a reconciliation of the beginning and ending gross unrecognized tax benefits, excluding interest, recorded in our consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Balance at January 1
|
$
|
16,503
|
|
|
$
|
7,535
|
|
|
$
|
3,875
|
|
Increases in tax positions for current year
|
3,499
|
|
|
9,185
|
|
|
2,524
|
|
Increases in tax positions for prior years
|
3,776
|
|
|
881
|
|
|
2,332
|
|
Decreases in tax positions for prior years
|
(519
|
)
|
|
(780
|
)
|
|
—
|
|
Settlement of tax matters
|
(15
|
)
|
|
(102
|
)
|
|
(640
|
)
|
Lapse of applicable statutes of limitations
|
(247
|
)
|
|
(216
|
)
|
|
(556
|
)
|
Balance at December 31
|
$
|
22,997
|
|
|
$
|
16,503
|
|
|
$
|
7,535
|
|
The additions to unrecognized tax benefits are primarily attributable to foreign tax matters and, to a lesser extent, U.S. federal and state tax matters.
Of the balance of unrecognized tax benefits at
December 31, 2016
, the entire amount would impact our effective tax rate when released. Any changes to our liability for unrecognized tax benefits in the next 12 months is not expected to have a material effect on our financial condition, results of operations or liquidity.
Income tax expense for
2016
,
2015
, and
2014
included interest expense of
$1.6 million
,
$0.3 million
and
$0.4 million
, respectively. Our liability for uncertain tax positions included accrued interest of
$2.5 million
and
$0.9 million
at December 31,
2016
and
2015
, respectively. Accounts payable and accrued expenses include accrued penalties of
$0.5 million
and
nil
at
December 31, 2016
and
2015
, respectively.
Dean Foods’ U.S. federal income tax returns, in which we were included through the spin-off date in May 2013, have been audited through 2011. State income tax returns are generally subject to examination for a period of three to five years after filing. Our foreign income tax returns are generally subject to examination for a period of one to five years after filing. We have various income tax returns in the process of examination, appeals or settlement. Under the tax matters agreement, the Company has agreed to reimburse Dean Foods and Dean Foods has agreed to reimburse the Company, as applicable, for any income tax liabilities resulting from before the spin-off date to the extent a redetermination relates to the other company’s business.
9. Debt and Capital Lease Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2016
|
|
|
2015
|
|
|
Amount outstanding
|
|
Interest rate
|
|
|
Amount outstanding
|
|
Interest rate
|
|
|
(In thousands, except percentages)
|
|
Senior secured credit facilities
|
$
|
1,627,600
|
|
|
2.63
|
%
|
*
|
|
$
|
1,627,000
|
|
|
2.54
|
%
|
*
|
Senior unsecured notes
|
500,000
|
|
|
5.38
|
%
|
|
|
500,000
|
|
|
5.38
|
%
|
|
Capital lease obligations
|
20,244
|
|
|
|
|
|
21,635
|
|
|
|
|
Other borrowings
|
12,191
|
|
|
1.68
|
%
|
*
|
|
5,133
|
|
|
3.70
|
%
|
|
Less current portion
|
(58,585
|
)
|
|
|
|
|
(51,449
|
)
|
|
|
|
Less debt issuance costs
|
(19,694
|
)
|
|
|
|
|
(23,379
|
)
|
|
|
|
Total long-term debt
|
$
|
2,081,756
|
|
|
|
|
|
$
|
2,078,940
|
|
|
|
|
___________________________
* Represents a weighted average rate, including applicable interest rate margins.
Senior Secured Credit Facilities
On October 12, 2012, we entered into a credit agreement, among us, the subsidiary guarantors listed therein, Bank of America, N.A., as administrative agent, JPMorgan Chase Bank, N.A., as syndication agent, and the other lenders party thereto (the "Credit Agreement"). The Credit Agreement governed our senior secured credit facilities, consisting of a
five
-year revolving credit facility in a principal amount of
$850.0 million
, an original
five
-year
$250.0 million
term loan A-1, and an original
seven
-year
$250.0 million
term loan A-2. On November 28, 2012 we entered in an amendment (the “First Amendment’) whereby the required principal payment dates and various covenant level requirement dates were established.
In conjunction with the January 2, 2014 acquisition of Earthbound Farm, under the terms of the Credit Agreement, we entered into an Incremental Term Loan Agreement to establish a new incremental
seven
-year term loan A-3 facility in an aggregate principal amount of
$500.0 million
(the “Incremental Term Loan Agreement”). On January 2, 2014, we also amended the Credit Agreement (the “Second Amendment”) that, among other things, reset an accordion feature that allows for our senior secured credit facilities to be increased by up to
$500.0 million
, subject to lenders commitments, and increased the limit of swing line loans to
$85.0 million
.
On August 29, 2014, we entered into an amendment to the Credit Agreement (the “Third Amendment”). The Third Amendment extended maturity dates, reset amortization requirements, increased liquidity and added additional operating flexibility under the Credit Agreement. The applicable interest rates and commitment fees under the Credit Agreement were not modified.
The Third Amendment, among other things:
|
|
•
|
consolidated the term loan A-3 into the term loan A-2
|
|
|
•
|
increased the revolving commitment to
$1.0 billion
, increased the limits under our revolving commitment of swing line loans to
$100 million
and issued letters of credit to
$100 million
|
|
|
•
|
established a maximum consolidated net leverage ratio covenant of
5.00
to 1.00 and an initial maximum consolidated senior secured net leverage ratio covenant of
4.00
to 1.00
|
On November 6, 2015 we entered into an amendment to the Credit Agreement (the “Fourth Amendment”). The Fourth Amendment extended maturity dates, reset amortization requirements, increased liquidity and added additional operating flexibility under the Credit Agreement. As a result, approximately
$1.5 million
of costs were expensed and
$3.5 million
of new deferred financing fees were capitalized related to the Fourth Amendment, resulting in
$23.4 million
of capitalized fees being subject to amortization over the remaining respective debt maturity dates as of December 31, 2015.
The Fourth Amendment, among other things:
|
|
•
|
added a wholly-owned subsidiary as a borrower
|
|
|
•
|
extended the maturity dates of the revolving credit facility and the term loan A-1 credit facility to November 6, 2020 and the term loan A-2 credit facility to November 6, 2022
|
|
|
•
|
increased the term loan A-1 credit facility to
$750 million
, constituting an increase of
$512.5 million
|
|
|
•
|
increased the term loan A-2 credit facility to
$750 million
, constituting an increase of
$7.5 million
|
|
|
•
|
established principal payment requirements for the term loan A-1 to
5%
per annum, with the balance due at maturity
|
|
|
•
|
established principal payments requirements for the term loan A-2 to
1%
per annum, with the balance due at maturity
|
|
|
•
|
reduced the applicable interest rate levels
|
|
|
•
|
modified the maximum consolidated senior secured net leverage ratio covenant to be
4.00
to 1.0 at all times
|
We utilized the incremental
$520 million
of aggregate term loan proceeds from the Fourth Amendment, net of transaction related expenses, to reduce outstanding borrowings under the revolving credit facility, thereby increasing availability under the revolving credit facility by the same amount.
As of
December 31, 2016
, we had outstanding borrowings of
$1.6 billion
under our current
$2.5 billion
senior secured credit facilities consisting of
$172.6 million
outstanding under the revolving credit facility, a
$712.5 million
principal balance under term loan A-1, and a
$742.5 million
principal balance under term loan A-2. We had
$9.0 million
in outstanding letters of credit issued under our revolving credit facilities and
$818.4 million
of additional availability under our
$1 billion
revolving credit facility commitment.
The senior secured credit facilities are collateralized by interests and liens on substantially all of our domestic assets, and are guaranteed by our material domestic subsidiaries. As of
December 31, 2016
, borrowings under the revolving credit facility and term loan A-1 bore interest at a rate of LIBOR plus
1.75%
per annum and the term loan A-2 at a rate of LIBOR plus
2.00%
per annum.
Senior Unsecured Notes
On September 17, 2014, we issued
$500.0 million
in aggregate principal amount of senior notes guaranteed by certain of our 100% owned subsidiaries, see Note 17 "Supplemental Guarantor Financial Information." The notes mature on October 1, 2022 and bear interest at a rate of
5.375%
per annum payable on April 1 and October 1 of each year, beginning on April 1, 2015. The net proceeds from the issuance and sale of the notes, after deducting underwriting discounts and commission and offering expenses, was approximately
$490.7 million
. We utilized the proceeds of the issuance to pay down all outstanding borrowings under our senior secured revolving commitment, with the remaining proceeds increasing our cash balances.
The scheduled maturities of long-term debt at
December 31, 2016
, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Term Loan A-1
|
|
Term Loan A-2
|
|
Revolver
|
|
Senior Unsecured Notes
|
|
Capital Lease Obligations
|
|
Other Borrowings
|
2017
|
$
|
58,585
|
|
|
$
|
37,500
|
|
|
$
|
7,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,394
|
|
|
$
|
12,191
|
|
2018
|
46,485
|
|
|
37,500
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
1,485
|
|
|
—
|
|
2019
|
46,581
|
|
|
37,500
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
1,581
|
|
|
—
|
|
2020
|
781,073
|
|
|
600,000
|
|
|
7,500
|
|
|
172,600
|
|
|
—
|
|
|
973
|
|
|
—
|
|
2021
|
8,283
|
|
|
—
|
|
|
7,500
|
|
|
—
|
|
|
—
|
|
|
783
|
|
|
—
|
|
Thereafter
|
1,219,028
|
|
|
—
|
|
|
705,000
|
|
|
—
|
|
|
500,000
|
|
|
14,028
|
|
|
—
|
|
Total outstanding debt
|
$
|
2,160,035
|
|
|
$
|
712,500
|
|
|
$
|
742,500
|
|
|
$
|
172,600
|
|
|
$
|
500,000
|
|
|
$
|
20,244
|
|
|
$
|
12,191
|
|
Alpro Revolving Credit Facility
On June 29, 2015, Alpro entered into a new revolving credit facility not to exceed
€30.0 million
or its currency equivalent. The facility is unsecured and guaranteed by The WhiteWave Foods Company. The facility is available for working capital and other general corporate purposes of Alpro and for the issuance of letters of credit up to
€30.0 million
or its currency equivalent. At
December 31, 2016
Alpro had
€11.0 million
(
$11.6 million
USD) of borrowings outstanding at an interest rate of
1.38%
due upon maturity on June 29, 2017. There were
no
outstanding borrowings as of
December 31, 2015
.
Vega Revolving Credit Facility
On August 27, 2015, Vega entered into an uncommitted revolving credit facility not to exceed
$10.0 million
CAD or its currency equivalent and in April 2016, Vega increased the limit on its uncommitted revolving credit facility to not exceed
$15.0 million
CAD or its currency equivalent. The facility is unsecured and guaranteed by The WhiteWave Foods Company. The facility is available for working capital and other general corporate purposes of Vega and currently bears interest at a rate of
3.70%
. At
December 31, 2016
, there were
no
outstanding borrowings under this facility. At
December 31, 2015
, there was
$7.1 million
CAD (
$5.1 million
USD) outstanding in borrowings under the facility.
Capital Lease Obligations
We are party to leases of certain operating facilities and equipment under capital lease arrangements which bear interest at rates from
3.1%
to
8.0%
and have expiration dates through
2033
.
10. Derivative Financial Instruments and Fair Value Measurement
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by derivative instruments include interest rate risk, foreign currency risk and commodity price risk. Derivative contracts are entered into for periods consistent with the related underlying exposure and do not constitute positions independent of those exposures. The Company does not enter into derivative instruments for trading or speculative purposes.
Credit risk under these arrangements is believed to be remote as the counterparties to the derivatives are major financial institutions; however, if any of the counterparties to the derivative agreements become unable to fulfill their obligation, we may lose the financial benefits of these arrangements.
Interest Rates
In connection with our initial public offering, on October 31, 2012, Dean Foods novated to us certain of its interest rate swaps (the “2017 swaps”) with a notional value of
$650 million
and a maturity date of
March 31, 2017
. The 2017 swaps effectively change the interest payments on a portion of our debt from variable-rate, based on short term LIBOR, to fixed-rate payments. We
are the sole counterparty to the financial institutions under these swap agreements and are directly responsible for any required settlements, and the sole beneficiary of any future receipts of funds, pursuant to their terms. We are subject to market risk with respect to changes in the underlying benchmark interest rate that impact the fair value of the 2017 swaps.
The following table summarizes the terms of the 2017 swaps as of
December 31, 2016
:
|
|
|
|
|
|
Fixed Interest Rates
|
|
Expiration Date
|
|
Notional Amount
|
|
|
|
|
(In thousands)
|
2.75% to 3.19%
|
|
March 31, 2017
|
|
$650,000
|
We have not designated such contracts as hedging instruments; therefore, the 2017 swaps are marked to market at the end of each reporting period and a derivative asset or liability is recorded in our consolidated balance sheets. We recorded losses on these contracts of
$2.0 million
,
$5.5 million
, and
$5.3 million
for the years ended
December 31, 2016
,
2015
, and
2014
, respectively. Gains and losses are recorded in other expense, net in our consolidated statements of income. A summary of these open swap agreements recorded at fair value in our consolidated balance sheets at
December 31, 2016
and
2015
is included in the fair value table below.
Commodities
We are exposed to commodity price fluctuations, including organic and conventional milk, butterfat, almonds, organic and non-genetically modified (“non-GMO”) soybeans, sweeteners, and other commodity costs used in the manufacturing, packaging, and distribution of our products, including utilities, natural gas, resin, and diesel fuel. To secure adequate supplies of materials and bring greater stability to the cost of ingredients and their related manufacturing, packaging, and distribution, we routinely enter into forward purchase contracts and other purchase arrangements with suppliers. Under the forward purchase contracts, we commit to purchasing agreed-upon quantities of ingredients and commodities at agreed-upon prices at specified future dates. The outstanding purchase commitment for these commodities at any point in time typically ranges from
one month
’s to
eighteen month's
anticipated requirements, depending on the ingredient or commodity, but can be longer in limited cases. These contracts are considered normal purchases.
In addition to entering into forward purchase contracts, from time to time we may purchase over-the-counter hedge contracts from qualified financial institutions for commodities associated with the production and distribution of our products. Certain of these contracts offset the risk of increases in our commodity costs and are designated as cash flow hedges when appropriate. For the years ended
December 31, 2016
and
2015
, there were no commodity cash flow hedges into which we entered.
Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to commodity price risk but do not meet the authoritative guidance for hedge accounting. From time to time, the Company enters into commodity forward contracts to fix the price of natural gas and diesel fuel purchases and other commodities at a future delivery date. Changes in the fair value of derivatives not designated in hedging relationships are recorded to cost of sales and selling, distribution and marketing expenses in our consolidated statements of income depending on commodity type. We recorded gains/(losses) on these contracts of
$3.3 million
,
$(17.6) million
, and
$(10.9) million
for the years ended
December 31, 2016
,
2015
, and
2014
, respectively. As of
December 31, 2016
, the Company had outstanding contracts for the purchase of
15.0 million
gallons of diesel expiring throughout 2017. A summary of our open commodities contracts recorded at fair value in our consolidated balance sheets at
December 31, 2016
and
2015
is included in the fair value table below.
Although we may utilize forward purchase contracts and other instruments to mitigate the risks related to commodity price fluctuation, such strategies do not fully mitigate commodity price risk. Adverse movements in commodity prices over the terms of the contracts or instruments could decrease or eliminate the economic benefits we derive from these strategies.
Foreign Currency
Our international operations represented approximately
19%
,
18%
, and
19%
of our net sales for the years ended
December 31, 2016
,
2015
, and
2014
, respectively. Sales in foreign countries, as well as certain expenses related to those sales, are transacted in currencies other than our reporting currency, the U.S. dollar. Our foreign currency exchange rate risk primarily consists of the Euro, British pound, Canadian dollar, Mexican peso, and Chinese yuan related to net sales and expenses in currencies other than the functional currency of the business. We may, from time to time, employ derivative financial instruments to manage our exposure to fluctuations in foreign currency rates or enter into forward currency exchange contracts to hedge our net investment and intercompany payable or receivable balances in foreign operations. These contracts are designated as cash flow hedges and are recorded as an asset or liability in our consolidated balance sheets at fair value with an offset to accumulated other comprehensive loss to the extent the hedge is effective. Derivative gains and losses included in accumulated other comprehensive loss are reclassified into earnings as the underlying transaction occurs. As of
December 31, 2016
, the Company had an aggregate notional
U.S. dollar equivalent of
$241.1 million
of U.S. dollar foreign currency contracts outstanding, expiring throughout 2017 for an intercompany note receivable and commodity purchases denominated in a currency other than the functional currency. Any ineffectiveness in our foreign currency exchange hedges is recorded as an adjustment to cost of goods sold or other expense, net, depending on nature, in our consolidated statements of income. There was no material hedge ineffectiveness related to our foreign currency exchange contracts designated as hedging instruments during the years ended
December 31, 2016
,
2015
, and
2014
.
As of
December 31, 2016
and
2015
, derivatives recorded at fair value, on a gross basis before considering any impacts of offsetting or master netting arrangements, in our consolidated balance sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Derivative assets
|
|
Derivative liabilities
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
(In thousands)
|
Derivatives designated as Hedging Instruments
|
|
|
|
|
|
|
|
Foreign currency contracts — current
(1)(3)
|
$
|
1,007
|
|
|
$
|
483
|
|
|
$
|
4,088
|
|
|
$
|
—
|
|
Total
|
1,007
|
|
|
483
|
|
|
4,088
|
|
|
—
|
|
Derivatives not designated as Hedging Instruments
|
|
|
|
|
|
|
|
Interest rate swap contracts — current
(1)
|
—
|
|
|
—
|
|
|
3,650
|
|
|
15,228
|
|
Commodities contracts — current
(1)
|
2,738
|
|
|
—
|
|
|
571
|
|
|
11,093
|
|
Commodities contracts — noncurrent
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,551
|
|
Interest rate swap contracts — noncurrent
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,142
|
|
Total
|
2,738
|
|
|
—
|
|
|
4,221
|
|
|
31,014
|
|
Total derivatives
|
$
|
3,745
|
|
|
$
|
483
|
|
|
$
|
8,309
|
|
|
$
|
31,014
|
|
___________________________
|
|
(1)
|
Derivative assets and liabilities that have settlement dates equal to or less than 12 months from the respective balance sheet date were included in prepaid expenses and other current assets and accounts payable and accrued expenses, respectively, in our consolidated balance sheets.
|
|
|
(2)
|
Derivative assets and liabilities that have settlement dates greater than 12 months from the respective balance sheet date were included in identifiable intangible and other assets, net and other long-term liabilities, respectively, in our consolidated balance sheets.
|
|
|
(3)
|
$(4.1) million
and
$0.4 million
of the derivative asset/(liability) balance as of
December 31, 2016
and
2015
, respectively relates to a foreign currency hedge on an intercompany note for which the change in fair value offsets the impact of the note being re-measured into the functional currency.
|
Gains and losses on derivatives designated as cash flow hedges reclassified from accumulated other comprehensive loss into income for the years ended
December 31, 2016
,
2015
, and
2014
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 ,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Realized (gains)/losses on foreign currency contracts
(1)
|
$
|
(51
|
)
|
|
$
|
(1,522
|
)
|
|
$
|
547
|
|
Realized (gains)/losses on commodities contracts
(2)
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
___________________________
|
|
(1)
|
Recorded in cost of sales in our consolidated statements of income. See Note 12 "Accumulated Other Comprehensive Loss."
|
|
|
(2)
|
Recorded in selling, distribution and marketing expense or cost of sales, depending on commodity type, in our consolidated statements of income.
|
Based on current exchange rates, we estimate that
$3.1 million
in net
losses
of hedging activity related to our foreign currency contracts will be reclassified from accumulated other comprehensive loss to operating results within the next 12 months.
Fair Value Measurements
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering assumptions, we follow a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
|
|
•
|
Level 1 — Quoted prices for identical instruments in active markets.
|
|
|
•
|
Level 2 — Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations, in which all significant inputs are observable in active markets.
|
|
|
•
|
Level 3 — Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
A summary of our financial assets and liabilities subject to recurring fair value measurements and the basis for that measurement according to the levels in the fair value hierarchy as of
December 31, 2016
and
2015
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of
|
|
|
|
|
|
|
|
December 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
(In thousands)
|
Assets:
|
|
|
|
|
|
|
|
Cash equivalents
|
$
|
82
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Supplemental Executive Retirement Plan investments
|
3,747
|
|
|
3,747
|
|
|
—
|
|
|
—
|
|
Qualifying insurance policies
|
11,554
|
|
|
—
|
|
|
—
|
|
|
11,554
|
|
Foreign currency contracts
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
Commodities contracts
|
2,738
|
|
|
—
|
|
|
2,738
|
|
|
—
|
|
Deferred compensation investments
|
5,513
|
|
|
—
|
|
|
5,513
|
|
|
—
|
|
Total assets
|
$
|
24,641
|
|
|
$
|
3,829
|
|
|
$
|
9,258
|
|
|
$
|
11,554
|
|
Liabilities:
|
|
|
|
|
|
|
|
Foreign currency contracts
|
$
|
4,088
|
|
|
$
|
—
|
|
|
$
|
4,088
|
|
|
$
|
—
|
|
Commodities contracts
|
571
|
|
|
—
|
|
|
571
|
|
|
—
|
|
Interest rate swap contracts
|
3,650
|
|
|
—
|
|
|
3,650
|
|
|
—
|
|
Total liabilities
|
$
|
8,309
|
|
|
$
|
—
|
|
|
$
|
8,309
|
|
|
$
|
—
|
|
There were no transfers between the three levels of the fair value hierarchy during the year ended December 31, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of
|
|
|
|
|
|
|
|
December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
(In thousands)
|
Assets:
|
|
|
|
|
|
|
|
Cash equivalents
|
$
|
107
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Supplemental Executive Retirement Plan investments
|
3,164
|
|
|
3,164
|
|
|
—
|
|
|
—
|
|
Qualifying insurance policies
|
10,631
|
|
|
—
|
|
|
—
|
|
|
10,631
|
|
Foreign currency contracts
|
483
|
|
|
—
|
|
|
483
|
|
|
—
|
|
Deferred compensation investments
|
4,359
|
|
|
—
|
|
|
4,359
|
|
|
—
|
|
Total assets
|
$
|
18,744
|
|
|
$
|
3,271
|
|
|
$
|
4,842
|
|
|
$
|
10,631
|
|
Liabilities:
|
|
|
|
|
|
|
|
Commodities contracts
|
$
|
12,644
|
|
|
$
|
—
|
|
|
$
|
12,644
|
|
|
$
|
—
|
|
Interest rate swap contracts
|
18,370
|
|
|
—
|
|
|
18,370
|
|
|
—
|
|
Total liabilities
|
$
|
31,014
|
|
|
$
|
—
|
|
|
$
|
31,014
|
|
|
$
|
—
|
|
We sponsor
two
deferred compensation plans, Pre-2005 Executive Deferred Compensation Plan and Post-2004 Executive Deferred Compensation Plan, under which certain employees with a base compensation of at least
$150,000
may elect to defer receiving payment for a portion of their salary and bonus until periods after their respective retirements or upon separation from service. See Note 13 “Employee Retirement Plans.” The investments are classified as trading securities and the assets related to
these plans are primarily invested in mutual funds and are held at fair value. We classify these assets as Level 2 as fair value can be corroborated based on quoted market prices for identical or similar instruments in markets that are not active. Changes in the fair value are recorded in general and administrative expense in our consolidated statements of income.
Additionally, we maintain a Supplemental Executive Retirement Plan (“SERP”), which is a nonqualified deferred compensation arrangement for our executive officers and other employees earning compensation in excess of the maximum compensation that can be taken into account with respect to our 401(k) plan. The SERP is designed to provide these employees with retirement benefits from us that are equivalent, as a percentage of total compensation, to the benefits provided to other employees. The investments are classified as trading securities and are primarily invested in money market funds and held at fair value. We classify these assets as Level 1 as fair value can be corroborated based on quoted market prices for identical instruments in active markets. Changes in the fair value are recorded in general and administrative expense in our consolidated statements of income.
Our
assets and liabilities recorded at fair value on a recurring basis include cash equivalent money market funds. Due to their near-term maturities, the carrying amounts of trade accounts receivable and accounts payable are considered equivalent to fair value. In addition, because the interest rates on our senior secured credit facilities are variable, their fair values approximate their carrying values.
We estimate the fair value of our senior unsecured notes primarily using quoted market prices in markets that are not active. As of
December 31, 2016
, the carrying value and fair value of the Company's borrowings was
$500.0 million
and
$549.4 million
, respectively. See Note 9 "Debt and Capital Lease Obligations." As of
December 31, 2015
, the carrying value and fair value of the Company's borrowings was
$500.0 million
and
$521.3 million
, respectively. If measured at fair value in our consolidated balance sheets, our senior unsecured notes would be classified in Level 2 of the fair value hierarchy.
The
fair value of our interest rate swaps is determined based on the notional amounts of the swaps and the forward LIBOR curve relative to the fixed interest rates under the swap agreements. The fair value of our commodities contracts is based on the quantities and fixed prices under the agreements and quoted forward commodity prices. The fair value of our foreign currency contracts is based on the notional amounts and rates under the contracts and observable market forward exchange rates. We classify these instruments in Level 2 because quoted market prices can be corroborated utilizing observable benchmark market rates at commonly quoted intervals and observable market transactions of spot currency rates and forward currency prices. We did not significantly change our valuation techniques from prior periods.
Our
qualified pension plan investments are comprised of qualifying insurance policies and the guaranteed premiums are invested in the general assets of the insurance company. We classify these assets as Level 3 as there is little or no market data to support the fair value. The qualifying insurance policies are valued at the amount guaranteed by the insurer to pay out the insured benefits. The funding policy is to contribute assets at least equal in amount to regulatory minimum requirements. Funding is based on legal requirements, tax considerations, and investment opportunities. See Note 13 “Employee Retirement Plans.”
11. Share-Based Compensation
Under the Amended and Restated 2012 Stock Incentive Plan (the "2012 SIP"), a total of
26,850,000
shares of our common stock were reserved for issuance upon the exercise of stock options or the vesting of restricted stock units (“RSUs”), performance stock units ("PSUs") or restricted stock awards that may be issued to our employees, non-employee directors and consultants. The 2012 SIP also permits awards of stock appreciation rights (“SARs”) and phantom shares as part of our long-term incentive compensation program. Awards granted to our employees under the 2012 SIP vest one-third on the first anniversary of the grant date, one-third on the second anniversary of the grant date, and one-third on the third anniversary of the grant date. Awards granted to non-employee directors vest
one year
from the grant date, for awards granted in 2016, and ratably over
three years
, for awards granted before 2016. Unvested awards vest immediately in the following circumstances: (i) an employee retires after reaching the age of
65
, (ii) in certain cases upon an employee’s death or qualified disability, and (iii) an employee with
10
years of service retires after reaching the age of
55
, or (iv) upon a change of control, except for PSUs and all equity awards granted after 2014 to the Company's executive officers.
Upon the completion of the acquisition of the Company by Danone S.A., all of the Company's outstanding share-based compensation awards will automatically be canceled for no consideration, and converted into the right to receive
$56.25
per share in cash, without interest. See Note 19 "The Proposed Merger with Danone"
for further discussion.
Share-Based Compensation Expense
The following table summarizes the share-based compensation expense recognized for the Company’s equity and liability classified plans in the years ended
December 31, 2016
,
2015
, and
2014
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Equity awards:
|
|
|
|
|
|
Stock options
|
$
|
8,797
|
|
|
$
|
11,038
|
|
|
$
|
10,741
|
|
RSUs
|
13,871
|
|
|
16,069
|
|
|
15,907
|
|
PSUs
|
7,743
|
|
|
5,382
|
|
|
—
|
|
Equity awards share-based compensation expense
|
30,411
|
|
|
32,489
|
|
|
26,648
|
|
|
|
|
|
|
|
Liability awards:
|
|
|
|
|
|
Phantom shares
|
13
|
|
|
908
|
|
|
2,658
|
|
SARs
|
1,182
|
|
|
4,929
|
|
|
1,134
|
|
Liability awards share-based compensation expense
|
$
|
1,195
|
|
|
$
|
5,837
|
|
|
$
|
3,792
|
|
Total share-based compensation expense
|
$
|
31,606
|
|
|
$
|
38,326
|
|
|
$
|
30,440
|
|
Share-based compensation expense is recorded within general and administrative expense. Except for PSUs, this expense is recognized one-third on the first anniversary of the grant date, one-third on the second anniversary of the grant date, and one-third on the third anniversary of the grant date, unless the employee has reached the retirement age of
65
or is
55
years of age and has
10
years of service, in which case all share-based compensation expense is recognized at the time of grant.
Stock Options
Under the terms of the 2012 SIP, certain senior employees may be granted options to purchase our common stock at a price equal to the market price on the date the option is granted, which options have a
10
year contractual term. The fair value of each option award is estimated on the date of grant using the Black-Scholes valuation model with the following assumptions:
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
Expected volatility
|
28% - 29%
|
|
28% - 29%
|
|
28% - 29%
|
Expected dividend yield
|
0%
|
|
0%
|
|
0%
|
Expected option term
|
6 years
|
|
6 years
|
|
6 years
|
Risk-free rate of return
|
1.14% to 1.70%
|
|
1.45% to 1.91%
|
|
1.82% to 2.10%
|
Forfeiture rate
|
0%
|
|
0%
|
|
0%
|
Since the Company’s common stock did not have a long history of being publicly traded at grant date, the expected term was determined under the simplified method, using an average of the contractual term and vesting period of the stock options. For stock options granted in 2015 and thereafter, the expected volatility assumption was calculated based on a blend of compensation peer group analysis of stock price volatility with a
six
-year look back period ending on the grant date, and the Company's current implied stock price volatility. For stock options granted prior to 2015, the expected volatility assumption was calculated based solely on a compensation peer group analysis of stock price volatility with a
six
-year look back period ending at the grant date. The risk-free rates were based on the average implied yield available on five-year and seven-year U.S. Treasury issues. The forfeiture rates are based on historical rates and the Company elected to use a
0%
forfeiture rate due to historically immaterial forfeiture rates. We have not paid, and do not anticipate paying, a cash dividend on our common stock.
The following table summarizes stock option activity during the year ended
December 31, 2016
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options
|
|
Weighted average exercise price
|
|
Weighted average contractual life in years
|
|
Aggregate intrinsic value
|
Options outstanding at January 1, 2016
|
9,440,803
|
|
|
$
|
19.14
|
|
|
|
|
|
Granted
|
813,267
|
|
|
36.59
|
|
|
|
|
|
Forfeited, canceled and expired
(1)
|
(53,119
|
)
|
|
40.59
|
|
|
|
|
|
Exercised (including tax withholding)
(1)
|
(1,146,704
|
)
|
|
20.07
|
|
|
|
|
|
Options outstanding at December 31, 2016
|
9,054,247
|
|
|
$
|
20.47
|
|
|
5.27
|
|
$
|
318,110,209
|
|
Options vested and expected to vest at December 31, 2016
|
9,054,247
|
|
|
$
|
20.47
|
|
|
5.27
|
|
$
|
318,110,209
|
|
Options exercisable at December 31, 2016
|
7,475,892
|
|
|
$
|
17.40
|
|
|
4.60
|
|
$
|
285,613,983
|
|
___________________________
|
|
(1)
|
Pursuant to the terms of the 2012 SIP, options that are forfeited, canceled or expired may be available for future grants; however
shares delivered to or withheld by the Company for the payment of the exercise price of an option and/or tax withholding related to an exercise, and shares subject to an option that are not issued upon the net exercise of such option, are not added back to the pool of shares available for future awards.
|
The following table summarizes information about options outstanding at
December 31, 2016
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
Options exercisable
|
Range of
exercise prices
|
Number outstanding
|
|
Weighted average remaining contractual life in years
|
|
Weighted average exercise price
|
|
Number exercisable
|
|
Weighted average exercise price
|
$9.38 to 9.52
|
813,081
|
|
|
4.04
|
|
$
|
9.50
|
|
|
813,081
|
|
|
$
|
9.50
|
|
11.10
|
1,248,884
|
|
|
5.13
|
|
11.10
|
|
|
1,248,884
|
|
|
11.10
|
|
13.39 to 15.16
|
1,211,599
|
|
|
5.28
|
|
14.65
|
|
|
1,211,599
|
|
|
14.65
|
|
15.17 to 16.91
|
64,365
|
|
|
5.59
|
|
15.86
|
|
|
64,365
|
|
|
15.86
|
|
17.00
|
1,748,341
|
|
|
5.82
|
|
17.00
|
|
|
1,748,341
|
|
|
17.00
|
|
18.05 to 23.33
|
1,265,004
|
|
|
1.81
|
|
20.82
|
|
|
1,217,819
|
|
|
20.75
|
|
26.91 to 27.69
|
1,167,073
|
|
|
5.01
|
|
27.14
|
|
|
873,877
|
|
|
27.22
|
|
28.18 to 38.96
|
1,426,656
|
|
|
8.36
|
|
36.81
|
|
|
284,596
|
|
|
36.19
|
|
39.63 to 47.29
|
93,717
|
|
|
9.20
|
|
41.49
|
|
|
8,153
|
|
|
40.41
|
|
51.62 to 51.62
|
15,527
|
|
|
8.58
|
|
51.62
|
|
|
5,177
|
|
|
51.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(in thousands, except per share amounts)
|
Weighted average grant date fair value per share of options granted
|
$
|
11.32
|
|
|
$
|
12.32
|
|
|
$
|
8.62
|
|
Intrinsic value of options exercised
|
25,501
|
|
|
66,036
|
|
|
12,158
|
|
Fair value of shares vested
|
7,875
|
|
|
11,666
|
|
|
6,281
|
|
Tax benefit related to stock option expense
|
2,857
|
|
|
3,816
|
|
|
3,864
|
|
During the year ended
December 31, 2016
, we received
$10.1 million
of cash from stock option exercises. At
December 31, 2016
, there was
$6.9 million
of total unrecognized stock option expense, all of which is related to non-vested awards. This compensation expense is expected to be recognized over the weighted average remaining vesting period of
1.41
years.
Restricted Stock Units
RSUs are issued to certain senior employees under the 2012 SIP as part of the long-term incentive program. An RSU represents the right to receive one share of common stock in the future. RSUs have no exercise price. RSUs granted to employees vest ratably over
three years
.
The following table summarizes RSU activity during the year ended
December 31, 2016
:
|
|
|
|
|
|
|
|
Number of shares
|
|
Weighted average grant date fair value
|
RSUs outstanding at January 1, 2016
(1)
|
839,252
|
|
|
30.02
|
|
RSUs granted
|
410,058
|
|
|
36.52
|
|
Shares issued upon vesting of RSUs (including tax withholding)
(2)
|
(446,141
|
)
|
|
26.78
|
|
RSUs canceled
(2)
|
(34,886
|
)
|
|
38.60
|
|
RSUs outstanding at December 31, 2016
(1)
|
768,283
|
|
|
34.99
|
|
___________________________
|
|
(1)
|
Non-vested RSUs outstanding as of December 31, 2015 and 2016 were
819,296
and
749,460
, respectively, with an ending 2016 weighted average grant date fair value per share of
$35.29
.
|
|
|
(2)
|
Pursuant to the terms of the 2012 SIP, RSUs that are canceled or forfeited before they vest may be available for future grants; however
shares delivered to or withheld by the Company for the payment of the employee's tax withholding related to an RSU vesting are not added back to the pool of shares available for future awards.
|
The following table summarizes information about our RSU grants and related tax benefit during the years ended
December 31, 2016
,
2015
and
2014
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(in thousands, except per share amounts)
|
Weighted average grant date fair value per RSU granted
|
$
|
36.52
|
|
|
$
|
39.41
|
|
|
$
|
26.79
|
|
Fair value of shares vested
|
11,947
|
|
|
17,287
|
|
|
11,999
|
|
Tax benefit related to RSU expense
|
4,658
|
|
|
5,033
|
|
|
5,109
|
|
At
December 31, 2016
, there was
$11.5 million
of total unrecognized RSU expense, all of which is related to unvested awards. This compensation expense is expected to be recognized over the weighted-average remaining vesting period of
1.43
years.
Performance Stock Units
In February 2015 and 2016, we granted PSUs to our executive officers under the 2012 SIP as part of our long-term incentive compensation program. PSUs vest based on a comparison of the Company’s diluted adjusted EPS growth over the
three
-year performance period to the diluted adjusted EPS growth of companies in the S&P 500 over the same period. In the first year, one third of the PSUs will vest based on our diluted adjusted EPS growth in that year compared to the
one
-year diluted adjusted EPS growth of S&P 500 companies. In the second year, one third of the PSUs will vest based on our cumulative diluted adjusted EPS growth over the past two years compared to the cumulative
two
-year diluted adjusted EPS growth of S&P 500 companies. In the third year, one third of the PSUs will vest based on our cumulative diluted adjusted EPS growth over the past three years compared to the cumulative three-year diluted adjusted EPS growth of S&P 500 companies. PSUs will be converted to common stock upon vesting and the payout range is
0
to
200%
.
We recognize share-based compensation expense in the consolidated statements of income over the
three
year performance period based on the Company’s estimated relative performance for each vesting tranche. Accordingly, for the grant made each year we recognize
100%
of the estimated first year expense,
50%
of the estimated second year expense and
33.3%
of the estimated third year expense. As of
December 31, 2016
, based upon our assessment of our relative performance versus the S&P 500, the 2015 PSU awards have been expensed based upon a target payout assumption of
200%
for the two year tranche (2015-2016) and
167%
for the three year tranche (2015-2017). As of
December 31, 2016
, the 2016 PSU awards have been expensed based upon a target payout assumption of
200%
for the one year tranche (2016),
150%
for the two year tranche (2016-2017) and
133%
for three year tranche (2016-2018).
The following table summarizes PSU activity for vested and non-vested shares during the year ended
December 31, 2016
:
|
|
|
|
|
|
|
|
Number of shares
|
|
Weighted average grant date fair value
|
PSUs outstanding at January 1, 2016
|
107,358
|
|
|
38.96
|
|
PSUs granted
|
155,846
|
|
|
36.75
|
|
Shares issued upon vesting of PSUs
(1)
|
(71,580
|
)
|
|
38.96
|
|
PSUs canceled
(1)
|
—
|
|
|
—
|
|
PSUs outstanding at December 31, 2016
(1)
|
191,624
|
|
|
37.16
|
|
___________________
|
|
(1)
|
Pursuant to the terms of the 2012 SIP, PSUs that are canceled or forfeited before they vest may be available for future grants; however shares delivered to or withheld by the Company for the payment of the employee's tax withholding related to a PSU vesting are not added back to the pool of shares available for future awards. Shares issued upon vesting of PSUs on April 18, 2016 were
71,580
, which represented
200%
payout.
|
The following table summarizes information about our PSU grants and related tax benefit during the years ended
December 31, 2016
and
2015
:
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
(in thousands, except per share amounts)
|
Weighted average grant date fair value per PSU granted
|
$
|
36.75
|
|
|
$
|
38.96
|
|
Fair value of shares vested
|
2,789
|
|
|
—
|
|
Tax benefit related to PSU expense
|
2,661
|
|
|
1,880
|
|
At
December 31, 2016
there was
$1.8 million
of total unrecognized PSU expense, all of which is related to unvested awards. This compensation expense is expected to be recognized over the weighted average remaining vesting period of
1.15
years.
Phantom Shares
We previously granted phantom shares under the 2012 SIP as part of our long-term incentive compensation program, which are similar to RSUs in that they are based on the price of WhiteWave stock and vest ratably over a
three
-year period, but are cash-settled based upon the value of WhiteWave stock at each vesting period. The fair value of the awards was re-measured at each reporting period. As of March 31, 2016 all phantom shares had been cash settled.
Stock Appreciation Rights
We previously granted SARs under the 2012 SIP as part of our long-term incentive compensation program, which are similar to stock options in that they are based on the price of WhiteWave stock and vest ratably over a
three
-year period, but are cash-settled based upon the value of WhiteWave stock at the exercise date. We have not granted any SARs since 2013 and all outstanding SARs are fully vested.
The fair value of the awards is re-measured at each reporting period. A liability has been recorded in current liabilities in our consolidated balance sheets totaling
$1.9 million
and
$2.7 million
as of
December 31, 2016
and
2015
, respectively. The following table summarizes SAR activity during the year ended
December 31, 2016
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of SARs
|
|
Weighted average exercise price
|
|
Weighted average contractual life in years
|
|
Aggregate intrinsic value
|
SARs outstanding at January 1, 2016
(1)
|
122,031
|
|
|
$
|
16.45
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited and canceled
(2)
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
(74,397
|
)
|
|
16.44
|
|
|
|
|
|
SARs outstanding at December 31, 2016
(1)
|
47,634
|
|
|
$
|
16.45
|
|
|
5.91
|
|
$
|
1,864,760
|
|
SARs vested and expected to vest at December 31, 2016
|
47,634
|
|
|
$
|
16.45
|
|
|
5.91
|
|
$
|
1,864,760
|
|
SARs exercisable at December 31, 2016
|
47,634
|
|
|
$
|
16.45
|
|
|
5.91
|
|
$
|
1,864,760
|
|
___________________________
|
|
(1)
|
Non-vested SARs as of December 31, 2016 and 2015 were
0
and
23,796
, respectively.
|
|
|
(2)
|
Pursuant to the terms of the 2012 SIP, SARs that are canceled or forfeited may be available for future grants.
|
12. Accumulated Other Comprehensive Loss
The changes in accumulated other comprehensive loss by component for the years ended
December 31, 2016
,
2015
, and
2014
were as follows (net of taxes):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
(1)
|
|
Defined benefit pension plan
(2)
|
|
Foreign currency translation adjustment
|
|
Total
|
|
(In thousands)
|
Balance at January 1, 2016
|
$
|
505
|
|
|
$
|
(761
|
)
|
|
$
|
(131,278
|
)
|
|
$
|
(131,534
|
)
|
Other comprehensive income (loss) before reclassifications
|
400
|
|
|
(1,683
|
)
|
|
(28,745
|
)
|
|
(30,028
|
)
|
Amounts reclassified from accumulated other comprehensive loss
|
(51
|
)
|
|
4
|
|
|
—
|
|
|
(47
|
)
|
Other comprehensive income (loss), net of taxes of $576
|
349
|
|
|
(1,679
|
)
|
|
(28,745
|
)
|
|
(30,075
|
)
|
Balance at December 31, 2016
|
$
|
854
|
|
|
$
|
(2,440
|
)
|
|
$
|
(160,023
|
)
|
|
$
|
(161,609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
(1)
|
|
Defined benefit pension plan
(2)
|
|
Foreign currency translation adjustment
|
|
Total
|
|
(In thousands)
|
Balance at January 1, 2015
|
$
|
774
|
|
|
$
|
(2,050
|
)
|
|
$
|
(59,842
|
)
|
|
$
|
(61,118
|
)
|
Other comprehensive income (loss) before reclassifications
|
(1,791
|
)
|
|
1,374
|
|
|
(71,436
|
)
|
|
(71,853
|
)
|
Amounts reclassified from accumulated other comprehensive loss
|
1,522
|
|
|
(85
|
)
|
|
—
|
|
|
1,437
|
|
Other comprehensive income (loss), net of taxes of ($321)
|
(269
|
)
|
|
1,289
|
|
|
(71,436
|
)
|
|
(70,416
|
)
|
Balance at December 31, 2015
|
$
|
505
|
|
|
$
|
(761
|
)
|
|
$
|
(131,278
|
)
|
|
$
|
(131,534
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
(1)
|
|
Defined benefit pension plan
(2)
|
|
Foreign currency translation adjustment
|
|
Total
|
|
(In thousands)
|
Balance at January 1, 2014
|
$
|
205
|
|
|
$
|
(793
|
)
|
|
$
|
(7,852
|
)
|
|
$
|
(8,440
|
)
|
Other comprehensive loss before reclassifications
|
(183
|
)
|
|
(2,080
|
)
|
|
(51,990
|
)
|
|
(54,253
|
)
|
Amounts reclassified from accumulated other comprehensive loss
|
752
|
|
|
823
|
|
|
—
|
|
|
1,575
|
|
Other comprehensive income (loss), net of taxes of $406
|
569
|
|
|
(1,257
|
)
|
|
(51,990
|
)
|
|
(52,678
|
)
|
Balance at December 31, 2014
|
$
|
774
|
|
|
$
|
(2,050
|
)
|
|
$
|
(59,842
|
)
|
|
$
|
(61,118
|
)
|
___________________________
|
|
(1)
|
The accumulated other comprehensive loss reclassification components affect cost of sales and selling, distribution and marketing. See Note 10 “Derivative Financial Instruments and Fair Value Measurement.”
|
|
|
(2)
|
The accumulated other comprehensive loss reclassification components are primarily related to amortization of unrecognized actuarial losses which is included in the computation of net periodic pension cost. See Note 13 “Employee Retirement Plans.”
|
13. Employee Retirement Plans
Substantially all full-time union and non-union employees who have completed
one
or more years of service and have met other requirements pursuant to the plans were eligible to participate in one or more of our plans. In addition, we contribute to one multiemployer pension plan on behalf of our employees. During
2016
,
2015
, and
2014
, our retirement plans expenses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Defined contribution plans
|
$
|
6,588
|
|
|
$
|
4,877
|
|
|
$
|
3,397
|
|
Defined benefit plans
|
1,755
|
|
|
1,776
|
|
|
951
|
|
Multiemployer pension and certain union plans
|
1,834
|
|
|
1,820
|
|
|
1,758
|
|
Total
|
$
|
10,177
|
|
|
$
|
8,473
|
|
|
$
|
6,106
|
|
Defined Contribution Plans
The WhiteWave Foods Company 401(k) Plan allows certain of our non-union personnel to participate in a savings plan sponsored by the Company. This plan provides for contributions by the participants of between
1%
and
20%
from January 1, 2014 to March 31, 2014 and between
1%
and
50%
from April 1, 2014 to December 31, 2016 and provides for matching contributions by the employer up to
4%
of a participant’s annual compensation. In addition, certain union hourly employees are participants in the plan, which provide for employer matching contributions in various amounts ranging from
3%
to
5%
per pay period per participant.
In 2014, our Earthbound Farm subsidiary maintained a separate 401(k) plan that provided for contributions by the participants between
1%
and
60%
and safe harbor matching contributions by the employer of up to
4%
of participant’s annual compensation. Earthbound's 401(k) plan was merged into WhiteWave’s 401(k) plan as of January 1, 2015. As of December 31, 2016, we had no other material defined contribution plans.
Alpro Defined Benefit Plans
We have separate, stand-alone defined benefit pension plans. The benefits under our Alpro defined benefit plans are based on years of service and employee compensation. Our funding policy is to contribute annually the minimum amount required under local regulations plus additional amounts as management deems appropriate.
Included in accumulated other comprehensive loss at December 31,
2016
,
2015
, and
2014
are the following amounts that have not yet been recognized in net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Unrecognized actuarial losses and other, net of tax of $1,239, $383 and $1,041
|
2,427
|
|
|
748
|
|
|
2,039
|
|
The prior service costs and actuarial losses included in accumulated other comprehensive loss and expected to be recognized in net periodic pension cost during the year ended December 31, 2017 are not material.
The reconciliation of the beginning and ending balances of the projected benefit obligation and the fair value of plan assets for the years ended
December 31, 2016
and
2015
, and the funded status of the plans at
December 31, 2016
and
2015
, is as follows:
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
(In thousands)
|
Change in Benefit Obligation:
|
|
|
|
Benefit obligation at beginning of the year
|
$
|
15,311
|
|
|
$
|
16,735
|
|
Service cost
|
1,650
|
|
|
1,630
|
|
Interest cost
|
388
|
|
|
310
|
|
Actuarial (gain)/loss
|
2,946
|
|
|
(1,571
|
)
|
Benefits paid
|
(291
|
)
|
|
(58
|
)
|
Expenses paid
|
(17
|
)
|
|
(17
|
)
|
Exchange rate changes
|
(723
|
)
|
|
(1,718
|
)
|
Benefit obligation, end of year
|
19,264
|
|
|
15,311
|
|
Change in Plan Assets:
|
|
|
|
Fair value of plan assets at beginning of year
|
10,631
|
|
|
10,401
|
|
Actual return on plan assets
|
522
|
|
|
263
|
|
Employer contributions to plan
|
1,115
|
|
|
1,134
|
|
Benefits paid
|
(291
|
)
|
|
(58
|
)
|
Expenses paid
|
(17
|
)
|
|
(17
|
)
|
Exchange rate changes
|
(406
|
)
|
|
(1,092
|
)
|
Fair value of plan assets, end of year
|
11,554
|
|
|
10,631
|
|
Funded status at end of year
|
$
|
(7,710
|
)
|
|
$
|
(4,680
|
)
|
The underfunded status of the plans of
$7.7 million
at
December 31, 2016
is recognized in our consolidated balance sheet in other long-term liabilities. We do not expect any plan assets to be returned to us during the year ended December 31, 2017. We expect to contribute
$1.3 million
to the pension plans in 2017.
A summary of our key actuarial assumptions used to determine benefit obligations as of
December 31, 2016
and
2015
is as follows:
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
Weighted average discount rate
|
1.75%
|
|
2.50%
|
Rate of compensation increase
|
3.92%
|
|
3.92%
|
A summary of our key actuarial assumptions used to determine net periodic benefit cost for
2016
,
2015
, and
2014
is as follows:
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
Weighted average discount rate
|
2.50%
|
|
2.03%
|
|
3.79%
|
Expected return on assets
|
2.52%
|
|
2.50%
|
|
3.79%
|
Rate of compensation increase
|
3.92%
|
|
3.92%
|
|
3.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Components of net periodic benefit cost:
|
|
|
|
|
|
Service cost
|
$
|
1,650
|
|
|
$
|
1,630
|
|
|
$
|
1,636
|
|
Interest cost
|
388
|
|
|
310
|
|
|
545
|
|
Expected return on plan assets
|
(287
|
)
|
|
(251
|
)
|
|
(407
|
)
|
Amortization:
|
|
|
|
|
|
Unrecognized net loss and other
|
4
|
|
|
87
|
|
|
5
|
|
Curtailment gain
|
—
|
|
|
—
|
|
|
(690
|
)
|
Settlement gain
|
—
|
|
|
—
|
|
|
(138
|
)
|
Net periodic benefit cost
|
$
|
1,755
|
|
|
$
|
1,776
|
|
|
$
|
951
|
|
The overall expected long-term rate of return on plan assets is a weighted-average expectation based on the targeted and expected portfolio composition. We consider historical performance and current benchmarks to arrive at expected long-term rates of return in each asset category.
Pension plans with an accumulated benefit obligation in excess of plan assets are as follows:
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
(In thousands)
|
Projected benefit obligation
|
$
|
19,264
|
|
|
$
|
15,311
|
|
Accumulated benefit obligation
|
13,866
|
|
|
11,585
|
|
Fair value of plan assets
|
11,554
|
|
|
10,631
|
|
The weighted average discount rate reflects the rate at which our defined benefit plan obligations could be effectively settled. The rate uses a model that reflects a bond yield curve constructed from high-quality corporate or foreign government bonds, for which the timing of cash outflows approximate the estimated payments. The weighted average discount rate was decreased from
2.5%
at December 31, 2015 to
1.75%
at December 31, 2016, which will increase the net periodic benefit cost in 2017.
At
December 31, 2016
, our qualified pension plan investments are comprised of qualifying insurance policies and the guaranteed premiums are invested in the general assets of the insurance company. The funding policy is to contribute assets at least equal in amount to regulatory minimum requirements. Funding is based on legal requirements, tax considerations, and investment opportunities. The mortality tables utilized within the 2016 valuation included the following: Belgium - Standard official tables used MR/FR, Germany - Richttafeln 2005 G of Dr. Klaus Heubeck, Netherlands - Prognosetafel AG 2016 based on income class high-middle.
Estimated pension plan benefit payments to our participants for the next ten years are as follows (in thousands):
|
|
|
|
|
2017
|
$
|
99
|
|
2018
|
224
|
|
2019
|
1,922
|
|
2020
|
179
|
|
2021
|
465
|
|
Next five years
|
3,145
|
|
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering assumptions, we follow a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value of our defined benefit plans’ consolidated assets. We classify the qualifying insurance policies as Level 3 as there is little or no market data for the unobservable inputs, which requires development of assumptions. The qualifying insurance policies are valued at the amount guaranteed by the
insurer to pay out the insured benefits. The funding policy is to contribute assets at least equal in amount to regulatory minimum requirements. Funding is based on legal requirements, tax considerations, and investment opportunities. See Note 10 “Derivative Financial Instruments and Fair Value Measurement.”
A reconciliation of the change in the fair value measurement of the defined benefit plans’ consolidated assets using significant unobservable inputs (Level 3) during the years ended
December 31, 2016
and
2015
is as follows:
|
|
|
|
|
|
Consolidated Assets
|
|
(In thousands)
|
Balance at January 1, 2015
|
$
|
10,401
|
|
Actual return on plan assets relating to instruments still held at reporting date
|
263
|
|
Purchases, sales and settlements (net)
|
1,059
|
|
Exchange rate changes
|
(1,092
|
)
|
Balance at December 31, 2015
|
10,631
|
|
Actual return on plan assets relating to instruments still held at reporting date
|
522
|
|
Purchases, sales and settlements (net)
|
807
|
|
Exchange rate changes
|
(406
|
)
|
Balance at December 31, 2016
|
$
|
11,554
|
|
Multiemployer Pension Plan
We contribute to a multiemployer pension plan that covers approximately
250
of our union employees. This plan is administered by a board of trustees composed of labor representatives and the management of the participating companies. The risks of participating in a multiemployer plan are different from a single-employer plan in the following aspects:
|
|
•
|
assets contributed to a multiemployer plan by one employer may be used to provide benefits to employees of other participating employers;
|
|
|
•
|
if a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers; and
|
|
|
•
|
if we choose to stop participating in our multiemployer plan, we may be required to pay the plan an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
|
At this time, we have not established any significant liabilities because withdrawal from this plan is not probable or reasonably possible.
Our participation in the multiemployer plan for the year ended
December 31, 2016
is outlined in the table below. Unless otherwise noted, the most recent Pension Protection Act (“PPA”) Zone Status available in 2016 and 2015 is for the plan’s year-end at December 31, 2015 and December 31, 2014, respectively. The zone status is based on information that we obtained from the plan’s Form 5500, which is available in the public domain and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than
65%
funded, plans in the yellow zone are less than
80%
funded, and plans in the green zone are at least
80%
funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a funding improvement plan (“FIP”) or a rehabilitation plan (“RP”) is either pending or has been implemented. Federal law requires that plans classified in the yellow zone or red zone adopt a funding improvement plan or rehabilitation plan, respectively, in order to improve the financial health of the plan. The “Extended Amortization Provisions” column indicates plans which have elected to utilize the special
30
-year amortization rules provided by the Pension Relief Act of 2010 to amortize its losses from 2008 as a result of turmoil in the financial markets. The last column in the table lists the expiration date of the collective-bargaining agreement to which the plan is subject.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension fund
|
Employer
identification
number
|
|
Pension
plan
number
|
|
PPA Zone status
|
|
FIP/RP status
pending/
implemented
|
|
Extended
amortization
provisions
|
|
Expiration date of
associated
collective-bargaining
agreement
|
2016
|
|
2015
|
|
Western Conference of Teamsters Pension Plan
(1)
|
91-6145047
|
|
001
|
|
Green
|
|
Green
|
|
N/A
|
|
No
|
|
February 2020
|
___________________________
|
|
(1)
|
We are party to one collective bargaining agreement in this multiemployer Western Conference of Teamsters Pension Plan which requires contributions. We are also party to
two
other collective bargaining agreements whose defined contribution plans are 401(k) plans that require matching contributions. These agreements cover a large number of employee participants and expire in August 2019 & January 2022.
|
Information regarding our contributions to our multiemployer pension plan is shown in the table below. There are
no
changes that materially affected the comparability of our contributions to the plan during the years ended
December 31, 2016
,
2015
, and
2014
(in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer
identification
number
|
|
Pension
plan
number
|
|
The WhiteWave Foods Company
|
|
Surcharge
imposed
|
Pension fund
|
2016
|
|
2015
|
|
2014
|
|
Western Conference of Teamsters Pension Plan
|
91-6145047
|
|
001
|
|
$
|
1,834
|
|
|
$
|
1,820
|
|
|
$
|
1,758
|
|
|
No
|
During the
2016
,
2015
, and
2014
plan years, our contributions did not exceed
5%
of total plan contributions.
Deferred Compensation Plans
We sponsor
two
deferred compensation plans, Pre-2005 Executive Deferred Compensation Plan and Post-2004 Executive Deferred Compensation Plan, under which certain employees with a base compensation of at least
$150,000
historically may elect to defer receiving payment for a portion of their salary and bonus until periods after their respective retirements or upon separation from service. The amounts deferred are partially funded and are unsecured obligations of the Company, receiving no preferential standing. The participants in these plans may choose from a number of externally managed mutual fund investments, money market funds and stocks and their investment balances track the rates of return for these accounts. Amounts payable, including accrued deemed interest, totaled
$5.8 million
and
$4.8 million
at
December 31, 2016
and
2015
, respectively, which were included in other long-term liabilities in the consolidated balance sheets. The assets related to these plans are primarily invested in money market mutual funds and are recorded at fair value. We classify these assets as Level 2 as fair value can be corroborated based on quoted market prices for identical or similar instruments in markets that are not active. See Note 10 “Derivative Financial Instruments and Fair Value Measurement.”
14. Commitments and Contingencies
Lease and Purchase Obligations
We lease certain property, plant, and equipment used in our operations under both capital and operating lease agreements. Such operating leases, which are primarily for operating facilities, office space, and equipment, have lease terms ranging from
one
to
14 years
. Rent expense was
$37.9 million
, $
34.2 million
, and
$16.7 million
for the years ended December 31,
2016
,
2015
, and
2014
, respectively. The Company leases certain operating facilities and equipment under capital lease arrangements. A schedule of future minimum payments due under our capital lease arrangements is included at Note 9 "Debt and Capital Lease Obligations". These assets are included in property, plant, and equipment, net on the consolidated balance sheets.
Future minimum payments at December 31,
2016
, under non-cancelable operating leases with terms in excess of one year are summarized below:
|
|
|
|
|
|
Operating leases
|
|
(In thousands)
|
2017
|
$
|
32,139
|
|
2018
|
25,137
|
|
2019
|
14,255
|
|
2020
|
8,219
|
|
2021
|
7,069
|
|
Thereafter
|
12,036
|
|
Total minimum lease payments
|
$
|
98,855
|
|
We have entered into various contracts, in the normal course of business, obligating us to purchase minimum quantities of raw materials used in our production and distribution processes, including soybeans, almonds, and organic raw milk. We enter
into these contracts from time to time to ensure a sufficient supply of raw materials. In addition, we have contractual obligations to purchase various services that are part of our production and distribution processes.
Litigation, Investigations, and Audits
The Company is involved in various litigation, investigations, and audit proceedings in the normal course of business. It is management’s opinion, after consultation with counsel and a review of the facts, that a material adverse effect on the financial position, liquidity, results of operations, or cash flows of the Company is not probable or reasonably possible.
15. Segment and Customer Information
Effective January 1, 2016, we report results of operations through
two
reportable segments, Americas Foods & Beverages, and Europe Foods & Beverages. This reporting structure aligns with the way our Chief Operating Decision Maker ("CODM"), our CEO, monitors operating performance, allocates resources, and deploys capital. In 2015, we reported results of operations through
three
reportable segments: Americas Foods & Beverages, Americas Fresh Foods and Europe Foods & Beverages. In connection with our management restructure that was effective in early 2016, we combined the historical Americas Foods & Beverages and Americas Fresh Foods segments into a single Americas Foods & Beverages segment. Accordingly, prior year segment data has been recast to reflect this new segment structure.
The Americas Foods & Beverages segment offers products in the plant-based foods and beverages, coffee creamers and beverages, premium dairy products and organic produce categories throughout North America. Our Europe Foods & Beverages segment offers plant-based food and beverage products throughout Europe. We sell our products to a variety of customers, including grocery stores, mass merchandisers, club stores, health food stores and convenience stores, as well as various away-from-home channels, including foodservice outlets, across North America and Europe. We sell our products in North America and Europe primarily through our direct sales force, independent brokers, regional brokers and distributors. We utilize
twelve
manufacturing plants, multiple distribution centers, and
three
strategic co-packers across North America. Additionally, we have
three
plants across Europe in the United Kingdom, Belgium and France, each supported by an integrated supply chain. We also utilize third-party co-packers across Europe for certain products.
We evaluate the performance of our segments based on net sales, gross profit and operating income. The amounts in the following tables are obtained from reports used by our chief operating decision maker. There are no significant non-cash items reported in segment profit or loss other than depreciation and amortization.
Expense related to share-based compensation has not been allocated to our segments and is reflected entirely within the caption “Corporate and other.”
The following table presents the summarized income statement amounts by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Total net sales:
|
|
|
|
|
|
Americas Foods & Beverages
|
$
|
3,619,753
|
|
|
$
|
3,333,732
|
|
|
$
|
2,926,108
|
|
Europe Foods & Beverages
|
578,346
|
|
|
532,563
|
|
|
510,497
|
|
Total net sales
|
$
|
4,198,099
|
|
|
$
|
3,866,295
|
|
|
$
|
3,436,605
|
|
Total gross profit:
|
|
|
|
|
|
Americas Foods & Beverages
|
1,209,306
|
|
|
1,089,459
|
|
|
934,360
|
|
Europe Foods & Beverages
|
243,590
|
|
|
233,806
|
|
|
218,804
|
|
Total gross profit
|
1,452,896
|
|
|
1,323,265
|
|
|
1,153,164
|
|
Operating income:
|
|
|
|
|
|
Americas Foods & Beverages
|
$
|
438,496
|
|
|
$
|
359,311
|
|
|
$
|
311,920
|
|
Europe Foods & Beverages
|
69,153
|
|
|
67,506
|
|
|
52,673
|
|
Total reportable segment operating income
|
507,649
|
|
|
426,817
|
|
|
364,593
|
|
Corporate and other
|
(105,900
|
)
|
|
(94,611
|
)
|
|
(97,907
|
)
|
Total operating income
|
$
|
401,749
|
|
|
$
|
332,206
|
|
|
$
|
266,686
|
|
Other expense:
|
|
|
|
|
|
Interest expense
|
$
|
69,183
|
|
|
$
|
58,127
|
|
|
$
|
36,972
|
|
Other expense, net
|
5,381
|
|
|
6,343
|
|
|
5,266
|
|
Income before income taxes
|
$
|
327,185
|
|
|
$
|
267,736
|
|
|
$
|
224,448
|
|
Depreciation and amortization:
|
|
|
|
|
|
Americas Foods & Beverages
|
$
|
111,416
|
|
|
$
|
98,093
|
|
|
$
|
88,061
|
|
Europe Foods & Beverages
|
25,080
|
|
|
19,734
|
|
|
21,143
|
|
Corporate and other
|
2,318
|
|
|
2,192
|
|
|
1,363
|
|
Total depreciation and amortization
|
$
|
138,814
|
|
|
$
|
120,019
|
|
|
$
|
110,567
|
|
The following tables present sales amounts by product categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Total net sales:
|
|
|
|
|
|
Americas Foods & Beverages
|
|
|
|
|
|
Plant-based food and beverages
|
$
|
1,065,581
|
|
|
$
|
919,793
|
|
|
$
|
715,667
|
|
Coffee creamers and beverages
|
1,199,015
|
|
|
1,090,018
|
|
|
990,998
|
|
Premium dairy
|
812,529
|
|
|
758,046
|
|
|
644,160
|
|
Fresh foods
|
542,628
|
|
|
565,875
|
|
|
575,283
|
|
Americas Foods & Beverages net sales
|
3,619,753
|
|
|
3,333,732
|
|
|
2,926,108
|
|
|
|
|
|
|
|
Europe Foods & Beverages
|
|
|
|
|
|
Plant-based food and beverages
|
578,346
|
|
|
532,563
|
|
|
510,497
|
|
Europe Foods & Beverages net sales
|
578,346
|
|
|
532,563
|
|
|
510,497
|
|
|
|
|
|
|
|
Total net sales
|
$
|
4,198,099
|
|
|
$
|
3,866,295
|
|
|
$
|
3,436,605
|
|
The following tables present assets, long-lived assets, and capital expenditures by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Assets:
|
|
|
|
|
|
Americas Foods & Beverages
|
$
|
3,727,685
|
|
|
$
|
3,555,988
|
|
|
$
|
2,648,735
|
|
Europe Foods & Beverages
|
665,190
|
|
|
605,843
|
|
|
561,852
|
|
Corporate
|
76,013
|
|
|
67,038
|
|
|
108,480
|
|
Total
|
$
|
4,468,888
|
|
|
$
|
4,228,869
|
|
|
$
|
3,319,067
|
|
Long-lived Assets:
|
|
|
|
|
|
Americas Foods & Beverages
|
$
|
977,491
|
|
|
$
|
894,232
|
|
|
$
|
795,697
|
|
Europe Foods & Beverages
|
310,475
|
|
|
236,918
|
|
|
184,506
|
|
Corporate
|
6,744
|
|
|
6,371
|
|
|
13,004
|
|
Total
|
$
|
1,294,710
|
|
|
$
|
1,137,521
|
|
|
$
|
993,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands)
|
Capital expenditures:
|
|
|
|
|
|
Americas Foods & Beverages
|
$
|
179,795
|
|
|
$
|
172,296
|
|
|
$
|
237,120
|
|
Europe Foods & Beverages
|
108,685
|
|
|
89,000
|
|
|
62,147
|
|
Corporate
|
2,328
|
|
|
378
|
|
|
3,007
|
|
Total
|
$
|
290,808
|
|
|
$
|
261,674
|
|
|
$
|
302,274
|
|
Significant Customers
The Company had a single customer that represented
13.3%
,
13.7%
, and
14.6%
of our consolidated net sales in
2016
,
2015
, and
2014
, respectively. Sales to this customer were primarily included in our Americas Foods & Beverages segment.
16. Earnings Per Share
Basic earnings per share is based on the weighted average number of common shares outstanding during each period. Diluted earnings per share is based on the weighted average number of common shares outstanding and the effect of all dilutive common stock equivalents outstanding during each period.
The following table reconciles the numerators and denominators used in the computations of both basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
(In thousands, except share and per share data)
|
Basic earnings per share computation:
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
Net income
|
$
|
214,554
|
|
|
$
|
168,393
|
|
|
$
|
140,185
|
|
Denominator:
|
|
|
|
|
|
Weighted average common shares
|
176,984,906
|
|
|
175,511,811
|
|
|
174,013,700
|
|
Basic earnings per share
|
$
|
1.21
|
|
|
$
|
0.96
|
|
|
$
|
0.81
|
|
Diluted earnings per share computation:
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
Net income
|
$
|
214,554
|
|
|
$
|
168,393
|
|
|
$
|
140,185
|
|
Denominator:
|
|
|
|
|
|
Weighted average common shares — basic
|
176,984,906
|
|
|
175,511,811
|
|
|
174,013,700
|
|
Stock option conversion
(1)
|
3,544,508
|
|
|
3,905,133
|
|
|
3,268,052
|
|
Stock units
(2)
|
644,965
|
|
|
668,005
|
|
|
668,164
|
|
Weighted average common shares — diluted
|
181,174,379
|
|
|
180,084,949
|
|
|
177,949,916
|
|
Diluted earnings per share
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
(1)
Anti-dilutive options excluded
|
91,137
|
|
|
387,325
|
|
|
3,599
|
|
(2)
Anti-dilutive RSUs excluded
|
350
|
|
|
4,872
|
|
|
1,344
|
|
17. Supplemental Guarantor Financial Information
In September 2014, we issued debt securities that are guaranteed by certain of our 100% owned subsidiaries. In accordance with Rule 3−10 of Regulation S−X promulgated under the Securities Act of 1933, the following condensed consolidating financial statements present the financial position, results of operations and cash flows of The WhiteWave Foods Company (referred to as “Parent” for the purpose of this note only), the combined guarantor subsidiaries, the combined non-guarantor subsidiaries and elimination adjustments necessary to arrive at the information for the Parent, guarantor subsidiaries and non-guarantor subsidiaries on a consolidated basis. Investments in subsidiaries are accounted for using the equity method for this presentation. All guarantors of our debt securities are also guarantors for our senior secured credit facilities. The guarantee is full and unconditional and joint and several. Our senior secured credit facilities are secured by security interest and liens on substantially all of our assets and the assets of our domestic subsidiaries and is presented in the Parent column of the accompanying condensed consolidating balance sheets as of December 31, 2016 and December 31, 2015.
The following condensed consolidating financial information presents the balance sheets as of
December 31, 2016
and
2015
, and the statements of comprehensive income and cash flows for each of the three years ended
December 31, 2016
,
2015
, and
2014
for the Parent, guarantor subsidiaries and non-guarantor subsidiaries and elimination adjustments.
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
(In thousands)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
2,555
|
|
|
$
|
43,270
|
|
|
$
|
—
|
|
|
$
|
45,828
|
|
Trade receivables, net of allowance
|
|
1,189
|
|
|
204,503
|
|
|
78,006
|
|
|
—
|
|
|
283,698
|
|
Inventories
|
|
—
|
|
|
251,405
|
|
|
51,265
|
|
|
(6,310
|
)
|
|
296,360
|
|
Prepaid expenses and other current assets
|
|
34,148
|
|
|
22,317
|
|
|
21,590
|
|
|
—
|
|
|
78,055
|
|
Intercompany receivables
|
|
1,969,714
|
|
|
885,233
|
|
|
—
|
|
|
(2,854,947
|
)
|
|
—
|
|
Total current assets
|
|
2,005,054
|
|
|
1,366,013
|
|
|
194,131
|
|
|
(2,861,257
|
)
|
|
703,941
|
|
Equity method investments
|
|
1,265
|
|
|
—
|
|
|
18,012
|
|
|
—
|
|
|
19,277
|
|
Investment in consolidated subsidiaries
|
|
2,435,711
|
|
|
966,825
|
|
|
—
|
|
|
(3,402,536
|
)
|
|
—
|
|
Property, plant, and equipment, net
|
|
6,596
|
|
|
965,706
|
|
|
322,408
|
|
|
—
|
|
|
1,294,710
|
|
Identifiable intangible and other assets, net
|
|
43,309
|
|
|
656,355
|
|
|
365,275
|
|
|
(30,046
|
)
|
|
1,034,893
|
|
Goodwill
|
|
—
|
|
|
982,922
|
|
|
433,145
|
|
|
—
|
|
|
1,416,067
|
|
Total Assets
|
|
$
|
4,491,935
|
|
|
$
|
4,937,821
|
|
|
$
|
1,332,971
|
|
|
$
|
(6,293,839
|
)
|
|
$
|
4,468,888
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
44,454
|
|
|
$
|
336,027
|
|
|
$
|
158,602
|
|
|
$
|
—
|
|
|
$
|
539,083
|
|
Current portion of debt and capital lease obligations
|
|
45,000
|
|
|
1,394
|
|
|
12,191
|
|
|
—
|
|
|
58,585
|
|
Income taxes payable
|
|
—
|
|
|
—
|
|
|
2,973
|
|
|
—
|
|
|
2,973
|
|
Intercompany payables
|
|
885,233
|
|
|
1,929,060
|
|
|
40,654
|
|
|
(2,854,947
|
)
|
|
—
|
|
Total current liabilities
|
|
974,687
|
|
|
2,266,481
|
|
|
214,420
|
|
|
(2,854,947
|
)
|
|
600,641
|
|
Long-term debt and capital lease obligations, net of debt issuance costs
|
|
2,062,907
|
|
|
18,849
|
|
|
—
|
|
|
—
|
|
|
2,081,756
|
|
Deferred income taxes
|
|
—
|
|
|
214,497
|
|
|
119,896
|
|
|
(30,046
|
)
|
|
304,347
|
|
Other long-term liabilities
|
|
23,645
|
|
|
2,283
|
|
|
25,520
|
|
|
—
|
|
|
51,448
|
|
Total liabilities
|
|
3,061,239
|
|
|
2,502,110
|
|
|
359,836
|
|
|
(2,884,993
|
)
|
|
3,038,192
|
|
Total shareholders' equity
|
|
1,430,696
|
|
|
2,435,711
|
|
|
973,135
|
|
|
(3,408,846
|
)
|
|
1,430,696
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
4,491,935
|
|
|
$
|
4,937,821
|
|
|
$
|
1,332,971
|
|
|
$
|
(6,293,839
|
)
|
|
$
|
4,468,888
|
|
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
(In thousands)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
2,282
|
|
|
$
|
36,328
|
|
|
$
|
—
|
|
|
$
|
38,610
|
|
Trade receivables, net of allowance
|
|
2,649
|
|
|
200,808
|
|
|
54,091
|
|
|
—
|
|
|
257,548
|
|
Inventories
|
|
—
|
|
|
232,757
|
|
|
46,755
|
|
|
(8,775
|
)
|
|
270,737
|
|
Prepaid expenses and other current assets
|
|
15,442
|
|
|
11,070
|
|
|
13,270
|
|
|
—
|
|
|
39,782
|
|
Intercompany receivables
|
|
1,878,299
|
|
|
686,469
|
|
|
37,962
|
|
|
(2,602,730
|
)
|
|
—
|
|
Total current assets
|
|
1,896,390
|
|
|
1,133,386
|
|
|
188,406
|
|
|
(2,611,505
|
)
|
|
606,677
|
|
Equity method investments
|
|
2,983
|
|
|
—
|
|
|
27,789
|
|
|
—
|
|
|
30,772
|
|
Investment in consolidated subsidiaries
|
|
2,156,856
|
|
|
943,501
|
|
|
—
|
|
|
(3,100,357
|
)
|
|
—
|
|
Property, plant, and equipment, net
|
|
6,169
|
|
|
893,594
|
|
|
237,758
|
|
|
—
|
|
|
1,137,521
|
|
Identifiable intangible and other assets, net
|
|
34,441
|
|
|
663,101
|
|
|
365,316
|
|
|
(24,281
|
)
|
|
1,038,577
|
|
Goodwill
|
|
—
|
|
|
991,085
|
|
|
424,237
|
|
|
—
|
|
|
1,415,322
|
|
Total Assets
|
|
$
|
4,096,839
|
|
|
$
|
4,624,667
|
|
|
$
|
1,243,506
|
|
|
$
|
(5,736,143
|
)
|
|
$
|
4,228,869
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
47,713
|
|
|
$
|
374,483
|
|
|
$
|
127,517
|
|
|
$
|
—
|
|
|
$
|
549,713
|
|
Current portion of debt and capital lease obligations
|
|
45,000
|
|
|
1,415
|
|
|
5,034
|
|
|
—
|
|
|
51,449
|
|
Income taxes payable
|
|
—
|
|
|
—
|
|
|
3,043
|
|
|
—
|
|
|
3,043
|
|
Intercompany payables
|
|
710,984
|
|
|
1,866,496
|
|
|
25,250
|
|
|
(2,602,730
|
)
|
|
—
|
|
Total current liabilities
|
|
803,697
|
|
|
2,242,394
|
|
|
160,844
|
|
|
(2,602,730
|
)
|
|
604,205
|
|
Long-term debt and capital lease obligations, net of debt issuance costs
|
|
2,058,621
|
|
|
20,219
|
|
|
100
|
|
|
—
|
|
|
2,078,940
|
|
Deferred income taxes
|
|
—
|
|
|
200,642
|
|
|
116,965
|
|
|
(24,281
|
)
|
|
293,326
|
|
Other long-term liabilities
|
|
23,613
|
|
|
4,556
|
|
|
13,321
|
|
|
—
|
|
|
41,490
|
|
Total liabilities
|
|
2,885,931
|
|
|
2,467,811
|
|
|
291,230
|
|
|
(2,627,011
|
)
|
|
3,017,961
|
|
Total shareholders' equity
|
|
1,210,908
|
|
|
2,156,856
|
|
|
952,276
|
|
|
(3,109,132
|
)
|
|
1,210,908
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
4,096,839
|
|
|
$
|
4,624,667
|
|
|
$
|
1,243,506
|
|
|
$
|
(5,736,143
|
)
|
|
$
|
4,228,869
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2016
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
(In thousands)
|
Net sales
|
|
$
|
—
|
|
|
$
|
3,546,361
|
|
|
$
|
780,849
|
|
|
$
|
(129,111
|
)
|
|
$
|
4,198,099
|
|
Cost of sales
|
|
—
|
|
|
2,411,778
|
|
|
463,405
|
|
|
(129,980
|
)
|
|
2,745,203
|
|
Gross profit
|
|
—
|
|
|
1,134,583
|
|
|
317,444
|
|
|
869
|
|
|
1,452,896
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Selling, distribution, and marketing
|
|
—
|
|
|
571,533
|
|
|
157,987
|
|
|
—
|
|
|
729,520
|
|
General and administrative
|
|
95,243
|
|
|
147,040
|
|
|
79,344
|
|
|
—
|
|
|
321,627
|
|
Total operating expenses
|
|
95,243
|
|
|
718,573
|
|
|
237,331
|
|
|
—
|
|
|
1,051,147
|
|
Operating (loss) income
|
|
(95,243
|
)
|
|
416,010
|
|
|
80,113
|
|
|
869
|
|
|
401,749
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
67,835
|
|
|
981
|
|
|
367
|
|
|
—
|
|
|
69,183
|
|
Other (income) expense, net
|
|
(150,924
|
)
|
|
155,305
|
|
|
1,000
|
|
|
—
|
|
|
5,381
|
|
Total other (income) expense
|
|
(83,089
|
)
|
|
156,286
|
|
|
1,367
|
|
|
—
|
|
|
74,564
|
|
Income (loss) before income taxes and equity in earnings of subsidiaries
|
|
(12,154
|
)
|
|
259,724
|
|
|
78,746
|
|
|
869
|
|
|
327,185
|
|
Income tax expense
|
|
2,451
|
|
|
84,965
|
|
|
14,994
|
|
|
—
|
|
|
102,410
|
|
(Loss) income before loss in equity method investments and equity in earnings of subsidiaries
|
|
(14,605
|
)
|
|
174,759
|
|
|
63,752
|
|
|
869
|
|
|
224,775
|
|
Loss in equity method investments
|
|
1,720
|
|
|
—
|
|
|
8,501
|
|
|
—
|
|
|
10,221
|
|
Equity in earnings of consolidated subsidiaries
|
|
230,879
|
|
|
56,120
|
|
|
—
|
|
|
(286,999
|
)
|
|
—
|
|
Net income
|
|
214,554
|
|
|
230,879
|
|
|
55,251
|
|
|
(286,130
|
)
|
|
214,554
|
|
Other comprehensive loss, net of tax
|
|
(30,075
|
)
|
|
(30,075
|
)
|
|
(30,075
|
)
|
|
60,150
|
|
|
(30,075
|
)
|
Comprehensive income
|
|
$
|
184,479
|
|
|
$
|
200,804
|
|
|
$
|
25,176
|
|
|
$
|
(225,980
|
)
|
|
$
|
184,479
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2015
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
(In thousands)
|
Net sales
|
|
$
|
—
|
|
|
$
|
3,318,001
|
|
|
$
|
584,486
|
|
|
$
|
(36,192
|
)
|
|
$
|
3,866,295
|
|
Cost of sales
|
|
—
|
|
|
2,241,359
|
|
|
334,437
|
|
|
(32,766
|
)
|
|
2,543,030
|
|
Gross profit
|
|
—
|
|
|
1,076,642
|
|
|
250,049
|
|
|
(3,426
|
)
|
|
1,323,265
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Selling, distribution, and marketing
|
|
—
|
|
|
582,859
|
|
|
123,065
|
|
|
—
|
|
|
705,924
|
|
General and administrative
|
|
84,263
|
|
|
137,215
|
|
|
63,657
|
|
|
—
|
|
|
285,135
|
|
Total operating expenses
|
|
84,263
|
|
|
720,074
|
|
|
186,722
|
|
|
—
|
|
|
991,059
|
|
Operating (loss) income
|
|
(84,263
|
)
|
|
356,568
|
|
|
63,327
|
|
|
(3,426
|
)
|
|
332,206
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
56,779
|
|
|
989
|
|
|
359
|
|
|
—
|
|
|
58,127
|
|
Other (income) expense, net
|
|
(138,816
|
)
|
|
141,279
|
|
|
3,880
|
|
|
—
|
|
|
6,343
|
|
Total other (income) expense
|
|
(82,037
|
)
|
|
142,268
|
|
|
4,239
|
|
|
—
|
|
|
64,470
|
|
Income (loss) before income taxes and equity in earnings of subsidiaries
|
|
(2,226
|
)
|
|
214,300
|
|
|
59,088
|
|
|
(3,426
|
)
|
|
267,736
|
|
Income tax (benefit) expense
|
|
(4,822
|
)
|
|
81,152
|
|
|
11,578
|
|
|
—
|
|
|
87,908
|
|
Income before loss in equity method investments and equity in earnings of subsidiaries
|
|
2,596
|
|
|
133,148
|
|
|
47,510
|
|
|
(3,426
|
)
|
|
179,828
|
|
Loss in equity method investments
|
|
718
|
|
|
—
|
|
|
10,717
|
|
|
—
|
|
|
11,435
|
|
Equity in earnings of consolidated subsidiaries
|
|
166,515
|
|
|
33,367
|
|
|
—
|
|
|
(199,882
|
)
|
|
—
|
|
Net income
|
|
168,393
|
|
|
166,515
|
|
|
36,793
|
|
|
(203,308
|
)
|
|
168,393
|
|
Other comprehensive loss, net of tax
|
|
(70,416
|
)
|
|
(70,416
|
)
|
|
(70,416
|
)
|
|
140,832
|
|
|
(70,416
|
)
|
Comprehensive income (loss)
|
|
$
|
97,977
|
|
|
$
|
96,099
|
|
|
$
|
(33,623
|
)
|
|
$
|
(62,476
|
)
|
|
$
|
97,977
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2014
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
(In thousands)
|
Net sales
|
|
$
|
—
|
|
|
$
|
2,926,108
|
|
|
$
|
510,497
|
|
|
$
|
—
|
|
|
$
|
3,436,605
|
|
Cost of sales
|
|
—
|
|
|
1,991,748
|
|
|
291,693
|
|
|
—
|
|
|
2,283,441
|
|
Gross profit
|
|
—
|
|
|
934,360
|
|
|
218,804
|
|
|
—
|
|
|
1,153,164
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Selling, distribution, and marketing
|
|
—
|
|
|
505,567
|
|
|
116,299
|
|
|
—
|
|
|
621,866
|
|
General and administrative
|
|
92,122
|
|
|
117,938
|
|
|
55,618
|
|
|
—
|
|
|
265,678
|
|
Asset disposal and exit costs
|
|
—
|
|
|
(1,066
|
)
|
|
—
|
|
|
—
|
|
|
(1,066
|
)
|
Total operating expenses
|
|
92,122
|
|
|
622,439
|
|
|
171,917
|
|
|
—
|
|
|
886,478
|
|
Operating (loss) income
|
|
(92,122
|
)
|
|
311,921
|
|
|
46,887
|
|
|
—
|
|
|
266,686
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
35,555
|
|
|
1,219
|
|
|
198
|
|
|
—
|
|
|
36,972
|
|
Other (income) expense, net
|
|
(131,251
|
)
|
|
134,037
|
|
|
2,480
|
|
|
—
|
|
|
5,266
|
|
Total other (income) expense
|
|
(95,696
|
)
|
|
135,256
|
|
|
2,678
|
|
|
—
|
|
|
42,238
|
|
Income before income taxes and equity in earnings of subsidiaries
|
|
3,574
|
|
|
176,665
|
|
|
44,209
|
|
|
—
|
|
|
224,448
|
|
Income tax expense
|
|
9,378
|
|
|
60,010
|
|
|
8,891
|
|
|
—
|
|
|
78,279
|
|
Income (loss) before loss in equity method investments and equity in earnings of subsidiaries
|
|
(5,804
|
)
|
|
116,655
|
|
|
35,318
|
|
|
—
|
|
|
146,169
|
|
Loss in equity method investments
|
|
—
|
|
|
—
|
|
|
5,984
|
|
|
—
|
|
|
5,984
|
|
Equity in earnings of consolidated subsidiaries
|
|
145,989
|
|
|
29,334
|
|
|
—
|
|
|
(175,323
|
)
|
|
—
|
|
Net income
|
|
140,185
|
|
|
145,989
|
|
|
29,334
|
|
|
(175,323
|
)
|
|
140,185
|
|
Other comprehensive loss, net of tax
|
|
(52,678
|
)
|
|
(52,678
|
)
|
|
(53,247
|
)
|
|
105,925
|
|
|
(52,678
|
)
|
Comprehensive income (loss)
|
|
$
|
87,507
|
|
|
$
|
93,311
|
|
|
$
|
(23,913
|
)
|
|
$
|
(69,398
|
)
|
|
$
|
87,507
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
|
|
|
(In thousands)
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
(7,460
|
)
|
|
$
|
192,270
|
|
|
$
|
131,671
|
|
|
$
|
—
|
|
|
$
|
316,481
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for acquisitions, net of cash acquired of $833
|
|
—
|
|
|
(60
|
)
|
|
(17,203
|
)
|
|
—
|
|
|
(17,263
|
)
|
|
|
Payments for property, plant, and equipment
|
|
(2,268
|
)
|
|
(176,216
|
)
|
|
(112,324
|
)
|
|
—
|
|
|
(290,808
|
)
|
|
|
Intercompany contributions
|
|
4,543
|
|
|
—
|
|
|
—
|
|
|
(4,543
|
)
|
|
—
|
|
|
|
Proceeds from sale of fixed assets
|
|
—
|
|
|
303
|
|
|
7
|
|
|
—
|
|
|
310
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
2,275
|
|
|
(175,973
|
)
|
|
(129,520
|
)
|
|
(4,543
|
)
|
|
(307,761
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany contributions
|
|
—
|
|
|
(14,731
|
)
|
|
10,188
|
|
|
4,543
|
|
|
—
|
|
|
|
Repayment of debt
|
|
(45,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,000
|
)
|
|
|
Payments on capital lease obligations
|
|
—
|
|
|
(1,293
|
)
|
|
—
|
|
|
—
|
|
|
(1,293
|
)
|
|
|
Proceeds from revolver line of credit
|
|
831,350
|
|
|
—
|
|
|
120,712
|
|
|
—
|
|
|
952,062
|
|
|
|
Payments on revolver line of credit
|
|
(785,750
|
)
|
|
—
|
|
|
(113,954
|
)
|
|
—
|
|
|
(899,704
|
)
|
|
|
Proceeds from exercise of stock options
|
|
10,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,085
|
|
|
|
Minimum tax withholding paid on behalf of employees for share-based compensation
|
|
(12,992
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,992
|
)
|
|
|
Excess tax benefit from share-based compensation
|
|
8,052
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
8,058
|
|
|
|
Payment of deferred financing costs
|
|
(557
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(557
|
)
|
|
|
|
Net cash provided by (used in) financing activities
|
|
5,188
|
|
|
(16,024
|
)
|
|
16,952
|
|
|
4,543
|
|
|
10,659
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(12,161
|
)
|
|
—
|
|
|
(12,161
|
)
|
INCREASE IN CASH AND CASH EQUIVALENTS
|
|
3
|
|
|
273
|
|
|
6,942
|
|
|
—
|
|
|
7,218
|
|
Cash and cash equivalents, beginning of year
|
|
—
|
|
|
2,282
|
|
|
36,328
|
|
|
—
|
|
|
38,610
|
|
Cash and cash equivalents, end of year
|
|
$
|
3
|
|
|
$
|
2,555
|
|
|
$
|
43,270
|
|
|
$
|
—
|
|
|
$
|
45,828
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2015
|
|
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
|
|
|
(In thousands)
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
44,087
|
|
|
$
|
210,307
|
|
|
$
|
60,912
|
|
|
$
|
—
|
|
|
$
|
315,306
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in equity method investments
|
|
(701
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(701
|
)
|
|
|
Payments for acquisitions, net of cash acquired of $8,521
|
|
—
|
|
|
(159,208
|
)
|
|
(548,397
|
)
|
|
—
|
|
|
(707,605
|
)
|
|
|
Payments for property, plant, and equipment
|
|
(178
|
)
|
|
(177,074
|
)
|
|
(81,236
|
)
|
|
—
|
|
|
(258,488
|
)
|
|
|
Intercompany contributions
|
|
(674,864
|
)
|
|
—
|
|
|
—
|
|
|
674,864
|
|
|
—
|
|
|
|
Proceeds from sale of fixed assets
|
|
—
|
|
|
2,183
|
|
|
6,779
|
|
|
—
|
|
|
8,962
|
|
|
|
Other
|
|
—
|
|
|
346
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
|
|
Net cash used in investing activities
|
|
(675,743
|
)
|
|
(333,753
|
)
|
|
(622,854
|
)
|
|
674,864
|
|
|
(957,486
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany contributions
|
|
—
|
|
|
126,308
|
|
|
548,556
|
|
|
(674,864
|
)
|
|
—
|
|
|
|
Proceeds from the issuance of debt
|
|
520,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520,000
|
|
|
|
Repayment of debt
|
|
(15,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|
|
Payments on capital lease obligations
|
|
—
|
|
|
(1,104
|
)
|
|
—
|
|
|
—
|
|
|
(1,104
|
)
|
|
|
Proceeds from revolver line of credit
|
|
1,232,695
|
|
|
—
|
|
|
66,412
|
|
|
—
|
|
|
1,299,107
|
|
|
|
Payments on revolver line of credit
|
|
(1,105,695
|
)
|
|
—
|
|
|
(61,066
|
)
|
|
—
|
|
|
(1,166,761
|
)
|
|
|
Proceeds from exercise of stock options
|
|
14,716
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,716
|
|
|
|
Minimum tax withholding paid on behalf of employees for share-based compensation
|
|
(32,556
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,556
|
)
|
|
|
Excess tax benefit from share-based compensation
|
|
21,559
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
21,572
|
|
|
|
Payment of deferred financing costs
|
|
(4,063
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,063
|
)
|
|
|
|
Net cash provided by financing activities
|
|
631,656
|
|
|
125,204
|
|
|
553,915
|
|
|
(674,864
|
)
|
|
635,911
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(5,361
|
)
|
|
—
|
|
|
(5,361
|
)
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
1,758
|
|
|
(13,388
|
)
|
|
—
|
|
|
(11,630
|
)
|
Cash and cash equivalents, beginning of year
|
|
—
|
|
|
524
|
|
|
49,716
|
|
|
—
|
|
|
50,240
|
|
Cash and cash equivalents, end of year
|
|
$
|
—
|
|
|
$
|
2,282
|
|
|
$
|
36,328
|
|
|
$
|
—
|
|
|
$
|
38,610
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
|
|
|
|
Parent
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Total
|
|
|
|
|
|
(In thousands)
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
$
|
(6,140
|
)
|
|
$
|
230,511
|
|
|
$
|
60,242
|
|
|
$
|
—
|
|
|
$
|
284,613
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in equity method investments
|
|
—
|
|
|
(3,000
|
)
|
|
(47,285
|
)
|
|
—
|
|
|
(50,285
|
)
|
|
|
Payments for acquisitions, net of cash acquired of $7,190
|
|
—
|
|
|
(798,446
|
)
|
|
—
|
|
|
—
|
|
|
(798,446
|
)
|
|
|
Payments for property, plant, and equipment
|
|
(42,106
|
)
|
|
(191,160
|
)
|
|
(59,091
|
)
|
|
—
|
|
|
(292,357
|
)
|
|
|
Intercompany contributions
|
|
(766,016
|
)
|
|
—
|
|
|
—
|
|
|
766,016
|
|
|
—
|
|
|
|
Proceeds from sale of fixed assets
|
|
—
|
|
|
464
|
|
|
—
|
|
|
—
|
|
|
464
|
|
|
|
|
Net cash used in investing activities
|
|
(808,122
|
)
|
|
(992,142
|
)
|
|
(106,376
|
)
|
|
766,016
|
|
|
(1,140,624
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany contributions
|
|
—
|
|
|
762,526
|
|
|
3,490
|
|
|
(766,016
|
)
|
|
—
|
|
|
|
Proceeds from the issuance of debt
|
|
1,025,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,025,000
|
|
|
|
Repayment of debt
|
|
(15,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|
|
Payments on capital lease obligations
|
|
—
|
|
|
(1,044
|
)
|
|
—
|
|
|
—
|
|
|
(1,044
|
)
|
|
|
Proceeds from revolver line of credit
|
|
625,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
625,400
|
|
|
|
Payments on revolver line of credit
|
|
(803,050
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(803,050
|
)
|
|
|
Proceeds from exercise of stock options
|
|
6,740
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,740
|
|
|
|
Minimum tax withholding paid on behalf of employees for share-based compensation
|
|
(11,094
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,094
|
)
|
|
|
Excess tax benefit from shared-based compensation
|
|
4,466
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,466
|
|
|
|
Payment of deferred financing costs
|
|
(18,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,200
|
)
|
|
|
|
Net cash provided by financing activities
|
|
814,262
|
|
|
761,482
|
|
|
3,490
|
|
|
(766,016
|
)
|
|
813,218
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(8,072
|
)
|
|
—
|
|
|
(8,072
|
)
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
—
|
|
|
(149
|
)
|
|
(50,716
|
)
|
|
—
|
|
|
(50,865
|
)
|
Cash and cash equivalents, beginning of year
|
|
—
|
|
|
673
|
|
|
100,432
|
|
|
—
|
|
|
101,105
|
|
Cash and cash equivalents, end of year
|
|
$
|
—
|
|
|
$
|
524
|
|
|
$
|
49,716
|
|
|
$
|
—
|
|
|
$
|
50,240
|
|
18. Quarterly Results of Operations (unaudited)
The following is a summary of our unaudited quarterly results of operations for
2016
and
2015
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
(In thousands, except share and per share data)
|
|
2016
|
|
|
|
|
|
|
|
|
Net sales
|
$
|
1,039,695
|
|
|
$
|
1,049,648
|
|
|
$
|
1,053,598
|
|
|
$
|
1,055,158
|
|
|
Gross profit
|
353,767
|
|
|
370,408
|
|
|
381,119
|
|
|
347,602
|
|
|
Net income
(2) (3)
|
42,600
|
|
|
51,769
|
|
|
58,037
|
|
|
62,148
|
|
|
Earnings per common share
(1)
:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.24
|
|
|
$
|
0.29
|
|
|
$
|
0.33
|
|
|
$
|
0.35
|
|
|
Diluted
|
$
|
0.24
|
|
|
$
|
0.29
|
|
|
$
|
0.32
|
|
|
$
|
0.34
|
|
|
2015
|
|
|
|
|
|
|
|
|
Net sales
|
$
|
911,142
|
|
|
$
|
923,632
|
|
|
$
|
1,003,888
|
|
|
$
|
1,027,633
|
|
|
Gross profit
|
308,575
|
|
|
326,158
|
|
|
351,131
|
|
|
337,401
|
|
|
Net income
(2)
|
33,347
|
|
|
37,444
|
|
|
50,022
|
|
|
47,580
|
|
|
Earnings per common share
(1)
:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.19
|
|
|
$
|
0.21
|
|
|
$
|
0.28
|
|
|
$
|
0.28
|
|
|
Diluted
|
$
|
0.19
|
|
|
$
|
0.21
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
|
___________________________
|
|
(1)
|
Earnings per common share calculations for each of the quarters were based on the basic and diluted weighted average number of shares outstanding for each quarter. The sum of the quarters may not necessarily be equal to the full year earnings per common share amount.
|
|
|
(2)
|
Net income was negatively impacted by the SAP implementation costs and the related operational issues within the Fresh Foods platform by
$8.2 million
,
$4.3 million
and
$3.2 million
, for the fourth quarter of 2015, and the first and second quarter of 2016, respectively.
|
|
|
(3)
|
Net income was negatively impacted by transaction costs related to the planned Merger with Danone by
$1.8 million
,
$4.6 million
and
$4.4 million
, for the second, third and fourth quarter of 2016, respectively. See Note 19 "The Proposed Merger with Danone"
for further discussion.
|
19. The Proposed Merger with Danone
On July 6, 2016, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Danone S.A. and July Merger Sub Inc., an indirect wholly-owned subsidiary of Danone (“Merger Sub”), pursuant to which the Company will be acquired by Danone S.A., a leading global food company headquartered in Paris, France.
The Merger Agreement provides that, among other things, Merger Sub will be merged with and into the Company, with the Company continuing as the surviving corporation (the "Merger"). As a result of the Merger, the Company will become a wholly-owned subsidiary of Danone. At the effective time of the Merger, each share of common stock of the Company, par value
$0.01
per share, issued and outstanding (other than shares owned by the Company or any of its subsidiaries or Danone or any of its subsidiaries (including Merger Sub), will automatically be canceled for no consideration, and converted into the right to receive
$56.25
per share in cash, without interest.
If the Merger Agreement were to be terminated in specified circumstances, the Company would be required to pay Danone a termination fee of
$310.0 million
.
The closing of the Merger is subject to the satisfaction of customary conditions, including the adoption of the Merger Agreement by the Company’s stockholders; the expiration or termination of all applicable waiting periods under the Hart-Scott-Rodino Antitrust Improvements Act (“HSR Act”) and the Competition Act of Canada; and the approval of the Merger by the European Commission pursuant to the EU Merger Regulation.
On October 4, 2016, our stockholders adopted the Merger Agreement. On September 13, 2016, the Canadian Commissioner of Competition issued an advance ruling certificate, which included a waiver of the parties’ notification requirement in Canada. On December 16, 2016, the parties obtained regulatory clearance of the Merger from the European Commission.
The United States Department of Justice (“DOJ”) continues to review the Merger under the HSR Act. As we previously announced, each of the Company and Danone elected on January 6, 2017 to extend the Long Stop Date under the Merger Agreement by 90 days to facilitate the completion of the DOJ’s review. The Company currently expects the Merger to occur in first quarter 2017, although there can be no assurance regarding timing of completion of regulatory processes.
During the year ended
December 31, 2016
, the Company incurred
$17.4 million
of transaction costs and
$1.0 million
of integration planning costs related to the planned Merger, which were recorded in general and administrative expense in our consolidated statements of income.