Utz Brands Inc【UTZ】株式ニュース

Utz Brands Reports First Quarter 2026 Results and Reaffirms Full Year GuidanceMay 6, 2026 6:30 AM
Business Wire Branded Salty Snacks Growth of 5.2%; Significant Improvement in Cash Metrics Utz Brands, Inc. (NYSE: UTZ) (“Utz” or the “Company”), a leading U.S. manufacturer of branded Salty Snacks and a small-cap growth and value Staples equity, today reported financial results for the Company’s first fiscal quarter ended March 29, 2026. 1Q’26 Summary(1) Net Sales increased 2.6% to $361.3 million Total Organic Net Sales increased 2.6%; Branded Salty Snacks Organic Net Sales increased 5.2% Gross Profit Margin expansion of 200bps Adjusted Gross Profit Margin expansion of 210bps Net Income decreased to $(2.4) million Adjusted Net Income decreased 4.5% to $21.3 million EBITDA decreased 12.9% to $30.3 million Adjusted EBITDA increased 6.2% to $47.9 million Diluted Earnings Per Share decreased to $(0.02) Adjusted Earnings Per Share decreased 6.3% to $0.15 Cash Flow Used in Operations was $12.2 million Adjusted Free Cash Flow increased to $(25.9) million Net Leverage Ratio improved and decreased 0.4x to 3.6x (1) All comparisons for the first quarter of 2026 are to the first quarter of 2025 (ended March 30, 2025). “I’m pleased with our solid start to the year, as we delivered 2.6% Net Sales growth and 5.2% Branded Salty Snacks growth, gained dollar share in the Salty Snacks category(2), and continued to expand Adjusted EBITDA margins,” said Howard Friedman, Chief Executive Officer of Utz. Mr. Friedman continued, “The category has demonstrated signs of continued improvement with solid growth in the first quarter. Looking ahead to the remainder of 2026, we expect it to remain a dynamic operating environment and we are committed to our playbook of driving Branded Salty Snacks growth, generating productivity, and reinvesting in marketing and geographic expansion. We believe the flexibility of our model will allow us to succeed in an evolving consumer and category backdrop.” “Adjusted Free Cash Flow improved sharply in the first quarter with our focus on working capital management and normalizing capital expenditures,” said BK Kelley, EVP and Chief Financial Officer of Utz. “Leverage at 3.6x was down considerably from a year ago, and we expect leverage to improve further as we progress through 2026. We are reaffirming all aspects of our 2026 guidance.” 13-Weeks Ended (in $millions, except per share amounts) March 29, 2026 March 30, 2025 % Change Net Sales $ 361.3 $ 352.1 2.6 % Organic Net Sales 361.3 352.1 2.6 % Gross Profit 91.9 82.4 11.5 % Gross Profit Margin 25.4 % 23.4 % 200 bps Adjusted Gross Profit 111.4 101.2 10.1 % Adjusted Gross Profit Margin 30.8 % 28.7 % 210 bps Selling, General, and Administrative 85.4 77.4 10.3 % Selling, General, and Administrative Margin 23.6 % 22.0 % 160 bps Adjusted Selling, General, and Administrative 63.5 56.1 13.2 % Adjusted Selling, General and Administrative Margin 17.6 % 15.9 % 170 bps Net (Loss) Income (2.4 ) 5.7 nm Net (Loss) Income Margin (0.7 )% 1.6 % nm Adjusted Net Income 21.3 22.3 (4.5 )% EBITDA 30.3 34.8 (12.9 )% Adjusted EBITDA 47.9 45.1 6.2 % Adjusted EBITDA Margin 13.3 % 12.8 % 50 bps Basic (Loss) Income Per Share(1) $ (0.02 ) $ 0.09 nm Adjusted Earnings Per Diluted Share(1) $ 0.15 $ 0.16 (6.3 )% Cash Flow From Operations (12.2 ) (20.2 ) 39.6 % Adjusted Free Cash Flow (25.9 ) (58.2 ) 55.5 % First Quarter 2026 Results First quarter Net Sales increased 2.6% to $361.3 million compared to $352.1 million in the prior year period. Organic Net Sales increased 2.6% year-over-year, driven by a favorable net price realization of 3.7% partially offset by lower volume/mix contribution of (1.1)%. The Bonus Packs promotion in the prior year first quarter had a net neutral 2.7 point impact on both volume/mix and price. Excluding the Bonus Packs promotion, volume/mix increased 1.6% and net price realization increased 1.0%. Branded Salty Snacks Organic Net Sales(3) (representing 89% of total Net Sales) increased 5.2% led by our Power Four Brands, offset by a 14.3% decline in Non-Branded & Non-Salty Snacks Organic Net Sales(3), primarily due to Non-Branded, which was impacted by accelerated elimination of low margin items. For the 13-week period ended March 29, 2026, the Company’s Branded Salty Snacks Retail Sales increased 4.6% versus the prior year period, outperforming the 2.4% increase for the Salty Snack category overall(3). On a 2-year stack basis, total Company Branded Salty Snacks Retail Sales also increased 4.6%, outperforming a 0.7% increase for the Salty Snack category. The Company’s Retail Volumes decreased by 3.0%, impacted by the lap of Bonus Packs, compared to a 1.5% increase for the Salty Snack category. On a 2-year stack basis, the Company’s Retail Volumes increased 2.7%, outperforming a 0.1% decrease for the Salty Snack category. The Company drove Retail Sales gains in both its Core and Expansion Geographies(2)(3). The Company’s Power Four Brands of Utz®, On The Border®, Zapp’s® and Boulder Canyon® Retail Sales increased by 6.7%. Gross Profit Margin of 25.4% increased 200bps compared to 23.4% in the prior year period. Adjusted Gross Profit Margin of 30.8% expanded 210bps compared to 28.7% in the prior year period. The increase in both Gross Margin and Adjusted Gross Profit Margin was driven by productivity savings, which more than offset supply chain cost inflation. Selling, General, and Administrative Expenses (“SG&A Expenses”) were $85.4 million, or 23.6% of Net Sales, compared to $77.4 million, or 22.0% of Net Sales, in the prior year period. Adjusted SG&A Expenses were $63.5 million, or 17.6% of Net Sales, compared to $56.1 million, or 15.9% of Net Sales, in the prior year period. The increase in both SG&A Expenses and Adjusted SG&A Expenses as a percentage of Net Sales were primarily due to increased marketing, and adding capabilities to support the Company’s geographic expansion and growth initiatives. The Company reported a Net Loss of $2.4 million compared to Net Income of $5.7 million in the prior year period. Net Income in the prior year period benefited from an $11 million gain from the remeasurement of the warrant liability. Adjusted Net Income in the quarter decreased 4.5% to $21.3 million compared to $22.3 million in the prior year period. Adjusted Earnings Per Share decreased 6.3% to $0.15 compared to $0.16 in the prior year period. The Adjusted Earnings Per Share decrease was primarily the result of lower Adjusted Net Income, driven by an increase in depreciation and amortization. The Company reported EBITDA of $30.3 million compared to EBITDA of $34.8 million in the prior year period. Adjusted EBITDA increased 6.2% to $47.9 million, or 13.3% as a percentage of Net Sales, compared to $45.1 million, or 12.8% as a percentage of Net Sales, in the prior year period. The increase in Adjusted EBITDA was driven by Adjusted Gross Profit Margin expansion, which more than offset the increase in Adjusted SG&A expenses. (1) Versus prior year period. (2) As measured by Circana MULO+ w/convenience. (3) See “Other Defined Terms” for definitions. Balance Sheet and Cash Flow Highlights As of March 29, 2026 Total liquidity of $196.1 million, consisting of cash on hand of $73.7 million and $122.4 million available under the Company’s revolving credit facility. Net debt of $780.3 million resulting in a Net Leverage Ratio of 3.6x based on trailing twelve months Adjusted EBITDA of $219.3 million. For the thirteen weeks ended March 29, 2026 Cash flow used in operations was $12.2 million. Capital expenditures were $13.8 million, and dividends and distributions paid were $9.7 million. Adjusted Free Cash Flow of $(25.9) million. Share Repurchase Program The Company did not repurchase shares during the first quarter of 2026 and has $50 million remaining under its stock repurchase program adopted in February 2026. Fiscal Year 2026 Outlook The Company will benefit from a 53rd week in the fourth quarter of 2026. Guidance has indicated the impact of the 53rd week, where appropriate. The Company is reiterating all aspects of 2026 guidance. For the fiscal year 2026, the Company continues to expect: Organic Net Sales growth of 2% to 3%, assuming a flat Salty Snacks category at midpoint, led by continued Branded Salty Snacks growth, particularly the Power Four Brands. This metric excludes the 53rd week We expect that the 53rd week will benefit Reported Net Sales by approximately $20 million in the fourth quarter of 2026 Productivity savings of approximately 4% of Adjusted COGS Adjusted EBITDA growth of 5% to 8% and Adjusted EBITDA margin expansion, led by Adjusted Gross Margin expansion fueled by strong productivity cost savings and improved product mix. This metric includes the 53rd week We expect that the 53rd week will benefit Adjusted EBITDA by approximately $3 million in the fourth quarter of 2026 Adjusted EPS decline in range of 3% to 6%, driven primarily by higher depreciation and amortization of approximately $13 million, higher interest expense, and a higher tax rate, the impact of these three items equating to approximately 12 cents We expect that the 53rd week will benefit Adjusted EPS by 2 cents in the fourth quarter of 2026 Adjusted Free Cash Flow in the range of $60 and $80 million Adjusted Free Cash Flow is defined as Cash Flows From Operating Activities less Capital Expenditures Plus Net Sales of Property and Equipment The Company also continues to expect: An effective tax rate (normalized GAAP basis tax expense, which excludes one-time items) of between 17-19%; Interest expense in the range of $47 to $49 million; Depreciation and amortization in the range of $93 to $97 million; Capital expenditures in the range of $60 to $65 million with the majority focused on delivering accelerated productivity savings and supporting targeted growth initiatives; and Net Leverage Ratio between 3.0x - 3.2x at fiscal year-end 2026 Quantitative reconciliations are not available for the forward-looking non-GAAP financial measures used herein without unreasonable efforts due to the high variability, complexity, and low visibility with respect to certain items which are excluded from Organic Net Sales, Adjusted COGS, Adjusted EBITDA, Adjusted Free Cash Flow, Net Leverage Ratio, normalized GAAP basis tax expense, excluding one-time items, and Adjusted Earnings Per Share, respectively. We expect the variability of these items to have a potentially unpredictable, and potentially significant, impact on our future financial results. Conference Call and Webcast Presentation The Company has also posted a pre-recorded management discussion of its first quarter results to its website at https://investors.utzsnacks.com. In addition, the Company will host a live question and answer session with analysts at 8:30 a.m. Eastern Time today. Please visit the “Events & Presentations” section of Utz’s Investor Relations website at https://investors.utzsnacks.com to access the live listen-only webcast. Participants can also dial in over the phone by calling 1-888-596-4144. The Event Plus passcode is 3860587. The Company has also posted presentation slides and additional supplemental financial information, which are available now on Utz’s Investor Relations website. About Utz Brands, Inc. Utz Brands, Inc. (NYSE: UTZ) manufactures a diverse portfolio of savory snacks through popular brands, including Utz®, On The Border® Chips & Dips, Zapp’s®, and Boulder Canyon®, among others. After over a century with a strong family heritage, Utz continues to have a passion for exciting and delighting consumers with delicious snack foods made from top-quality ingredients. Utz's products are distributed nationally through grocery, mass merchandisers, club, convenience, drug, and other channels. Based in Hanover, Pennsylvania, Utz has multiple manufacturing facilities located across the U.S. to serve our growing customer base. For more information, please visit the Company’s website or call 1-800-FOR-SNAX. Investors and others should note that Utz announces material financial information to its investors using its Investor Relations website, U.S. Securities and Exchange Commission (the “Commission”) filings, press releases, public conference calls, and webcasts. Utz uses these channels, as well as social media, to communicate with our stockholders and the public about the Company, the Company’s products, and other Company information. It is possible that the information that Utz posts on social media could be deemed to be material information. Therefore, Utz encourages investors, the media, and others interested in the Company to review the information posted on the social media channels listed on Utz’s Investor Relations website. Forward-Looking Statements This press release includes certain statements made herein that are not historical facts but are “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended. The forward-looking statements generally are accompanied by or include, without limitation, statements such as “may,” “can,” “should,” “will,” “estimate,” “plan,” “project,” "forecast,” "intend,” "expect,” “anticipate,” “believe,” “seek,” “target” “goal”, “on track” or other similar words, phrases or expressions. These forward-looking statements include future plans for the Company, including outlook for fiscal 2026, assumptions for category performance, plans related to the transformation of the Company’s supply chain, the Company’s product mix, the Company’s expectations regarding its level of indebtedness and associated interest expense impacts; the estimated or anticipated future results and benefits of the Company’s future plans and operations; the Company’s cost savings plans and the Company’s logistics optimization efforts; the effects of tariffs, inflation or supply chain disruptions on the Company or its business; the benefits of the Company’s productivity initiatives; the effects of the Company’s marketing and innovation initiatives; the Company’s future capital structure; future opportunities for the Company’s growth; statements regarding the Company’s projected balance sheet and liabilities, including net leverage; and other statements that are not historical facts. These statements are based on the current expectations of the Company’s management and are not predictions of actual performance. These statements are subject to a number of risks and uncertainties and the Company’s business and actual results may differ materially. Some factors that could cause actual results to differ include, without limitation: we operate in the highly competitive and increasingly consolidated snack food industry; demand for our products may be adversely affected by changes in consumer preferences and tastes or if we are unable to innovate or market our products effectively; our reputation or brand image might be impacted as a result of issues or concerns relating to the quality and safety of our products, ingredients or packaging, processing techniques, which in turn could negatively impact our operating results; changes in retail distribution arrangements can result in the loss of retail shelf space and disrupt sales of food products, causing our sales to fall; our DTW delivery network system relies on a significant number of brokers, wholesalers and logistics companies, and our DSD network system and regional third-party distributor network relies on a significant number of independent operators and third-party distributors, and such reliance could affect our ability to effectively and profitably distribute and market products, maintain existing markets and expand business into other geographic markets; the evolution of e-commerce retailers and sales channels may adversely affect us; disruption to our manufacturing operations, supply chain or distribution channels could impair our ability to produce or deliver finished products and negatively impact our operating results; our results of operations and profitability may continue to be adversely affected by inflation, including from rising labor costs and the effects of shortages of raw materials, energy, water and other supplies; all of our products must be compliant with laws and regulations promulgated by various governmental authorities, and changes in the legal and regulatory environment, including with respect to the One Big Beautiful Bill Act, could limit our business activities, increase our operating costs, reduce demand for our products or result in litigation or other regulatory action; we may be unable to successfully identify and execute acquisitions or dispositions or to successfully integrate acquisitions or carve out dispositions; the geographic concentration of our markets may adversely impact us if we are unable to effectively diversify the markets in which we participate; we may not be able to attract and retain the highly skilled people we need to support our business; impairment in the carrying value of goodwill or other intangible assets could have an adverse impact on our results; our intellectual property rights are valuable, and any inability to protect them could reduce the value of our products and brands; climate change or legal, regulatory or market measures to address climate change may negatively affect our business and operations or damage our reputation, and liabilities, claims or new laws or regulations with respect to environmental matters could have a significant negative impact on our business; we are subject to increasing focus on ESG issues, including those related to climate change, and any perceived failure by us to meet ESG initiatives may negatively impact our business; our debt instruments contain covenants that impose restrictions on our operations that may adversely affect our ability to operate our business if we fail to meet those covenants or otherwise suffer a default thereunder; we are subject to risks from changes to the trade policies and tariff and import/export regulations by the U.S. and/or other foreign governments; resales of shares of our Class A Common Stock could affect the market price of our Class A Common Stock; we are a holding company dependent upon distributions made by our subsidiaries to pay taxes, make payments under the Company’s Tax Receivable Agreement (the “TRA”) and pay dividends; pursuant to the TRA, we are required to make certain payments to certain noncontrolling interest holders, and those payments may be substantial; Delaware law, our organizational documents and certain other agreements contain certain provisions, including anti-takeover provisions, that limit the ability of stockholders to take certain actions and could delay or discourage takeover attempts; our Certificate of Incorporation designates the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders; certain of our significant stockholders whose interests may differ from those of our other stockholders have the ability to significantly influence our business and management; and other risks and uncertainties set forth in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 28, 2025 and in the other reports we file with the Commission from time to time. Forward-looking statements provide the Company’s expectations, plans or forecasts of future events and views as of the date of this communication. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this communication. The Company cautions investors not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as otherwise required by law. Non-GAAP Financial Measures: Utz uses non-GAAP financial information and believes it is useful to investors as it provides additional information to facilitate comparisons of historical operating results and identify trends in our underlying operating results, and it provides additional insight and transparency on how we evaluate the business. We use non-GAAP financial measures to budget, make operating and strategic decisions, and evaluate our performance. These non-GAAP financial measures do not represent financial performance in accordance with generally accepted accounted principles in the United States (“GAAP”) and may exclude items that are significant to understanding and assessing financial results. Therefore, these measures should not be considered in isolation or as an alternative to net income, cash flows from operations, earnings per share or other measures of profitability, liquidity, or performance under GAAP. You should be aware that the presentation of these measures may not be comparable to similarly titled measures used by other companies. Management believes that non-GAAP financial measures should be considered as supplements to the GAAP measures reported, should not be considered replacements for, or superior to, the GAAP measures, and may not be comparable to similarly named measures used by other companies. The Company’s calculation of the non-GAAP financial measures may differ from methods used by other companies. We believe that these non-GAAP financial measures provide useful information to investors regarding certain financial and business trends relating to the financial condition and results of operations of the Company to date when considered with both the GAAP results and the reconciliations to the most comparable GAAP measures, and that the presentation of non-GAAP financial measures is useful to investors in the evaluation of our operating performance compared to other companies in the Salty Snack industry, as similar measures are commonly used by the companies in this industry. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of management judgment about which items of expense and income are excluded or included in determining these non-GAAP financial measures. The non-GAAP financial measures are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures. As new events or circumstances arise, these definitions could change. When the definitions change, we will provide the updated definitions and present the related non-GAAP historical results on a comparable basis. During the first quarter of 2026, the Company revised the categorization of certain charges and gains that were historically categorized as acquisition, divestitures and investments, business transformation, and financing-related costs. The Company is now presenting the associated charges and gains within the categories supply chain transformation and corporate transformation. The nature of the charges and gains included in these adjustments, as well as the total amount of all of these adjustments in all prior periods presented, are unchanged. We believe that this change provides a better reflection of the impact of the charges and gains and aligns with how management views the adjustments internally. Prior period balances have been reclassified to conform to the current presentation. Additionally, the Company has revised the presentation of its reconciliations of Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Selling, General, and Administrative Expenses, EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings Per Share to the most directly comparable GAAP measures. We believe the revised presentation of reconciliation information provides investors with helpful context on the impacts of the adjustments. Utz uses the following non-GAAP financial measures in its financial communications, and in the future could use others: Organic Net Sales Adjusted Gross Profit Adjusted Gross Profit as % of Net Sales (Adjusted Gross Profit Margin) Adjusted Cost of Goods Sold (COGS) Adjusted Selling, General and Administrative Expense Adjusted Selling, General and Administrative Expense as % of Net Sales (Adjusted Selling, General and Administrative Expense Margin) Adjusted Net Income Adjusted Earnings Per Share Adjusted Earnings Before Taxes EBITDA Adjusted EBITDA Adjusted EBITDA as % of Net Sales (Adjusted EBITDA Margin) Effective Normalized Tax Rate Net Leverage Ratio Adjusted COGS Branded Salty Snacks Organic Net Sales Non-Branded & Non-Salty Snacks Organic Net Sales Adjusted Free Cash Flow Organic Net Sales is defined as Net Sales excluding the impacts of acquisitions, divestitures and independent operator (“IO”) route conversions that took place after 1Q’2024. Adjusted Gross Profit represents Gross Profit excluding Depreciation and Amortization expense, a non-cash item. In addition, Adjusted Gross Profit excludes the impact of costs that fall within the categories of non-cash adjustments and/or other cash adjustment items such as those related to stock-based compensation, hedging and purchase commitments adjustments, asset impairments, supply chain transformation, and corporate transformation. Adjusted Gross Profit is one of the key performance indicators that our management uses to evaluate operating performance. We also report Adjusted Gross Profit as a percentage of Net Sales as an additional measure for investors to evaluate our Adjusted Gross Profit Margin. Adjusted Cost of Goods Sold (COGS) represents Net Sales less Adjusted Gross Profit. Adjusted Selling, General and Administrative Expense is defined as all Selling, General and Administrative expense excluding Depreciation and Amortization expense, a non-cash item. In addition, Adjusted Selling, General and Administrative Expense excludes the impact of costs that fall within the categories of non-cash adjustments and/or other cash adjustment items such as those related to stock-based compensation, hedging and purchase commitments adjustments, asset impairments, supply chain transformation, and corporate transformation. We also report Adjusted Selling, General and Administrative Expense as a percentage of Net Sales as an additional measure for investors to evaluate our Adjusted Selling, General and Administrative Margin. Adjusted Net Income is defined as Net Income excluding Depreciation and Amortization expense, a non-cash item, related to fair value adjustments on property, plant, and equipment, and definite-lived intangibles relating to business combinations recorded in prior periods. In addition, Adjusted Net Income excludes deferred financing fees, interest income, and expense relating to IO loans and certain non-cash adjustments and/or other cash adjustment items such as those related to stock-based compensation, hedging, and purchase commitments adjustments, asset impairments, supply chain transformation, corporate transformation, remeasurement of warrant liabilities. Lastly, Adjusted Net Income normalizes the income tax provision to account for the above-mentioned adjustments. Adjusted Earnings Before Taxes is defined as Adjusted Net Income before normalized GAAP basis tax expense. Adjusted Earnings Per Share is defined as Adjusted Net Income divided by the weighted average shares outstanding for each period on a fully diluted basis assuming the shares of Class V Common Stock of the Company are converted to Class A Common Stock of the Company. EBITDA is defined as Net Income Before Interest, Income Taxes, and Depreciation and Amortization. Adjusted EBITDA is defined as EBITDA further adjusted to exclude certain non-cash adjustments and/or other cash adjustment items, such as stock-based compensation, hedging and purchase commitments adjustments, asset impairments, supply chain transformation, and corporate transformation. Adjusted EBITDA is one of the key performance indicators we use in evaluating our operating performance and in making financial, operating, and planning decisions. We believe Adjusted EBITDA is useful to the users of this release because the financial information contained in the release can be used in the evaluation of Utz’s operating performance compared to other companies in the Salty Snack industry, as similar measures are commonly used by companies in this industry. In this release, we also provide Adjusted EBITDA as a percentage of Net Sales as an additional measure for readers to evaluate our Adjusted EBITDA Margin. Adjusted Free Cash Flow is defined as Cash Flow from Operating Activities on the Consolidated Statements of Cash Flows less Purchases of Property and Equipment (Capital Expenditures) plus Net Proceeds from Sale of Property and Equipment, both included in Cash flow from investing activities on the Consolidated Statements of Cash Flows. Effective Normalized Tax Rate is defined as normalized GAAP basis tax expense, which excludes one-time items, divided by Adjusted Earnings before Taxes. Net Leverage Ratio is defined as trailing twelve month Adjusted EBITDA divided by Net Debt. Net Debt is defined as Gross Debt less Cash and Cash Equivalents. Other Defined Terms: Branded Salty Snacks is defined as Power Four Brands and Other Brands. Power Four Brands consist of the Utz® brand, On The Border®, Zapp’s®, and Boulder Canyon®. Other Brands include Golden Flake®, TORTIYAHS!®, Hawaiian®, Bachman®, Tim’s Cascade®, Dirty Potato Chips®, TGI Fridays® and Vitner's®. Non-Branded & Non-Salty Snacks is defined as partner brands, private label, co-manufacturing for which we are the manufacturer, Utz branded non-salty snacks such as On The Border® Dips and Salsa, and sales not attributable to specific brands. Utz Brands, Inc. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME For the thirteen weeks ended March 29, 2026 and March 30, 2025 (In millions, except share information) (Unaudited) Thirteen weeks ended March 29, 2026 Thirteen weeks ended March 30, 2025 Net sales $ 361.3 $ 352.1 Cost of goods sold 269.4 269.7 Gross profit 91.9 82.4 Selling, general, and administrative expenses Selling 51.1 41.5 General and administrative 34.3 35.9 Total selling, general, and administrative expenses 85.4 77.4 Gain on sale of assets, net 1.3 0.7 Income from operations 7.8 5.7 Other loss, net Interest expense (10.4 ) (11.5 ) Loss on debt extinguishment — (0.5 ) Other income 0.8 0.4 Gain on remeasurement of warrant liability — 11.0 Other loss, net (9.6 ) (0.6 ) (Loss) income before taxes (1.8 ) 5.1 Income tax expense (benefit) 0.6 (0.6 ) Net (loss) income (2.4 ) 5.7 Net loss attributable to noncontrolling interest 0.7 1.8 Net (loss) attributable to controlling interest $ (1.7 ) $ 7.5 (Loss) income per Class A Common stock: (in dollars) Basic $ (0.02 ) $ 0.09 Diluted $ (0.02 ) $ 0.09 Weighted-average shares of Class A Common stock outstanding Basic 88,347,854 85,721,393 Diluted 88,347,854 87,535,340 Net (loss) income $ (2.4 ) $ 5.7 Other comprehensive income (loss): Change in fair value of interest rate swap 2.3 (6.4 ) Comprehensive loss (0.1 ) (0.7 ) Net comprehensive (income) loss attributable to noncontrolling interest (0.2 ) 4.3 Net comprehensive (loss) income attributable to controlling interest $ (0.3 ) $ 3.6 Utz Brands, Inc. CONSOLIDATED BALANCE SHEETS March 29, 2026 and December 28, 2025 (In millions, except per share information) As of March 29, 2026 As of December 28, 2025 (Unaudited) ASSETS Current Assets Cash and cash equivalents $ 73.7 $ 120.4 Accounts receivable, less allowance of $3.3 for each period 113.4 100.8 Inventories 122.5 119.3 Prepaid expenses and other assets 46.3 39.9 Current portion of notes receivable 4.0 4.0 Total current assets 359.9 384.4 Non-current Assets Assets held for sale 10.4 10.3 Property, plant and equipment, net 379.9 379.2 Goodwill 865.2 865.2 Intangible assets, net 956.5 963.9 Non-current portion of notes receivable 10.8 10.8 Other assets 203.4 179.8 Total non-current assets 2,426.2 2,409.2 Total assets $ 2,786.1 $ 2,793.6 LIABILITIES AND EQUITY Current Liabilities Current portion of term debt $ 30.3 $ 31.4 Current portion of other notes payable 6.1 6.5 Accounts payable 188.3 197.4 Accrued expenses and other 90.3 87.9 Total current liabilities 315.0 323.2 Non-current portion of term debt and revolving credit facility 812.0 818.2 Non-current portion of other notes payable 13.1 14.2 Non-current accrued expenses and other 181.4 166.5 Deferred tax liability 127.2 126.6 Total non-current liabilities 1,133.7 1,125.5 Total liabilities 1,448.7 1,448.7 Commitments and Contingencies Equity Shares of Class A Common Stock, $0.0001 par value; 1,000,000,000 shares authorized; 88,430,658 and 87,509,774 shares issued and outstanding as of March 29, 2026 and December 28, 2025, respectively — — Shares of Class V Common Stock, $0.0001 par value; 61,249,000 shares authorized; 55,349,000 shares issued and outstanding as of both March 29, 2026 and December 28, 2025 — — Additional paid-in capital 1,039.2 1,037.0 Accumulated deficit (334.4 ) (326.6 ) Accumulated other comprehensive income 4.7 3.3 Total stockholders' equity 709.5 713.7 Noncontrolling interest 627.9 631.2 Total equity 1,337.4 1,344.9 Total liabilities and equity $ 2,786.1 $ 2,793.6 Utz Brands, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS For the thirty-nine weeks ended March 29, 2026 and March 30, 2025 (In millions) (Unaudited) Thirteen weeks ended March 29, 2026 Thirteen weeks ended March 30, 2025 Cash flows from operating activities Net (loss) income $ (2.4 ) $ 5.7 Adjustments to reconcile net (loss) income to net cash used in operating activities: Depreciation and amortization 22.5 18.7 Gain on remeasurement of warrant liability — (11.0 ) Gain on sale of assets (1.3 ) (0.7 ) Loss on debt extinguishment — 0.5 Share-based compensation 3.9 4.3 Deferred taxes 0.6 0.1 Deferred financing costs 0.3 0.3 Changes in assets and liabilities: Accounts receivable, net (12.6 ) (15.1 ) Inventories (3.2 ) (6.2 ) Prepaid expenses and other assets (3.5 ) (7.1 ) Accounts payable and accrued expenses and other (16.5 ) (9.7 ) Net cash used in operating activities (12.2 ) (20.2 ) Cash flows from investing activities Purchases of property and equipment (13.8 ) (38.8 ) Proceeds from sale of property and equipment 0.1 0.8 Proceeds from sale of routes 8.3 5.0 Proceeds from the sale of IO notes 1.5 0.5 Purchases of IO routes and other changes in note receivables (11.6 ) (8.2 ) Net cash used in investing activities (15.5 ) (40.7 ) Cash flows from financing activities Borrowings on line of credit 60.0 85.0 Repayments on line of credit (60.0 ) (35.2 ) Borrowings on term debt and notes payable — 38.5 Repayments on term debt and notes payable (7.6 ) (8.0 ) Payment of debt issuance cost — (1.7 ) Payments of tax withholding requirements for employee stock awards (1.7 ) (2.2 ) Dividends paid (6.2 ) (5.4 ) Distribution to noncontrolling interest (3.5 ) (3.5 ) Net cash (used in) provided by financing activities (19.0 ) 67.5 Net (decrease) increase in cash and cash equivalents (46.7 ) 6.6 Cash and cash equivalents at beginning of period 120.4 56.1 Cash and cash equivalents at end of period $ 73.7 $ 62.7 Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures (Amounts may not sum due to rounding) Net Sales and Organic Net Sales 13-Weeks Ended (dollars in millions) March 29, 2026 March 30, 2025 Change Net Sales as Reported $ 361.3 $ 352.1 2.6 % Organic Net Sales (1) $ 361.3 $ 352.1 2.6 % (1) Organic Net Sales excludes the Impact of Dispositions. Net Sales Growth Drivers 13-Weeks Ended March 29, 2026 (% change in prior year net sales) Branded Salty Snacks (1) Non-Branded & Non-Salty Snacks (2) Total Net Sales as Reported $ 321.7 $ 39.6 $ 361.3 Net Sales as Reported Growth Versus Prior Year 5.2 % (14.3 )% 2.6 % Volume/mix 1.1 % (15.1 )% (1.1 )% Pricing 4.1 0.8 3.7 Organic Net Sales Growth Versus Prior Year 5.2 % (14.3 )% 2.6 % Divestiture — — — Net Sales as Reported Growth Versus Prior Year 5.2 % (14.3 )% 2.6 % (1) Branded Salty Snacks sales excluding IO unreported sales. (2) Non-Branded & Non-Salty Snacks including IO unreported sales. Adjusted Gross Profit; Adjusted Gross Margin, Adjusted Selling, General, and Administrative Expenses, EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings per Share 13-weeks Ended March 29,2026 (dollars in millions) As Reported Depreciation and Amortization Other Adj. EBITDA (5) Supply Chain Transformation (6) Corporate Transformation (7) Other Non-Cash Adj. Other Adj. Adjusted EBITDA (9) Other Adj. Adjusted Net Income Net sales $ 361.3 $ — $ — $ 361.3 $ — $ — $ — $ — $ 361.3 $ — $ 361.3 Cost of goods sold (269.4 ) 10.9 — (258.5 ) 7.6 2.5 (1.5 ) — (249.9 ) (8.9 ) (258.8 ) Gross profit 91.9 10.9 — 102.8 7.6 2.5 (1.5 ) — 111.4 (1) (8.9 ) 102.5 Gross margin 25.4 % 30.8 % (1) Selling, general and administrative expenses (85.4 ) 11.6 — (73.8 ) 0.3 4.7 5.3 — (63.5 ) (2) (2.9 ) (66.4 ) Gain on sale of assets, net 1.3 — — 1.3 — (1.3 ) — — — — — Income from operations 7.8 22.5 — 30.3 7.9 5.9 3.8 — 47.9 (11.8 ) 36.1 Interest expense (10.4 ) — 10.4 — — — — — — (10.1 ) (10.1 ) Other income, net 0.8 — (0.8 ) (8) — — — — — — 0.1 0.1 Loss (income) before income taxes (1.8 ) 22.5 9.6 30.3 7.9 5.9 3.8 — 47.9 (21.8 ) 26.1 Income tax expense 0.6 — (0.6 ) — — — — — — 4.8 4.8 Net loss (income) $ (2.4 ) $ 22.5 $ 10.2 $ 30.3 $ 7.9 $ 5.9 $ 3.8 $ — $ 47.9 (3) $ (26.6 ) $ 21.3 (4) Average Weighted Basic Shares Outstanding on an As-Converted Basis 143.7 Fully Diluted Shares on an As-Converted Basis 143.9 Adjusted Earnings Per Share $ 0.15 13-weeks Ended March 30,2025 (dollars in millions) As Reported Depreciation and Amortization Other Adj. EBITDA (5) Supply Chain Transformation (6) Corporate Transformation (7) Other Non-Cash Adj. Other Adj. Adjusted EBITDA (9) Other Adj. Adjusted Net Income Net sales $ 352.1 $ — $ — $ 352.1 $ — $ — $ — $ — $ 352.1 $ — $ 352.1 Cost of goods sold (269.7 ) 8.0 — (261.7 ) 8.3 1.4 1.1 — (250.9 ) (5.7 ) (256.6 ) Gross profit 82.4 8.0 — 90.4 8.3 1.4 1.1 — 101.2 (1) (5.7 ) 95.5 Gross margin 23.4 % 28.7 % (1) Selling, general and administrative expenses (77.4 ) 10.7 — (66.7 ) 0.7 5.3 4.6 — (56.1 ) (2) (2.2 ) (58.3 ) Gain on sale of assets, net 0.7 — — 0.7 (0.3 ) (0.4 ) — — — — — Income from operations 5.7 18.7 — 24.4 8.7 6.3 5.7 — 45.1 (7.9 ) 37.2 Interest expense (11.5 ) — 11.5 — — — — — — (10.5 ) (10.5 ) Loss on debt extinguishment (0.5 ) — — (0.5 ) — 0.5 — — — — — Gain on remeasurement of warrant liability 11.0 — — 11.0 — — — (11.0 ) — — — Other income, net 0.4 — (0.5 ) (8) (0.1 ) — 0.1 — — — 0.5 0.5 Income before income taxes 5.1 18.7 11.0 34.8 8.7 6.9 5.7 (11.0 ) 45.1 (17.9 ) 27.2 Income tax (benefit) expense (0.6 ) — 0.6 — — — — — — 4.9 4.9 Net (loss) income $ 5.7 $ 18.7 $ 10.4 $ 34.8 $ 8.7 $ 6.9 $ 5.7 $ (11.0 ) $ 45.1 (3) $ (22.8 ) $ 22.3 (4) Average Weighted Basic Shares Outstanding on an As-Converted Basis 141.4 Fully Diluted Shares on an As-Converted Basis 143.2 Adjusted Earnings Per Share $ 0.16 (1) Adjusted Gross Profit and Adjusted Gross Margin were $111.4 million and 30.8%, respectively for the thirteen weeks ended March 29, 2026, and $101.2 million and 28.7% for the thirteen weeks ended March 30, 2025, respectively. (2) Adjusted Selling, General and Administrative was $63.5 million and $56.1 million for the thirteen weeks ended March 29, 2026 and thirteen weeks ended March 30, 2025, respectively. (3) Adjusted EBITDA was $47.9 million and $45.1 million for the thirteen weeks ended March 29, 2026 and thirteen weeks ended March 30, 2025, respectively. (4) Adjusted Net Income was $21.3 million and $22.3 million for the thirteen weeks ended March 29, 2026 and thirteen weeks ended March 30, 2025, respectively. (5) Supply Chain Transformation initiatives representing start-up costs, warehousing and logistical transformations, restructuring and cost reduction activities as part of efforts to enhance long-term profitability, and other manufacturing initiatives that do no reflect the cost of normal business operations. For the thirteen weeks ended March 29, 2026 and thirteen weeks ended March 30, 2025, supply chain transformation initiatives were $7.9 million and $8.7 million, respectively. (6) Corporate Transformation are comprised primarily of costs related to severance and other people restructuring costs, Insignia integration, information technology and data transformation, litigation, gain and losses realized from the sale of distribution rights to IOs, gain and losses on the sale of assets, and consulting and professional fees related to transformation initiatives. For the thirteen weeks ended March 29, 2026 and thirteen weeks ended March 30, 2025, corporate transformation initiatives were $5.9 million and $6.9 million, respectively. (7) Other Non-Cash Adjustments for the thirteen weeks ended March 29, 2026 and thirteen weeks ended March 30, 2025 are comprised primarily of $3.4 million and $3.5 million, respectively, of share-based compensation awards to employees and directors associated with the 2020 Omnibus Equity Incentive Plan; $0.4 million and $2.2 million, respectively, of unrealized gains on mark-to-market adjustments of the Company’s commodity options; amortization of cloud computing, purchase commitments, certain lease adjustments, amortization of tolling assets, and other non-cash adjustments. (8) Other income/(expense), net represents the Company’s non-operating income and expense related to interest income, fees associated with our receivable finance program, and mark-to-market on notional portion of interest rate swap not accounted for under interest rate hedge accounting, expense related to changes in the Company’s tax receivable liability, monetary conversion, other items not related to our operations. (9) Includes $11.8 million and $7.9 million related to Core depreciation and amortization for the thirteen weeks ended March 29, 2026 and thirteen weeks ended March 30, 2025, respectively, interest expense excluding amortization of deferred financing fees, and other income/(expense) excluding the mark-to-market on the notional portion of our interest rate swap not accounted for under interest rate hedge accounting and gains or losses related to changes in the Company’s tax receivable liability. Income tax adjustment is calculated as (loss) income before taxes plus (i) acquisition, Step-Up depreciation and amortization and (ii) other non-cash and/or cash adjustments, multiplied by a normalized GAAP effective tax rate, minus the actual tax provision recorded in the Consolidated Statement of Operations and Comprehensive Loss. The normalized GAAP effective tax rate excludes one-time items such as the impact of tax rate changes on deferred taxes and changes in valuation allowances. Depreciation & Amortization 13-Weeks Ended (dollars in millions) March 29, 2026 March 30, 2025 Core D&A - Non-Acquisition-related included in Gross Profit $ 8.9 $ 5.7 Step-Up D&A - Transaction-related included in Gross Profit 2.0 2.3 Depreciation & Amortization - included in Gross Profit 10.9 8.0 Core D&A - Non-Acquisition-related included in SG&A Expense $ 2.9 2.2 Step-Up D&A - Transaction-related included in SG&A Expense 8.7 8.5 Depreciation & Amortization - included in SG&A Expense 11.6 10.7 Depreciation & Amortization - Total $ 22.5 $ 18.7 Core Depreciation and Amortization $ 11.8 $ 7.9 Step-Up Depreciation and Amortization $ 10.7 10.8 Total Depreciation and Amortization $ 22.5 $ 18.7 Trailing Twelve Months (TTM) Adjusted EBITDA FY 2025 2026 (dollars in millions) Q1 Q2 Q3 Q4 FY 2025 Q1 TTM Adjusted EBITDA $ 45.1 $ 48.7 $ 60.3 $ 62.4 $ 216.5 $ 47.9 $ 219.3 Net Debt and Leverage Ratio (dollars in millions) As of March 29, 2026 Term Loan $ 630.3 Real Estate Loan 56.4 ABL Facility 0.2 Equipment Loans and Finance Leases(1) 167.1 Gross Debt(2) 854.0 Cash and Cash Equivalents 73.7 Total Net Debt $ 780.3 Last 52-Weeks Adjusted EBITDA $ 219.3 Net Leverage Ratio(3) 3.6x (1) Equipment loans and finance leases include leases accounted for as finance leases under US GAAP and loans for equipment.? (2) Includes Term Loan B, ABL Facility, Equipment Loans, and Finance Leases. Excludes amounts related to guarantees on IO loans which are collateralized by routes. The Company has the ability to recover substantially all of the outstanding IO loan value in the event of a default scenario, which historically has been uncommon. ?(3) Based on trailing twelve month Adjusted EBITDA of $219.3 million. Adjusted Free Cash Flow 13-Weeks Ended (dollars in millions) March 29, 2026 March 30, 2025 Cash Flow From Operations $ (12.2 ) $ (20.2 ) Capital Expenditures (13.8 ) (38.8 ) Proceeds from sale of property and equipment 0.1 0.8 Adjusted Free Cash Flow $ (25.9 ) $ (58.2 ) View source version on businesswire.com: https://www.businesswire.com/news/home/20260506376736/en/ Investor Contact
Trevor Martin
Utz Brands, Inc.
tmartin@utzsnacks.com Media Contact
Colleen Farley
Utz Brands, Inc.
cfarley@utzsnacks.com Original: Utz Brands Reports First Quarter 2026 Results and Reaffirms Full Year Guidance

Utz Brands Reports Fourth Quarter and Full Year 2025 ResultsFebruary 12, 2026 6:30 AM
Business Wire
Utz Brands, Inc. (NYSE: UTZ) (“Utz” or the “Company”), a leading U.S. manufacturer of branded Salty Snacks and a small-cap value Staples equity, today reported financial results for the Company’s fiscal fourth quarter and full year ended December 28, 2025.

4Q’25 Summary(1)

Net Sales increased 0.4% to $342.2 million

Organic Net Sales increased 0.4%; Branded Salty Snacks Organic Net Sales increased 2.5%

Gross Profit Margin increase of 50bps

Adjusted Gross Profit Margin increase of 560bps

Net Income decreased to $(3.3) million

Adjusted Net Income increased 16.0% to $37.6 million

EBITDA decreased 38.4% to $25.0 million

Adjusted EBITDA increased 17.5% to $62.4 million

Diluted Earnings Per Share decreased to $(0.03)

Adjusted Earnings Per Share increased 18.2% to $0.26

FY’25 Summary(2)

Net Sales increased 2.1% to $1,438.8 million

Organic Net Sales increased 2.4%; Branded Salty Snacks Organic Net Sales increased 4.7%

Gross Profit Margin decline of 130bps

Adjusted Gross Profit Margin expansion of 260bps

Net Income decreased to $(7.7) million

Adjusted Net Income increased 6.2% to $117.1 million

EBITDA decreased (33.0)% to $122.7 million

Adjusted EBITDA increased 8.1% to $216.5 million

Diluted Earnings Per Share decreased to $0.01

Adjusted Earnings Per Share increased 6.5% to $0.82

FY’26 Outlook Highlights(3)

Organic Net Sales Growth in the range of 2% to 3%, assuming a flat Salty Snacks Category at the midpoint of range

5% to 8% Adjusted EBITDA Growth, including 53rd week

Adjusted Free Cash Flow in range of $60 to $80 million(4)

(1) All comparisons for the fourth quarter of 2025 are compared to the fourth quarter ended December 29, 2024.

(2) All comparisons for the full fiscal year 2025 are compared to the full fiscal year ended December 29, 2024.

(3) See “Fiscal Year 2026 Outlook” below for certain assumptions and disclaimers regarding our Fiscal Year 2026 Outlook.

(4) Adjusted Free Cash Flow is defined as Cash Flows From Operating Activities less Capital Expenditures Plus Net Sales of Property and Equipment from Cash Flows from Investing Activities

“2025 was a year of solid progress in a dynamic operating environment. Branded Salty Organic Net Sales increased nearly 5%(1), driven by the Power Four Brands and Expansion Geographies. We also expanded Adjusted Gross Margin by more than 250bps for the full year, with an especially strong performance of 560bps in the fourth quarter.” said Howard Friedman, Chief Executive Officer of Utz.

Mr. Friedman continued, “Looking ahead to 2026, we expect that our business drivers will continue to be highly effective with continued strong productivity, Organic Net Sales growth above the category led by our Branded Salty segment, and targeted investments in marketing and capabilities.”

“Our initiatives to improve free cash flow and balance sheet leverage are starting to deliver, with leverage improving to 3.4x at year-end,” said BK Kelley, EVP and Chief Financial Officer of Utz. “We are introducing Adjusted Free Cash Flow guidance, and believe this demonstrates our commitment to substantially improving this metric and continuing to reduce leverage.”

Fourth Quarter 2025 Results

Fourth quarter Net Sales increased 0.4% to $342.2 million compared to $341.0 million in the prior year period. Organic Net Sales also increased 0.4% year-over-year, driven by higher net price realization of 0.5%. This was partially offset by a unfavorable volume/mix contribution of (0.1)%. Branded Salty Snacks Organic Net Sales(3) (representing 89% of total Organic Net Sales) increased 2.5% led by our Power Four Brands, offset by a 14.8% decline in Non-Branded & Non-Salty Snacks Organic Net Sales(3), primarily due to a decline in Partner Brands and Dips & Salsas.

For the 13-week period ended December 28, 2025, the Company’s Branded Salty Snacks Retail Sales increased 3.5% versus the prior year period, outperforming the 1.1% increase for the Salty Snack category overall(3). The Company’s Retail Volumes increased by 0.5% compared to a 0.3% increase for the Salty Snack category, and the Company drove Retail Sales share gains in its Expansion Geographies, while the Power Four Brands gained share in Core Geographies(2)(3). The Company’s Power Four Brands of Utz®, On The Border®, Zapp’s® and Boulder Canyon® Retail Sales increased by 5.3%.

Gross Profit Margin of 26.0% increased 50bps compared to 25.5% in the prior year period. Adjusted Gross Profit Margin of 36.5% increased 560bps compared to 30.9% in the prior year period. The increase in Adjusted Gross Profit Margin was driven by productivity savings, which more than offset increased investments to support capacity expansion and supply chain cost inflation.

Selling, General and Administrative Expenses (“SG&A Expenses”) were $94.9 million, or 27.7% of Net Sales, compared to $79.4 million, or 23.3% of Net Sales, in the prior year period. Adjusted SG&A Expenses were $62.4 million, or 18.2% of Net Sales, compared to $52.5 million, or 15.4% of Net Sales, in the prior year period. The increase in both SG&A Expenses and Adjusted SG&A Expenses as a percentage of Net Sales were primarily due to adding capabilities and selling costs to support the Company’s geographic expansion and growth initiatives.

The Company reported Net (Loss) Income of $(3.3) million compared to Net Income of $2.1 million in the prior year period. Adjusted Net Income in the quarter increased 16.0% to $37.6 million compared to $32.4 million in the prior year period. Adjusted Earnings Per Share increased 18.2% to $0.26 compared to $0.22 in the prior year period. The Adjusted Earnings Per Share increase in the fourth quarter was the result of higher Adjusted Net Income, driven by an increase in Adjusted EBITDA and a lower tax rate, partially offset by an increase in depreciation and amortization and interest expense.

The Company reported EBITDA of $25.0 million compared to EBITDA of $40.6 million in the prior year period. Adjusted EBITDA increased 17.5% to $62.4 million, or 18.2% as a percentage of Net Sales, compared to $53.1 million, or 15.6% as a percentage of Net Sales, in the prior year period. The increase in Adjusted EBITDA was driven by Adjusted Gross Profit Margin expansion, which more than offset the increase in Adjusted SG&A expenses.

(1) Versus prior year period.

(2) Industry-wide data described in this section was measured by Circana MULO+ w/convenience.

(3) Capitalized but undefined terms in this section are defined in “Other Defined Terms” further below.

Balance Sheet and Cash Flow Highlights

As of December 28, 2025

Total liquidity of $240.1 million, consisting of cash on hand of $120.4 million and $119.7 million available under the Company’s revolving credit facility.

Net debt of $741.8 million resulting in a Net Leverage Ratio of 3.4x based on trailing twelve months Adjusted EBITDA of $216.5 million.

For the 52 weeks ended December 28, 2025

Cash flow provided by operations was $112.2 million.

Capital expenditures were $102.8 million. Dividends and distributions paid were $37.7 million.

Share Repurchase Program

On Feb 10, 2026, Utz Brand's Board of Directors approved the Company’s first share repurchase program for up to $50 million of the Company’s Class A common stock. “This inaugural share repurchase program provides us with another method to distribute capital to our shareholders longer term, while prioritizing both the investments needed to support our growth and reducing leverage in the near-term,” continued Howard Friedman. “This balanced capital allocation strategy affirms our prioritized commitment to improve our balance sheet and then returning capital to shareholders through dividends and share repurchases over time.”

Fiscal Year 2026 Outlook

The Company will benefit from a 53rd week in the fourth quarter of 2026. Guidance has indicated the impact of the 53rd week, where appropriate. For the fiscal year 2026, the Company expects:

Organic Net Sales growth of 2% to 3%, assuming a flat Salty Snacks category at midpoint, led by continued Branded Salty Snacks growth, particularly the Power Four Brands. This metric excludes the 53rd week

We expect that the 53rd week will benefit Reported Net Sales by approximately $20 million in the fourth quarter of 2026

Productivity savings of approximately 4% of Adjusted COGS

Adjusted EBITDA growth of 5% to 8% and Adjusted EBITDA margin expansion, led by Adjusted Gross Margin expansion fueled by strong productivity cost savings and improved product mix. This metric includes the 53rd week

We expect that the 53rd week will benefit Adjusted EBITDA by approximately $3 million in the fourth quarter of 2026

Adjusted EPS decline in range of 3% to 6%, driven primarily by higher depreciation and amortization of approximately $13 million, higher interest expense, and a higher tax rate, the impact of these three items equating to approximately 12 cents

We expect that the 53rd week will benefit Adjusted EPS by 2 cents in the fourth quarter of 2026

Adjusted Free Cash Flow in the range of $60 and $80 million

Adjusted Free Cash Flow is defined as Cash Flows From Operating Activities less Capital Expenditures Plus Net Sales of Property and Equipment

The Company also expects:

An effective tax rate (normalized GAAP basis tax expense, which excludes one-time items) of between 17-19%;

Interest expense in the range of $47 to $49 million;

Depreciation and amortization in the range of $93 to $97 million

Capital expenditures in the range of $60 to $65 million with the majority focused on delivering accelerated productivity savings and supporting targeted growth initiatives; and

Net Leverage Ratio between 3.0x - 3.2x at fiscal year-end 2026

Quantitative reconciliations are not available for the forward-looking non-GAAP financial measures used herein without unreasonable efforts due to the high variability, complexity, and low visibility with respect to certain items which are excluded from Organic Net Sales, Adjusted EBITDA, Net Leverage Ratio, normalized GAAP basis tax expense, excluding one-time items, and Adjusted Earnings Per Share, respectively. We expect the variability of these items to have a potentially unpredictable, and potentially significant, impact on our future financial results.

Conference Call and Webcast Presentation

The Company has also posted a pre-recorded management discussion of its fourth quarter and full year 2025 results to its website at https://investors.utzsnacks.com. In addition, the Company will host a live question and answer session with analysts at 8:30 a.m. Eastern Time today. Please visit the “Events & Presentations” section of Utz’s Investor Relations website at https://investors.utzsnacks.com to access the live listen-only webcast. Participants can also dial in over the phone by calling 1-888-596-4144. The Event Plus passcode is 3860587. The Company has also posted presentation slides and additional supplemental financial information, which are available now on Utz’s Investor Relations website.

About Utz Brands, Inc.

Utz Brands, Inc. (NYSE: UTZ) manufactures a diverse portfolio of savory snacks through popular brands, including Utz®, On The Border® Chips & Dips, Zapp’s®, and Boulder Canyon®, among others.

After over a century with a strong family heritage, Utz continues to have a passion for exciting and delighting consumers with delicious snack foods made from top-quality ingredients. Utz's products are distributed nationally through grocery, mass merchandisers, club, convenience, drug, and other channels. Based in Hanover, Pennsylvania, Utz has multiple manufacturing facilities located across the U.S. to serve our growing customer base. For more information, please visit the Company’s website or call 1-800-FOR-SNAX.

Investors and others should note that Utz announces material financial information to its investors using its Investor Relations website, U.S. Securities and Exchange Commission (the “Commission”) filings, press releases, public conference calls, and webcasts. Utz uses these channels, as well as social media, to communicate with our stockholders and the public about the Company, the Company’s products, and other Company information. It is possible that the information that Utz posts on social media could be deemed to be material information. Therefore, Utz encourages investors, the media, and others interested in the Company to review the information posted on the social media channels listed on Utz’s Investor Relations website.

Forward-Looking Statements

This press release includes certain statements made herein that are not historical facts but are “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended. The forward-looking statements generally are accompanied by or include, without limitation, statements such as “may,” “can,” “should,” “will,” “estimate,” “plan,” “project,” "forecast,” "intend,” "expect,” “anticipate,” “believe,” “seek,” “target” “goal”, “on track” or other similar words, phrases or expressions. These forward-looking statements include future plans for the Company, including outlook for fiscal 2026, plans related to the transformation of the Company’s supply chain, the Company’s product mix, the Company’s expectations regarding its level of indebtedness and associated interest expense impacts; the estimated or anticipated future results and benefits of the Company’s future plans and operations; the Company’s cost savings plans and the Company’s logistics optimization efforts; the effects of tariffs, inflation or supply chain disruptions on the Company or its business; the benefits of the Company’s productivity initiatives; the effects of the Company’s marketing and innovation initiatives; the Company’s future capital structure; future opportunities for the Company’s growth; statements regarding the Company’s projected balance sheet and liabilities, including net leverage; and other statements that are not historical facts.

These statements are based on the current expectations of the Company’s management and are not predictions of actual performance. These statements are subject to a number of risks and uncertainties and the Company’s business and actual results may differ materially. Some factors that could cause actual results to differ include, without limitation: our operation in an industry with high levels of competition and consolidation; our reliance on key customers and ability to obtain favorable contractual terms and protections with customers; changes in demand for our products driven by changes in consumer preferences and tastes or our ability to innovate or market our products effectively; changes in consumers’ loyalty to our brands due to factors beyond our control; impacts on our reputation caused by concerns relating to the quality and safety of our products, ingredients, packaging, or processing techniques; the potential that our products might need to be recalled if they become adulterated or are mislabeled; the loss of retail shelf space and disruption to sales of food products due to changes in retail distribution arrangements; our reliance on third parties to effectively operate both our direct-to-warehouse delivery system and our direct-store-delivery network system; the evolution of e-commerce retailers and sales channels; disruption to our manufacturing operations, supply chain, or distribution channels; the effects of inflation, including rising labor costs; shortages of raw materials, energy, water, and other supplies; changes in the legal and regulatory environments in which we operate, including with respect to tax legislation such as the One Big Beautiful Bill Act; potential liabilities and costs from litigation, claims, legal or regulatory proceedings, inquiries, or investigations into our business; potential adverse effects or unintended consequences related to the implementation of our growth strategy; our ability to successfully identify and execute acquisitions or dispositions and to manage integration or carve out issues following such transactions; the geographic concentration of our markets; our ability to attract and retain highly skilled personnel (including risks associated with our recently announced executive leadership transition); impairment in the carrying value of goodwill or other intangible assets; our ability to protect our intellectual property rights; disruptions, failures, or security breaches of our information technology infrastructure; climate change or legal, regulatory or market measures to address climate change; our exposure to liabilities, claims or new laws or regulations with respect to environmental matters; the increasing focus and opposing views, legislation and expectations with respect to ESG initiatives; restrictions on our operations imposed by covenants in our debt instruments; our exposure to changes in interest rates; adverse impacts from disruptions in the worldwide financial markets, including on our ability to obtain new credit; our exposure to any new or increased income or product taxes; pandemics, epidemics or other disease outbreaks; our exposure to changes to trade policies and tariff and import/export regulations by the United States and other jurisdictions; potential volatility in our Class A Common Stock caused by resales thereof; our dependence on distributions made by our subsidiaries; our payment obligations pursuant to a tax receivable agreement, which in certain cases may exceed the tax benefits we realize or be accelerated; provisions of Delaware law and our governing documents and other agreements that could limit the ability of stockholders to take certain actions or delay or discourage takeover attempts that stockholders may consider favorable; our exclusive forum provisions in our governing documents; the influence of certain significant stockholders and members of Utz Brands Holdings, LLC, whose interests may differ from those of our other stockholders; and other risks and uncertainties set forth in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 28, 2025 and in the other reports we file with the U.S. Securities and Exchange Commission from time to time.

Forward-looking statements provide the Company’s expectations, plans or forecasts of future events and views as of the date of this communication. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this communication. The Company cautions investors not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, except as otherwise required by law.

Non-GAAP Financial Measures:

Utz uses non-GAAP financial information and believes it is useful to investors as it provides additional information to facilitate comparisons of historical operating results and identify trends in our underlying operating results, and it provides additional insight and transparency on how we evaluate the business. We use non-GAAP financial measures to budget, make operating and strategic decisions, and evaluate our performance. These non-GAAP financial measures do not represent financial performance in accordance with generally accepted accounted principles in the United States (“GAAP”) and may exclude items that are significant to understanding and assessing financial results. Therefore, these measures should not be considered in isolation or as an alternative to net income, cash flows from operations, earnings per share or other measures of profitability, liquidity, or performance under GAAP. You should be aware that the presentation of these measures may not be comparable to similarly titled measures used by other companies.

Management believes that non-GAAP financial measures should be considered as supplements to the GAAP measures reported, should not be considered replacements for, or superior to, the GAAP measures, and may not be comparable to similarly named measures used by other companies. The Company’s calculation of the non-GAAP financial measures may differ from methods used by other companies. We believe that these non-GAAP financial measures provide useful information to investors regarding certain financial and business trends relating to the financial condition and results of operations of the Company to date when considered with both the GAAP results and the reconciliations to the most comparable GAAP measures, and that the presentation of non-GAAP financial measures is useful to investors in the evaluation of our operating performance compared to other companies in the Salty Snack industry, as similar measures are commonly used by the companies in this industry. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of management judgment about which items of expense and income are excluded or included in determining these non-GAAP financial measures. The non-GAAP financial measures are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures. As new events or circumstances arise, these definitions could change. When the definitions change, we will provide the updated definitions and present the related non-GAAP historical results on a comparable basis.

Utz uses the following non-GAAP financial measures in its financial communications, and in the future could use others:

Organic Net Sales

Adjusted Gross Profit

Adjusted Gross Profit as % of Net Sales (Adjusted Gross Profit Margin)

Adjusted Cost of Goods Sold (COGS)

Adjusted Selling, General and Administrative Expense

Adjusted Selling, General and Administrative Expense as % of Net Sales (Adjusted Selling, General and Administrative Expense Margin)

Adjusted Net Income

Adjusted Earnings Per Share

Adjusted Earnings Before Taxes

EBITDA

Adjusted EBITDA

Adjusted EBITDA as % of Net Sales (Adjusted EBITDA Margin)

Effective Normalized Tax Rate

Net Leverage Ratio

Adjusted COGS

Branded Salty Snacks Organic Net Sales

Non-Branded & Non-Salty Snacks Organic Net Sales

Adjusted Free Cash Flow

Organic Net Sales is defined as Net Sales excluding the impacts of acquisitions, divestitures and independent operator (“IO”) route conversions that took place after 1Q’2024.

Adjusted Gross Profit represents Gross Profit excluding Depreciation and Amortization expense, a non-cash item. In addition, Adjusted Gross Profit excludes the impact of costs that fall within the categories of non-cash adjustments and/or other cash adjustment items such as those related to stock-based compensation, hedging and purchase commitments adjustments, asset impairments, acquisition and integration costs, business transformation initiatives, and financing-related costs. Adjusted Gross Profit is one of the key performance indicators that our management uses to evaluate operating performance. We also report Adjusted Gross Profit as a percentage of Net Sales as an additional measure for investors to evaluate our Adjusted Gross Profit Margin.

Adjusted Cost of Goods Sold (COGS) represents Net Sales less Adjusted Gross Profit

Adjusted Selling, General and Administrative Expense is defined as all Selling, General and Administrative expense excluding Depreciation and Amortization expense, a non-cash item. In addition, Adjusted Selling, General and Administrative Expense excludes the impact of costs that fall within the categories of non-cash adjustments and/or other cash adjustment items such as those related to stock-based compensation, hedging and purchase commitments adjustments, asset impairments, acquisition and integration costs, business transformation initiatives, and financing-related costs. We also report Adjusted Selling, General and Administrative Expense as a percentage of Net Sales as an additional measure for investors to evaluate our Adjusted Selling, General and Administrative Margin.

Adjusted Net Income is defined as Net Income excluding Depreciation and Amortization expense, a non-cash item, related to fair value adjustments on property, plant, and equipment, and definite-lived intangibles relating to business combinations recorded in prior periods. In addition, Adjusted Net Income excludes deferred financing fees, interest income, and expense relating to IO loans and certain non-cash adjustments and/or other cash adjustment items such as those related to stock-based compensation, hedging, and purchase commitments adjustments, asset impairments, acquisition and integration costs, business transformation initiatives, remeasurement of warrant liabilities and financing-related costs. Lastly, Adjusted Net Income normalizes the income tax provision to account for the above-mentioned adjustments.

Adjusted Earnings Before Taxes is defined as Adjusted Net Income before normalized GAAP basis tax expense.

Adjusted Earnings Per Share is defined as Adjusted Net Income divided by the weighted average shares outstanding for each period on a fully diluted basis assuming the shares of Class V Common Stock of the Company are converted to Class A Common Stock of the Company.

EBITDA is defined as Net Income Before Interest, Income Taxes, and Depreciation and Amortization.

Adjusted EBITDA is defined as EBITDA further adjusted to exclude certain non-cash adjustments and/or other cash adjustment items, such as stock-based compensation, hedging and purchase commitments adjustments, asset impairments, acquisition and integration costs, business transformation initiatives, and financing-related costs. Adjusted EBITDA is one of the key performance indicators we use in evaluating our operating performance and in making financial, operating, and planning decisions. We believe Adjusted EBITDA is useful to the users of this release because the financial information contained in the release can be used in the evaluation of Utz’s operating performance compared to other companies in the Salty Snack industry, as similar measures are commonly used by companies in this industry. In this release, we also provide Adjusted EBITDA as a percentage of Net Sales as an additional measure for readers to evaluate our Adjusted EBITDA Margin.

Adjusted Free Cash Flow is defined as Cash Flow from Operating Activities on the Consolidated Statements of Cash Flows less Purchases of Property and Equipment (Capital Expenditures) plus Net Proceeds from Sale of Property and Equipment, both included in Cash flow from investing activities on the Consolidated Statements of Cash Flows.

Effective Normalized Tax Rate is defined as normalized GAAP basis tax expense, which excludes one-time items, divided by Adjusted Earnings before Taxes.

Net Leverage Ratio is defined as trailing twelve month Adjusted EBITDA divided by Net Debt. Net Debt is defined as Gross Debt less Cash and Cash Equivalents.

Other Defined Terms:

Branded Salty Snacks is defined as Power Four Brands and Other Brands. Power Four Brands consist of the Utz® brand, On The Border®, Zapp’s®, and Boulder Canyon®. Other Brands include Golden Flake®, TORTIYAHS!®, Hawaiian®, Bachman®, Tim’s Cascade®, Dirty Potato Chips®, TGI Fridays® and Vitner's®.

Non-Branded & Non-Salty Snacks is defined as partner brands, private label, co-manufacturing for which we are the manufacturer, Utz branded non-salty snacks such as On The Border® Dips and Salsa, and sales not attributable to specific brands.

Utz Brands, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

For the thirteen weeks ended December 28, 2025 and December 29, 2024

(In millions, except share information)

(Unaudited)

(in millions)

Thirteen weeks ended December 28, 2025

Thirteen weeks ended December 29, 2024

Net sales

$

342.2

$

341.0

Cost of goods sold

253.1

253.9

Gross profit

89.1

87.1

Selling, general and administrative expenses

Selling

54.9

46.4

General and administrative

40.0

33.0

Total selling, general and administrative expenses

94.9

79.4

Gain (loss) on sale of assets, net

9.9

(0.5

)

Income from operations

4.1

7.2

Other (expense) income

Interest expense

(9.6

)

(8.3

)

Other (expense) income

(0.3

)

1.0

Gain on remeasurement of warrant liability

—

15.5

Other (expense) income, net

(9.9

)

8.2

(Loss) income before income taxes

(5.8

)

15.4

Income tax (benefit) expense

(2.5

)

13.3

Net (loss) income

(3.3

)

2.1

Net loss attributable to noncontrolling interest

0.8

0.2

Net (loss) income attributable to controlling interest

$

(2.5

)

$

2.3

(Loss) earnings per share of Class A Common Stock:

(in dollars)

Basic

$

(0.03

)

$

0.03

Diluted

$

(0.03

)

$

0.03

Weighted-average shares of Class A Common Stock outstanding:

Basic

87,509,774

83,119,960

Diluted

87,509,774

86,685,475

Net (loss) income

$

(3.3

)

$

2.1

Other comprehensive (loss) income:

Change in fair value of interest rate swap

(3.4

)

5.5

Comprehensive (loss) income

(6.7

)

7.6

Net comprehensive loss (income) attributable to noncontrolling interest

2.1

(2.1

)

Net comprehensive (loss) income attributable to controlling interest

$

(4.6

)

$

5.5

Utz Brands, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

For the fiscal years ended December 28, 2025 and December 29, 2024

(In millions, except share information)

(Unaudited)

(in millions)

For the Fiscal Year Ended December 28, 2025

For the Fiscal Year Ended December 29, 2024

Net sales

$

1,438.8

$

1,409.2

Cost of goods sold

1,080.5

1,040.1

Gross profit

358.3

369.1

Selling, general and administrative expenses

Selling

203.7

180.6

General and administrative

144.3

129.5

Total selling, general and administrative expenses

348.0

310.1

Gain (loss) on sale of assets, net

9.2

(0.1

)

Income from operations

19.5

58.9

Other (expense) income

Gain on sale of business

—

44.0

Interest expense

(43.1

)

(44.9

)

Loss on debt extinguishment

(0.5

)

(1.3

)

Other income

0.7

2.5

Gain on remeasurement of warrant liability

22.8

10.2

Other (expense) income, net

(20.1

)

10.5

(Loss) income before income taxes

(0.6

)

69.4

Income tax expense

7.1

38.7

Net (loss) income

(7.7

)

30.7

Net loss (income) attributable to noncontrolling interest

8.5

(14.8

)

Net income attributable to controlling interest

$

0.8

$

15.9

Earnings per share of Class A Common Stock:

(in dollars)

Basic

$

0.01

$

0.19

Diluted

$

0.01

$

0.19

Weighted-average shares of Class A Common Stock outstanding:

Basic

86,577,082

82,102,876

Diluted

87,773,614

85,433,980

Net (loss) income

$

(7.7

)

$

30.7

Other comprehensive (loss) income:

Change in fair value of interest rate swap

(16.1

)

(7.5

)

Comprehensive (loss) income

(23.8

)

23.2

Net comprehensive loss (income) attributable to noncontrolling interest

14.8

(11.7

)

Net comprehensive (loss) income attributable to controlling interest

$

(9.0

)

$

11.5

Utz Brands, Inc.

CONSOLIDATED BALANCE SHEETS

December 28, 2025 and December 29, 2024

(In millions, except per share information)

(Unaudited)

As of

December 28, 2025

As of

December 29, 2024

ASSETS

Current Assets

Cash and cash equivalents

$

120.4

$

56.1

Accounts receivable, less allowance of $3.3 and $3.3, respectively

100.8

119.9

Inventories

119.3

101.4

Prepaid expenses and other assets

39.9

35.3

Current portion of notes receivable

4.0

4.6

Total current assets

384.4

317.3

Non-current Assets

Assets held for sale

10.3

—

Property, plant and equipment, net

379.2

345.2

Goodwill

865.2

865.2

Intangible assets, net

963.9

996.5

Non-current portion of notes receivable

10.8

9.2

Other assets

179.8

189.5

Total non-current assets

2,409.2

2,405.6

Total assets

$

2,793.6

$

2,722.9

LIABILITIES AND EQUITY

Current Liabilities

Current portion of term debt

$

31.4

$

16.1

Current portion of other notes payable

6.5

6.9

Accounts payable

197.4

151.0

Accrued expenses and other

87.9

78.3

Current portion of warrant liability

—

33.0

Total current liabilities

323.2

285.3

Non-current Liabilities

Non-current portion of term debt

818.2

752.5

Non-current portion of other notes payable

14.2

15.0

Non-current accrued expenses and other

166.5

164.2

Deferred tax liability

126.6

123.7

Total non-current liabilities

1,125.5

1,055.4

Total liabilities

1,448.7

1,340.7

Commitments and contingencies

Equity

Shares of Class A Common Stock, $0.0001 par value; 1,000,000,000 shares authorized; 87,509,774 and 83,537,542 shares issued and outstanding as of December 28, 2025 and December 29, 2024, respectively.

—

—

Shares of Class V Common Stock, $0.0001 par value; 61,249,000 shares authorized; 55,349,000 and 57,349,000 shares issued and outstanding as of December 28, 2025 and December 29, 2024, respectively.

—

—

Additional paid-in capital

1,037.0

988.5

Accumulated deficit

(326.6

)

(304.7

)

Accumulated other comprehensive income

3.3

13.1

Total stockholders’ equity

713.7

696.9

Noncontrolling interest

631.2

685.3

Total equity

1,344.9

1,382.2

Total liabilities and equity

$

2,793.6

$

2,722.9

Utz Brands, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the fiscal years ended December 28, 2025 and December 29, 2024

(In millions)

(Unaudited)

For the Fiscal Year Ended December 28, 2025

For the Fiscal Year Ended December 29, 2024

Cash flows from operating activities

Net (loss) income

$

(7.7

)

$

30.7

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

Impairment and other charges

0.6

—

Depreciation and amortization

82.4

70.9

Gain on sale of business

—

(44.0

)

Gain on remeasurement of warrant liability

(22.8

)

(10.2

)

(Gain) loss on sale of assets

(9.2

)

0.1

Share-based compensation

17.1

18.3

Loss on debt extinguishment

0.5

1.3

Deferred income taxes

2.4

14.1

Amortization of deferred financing costs

1.4

3.2

Changes in assets and liabilities:

Accounts receivable, net

19.1

6.8

Inventories

(17.9

)

(4.6

)

Prepaid expenses and other assets

(8.2

)

(103.5

)

Accounts payable and accrued expenses and other

54.5

123.1

Net cash provided by operating activities

112.2

106.2

Cash flows from investing activities

Purchases of property and equipment

(102.8

)

(98.6

)

Purchases of intangibles

—

(9.2

)

Proceeds from sale of property and equipment

24.6

26.6

Proceeds from sale of business

—

167.5

Proceeds from sale of routes

26.4

26.7

Proceeds from the sale of IO notes

6.1

4.9

Purchase of IO routes and other changes in note receivables

(41.2

)

(42.9

)

Net cash (used in) provided by investing activities

(86.9

)

75.0

Cash flows from financing activities

Borrowings on line of credit

241.0

114.5

Repayments on line of credit

(241.0

)

(114.7

)

Borrowings on term debt and notes payable

104.5

39.1

Repayments on term debt and notes payable

(23.9

)

(173.9

)

Payment of debt issuance cost

(1.7

)

(0.7

)

Payments of tax withholding requirements for employee stock awards

(2.2

)

(1.4

)

Dividends paid

(22.3

)

(21.7

)

Distribution to noncontrolling interest

(15.4

)

(18.3

)

Net cash provided by (used in) financing activities

39.0

(177.1

)

Net increase in cash and cash equivalents

64.3

4.1

Cash and cash equivalents at beginning of period

56.1

52.0

Cash and cash equivalents at end of period

$

120.4

$

56.1

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(Amounts may not sum due to rounding)

Net Sales and Organic Net Sales

13-Weeks Ended

52-Weeks Ended

(dollars in millions)

December 28, 2025

December 29, 2024

Change

December 28, 2025

December 29, 2024

Change

Net Sales as Reported

$

342.2

$

341.0

0.4

%

$

1,438.8

$

1,409.2

2.1

%

Impact of Dispositions

—

—

—

(4.3

)

Impact of IO Conversions

—

—

—

—

Organic Net Sales (1)

$

342.2

$

341.0

0.4

%

$

1,438.8

$

1,404.9

2.4

%

(1) Organic Net Sales excludes the Impact of Dispositions.

Net Sales Growth Drivers

13-Weeks Ended December 28, 2025

52-Weeks Ended December 28, 2025

(% change in prior year net sales)

Branded Salty Snacks (1)

Non-Branded & Non-Salty Snacks(2)

Total

Branded Salty Snacks (1)

Non-Branded & Non-Salty Snacks(2)

Total

Net Sales as Reported

$

306.0

$

36.2

$

342.2

$

1,271.3

$

167.5

$

1,438.8

Net Sales as Reported Growth Versus Prior Year

2.5

%

(14.8

)%

0.4

%

4.7

%

(14.0

)%

2.1

%

Volume/mix

2.1

%

(15.1

)%

(0.1

)%

6.1

%

(11.8

)%

3.7

%

Pricing

0.4

0.3

0.5

(1.4

)

(0.2

)

(1.3

)

Organic Net Sales Growth Versus Prior Year

2.5

%

(14.8

)%

0.4

%

4.7

%

(12.0

)%

2.4

%

Divestiture

—

—

—

—

(2.0

)

(0.3

)

Net Sales as Reported Growth Versus Prior Year

2.5

%

(14.8

)%

0.4

%

4.7

%

(14.0

)%

2.1

%

(1) Branded Salty Snacks sales excluding IO unreported sales.

(2) Non-Branded & Non-Salty Snacks including IO unreported sales.

Gross Profit and Adjusted Gross Profit

13-Weeks Ended

52-Weeks Ended

(dollars in millions)

December 28, 2025

December 29, 2024

December 28, 2025

December 29, 2024

Gross Profit

$

89.1

$

87.1

$

358.3

$

369.1

Gross Profit as a % of Net Sales

26.0

%

25.5

%

24.9

%

26.2

%

Depreciation and Amortization

10.3

6.9

37.2

28.3

Non-Cash and other cash adjustments (1)

25.6

11.3

69.8

21.5

Adjusted Gross Profit

$

125.0

$

105.3

$

465.3

$

418.9

Adjusted Gross Profit as a % of Net Sales

36.5

%

30.9

%

32.3

%

29.7

%

(1) Non-cash and other cash adjustments includes non-cash costs related to incentive programs, asset impairments and write-offs, purchase commitments, other non-cash items, acquisition, divestiture, and integration, business and transformation initiatives, and financing-related costs.

Adjusted Selling, General and Administrative Expense

13-Weeks Ended

52-Weeks Ended

(dollars in millions)

December 28, 2025

December 29, 2024

December 28, 2025

December 29, 2024

Selling, General and Administrative Expense

$

94.9

$

79.4

$

348.0

$

310.1

Less:

Depreciation and Amortization in SG&A Expense

11.7

10.6

45.2

42.6

Non-Cash and other cash adjustments (1)

20.8

16.3

55.4

48.3

Adjusted Selling, General and Administrative Expense

$

62.4

$

52.5

$

247.4

$

219.2

Adjusted SG&A Expense as a % of Net Sales

18.2

%

15.4

%

17.2

%

15.6

%

(1) Non-cash and other cash adjustments includes non-cash costs related to incentive programs, asset impairments and write-offs, purchase commitments, other non-cash items, acquisition, divestiture, and integration, business and transformation initiatives, and financing-related costs.

Adjusted Net Income

13-Weeks Ended

52-Weeks Ended

(dollars in millions, except per share data)

December 28, 2025

December 29, 2024

% Change

December 28, 2025

December 29, 2024

% Change

Net (Loss) Income

$

(3.3

)

$

2.1

(257.1

)%

$

(7.7

)

$

30.7

(125.1

)%

Income Tax (Benefit) Expense

(2.5

)

13.3

7.1

38.7

(Loss) Income Before Taxes

(5.8

)

15.4

(0.6

)

69.4

Deferred Financing Fees

0.4

0.4

1.4

3.2

Acquisition Step-Up Depreciation and Amortization

10.7

10.5

43.6

43.5

Certain Non-Cash Adjustments

8.4

6.8

27.8

21.9

Acquisitions, Divestitures and Investments

(2.3

)

11.4

22.8

(23.1

)

Business Transformation Initiatives

30.8

9.7

65.4

28.1

Financing-Related Costs

0.5

0.1

1.6

0.4

Gain on Remeasurement of Warrant Liability

—

(15.5

)

(22.8

)

(10.2

)

Other Non-Cash and/or Cash Adjustments (2)

48.5

23.4

139.8

63.8

Adjusted Earnings before Taxes

42.7

38.8

139.2

133.2

Taxes on Earnings as Reported

2.5

(13.3

)

(7.1

)

(38.7

)

Income Tax Adjustments(1)

(7.6

)

6.9

(15.0

)

15.8

Adjusted Taxes on Earnings

(5.1

)

(6.4

)

(22.1

)

(22.9

)

Adjusted Net Income

$

37.6

$

32.4

16.0

%

$

117.1

$

110.3

6.2

%

Average Weighted Basic Shares Outstanding on an As-Converted Basis

142.9

140.9

142.0

140.8

Fully Diluted Shares on an As-Converted Basis

143.9

144.5

143.2

144.2

Adjusted Earnings Per Share

$

0.26

$

0.22

18.2

%

$

0.82

$

0.77

6.5

%

(1) Non-cash and other cash adjustments includes non-cash costs related to incentive programs, asset impairments and write-offs, purchase commitments, other non-cash items, acquisition, divestiture, and integration, business and transformation initiatives, and financing-related costs.

(2) Income Tax Adjustment calculated as (Loss) Income before taxes plus (i) Acquisition, Step-Up Depreciation and Amortization and (ii) Other Non-Cash and/or cash Adjustments, multiplied by a normalized GAAP effective tax rate, minus the actual tax provision recorded in the Consolidated Statement of Operations and Comprehensive Loss. The normalized GAAP effective tax rate excludes one-time items such as the impact of tax rate changes on deferred taxes and changes in valuation allowances.

Depreciation & Amortization

13-Weeks Ended

52-Weeks Ended

(dollars in millions)

December 28, 2025

December 29, 2024

December 28, 2025

December 29, 2024

Core D&A - Non-Acquisition-related included in Gross Profit

$

8.1

$

4.9

$

27.5

$

19.1

Step-Up D&A - Transaction-related included in Gross Profit

2.2

2.0

9.7

9.2

Depreciation & Amortization - included in Gross Profit

10.3

6.9

37.2

28.3

Core D&A - Non-Acquisition-related included in SG&A Expense

$

3.2

2.1

$

11.3

8.3

Step-Up D&A - Transaction-related included in SG&A Expense

8.5

8.5

33.9

34.3

Depreciation & Amortization - included in SG&A Expense

11.7

10.6

45.2

42.6

Depreciation & Amortization - Total

$

22.0

$

17.5

$

82.4

$

70.9

Core Depreciation and Amortization

$

11.3

$

7.0

$

38.8

$

27.4

Step-Up Depreciation and Amortization

$

10.7

10.5

$

43.6

43.5

Total Depreciation and Amortization

$

22.0

$

17.5

$

82.4

$

70.9

EBITDA and Adjusted EBITDA

13-Weeks Ended

52-Weeks Ended

(dollars in millions)

December 28, 2025

December 29, 2024

% Change

December 28, 2025

December 29, 2024

% Change

Net Income (Loss)

$

(3.3

)

$

2.1

257.1

%

$

(7.7

)

$

30.7

125.1

%

Plus non-GAAP adjustments:

Income Tax Expense (Benefit)

(2.5

)

13.3

7.1

38.7

Depreciation and Amortization

22.0

17.5

82.4

70.9

Interest Expense, Net

9.6

8.3

43.1

44.9

Interest Income from IO loans(1)

(0.8

)

(0.6

)

(2.2

)

(2.1

)

EBITDA

25.0

40.6

(38.4

)%

122.7

183.1

(33.0

)%

Certain Non-Cash Adjustments(2)

8.4

6.8

26.8

21.9

Acquisitions, Divestitures and Investments(3)

(2.3

)

11.4

22.8

(23.1

)

Business Transformation Initiatives(4)

30.8

9.7

65.4

28.1

Financing-Related Costs(5)

0.5

0.1

1.6

0.4

Gain on Remeasurement of Warrant Liability(6)

—

(15.5

)

(22.8

)

(10.2

)

Adjusted EBITDA

$

62.4

$

53.1

17.5

%

$

216.5

$

200.2

8.1

%

Net income (loss) as a % of Net Sales

(1.0

)%

0.6

%

(160) bps

(0.5

)%

2.2

%

(270) bps

Adjusted EBITDA as a % of Net Sales

18.2

%

15.6

%

260 bps

15.0

%

14.2

%

80 bps

(1)

Interest Income (IO Loans) refers to interest income that we earn from IO notes receivable that has resulted from our initiatives to transition from RSP distribution to IO distribution. (“Business Transformation Initiatives”). There is a note payable recorded that mirrors most IO notes receivable, and the interest expense associated with the notes payable is part of the Interest Expense, Net adjustment.

(2)

Certain Non-Cash Adjustments are comprised primarily of the following:

Incentive programs – The Company incurred $15.6 million and $17.6 million of share-based compensation expense for awards to employees and directors associated with the 2020 Omnibus Equity Incentive Plan (the “OEIP”) for the fiscal year ended December 28, 2025 and the fiscal year ended December 29, 2024, respectively.

Loss on impairment — The Company recorded an impairment charge of $0.6 million during the fiscal year ended December 28, 2025.

Purchase commitments and other adjustments –We have purchase commitments for specific quantities at fixed prices for certain of our products’ key ingredients. To facilitate comparisons of our underlying operating results, this adjustment was made to remove the volatility of purchase commitment related unrealized gains and losses. The adjustment related to purchase commitment and other adjustments, including cloud computing, were $10.6 million and $4.3 million for the fiscal year ended December 28, 2025 and the fiscal year ended December 29, 2024, respectively.

(3)

Acquisitions, Divestitures and Investments – This is comprised of start-up costs, consulting, transaction services, and legal fees incurred for acquisitions and certain potential acquisitions, in addition to expenses associated with integrating recent acquisitions and costs related to divestitures. These acquisitions and divestitures include assets related to our supply chain consolidation and transformation. Such expenses were $22.8 million for fiscal year ended December 28, 2025. Such expenses were $20.9 million for the fiscal year ended December 29, 2024, as well as a gain of $44.0 million related to the Good Health and R.W. Garcia Sale.

(4)

Business Transformation Initiatives – This adjustment is related to start-up costs, consulting, professional, and legal fees incurred for specific initiatives and structural changes to the business that do not reflect the cost of normal business operations. The adjustment also includes initiatives and structural changes related to our supply chain transformation. In addition, gains and losses realized from the sale of distribution rights to IOs and the subsequent disposal of trucks, severance costs associated with the elimination of RSP positions, and enterprise planning system transition costs, fall into this category. The Company incurred such costs of $65.4 million for the fiscal year ended December 28, 2025 and $28.1 million for the fiscal year ended December 29, 2024.

(5)

Financing-Related Costs – These costs include adjustments for various items related to raising debt and equity capital or debt extinguishment costs.

(6)

Gains on Remeasurement of Warrant liability – In August 2025, the Warrants were fully exercised in a cashless exchange resulting in the issuance of 1,307,873 shares of the Company's Class A Common Stock. At the time of exercise the corresponding liability was extinguished, and the fair value of Warrants was recorded as an increase to equity.

Net Debt and Leverage Ratio

(dollars in millions)

As of December 28, 2025

Term Loan

$

630.3

Real Estate Loan

57.0

ABL Facility

0.2

Equipment loans and Finance Leases(1)

174.7

Deferred Purchase Price

—

Gross Debt(2)

862.2

Cash and Cash Equivalents

120.4

Total Net Debt

$

741.8

Last 52-Weeks Adjusted EBITDA

$

216.5

Net Leverage Ratio(3)

3.4x

(1) Equipment loans and finance leases include leases accounted for as finance leases under US GAAP and loans for equipment.?

(2) Includes Term Loan B, ABL Facility, Equipment Loans, and Finance Leases. Excludes amounts related to guarantees on IO loans which are collateralized by routes. The Company has the ability to recover substantially all of the outstanding IO loan value in the event of a default scenario, which historically has been uncommon.

(3) Based on trailing twelve month Adjusted EBITDA of $216.5 million.

View source version on businesswire.com: https://www.businesswire.com/news/home/20260212403480/en/
Investor Contact

Trevor Martin

Utz Brands, Inc.

tmartin@utzsnacks.com

Media Contact

Colleen Farley

Utz Brands, Inc.

cfarley@utzsnacks.com

Original: Utz Brands Reports Fourth Quarter and Full Year 2025 Results