Scorpio Tankers Inc. (NYSE: STNG) ("Scorpio Tankers" or the
"Company") today reported its results for the three and six months
ended June 30, 2022. The Company also announced that its Board of
Directors has declared a quarterly cash dividend of $0.10 per share
on the Company’s common stock.
Results for the three months ended June
30, 2022 and 2021
For the three months ended June 30, 2022, the
Company had net income of $191.1 million, or $3.44 basic
and $3.06 diluted earnings per share.
For the three months ended June 30, 2022, the
Company had adjusted net income (see Non-IFRS Measures section
below) of $196.1 million, or $3.53 basic and $3.13 diluted earnings
per share, which excludes from net income (i) a $1.5 million, or
$0.03 per basic and $0.02 per diluted share, aggregate write-down
of vessels held for sale and loss on the sale of vessels, (ii) $3.9
million, or $0.07 per basic and $0.06 per diluted share, write-off
or acceleration of the amortization of deferred financing fees on
the debt or lease financing obligations relating to these vessel
sales and related debt extinguishment costs, and (iii) $0.4
million, or $0.01 per basic and $0.01 per diluted share, gain
recorded on the repurchase of the Company’s Convertible Notes due
2025.
For the three months ended June 30, 2021, the
Company had a net loss of $52.8 million, or $0.97 basic and diluted
loss per share.
For the three months ended June 30, 2021, the
Company had an adjusted net loss (see Non-IFRS Measures section
below) of $51.1 million, or $0.94 basic and diluted loss per share,
which excludes from the net loss $1.6 million, or $0.03 per basic
and diluted share, of losses recorded on the transaction to
exchange $19.4 million in aggregate principal amount of the
Company’s existing Convertible Notes due 2022 for $19.4 million in
aggregate principal amount of new Convertible Notes due 2025.
Results for the six months ended June
30, 2022 and 2021
For the six months ended June 30, 2022, the
Company had net income of $106.7 million, or $1.92 basic
and $1.84 diluted earnings per share.
For the six months ended June 30, 2022, the
Company had adjusted net income (see Non-IFRS Measures section
below) of $181.3 million, or $3.27 basic and $2.99 diluted earnings
per share, which excludes from net income (i) a $69.2 million, or
$1.25 per basic and $1.07 per diluted share, aggregate write-down
of vessels held for sale and loss on the sale of vessels, (ii) $5.8
million, or $0.10 per basic and $0.09 per diluted share, write-off
or acceleration of the amortization of deferred financing fees on
the debt or lease financing obligations relating to these vessel
sales and related debt extinguishment costs and (iii) $0.4 million,
or $0.01 per basic and $0.01 per diluted share, gain recorded on
the repurchase of the Company’s Convertible Notes due 2025.
For the six months ended June 30, 2021, the
Company had a net loss of $115.2 million, or $2.12 basic and
diluted loss per share.
For the six months ended June 30, 2021, the
Company had an adjusted net loss (see Non-IFRS Measures section
below) of $108.3 million, or $1.99 basic and diluted loss per
share, which excludes from the net loss $5.5 million, or $0.10 per
basic and diluted share, of losses recorded on the transaction to
exchange the Company’s existing Convertible Notes due 2022 for new
Convertible Notes due 2025 as well as a $1.3 million, or $0.02 per
basic and diluted share, write-off of deferred financing fees
related to the refinancing of certain credit facilities.
Declaration of Dividend
On July 27, 2022, the Company’s Board of
Directors declared a quarterly cash dividend of $0.10 per common
share, payable on or about September 15, 2022 to all shareholders
of record as of August 11, 2022 (the record date). As of July 27,
2022, there were 59,047,152 common shares of the Company
outstanding.
Summary of Second Quarter 2022 and Other
Recent Significant Events
- Below is
a summary of the average daily Time Charter Equivalent ("TCE")
revenue (see Non-IFRS Measures section below) and duration of
contracted voyages and time charters for the Company’s vessels
(both in the pools and outside of the pools) thus far in the third
quarter of 2022 as of the date hereof (See footnotes to "Other
operating data" table below for the definition of daily TCE
revenue):
|
|
Total |
|
|
Vessel class |
Average Daily TCE forSpot and Pool Voyages |
Daily TC-OutRevenue |
% of Days |
|
|
|
LR2 |
$50,000 |
$28,400 |
52.0 |
% |
|
|
MR |
$46,000 |
$22,000 |
46.0 |
% |
|
|
Handymax |
$40,000 |
n/a |
33.0 |
% |
|
-
Below is a summary of the average daily TCE revenue earned by the
Company’s vessels (in the pools and outside of the pools) during
the second quarter of 2022:
|
Vessel class |
Average daily TCE revenue |
|
|
LR2 |
$36,065 |
|
|
MR |
$34,904 |
|
|
Handymax |
$41,831 |
|
-
During the second and third quarters of 2022, the Company entered
into time charter-out agreements on nine vessels (five LR2s and
four MRs). The terms of the agreements are for three to five years
averaging between $28,000 and $30,000 per day for the LR2s, and for
three years averaging between $21,000 and $23,000 per day for the
MRs.
-
The Company has given notice to exercise its purchase options on
six 2014 built MR product tankers (STI Opera, STI Virtus, STI
Venere, STI Aqua, STI Dama, and STI Regina). These vessels were
sold and leased back by the Company in August 2018. The leases bear
interest at LIBOR plus a margin of 3.50% per annum. The purchase,
which is expected to occur in August 2022, will result in a debt
reduction of $95.0 million for the Company.
-
In July 2022, the Company repurchased 367,861 of its common shares
in the open market at an average price of $29.18 per share.
-
In May and July 2022, the Company repurchased $10.8 million and
$1.5 million, respectively, in aggregate principal amount of its
Convertible Notes due 2025 in the open market.
-
In May 2022, the Company repaid the aggregate outstanding principal
balance of $69.7 million on its Convertible Notes due 2022 upon
their maturity.
- During the second quarter of 2022,
the Company closed on the refinancing of the outstanding lease
obligations on four vessels (STI Oxford, STI Selatar, STI Gramercy,
and STI Queens). These transactions raised aggregate new liquidity
of $27.0 million after the repayment of the existing lease
obligations.
-
During the first and second quarters of 2022, the Company entered
into agreements to sell 18 vessels, consisting of three LR2s, 12
LR1s, and three MRs. Seven of these sales closed within the first
quarter of 2022 (six LR1s and one MR), raising $91.7 million in
aggregate new liquidity after the repayment of debt and selling
costs, nine of these sales closed within the second quarter of 2022
(two LR2s, six LR1s, and one MR), raising $139.9 million in
aggregate new liquidity after the repayment of debt and selling
costs, one sale closed in July 2022, raising $11.6 million in new
liquidity (the debt on this vessel of $14.2 million was repaid in
June 2022), and the remaining sale is expected to close in August
2022. This remaining vessel sale is expected to raise $22.1 million
in aggregate new liquidity after the repayment of debt and
estimated selling costs.
-
The Company has $7.7 million of additional liquidity available from
previously announced financings that have been committed. These
drawdowns are expected to occur at varying points in the future as
they are tied to scrubber installations on the Company’s
vessels.
Sales of Vessels
During the first and second quarters of 2022,
the Company entered into agreements to sell 18 vessels, consisting
of three LR2s, 12 LR1s, and three MRs. The sales prices of each of
the three LR2s (STI Savile Row, STI Carnaby and STI Nautilus) are
$43.0 million, $43.0 million and $42.7 million, respectively. The
sales price of the 12 LR1s (STI Excelsior, STI Executive, STI
Excellence, STI Pride, STI Providence, STI Prestige, STI
Experience, STI Express, STI Exceed, STI Excel, STI Expedite, and
STI Precision) is $413.8 million in aggregate. The sales prices of
each of the three MRs (STI Fontvieille, STI Benicia, and STI
Majestic) are $23.5 million, $26.5 million, and $34.9 million,
respectively.
Seven of these sales closed within the first
quarter of 2022 (six LR1s and one MR), raising $91.7 million in
aggregate new liquidity after the repayment of debt and selling
costs, nine of these sales closed within the second quarter of 2022
(two LR2s, six LR1s, and one MR), raising $139.9 million in
aggregate new liquidity after the repayment of debt and selling
costs, one sale (an MR) closed in July 2022, raising $11.6 million
in new liquidity (the debt on this vessel of $14.2 million was
repaid in June 2022), and the remaining sale is expected to close
in August 2022. This remaining vessel sale is expected to raise
$22.1 million in aggregate new liquidity after the repayment of
debt and estimated selling costs.
Diluted Weighted Number of
Shares
The computation of earnings or loss per share is
determined by taking into consideration the potentially dilutive
shares arising from (i) the Company’s equity incentive plan, and
(ii) the Company’s Convertible Notes due 2025. These potentially
dilutive shares are excluded from the computation of earnings or
loss per share to the extent they are anti-dilutive.
The impact of the Convertible Notes due 2025 on
earnings or loss per share is computed using the if-converted
method. Under this method, the Company first includes the
potentially dilutive impact of restricted shares issued under the
Company’s equity incentive plan, and then assumes that its
Convertible Notes due 2025, which were issued in March and June
2021 were converted into common shares at the beginning of each
period. The if-converted method also assumes that the interest and
non-cash amortization expense associated with these notes of $5.7
million and $12.0 million during the three and six months ended
June 30, 2022, respectively, were not incurred. Conversion is not
assumed if the results of this calculation are anti-dilutive.
For the three and six months ended June 30,
2022, the Company’s basic weighted average number of shares
outstanding were 55,594,623 and 55,502,389, respectively. For the
three and six months ended June 30, 2022, there were 58,123,530 and
57,786,223 weighted average shares outstanding, respectively,
including the potentially dilutive impact of restricted shares
issued under the Company’s equity incentive plan. For the three and
six months ended June 30, 2022, there were 64,419,318 and
64,611,651 weighted average shares outstanding, respectively, under
the if-converted method.
Diluted earnings per share for both the three
and six months ended June 30, 2022 was calculated under the
if-converted method.
Conference Call
The Company has scheduled a conference call on
July 28, 2022 at 8:00 AM Eastern Daylight Time and 2:00 PM Central
European Summer Time. The dial-in information is as follows:
US Dial-In Number: 1 (833) 636-1321International Dial-In Number:
+1 (412) 902-4260Conference ID: 10169425
Participants should dial into the call 10
minutes before the scheduled time. The information provided on the
teleconference is only accurate at the time of the conference call,
and the Company will take no responsibility for providing updated
information.
There will also be a simultaneous live webcast
over the internet, through the Scorpio Tankers Inc. website
www.scorpiotankers.com. Participants to the live webcast should
register on the website approximately 10 minutes prior to the start
of the webcast.
Webcast URL: https://edge.media-server.com/mmc/p/nxffkzjd
Availability of 2021 ESG
Report
The 2021 ESG report is available on the
Company’s website at
https://www.scorpiotankers.com/about-scorpio-tankers/sustainability/.
The report has been prepared using the Sustainability Accounting
Standards Board ("SASB") Marine Transportation Standard (2018). As
part of the 2021 ESG Report, the Company has provided a Climate
Risk Statement prepared in alignment with the Taskforce for
Climate-related Financial Disclosures’ ("TCFD")
recommendations. Information on the Company’s website,
including the 2021 ESG Report, does not constitute a part of and is
not incorporated by reference into this press release.
Current Liquidity
As of July 27, 2022, the Company had $449.5
million in unrestricted cash and cash equivalents. Within the next
two weeks, the Company is expected to receive (i) approximately
$120.0 million from the Scorpio pools with respect to the monthly
cash distribution for July, and (ii) the net proceeds of $22.1
million from the sale of one LR2 tanker (after the repayment of
debt and estimated selling costs).
Our pro-forma cash balance, including the net
proceeds from the sale of this vessel, was $591.5 million as of
July 27, 2022.
Drydock, Scrubber and Ballast Water
Treatment Update
Set forth below is a table summarizing the
drydock, scrubber, and ballast water treatment system activity that
occurred during the second quarter of 2022 and the estimated
expected payments to be made, and offhire days that are expected to
be incurred, for the Company’s drydocks, ballast water treatment
system installations, and scrubber installations through 2023:
|
|
|
|
Number of (3) |
|
|
|
Aggregate costsin millions ofUSD (1) |
Aggregateoffhire days (2) |
LR2s |
MRs |
Handymax |
|
|
Q2
2022 - actual |
$ |
8.5 |
219 |
2 |
— |
— |
|
|
Q3 2022 - estimated (a) |
|
13.8 |
120 |
— |
6 |
— |
|
|
Q4 2022 - estimated (b) |
|
5.7 |
60 |
— |
3 |
— |
|
|
Q1 2023 - estimated (c) |
|
7.3 |
150 |
— |
4 |
— |
|
|
Q2 2023 - estimated (d) |
|
9.3 |
190 |
— |
5 |
— |
|
|
Q3 2023 - estimated |
|
3.2 |
— |
— |
— |
— |
|
|
Q4 2023 - estimated (e) |
|
2.0 |
40 |
— |
1 |
— |
|
|
|
|
|
|
|
|
|
|
(1) These costs include
estimated cash payments for drydocks, ballast water treatment
system installations and scrubber installations. These amounts
include installment payments that are due in advance of the
scheduled service and may be scheduled to occur in quarters prior
to the actual installation. In addition to these installment
payments, these amounts also include estimates of the installation
costs of such systems. The timing of the payments set forth are
estimates only and may vary as the timing of the related drydocks
and installations finalize.
(2) Represents the total
estimated off-hire days during the period, including vessels that
commenced work in a previous period.
(3) Represents the number of
vessels scheduled to commence drydock, ballast water treatment
system, and/or scrubber installations during the period. It does
not include vessels that commenced work in prior periods but will
be completed in the subsequent period. The number of vessels in
these tables may reflect a certain amount of overlap where certain
vessels are expected to be drydocked and have ballast water
treatment systems and/or scrubbers installed simultaneously.
Additionally, the timing set forth in these tables may vary as
drydock, ballast water treatment system installation and scrubber
installation times are finalized.
(a) Includes four BWTS
installations
(b) Includes one BWTS
installation
(c) Includes four scrubber
installations
(d) Includes five scrubber
installations
(e) Includes one scrubber
installation
Debt
Set forth below is a summary of the principal
balances of the Company’s outstanding indebtedness as of the dates
presented.
|
In thousands of U.S.
Dollars |
OutstandingPrincipal as ofMarch 31, 2022 |
OutstandingPrincipal as ofJune 30, 2022 |
OutstandingPrincipal as ofJuly 27, 2022 |
1 |
Credit Agricole Credit Facility (1) |
$ |
53,578 |
$ |
— |
$ |
— |
2 |
Citibank / K-Sure Credit
Facility (2) |
|
37,881 |
|
— |
|
— |
3 |
Hamburg Commercial Credit
Facility |
|
36,201 |
|
35,378 |
|
35,378 |
4 |
Prudential Credit
Facility |
|
43,445 |
|
42,059 |
|
41,597 |
5 |
2019 DNB / GIEK Credit
Facility |
|
43,672 |
|
41,894 |
|
41,894 |
6 |
BNPP Sinosure Credit
Facility(3) |
|
89,761 |
|
86,030 |
|
86,030 |
7 |
2020 $225 Million Credit
Facility (4) |
|
103,818 |
|
60,306 |
|
60,306 |
8 |
2021 $21.0 Million Credit
Facility |
|
18,660 |
|
18,075 |
|
18,075 |
9 |
2021 $43.6 Million Credit
Facility (5) |
|
21,222 |
|
— |
|
— |
10 |
Ocean Yield Lease
Financing |
|
124,460 |
|
121,604 |
|
120,621 |
11 |
BCFL Lease Financing
(LR2s) |
|
76,560 |
|
73,783 |
|
72,865 |
12 |
CSSC Lease Financing |
|
132,202 |
|
128,562 |
|
127,348 |
13 |
BCFL Lease Financing
(MRs) |
|
65,115 |
|
61,183 |
|
59,895 |
14 |
2018 CMBFL Lease
Financing |
|
108,734 |
|
105,482 |
|
105,482 |
15 |
$116.0 Million Lease Financing
(6) |
|
93,246 |
|
— |
|
— |
16 |
AVIC Lease Financing |
|
86,316 |
|
83,467 |
|
83,467 |
17 |
China Huarong Lease
Financing |
|
99,208 |
|
95,000 |
|
95,000 |
18 |
$157.5 Million Lease Financing
(7) |
|
106,121 |
|
88,822 |
|
88,822 |
19 |
COSCO Lease Financing |
|
59,125 |
|
57,200 |
|
57,200 |
20 |
2020 CMBFL Lease
Financing |
|
40,521 |
|
39,711 |
|
39,711 |
21 |
2020 TSFL Lease Financing |
|
43,098 |
|
42,267 |
|
42,267 |
22 |
2020 SPDBFL Lease
Financing |
|
88,382 |
|
86,758 |
|
86,758 |
23 |
2021 AVIC Lease Financing |
|
90,073 |
|
88,260 |
|
88,260 |
24 |
2021 CMBFL Lease
Financing |
|
72,935 |
|
71,305 |
|
70,900 |
25 |
2021 TSFL Lease Financing |
|
53,282 |
|
52,187 |
|
52,187 |
26 |
2021 CSSC Lease Financing |
|
52,577 |
|
51,262 |
|
50,824 |
27 |
2021 $146.3 Million Lease
Financing |
|
143,583 |
|
140,288 |
|
136,993 |
28 |
2021 Ocean Yield Lease
Financing |
|
68,341 |
|
66,882 |
|
66,385 |
29 |
2022 AVIC Lease Financing
(6) |
|
— |
|
118,388 |
|
118,388 |
30 |
IFRS 16 - Leases - 3 MR |
|
27,314 |
|
25,277 |
|
24,609 |
31 |
$670.0 Million Lease Financing
(8) |
|
535,061 |
|
498,312 |
|
494,560 |
32 |
Unsecured Senior Notes Due
2025 |
|
70,571 |
|
70,571 |
|
70,571 |
33 |
Convertible Notes Due 2022
(9) |
|
69,695 |
|
— |
|
— |
34 |
Convertible Notes Due 2025
(10) |
|
210,897 |
|
202,111 |
|
201,315 |
|
Gross debt
outstanding |
|
2,965,655 |
|
2,652,424 |
|
2,637,708 |
|
Cash and cash
equivalents |
|
242,684 |
|
359,528 |
449,451 |
|
Net debt |
$ |
2,722,971 |
$ |
2,292,896 |
2,188,257 |
|
|
|
|
|
|
|
(1) In April 2022, the Company
repaid an aggregate of $53.6 million on the Credit Agricole Credit
Facility as a result of the sales of STI Expedite, STI Exceed, and
STI Excel.
(2) In April 2022, the Company
repaid an aggregate of $37.9 million on the Citibank / K-Sure
Credit Facility as a result of the sales of STI Experience and
STI Express.
(3) In June 2022, the Company
drew down $1.6 million from the BNPP Sinosure Credit Facility to
partially finance the purchase and installation of a scrubber on an
LR2 product tanker.
(4) In June 2022, the Company
repaid an aggregate of $40.4 million on the 2020 $225.0 Million
Credit Facility as a result of the sales of STI Savile Row and STI
Carnaby.
(5) In June 2022, the Company
repaid $20.7 million on the 2021 $43.6 Million Credit Facility as a
result of the sale of STI Precision.
(6) During the second quarter
of 2022, the Company closed on the sale and leaseback transactions
for two MR product tankers (STI Gramercy and STI Queens) and two
LR2 product tankers (STI Selatar and STI Oxford) with AVIC
International Leasing Co., Ltd. (the "2022 AVIC Lease Financing").
The borrowing amount under the agreement was $118.4 million in
aggregate and part of the proceeds were used to repay the aggregate
outstanding lease obligations of $90.2 million relating to these
vessels under the $116.0 Million Lease Financing. Additionally, we
were required to deposit 1% of the borrowing amount, or
approximately $1.2 million in aggregate, with the lessor.
Under this lease financing arrangement, each
vessel is subject to a nine-year bareboat charter-in agreement. The
lease financings bear interest at LIBOR plus a margin of 3.50% per
annum and are scheduled to be repaid in equal quarterly principal
installments of approximately $0.7 million on each of the LR2
vessels and approximately $0.4 million on each of the MR vessels.
In addition, the Company has purchase options beginning at the end
of the second year of each agreement, and a purchase obligation for
each vessel upon the expiration of each agreement. The remaining
terms and conditions, including financial covenants, are similar to
those set forth in the Company’s existing lease financing
arrangements.
(7) In June 2022, the Company
exercised the option to repurchase STI Benicia and repaid $14.2
million on the $157.5 Million Lease Financing in advance of the
sale of the vessel, which closed in July 2022.
(8) In April 2022, the Company
exercised the option to repurchase STI Majestic and repaid $25.6
million on the $670.0 Million Lease Financing in advance of the
sale of the vessel, which closed shortly thereafter.
(9) In May 2022, the Company
repaid the aggregate outstanding principal balance of $69.7 million
on its Convertible Notes due May 16, 2022 upon their maturity.
(10) The outstanding principal
balance reflects the par value of the Convertible Notes Due 2025 of
$200.0 million plus the accreted principal balance as of each date
presented. The Convertible Notes Due 2025 are scheduled to accrete
at an annualized rate of approximately 5.52% per annum, with the
total balance due at maturity equal to 125.3% of par. The
Convertible Notes Due 2025 also bear interest at a cash coupon rate
of 3.0% per annum, which is calculated based upon the par value of
the instrument.
Set forth below are the estimated expected
future principal repayments on the Company’s outstanding
indebtedness as of June 30, 2022, which includes principal amounts
due under the Company’s secured credit facilities, Convertible
Notes due 2025, lease financing arrangements, Senior Notes due
2025, and lease liabilities under IFRS 16 (which also include
actual scheduled payments made during the third quarter of 2022
through July 27, 2022):
|
|
As of June 30, 2022 (1) |
In
millions of U.S. dollars |
|
Total |
Less: scheduled repayments on vessels to be sold
(2) |
Pro forma total - excluding scheduled repayments vessels to
be sold |
Repayments/maturities of unsecured debt |
Vessel financings - 2022 and 2023 maturities, excluding
vessels to be sold |
Vessel financings - scheduled repayments, in addition to
maturities in 2024 and thereafter, excluding vessels to be
sold |
Q3 2022 - principal paymentsmade through July 27, 2022 |
|
$ |
15.5 |
$ |
— |
$ |
15.5 |
$ |
1.6 |
$ |
— |
$ |
13.9 |
|
|
|
|
|
— |
|
|
|
Q3 2022 (3) |
|
|
159.1 |
|
20.0 |
|
139.1 |
|
— |
|
— |
|
139.1 |
Q4 2022 (4) |
|
|
82.1 |
|
— |
|
82.1 |
|
— |
|
17.5 |
|
64.6 |
Q1 2023 |
|
|
59.1 |
|
— |
|
59.1 |
|
— |
|
— |
|
59.1 |
Q2 2023 |
|
|
64.9 |
|
— |
|
64.9 |
|
— |
|
— |
|
64.9 |
Q3 2023 |
|
|
59.4 |
|
— |
|
59.4 |
|
— |
|
— |
|
59.4 |
Q4 2023 |
|
|
64.5 |
|
— |
|
64.5 |
|
— |
|
— |
|
64.5 |
2024 and thereafter |
|
|
2,147.8 |
|
— |
|
2,147.8 |
|
271.1 |
|
— |
|
1,876.7 |
|
|
$ |
2,652.4 |
$ |
20.0 |
$ |
2,632.4 |
$ |
272.7 |
$ |
17.5 |
$ |
2,342.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts represent the
principal payments due on the Company’s outstanding indebtedness as
of June 30, 2022.
(2) The repayments of debt set
forth in this column represent the repayment due on one LR2 on the
2020 $225.0 Million Credit Facility whose sale had not yet closed
as of June 30, 2022. The sale of this vessel is expected to occur
in August 2022.
(3) Repayments include the
Company’s exercise of its purchase option on six 2014 built MR
product tankers. The purchase, which is expected to occur in August
2022, will result in a debt reduction of $95.0 million.
(4) Repayments include the
scheduled maturity of the outstanding debt related to one vessel
under the 2021 $21.0 Million Credit Facility for $17.5 million.
Explanation of Variances on the Second
Quarter of 2022 Financial Results Compared to the Second Quarter of
2021
For the three months ended June 30, 2022, the
Company recorded net income of $191.1 million compared to a net
loss of $52.8 million for the three months ended June 30, 2021. The
following were the significant changes between the two periods:
- TCE revenue, a
Non-IFRS measure, is vessel revenues less voyage expenses
(including bunkers and port charges). TCE revenue is included
herein because it is a standard shipping industry performance
measure used primarily to compare period-to-period changes in a
shipping company’s performance irrespective of changes in the mix
of charter types (i.e., spot voyages, time charters, and pool
charters), and it provides useful information to investors and
management. The following table sets forth TCE revenue for the
three months ended June 30, 2022 and 2021:
|
|
|
For the three months ended June 30, |
In thousands of
U.S. dollars |
|
|
2022 |
|
|
|
2021 |
|
|
Vessel revenue |
|
$ |
405,073 |
|
|
$ |
139,442 |
|
|
Voyage expenses |
|
|
(23,485 |
) |
|
|
(1,396 |
) |
|
TCE
revenue |
|
$ |
381,588 |
|
|
$ |
138,046 |
|
|
|
|
|
|
|
|
|
|
|
-
TCE revenue for the three months ended June 30, 2022 increased by
$243.5 million to $381.6 million, from $138.0 million for the three
months ended June 30, 2021. Overall average TCE revenue per day
increased to $36,006 per day during the three months ended June 30,
2022, from $11,954 per day during the three months ended June 30,
2021. The average number of vessels was 119.9 during the three
months ended June 30, 2022 as compared to 131.0 during the three
months ended June 30, 2021. This decrease was due to the sales of
vessels during 2022 as described above.
- TCE revenue for the three months
ended June 30, 2022 reflected a structural change in the supply and
demand balance for product tankers. A confluence of events served
as a catalyst to a substantial increase in ton-mile demand
beginning in March 2022 and continuing through the date of this
press release. First, the continued easing of COVID-19 restrictions
around the globe has resulted in increased personal mobility thus
stimulating underlying demand for refined petroleum products.
Second, record refining margins combined with low global refined
petroleum product inventories have incentivized refiners to
increase and maintain high utilization levels, which have driven
substantial increases in refined petroleum product export volumes
throughout the world. Third, the volatility brought on by the
ongoing conflict in Ukraine has disrupted supply chains for crude
oil and refined petroleum products, changing volumes and trade
routes, and thus increasing ton-mile demand for refined petroleum
products.
-
TCE revenue for the three months ended June 30, 2021 reflected the
adverse market conditions brought on by the COVID-19 pandemic.
Demand for crude and refined petroleum products improved during
this period but nevertheless remained below pre-pandemic levels
given the efforts around the world at that time to control the
spread of the virus, particularly in countries with low vaccine
uptake. Additionally, inventories continued to be drawn during the
quarter, which had an adverse impact on the demand for the seaborne
transportation of refined petroleum products.
-
Vessel operating costs for the three months ended June 30, 2022
decreased by $3.7 million to $76.9 million, from $80.6 million for
the three months ended June 30, 2021. Vessel operating costs per
vessel per day increased to $7,048 for the three months ended June
30, 2022 from $6,807 for the three months ended June 30, 2021.
Vessel operating costs per day increased across most vessel
classes, driven by increased repairs and maintenance, and spares
and stores expenses. The overall decrease relates to the sale of
vessels during the first and second quarters of 2022, which
resulted in a decrease in the average number of vessels in the
Company’s fleet to 119.9 during the three months ended June 30,
2022 from 131.0 during the three months ended June 30, 2021.
-
Depreciation expense – owned or sale leaseback vessels for the
three months ended June 30, 2022 decreased by $8.2 million to $41.1
million, from $49.2 million for the three months ended June 30,
2021. This decrease is attributable to 17 of the Company’s owned or
sale leaseback vessels being designated as held for sale or sold
during the six months ended June 30, 2022. These vessels were
written down to their net realizable value upon being designated as
held for sale, and depreciation expense ceased being recorded upon
that designation.
-
Depreciation expense - right of use assets for the three months
ended June 30, 2022 decreased by $0.4 million to $9.8 million from
$10.2 million for the three months ended June 30, 2021.
Depreciation expense - right of use assets reflects the
straight-line depreciation expense recorded under IFRS 16 - Leases.
This decrease is attributable to one of the Company’s right of use
asset vessels being designated as held for sale or sold during the
six months ended June 30, 2022. This vessel was written down to its
net realizable value upon being designated as held for sale during
the first quarter of 2022, and depreciation expense ceased being
recorded upon that designation. The Company had four LR2s and 17
MRs that were accounted for under IFRS 16 - Leases during the three
months ended June 30, 2022.
-
General and administrative expenses for the three months ended June
30, 2022, increased by $9.5 million to $22.8 million, from $13.3
million for the three months ended June 30, 2021. This increase was
primarily due to an increase in compensation related costs.
- Financial expenses for the three
months ended June 30, 2022 increased by $4.8 million to $40.7
million, from $35.9 million for the three months ended June 30,
2021. This increase was primarily attributable to (i) the increase
in the accretion of convertible notes, which increased to $3.2
million from $2.4 million for the three months ended June 30, 2022
and 2021, respectively, and (ii) write offs of deferred financing
fees and other debt extinguishment costs incurred of $3.9 million
during the three months ended June 30, 2022 as compared to $0.1
million during the three months ended June 30, 2021. The Company’s
Convertible Notes due 2025 were issued in March and June 2021.
Scorpio Tankers Inc. and
Subsidiaries Condensed Consolidated Statements of
Income or Loss(unaudited)
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
In thousands of
U.S. dollars except per share and share data |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue |
|
|
|
|
|
|
|
|
Vessel revenue |
$ |
405,073 |
|
|
$ |
139,442 |
|
|
$ |
579,120 |
|
|
$ |
273,607 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
Vessel operating costs |
|
(76,923 |
) |
|
|
(80,598 |
) |
|
|
(161,755 |
) |
|
|
(163,900 |
) |
|
Voyage expenses |
|
(23,485 |
) |
|
|
(1,396 |
) |
|
|
(25,508 |
) |
|
|
(2,781 |
) |
|
Depreciation - owned or sale
leaseback vessels |
|
(41,051 |
) |
|
|
(49,222 |
) |
|
|
(85,159 |
) |
|
|
(98,006 |
) |
|
Depreciation - right of use
assets |
|
(9,768 |
) |
|
|
(10,200 |
) |
|
|
(19,488 |
) |
|
|
(22,041 |
) |
|
General and administrative
expenses |
|
(22,803 |
) |
|
|
(13,324 |
) |
|
|
(35,257 |
) |
|
|
(26,884 |
) |
|
Loss on sale of vessels |
|
(1,480 |
) |
|
|
— |
|
|
|
(69,218 |
) |
|
|
— |
|
|
Total operating expenses |
|
(175,510 |
) |
|
|
(154,740 |
) |
|
|
(396,385 |
) |
|
|
(313,612 |
) |
Operating
income / (loss) |
|
229,563 |
|
|
|
(15,298 |
) |
|
|
182,735 |
|
|
|
(40,005 |
) |
Other
(expense) and income, net |
|
|
|
|
|
|
|
|
Financial expenses |
|
(40,709 |
) |
|
|
(35,906 |
) |
|
|
(78,710 |
) |
|
|
(69,973 |
) |
|
Loss on Convertible Notes
exchange |
|
— |
|
|
|
(1,648 |
) |
|
|
— |
|
|
|
(5,504 |
) |
|
Financial income |
|
836 |
|
|
|
187 |
|
|
|
1,024 |
|
|
|
412 |
|
|
Other income and (expense),
net |
|
1,441 |
|
|
|
(117 |
) |
|
|
1,634 |
|
|
|
(106 |
) |
|
Total other expense, net |
|
(38,432 |
) |
|
|
(37,484 |
) |
|
|
(76,052 |
) |
|
|
(75,171 |
) |
Net income
/ (loss) |
$ |
191,131 |
|
|
$ |
(52,782 |
) |
|
$ |
106,683 |
|
|
$ |
(115,176 |
) |
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
3.44 |
|
|
$ |
(0.97 |
) |
|
$ |
1.92 |
|
|
$ |
(2.12 |
) |
|
Diluted |
$ |
3.06 |
|
|
$ |
(0.97 |
) |
|
$ |
1.84 |
|
|
$ |
(2.12 |
) |
|
Basic weighted average shares
outstanding |
|
55,594,623 |
|
|
|
54,457,451 |
|
|
|
55,502,389 |
|
|
|
54,388,504 |
|
|
Diluted weighted average
shares outstanding (1) |
|
64,419,318 |
|
|
|
54,457,451 |
|
|
|
64,611,651 |
|
|
|
54,388,504 |
|
(1) The computation of diluted
earnings per share for the three and six months ended June 30, 2022
includes the effect of potentially dilutive unvested shares of
restricted stock and the effect of the Convertible Notes Due 2022
and Convertible Notes Due 2025 under the if-converted method. The
computation of diluted loss per share for the three and six months
ended June 30, 2021 excludes the effect of potentially dilutive
unvested shares of restricted stock and the Convertible Notes Due
2022 and Convertible Notes Due 2025 because their effect would have
been anti-dilutive.
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Balance
Sheets(unaudited)
|
As of |
In thousands of U.S.
dollars |
June 30, 2022 |
|
December 31, 2021 |
Assets |
|
|
|
Current
assets |
|
|
|
Cash and cash equivalents |
$ |
359,528 |
|
|
$ |
230,415 |
|
Accounts receivable |
|
206,456 |
|
|
|
38,069 |
|
Prepaid expenses and other
current assets |
|
12,538 |
|
|
|
7,954 |
|
Inventories |
|
13,295 |
|
|
|
8,781 |
|
Restricted cash |
|
— |
|
|
|
4,008 |
|
Assets held for sale |
|
64,923 |
|
|
|
— |
|
Total current
assets |
|
656,740 |
|
|
|
289,227 |
|
Non-current
assets |
|
|
|
Vessels and drydock |
|
3,144,735 |
|
|
|
3,842,071 |
|
Right of use assets for
vessels |
|
709,165 |
|
|
|
764,025 |
|
Other assets |
|
89,788 |
|
|
|
108,963 |
|
Goodwill |
|
8,432 |
|
|
|
8,900 |
|
Restricted cash |
|
783 |
|
|
|
783 |
|
Total non-current
assets |
|
3,952,903 |
|
|
|
4,724,742 |
|
Total
assets |
$ |
4,609,643 |
|
|
$ |
5,013,969 |
|
Current
liabilities |
|
|
|
Current portion of long-term
debt |
$ |
69,272 |
|
|
$ |
235,278 |
|
Lease liability - sale and
leaseback vessels |
|
250,793 |
|
|
|
178,062 |
|
Lease liability - IFRS 16 |
|
52,511 |
|
|
|
54,515 |
|
Accounts payable |
|
12,866 |
|
|
|
35,080 |
|
Accrued expenses |
|
43,446 |
|
|
|
24,906 |
|
Total current
liabilities |
|
428,888 |
|
|
|
527,841 |
|
Non-current
liabilities |
|
|
|
Long-term debt |
|
474,056 |
|
|
|
666,409 |
|
Lease liability - sale and
leaseback vessels |
|
1,295,639 |
|
|
|
1,461,929 |
|
Lease liability - IFRS 16 |
|
470,298 |
|
|
|
520,862 |
|
Total non-current
liabilities |
|
2,239,993 |
|
|
|
2,649,200 |
|
Total
liabilities |
|
2,668,881 |
|
|
|
3,177,041 |
|
Shareholders’
equity |
|
|
|
Issued, authorized and fully
paid-in share capital: |
|
|
|
Share capital |
|
669 |
|
|
|
659 |
|
Additional paid-in
capital |
|
2,852,939 |
|
|
|
2,855,798 |
|
Treasury shares |
|
(480,172 |
) |
|
|
(480,172 |
) |
Accumulated deficit |
|
(432,674 |
) |
|
|
(539,357 |
) |
Total shareholders’
equity |
|
1,940,762 |
|
|
|
1,836,928 |
|
Total liabilities and
shareholders’ equity |
$ |
4,609,643 |
|
|
$ |
5,013,969 |
|
|
|
|
|
|
|
|
|
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Statements of
Cash Flows (unaudited)
|
For the six months ended June 30, |
In thousands of U.S. dollars |
|
2022 |
|
|
|
2021 |
|
Operating
activities |
|
|
|
Net income / (loss) |
$ |
106,683 |
|
|
$ |
(115,176 |
) |
Depreciation - owned or
finance leased vessels |
|
85,159 |
|
|
|
98,006 |
|
Depreciation - right of use
assets |
|
19,488 |
|
|
|
22,041 |
|
Amortization of restricted
stock |
|
10,676 |
|
|
|
12,483 |
|
Amortization of deferred
financing fees |
|
3,484 |
|
|
|
3,689 |
|
Write-off of deferred
financing fees and unamortized discounts on sale and leaseback
facilities |
|
4,543 |
|
|
|
1,326 |
|
Accretion of convertible
notes |
|
7,748 |
|
|
|
5,384 |
|
Loss on sales of vessels |
|
69,218 |
|
|
|
— |
|
Accretion of fair value
measurement on debt assumed in business combinations |
|
1,396 |
|
|
|
1,686 |
|
(Gain) / loss on Convertible
Notes transactions |
|
(412 |
) |
|
|
5,504 |
|
Share of income from dual fuel
tanker joint venture |
|
(133 |
) |
|
|
— |
|
|
|
307,850 |
|
|
|
34,943 |
|
Changes in assets and
liabilities: |
|
|
|
Decrease in inventories |
|
5,873 |
|
|
|
866 |
|
(Increase) / decrease in
accounts receivable |
|
(166,834 |
) |
|
|
1,287 |
|
Increase in prepaid expenses
and other current assets |
|
(4,583 |
) |
|
|
(1,933 |
) |
Increase in other assets |
|
(185 |
) |
|
|
(297 |
) |
Decrease in accounts
payable |
|
(20,740 |
) |
|
|
(297 |
) |
Increase / (decrease) in
accrued expenses |
|
18,421 |
|
|
|
(8,647 |
) |
|
|
(168,048 |
) |
|
|
(9,021 |
) |
Net cash inflow /
(outflow) from operating activities |
|
139,802 |
|
|
|
25,922 |
|
Investing
activities |
|
|
|
Net proceeds from sales of
vessels |
|
541,187 |
|
|
|
— |
|
Distributions from dual fuel
tanker joint venture |
|
240 |
|
|
|
— |
|
Drydock, scrubber, ballast
water treatment system and other vessel related payments (owned,
leased financed and bareboat-in vessels) |
|
(22,779 |
) |
|
|
(27,308 |
) |
Net cash inflow /
(outflow) from investing activities |
|
518,648 |
|
|
|
(27,308 |
) |
Financing
activities |
|
|
|
Debt repayments |
|
(507,764 |
) |
|
|
(341,449 |
) |
Issuance of debt |
|
122,637 |
|
|
|
367,578 |
|
Debt issuance costs |
|
(1,621 |
) |
|
|
(9,124 |
) |
Principal repayments on lease
liability - IFRS 16 |
|
(52,568 |
) |
|
|
(28,674 |
) |
Repurchase / repayment of
convertible notes |
|
(82,251 |
) |
|
|
— |
|
Issuance of convertible
notes |
|
— |
|
|
|
119,419 |
|
Decrease in restricted
cash |
|
4,008 |
|
|
|
— |
|
Dividends paid |
|
(11,778 |
) |
|
|
(11,646 |
) |
Net cash (outflow) /
inflow from financing activities |
|
(529,337 |
) |
|
|
96,104 |
|
Increase in cash and
cash equivalents |
|
129,113 |
|
|
|
94,718 |
|
Cash and cash equivalents at
January 1, |
|
230,415 |
|
|
|
187,511 |
|
Cash and cash
equivalents at June 30, |
$ |
359,528 |
|
|
$ |
282,229 |
|
|
|
|
|
|
|
|
|
Scorpio Tankers Inc. and
SubsidiariesOther operating data for the three and
six months ended June 30, 2022 and 2021
(unaudited)
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
|
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
Adjusted EBITDA(1) (in
thousands of U.S. dollars except Fleet Data) |
|
$ |
289,485 |
|
$ |
50,298 |
|
$ |
368,910 |
|
$ |
92,419 |
|
|
|
|
|
|
|
|
|
|
|
Average Daily
Results |
|
|
|
|
|
|
|
|
|
Fleet |
|
|
|
|
|
|
|
|
|
TCE per revenue day(2) |
|
$ |
36,006 |
|
$ |
11,954 |
|
$ |
25,444 |
|
$ |
11,552 |
|
Vessel operating costs per day
(3) |
|
$ |
7,048 |
|
$ |
6,807 |
|
$ |
7,173 |
|
$ |
6,848 |
|
Average number of vessels |
|
|
119.9 |
|
|
131.0 |
|
|
124.6 |
|
|
132.7 |
|
|
|
|
|
|
|
|
|
|
|
LR2 |
|
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
36,065 |
|
$ |
11,951 |
|
$ |
25,287 |
|
$ |
11,949 |
|
Vessel operating costs per day
(3) |
|
$ |
7,287 |
|
$ |
6,699 |
|
$ |
7,258 |
|
|
6,687 |
|
Average number of vessels |
|
|
41.9 |
|
|
42.0 |
|
|
41.9 |
|
|
42.0 |
|
|
|
|
|
|
|
|
|
|
|
LR1 |
|
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
22,345 |
|
$ |
11,528 |
|
$ |
13,690 |
|
$ |
11,378 |
|
Vessel operating costs per day
(3) |
|
$ |
7,708 |
|
$ |
6,591 |
|
$ |
7,286 |
|
$ |
6,618 |
|
Average number of vessels |
|
|
2.8 |
|
|
12.0 |
|
|
6.7 |
|
|
12.0 |
|
|
|
|
|
|
|
|
|
|
|
MR |
|
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
34,904 |
|
$ |
12,468 |
|
$ |
25,583 |
|
$ |
11,871 |
|
Vessel operating costs per day
(3) |
|
$ |
6,967 |
|
$ |
6,956 |
|
$ |
7,166 |
|
$ |
6,963 |
|
Average number of vessels |
|
|
61.3 |
|
|
63.0 |
|
|
62.0 |
|
|
63.0 |
|
|
|
|
|
|
|
|
|
|
|
Handymax |
|
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
41,831 |
|
$ |
9,865 |
|
$ |
29,119 |
|
$ |
9,286 |
|
Vessel operating costs per day
(3) |
|
$ |
6,554 |
|
$ |
6,645 |
|
$ |
6,890 |
|
$ |
6,994 |
|
Average number of vessels |
|
|
14.0 |
|
|
14.0 |
|
|
14.0 |
|
|
15.7 |
|
|
|
|
|
|
|
|
|
|
|
Capital
Expenditures |
|
|
|
|
|
|
|
|
|
Drydock, scrubber, ballast
water treatment system and other vessel related payments (in
thousands of U.S. dollars) |
|
$ |
8,500 |
|
$ |
10,707 |
|
|
22,779 |
|
|
27,308 |
|
(1) |
See Non-IFRS Measures section below. |
(2) |
Freight rates are commonly measured in the shipping industry in
terms of time charter equivalent per day (or TCE per day), which is
calculated by subtracting voyage expenses, including bunkers and
port charges, from vessel revenue and dividing the net amount (time
charter equivalent revenues) by the number of revenue days in the
period. Revenue days are the number of days the vessel is owned,
sale leasebacked, or chartered-in less the number of days the
vessel is off-hire for drydock and repairs. |
(3) |
Vessel operating costs per day represent vessel operating costs
divided by the number of operating days during the period.
Operating days are the total number of available days in a period
with respect to the owned, sale leasebacked or bareboat
chartered-in vessels, before deducting available days due to
off-hire days and days in drydock. Operating days is a measurement
that is only applicable to owned, sale leasebacked, or bareboat
chartered-in vessels, not time chartered-in vessels. |
Fleet list as of July 27,
2022
|
Vessel Name |
|
Year Built |
|
DWT |
|
Ice class |
|
Employment |
|
Vessel type |
|
Scrubber |
|
|
Owned, sale
leaseback and bareboat chartered-in vessels |
|
|
|
|
|
|
|
|
|
1 |
STI Brixton |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
2 |
STI Comandante |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
3 |
STI Pimlico |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
4 |
STI Hackney |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
5 |
STI Acton |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
6 |
STI Fulham |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
7 |
STI Camden |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
8 |
STI Battersea |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
9 |
STI Wembley |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
10 |
STI Finchley |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
11 |
STI Clapham |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
12 |
STI Poplar |
|
2014 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
13 |
STI Hammersmith |
|
2015 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
14 |
STI Rotherhithe |
|
2015 |
|
38,734 |
|
1A |
|
SHTP (1) |
|
Handymax |
|
N/A |
|
15 |
STI Amber |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
16 |
STI Topaz |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
17 |
STI Ruby |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
18 |
STI Garnet |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
19 |
STI Onyx |
|
2012 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
20 |
STI Ville |
|
2013 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
21 |
STI Duchessa |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
22 |
STI Opera |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
23 |
STI Texas City |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
24 |
STI Meraux |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
25 |
STI San Antonio |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
26 |
STI Venere |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
27 |
STI Virtus |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
28 |
STI Aqua |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
29 |
STI Dama |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
30 |
STI Regina |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
31 |
STI St. Charles |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
32 |
STI Mayfair |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
33 |
STI Yorkville |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
34 |
STI Milwaukee |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
35 |
STI Battery |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
36 |
STI Soho |
|
2014 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
37 |
STI Memphis |
|
2014 |
|
49,990 |
|
— |
|
Time Charter (5) |
|
MR |
|
Yes |
|
38 |
STI Tribeca |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
39 |
STI Gramercy |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
40 |
STI Bronx |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
41 |
STI Pontiac |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
42 |
STI Manhattan |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
43 |
STI Queens |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
44 |
STI Osceola |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
45 |
STI Notting Hill |
|
2015 |
|
49,687 |
|
1B |
|
SMRP (2) |
|
MR |
|
Yes |
|
46 |
STI Seneca |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
47 |
STI Westminster |
|
2015 |
|
49,687 |
|
1B |
|
SMRP (2) |
|
MR |
|
Yes |
|
48 |
STI Brooklyn |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
49 |
STI Black Hawk |
|
2015 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
50 |
STI Galata |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
51 |
STI Bosphorus |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
52 |
STI Leblon |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
53 |
STI La Boca |
|
2017 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
54 |
STI San Telmo |
|
2017 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
55 |
STI Donald C Trauscht |
|
2017 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
56 |
STI Esles II |
|
2018 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
57 |
STI Jardins |
|
2018 |
|
49,990 |
|
1B |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
58 |
STI Magic |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
59 |
STI Mystery |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
60 |
STI Marvel |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
61 |
STI Magnetic |
|
2019 |
|
50,000 |
|
— |
|
Time Charter (6) |
|
MR |
|
Yes |
|
62 |
STI Millennia |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
63 |
STI Magister |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
64 |
STI Mythic |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
65 |
STI Marshall |
|
2019 |
|
50,000 |
|
— |
|
Time Charter (7) |
|
MR |
|
Yes |
|
66 |
STI Modest |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
67 |
STI Maverick |
|
2019 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
68 |
STI Miracle |
|
2020 |
|
50,000 |
|
— |
|
Time Charter (8) |
|
MR |
|
Yes |
|
69 |
STI Maestro |
|
2020 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
70 |
STI Mighty |
|
2020 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
71 |
STI Maximus |
|
2020 |
|
50,000 |
|
— |
|
SMRP (2) |
|
MR |
|
Yes |
|
72 |
STI Elysees |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
73 |
STI Madison |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
74 |
STI Park |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
75 |
STI Orchard |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
76 |
STI Sloane |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
77 |
STI Broadway |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
78 |
STI Condotti |
|
2014 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
79 |
STI Rose |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
80 |
STI Veneto |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
81 |
STI Alexis |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
82 |
STI Winnie |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
83 |
STI Oxford |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
84 |
STI Lauren |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
85 |
STI Connaught |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
86 |
STI Spiga |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
87 |
STI Kingsway |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
88 |
STI Solidarity |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
89 |
STI Lombard |
|
2015 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
90 |
STI Grace |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
91 |
STI Jermyn |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
92 |
STI Sanctity |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
93 |
STI Solace |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
94 |
STI Stability |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
95 |
STI Steadfast |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
96 |
STI Supreme |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
97 |
STI Symphony |
|
2016 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
98 |
STI Gallantry |
|
2016 |
|
113,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
99 |
STI Goal |
|
2016 |
|
113,000 |
|
— |
|
Time Charter (9) |
|
LR2 |
|
Yes |
|
100 |
STI Nautilus |
|
2016 |
|
113,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes (4) |
|
101 |
STI Guard |
|
2016 |
|
113,000 |
|
— |
|
Time Charter (10) |
|
LR2 |
|
Yes |
|
102 |
STI Guide |
|
2016 |
|
113,000 |
|
— |
|
Time Charter (11) |
|
LR2 |
|
Yes |
|
103 |
STI Selatar |
|
2017 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
104 |
STI Rambla |
|
2017 |
|
109,999 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
105 |
STI Gauntlet |
|
2017 |
|
113,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
106 |
STI Gladiator |
|
2017 |
|
113,000 |
|
— |
|
Time Charter (11) |
|
LR2 |
|
Yes |
|
107 |
STI Gratitude |
|
2017 |
|
113,000 |
|
— |
|
Time Charter (12) |
|
LR2 |
|
Yes |
|
108 |
STI Lobelia |
|
2019 |
|
110,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
109 |
STI Lotus |
|
2019 |
|
110,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
110 |
STI Lily |
|
2019 |
|
110,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
111 |
STI Lavender |
|
2019 |
|
110,000 |
|
— |
|
SLR2P (3) |
|
LR2 |
|
Yes |
|
112 |
STI Beryl |
|
2013 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
113 |
STI Le Rocher |
|
2013 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
114 |
STI Larvotto |
|
2013 |
|
49,990 |
|
— |
|
SMRP (2) |
|
MR |
|
Not Yet Installed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet DWT |
|
|
|
7,965,182 |
|
|
|
|
|
|
|
|
|
(1 |
) |
This vessel operates in, or is expected to operate in, the Scorpio
Handymax Tanker Pool, or SHTP. SHTP is a Scorpio Pool and is
operated by Scorpio Commercial Management S.A.M. (SCM). SHTP and
SCM are related parties to the Company. |
(2 |
) |
This vessel operates in, or is expected to operate in, the Scorpio
MR Pool, or SMRP. SMRP is a Scorpio Pool and is operated by SCM.
SMRP and SCM are related parties to the Company. |
(3 |
) |
This vessel operates in, or is expected to operate in, the Scorpio
LR2 Pool, or SLR2P. SLR2P is a Scorpio Pool and is operated by SCM.
SLR2P and SCM are related parties to the Company. |
(4 |
) |
The Company has entered into an agreement to sell this vessel,
which is expected to close before the end of the third quarter of
2022. |
(5 |
) |
This vessel commenced a time charter in June 2022 for three years
at an average rate of $21,000 per day. The first six months of this
time charter are payable at $30,000 per day, the next 6 months are
payable at $20,000 per day, and years two and three are payable at
$19,000 per day. The charterers have the option to extend the term
of this agreement for an additional year at $22,500 per day. If
this option is declared, the charterers have the option to further
extend the term of this agreement for an additional year at $24,000
per day. |
(6 |
) |
This vessel commenced a time charter in July 2022 for three years
at an average rate of $23,000 per day. The daily rate is the
average rate over the three year period, which is payable in years
one, two, and three at $30,000 per day, $20,000 per day, and
$19,000 per day, respectively. The charterers have the option to
extend the term of this agreement for an additional year at $24,500
per day. If this option is declared, the charterers have the option
to further extend the term of this agreement for an additional year
at $26,000 per day. |
(7 |
) |
This vessel commenced a time charter in July 2022 for three years
at a rate of $23,000 per day. The charterers have the option to
extend the term of this agreement for an additional year at $24,000
per day. If this option is declared, the charterers have the option
to further extend the term of this agreement for an additional year
at $25,000 per day. If this second option is declared, the
charterers have the option to further extend the term of this
agreement for an additional year at $26,000 per day. |
(8 |
) |
This vessel is expected to commence a time charter in the third
quarter of 2022 for three years at a rate of $21,000 per day. The
charterers have the option to extend the term of this agreement for
an additional year at $22,500 per day. If this option is declared,
the charterers have the option to further extend the term of this
agreement for an additional year at $24,000 per day. |
(9 |
) |
This vessel is expected to commence a time charter in the third
quarter of 2022 for three years at a rate of $30,000 per day. The
charterers have the option to extend the term of this agreement for
an additional year at $32,000 per day. If this option is declared,
the charterers have the option to further extend the term of this
agreement for an additional year at $34,000 per day. |
(10 |
) |
This vessel commenced a time charter in July 2022 for five years at
a rate of $28,000 per day. The charterers have the option to
convert the term of this agreement to three years at $30,000 per
day, which must be declared within 30 months after the delivery
date. |
(11 |
) |
This vessel commenced a time charter in July 2022 for three years
at an average rate of $28,000 per day. The charterers have the
option to extend the term of this agreement for an additional year
at $31,000 per day. If this option is declared, the charterers have
the option to further extend the term of this agreement for an
additional year at $33,000 per day. |
(12 |
) |
This vessel commenced a time charter in May 2022 for three years at
an average rate of $28,000 per day. The charterers have the option
to extend the term of this agreement for an additional year at
$31,000 per day. If this option is declared, the charterers have
the option to further extend the term of this agreement for an
additional year at $33,000 per day. |
Dividend Policy
The declaration and payment of dividends is
subject at all times to the discretion of the Company’s Board of
Directors. The timing and the amount of dividends, if any, depends
on the Company’s earnings, financial condition, cash requirements
and availability, fleet renewal and expansion, restrictions in loan
agreements, the provisions of Marshall Islands law affecting the
payment of dividends and other factors.
The Company’s dividends paid during 2021 and 2022 were as
follows:
|
Date paid |
Dividends per commonshare |
|
|
March 2021 |
$0.10 |
|
|
June 2021 |
$0.10 |
|
|
September 2021 |
$0.10 |
|
|
December 2021 |
$0.10 |
|
|
March 2022 |
$0.10 |
|
|
June 2022 |
$0.10 |
|
|
|
|
|
On July 27, 2022, the Company’s Board of
Directors declared a quarterly cash dividend of $0.10 per common
share, payable on or about September 15, 2022 to all shareholders
of record as of August 11, 2022 (the record date). As of July 27,
2022, there were 59,047,152 common shares of the Company
outstanding.
$250 Million Securities Repurchase
Program
In September 2020, the Company’s Board of
Directors authorized a Securities Repurchase Program to purchase up
to an aggregate of $250 million of the Company’s securities which,
in addition to its common shares, currently consist of its Senior
Notes Due 2025 (NYSE: SBBA), which were originally issued in May
2020, and Convertible Notes Due 2025, which were issued in March
and June 2021.
-
In July 2022, the Company repurchased 367,861 of its common shares
in the open market at an average price of $29.18 per share.
-
In May and July 2022, the Company repurchased $10.8 million and
$1.5 million, respectively, in aggregate principal amount of its
Convertible Notes Due 2025 in the open market for $12.5 million and
$1.7 million, respectively. The consideration paid includes the
accreted principal balance, which has accrued since the issuance
date and equaled approximately 106% and 107% of par at the May and
July repurchase dates, respectively.
There is $225.1 million of remaining
availability under the Securities Repurchase Program as of the date
of this press release.
COVID-19
Since the beginning of calendar year 2020, the
outbreak of the COVID-19 virus has resulted in a significant
reduction in global economic activity and extreme volatility in the
global financial markets, the effects of which continued throughout
2021. The easing of restrictive measures that were put in place to
combat the spread of the virus, and the successful roll-out of
vaccines has served as a catalyst for an economic recovery in many
countries throughout the world, which has, in part, led to a vastly
improved financial performance during the second quarter of 2022.
Nevertheless, the Company expects that the COVID-19 virus will
continue to cause volatility in the commodities markets in the
future. In particular, the spread of more contagious and vaccine
resistant variants, along with the continued implementation of
restrictive measures by governments in certain parts of the world,
have hampered a full re-opening of the global economy. The scale
and duration of these circumstances is unknowable but could have a
material impact on the Company’s earnings, cash flow and financial
condition. An estimate of the impact on the Company’s results of
operations, financial condition, and future performance cannot be
made at this time.
Conflict in Ukraine
The ongoing military conflict in Ukraine has had
a significant direct and indirect impact on the trade of refined
petroleum products. This conflict has resulted in the United
States, United Kingdom, and the European Union, among other
countries, implementing sanctions and executive orders against
citizens, entities, and activities connected to Russia. Some of
these sanctions and executive orders target the Russian oil sector,
including a prohibition on the import of oil from Russia to the
United States or the United Kingdom, and the European Union’s
recent ban on Russian crude oil and petroleum products which took
effect, or are scheduled to take effect in December 2022 and
February 2023, respectively. The Company cannot foresee what other
sanctions or executive orders may arise that affect the trade of
petroleum products. Furthermore, the conflict and ensuing
international response has disrupted the supply of Russian oil to
the global market, and as a result, the price of oil and petroleum
products has experienced significant volatility. The Company cannot
predict what effect the higher price of oil and petroleum products
will have on demand, and it is possible that the current conflict
in Ukraine could adversely affect the Company's financial
condition, results of operations, and future performance.
About Scorpio Tankers Inc.
Scorpio Tankers Inc. is a provider of marine
transportation of petroleum products worldwide. Scorpio Tankers
Inc. currently owns, lease finances or bareboat charters-in 114
product tankers (40 LR2 tankers, 60 MR tankers and 14 Handymax
tankers) with an average age of 6.5 years. The Company has agreed
to sell an LR2 product tanker which is expected to close before the
end of the third quarter of 2022. Additional information about the
Company is available at the Company’s website
www.scorpiotankers.com, which is not a part of this press
release.
Non-IFRS Measures
Reconciliation of IFRS Financial Information to Non-IFRS
Financial Information
This press release describes time charter
equivalent revenue, or TCE revenue, adjusted net income or loss,
and adjusted EBITDA, which are not measures prepared in accordance
with IFRS ("Non-IFRS" measures). The Non-IFRS measures are
presented in this press release as we believe that they provide
investors and other users of our financial statements, such as our
lenders, with a means of evaluating and understanding how the
Company’s management evaluates the Company’s operating performance.
These Non-IFRS measures should not be considered in isolation from,
as substitutes for, or superior to financial measures prepared in
accordance with IFRS.
The Company believes that the presentation of
TCE revenue, adjusted net income or loss with adjusted earnings or
loss per share, basic and diluted, and adjusted EBITDA are useful
to investors or other users of our financial statements, such as
our lenders, because they facilitate the comparability and the
evaluation of companies in the Company’s industry. In addition, the
Company believes that TCE revenue, adjusted net income or loss with
adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA are useful in evaluating its operating performance
compared to that of other companies in the Company’s industry. The
Company’s definitions of TCE revenue, adjusted net income or loss
with adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA may not be the same as reported by other companies
in the shipping industry or other industries.
TCE revenue, on a historical basis, is
reconciled above in the section entitled "Explanation of Variances
on the Second Quarter of 2022 Financial Results Compared to the
Second Quarter of 2021". The Company has not provided a
reconciliation of forward-looking TCE revenue because the most
directly comparable IFRS measure on a forward-looking basis is not
available to the Company without unreasonable effort.
Reconciliation of Net Income / (Loss) to Adjusted Net
Income / (Loss)
|
|
|
For the three months ended June 30, 2022 |
|
|
|
|
|
|
Per share |
|
Per share |
|
In thousands of
U.S. dollars except per share data |
|
Amount |
|
basic |
|
diluted |
|
|
Net income |
|
$ |
191,131 |
|
|
$ |
3.44 |
|
|
$ |
3.06 |
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Loss on sales of vessels |
|
|
1,480 |
|
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
|
Write-offs of deferred financing fees and debt extinguishment
costs |
|
|
3,929 |
|
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
|
Gain on repurchase of
Convertible Notes |
|
|
(412 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
|
Adjusted net income |
|
$ |
196,128 |
|
|
$ |
3.53 |
|
|
$ |
3.13 |
|
|
|
|
|
For the three months ended June 30, 2021 |
|
|
|
|
|
|
Per share |
|
Per share |
|
In thousands of
U.S. dollars except per share data |
|
Amount |
|
basic |
|
diluted |
|
|
Net loss |
|
$ |
(52,782 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.97 |
) |
|
|
Adjustment: |
|
|
|
|
|
|
|
|
Loss on Convertible Notes exchange |
|
|
1,648 |
|
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
|
Write-off of deferred financing fees |
|
|
51 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
Adjusted net loss |
|
$ |
(51,083 |
) |
|
$ |
(0.94 |
) |
|
$ |
(0.94 |
) |
|
|
|
|
For the six months ended June 30, 2022 |
|
|
|
|
|
|
Per share |
|
Per share |
|
In thousands of
U.S. dollars except per share data |
|
Amount |
|
basic |
|
diluted |
|
|
Net income |
|
$ |
106,683 |
|
|
$ |
1.92 |
|
|
$ |
1.84 |
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Loss on sales of vessels |
|
|
69,218 |
|
|
$ |
1.25 |
|
|
$ |
1.07 |
|
|
|
Write-offs of deferred financing fees and debt extinguishment
costs |
|
|
5,784 |
|
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
|
Gain on repurchase of
Convertible Notes |
|
$ |
(412 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
|
Adjusted net income |
|
$ |
181,273 |
|
|
$ |
3.27 |
|
(1 |
) |
$ |
2.99 |
|
|
|
|
|
For the six months ended June 30, 2021 |
|
|
|
|
|
|
Per share |
|
Per share |
|
In thousands of
U.S. dollars except per share data |
|
Amount |
|
basic |
|
diluted |
|
|
Net loss |
|
$ |
(115,176 |
) |
|
$ |
(2.12 |
) |
|
$ |
(2.12 |
) |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Loss on Convertible Notes
exchange |
|
|
5,504 |
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
|
Write-offs of deferred
financing fees |
|
|
1,326 |
|
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
|
Adjusted net loss |
|
$ |
(108,346 |
) |
|
$ |
(1.99 |
) |
(1 |
) |
$ |
(1.99 |
) |
(1 |
) |
(1) Summation difference due to rounding.
Reconciliation of Net Income / (Loss) to Adjusted
EBITDA
|
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
In thousands of
U.S. dollars |
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Net Income / (Loss) |
|
$ |
191,131 |
|
|
$ |
(52,782 |
) |
|
$ |
106,683 |
|
|
$ |
(115,176 |
) |
|
Financial expenses |
|
|
40,709 |
|
|
|
35,906 |
|
|
|
78,710 |
|
|
|
69,973 |
|
|
Financial income |
|
|
(836 |
) |
|
|
(187 |
) |
|
|
(1,024 |
) |
|
|
(412 |
) |
|
Depreciation - owned or lease
financed vessels |
|
|
41,051 |
|
|
|
49,222 |
|
|
|
85,159 |
|
|
|
98,006 |
|
|
Depreciation - right of use
assets |
|
|
9,768 |
|
|
|
10,200 |
|
|
|
19,488 |
|
|
|
22,041 |
|
|
Amortization of restricted
stock |
|
|
6,182 |
|
|
|
6,291 |
|
|
|
10,676 |
|
|
|
12,483 |
|
|
Loss on Convertible Notes
exchange |
|
|
— |
|
|
|
1,648 |
|
|
|
— |
|
|
|
5,504 |
|
|
Loss on sales of vessels |
|
|
1,480 |
|
|
|
— |
|
|
|
69,218 |
|
|
|
— |
|
|
Adjusted EBITDA |
|
$ |
289,485 |
|
|
$ |
50,298 |
|
|
$ |
368,910 |
|
|
$ |
92,419 |
|
Forward-Looking Statements
Matters discussed in this press release may
constitute forward‐looking statements. The Private Securities
Litigation Reform Act of 1995 provides safe harbor protections for
forward‐looking statements in order to encourage companies to
provide prospective information about their business.
Forward‐looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements, which are other than
statements of historical facts. The Company desires to take
advantage of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 and is including this cautionary
statement in connection with this safe harbor legislation. The
words "believe," "expect," "anticipate," "estimate," "intend,"
"plan," "target," "project," "likely," "may," "will," "would,"
"could" and similar expressions identify forward‐looking
statements.
The forward‐looking statements in this press
release are based upon various assumptions, many of which are
based, in turn, upon further assumptions, including without
limitation, management’s examination of historical operating
trends, data contained in the Company’s records and other data
available from third parties. Although management believes that
these assumptions were reasonable when made, because these
assumptions are inherently subject to significant uncertainties and
contingencies which are difficult or impossible to predict and are
beyond the Company’s control, there can be no assurance that the
Company will achieve or accomplish these expectations, beliefs or
projections. The Company undertakes no obligation, and specifically
declines any obligation, except as required by law, to publicly
update or revise any forward‐looking statements, whether as a
result of new information, future events or otherwise.
In addition to these important factors, other
important factors that, in the Company’s view, could cause actual
results to differ materially from those discussed in the
forward‐looking statements include unforeseen liabilities, future
capital expenditures, revenues, expenses, earnings, synergies,
economic performance, indebtedness, financial condition, losses,
future prospects, business and management strategies for the
management, length and severity of the ongoing novel coronavirus
(COVID-19) outbreak, including its effect on demand for petroleum
products and the transportation thereof, expansion and growth of
the Company’s operations, risks relating to the integration of
assets or operations of entities that it has or may in the future
acquire and the possibility that the anticipated synergies and
other benefits of such acquisitions may not be realized within
expected timeframes or at all, the failure of counterparties to
fully perform their contracts with the Company, the strength of
world economies and currencies, general market conditions,
including fluctuations in charter rates and vessel values, changes
in demand for tanker vessel capacity, changes in the Company’s
operating expenses, including bunker prices, drydocking and
insurance costs, the market for the Company’s vessels, availability
of financing and refinancing, charter counterparty performance,
ability to obtain financing and comply with covenants in such
financing arrangements, changes in governmental rules and
regulations or actions taken by regulatory authorities, potential
liability from pending or future litigation, general domestic and
international political conditions, , including the impact of the
conflict in Ukraine, potential disruption of shipping routes due to
accidents or political events, vessels breakdowns and instances of
off‐hires, and other factors. Please see the Company’s filings with
the SEC for a more complete discussion of certain of these and
other risks and uncertainties.
Contact Information
Scorpio Tankers Inc.James Doyle - Head of
Corporate Development & Investor RelationsTel: +1
646-432-1678Email: investor.relations@scorpiotankers.com
Scorpio Tankers (NYSE:SBBA)
過去 株価チャート
から 11 2024 まで 12 2024
Scorpio Tankers (NYSE:SBBA)
過去 株価チャート
から 12 2023 まで 12 2024