Pay vs Performance Disclosure - USD ($)
|
5 Months Ended |
7 Months Ended |
12 Months Ended |
Jun. 30, 2021 |
Jan. 26, 2021 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2021 |
Pay vs Performance Disclosure |
|
|
|
|
|
|
Pay vs Performance Disclosure, Table |
|
|
Pay-Versus-Performance Disclosure The Compensation Committee approves and administers our executive compensation program, which it designs to attract, incentivize, reward and retain our executive officers. Our program aligns executive pay with our stockholders’ interests and links pay to performance through a blend of short-term and long-term performance measures. In January 2021, our tenured Chief Executive Officer, Nathaniel Davis (“PEO 2”) transitioned to the Executive Chair role until September 30, 2022. Upon Mr. Davis’ transition to Executive Chair in 2021, James Rhyu (“PEO 1”) was appointed as our CEO. We provide compensation actually paid for both Chief Executive Officers during the covered fiscal years in the following tables and include Nathaniel Davis in the non-PEO NEO average during his tenure as Executive Chair. As required by Item 402(v) of Regulation S-K, we are providing the following information about the relationship between the Compensation Actually Paid to our NEOs and certain aspects of our financial performance. For further information concerning our pay for performance philosophy and how executive compensation aligns with our performance, please refer to “Executive Compensation – Compensation Discussion and Analysis.” Pay-Versus-Performance Table | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2024 | | | $15,623,124 | | | $44,420,248 | | | N/A | | | N/A | | | $3,248,911 | | | $5,737,256 | | | $259 | | | $59 | | | $204,183,000 | | | $2,040,069,000 | | | 2023 | | | $9,737,733 | | | $9,252,934 | | | N/A | | | N/A | | | $2,213,728 | | | $1,834,039 | | | $137 | | | $50 | | | $126,867,000 | | | $1,837,358,000 | | | 2022 | | | $7,691,994 | | | $10,589,204 | | | N/A | | | N/A | | | $2,268,304 | | | $4,323,405 | | | $150 | | | $62 | | | $107,130,000 | | | $1,686,666,000 | | | 2021 | | | $4,716,110 | | | $7,778,721 | | | $6,017,557 | | | $4,382,370 | | | $6,273,179 | | | $6,051,428 | | | $118 | | | $103 | | | $71,451,000 | | | $1,536,760,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)
| The dollar amounts reported in columns (b1) and (b2) represent the amount of total compensation reported for James J. Rhyu (“PEO 1”) and Nathaniel Davis (“PEO 2”) (our “PEOs”) for each corresponding covered fiscal year in the “Total” column of the Summary Compensation Table for each applicable year. |
(2)
| The Compensation Actually Paid to our PEOs reflects the following adjustments required by applicable SEC rules from total compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | | | | | | | Summary Compensation Table – Total Compensation | | | (a) | | | $4,716,110 | | | $7,691,994 | | | $9,737,733 | | | $15,623,124 | | | - | | | Grant Date Fair Value of Stock Awards and Option Awards Granted in Fiscal Year | | | (b) | | | $2,499,642 | | | $5,056,893 | | | $7,146,186 | | | $12,011,113 | | | + | | | Fair Value at Fiscal Year End of Outstanding and Unvested Stock Awards and Option Awards Granted in Fiscal Year | | | (c) | | | $3,068,190 | | | $5,496,289 | | | $6,956,947 | | | $30,363,497 | | | + | | | Change in Fair Value of Outstanding and Unvested Stock Awards and Option Awards Granted in Prior Fiscal Years | | | (d) | | | $2,004,308 | | | $761,586 | | | -$536,307 | | | $8,615,400 | | | + | | | Fair Value at Vesting of Stock Awards and Option Awards Granted in Fiscal Year That Vested During Fiscal Year | | | (e) | | | $31,380 | | | $189,978 | | | $323,898 | | | $673,144 | | | + | | | Change in Fair Value as of Vesting Date of Stock Awards and Option Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year | | | (f) | | | $458,375 | | | $1,506,250 | | | -$83,151 | | | $1,156,196 | | | - | | | Fair Value as of Prior Fiscal Year End of Stock Awards and Option Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year | | | (g) | | | $0 | | | $0 | | | $0 | | | $0 | | | = | | | Compensation Actually Paid | | | | | | $7,778,721 | | | $10,589,204 | | | $9,252,934 | | | $44,420,248 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Summary Compensation Table – Total Compensation | | | (a) | | | $6,017,557 | | | N/A | | | N/A | | | N/A | | | - | | | Grant Date Fair Value of Stock Awards and Option Awards Granted in Fiscal Year | | | (b) | | | $2,999,828 | | | N/A | | | N/A | | | N/A | | | + | | | Fair Value at Fiscal Year End of Outstanding and Unvested Stock Awards and Option Awards Granted in Fiscal Year | | | (c) | | | $0 | | | N/A | | | N/A | | | N/A | | | + | | | Change in Fair Value of Outstanding and Unvested Stock Awards and Option Awards Granted in Prior Fiscal Years | | | (d) | | | $0 | | | N/A | | | N/A | | | N/A | | | + | | | Fair Value at Vesting of Stock Awards and Option Awards Granted in Fiscal Year That Vested During Fiscal Year | | | (e) | | | $0 | | | N/A | | | N/A | | | N/A | | | + | | | Change in Fair Value as of Vesting Date of Stock Awards and Option Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year | | | (f) | | | $1,364,641 | | | N/A | | | N/A | | | N/A | | | - | | | Fair Value as of Prior Fiscal Year End of Stock Awards and Option Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year | | | (g) | | | $0 | | | N/A | | | N/A | | | N/A | | | = | | | Compensation Actually Paid | | | | | | $4,382,370 | | | N/A | | | N/A | | | N/A | | | | | | | | | | | | | | | | | | | | | | |
For purposes of the adjustments to determine “Compensation Actually Paid,” we computed the fair value of equity awards in accordance with FASB ASC Topic 718 at the vesting date (for awards that vested at the end of or during each covered fiscal year) and at the end of the fiscal year (for awards that were outstanding and unvested as of the end of the covered fiscal year). The assumptions made in the calculation of the fair value of these equity awards did not differ materially from those disclosed as of the grant date of such equity awards. (3)
| The dollar amounts reported in column (d) represent the average of the amounts of total compensation reported for our named executive officers (our “NEOs”) as a group (excluding our PEOs) for each covered fiscal year in the “Total” column of the Summary Compensation Table for each applicable fiscal year. The names of each NEO included for purposes of calculating the average amounts of total compensation in each covered fiscal year are as follows: |
| | | | | | | | | | | | • | | | Donna Blackman | | | • | | | Nathaniel A. Davis | | | • | | | Nathaniel A. Davis | | | • | | | Timothy J. Medina | | • | | | Todd Goldthwaite | | | • | | | Donna Blackman | | | • | | | Timothy J. Medina | | | • | | | Kevin P. Chavous | | • | | | Vincent W. Mathis | | | • | | | Vincent W. Mathis | | | • | | | Vincent W. Mathis | | | • | | | Vincent W. Mathis | | • | | | Les Ottolenghi | | | • | | | Les Ottolenghi | | | • | | | Les Ottolenghi | | | • | | | Shaun E. McAlmont | | | | | | | | | | | | | | | | | | | | | | | |
(4)
| The Compensation Actually Paid to our NEOs (excluding our PEOs) on average reflects the following adjustments required by applicable SEC rules from total compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | | | | | | | Summary Compensation Table – Total Compensation | | | (a) | | | $6,273,179 | | | $2,268,304 | | | $2,213,728 | | | $3,248,911 | | | - | | | Grant Date Fair Value of Stock Awards and Option Awards Granted in Fiscal Year | | | (b) | | | $4,987,037 | | | $1,109,502 | | | $1,339,659 | | | $2,082,203 | | | + | | | Fair Value at Fiscal Year End of Outstanding and Unvested Stock Awards and Option Awards Granted in Fiscal Year | | | (c) | | | $3,608,070 | | | $835,736 | | | $1,304,186 | | | $3,793,112 | | | + | | | Change in Fair Value of Outstanding and Unvested Stock Awards and Option Awards Granted in Prior Fiscal Years | | | (d) | | | $899,387 | | | $795,599 | | | -$64,247 | | | $1,035,978 | | | + | | | Fair Value at Vesting of Stock Awards and Option Awards Granted in Fiscal Year That Vested During Fiscal Year | | | (e) | | | $27,457 | | | $417,023 | | | $60,715 | | | $78,514 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | + | | | Change in Fair Value as of Vesting Date of Stock Awards and Option Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year | | | (f) | | | $230,372 | | | $1,116,245 | | | -$340,684 | | | $135,915 | | | - | | | Fair Value as of Prior Fiscal Year End of Stock Awards and Option Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year | | | (g) | | | $0 | | | $0 | | | $0 | | | $472,970 | | | = | | | Compensation Actually Paid | | | | | | $6,051,428 | | | $4,323,405 | | | $1,834,039 | | | $5,737,256 | | | | | | | | | | | | | | | | | | | | | | |
For purposes of the adjustments to determine “Compensation Actually Paid”, we computed the fair value of equity awards in accordance with FASB ASC Topic 718 at the vesting date (for awards that vested at the end of or during each covered fiscal year), at the end of the fiscal year (for awards that were outstanding and unvested as of the end of the covered fiscal year, including equity awards granted by newly-formed indirect subsidiaries of the Company (and direct subsidiaries of K12 Management Inc.) that were outstanding and unvested as of the end of the covered fiscal year). The assumptions made in the calculation of the fair value of these equity awards did not differ materially from those disclosed as of the grant date of such equity awards. (5)
| Total stockholder return is calculated by assuming that a $100 investment was made on the close of trading on June 30, 2020 and reinvesting all dividends until the last day of each reported fiscal year. |
(6)
| The peer group used is a select group of comparator companies, as used in the stock performance graph shown in our Annual Report on Form 10-K for the covered fiscal year. For the fiscal year ending June 30, 2024, such group was comprised of 2U, Inc., Adtalem Global Education Inc., American Public Education Inc., Perdoceo Education Corporation, Chegg, Inc., Grand Canyon Education Inc., Udemy, Inc., Pearson PLC, Strategic Education Inc., and Coursera, Inc., as presented in our Annual Report on Form 10-K for the fiscal year ending June 30, 2024. Total stockholder return is calculated by assuming that a $100 investment was made on the close of trading on June 30, 2020 and reinvesting all dividends until the last day of each reported fiscal year. |
(7)
| The dollar amounts reported represent the amount of net income (loss) reflected in our audited financial statements for each covered fiscal year. |
(8)
| Total revenue has been chosen as our Company Selected Measure. |
|
|
|
|
Company Selected Measure Name |
|
|
revenue
|
|
|
|
Named Executive Officers, Footnote |
|
|
(1)
| The dollar amounts reported in columns (b1) and (b2) represent the amount of total compensation reported for James J. Rhyu (“PEO 1”) and Nathaniel Davis (“PEO 2”) (our “PEOs”) for each corresponding covered fiscal year in the “Total” column of the Summary Compensation Table for each applicable year. |
(3)
| The dollar amounts reported in column (d) represent the average of the amounts of total compensation reported for our named executive officers (our “NEOs”) as a group (excluding our PEOs) for each covered fiscal year in the “Total” column of the Summary Compensation Table for each applicable fiscal year. The names of each NEO included for purposes of calculating the average amounts of total compensation in each covered fiscal year are as follows: |
| | | | | | | | | | | | • | | | Donna Blackman | | | • | | | Nathaniel A. Davis | | | • | | | Nathaniel A. Davis | | | • | | | Timothy J. Medina | | • | | | Todd Goldthwaite | | | • | | | Donna Blackman | | | • | | | Timothy J. Medina | | | • | | | Kevin P. Chavous | | • | | | Vincent W. Mathis | | | • | | | Vincent W. Mathis | | | • | | | Vincent W. Mathis | | | • | | | Vincent W. Mathis | | • | | | Les Ottolenghi | | | • | | | Les Ottolenghi | | | • | | | Les Ottolenghi | | | • | | | Shaun E. McAlmont | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Peer Group Issuers, Footnote |
|
|
(6)
| The peer group used is a select group of comparator companies, as used in the stock performance graph shown in our Annual Report on Form 10-K for the covered fiscal year. For the fiscal year ending June 30, 2024, such group was comprised of 2U, Inc., Adtalem Global Education Inc., American Public Education Inc., Perdoceo Education Corporation, Chegg, Inc., Grand Canyon Education Inc., Udemy, Inc., Pearson PLC, Strategic Education Inc., and Coursera, Inc., as presented in our Annual Report on Form 10-K for the fiscal year ending June 30, 2024. Total stockholder return is calculated by assuming that a $100 investment was made on the close of trading on June 30, 2020 and reinvesting all dividends until the last day of each reported fiscal year. |
|
|
|
|
Adjustment To PEO Compensation, Footnote |
|
|
(2)
| The Compensation Actually Paid to our PEOs reflects the following adjustments required by applicable SEC rules from total compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | | | | | | | Summary Compensation Table – Total Compensation | | | (a) | | | $4,716,110 | | | $7,691,994 | | | $9,737,733 | | | $15,623,124 | | | - | | | Grant Date Fair Value of Stock Awards and Option Awards Granted in Fiscal Year | | | (b) | | | $2,499,642 | | | $5,056,893 | | | $7,146,186 | | | $12,011,113 | | | + | | | Fair Value at Fiscal Year End of Outstanding and Unvested Stock Awards and Option Awards Granted in Fiscal Year | | | (c) | | | $3,068,190 | | | $5,496,289 | | | $6,956,947 | | | $30,363,497 | | | + | | | Change in Fair Value of Outstanding and Unvested Stock Awards and Option Awards Granted in Prior Fiscal Years | | | (d) | | | $2,004,308 | | | $761,586 | | | -$536,307 | | | $8,615,400 | | | + | | | Fair Value at Vesting of Stock Awards and Option Awards Granted in Fiscal Year That Vested During Fiscal Year | | | (e) | | | $31,380 | | | $189,978 | | | $323,898 | | | $673,144 | | | + | | | Change in Fair Value as of Vesting Date of Stock Awards and Option Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year | | | (f) | | | $458,375 | | | $1,506,250 | | | -$83,151 | | | $1,156,196 | | | - | | | Fair Value as of Prior Fiscal Year End of Stock Awards and Option Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year | | | (g) | | | $0 | | | $0 | | | $0 | | | $0 | | | = | | | Compensation Actually Paid | | | | | | $7,778,721 | | | $10,589,204 | | | $9,252,934 | | | $44,420,248 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Summary Compensation Table – Total Compensation | | | (a) | | | $6,017,557 | | | N/A | | | N/A | | | N/A | | | - | | | Grant Date Fair Value of Stock Awards and Option Awards Granted in Fiscal Year | | | (b) | | | $2,999,828 | | | N/A | | | N/A | | | N/A | | | + | | | Fair Value at Fiscal Year End of Outstanding and Unvested Stock Awards and Option Awards Granted in Fiscal Year | | | (c) | | | $0 | | | N/A | | | N/A | | | N/A | | | + | | | Change in Fair Value of Outstanding and Unvested Stock Awards and Option Awards Granted in Prior Fiscal Years | | | (d) | | | $0 | | | N/A | | | N/A | | | N/A | | | + | | | Fair Value at Vesting of Stock Awards and Option Awards Granted in Fiscal Year That Vested During Fiscal Year | | | (e) | | | $0 | | | N/A | | | N/A | | | N/A | | | + | | | Change in Fair Value as of Vesting Date of Stock Awards and Option Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year | | | (f) | | | $1,364,641 | | | N/A | | | N/A | | | N/A | | | - | | | Fair Value as of Prior Fiscal Year End of Stock Awards and Option Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year | | | (g) | | | $0 | | | N/A | | | N/A | | | N/A | | | = | | | Compensation Actually Paid | | | | | | $4,382,370 | | | N/A | | | N/A | | | N/A | | | | | | | | | | | | | | | | | | | | | | |
For purposes of the adjustments to determine “Compensation Actually Paid,” we computed the fair value of equity awards in accordance with FASB ASC Topic 718 at the vesting date (for awards that vested at the end of or during each covered fiscal year) and at the end of the fiscal year (for awards that were outstanding and unvested as of the end of the covered fiscal year). The assumptions made in the calculation of the fair value of these equity awards did not differ materially from those disclosed as of the grant date of such equity awards.
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
|
|
$ 3,248,911
|
$ 2,213,728
|
$ 2,268,304
|
$ 6,273,179
|
Non-PEO NEO Average Compensation Actually Paid Amount |
|
|
$ 5,737,256
|
1,834,039
|
4,323,405
|
6,051,428
|
Adjustment to Non-PEO NEO Compensation Footnote |
|
|
(4)
| The Compensation Actually Paid to our NEOs (excluding our PEOs) on average reflects the following adjustments required by applicable SEC rules from total compensation reported in the Summary Compensation Table: |
| | | | | | | | | | | | | | | | | | | | | | Summary Compensation Table – Total Compensation | | | (a) | | | $6,273,179 | | | $2,268,304 | | | $2,213,728 | | | $3,248,911 | | | - | | | Grant Date Fair Value of Stock Awards and Option Awards Granted in Fiscal Year | | | (b) | | | $4,987,037 | | | $1,109,502 | | | $1,339,659 | | | $2,082,203 | | | + | | | Fair Value at Fiscal Year End of Outstanding and Unvested Stock Awards and Option Awards Granted in Fiscal Year | | | (c) | | | $3,608,070 | | | $835,736 | | | $1,304,186 | | | $3,793,112 | | | + | | | Change in Fair Value of Outstanding and Unvested Stock Awards and Option Awards Granted in Prior Fiscal Years | | | (d) | | | $899,387 | | | $795,599 | | | -$64,247 | | | $1,035,978 | | | + | | | Fair Value at Vesting of Stock Awards and Option Awards Granted in Fiscal Year That Vested During Fiscal Year | | | (e) | | | $27,457 | | | $417,023 | | | $60,715 | | | $78,514 | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | + | | | Change in Fair Value as of Vesting Date of Stock Awards and Option Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year | | | (f) | | | $230,372 | | | $1,116,245 | | | -$340,684 | | | $135,915 | | | - | | | Fair Value as of Prior Fiscal Year End of Stock Awards and Option Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year | | | (g) | | | $0 | | | $0 | | | $0 | | | $472,970 | | | = | | | Compensation Actually Paid | | | | | | $6,051,428 | | | $4,323,405 | | | $1,834,039 | | | $5,737,256 | | | | | | | | | | | | | | | | | | | | | | |
For purposes of the adjustments to determine “Compensation Actually Paid”, we computed the fair value of equity awards in accordance with FASB ASC Topic 718 at the vesting date (for awards that vested at the end of or during each covered fiscal year), at the end of the fiscal year (for awards that were outstanding and unvested as of the end of the covered fiscal year, including equity awards granted by newly-formed indirect subsidiaries of the Company (and direct subsidiaries of K12 Management Inc.) that were outstanding and unvested as of the end of the covered fiscal year). The assumptions made in the calculation of the fair value of these equity awards did not differ materially from those disclosed as of the grant date of such equity awards.
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
Compensation Actually Paid and Company TSR and Peer Group TSR The following chart illustrates the relationship between our Compensation Actually Paid and TSR and the relationship between our TSR and peer group TSR.
|
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
Compensation Actually Paid and Net Income The following chart illustrates the relationship between our Compensation Actually Paid and Net Income.
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
|
Compensation Actually Paid and Revenue The following chart illustrates the relationship between our Compensation Actually Paid and Revenue.
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
Compensation Actually Paid and Company TSR and Peer Group TSR The following chart illustrates the relationship between our Compensation Actually Paid and TSR and the relationship between our TSR and peer group TSR.
|
|
|
|
Tabular List, Table |
|
|
Financial Performance Measures The financial performance measures listed below represent all of the financial performance measures that were used to determine the compensation actually paid to our NEOs in fiscal 2024: • | Adjusted Operating Income |
|
|
|
|
Total Shareholder Return Amount |
|
|
$ 259
|
137
|
150
|
118
|
Peer Group Total Shareholder Return Amount |
|
|
59
|
50
|
62
|
103
|
Net Income (Loss) |
|
|
$ 204,183,000
|
$ 126,867,000
|
$ 107,130,000
|
$ 71,451,000
|
Company Selected Measure Amount |
|
|
2,040,069,000
|
1,837,358,000
|
1,686,666,000
|
1,536,760,000
|
PEO Name |
James J. Rhyu
|
Nathaniel Davis
|
James J. Rhyu
|
James J. Rhyu
|
James J. Rhyu
|
|
Measure:: 1 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Revenue
|
|
|
|
Measure:: 2 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Adjusted EBITDA
|
|
|
|
Measure:: 3 |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Name |
|
|
Adjusted Operating Income
|
|
|
|
James Rhyu [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
PEO Total Compensation Amount |
|
|
$ 15,623,124
|
$ 9,737,733
|
$ 7,691,994
|
$ 4,716,110
|
PEO Actually Paid Compensation Amount |
|
|
44,420,248
|
9,252,934
|
10,589,204
|
7,778,721
|
Nathaniel Davis [Member] |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
PEO Total Compensation Amount |
|
|
|
|
|
6,017,557
|
PEO Actually Paid Compensation Amount |
|
|
|
|
|
4,382,370
|
PEO | James Rhyu [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(12,011,113)
|
(7,146,186)
|
(5,056,893)
|
(2,499,642)
|
PEO | James Rhyu [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
30,363,497
|
6,956,947
|
5,496,289
|
3,068,190
|
PEO | James Rhyu [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
8,615,400
|
(536,307)
|
761,586
|
2,004,308
|
PEO | James Rhyu [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
673,144
|
323,898
|
189,978
|
31,380
|
PEO | James Rhyu [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
1,156,196
|
(83,151)
|
1,506,250
|
458,375
|
PEO | James Rhyu [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
0
|
0
|
0
|
0
|
PEO | Nathaniel Davis [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
(2,999,828)
|
PEO | Nathaniel Davis [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
0
|
PEO | Nathaniel Davis [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
0
|
PEO | Nathaniel Davis [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
0
|
PEO | Nathaniel Davis [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
1,364,641
|
PEO | Nathaniel Davis [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
0
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
(2,082,203)
|
(1,339,659)
|
(1,109,502)
|
(4,987,037)
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
3,793,112
|
1,304,186
|
835,736
|
3,608,070
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
1,035,978
|
(64,247)
|
795,599
|
899,387
|
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
78,514
|
60,715
|
417,023
|
27,457
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
135,915
|
(340,684)
|
1,116,245
|
230,372
|
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
$ (472,970)
|
$ 0
|
$ 0
|
$ 0
|