SHANGHAI, Aug. 26, 2021 /PRNewswire/ -- LAIX Inc.
("LAIX" or the "Company") (NYSE: LAIX), an artificial intelligence
(AI) company in China that creates
and delivers products and services to popularize English learning,
today announced its unaudited financial results for the second
quarter ended June 30, 2021.
Second Quarter 2021 Financial and Operating
Highlights
- Net income for the second quarter of 2021 was RMB14.0 million (US$2.2
million), compared with a net income of RMB12.2 million for the previous quarter and a
net loss of RMB92.5 million for the
same quarter last year.
- Gross margin for the second quarter of 2021 was 80.4%, compared
with 77.6% for the previous quarter and 71.9% for the same quarter
last year.
- Gross billings[1] for the second quarter of 2021
were RMB138.6 million (US$21.5 million), a 10.2% decrease from
RMB154.4 million for the previous
quarter and a 54.7% decrease from RMB306.2
million for the same quarter last year.
- Net revenues for the second quarter of 2021 were RMB179.5 million (US$27.8
million), a 9.6% decrease from RMB198.5 million for the previous quarter and a
33.4% decrease from RMB269.4 million
for the same quarter last year.
- Sales and marketing expenses for the second quarter of 2021
were RMB88.9 million (US$13.8 million), a 4.3% decrease from
RMB92.9 million for the previous
quarter and a 55.7% decrease from RMB200.7
million for the same quarter last year.
- Operating cash outflow for the second quarter of 2021 was
RMB35.1 million (US$5.4 million), compared with RMB57.3 million for the previous quarter and
RMB66.4 million for the same quarter
last year.
- Approximately 0.2 million paying users purchased the Company's
courses and services for the second quarter of 2021, compared with
approximately 0.3 million paying users for the previous quarter and
approximately 0.5 million paying users for the same quarter last
year, primarily attributable to the Company's stringent cost
control in user acquisition expenditures.
[1] "Gross
billings" for a certain period refer to the total amount of cash
received from the sale of course packages in that period net of the
total amount of cash refunds paid to users in the same
period.
|
Management Comments
Dr. Yi Wang, Chairman and Chief
Executive Officer of LAIX, commented, "We are pleased to have
achieved another solid set of quarterly results, thanks to our
dedication and relentless efforts to enhance our operating leverage
and improve profitability. The gross margin and net income for the
second quarter 2021 further grew to 80.4% and RMB14.0 million, up from 77.6% and RMB12.2 million, respectively, in the previous
quarter."
"During the second quarter, our new growth initiatives,
including enterprise learning services and international expansion,
continued to make solid progress and are expected to drive
meaningful user traffic and new revenue streams. We also remain
fully committed to leveraging our proprietary AI technology and
expanding product portfolio to provide superior value to all of our
users while also exploring more opportunities in the non-language
learning sector such as quality education and vocational
education. We believe our operational strategy and diversified
product portfolio will help us deliver long-term value to all
stakeholders," Dr. Wang concluded.
Second Quarter 2021 Financial Results
Net Revenues
Net revenues for the second quarter of 2021 were RMB179.5 million (US$27.8
million), a 9.6% decrease from RMB198.5 million for the previous quarter
and a 33.4% decrease from RMB269.4
million for the same quarter last year. The
quarter-over-quarter decrease was primarily attributable to a
decrease in gross billings caused by the decrease of paying
users.
Cost of Revenues
Cost of revenues for the second quarter of 2021 was RMB35.2 million (US$5.5 million), a 20.7% decrease from
RMB44.4 million for the previous
quarter and a 53.5% decrease from RMB75.6 million for the same quarter last
year. The quarter-over-quarter decrease was primarily due to the
decrease in salaries and welfare for full-time employees, and
reduced spending on IT service fee and content-related costs.
Gross Profit and Gross Margin
Gross profit for the second quarter of 2021 was RMB144.3 million (US$22.3
million), a 6.4% decrease from RMB154.1 million for the previous quarter
and a 25.5% decrease from RMB193.8 million for the same quarter last
year.
Gross margin for the second quarter of 2021 was 80.4%,
compared with 77.6% for the previous quarter and 71.9% for the same
quarter last year.
Operating Expenses
Total operating expenses for the second quarter of 2021 were
RMB137.1 million (US$21.2 million), a 5.7% decrease from
RMB145.4 million for the previous
quarter and a 52.7% decrease from RMB289.7 million for the same quarter last
year. The decreases were primarily due to the cost control strategy
and improvement in operating efficiency.
Sales and marketing expenses for the second quarter of 2021 were
RMB88.9 million (US$13.8 million), a 4.3% decrease from
RMB92.9 million for the previous
quarter and a 55.7% decrease from RMB200.7 million for the same quarter last
year. The decreases were primarily due to continued efforts to
improve personnel management efficiency.
Research and development expenses for the second quarter of 2021
were RMB26.3
million (US$4.1 million), a
22.0% decrease from RMB33.7 million
for the previous quarter and a 45.8% decrease from RMB48.5 million for the same quarter last year.
The decreases were primarily due to the savings in
salaries and staff benefits attributable to efficiency improvement
in personnel management and the decrease in share-based
compensation.
General and administrative expenses for the second quarter of
2021 were RMB22.0 million
(US$3.4 million), a 17.2% increase
from RMB18.7 million for the
previous quarter and a 45.7% decrease from RMB40.5 million for the same quarter last year.
The quarter-over-quarter increase was primarily due
to impairment losses on gift goods and textbooks for kids in
light of the potential impact by the recent
regulation regarding after-school tutoring for K-12
students.
(Loss)/income from Operations
Income from operations for the second quarter of 2021 was
RMB12.2 million (US$1.9 million), compared with an income
from operations of RMB12.8 million
for the previous quarter and a loss from operations of RMB95.9 million for the same quarter last
year.
Foreign exchange related gains/(losses), net
Foreign exchange gain was RMB1.3 million (US$0.2 million) in the second quarter of
2021, compared with a foreign exchange loss of RMB0.9 million for the previous quarter
and a foreign exchange gain of RMB0.1
million for the same quarter last year.
Net (loss)/income
Net income for the second quarter of 2021 was RMB14.0 million (US$2.2
million), compared with a net income of RMB12.2 million for the previous quarter and a
net loss of RMB92.5 million for the
same quarter last year.
Adjusted EBITDA[2] for the second quarter of
2021 was RMB24.6 million
(US$3.8 million), compared with an
adjusted EBITDA of RMB25.3 million for the previous quarter and
an adjusted EBITDA loss of RMB77.8
million for the same quarter last year.
Adjusted net income[3] for the second quarter of
2021 was RMB19.0 million
(US$2.9 million), compared with
an adjusted net income of RMB19.0 million for the previous quarter and
an adjusted net loss of RMB85.3
million for the same quarter last year.
Basic and diluted net income per ordinary share attributable to
ordinary shareholders for the second quarter of 2021 was
RMB0.28 (US$0.04), compared with
basic and diluted net income per ordinary share attributable to
ordinary shareholders of RMB0.24 for
the previous quarter and basic and diluted net loss per ordinary
share attributable to ordinary shareholders of RMB1.87 for the same quarter last year.
[2] "Adjusted EBITDA"
is a non-GAAP measure, which represents EBITDA before share-based
compensation expenses. EBITDA represents net (loss)/income before
interest, tax, depreciation and amortization. See "Reconciliations
of GAAP and Non-GAAP Results" at the end of this press
release.
[3] "Adjusted net
(loss)/income" is a non-GAAP measure, which excludes share-based
compensation expenses. See "Reconciliation of GAAP and Non-GAAP
Results" at the end of this press release.
|
Balance Sheet & Cashflows
As of June 30, 2021, the Company's
cash, cash equivalents, restricted cash and short-term investments
amounted to RMB133.4 million
(US$20.7 million), compared with
RMB172.6 million as of March 31, 2021 and RMB229.6 million as of December 31, 2020.
As of June 30, 2021, the Company's
deferred revenue and long-term deferred revenue
amounted to RMB638.1 million (US$98.8 million), compared with RMB687.4 million as of March 31, 2021 and RMB746.2 million as of December 31, 2020.
Net cash used in operating activities were RMB35.1 million (US$5.4
million) and RMB66.4 million for the three months period
ended June 30, 2021 and 2020,
respectively. As of June 30, 2021,
the Company's total shareholders' deficit was RMB676.3 million (US$104.7
million) and the current liabilities exceeded the current
assets by RMB708.2 million
(US$109.7 million).
The Company's liquidity to meet its future working capital is
based on its ability to enhance user engagement and retention by
offering higher quality and diversified courses after the
consideration of the uncertainty impacted by the recent regulation
changes on education industry, while optimizing traffic acquisition
strategy to efficiently control and reduce user related costs. The
Company will further preserve liquidity and manage cash flows by
reducing various discretionary expenditure including labor costs
and other operating expenses. The Company's liquidity is also based
on its ability to obtain capital financing from equity or debt
investors. Currently, the Company believes that it has sufficient
cash to fund operations for at least the next 12 months
with the implementation of the above mentioned measures.
Recent Developments
Preliminary non-binding going private proposal
On August 4, 2021, the board of
directors of the Company (the "Board") received a preliminary
non-binding proposal letter from Dr. Yi
Wang, co-founder, chairman of the Board and chief executive
officer of the Company, Mr. Zheren Hu, co-founder, director and
chief technology officer of the Company, Dr. Hui Lin, co-founder, director and chief
scientist of the Company (collectively, the "Founders"), and PCIL
IV Limited (together with its affiliated investment entities,
"Primavera," and together with the Founders, the "Buyer Group"), to
acquire all of the outstanding ordinary shares of the Company (the
"Ordinary Shares"), including the Class A ordinary shares
represented by the American Depositary Shares of the Company (the
"ADSs," each representing one Class A ordinary share) that are not
already held by the Buyer Group for a proposed purchase price of
US$1.13 per Ordinary Share or ADS in
cash (the "Proposed Transaction"). On August
6, 2021, the Board formed a special committee (the "Special
Committee") consisting of two independent directors, Dr.
Li-Lan Cheng, who serves as the
chairman of the Special Committee, and Ms. Min (Jenny) Zhang, to evaluate and consider the
Proposed Transaction. On August 17,
2021, the Special Committee retained Houlihan Lokey (China) Limited as its financial advisor and
Kirkland & Ellis as its U.S. legal counsel in connection with
its review and evaluation of the Proposed Transactions.
The Board cautions the Company's shareholders and others
considering trading the Company's securities that the Special
Committee is continuing its evaluation of the Proposed Transaction
and other strategic alternatives of the Company and that, at this
time, no decisions have been made by the Special Committee with
respect to the Company's response to the Proposed Transaction.
There can be no assurance that any definitive offer will be
received, that any definitive agreement will be executed relating
to the Proposed Transaction, or that the Proposed Transaction or
any other similar transaction will be approved or consummated. The
Company does not undertake any obligation to provide any updates
with respect to any transaction, except as required under
applicable law.
New regulations regarding after-school tutoring and other
relevant matters
On July 24, 2021, China's official state media, including Xinhua
News Agency and China Central Television, announced the Opinions on
Further Alleviating the Burden of Homework and After-School
Tutoring for Students in Compulsory Education (the "Opinion"),
issued by the General Office of the CPC Central Committee and the
General Office of the State Council. The Opinion contains
high-level policy directives about requirements and restrictions
related to after-school tutoring services, including, among
others, (i) no approval will be granted to new institutions
providing after-school tutoring services on academic subjects to
students at China's compulsory
education stage ("Academic AST Institutions"), existing Academic
AST Institutions need to be registered as non-profit institutions,
and an approval mechanism will be adopted for online Academic AST
Institutions; (ii) Academic AST Institutions are prohibited from
raising funds through public market or capitalization; (iii) listed
companies are prohibited from raising capital to invest in Academic
AST Institutions; (iv) foreign stake in Academic AST Institutions
is prohibited, including through contractual arrangement. Academic
AST Institutions in violation of the above restrictions need to
take rectification measures. The Opinion further provides that
Academic AST Institutions are prohibited from providing online
tutoring services to pre-school children, or providing tutoring
services on academic subjects in compulsory education during public
holidays, weekends and school breaks; and Academic AST Institutions
must follow the pricing guidance to be established by relevant
authorities. Administration on institutions providing
after-school tutoring services on academic subjects in high schools
(which do not fall within China's
compulsory education system) shall take into consideration the
Opinion for reference. Besides, on July 29,
2021, the General Office of the Ministry of Education issued
the Notice on Further Clarifying the Scope of Academic Subjects and
Non-academic Subjects with respect to After-School Tutoring
Services in the stage of Compulsory Education, which categorizes
English tutoring services involving contents of courses contained
in national curriculum standards as tutoring services on academic
subjects.
The Company is an artificial intelligence company in
China that creates and delivers
products and services to popularize English learning for all-age
groups. The majority of the Company's products and services, such
as English Liulishuo and Liuli Reading, are designed to target
adults, mostly college students and professionals, while only a
limited portion of the Company's products and services target kids
of three to twelve years old ("K-12 Students"). Furthermore, the
products and services the Company delivers to K-12 Students
primarily aim to enhancing their reading, hearing and speaking
abilities instead of providing English tutoring services on content
contained in national curriculum standards. However, as the Opinion
is newly issued and only provides high-level policies on Academic
AST Institutions, there are substantial uncertainties as to how the
Opinion will be interpreted and implemented and to what extent the
Opinion would be applicable to us. The Company is closely
monitoring the latest regulatory development and carefully
assessing its implications on the Company's business, especially
the Opinion's impact on the Company's English learning services
related to K-12 Students. The Company will continue to make all
necessary efforts to comply with all applicable rules and
regulations, including those to be adopted following the policy
directives of the Opinion and proactively seek guidance from the
government authorities in this respect.
About LAIX Inc.
LAIX Inc. ("LAIX" or the "Company") is an artificial
intelligence (AI) company in China
that creates and delivers products and services to popularize
English learning. Its proprietary AI teacher utilizes cutting-edge
deep learning and adaptive learning technologies, big data,
well-established education pedagogies and the mobile internet. LAIX
believes its innovative approach fundamentally transforms learning.
LAIX provides its products and services on demand via its mobile
apps, primarily its flagship "English Liulishuo" mobile app
launched in 2013. On the Company's platform, AI technologies are
seamlessly integrated with diverse learning content incorporating
well-established language learning pedagogies, gamified features
and strong social elements to deliver an engaging, adaptive
learning experience. LAIX provides a variety of courses inspired by
a broad range of topics and culture themes to make English learning
more interesting and is committed to offering a fun, interactive
learning environment to motivate and engage its users.
For more information, please visit: http://ir.laix.com.
Use of Non-GAAP Financial Measures
The Company uses adjusted EBITDA and adjusted net (loss)/income,
each a non-GAAP financial measure, in evaluating its operating
results and for financial and operational decision-making
purposes.
The Company believes that adjusted EBITDA and adjusted net
(loss)/income help identify underlying trends in its business that
could otherwise be distorted by the effect of certain expenses that
the Company includes in (loss)/income from operations and net
(loss)/income. The Company believes that adjusted EBITDA and
adjusted net (loss)/income provide useful information about its
results of operations, enhance the overall understanding of its
past performance and future prospects and allow for greater
visibility with respect to key metrics used by the management of
the Company in its financial and operational decision-making.
Adjusted EBITDA and adjusted net (loss)/income should not be
considered in isolation or construed as an alternative to
(loss)/income from operations, net (loss)/income or any other
measure of performance or as an indicator of the Company's
operating performance. Investors are encouraged to review the
historical non-GAAP financial measures to the most directly
comparable GAAP measures. Adjusted EBITDA and adjusted net
(loss)/income presented here may not be comparable to similarly
titled measures presented by other companies. Other companies may
calculate similarly titled measures differently, limiting their
usefulness as comparative measures to our data. The Company
encourages investors and others to review its financial information
in its entirety and not rely on a single financial measure.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from
Renminbi to U.S. dollars are made at a rate of RMB6.4566 to US$1.00, the rate in effect as of June 30, 2021 published by the Federal Reserve
Board.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "aims," "future," "intends,"
"plans," "believes," "estimates," "confident," "potential,"
"continue" or other similar expressions. Among other things, the
quotations from management in this announcement, as well as LAIX's
strategic and operational plans, contain forward-looking
statements. LAIX may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and
Exchange Commission, in its annual report to shareholders, in press
releases and other written materials and in oral statements made by
its officers, directors or employees to third parties. Statements
that are not historical facts, including but not limited to
statements about LAIX's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties, and a variety of factors could
cause actual results to differ materially from those contained in
any forward-looking statement, including but not limited to the
following: LAIX's goals and strategies; LAIX's future business
development, results of operations and financial condition; the
expected growth of the education market; LAIX's ability to monetize
the user base; fluctuations in general economic and business
conditions in China; PRC
governmental policies, laws and regulations relating to the
Company's industry; the potential impact of the COVID-19 to LAIX's
business operations and the economy in China and elsewhere generally; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in the Company's
filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and the Company undertakes
no duty to update such information, except as required under
applicable law.
For investor and media inquiries, please contact:
LAIX Inc.
Investor Relations
Email: ir@laix.com
The Piacente Group Investor Relations
Brandi Piacente
Tel: +1-212-481-2050
Email: liulishuo@tpg-ir.com
Emilie Wu
Tel: +86-21-6039-8363
Email: liulishuo@tpg-ir.com
LAIX
INC.
|
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
(Amount in
thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
|
|
As
of
|
|
As
of
|
|
|
December 31,
2020
|
|
June 30,
2021
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
137,996
|
|
118,991
|
|
18,429
|
|
Restricted
cash
|
511
|
|
551
|
|
85
|
|
Short-term
investments
|
91,049
|
|
13,907
|
|
2,154
|
|
Accounts
receivable, net
|
5,892
|
|
4,916
|
|
761
|
|
Prepayments and
other current assets
|
58,272
|
|
40,729
|
|
6,308
|
|
Total
current assets
|
293,720
|
|
179,094
|
|
27,737
|
|
Non-current assets:
|
|
|
|
|
|
|
Property and
equipment, net
|
30,074
|
|
23,808
|
|
3,687
|
|
Investment in
equity fund
|
5,711
|
|
5,654
|
|
876
|
|
Intangible
assets, net
|
14,341
|
|
10,751
|
|
1,665
|
|
Operating lease
right-of-use assets, net
|
82,488
|
|
55,605
|
|
8,612
|
|
Other
non-current assets
|
5,866
|
|
4,779
|
|
740
|
|
Deferred tax
assets
|
13,547
|
|
13,547
|
|
2,098
|
|
Total
non-current assets
|
152,027
|
|
114,144
|
|
17,678
|
|
Total
assets
|
445,747
|
|
293,238
|
|
45,415
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
83,576
|
|
65,632
|
|
10,165
|
|
Deferred
revenue
|
689,325
|
|
599,262
|
|
92,814
|
|
Salary and
welfare payable
|
132,433
|
|
96,253
|
|
14,908
|
|
Tax
payable
|
77,327
|
|
78,745
|
|
12,196
|
|
Operating lease
liability, current
|
31,845
|
|
25,974
|
|
4,023
|
|
Accrued
liabilities and other current liabilities
|
19,382
|
|
21,468
|
|
3,324
|
|
Total
current liabilities
|
1,033,888
|
|
887,334
|
|
137,430
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Deferred
revenue, non-current
|
56,905
|
|
38,862
|
|
6,019
|
|
Operating lease
liability, non-current
|
56,903
|
|
34,744
|
|
5,381
|
|
Other
non-current liabilities
|
10,614
|
|
8,551
|
|
1,324
|
|
Total
non-current liabilities
|
124,422
|
|
82,157
|
|
12,724
|
|
Total
liabilities
|
1,158,310
|
|
969,491
|
|
150,154
|
|
|
|
|
|
|
|
|
Shareholders' deficit
|
|
|
|
|
|
|
Class A Ordinary
shares
|
212
|
|
214
|
|
33
|
|
Class B Ordinary
shares
|
121
|
|
121
|
|
19
|
|
Subscriptions
Receivable from shareholders
|
(201)
|
|
(299)
|
|
(46)
|
|
Treasury
Stock
|
(15,327)
|
|
(15,327)
|
|
(2,374)
|
|
Additional
paid-in capital
|
1,198,852
|
|
1,211,305
|
|
187,607
|
|
Accumulated
other comprehensive income
|
10,256
|
|
8,032
|
|
1,244
|
|
Accumulated
deficit
|
(1,906,476)
|
|
(1,880,299)
|
|
(291,222)
|
|
Total
shareholders' deficit
|
(712,563)
|
|
(676,253)
|
|
(104,739)
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholders' deficit
|
445,747
|
|
293,238
|
|
45,415
|
|
LAIX
INC.
|
UNAUDITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME
|
(Amount in
thousands of Renminbi ("RMB") and US dollars ("US$")
|
except for number
of shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
June
30
|
|
March
31
|
|
June
30
|
|
June
30
|
|
June
30
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
269,405
|
|
198,544
|
|
179,464
|
27,795
|
|
497,743
|
|
378,008
|
58,546
|
Cost of
revenues
|
|
(75,646)
|
|
(44,418)
|
|
(35,205)
|
(5,453)
|
|
(154,445)
|
|
(79,623)
|
(12,332)
|
Gross
profit
|
|
193,759
|
|
154,126
|
|
144,259
|
22,342
|
|
343,298
|
|
298,385
|
46,214
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(200,726)
|
|
(92,926)
|
|
(88,899)
|
(13,769)
|
|
(465,466)
|
|
(181,825)
|
(28,161)
|
Research and
development expenses
|
|
(48,482)
|
|
(33,710)
|
|
(26,280)
|
(4,070)
|
|
(107,701)
|
|
(59,990)
|
(9,291)
|
General and
administrative expenses
|
|
(40,461)
|
|
(18,741)
|
|
(21,958)
|
(3,401)
|
|
(62,600)
|
|
(40,699)
|
(6,303)
|
Total operating
expenses
|
|
(289,669)
|
|
(145,377)
|
|
(137,137)
|
(21,240)
|
|
(635,767)
|
|
(282,514)
|
(43,755)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating
income
|
|
25
|
|
4,097
|
|
5,072
|
786
|
|
43
|
|
9,169
|
1,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from
operations
|
|
(95,885)
|
|
12,846
|
|
12,194
|
1,888
|
|
(292,426)
|
|
25,040
|
3,879
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income/(expenses)
|
|
366
|
|
(1,430)
|
|
(1,159)
|
(180)
|
|
1,049
|
|
(2,589)
|
(401)
|
Foreign exchange
related gains/(losses), net
|
|
140
|
|
(948)
|
|
1,317
|
204
|
|
(2,179)
|
|
369
|
57
|
Change in fair value
of short-term investment
|
|
806
|
|
29
|
|
4
|
1
|
|
1,323
|
|
33
|
5
|
Investment
income
|
|
-
|
|
493
|
|
771
|
119
|
|
-
|
|
1,264
|
196
|
Other income,
net
|
|
2,098
|
|
1,169
|
|
971
|
150
|
|
2,780
|
|
2,140
|
331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income
before income taxes expenses
|
|
(92,475)
|
|
12,159
|
|
14,098
|
2,182
|
|
(289,453)
|
|
26,257
|
4,067
|
Income tax
expenses
|
|
(28)
|
|
-
|
|
(80)
|
(12)
|
|
(57)
|
|
(80)
|
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
|
(92,503)
|
|
12,159
|
|
14,018
|
2,170
|
|
(289,510)
|
|
26,177
|
4,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to LAIX Inc.'s
ordinary shareholders
|
|
(92,503)
|
|
12,159
|
|
14,018
|
2,170
|
|
(289,510)
|
|
26,177
|
4,055
|
LAIX
INC.
|
UNAUDITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS)/INCOME
|
(Amount in
thousands of Renminbi ("RMB") and US dollars ("US$")
|
except for number
of shares and per share data)
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
|
June
30
|
|
March
31
|
|
June
30
|
|
June
30
|
|
June
30
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
|
(92,503)
|
|
12,159
|
|
14,018
|
2,170
|
|
(289,510)
|
|
26,177
|
4,055
|
Other comprehensive
(loss)/income
|
|
|
|
|
|
|
|
|
|
|
|
|
—Foreign currency
translation adjustment, net of nil tax
|
|
(385)
|
|
1,049
|
|
(3,273)
|
(507)
|
|
6,391
|
|
(2,224)
|
(344)
|
Comprehensive
(loss)/income
|
|
(92,888)
|
|
13,208
|
|
10,745
|
1,663
|
|
(283,119)
|
|
23,953
|
3,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
per Class A and Class B
ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
(1.87)
|
|
0.24
|
|
0.28
|
0.04
|
|
(5.87)
|
|
0.53
|
0.08
|
—Diluted
|
|
(1.87)
|
|
0.24
|
|
0.28
|
0.04
|
|
(5.87)
|
|
0.52
|
0.08
|
Weighted average
number of Class A and Class B
ordinary shares used in per share calculation
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
49,337,462
|
|
49,637,358
|
|
50,053,539
|
50,053,539
|
|
49,348,103
|
|
49,846,690
|
49,846,690
|
—Diluted
|
|
49,337,462
|
|
50,242,298
|
|
50,242,183
|
50,242,183
|
|
49,348,103
|
|
50,243,482
|
50,243,482
|
LAIX
INC.
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Amount in
thousands of Renminbi ("RMB") and US dollars("US$")
|
except for
percentage data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Six months
ended
|
|
June
30
2020
|
|
March
31
2021
|
|
June
30
2021
|
|
June
30
2020
|
|
June
30
2021
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(92,503)
|
|
12,159
|
|
14,018
|
2,170
|
|
(289,510)
|
|
26,177
|
4,055
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses
|
7,241
|
|
6,882
|
|
5,023
|
778
|
|
15,015
|
|
11,905
|
1,844
|
Depreciation of
property, plant and equipment
|
7,781
|
|
4,859
|
|
4,365
|
676
|
|
15,128
|
|
9,224
|
1,429
|
Income tax
expenses
|
28
|
|
-
|
|
80
|
12
|
|
57
|
|
80
|
12
|
Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
(income)/expenses
|
(366)
|
|
1,430
|
|
1,159
|
180
|
|
(1,049)
|
|
2,589
|
401
|
Adjusted
EBITDA
|
(77,819)
|
|
25,330
|
|
24,645
|
3,816
|
|
(260,359)
|
|
49,975
|
7,741
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(92,503)
|
|
12,159
|
|
14,018
|
2,170
|
|
(289,510)
|
|
26,177
|
4,055
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expenses
|
7,241
|
|
6,882
|
|
5,023
|
778
|
|
15,015
|
|
11,905
|
1,844
|
Adjusted net
(loss)/income
|
(85,262)
|
|
19,041
|
|
19,041
|
2,948
|
|
(274,495)
|
|
38,082
|
5,899
|
View original
content:https://www.prnewswire.com/news-releases/laix-inc-announces-second-quarter-2021-unaudited-financial-results-301363414.html
SOURCE LAIX Inc.