US Market News
2月前
KEYCORP REPORTS FIRST QUARTER 2026 NET INCOME OF $486 MILLION, OR $0.44 PER DILUTED COMMON SHARE INCREASING 33% YEAR-OVER-YEARApril 16, 2026 6:30 AM
PR Newswire (US)
Revenue of $1.95 billion, up 10% year-over-year, with noninterest income up 8%Net interest income up 11% year-over-year and 1% quarter-over-quarter despite seasonality impact; net interest margin of 2.87% increased 5 bps sequentiallyPeriod-end loans up $2.6 billion quarter-over-quarter, with commercial loans up $3.3 billion or 4%Credit quality remains strong - nonperforming assets were 63 bps and net charge-offs were 38 bpsCommon Equity Tier 1 ratio of 11.4%(a); repurchased $389 million of common shares during the quarterCLEVELAND, April 16, 2026 /PRNewswire/ -- KeyCorp (NYSE: KEY) announced net income from continuing operations attributable to Key common shareholders of $486 million, or $0.44 per diluted common share, for the first quarter of 2026. For the fourth quarter of 2025, net income from continuing operations attributable to Key common shareholders was $474 million, or $0.43 per diluted common share, or adjusted net income of $458 million, or $0.41 per diluted common share.(b) The fourth quarter of 2025 included a $16 million after-tax benefit related to the updated FDIC special assessment.(c) For the first quarter of 2025, KeyCorp reported net income from continuing operations attributable to Key common shareholders of $370 million, or $0.33 per diluted common share.Comments from Chairman and CEO, Chris Gorman "Our strong first quarter performance demonstrates disciplined execution and significant momentum as we continue to deliver on our commitments. Revenue grew 10% year-over-year, growing at more than double the rate of expenses. We grew net interest income and net interest margin sequentially and year-over-year. Our priority fee-based businesses - investment banking, commercial payments, and wealth management - collectively grew 12% year-over-year. Return on tangible common equity exceeded 13%, reflecting significant progress toward achieving our goal of 15%+ return on tangible common equity by year-end 2027.In addition to driving a greater return on capital, we remain committed to the return of capital. We repurchased almost $400 million of common shares in the first quarter. We are also encouraged by the recently updated Basel III proposal which, if implemented as currently proposed, would imply more than 100 basis point benefit to our marked CET1 ratio. We are successfully navigating the dynamic macroeconomic environment and are prepared to manage through a broad range of potential scenarios. We are growing clients, loans, and pipelines. We continue to gain momentum in the marketplace, and are investing across the franchise in frontline bankers and technology that will drive additional organic growth and efficiency. We remain well positioned to drive strong revenue and earnings growth in 2026 through the continued delivery of our differentiated capabilities and exceptional service to our clients."(a)March 31, 2026 ratio is estimated.(b)The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures. The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.(c)See table on page 22 of the 1Q26 Earnings Release for more information on Selected Items Impact on Earnings. Selected Financial Highlights
Dollars in millions, except per share data
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Income (loss) from continuing operations attributable to Key common shareholders$ 486$ 474$ 370
2.5 %31.4 %Income (loss) from continuing operations attributable to Key common shareholders per common share — assuming dilution0.440.430.33
2.333.3Book value at period end16.1316.2714.89
(0.9)8.3Return on average tangible common equity from continuing operations (a)13.02 %12.43 %11.24 %
59 bps 178 bpsReturn on average total assets from continuing operations1.141.08.88
626Common Equity Tier 1 ratio (b)11.411.811.6
(40)(20)Net interest margin (TE) from continuing operations2.872.822.58
529
(a)The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "tangible common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.(b)March 31, 2026 ratio is estimated.TE = Taxable Equivalent INCOME STATEMENT HIGHLIGHTS
Revenue
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Net interest income (TE)$ 1,230$ 1,223$ 1,105
0.6 %11.3 %Noninterest income723782668
(7.5)8.2Total revenue (TE)$ 1,953$ 2,005$ 1,773
(2.6) %10.2 %
TE = Taxable EquivalentTaxable-equivalent net interest income was $1.23 billion for the first quarter of 2026 and the net interest margin was 2.87%. Compared to the first quarter of 2025, net interest income increased by $125 million, and the net interest margin increased by 29 basis points. These increases were driven by a reduction in deposit costs as a result of declining interest rates and proactive deposit beta management, the reinvestment of proceeds from maturing low-yielding investment securities and fixed-rate swaps into higher-yielding investments, and a shift in the balance sheet composition to a more favorable mix of higher-yielding commercial and industrial loans. These benefits were partially offset by the impact of lower interest rates on variable-rate earning assets.Compared to the fourth quarter of 2025, taxable-equivalent net interest income increased by $7 million, and the net interest margin increased by 5 basis points. These increases reflect lower deposit costs and a shift in the balance sheet composition to a more favorable mix of higher-yielding commercial and industrial loans. These benefits were partially offset by the impact of lower interest rates on variable-rate earning assets, a decline in low-cost deposit balances from seasonal outflows, and two fewer days in the first quarter of 2026 compared to the fourth quarter of 2025.Noninterest Income
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Trust and investment services income$ 157$ 156$ 139
0.6 %12.9 %Investment banking and debt placement fees197243175
(18.9)12.6Cards and payments income868482
2.44.9Service charges on deposit accounts777869
(1.3)11.6Corporate services income718165
(12.3)9.2Commercial mortgage servicing fees626876
(8.8)(18.4)Corporate-owned life insurance income344033
(15.0)3.0Consumer mortgage income131613
(18.8)—Operating lease income and other leasing gains899
(11.1)(11.1)Other income1877
157.1157.1Total noninterest income$ 723$ 782$ 668
(7.5) %8.2 %
Compared to the first quarter of 2025, noninterest income increased by $55 million. The increase was primarily driven by a $22 million increase in investment banking and debt placement fees reflecting higher merger and acquisition advisory fees, commercial mortgage debt placement activity, and equity underwriting activity, as well as an $18 million increase in trust and investment services income. These were partially offset by a $14 million decrease in commercial mortgage servicing fees.Compared to the fourth quarter of 2025, noninterest income decreased by $59 million. The decrease was driven by a $46 million decrease in investment banking and debt placement fees, a $10 million decrease in corporate services income, and a $6 million decrease in commercial mortgage servicing fees.Noninterest Expense
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Personnel expense$ 743$ 790$ 680
(5.9) %9.3 %Net occupancy686967
(1.4)1.5Computer processing111106107
4.73.7Business services and professional fees366140
(41.0)(10.0)Equipment192220
(13.6)(5.0)Operating lease expense7811
(12.5)(36.4)Marketing182821
(35.7)(14.3)Other expense179157185
14.0(3.2)Total noninterest expense$ 1,181$ 1,241$ 1,131
(4.8) %4.4 %
Compared to the first quarter of 2025, noninterest expense increased by $50 million. The increase was predominantly driven by a $63 million increase in personnel expense primarily related to continued investments in people, employee benefits, and incentive compensation associated with noninterest income growth.Compared to the fourth quarter of 2025, noninterest expense decreased by $60 million. The decrease was predominantly driven by a $47 million decline in personnel expense, primarily related to incentive compensation. Business services and professional fees decreased by $25 million and marketing expense decreased by $10 million largely due to seasonality. These were partially offset by an increase in other expense related to a $21 million benefit associated with the updated FDIC special assessment in the prior quarter.BALANCE SHEET HIGHLIGHTS
Average Loans
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Commercial and industrial (a)$ 59,149$ 57,541$ 53,746
2.8 %10.1 %Other commercial loans18,91818,49718,619
2.31.6Total consumer loans29,67030,27831,989
(2.0)(7.2)Total loans$ 107,737$ 106,316$ 104,354
1.3 %3.2 %
(a)Commercial and industrial average loan balances include $205 million, $211 million, and $213 million of assets from commercial credit cards at March 31, 2026, December 31, 2025, and March 31, 2025, respectively.Average loans were $107.7 billion for the first quarter of 2026, an increase of $3.4 billion compared to the first quarter of 2025. Average commercial loans increased by $5.7 billion, primarily driven by a $5.4 billion increase in commercial and industrial loans. Average consumer loans declined by $2.3 billion, reflective of broad-based declines across all consumer loan categories.Compared to the fourth quarter of 2025, average loans increased by $1.4 billion. Average commercial loans increased $2.0 billion, primarily driven by an increase in commercial and industrial loans. Average consumer loans declined by $608 million, reflective of the intentional run-off of low-yielding loans.Average Deposits
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Non-time deposits$ 135,522$ 136,853$ 131,917
(1.0) %2.7 %Time deposits11,77713,85716,625
(15.0)(29.2)Total deposits$ 147,299$ 150,710$ 148,542
(2.3) %(0.8) %
Cost of total deposits1.65 %1.81 %2.06 %
(16) bps (41) bps
Average deposits totaled $147.3 billion for the first quarter of 2026, a decrease of $1.2 billion compared to the year-ago quarter, driven by the intentional runoff of brokered CDs.Compared to the fourth quarter of 2025, average deposits decreased by $3.4 billion. The decline was driven by seasonally lower deposit balances, as well as the intentional runoff of brokered CDs. The rate paid on interest-bearing deposits declined by 22 basis points, and the overall cost of deposits declined by 16 basis points to 1.65%.ASSET QUALITY
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Net loan charge-offs$ 101$ 104$ 110
(2.9) %(8.2) %Net loan charge-offs to average total loans.38 %.39 %.43 %
(1) bps (5) bpsNonperforming loans at period end$ 682$ 615$ 686
10.9 %(0.6) %Nonperforming loans to period-end portfolio loans.62 %.58 %.65 %
4 bps (3) bpsNonperforming assets at period end$ 692$ 627$ 700
10.4 %(1.1) %Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets.63 %.59 %.67 %
4 bps (4) bpsAllowance for loan and lease losses$ 1,449$ 1,427$ 1,429
1.5 %1.4 %Allowance for credit losses1,7451,7401,707
0.3 %2.2 %Allowance for credit losses to period-end loans1.60 %1.63 %1.63 %
(3) bps (3) bpsProvision for credit losses$ 106$ 108$ 118
(1.9) %(10.2) %Allowance for loan and lease losses to nonperforming loans212 %232 %208 %
N/MN/MAllowance for credit losses to nonperforming loans256283249
N/MN/M
N/M = Not MeaningfulNet loan charge-offs for the first quarter of 2026 totaled $101 million, or 0.38% of average total loans. These results compare to $110 million, or 0.43%, for the first quarter of 2025 and $104 million, or 0.39%, for the fourth quarter of 2025.Key's allowance for credit losses was $1.7 billion, or 1.60% of total period-end loans at March 31, 2026, compared to 1.63% at March 31, 2025, and 1.63% at December 31, 2025. A reserve build of $5 million during the first quarter of 2026 was driven by increases in qualitative reserves due to elevated economic uncertainty, partially offset by continued improvement in the portfolio mix.At March 31, 2026, Key's nonperforming loans totaled $682 million, which represented 0.62% of period-end portfolio loans. These results compare to 0.65% at March 31, 2025, and 0.58% at December 31, 2025. Nonperforming assets at March 31, 2026, totaled $692 million, and represented 0.63% of period-end portfolio loans and OREO and other nonperforming assets. These results compare to 0.67% at March 31, 2025, and 0.59% at December 31, 2025. CAPITALKey's estimated risk-based capital ratios, included in the following table, continued to exceed all "well-capitalized" regulatory benchmarks at March 31, 2026.Capital Ratios
3/31/202612/31/20253/31/2025Common Equity Tier 1 (a)11.4 %11.8 %11.6 %Tier 1 risk-based capital (a)13.013.513.3Total risk-based capital (a)15.215.715.7Tangible common equity to tangible assets (b)8.08.47.4Leverage (a)10.510.510.2
(a)March 31, 2026 ratio is estimated.(b)The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "tangible common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.Key's regulatory capital position remained strong in the first quarter of 2026. As shown in the preceding table, at March 31, 2026, Key's estimated Common Equity Tier 1 and Tier 1 risk-based capital ratios stood at 11.4% and 13.0%, respectively.Summary of Changes in Common Shares Outstanding
In thousands
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Shares outstanding at beginning of period1,102,4011,112,9521,106,786
(0.9) %(0.4) %Share repurchases(17,969)(11,109)—
61.8N/MShares issued under employee compensation plans (net of cancellations and returns)2,8615585,200
N/M(45.0)
Shares outstanding at end of period1,087,2931,102,4011,111,986
(1.4) %(2.2) %
N/M = Not MeaningfulDuring the first quarter of 2026, Key declared a dividend of $.205 per common share. The reduction in share count was driven by $389 million of common shares repurchased.LINE OF BUSINESS RESULTS The following table shows the contribution made by each major business segment to Key's taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented. For more detailed financial information pertaining to each business segment, see the tables at the end of this release.Major Business Segments
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Revenue from continuing operations (TE)
Consumer Bank$ 978$ 998$ 932
(2.0) %4.9 %Commercial Bank1,1171,1941,047
(6.4)6.7Other (a)(142)(187)(206)
24.131.1 Total$ 1,953$ 2,005$ 1,773
(2.6) %10.2 %
Income (loss) from continuing operations attributable to Key
Consumer Bank$ 173$ 176$ 163
(1.7) %6.1 %Commercial Bank451472399
(4.4)13.0Other (a)(102)(139)(156)
26.634.6 Total$ 522$ 509$ 406
2.6 %28.6 %
(a)Other includes other segments that consists of corporate treasury, our principal investing unit, and various exit portfolios as well as reconciling items which primarily represent the unallocated portion of nonearning assets of corporate support functions. Other also includes the residual net impact of our internal funds transfer pricing methodology, which arise from centrally managed interest rate activities and asset-liability repricing difference. Corporate treasury includes realized gains and losses from transactions associated with Key's investment securities portfolio. Reconciling items also includes intercompany eliminations and certain items that are not allocated to the business segments because they do not reflect their normal operations.TE = Taxable Equivalent Consumer Bank
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Summary of operations
Net interest income (TE)$ 738$ 747$ 706
(1.2) %4.5 %Noninterest income240251226
(4.4)6.2Total revenue (TE)978998932
(2.0)4.9Provision for credit losses403243
25.0(7.0)Noninterest expense709734675
(3.4)5.0Income (loss) before income taxes (TE)229232214
(1.3)7.0Allocated income taxes (benefit) and TE adjustments565651
—9.8Net income (loss) attributable to Key$ 173$ 176$ 163
(1.7) %6.1 %
Average balances
Loans and leases$ 34,005$ 34,683$ 36,819
(2.0) %(7.6) %Total assets37,34137,73139,806
(1.0)(6.2)Deposits87,79687,73888,306
0.1(0.6)
Assets under management at period end$ 69,756$ 69,964$ 61,053
(0.3) %14.3 %
TE = Taxable Equivalent Additional Consumer Bank Data
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Noninterest income
Trust and investment services income$ 130$ 128$ 113
1.6 %15.0 %Service charges on deposit accounts343833
(10.5)3.0Cards and payments income556057
(8.3)(3.5)Consumer mortgage income131613
(18.8)—Other noninterest income8910
(11.1)(20.0)Total noninterest income$ 240$ 251$ 226
(4.4) %6.2 %
Average deposit balances
Money market deposits$ 35,920$ 35,390$ 33,533
1.5 %7.1 %Demand deposits23,21422,87922,772
1.51.9Savings deposits4,1994,1774,392
0.5(4.4)Time deposits10,61011,05913,318
(4.1)(20.3)Noninterest-bearing deposits13,85314,23314,291
(2.7)(3.1)Total deposits$ 87,796$ 87,738$ 88,306
0.1 %(0.6) %
Other data
Branches940940945
Automated teller machines1,1121,1201,176
Consumer Bank Summary of Operations (1Q26 vs. 1Q25)Key's Consumer Bank recorded net income attributable to Key of $173 million for the first quarter of 2026, compared to $163 million for the year-ago quarterTaxable-equivalent net interest income increased by $32 million, or 4.5%, compared to the first quarter of 2025Average loans and leases decreased $2.8 billion, or 7.6%, from the first quarter of 2025, reflective of broad-based declines across all loan categoriesAverage deposits decreased $510 million, or 0.6%, from the first quarter of 2025, driven by lower time deposits, partially offset by an increase in money market depositsProvision for credit losses decreased $3 million compared to the first quarter of 2025 driven by lower charge-offsNoninterest income increased $14 million from the year-ago quarter, primarily driven by higher trust and investment services incomeNoninterest expense increased $34 million from the year-ago quarter, primarily driven by higher support and overhead expenseCommercial Bank
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Summary of operations
Net interest income (TE)$ 672$ 696$ 636
(3.4) %5.7 %Noninterest income445498411
(10.6)8.3Total revenue (TE)1,1171,1941047
(6.4)6.7Provision for credit losses707375
(4.1)(6.7)Noninterest expense474515464
(8.0)2.2Income (loss) before income taxes (TE)573606508
(5.4)12.8Allocated income taxes and TE adjustments122134109
(9.0)11.9Net income (loss) attributable to Key$ 451$ 472$ 399
(4.4) %13.0 %
Average balances
Loans and leases$ 73,146$ 71,107$ 67,058
2.9 %9.1 %Loans held for sale9581,140754
(16.0)27.1Total assets82,58580,68976,946
2.37.3Deposits58,92960,48557,481
(2.6)2.5
TE = Taxable Equivalent Additional Commercial Bank Data
Dollars in millions
Change 1Q26 vs.
1Q264Q251Q25
4Q251Q25Noninterest income
Trust and investment services income$ 27$ 28$ 27
(3.6) %—Investment banking and debt placement fees198244175
(18.9)13.1 %Cards and payments income272221
22.728.6Service charges on deposit accounts434036
7.519.4Corporate services income707964
(11.4)9.4Commercial mortgage servicing fees626776
(7.5)(18.4)Operating lease income and other leasing gains898
(11.1)—Other noninterest income1094
11.1150.0Total noninterest income$ 445$ 498$ 411
(10.6) %8.3 %
Commercial Bank Summary of Operations (1Q26 vs. 1Q25)Key's Commercial Bank recorded net income attributable to Key of $451 million for the first quarter of 2026, compared to $399 million for the year-ago quarterTaxable-equivalent net interest income increased by $36 million, or 5.7%, compared to the first quarter of 2025Average loan and lease balances increased $6.1 billion, or 9.1%, compared to the first quarter of 2025, driven by an increase in commercial and industrial loansAverage deposit balances increased $1.4 billion compared to the first quarter of 2025, driven by higher client depositsProvision for credit losses decreased $5 million compared to the first quarter of 2025, driven by more stable reserves, partially offset by higher net charge-offsNoninterest income increased $34 million compared to the first quarter of 2025, primarily driven by an increase in investment banking and debt placement fees and service charges on deposit accountsNoninterest expense increased $10 million compared to the first quarter of 2025, primarily driven by an increase in support and overhead expenseKeyCorp's roots trace back more than 200 years to Albany, New York. Headquartered in Cleveland, Ohio, Key is one of the nation's largest bank-based financial services companies, with assets of approximately $189 billion at March 31, 2026.Key provides deposit, lending, cash management, and investment services to individuals and businesses in 15 states under the name KeyBank National Association through a network of approximately 950 branches and approximately 1,100 ATMs. Key also provides a broad range of sophisticated corporate and investment banking products, such as merger and acquisition advice, public and private debt and equity, syndications and derivatives to middle market companies in selected industries throughout the United States under the KeyBanc Capital Markets trade name. For more information, visit https://www.key.com/. KeyBank Member FDIC.This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements do not relate strictly to historical or current facts. Forward-looking statements usually can be identified by the use of words such as "goal," "objective," "plan," "expect," "assume," "anticipate," "intend," "project," "believe," "estimate," or other words of similar meaning. Forward-looking statements provide our current expectations or forecasts of future events, circumstances, results, or aspirations. Forward-looking statements, by their nature, are subject to assumptions, risks and uncertainties, many of which are outside of our control. Our actual results may differ materially from those set forth in our forward-looking statements. There is no assurance that any list of risks and uncertainties or risk factors is complete. Factors that could cause Key's actual results to differ from those described in the forward-looking statements can be found in KeyCorp's Form 10-K for the year ended December 31, 2025 and in KeyCorp's subsequent SEC filings, all of which have been or will be filed with the Securities and Exchange Commission (the "SEC") and are or will be available on Key's website (www.key.com/ir) and on the SEC's website (www.sec.gov). These factors may include, among others, adverse changes in credit quality trends, declining asset prices, a worsening of the U.S. economy due to financial, political, or other shocks, the extensive regulation of the U.S. financial services industry, the soundness of other financial institutions, and the impact of changes in the interest rate environment. Any forward-looking statements made by us or on our behalf speak only as of the date they are made and we do not undertake any obligation to update any forward-looking statement to reflect the impact of subsequent events or circumstances.A live Internet broadcast of KeyCorp's conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts' questions can be accessed through the Investor Relations section at https://www.key.com/ir at 10:00 a.m. ET, on April 16, 2026. A replay of the call will be available on our website through April 16, 2027.For up-to-date company information, media contacts, and facts and figures about Key's lines of business, visit our Media Newsroom at https://www.key.com/newsroom.*****KeyCorp
First Quarter 2026
Financial SupplementPage
12Basis of Presentation13Financial Highlights14GAAP to Non-GAAP Reconciliation16Consolidated Balance Sheets17Consolidated Statements of Income18Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations19Noninterest Expense19Personnel Expense19Loan Composition19Loans Held for Sale Composition20Summary of Changes in Loans Held for Sale20Summary of Loan and Lease Loss Experience From Continuing Operations21Asset Quality Statistics From Continuing Operations21Summary of Nonperforming Assets and Past Due Loans From Continuing Operations21Summary of Changes in Nonperforming Loans From Continuing Operations22Line of Business Results22Selected Items Impact on EarningsBasis of PresentationUse of Non-GAAP Financial Measures
This document contains GAAP financial measures and non-GAAP financial measures where management believes it to be helpful in understanding Key's results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this document, the financial supplement, or conference call slides related to this document, all of which can be found on Key's website (www.key.com/ir).Forward-Looking Non-GAAP Financial Measures
From time to time Key may discuss forward-looking non-GAAP financial measures. Key is unable to provide a reconciliation of forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures because Key is unable to provide, without unreasonable effort, a meaningful or accurate calculation or estimation of amounts that would be necessary for the reconciliation due to the complexity and inherent difficulty in forecasting and quantifying future amounts or when they may occur. Such unavailable information could be significant for future results.Annualized Data
Certain returns, yields, performance ratios, or quarterly growth rates are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts.Taxable Equivalent
The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at the federal statutory rate. This adjustment puts all earning assets, most notably tax-exempt loans, and certain lease assets, on a common basis that facilitates comparison of results to peers.Earnings Per Share Equivalent
Certain income or expense items may be expressed on a per common share basis. This is done for analytical and decision-making purposes to better discern underlying trends in total consolidated earnings per share performance excluding the impact of such items. When the impact of certain income or expense items is disclosed separately, the after-tax amount is computed using the marginal tax rate, unless otherwise specified, with this then being the amount used to calculate the earnings per share equivalent.Financial Highlights(Dollars in millions, except per share amounts)
Three months ended
3/31/202612/31/20253/31/2025Summary of operations
Net interest income (TE)$ 1,230$ 1,223$ 1,105
Noninterest income723782668
Total revenue (TE)1,9532,0051,773
Provision for credit losses106108118
Noninterest expense1,1811,2411,131
Income (loss) from continuing operations attributable to Key522509406
Income (loss) from discontinued operations, net of taxes—1(1)
Net income (loss) attributable to Key522510405
Income (loss) from continuing operations attributable to Key common shareholders486474370
Income (loss) from discontinued operations, net of taxes—1(1)
Net income (loss) attributable to Key common shareholders486475369Per common share
Income (loss) from continuing operations attributable to Key common shareholders$ 0.45$ 0.43$ 0.34
Income (loss) from discontinued operations, net of taxes———
Net income (loss) attributable to Key common shareholders (a)0.450.430.34
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution0.440.430.33
Income (loss) from discontinued operations, net of taxes — assuming dilution———
Net income (loss) attributable to Key common shareholders — assuming dilution (a)0.440.430.33
Cash dividends declared0.2050.2050.205
Book value at period end16.1316.2714.89
Tangible book value at period end13.6013.7712.40
Market price at period end20.0520.6415.99Performance ratios
From continuing operations:
Return on average total assets1.14 %1.08 %.88 %
Return on average common equity11.0210.519.30
Return on average tangible common equity (b)13.0212.4311.24
Net interest margin (TE)2.872.822.58
Cash efficiency ratio (b)60.461.663.5
From consolidated operations:
Return on average total assets1.14 %1.08 %.88 %
Return on average common equity11.0210.549.28
Return on average tangible common equity (b)13.0212.4611.21
Net interest margin (TE)2.872.812.58
Loan to deposit (c)74.672.570.2Capital ratios at period end
Key shareholders' equity to assets10.6 %11.1 %10.1 %
Key common shareholders' equity to assets9.39.78.8
Tangible common equity to tangible assets (b)8.08.47.4
Common Equity Tier 1 (d)11.411.811.6
Tier 1 risk-based capital (d)13.013.513.3
Total risk-based capital (d)15.215.715.7
Leverage (d)10.510.510.2Asset quality — from continuing operations
Net loan charge-offs$ 101$ 104$ 110
Net loan charge-offs to average loans.38 %.39 %.43 %
Allowance for loan and lease losses$ 1,449$ 1,427$ 1,429
Allowance for credit losses1,7451,7401,707
Allowance for loan and lease losses to period-end loans1.33 %1.34 %1.36 %
Allowance for credit losses to period-end loans1.601.631.63
Allowance for loan and lease losses to nonperforming loans212232208
Allowance for credit losses to nonperforming loans256283249
Nonperforming loans at period-end$ 682$ 615$ 686
Nonperforming assets at period-end692627700
Nonperforming loans to period-end portfolio loans.62 %.58 %.65 %
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets.63.59.67Trust assets
Assets under management$ 69,756$ 69,964$ 61,053Other data
Average full-time equivalent employees17,46917,39616,989
Branches940940945
Taxable-equivalent adjustment$ 8$ 8$ 9
(a)Earnings per share may not foot due to rounding.(b)The table entitled "GAAP to Non-GAAP Reconciliations" starting on page 14 of this supplement presents the computations of certain financial measures related to "tangible common equity" and "cash efficiency." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.(c)Represents period-end consolidated total loans and loans held for sale divided by period-end consolidated total deposits.(d)March 31, 2026, ratio is estimated.GAAP to Non-GAAP Reconciliations
(Dollars in millions)The table below presents certain non-GAAP financial measures defined and described below.The tangible common equity ratio and the return on average tangible common equity ratio have been a focus for some investors, and management believes these ratios may assist investors in analyzing Key's capital position without regard to the effects of intangible assets and preferred stock. Adjusted return on average tangible common equity excludes significant or unusual items that management does not consider indicative of ongoing financial performance. Management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods.The table also shows the computation for pre-provision net revenue and adjusted pre-provision net revenue, which are not formally defined by GAAP. Management believes that eliminating the effects of the provision for credit losses makes it easier to analyze the results by presenting them on a more comparable basis. Further, management believes that adjusting pre-provision net revenue for significant or unusual items that management does not consider indicative of ongoing financial performance provides a greater understanding of ongoing operations and enhances comparability of results with prior periods.The cash efficiency ratio is a ratio of two non-GAAP performance measures. As such, there is no directly comparable GAAP performance measure. The cash efficiency ratio performance measure removes the impact of Key's intangible asset amortization from the calculation. Management believes this ratio provides greater consistency and comparability between Key's results and those of its peer banks. Additionally, this ratio is used by analysts and investors as they develop earnings forecasts and peer bank analysis. The adjusted cash efficiency ratio excludes significant or unusual items that management does not consider indicative of ongoing financial performanceAdjusted taxable-equivalent revenue or adjusted revenue is a non-GAAP measure in that it adjusts revenue for certain tax-exempt instruments and selected items. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable instruments. Additionally, management believes adjusting for the selected items provide investors with useful information to gain a better understanding of ongoing operations and enhance comparability of results with prior periods, as well as demonstrate the effects of the financial impacts related to those selected items.Adjusted noninterest income and adjusted noninterest expense are non-GAAP measures in that they exclude significant or unusual items that management does not consider indicative of ongoing financial performance. Management believes these measures provides a greater understanding of ongoing operations and enhances comparability of results with prior periods.Adjusted income (loss) available from continuing operations attributable to Key common shareholders (or "adjusted net income") and diluted earnings per share - adjusted (or "adjusted earnings per share") are non-GAAP in that these measures exclude significant or unusual items, net of tax, that management does not consider indicative of ongoing financial performance . Management believes these measures provide investors with useful information to gain a better understanding of ongoing operations and enhance comparability of results with prior periods.Adjusted operating leverage and fee-based adjusted operating leverage are non-GAAP performance measures that utilize revenue on a tax-equivalent basis and adjust revenue and expense for significant and unusual items. Management utilizes these measurements in analyzing performance and believes that adjusting for significant and unusual items provide investors with useful information to gain a better understanding of ongoing operations and enhance comparability of results with prior periods.Marked CET1 ratio is a non-GAAP measure and is calculated based on Common Equity Tier 1 capital, inclusive of the AOCI impact from securities and pension. The marked CET1 ratio differs from the defined CET1 regulatory capital ratio by including the impact of AFS and pension accumulated other comprehensive income (loss) (AOCI) amounts in the calculation of the capital ratio. These ratios are not defined in GAAP or federal banking regulations. As a result, these non-regulatory capital ratios disclosed may be considered non-GAAP financial measures.Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.
Three months ended
3/31/202612/31/20253/31/2025Net interest income (GAAP)$ 1,222$ 1,215$ 1,096Add: Taxable-equivalent adjustment889Net interest income TE (non-GAAP) (A)$ 1,230$ 1,223$ 1,105
Net income (loss) attributable to Key common shareholders (GAAP) (B)$ 486$ 475$ 369
Average Key shareholders' equity (GAAP)$ 20,392$ 20,388$ 18,632Less: Average intangible assets2,7582,7622,777 Average preferred stock2,5002,5002,500 Average tangible common equity (non-GAAP) (C)$ 15,134$ 15,126$ 13,355
Key shareholders' equity (GAAP)$ 19,987$ 20,381$ 19,003Less: Intangible assets2,7572,7602,774 Preferred stock (a)2,4462,4462,446Tangible common equity (non-GAAP) (D)$ 14,784$ 15,175$ 13,783
Total assets (GAAP)$ 188,663$ 184,381$ 188,691Less: Intangible assets2,7572,7602,774 Tangible assets (non-GAAP) (E)$ 185,906$ 181,621$ 185,917
Tangible common equity to tangible assets ratio (non-GAAP) (D/E)7.95 %8.36 %7.41 %Return on average tangible common equity consolidated (non-GAAP) (B/C)13.02 %12.46 %11.21 %
Common equity tier 1 (F)$ 17,038$ 17,195$ 16,549Add: AFS and Pension AOCI (loss)(2,152)(2,028)(2,601)Marked common equity tier 1 (non-GAAP) (G) (b)$ 14,886$ 15,167$ 13,948
Risk-weighted assets (H) (c)$ 149,465$ 145,933$ 142,478Common equity tier 1 ratio (F/H) (c)11.40 %11.78 %11.62 %Marked CET1 ratio (non-GAAP) (G/H) (b)(c)9.96 %10.39 %9.79 %
GAAP to Non-GAAP Reconciliations (continued)(Dollars in millions)
Three months ended
3/31/202612/31/20253/31/2025Income (loss) from continuing operations attributable to Key common shareholders (GAAP) (I)$ 486$ 474$ 370Plus: Selected items (net of tax) (d)—(16)—Net income (loss) from continuing operations attributable to Key common shareholders, excluding selected items (non-GAAP) (J)$ 486$ 458$ 370
Return on average tangible common equity from continuing operations (non-GAAP) (I/C)13.02 %12.43 %11.24 %Adjusted return on average tangible common equity from continuing operations excluding selected items (non-GAAP) (J/C)13.02 %12.01 %11.24 %
Noninterest income (GAAP) (K)$ 723$ 782$ 668Plus: Selected items (d)———Adjusted noninterest income (non-GAAP) (L)$ 723$ 782$ 668
Noninterest expense (GAAP) (M)$ 1,181$ 1,241$ 1,131Less: Intangible asset amortization255Noninterest expense less intangible asset amortization (non-GAAP) (N)$ 1,179$ 1,236$ 1,126Plus: Selected items (d) (O)—21—Adjusted noninterest expense less intangible asset amortization (non-GAAP) (P)$ 1,179$ 1,257$ 1,126
Adjusted noninterest expense (non-GAAP) (M+O)$ 1,181$ 1,262$ 1,131
Total taxable-equivalent revenue (non-GAAP) (A+K) = (Q)$ 1,953$ 2,005$ 1,773Total adjusted taxable-equivalent revenue (non-GAAP) (A+L)1,9532,0051,773Cash efficiency ratio (non-GAAP) (N/Q)60.37 %61.65 %63.51 %Adjusted cash efficiency ratio (non-GAAP) (P/Q)60.37 %62.69 %63.51 %
Pre-provision net revenue from continuing operations (non-GAAP) (A+K-M)$ 772$ 764$ 642Plus: Selected items (d)—(21)—Adjusted pre-provison net revenue from continuing operations (non-GAAP)$ 772$ 743$ 642
Diluted EPS from continuing operations attributable to Key common shareholders (GAAP)$ 0.44$ 0.43$ 0.33Plus: EPS impact of selected items (d)—(0.01)—Diluted EPS from continuing operations attributable to Key common shareholders - adjusted (non-GAAP) (e)$ 0.44$ 0.41$ 0.33
Adjusted noninterest income YoY Growth (R)8.23 %8.31 %3.25 %Adjusted taxable-equivalent revenue YoY Growth (S)10.15 %12.45 %15.66 %Adjusted noninterest expense YoY Growth (T)4.42 %3.27 %31.51 %Adjusted operating leverage (S - T)5.73 %9.18 %(15.86) %Adjusted fee-based operating leverage (R - T)3.81 %5.04 %(28.27) %
(a)Net of capital surplus.(b)Under the current applicable regulatory capital rules, Key has made the AOCI opt out election, which enables us to exclude components of AOCI from regulatory capital, notably the AOCI relative to securities and pension.(c)Amounts and ratios as of March 31, 2026 are estimated.(d)Additional detail provided in Selected Items table on page 22.(e)Earnings per share may not foot due to rounding.GAAP = U.S. generally accepted accounting principles; TE = Taxable Equivalent Consolidated Balance Sheets(Dollars in millions)
3/31/202612/31/20253/31/2025Assets
Loans$ 109,190$ 106,541$ 104,809
Loans held for sale8761,077811
Securities available for sale38,91839,59640,751
Held-to-maturity securities9,1168,6227,160
Trading account assets7831,0611,296
Short-term investments11,78210,16315,349
Other investments1,2049491,050
Total earning assets171,869168,009171,226
Allowance for loan and lease losses(1,449)(1,427)(1,429)
Cash and due from banks1,1301,2871,909
Premises and equipment618628602
Goodwill2,7522,7522,752
Other intangible assets5822
Corporate-owned life insurance4,4394,4324,404
Accrued income and other assets9,1008,4818,958
Discontinued assets199211247
Total assets$ 188,663$ 184,381$ 188,691
Liabilities
Deposits in domestic offices:
Interest-bearing deposits$ 120,220$ 121,100$ 122,283
Noninterest-bearing deposits27,59527,61328,454
Total deposits147,815148,713150,737
Federal funds purchased and securities sold under repurchase agreements 341322
Bank notes and other short-term borrowings6,1491,0712,328
Accrued expense and other liabilities3,8014,2864,209
Long-term debt10,8779,91712,392
Total liabilities168,676164,000169,688
Equity
Preferred stock2,5002,5002,500
Common shares1,2571,2571,257
Capital surplus5,9816,0355,946
Retained earnings15,62215,35914,724
Treasury stock, at cost(3,152)(2,810)(2,637)
Accumulated other comprehensive income (loss)(2,221)(1,960)(2,787)
Key shareholders' equity19,98720,38119,003Total liabilities and equity$ 188,663$ 184,381$ 188,691
Common shares outstanding (000)1,087,2931,102,4011,111,986 Consolidated Statements of Income(Dollars in millions, except per share amounts)
Three months ended
3/31/202612/31/20253/31/2025Interest income
Loans$ 1,416$ 1,439$ 1,401
Loans held for sale141814
Securities available for sale370388392
Held-to-maturity securities867663
Trading account assets111217
Short-term investments103137174
Other investments589
Total interest income2,0052,0782,070Interest expense
Deposits598688753
Federal funds purchased and securities sold under repurchase agreements1441
Bank notes and other short-term borrowings20927
Long-term debt151162193
Total interest expense783863974Net interest income1,2221,2151,096Provision for credit losses106108118Net interest income after provision for credit losses1,1161,107978Noninterest income
Trust and investment services income157156139
Investment banking and debt placement fees197243175
Cards and payments income868482
Service charges on deposit accounts777869
Corporate services income718165
Commercial mortgage servicing fees626876
Corporate-owned life insurance income344033
Consumer mortgage income131613
Operating lease income and other leasing gains899
Other income1877
Total noninterest income723782668Noninterest expense
Personnel743790680
Net occupancy686967
Computer processing111106107
Business services and professional fees366140
Equipment192220
Operating lease expense7811
Marketing182821
Other expense179157185
Total noninterest expense1,1811,2411,131Income (loss) from continuing operations before income taxes658648515
Income taxes (benefit)136139109Income (loss) from continuing operations522509406
Income (loss) from discontinued operations, net of taxes—1(1)Net income (loss)$ 522$ 510$ 405
Income (loss) from continuing operations attributable to Key common shareholders$ 486$ 474$ 370Net income (loss) attributable to Key common shareholders486475369Per common share
Income (loss) from continuing operations attributable to Key common shareholders$ 0.45$ 0.43$ 0.34Income (loss) from discontinued operations, net of taxes———Net income (loss) attributable to Key common shareholders (a)0.450.430.34Per common share — assuming dilution
Income (loss) from continuing operations attributable to Key common shareholders$ 0.44$ 0.43$ 0.33Income (loss) from discontinued operations, net of taxes———Net income (loss) attributable to Key common shareholders (a)0.440.430.33
Cash dividends declared per common share$ 0.205$ 0.205$ 0.205
Weighted-average common shares outstanding (000)1,084,2771,095,1711,096,654
Effect of common share options and other stock awards(b)10,09111,1529,486Weighted-average common shares and potential common shares outstanding (000) (c)1,094,3681,106,3231,106,140
(a)Earnings per share may not foot due to rounding.(b)For periods ended in a loss from continuing operations attributable to Key common shareholders, anti-dilutive instruments have been excluded from the calculation of diluted earnings per share.(c)Assumes conversion of common share options and other stock awards, as applicable. Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations(Dollars in millions)
First Quarter 2026
Fourth Quarter 2025
First Quarter 2025
Average
Yield/
Average
Yield/
Average
Yield/
BalanceInterest (a)Rate (a)
BalanceInterest (a)Rate (a)
BalanceInterest (a)Rate (a)Assets
Loans: (b), (c)
Commercial and industrial (d)$ 59,149$ 8435.76 %
$ 57,541$ 8515.88 %
$ 53,746$ 8006.04 %
Real estate — commercial mortgage13,9021985.76
13,3561985.91
13,0611925.96
Real estate — construction2,803456.50
2,839486.71
2,905496.87
Commercial lease financing2,213213.81
2,302213.73
2,653233.52
Total commercial loans78,0671,1075.73
76,0381,1185.84
72,3651,0645.96
Real estate — residential mortgage18,5931553.34
18,8531573.33
19,7371653.33
Home equity loans5,609745.35
5,780805.47
6,248865.60
Other consumer loans4,558585.16
4,715615.15
5,087635.01
Credit cards9103013.24
9303113.24
9173214.04
Total consumer loans29,6703174.30
30,2783294.33
31,9893464.35
Total loans107,7371,4245.35
106,3161,4475.41
104,3541,4105.47
Loans held for sale1,092144.99
1,234185.84
815146.70
Securities available for sale (b), (e)39,4033703.59
39,7853883.67
39,3213923.70
Held-to-maturity securities (b)8,795863.91
8,056763.78
7,274633.46
Trading account assets865114.96
961124.79
1,296175.20
Short-term investments11,1341033.74
13,6031374.01
15,2111744.63
Other investments (e)1,07551.97
93583.09
93593.73
Total earning assets170,1012,0134.71
170,8902,0864.79
169,2062,0794.86
Allowance for loan and lease losses(1,419)
(1,435)
(1,401)
Accrued income and other assets17,567
17,562
18,285
Discontinued assets204
215
254
Total assets$ 186,453
$ 187,232
$ 186,344
Liabilities
Money market deposits$ 42,732$ 2232.12 %
$ 42,442$ 2462.30 %
$ 42,007$ 2752.65 %
Demand deposits61,4782791.84
61,5413192.06
57,4603102.19
Savings deposits4,3781.04
4,3581.05
4,6101.06
Time deposits11,777953.26
13,8571223.48
16,6251674.09
Total interest-bearing deposits120,3655982.01
122,1986882.23
120,7027532.53
Federal funds purchased and securities sold under repurchase agreements1,539143.69
41343.80
10013.94
Bank notes and other short-term borrowings2,585203.20
1,07293.23
2,273274.74
Long-term debt (f)10,1861515.96
10,2741626.27
11,7791936.61
Total interest-bearing liabilities134,6757832.35
133,9578632.56
134,8549742.92
Noninterest-bearing deposits26,934
28,512
27,840
Accrued expense and other liabilities4,248
4,160
4,764
Discontinued liabilities (f)204
215
254
Total liabilities$ 166,061
$ 166,844
$ 167,712
Equity
Total equity$ 20,392
$ 20,388
$ 18,632
Total liabilities and equity$ 186,453
$ 187,232
$ 186,344
Interest rate spread (TE)
2.36 %
2.23 %
1.94 %Net interest income (TE) and net interest margin (TE)
$ 1,2302.87 %
$ 1,2232.82 %
$ 1,1052.58 %TE adjustment (b)
8
8
9
Net interest income, GAAP basis
$ 1,222
$ 1,215
$ 1,096
(a)Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (f) below, calculated using a matched funds transfer pricing methodology.(b) Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 21% for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025. (c)For purposes of these computations, nonaccrual loans are included in average loan balances.(d)Commercial and industrial average balances include $205 million, $211 million, and $213 million of assets from commercial credit cards for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively.(e)Yield presented is calculated on the basis of amortized cost excluding fair value hedge basis adjustments. The average amortized cost for securities available for sale was $41.5 billion, $42.1 billion, and $42.7 billion for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively. Yield based on the fair value of securities available for sale was 3.75%, 3.90%, and 3.99% for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively.(f)A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying Key's matched funds transfer pricing methodology to discontinued operations.TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles. Noninterest Expense(Dollars in millions)
Three months ended
3/31/202612/31/20253/31/2025Personnel (a)$ 743$ 790$ 680Net occupancy686967Computer processing111106107Business services and professional fees366140Equipment192220Operating lease expense7811Marketing182821Other expense179157185Total noninterest expense$ 1,181$ 1,241$ 1,131Average full-time equivalent employees (b)17,46917,39616,989
(a)Additional detail provided in Personnel Expense table below.(b)The number of average full-time equivalent employees has not been adjusted for discontinued operations. Personnel Expense(Dollars in millions)
Three months ended
3/31/202612/31/20253/31/2025Salaries and contract labor$ 439$ 446$ 405Incentive and stock-based compensation172205158Employee benefits127131109Severance588Total personnel expense$ 743$ 790$ 680 Loan Composition(Dollars in millions)
Change 3/31/2026 vs.
3/31/202612/31/20253/31/2025
12/31/20253/31/2025Commercial and industrial (a), (b)$ 60,651$ 57,688$ 54,378
5.1 %11.5 %Commercial real estate:
Commercial mortgage14,14413,70713,239
3.26.8Construction2,8012,8442,929
(1.5)(4.4)Total commercial real estate loans16,94516,55116,168
2.44.8Commercial lease financing (b)2,2002,2702,576
(3.1)(14.6)Total commercial loans79,79676,50973,122
4.39.1Real estate — residential mortgage18,48318,73219,622
(1.3)(5.8)Home equity loans5,5285,7036,154
(3.1)(10.2)Other consumer loans4,4774,6445,000
(3.6)(10.5)Credit cards906953911
(4.9)(.5)Total consumer loans29,39430,03231,687
(2.1)(7.2)Total loans (c), (d)$ 109,190$ 106,541$ 104,809
2.5 %4.2 %
(a)Loan balances include $207 million, $205 million, and $218 million of commercial credit card balances at March 31, 2026, December 31, 2025, and March 31, 2025, respectively.(b)Commercial and industrial includes receivables held as collateral for a secured borrowing of $192 million at March 31, 2025. Principal reductions are based on the cash payments received from these related receivables.(c)Total loans exclude loans of $194 million at March 31, 2026, $205 million at December 31, 2025, and $243 million at March 31, 2025, related to the discontinued operations of the education lending business.(d)Accrued interest of $443 million, $459 million, and $448 million at March 31, 2026, December 31, 2025, and March 31, 2025, respectively, presented in "other assets" on the Consolidated Balance Sheets is excluded from the amortized cost basis disclosed in this table. Loans Held for Sale Composition(Dollars in millions)
Change 3/31/2026 vs.
3/31/202612/31/20253/31/2025
12/31/20253/31/2025Commercial and industrial$ 139$ 167$ 252
(16.8) %(44.8) %Real estate — commercial mortgage637761473
(16.3)34.7Real estate — residential mortgage10014986
(32.9)16.3Total loans held for sale$ 876$ 1,077$ 811
(18.7) %8.0 % Summary of Changes in Loans Held for Sale(Dollars in millions)
1Q264Q253Q252Q251Q25Balance at beginning of period$ 1,077$ 998$ 530$ 811$ 797New originations2,0343,3563,4711,8061,840Transfers from (to) held to maturity, net(13)(35)—(71)6Loan sales(2,201)(3,232)(2,956)(2,012)(1,695)Loan draws (payments), net(25)(10)(42)(1)(138)Valuation and other adjustments4—(5)(3)1Balance at end of period$ 876$ 1,077$ 998$ 530$ 811 Summary of Loan and Lease Loss Experience From Continuing Operations(Dollars in millions)
Three months ended
3/31/202612/31/20253/31/2025Average loans outstanding$ 107,737$ 106,316$ 104,354Allowance for loan and lease losses at the beginning of the period$ 1,427$ 1,444$ 1,409Loans charged off:
Commercial and industrial906962
Real estate — commercial mortgage12536Real estate — construction———Total commercial real estate loans12536Commercial lease financing—4—Total commercial loans919898Real estate — residential mortgage—11Home equity loans111Other consumer loans151414Credit cards101012Total consumer loans262628Total loans charged off117124126Recoveries:
Commercial and industrial10710
Real estate — commercial mortgage—6—Real estate — construction———Total commercial real estate loans—6—Commercial lease financing———Total commercial loans101310Real estate — residential mortgage111Home equity loans111Other consumer loans222Credit cards232Total consumer loans676Total recoveries162016Net loan charge-offs(101)(104)(110)Provision (credit) for loan and lease losses12387130Allowance for loan and lease losses at end of period$ 1,449$ 1,427$ 1,429
Liability for credit losses on lending-related commitments at beginning of period$ 313$ 292$ 290Provision (credit) for losses on lending-related commitments(17)21(12)Liability for credit losses on lending-related commitments at end of period (a)$ 296$ 313$ 278
Total allowance for credit losses at end of period$ 1,745$ 1,740$ 1,707
Net loan charge-offs to average total loans.38 %.39 %.43 %Allowance for loan and lease losses to period-end loans1.331.341.36Allowance for credit losses to period-end loans1.601.631.63Allowance for loan and lease losses to nonperforming loans212232208Allowance for credit losses to nonperforming loans256283249
Discontinued operations — education lending business:
Loans charged off$ 1$ 1$ 1Recoveries———Net loan charge-offs$ (1)$ (1)$ (1)
(a)Included in "Accrued expense and other liabilities" on the balance sheet. Asset Quality Statistics From Continuing Operations(Dollars in millions)
1Q264Q253Q252Q251Q25Net loan charge-offs$ 101$ 104$ 114$ 102$ 110Net loan charge-offs to average total loans.38 %.39 %.42 %.39 %.43 %Allowance for loan and lease losses$ 1,449$ 1,427$ 1,444$ 1,446$ 1,429Allowance for credit losses (a)1,7451,7401,7361,7431,707Allowance for loan and lease losses to period-end loans1.33 %1.34 %1.36 %1.36 %1.36 %Allowance for credit losses to period-end loans1.601.631.641.641.63Allowance for loan and lease losses to nonperforming loans212232219208208Allowance for credit losses to nonperforming loans256283264250249Nonperforming loans at period end$ 682$ 615$ 658$ 696$ 686Nonperforming assets at period end692627668707700Nonperforming loans to period-end portfolio loans.62 %.58 %.62 %.65 %.65 %Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets.63.59.63.66.67
(a)Includes the allowance for loan and lease losses plus the liability for credit losses on lending-related commitments. Summary of Nonperforming Assets and Past Due Loans From Continuing Operations(Dollars in millions)
3/31/202612/31/20259/30/20256/30/20253/31/2025Commercial and industrial$ 284$ 256$ 253$ 280$ 288
Real estate — commercial mortgage190157214226206Real estate — construction—————Total commercial real estate loans190157214226206Commercial lease financing67———Total commercial loans480420467506494Real estate — residential mortgage115104989594Home equity loans7680828487Other Consumer loans44444Credit cards77777Total consumer loans202195191190192Total nonperforming loans (a)682615658696686OREO109101114Nonperforming loans held for sale—3———Total nonperforming assets$ 692$ 627$ 668$ 707$ 700Accruing loans past due 90 days or more$ 153$ 99$ 110$ 74$ 86Accruing loans past due 30 through 89 days137220254266281Nonperforming assets from discontinued operations — education lending business 22221Nonperforming loans to period-end portfolio loans.62 %.58 %.62 %.65 %.65 %Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets.63.59.63.66.67 Summary of Changes in Nonperforming Loans From Continuing Operations(Dollars in millions)
1Q264Q253Q252Q251Q25Balance at beginning of period$ 615$ 658$ 696$ 686$ 758Loans placed on nonaccrual status253248210233170Charge-offs(117)(124)(140)(127)(126)Loans sold(2)(7)(13)——Payments(37)(124)(68)(74)(57)Transfers to OREO(1)(1)(1)(1)(2)Loans returned to accrual status(29)(35)(26)(21)(57)Balance at end of period$ 682$ 615$ 658$ 696$ 686 Line of Business Results(Dollars in millions)
Change 1Q26 vs.
1Q264Q253Q252Q251Q25
4Q251Q25Consumer Bank
Summary of operations
Total revenue (TE)$ 978$ 998$ 992$ 967$ 932
(2.0) %4.9 %Provision for credit losses4032405543
25.0(7.0)Noninterest expense709734693694675
(3.4)5.0Net income (loss) attributable to Key173176196165163
(1.7)6.1Average loans and leases34,00534,68335,36336,13736,819
(2.0)(7.6)Average deposits87,79687,73887,69288,00288,306
.1(.6)Net loan charge-offs4049494052
(18.4)(23.1)Net loan charge-offs to average total loans.48 %.56 %.55 %.44 %.57 %
(14.3)(15.8)Nonperforming assets at period end$ 270$ 262$ 266$ 269$ 278
3.1(2.9)Return on average allocated equity24.76 %24.24 %26.03 %21.91 %21.28 %
2.116.4
Commercial Bank
Summary of operations
Total revenue (TE)$ 1,117$ 1,194$ 1,114$ 1074$ 1047
(6.4) %6.7 %Provision for credit losses7073688475
(4.1)N/MNoninterest expense474515485451464
(8.0)2.2Net income (loss) attributable to Key451472440423399
(4.4)13.0Average loans and leases73,14671,10770,32869,08967,058
2.99.1Average loans held for sale9581,1401,224707754
(16.0)27.1Average deposits58,92960,48558,52355,92757,481
(2.6)2.5Net loan charge-offs6453646257
20.812.3Net loan charge-offs to average total loans.35 %.30 %.36 %.36 %.34 %
16.72.9Nonperforming assets at period end$ 422$ 365$ 402$ 438$ 422
15.6—Return on average allocated equity18.10 %18.80 %17.83 %17.55 %17.16 %
(3.7)5.5
TE = Taxable Equivalent; N/M = Not Meaningful Selected Items Impact on Earnings(Dollars in millions, except per share amounts)
Pretax(a)After-tax at marginal rate(a)Quarter to date resultsAmountNet IncomeEPS(b), (d)Three months ended March 31, 2026
No items$ —$ —$ —Three months ended December 31, 2025
FDIC special assessment (other expense)(c)21160.01Three months ended September 30, 2025
FDIC special assessment (other expense)(c)54—Three months ended June 30, 2025
No items———Three months ended March 31, 2025
No items———
(a)Favorable (unfavorable) impact.(b)Impact to EPS reflected on a fully diluted basis.(c)In November 2023, the FDIC issued a final rule implementing a special assessment on insured depository institutions to recover the loss to the FDIC's deposit insurance fund (DIF) associated with protecting uninsured depositors following the 2023 closures of Silicon Valley Bank and Signature Bank. KeyCorp recorded the initial loss estimate related to the special assessment during the fourth quarter of 2023. Amounts reflected in this table represent adjustments from initial estimates based on quarterly invoices received from the FDIC.(d)Earnings per share may not foot due to rounding.
View original content to download multimedia:https://www.prnewswire.com/news-releases/keycorp-reports-first-quarter-2026-net-income-of-486-million-or-0-44-per-diluted-common-share-increasing-33-year-over-year-302743907.htmlSOURCE KeyCorp
Original: KEYCORP REPORTS FIRST QUARTER 2026 NET INCOME OF $486 MILLION, OR $0.44 PER DILUTED COMMON SHARE INCREASING 33% YEAR-OVER-YEAR