false
0001592000
0001592000
2024-11-06
2024-11-06
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):
November 6, 2024
ENLINK
MIDSTREAM, LLC
(Exact name of registrant as specified in its
charter)
Delaware |
|
001-36336 |
|
46-4108528 |
(State
or Other Jurisdiction of Incorporation or Organization) |
|
(Commission
File Number) |
|
(I.R.S.
Employer Identification No.) |
1722
ROUTH STREET, SUITE
1300 DALLAS,
Texas |
|
75201 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
Registrants telephone number, including
area code: (214) 953-9500
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see
General Instruction A.2. below):
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b)
OF THE SECURITIES EXCHANGE ACT OF 1934:
Title of Each Class |
|
Symbol |
|
Name of Exchange on which Registered |
Common
Units Representing Limited Liability Company Interests |
|
ENLC |
|
The
New York Stock Exchange |
Indicate by check mark whether the registrant is
an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2
of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ¨
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Item 2.02 Results of Operations and Financial Condition.
On November 6,
2024, EnLink Midstream, LLC (the “Company”) issued a press release reporting its financial results for the third quarter of
2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and will be published on the
Company’s website at www.enlink.com. In accordance with General Instruction B.2 of Form 8-K, the information set forth in this
Item 2.02 and in such exhibit are deemed to be furnished and shall not be deemed to be “filed” for purposes of Section 18
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Item 7.01. |
Regulation FD Disclosure. |
On November 6,
2024, the Company published an investor presentation, which is available on the Company’s website, www.enlink.com, under “Investors
— News & Events — Presentations.” The Company may from time to time publish additional materials for investors
at the same website address. In accordance with General Instruction B.2 of Form 8-K, the information set forth in this Item 7.01
shall be deemed to be furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.
Item 9.01. |
Financial Statements and Exhibits. |
|
|
(d) |
Exhibits. |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
ENLINK
MIDSTREAM, LLC |
|
|
|
By: |
EnLink
Midstream Manager, LLC, |
|
|
its
Managing Member |
Date: November 6, 2024 |
By: |
/s/ Benjamin D.
Lamb |
|
|
Benjamin D. Lamb |
|
|
Executive Vice President and Chief Financial Officer |
Exhibit 99.1
FOR
IMMEDIATE RELEASE
NOVEMBER 6,
2024
Investor
Relations: Brian Brungardt, Senior Director of Investor Relations, 214-721-9353, brian.brungardt@enlink.com
Media
Relations: Megan Wright, Director of Corporate Communications, 214-721-9694, megan.wright@enlink.com
EnLink
Midstream Reports Third Quarter 2024 Results
DALLAS,
November 6, 2024 — EnLink Midstream, LLC (NYSE: ENLC) (EnLink) today reported financial results for the third quarter
of 2024.
Highlights
| ● | Reported
net income of $43.1 million and net cash provided by operating activities of $260.1 million
for the third quarter of 2024. |
| ● | Generated
adjusted EBITDA, net to EnLink, of $345.0 million for the third quarter of 2024. |
| ● | Delivered
$122.4 million of free cash flow after distributions (FCFAD) for the third quarter of
2024. |
| ● | Repurchased
approximately $45.4 million1 of common units in the third quarter of 2024. EnLink
has repurchased approximately $145 million of common units through the first nine months
of 2024. |
| ● | Contracted
an additional 200,000 million British thermal units per day (MMBtu/d) of long-term transportation
capacity delivering natural gas to end users in Louisiana. |
| ● | Subsequent
to the quarter, EnLink continued to simplify its capital structure with the redemption of
all remaining Series C preferred units. |
| ● | Subsequent
to the ONEOK transaction closing, S&P Global Ratings upgraded EnLink's credit rating
to "BBB" from "BBB-." EnLink remains on "Credit Watch Positive"
at Fitch Ratings Inc. with a "BBB-" credit rating. |
“EnLink
delivered a very strong third quarter due to the consistent execution of our strategy,” EnLink President and Chief Executive Officer
Jesse Arenivas said. “In Louisiana, we continue to move forward with our natural gas capacity expansions and storage projects,
and, in the Permian, where we completed our third plant relocation earlier this year, we see consistent producer activity that will drive
our next phase of growth. While we execute these growth strategies, we remain focused on our primary goal of creating unitholder value
and financial flexibility by generating solid free cash flow after distributions."
Adjusted
EBITDA and FCFAD used in this press release are non-GAAP measures and are explained in greater detail under "Non-GAAP Financial
Information" below.
1
Includes $20.4 million of common units repurchased from GIP pursuant to our Unit Repurchase Agreement, which settled on October
2, 2024. The Unit Repurchase Agreement was terminated on October 2, 2024.
Third
Quarter 2024 Financial Results and Highlights
$MM,
unless noted | |
Third
Quarter 2024 | | |
Second
Quarter 2024 | | |
Third
Quarter 2023 | |
Net
Income (1) | |
| 43 | | |
| 67 | | |
| 66 | |
Adjusted
EBITDA, net to EnLink | |
| 345 | | |
| 306 | | |
| 342 | |
Net
Cash Provided by Operating Activities | |
| 260 | | |
| 163 | | |
| 274 | |
Capex,
Plant Relocation Costs, net to EnLink & Investment Contributions | |
| 78 | | |
| 103 | | |
| 126 | |
Free
Cash Flow After Distributions | |
| 122 | | |
| 53 | | |
| 66 | |
Debt
to Adjusted EBITDA, net to EnLink (2) | |
| 3.3 | x | |
| 3.3 | x | |
| 3.4 | x |
Common
Units Outstanding (3) | |
| 457,073,081 | | |
| 461,449,461 | | |
| 456,851,424 | |
(1)
Net income is before non-controlling interest.
(2)
Calculated according to credit facility leverage covenant.
(3)
Outstanding common units as of October 31, 2024, August 1, 2024, and October 26, 2023, respectively.
2024
Financial Guidance Update
EnLink
remains on pace to achieve the midpoint of its previously announced 2024 adjusted EBITDA guidance range of $1.31 billion to $1.41 billion.
Capital expenditures, plant relocation costs, net to EnLink, and investment contributions are expected to be near the midpoint of the
guidance range of $435 million to $485 million. FCFAD is on pace to achieve the upper end of the 2024 guidance range of $265 million
to $315 million.
Third
Quarter 2024 Segment Updates
Permian
Basin:
| ● | Segment
profit for the third quarter of 2024 was $142.9 million, including operating expenses related
to plant relocation of $2.1 million and unrealized derivative gains of $2.6 million. Excluding
plant relocation operating expenses and unrealized derivative activity, segment profit in
the third quarter of 2024 grew approximately 28% sequentially and grew approximately 26%
over the third quarter of 2023. |
| ● | Average
natural gas gathering volumes for the third quarter of 2024 were flat compared to the second
quarter of 2024 but were approximately 10% higher compared to the third quarter of 2023. |
| ● | Average
natural gas processing volumes for the third quarter of 2024 were approximately 1% higher
compared to the second quarter of 2024 and approximately 10% higher compared to the third
quarter of 2023. EnLink continues to benefit from consistent producer drilling and completion
activity from its diversified customer mix of more than 15 producers. |
| ● | Average
crude gathering volumes for the third quarter of 2024 were approximately 2% higher compared
to the second quarter of 2024 and approximately 11% higher compared to the third quarter
of 2023. |
Louisiana:
| ● | Segment
profit for the third quarter of 2024 was $99.7 million, including unrealized derivative gains
of $11.3 million. Excluding unrealized derivative activity, segment profit in the third quarter
of 2024 grew approximately 12% sequentially but decreased 5% compared to the third quarter
of 2023. |
| ● | Average
natural gas transportation volumes for the third quarter of 2024 were approximately 9% lower
compared to the second quarter of 2024 but were approximately 4% higher compared to the third
quarter of 2023. |
| ● | Natural
gas liquids (NGL) fractionation volumes for the third quarter of 2024 were approximately
6% lower compared to the second quarter of 2024 and 9% lower compared to the third quarter
of 2023. |
| ● | EnLink
continues to experience robust demand for last mile delivery of natural gas to end users
in southeast Louisiana. EnLink successfully executed 200,000 MMBtu/d of long-term transportation
contracts, and the new contracted capacity is expected to generate approximately $15 million
of incremental annual cash flows beginning in the fourth quarter of 2024. |
| ● | EnLink
expects to benefit from normal seasonal strength in the NGL business in the fourth quarter
of 2024. |
Oklahoma:
| ● | Segment
profit for the third quarter of 2024 was $105.4 million, including unrealized derivative
gains of $3.0 million. Excluding unrealized derivative activity, segment profit in the third
quarter of 2024 was flat sequentially but decreased approximately 6% over the third quarter
of 2023. The prior-year quarter comparison reflects the impact of the previously disclosed
one-time contract reset in the first quarter of 2024. |
| ● | Average
natural gas gathering volumes for the third quarter of 2024 were approximately 2% higher
compared to the second quarter of 2024 and approximately 2% higher compared to the third
quarter of 2023. |
| ● | Average
natural gas processing volumes for the third quarter of 2024 were approximately 2% higher
compared to the second quarter of 2024 and approximately 1% higher compared to the third
quarter of 2023. |
| ● | Average
crude gathering volumes during the third quarter of 2024 were approximately 1% lower compared
to the second quarter of 2024 and approximately 19% lower compared to the third quarter of
2023. |
North
Texas:
| ● | Segment
profit for the third quarter of 2024 was $58.8 million, including unrealized derivative gains
of $1.1 million. Excluding unrealized derivative activity, segment profit in the third quarter
of 2024 grew approximately 8% sequentially but decreased approximately 17% compared to the
third quarter of 2023. The prior-year quarter comparison reflects the impact from the previously
disclosed one-time contract reset in the first quarter of 2024. |
| ● | Average
natural gas gathering and transportation volumes for the third quarter of 2024 were approximately
3% higher compared to the second quarter of 2024 but were approximately 3% lower compared
to the third quarter of 2023. |
| ● | Average
natural gas processing volumes for the third quarter of 2024 were approximately 4% higher
compared to the second quarter of 2024 but were approximately 3% lower compared to the third
quarter of 2023. |
About
EnLink Midstream
Headquartered
in Dallas, EnLink Midstream (NYSE: ENLC) provides integrated midstream infrastructure services for natural gas, crude oil, and NGLs,
as well as CO2 transportation for carbon capture and sequestration (CCS). Our large-scale, cash-flow-generating asset platforms
are in premier production basins and core demand centers, including the Permian Basin, Louisiana, Oklahoma, and North Texas. EnLink is
focused on maintaining the financial flexibility and operational excellence that enables us to strategically grow and create sustainable
value. Visit www.EnLink.com to learn how EnLink connects energy to life.
Non-GAAP
Financial Information
This
press release contains non-generally accepted accounting principles financial measures that we refer to as adjusted EBITDA and free cash
flow after distributions (FCFAD).
We
define adjusted EBITDA as net income (loss) plus (less) interest expense, net of interest income; depreciation and amortization; impairments;
(income) loss from unconsolidated affiliate investments; distributions from unconsolidated affiliate investments; (gain) loss on disposition
of assets; (gain) loss on extinguishment of debt; (gain) loss on litigation settlement; unit-based compensation; income tax expense (benefit);
unrealized (gain) loss on commodity derivatives; costs associated with the relocation of processing facilities; accretion expense associated
with asset retirement obligations; transaction costs; non-cash expense related to changes in the fair value of contingent consideration;
(non-cash rent); and (non-controlling interest share of adjusted EBITDA from joint ventures).
We
define free cash flow after distributions as adjusted EBITDA, net to ENLC, plus (less) (growth and maintenance capital expenditures,
excluding capital expenditures that were contributed by other entities and relate to the non-controlling interest share of our consolidated
entities); (interest expense, net of interest income); (distributions declared on common units); (cash distributions earned by the Series
B Preferred Units and the Series C Preferred Units); (payment to redeem mandatorily redeemable non-controlling interest); (costs associated
with the relocation of processing facilities, excluding costs that were contributed by other entities and relate to the non-controlling
interest share of our consolidated entities); non-cash interest (income)/expense; (contributions to investment in unconsolidated affiliates);
(payments to terminate interest rate swaps); (current income taxes); (earnout payments related to the Amarillo Rattler Acquisition and
the Central Oklahoma Acquisition); (non-cash gain associated with a lease modification); and proceeds from the sale of equipment and
land.
EnLink
believes these measures are useful to investors because they may provide users of this financial information with meaningful comparisons
between current results and previously-reported results and a meaningful measure of the company’s cash flow after it has satisfied
the capital and related requirements of its operations. In addition, adjusted EBITDA is used as a metric in our short-term incentive
program for compensating employees and in our performance awards for executives.
Adjusted
EBITDA and free cash flow after distributions, as defined above, are not measures of financial performance or liquidity under GAAP. They
should not be considered in isolation or as an indicator of EnLink’s performance. Furthermore, they should not be seen as a substitute
for metrics prepared in accordance with GAAP. Reconciliations of these measures to their most directly comparable GAAP measures are included
in the following tables. See EnLink’s filings with the Securities and Exchange Commission for more information.
Other
definitions and explanations of terms used in this press release:
Segment
profit (loss) is defined as revenues, less cost of sales (exclusive of operating expenses and depreciation and amortization), less operating
expenses. Segment profit (loss) includes non-cash compensation expenses reflected in operating expenses. See “Item 8. Financial
Statements and Supplementary Data - Note 16 - Segment Information” in ENLC’s Annual Report on Form 10-K for the year ended
December 31, 2023, and, when available, “Item 1. Financial Statements - Note 11—Segment Information” in ENLC’s
Quarterly Report on Form 10-Q for the three months ended September 30, 2024, for further information about segment profit (loss).
The
Ascension JV is a joint venture between a subsidiary of EnLink and a subsidiary of Marathon Petroleum Corporation in which EnLink owns
a 50% interest and Marathon Petroleum Corporation owns a 50% interest. The Ascension JV, which began operations in April 2017, owns an
NGL pipeline that connects EnLink’s Riverside fractionator to Marathon Petroleum Corporation’s Garyville refinery.
The
Delaware Basin JV is a joint venture between EnLink and an affiliate of NGP Natural Resources XI, L.P. ("NGP") in which EnLink
owns a 50.1% interest and NGP owns a 49.9% interest. The Delaware Basin JV, which was formed in August 2016, owns the Lobo processing
facilities and the Tiger processing plant located in the Delaware Basin in Texas.
Forward-Looking
Statements
This
press release contains forward-looking statements within the meaning of the federal securities laws. Although these statements reflect
the current views, assumptions and expectations of our management, the matters addressed herein involve certain assumptions, risks and
uncertainties that could cause actual activities, performance, outcomes and results to differ materially from those indicated herein.
Therefore, you should not rely on any of these forward-looking statements. All statements, other than statements of historical fact,
included in this press release constitute forward-looking statements, including, but not limited to statements identified by the words
“forecast,” “may,” “believe,” “will,” “shall,” “should,” “plan,”
“predict,” “anticipate,” “intend,” “estimate,” “expect,” “continue,”
and similar expressions. Such forward-looking statements include, but are not limited to, statements about ONEOK's pursuit of a Public
Unit Transaction (as defined herein), guidance, projected or forecasted financial and operating results, future results and growth of
our CCS business, potential financial arrangements with CCS counterparties, acquisitions, or growth capital expenditures, timing for
completion of construction or expansion projects, results in certain basins, cost savings or operational, environmental, and climate
change initiatives, profitability, financial or leverage metrics, repurchases of common or preferred units, our future capital structure
and credit ratings, objectives, strategies, expectations, and intentions, and other statements that are not historical facts. Factors
that could result in such differences or otherwise materially affect our financial condition, results of operations, or cash flows include,
without limitation (a) potential conflicts of interest of ONEOK, with us and the potential for ONEOK to compete with us or favor ONEOK’s
own interests to the detriment of our other unitholders, (b) adverse developments in the midstream business that may reduce our ability
to make distributions, (c) competition for crude oil, condensate, natural gas, and NGL supplies and any decrease in the availability
of such commodities, (d) decreases in the volumes that we gather, process, fractionate, or transport, (e) our ability or our customers’
ability to receive or renew required government or third party permits and other approvals, (f) increased federal, state, and local legislation,
and regulatory initiatives, as well as government reviews relating to hydraulic fracturing resulting in increased costs and reductions
or delays in natural gas production by our customers, (g) climate change legislation and regulatory initiatives resulting in increased
operating costs and reduced demand for the natural gas and NGL services we provide, (h) changes in the availability and cost of capital,
(i) volatile prices and market demand for crude oil, condensate, natural gas, and NGLs that are beyond our control, (j) debt levels that
could limit our flexibility and adversely affect our financial health or limit our flexibility to obtain financing and to pursue other
business opportunities, (k) operating hazards, natural disasters, weather-related issues or delays, casualty losses, and other matters
beyond our control, (l) reductions in demand for NGL products by the petrochemical, refining, or other industries or by the fuel markets,
(m) our dependence on significant customers for a substantial portion of the natural gas and crude that we gather, process, and transport,
(n) construction risks in our major development projects, (o) challenges we may face in connection with our strategy to build a CCS transportation
business and to enter into other new lines of business related to the energy transition, (p)our ability to effectively integrate and
manage assets we acquire through acquisitions, (q) the impact of the coronavirus (COVID-19) pandemic (including the impact of any new
variants of the virus) and similar pandemics, (r) impairments to goodwill, long-lived assets and equity method investments, (s) the effects
of existing and future laws and governmental regulations, and other uncertainties and (t) whether ONEOK is able to consummate its publicly
announced intention to pursue an acquisition of the remaining ENLC common units not held by it (a "Public Unit Transaction").
These and other applicable uncertainties, factors, and risks are described more fully in EnLink Midstream, LLC’s filings with the
Securities and Exchange Commission, including EnLink Midstream, LLC’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q,
and Current Reports on Form 8-K. EnLink assumes no obligation to update any forward-looking statements.
The
EnLink management team based the forecasted financial information included herein on certain information and assumptions, including,
among others, the producer budgets / forecasts to which EnLink has access as of the date of this press release and the projects / opportunities
expected to require capital expenditures as of the date of this press release. The assumptions, information, and estimates underlying
the forecasted financial information included in the guidance information in this press release are inherently uncertain and, though
considered reasonable by the EnLink management team as of the date of its preparation, are subject to a wide variety of significant business,
economic, and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the forecasted
financial information. Accordingly, there can be no assurance that the forecasted results are indicative of EnLink's future performance
or that actual results will not differ materially from those presented in the forecasted financial information. Inclusion of the forecasted
financial information in this press release should not be regarded as a representation by any person that the results contained in the
forecasted financial information will be achieved.
EnLink
Midstream, LLC
Selected
Financial Data
(All
amounts in millions except per unit amounts)
(Unaudited)
| |
Three
Months Ended
September 30, | | |
Nine
Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Total
revenues | |
$ | 1,608.4 | | |
$ | 1,746.2 | | |
$ | 4,807.4 | | |
$ | 5,043.8 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Cost
of sales, exclusive of operating expenses and depreciation and amortization | |
| 1,067.6 | | |
| 1,244.7 | | |
| 3,280.6 | | |
| 3,535.6 | |
Operating
expenses | |
| 134.0 | | |
| 143.3 | | |
| 441.8 | | |
| 412.5 | |
Depreciation
and amortization | |
| 186.1 | | |
| 163.8 | | |
| 514.0 | | |
| 489.5 | |
Impairments | |
| 71.0 | | |
| 20.7 | | |
| 85.2 | | |
| 20.7 | |
(Gain)
loss on disposition of assets | |
| 0.7 | | |
| (0.6 | ) | |
| (0.1 | ) | |
| (1.8 | ) |
General
and administrative | |
| 30.0 | | |
| 30.4 | | |
| 115.4 | | |
| 87.8 | |
Total
operating costs and expenses | |
| 1,489.4 | | |
| 1,602.3 | | |
| 4,436.9 | | |
| 4,544.3 | |
Operating
income | |
| 119.0 | | |
| 143.9 | | |
| 370.5 | | |
| 499.5 | |
Other
income (expense): | |
| | | |
| | | |
| | | |
| | |
Interest
expense, net of interest income | |
| (67.7 | ) | |
| (67.9 | ) | |
| (199.8 | ) | |
| (205.2 | ) |
Gain
on extinguishment of debt | |
| 9.5 | | |
| — | | |
| 9.5 | | |
| — | |
Income
(loss) from unconsolidated affiliate investments | |
| (11.6 | ) | |
| 1.0 | | |
| (12.1 | ) | |
| (3.7 | ) |
Other
income (expense) | |
| 0.9 | | |
| (0.6 | ) | |
| 5.2 | | |
| (0.2 | ) |
Total
other expense | |
| (68.9 | ) | |
| (67.5 | ) | |
| (197.2 | ) | |
| (209.1 | ) |
Income
before non-controlling interest and income taxes | |
| 50.1 | | |
| 76.4 | | |
| 173.3 | | |
| 290.4 | |
Income
tax expense | |
| (7.0 | ) | |
| (10.6 | ) | |
| (13.2 | ) | |
| (40.5 | ) |
Net
income | |
| 43.1 | | |
| 65.8 | | |
| 160.1 | | |
| 249.9 | |
Net
income attributable to non-controlling interest | |
| 29.1 | | |
| 36.3 | | |
| 93.5 | | |
| 107.9 | |
Net
income attributable to ENLC | |
$ | 14.0 | | |
$ | 29.5 | | |
$ | 66.6 | | |
$ | 142.0 | |
Net
income attributable to ENLC per unit: | |
| | | |
| | | |
| | | |
| | |
Basic
common unit | |
$ | (0.03 | ) | |
$ | 0.06 | | |
$ | 0.08 | | |
$ | 0.31 | |
Diluted
common unit | |
$ | (0.03 | ) | |
$ | 0.06 | | |
$ | 0.08 | | |
$ | 0.30 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted
average common units outstanding (basic) | |
| 458.6 | | |
| 459.3 | | |
| 453.8 | | |
| 464.1 | |
Weighted
average common units outstanding (diluted) | |
| 458.6 | | |
| 463.9 | | |
| 456.4 | | |
| 468.4 | |
EnLink
Midstream, LLC
Reconciliation
of Net Income to Adjusted EBITDA
(All
amounts in millions)
(Unaudited)
| |
Three
Months Ended
September 30, | | |
Nine
Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net
income | |
$ | 43.1 | | |
$ | 65.8 | | |
$ | 160.1 | | |
$ | 249.9 | |
Interest
expense, net of interest income | |
| 67.7 | | |
| 67.9 | | |
| 199.8 | | |
| 205.2 | |
Depreciation
and amortization | |
| 186.1 | | |
| 163.8 | | |
| 514.0 | | |
| 489.5 | |
Impairments | |
| 71.0 | | |
| 20.7 | | |
| 85.2 | | |
| 20.7 | |
(Income)
loss from unconsolidated affiliate investments | |
| 11.6 | | |
| (1.0 | ) | |
| 12.1 | | |
| 3.7 | |
Distributions
from unconsolidated affiliate investments | |
| — | | |
| 0.1 | | |
| — | | |
| 2.4 | |
(Gain)
loss on disposition of assets | |
| 0.7 | | |
| (0.6 | ) | |
| (0.1 | ) | |
| (1.8 | ) |
Gain
on extinguishment of debt | |
| (9.5 | ) | |
| — | | |
| (9.5 | ) | |
| — | |
Loss
on litigation settlement (1) | |
| — | | |
| — | | |
| 23.0 | | |
| — | |
Unit-based
compensation | |
| 5.7 | | |
| 5.7 | | |
| 16.5 | | |
| 14.2 | |
Income
tax expense | |
| 7.0 | | |
| 10.6 | | |
| 13.2 | | |
| 40.5 | |
Unrealized
(gain) loss on commodity derivatives | |
| (18.0 | ) | |
| 22.9 | | |
| 4.1 | | |
| 19.0 | |
Costs
associated with the relocation of processing facilities (2) | |
| 2.1 | | |
| 2.9 | | |
| 28.3 | | |
| 5.0 | |
Other
(3) | |
| 0.1 | | |
| 0.1 | | |
| 1.6 | | |
| 0.6 | |
Adjusted
EBITDA before non-controlling interest | |
| 367.6 | | |
| 358.9 | | |
| 1,048.3 | | |
| 1,048.9 | |
Non-controlling
interest share of adjusted EBITDA from joint ventures (4) | |
| (22.6 | ) | |
| (17.0 | ) | |
| (59.6 | ) | |
| (49.7 | ) |
Adjusted
EBITDA, net to ENLC | |
$ | 345.0 | | |
$ | 341.9 | | |
$ | 988.7 | | |
$ | 999.2 | |
| (1) | Relates
to the loss incurred to settle litigation that arose from Winter Storm Uri and is not part
of our ongoing operations. |
| (2) | Represents
cost incurred to execute discrete, project-based strategic initiatives aimed at realigning
available processing capacity from our Oklahoma and North Texas segments to the Permian segment.
These costs are not part of our ongoing operations. |
| (3) | Includes
transaction costs, non-cash expense related to changes in the fair value of contingent consideration,
accretion expense associated with asset retirement obligations, and non-cash rent, which
relates to lease incentives pro-rated over the lease term. |
| (4) | Non-controlling
interest share of adjusted EBITDA from joint ventures includes NGP Natural Resources XI,
L.P. ("NGP")’s 49.9% share of adjusted EBITDA from the Delaware Basin JV
and Marathon Petroleum Corporation’s 50% share of adjusted EBITDA from the Ascension
JV. |
EnLink
Midstream, LLC
Reconciliation
of Net Cash Provided by Operating Activities to Adjusted EBITDA
and
Free Cash Flow After Distributions
(All
amounts in millions except ratios and per unit amounts)
(Unaudited)
| |
Three
Months Ended
September 30, | | |
Nine
Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net
cash provided by operating activities | |
$ | 260.1 | | |
$ | 274.2 | | |
$ | 716.0 | | |
$ | 862.0 | |
Interest
expense (1) | |
| 66.1 | | |
| 66.3 | | |
| 195.2 | | |
| 200.3 | |
Costs
associated with the relocation of processing facilities (2) | |
| 2.1 | | |
| 2.9 | | |
| 28.3 | | |
| 5.0 | |
Loss
on litigation settlement (3) | |
| — | | |
| — | | |
| 23.0 | | |
| — | |
Other
(4) | |
| 1.3 | | |
| 0.9 | | |
| 5.3 | | |
| 1.7 | |
Changes
in operating assets and liabilities which (provided) used cash: | |
| | | |
| | | |
| | | |
| | |
Accounts
receivable, accrued revenues, inventories, and other | |
| (63.5 | ) | |
| 156.9 | | |
| (52.0 | ) | |
| (92.8 | ) |
Accounts
payable, accrued product purchases, and other accrued liabilities | |
| 101.5 | | |
| (142.3 | ) | |
| 132.5 | | |
| 72.7 | |
Adjusted
EBITDA before non-controlling interest | |
| 367.6 | | |
| 358.9 | | |
| 1,048.3 | | |
| 1,048.9 | |
Non-controlling
interest share of adjusted EBITDA from joint ventures (5) | |
| (22.6 | ) | |
| (17.0 | ) | |
| (59.6 | ) | |
| (49.7 | ) |
Adjusted
EBITDA, net to ENLC | |
| 345.0 | | |
| 341.9 | | |
| 988.7 | | |
| 999.2 | |
Growth
capital expenditures, net to ENLC (6) | |
| (48.9 | ) | |
| (97.4 | ) | |
| (192.3 | ) | |
| (264.7 | ) |
Maintenance
capital expenditures, net to ENLC (6) | |
| (21.6 | ) | |
| (18.3 | ) | |
| (55.9 | ) | |
| (52.5 | ) |
Interest
expense, net of interest income | |
| (67.7 | ) | |
| (67.9 | ) | |
| (199.8 | ) | |
| (205.2 | ) |
Distributions
declared on common units | |
| (62.4 | ) | |
| (57.5 | ) | |
| (183.0 | ) | |
| (174.3 | ) |
ENLK
preferred unit cash distributions earned (7) | |
| (13.7 | ) | |
| (24.6 | ) | |
| (61.9 | ) | |
| (72.2 | ) |
Payment
to redeem mandatorily redeemable non-controlling interest (8) | |
| — | | |
| — | | |
| — | | |
| (10.5 | ) |
Costs
associated with the relocation of processing facilities, net to ENLC (2)(6) | |
| (1.9 | ) | |
| (1.7 | ) | |
| (17.7 | ) | |
| 5.0 | |
Contributions
to investment in unconsolidated affiliates | |
| (5.3 | ) | |
| (8.7 | ) | |
| (25.4 | ) | |
| (58.4 | ) |
Other
(9) | |
| (1.1 | ) | |
| 0.4 | | |
| (3.0 | ) | |
| 1.2 | |
Free
cash flow after distributions | |
$ | 122.4 | | |
$ | 66.2 | | |
$ | 249.7 | | |
$ | 167.6 | |
| |
| | | |
| | | |
| | | |
| | |
Actual
declared distribution to common unitholders | |
$ | 62.4 | | |
$ | 57.5 | | |
$ | 183.0 | | |
$ | 174.3 | |
Distribution
coverage | |
| 3.94
x | | |
| 3.98 x | | |
| 3.64
x | | |
| 3.75 x | |
Distributions
declared per ENLC unit | |
$ | 0.1325 | | |
$ | 0.1250 | | |
$ | 0.3975 | | |
$ | 0.3750 | |
| (1) | Net
of amortization of debt issuance costs, net discount of senior unsecured notes, and designated
cash flow hedge, which are included in interest expense but not included in net cash provided
by operating activities, and non-cash interest income, which is netted against interest expense
but not included in adjusted EBITDA. |
| (2) | Represents
cost incurred to execute discrete, project-based strategic initiatives aimed at realigning
available processing capacity from our Oklahoma and North Texas segments to the Permian segment.
These costs are not part of our ongoing operations. |
| (3) | Relates
to the loss incurred to settle litigation that arose from Winter Storm Uri and is not part
of our ongoing operations. |
| (4) | Includes
utility credits redeemed, distributions from unconsolidated affiliate investments in excess
of earnings, transaction costs, current income tax expense, and non-cash rent, which relates
to lease incentives pro-rated over the lease term. |
| (5) | Non-controlling
interest share of adjusted EBITDA from joint ventures includes NGP's 49.9% share of adjusted
EBITDA from the Delaware Basin JV and Marathon Petroleum Corporation's 50% share of adjusted
EBITDA from the Ascension JV. |
| (6) | Excludes
capital expenditures and costs associated with the relocation of processing facilities that
were contributed by other entities and relate to the non-controlling interest share of our
consolidated entities. |
| (7) | Represents
the cash distributions earned by the Series B Preferred Units and Series C Preferred
Units, which are not available to common unitholders. |
| (8) | In
January 2023, we settled the redemption of the mandatorily redeemable non-controlling
interest in one of our non-wholly owned subsidiaries. |
| (9) | Includes
current income tax expense, earnout payments related to the Amarillo Rattler Acquisition
and the Central Oklahoma Acquisition, a reduction for non-cash gain associated with a lease
modification, and proceeds from the sale of surplus or unused equipment and land, which occurred
in the normal operation of our business. |
EnLink
Midstream, LLC
Operating
Data
(Unaudited)
| |
Three
Months Ended
September 30, | | |
Nine
Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Midstream
Volumes: | |
| | | |
| | | |
| | | |
| | |
Permian
Segment | |
| | | |
| | | |
| | | |
| | |
Gathering
and Transportation (MMBtu/d) | |
| 2,029,700 | | |
| 1,840,800 | | |
| 1,987,600 | | |
| 1,752,800 | |
Processing
(MMBtu/d) | |
| 1,864,700 | | |
| 1,699,700 | | |
| 1,820,300 | | |
| 1,626,500 | |
Crude
Oil Handling (Bbls/d) | |
| 195,500 | | |
| 176,100 | | |
| 183,800 | | |
| 158,100 | |
Louisiana
Segment | |
| | | |
| | | |
| | | |
| | |
Gathering
and Transportation (MMBtu/d) | |
| 2,561,500 | | |
| 2,468,900 | | |
| 2,711,100 | | |
| 2,501,900 | |
Crude
Oil Handling (Bbls/d) | |
| — | | |
| 18,600 | | |
| — | | |
| 17,800 | |
NGL
Fractionation (Bbls/d) | |
| 164,400 | | |
| 180,800 | | |
| 174,400 | | |
| 181,000 | |
Brine
Disposal (Bbls/d) | |
| — | | |
| 3,400 | | |
| — | | |
| 3,000 | |
Oklahoma
Segment | |
| | | |
| | | |
| | | |
| | |
Gathering
and Transportation (MMBtu/d) | |
| 1,242,900 | | |
| 1,223,000 | | |
| 1,202,200 | | |
| 1,218,600 | |
Processing
(MMBtu/d) | |
| 1,192,700 | | |
| 1,178,200 | | |
| 1,152,400 | | |
| 1,182,400 | |
Crude
Oil Handling (Bbls/d) | |
| 17,700 | | |
| 21,900 | | |
| 18,700 | | |
| 25,300 | |
North
Texas Segment | |
| | | |
| | | |
| | | |
| | |
Gathering
and Transportation (MMBtu/d) | |
| 1,516,400 | | |
| 1,563,100 | | |
| 1,479,900 | | |
| 1,591,100 | |
Processing
(MMBtu/d) | |
| 705,300 | | |
| 729,000 | | |
| 683,900 | | |
| 737,800 | |
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
EnLink Midstream (NYSE:ENLC)
過去 株価チャート
から 10 2024 まで 11 2024
EnLink Midstream (NYSE:ENLC)
過去 株価チャート
から 11 2023 まで 11 2024