UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2024
Commission file number: 001-39087
Youdao, Inc.
(Exact Name of Registrant as Specified in Its Charter)
No. 399, Wangshang
Road, Binjiang District
Hangzhou 310051, People’s Republic of China
+86 0571-8985-2163
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form
40-F ☐
EXHIBIT INDEX
Signature
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
|
Youdao, Inc. |
| |
|
|
| |
|
|
| Date: |
May 23, 2024 |
|
By: |
/s/ Feng Zhou |
| |
|
|
|
Name: |
Feng Zhou |
| |
|
|
|
Title: |
Chief Executive Officer, Director |
Exhibit 99.1
For investor
and media inquiries, please contact:
In China:
Jeffrey Wang
Youdao, Inc.
Tel: +86-10-8255-8163
ext. 89980
E-mail: IR@rd.netease.com
Piacente Financial
Communications
Helen Wu
Tel: +86-10-6508-0677
E-mail: youdao@thepiacentegroup.com
In the United States:
Piacente Financial
Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: youdao@thepiacentegroup.com
Youdao Reports
First Quarter 2024 Unaudited Financial Results
Hangzhou, China
– May 23, 2024 – Youdao, Inc. (“Youdao” or the “Company”) (NYSE: DAO), an intelligent learning company
with industry-leading technology in China, today announced its unaudited financial results for the first quarter ended March 31, 2024.
First Quarter
2024 Financial Highlights
| · | Total
net revenues were RMB1.4 billion (US$192.8 million), representing a 19.7% increase from
the same period in 2023. |
| o | Net revenues
from learning services were RMB718.0 million (US$99.4 million), representing a 2.0% decrease
from the same period in 2023. |
| o | Net revenues
from smart devices were RMB181.2 million (US$25.1 million), representing a 14.8% decrease
from the same period in 2023. |
| o | Net revenues
from online marketing services were RMB492.7 million (US$68.2 million), representing
a 125.9% increase from the same period in 2023. |
| · | Gross
margin was 49.0%, compared with 51.7% for the same period in 2023. |
“We achieved
first-ever profitable first quarter and first-ever consecutive two-quarters of profitability. In the first quarter, Youdao Lingshi was
upgraded with a tiered teaching approach tailored to individual needs and capabilities. The strong momentum of Real-Time API and the
rapid growth of domestic KOLs (Key Opinion Leaders) advertising drove our online market services to a record high net revenue of RMB492.7
million with a year-over-year growth of 125.9%. In addition, we leveraged our AI technology to drive a year-over-year growth of over
140% in total sales1 of the AI-driven subscription services in the first quarter,” said Dr. Feng Zhou, Chief Executive
Officer and Director of Youdao.
“Looking
ahead, our strategy will focus on digital content services, online marketing services and AI-driven subscription services. We will continue
to leverage our AI capabilities and understanding of education to expand the applications
of our proprietary large language model, Ziyue, in education, advertising and other areas. We will accelerate the implementation of our
products and applications, striving to better assist users in improving learning and work efficiency. With our business focus, I am confident
that we will reach full-year profitability in the near future,” Dr. Zhou concluded.
1 Total
sales of AI-driven subscription services for a specific period refers to the total amount of consideration for our AI-driven subscription
services, net of the total amount of refunds in such period.
First Quarter
2024 Financial Results
Net Revenues
Net revenues for
the first quarter of 2024 were RMB1.4 billion (US$192.8 million), representing a 19.7% increase from RMB1.2 billion for the same period
of 2023.
Net revenues from
learning services were RMB718.0 million (US$99.4 million) for the first quarter of 2024, representing a 2.0% decrease from RMB732.4 million
for the same period of 2023.
Net revenues from
smart devices were RMB181.2 million (US$25.1 million) for the first quarter of 2024, representing a 14.8% decrease from RMB212.7 million
for the same period of 2023, primarily due to decreased demands for learning products in
the first quarter of 2024.
Net revenues from
online marketing services were RMB492.7 million (US$68.2 million) for the first quarter of 2024, representing a 125.9% increase from
RMB218.1 million for the same period of 2023. The year-over-year increase in revenues from online marketing services was primarily due
to the increase in the sales of performance-based advertisements through third parties’ internet properties, which was driven by
our continued investments in cutting-edge AI technology.
Gross Profit and Gross Margin
Gross profit for
the first quarter of 2024 was RMB681.5 million (US$94.4 million), representing a 13.2% increase from RMB601.9 million for the same period
of 2023. Gross margin was 49.0% for the first quarter of 2024, compared with 51.7% for the same period of 2023.
Gross margin for
learning services was 63.1% for the first quarter of 2024, compared with 62.0% for the same period of 2023.
Gross margin for
smart devices decreased to 32.6% for the first quarter of 2024 from 39.6% for the same period of 2023. The decrease was
due to the promotion on earlier generations of smart devices, which had lower gross margin.
Gross margin for
online marketing services was 34.3% for the first quarter of 2024, compared with 29.1% for the same period of 2023. The increase was
mainly attributable to improved gross margin profile of performance-based advertisements through third parties’ internet properties
compared with the same period of last year.
Operating Expenses
Total operating
expenses for the first quarter of 2024 were RMB651.6 million (US$90.2 million), compared with RMB797.6 million for the same period of
last year.
Sales and marketing
expenses for the first quarter of 2024 were RMB455.4 million (US$63.1 million), representing a decrease of 19.4% from RMB565.2 million
for the same period of 2023. This decrease was attributable to the reduced marketing
expenditures in learning services and smart devices in the first quarter of 2024.
Research and development
expenses for the first quarter of 2024 were RMB146.7 million (US$20.3 million), representing a decrease of 19.7% from RMB182.8 million
for the same period of 2023. The decrease was primarily due to
the decreased headcount for research and development employees, leading to payroll savings in the first quarter of 2024.
General and administrative
expenses for the first quarter of 2024 were RMB49.4 million (US$6.8 million), nearly unchanged from RMB49.6 million for the same period
of 2023.
Income/(Loss)
from Operations
As
a result of the foregoing, income from operations for the first quarter of 2024 was RMB29.9
million (US$4.1 million), compared with loss from operations of RMB195.8 million for the same period in 2023. The margin of income from
operations was 2.1%, compared with margin of loss from operations of 16.8% for the same period of last year.
Net Income/(Loss)
Attributable to Youdao’s Ordinary Shareholders
Net income attributable
to Youdao’s ordinary shareholders for the first quarter of 2024 was RMB12.4 million (US$1.7 million), compared with net loss attributable
to Youdao’s ordinary shareholders of RMB204.4 million for the same period of last year. Non-GAAP net income attributable to Youdao’s
ordinary shareholders for the first quarter of 2024 was RMB20.3 million (US$2.8 million), compared with non-GAAP net loss attributable
to Youdao’s ordinary shareholders of RMB193.9 million for the same period of last year.
Basic and diluted
net income per American depositary share (“ADS”) attributable to ordinary shareholders for the first quarter of 2024 were
RMB0.11 (US$0.02) and RMB0.10 (US$0.01), compared with basic and diluted net loss per ADS attributable to ordinary shareholders of RMB1.67
for the same period of 2023. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders was RMB0.17 (US$0.02),
compared with non-GAAP basic and diluted net loss per ADS attributable to ordinary shareholders of RMB1.59 for the same period of 2023.
Other
Information
As
of March 31, 2024, Youdao’s cash, cash equivalents, restricted cash, time deposits and short-term investments totaled RMB326.0
million (US$45.2 million), compared with RMB527.1 million as of December
31, 2023. For the first quarter of 2024, net cash used in operating activities was RMB391.0 million (US$54.1 million), capital expenditures
totaled RMB2.5 million (US$0.4 million). Youdao’s
ability to continue as a going concern is dependent on management’s ability to implement an effective business plan amid a changing
regulatory environment, generate operating cash flows, and secure external financing for future development. To support Youdao’s
future business, NetEase Group has agreed to provide financial support for ongoing operations. As of March 31, 2024, Youdao has received
various financial support from the NetEase Group, including, among others, RMB878.0 million short-term loans, and US$123.7 million long-term
loans with maturity dated March 31, 2027 drawn down under the US$300.0 million revolving loan facility.
As of March 31,
2024, the Company’s contract liabilities, which mainly consisted of deferred revenues generated from Youdao’s learning services,
were RMB769.1 million (US$106.5 million), compared with RMB1.1 billion as of December 31, 2023.
Share Repurchase
Program
On November 17,
2022, the Company announced that its board of directors had authorized the Company to adopt a share repurchase program in accordance
with applicable laws and regulations for up to US$20.0 million of its Class A ordinary shares (including in the form of ADSs) during
a period of up to 36 months. This amount was subsequently increased to US$40.0 million in August 2023. As of March 31, 2024, the Company
had repurchased a total of approximately 6.6 million ADSs for around US$30.4 million in the open market under the share repurchase program.
Conference Call
Youdao’s
management team will host a teleconference call with simultaneous webcast at 6:00 a.m. Eastern Time on Thursday, May 23, 2024 (Beijing/Hong
Kong Time: 6:00 p.m., Thursday, May 23, 2024). Youdao’s management will be on the call to discuss the financial results and
answer questions.
Dial-in details
for the earnings conference call are as follows:
| United States (toll free): |
+1-888-346-8982 |
| International: |
+1-412-902-4272 |
| Mainland China (toll free): |
400-120-1203 |
| Hong Kong (toll free): |
800-905-945 |
| Hong Kong: |
+852-3018-4992 |
| Conference ID: |
5374784 |
A live and archived
webcast of the conference call will be available on the Company’s investor relations website at http://ir.youdao.com.
A replay of the
conference call will be accessible by phone one hour after the conclusion of the live call at the following numbers, until May 30, 2024:
| United States: |
+1-877-344-7529 |
| International: |
+1-412-317-0088 |
| Replay Access Code: |
5374784 |
About Youdao,
Inc.
Youdao, Inc. (NYSE:
DAO) is an intelligent learning company with industry-leading technology in China dedicated to developing and using technologies to provide
learning content, applications and solutions to users of all ages. Building on the popularity of its online knowledge tools such as Youdao
Dictionary and Youdao Translation, Youdao now offers smart devices, STEAM courses, adult and vocational courses, and education digitalization
solutions. In addition, Youdao has developed a variety of interactive learning apps. Youdao was founded in 2006 as part of NetEase, Inc.
(NASDAQ: NTES; HKEX: 9999), a leading internet technology company in China.
For
more information, please visit: http://ir.youdao.com.
Non-GAAP Measures
Youdao considers
and uses non-GAAP financial measures, such as non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders and
non-GAAP basic and diluted net income/(loss) per ADS, as supplemental metrics in reviewing and assessing its operating performance and
formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United
States of America (“U.S. GAAP”).
Youdao defines
non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders as net income/(loss) attributable to the Company’s
ordinary shareholders excluding share-based compensation expenses and impairment of long-term investments. Non-GAAP net income/(loss)
attributable to the Company’s ordinary shareholders enables Youdao’s management to assess its operating results without considering
the impact of these items, which are non-cash charges in nature. Youdao believes that these non-GAAP financial measures provide useful
information to investors in understanding and evaluating the Company’s
current operating performance and prospects in the same manner as management does, if they so choose.
Non-GAAP financial
measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations
as analytical tools, which possibly do not reflect all items of expense that affect our operations. In addition, the non-GAAP financial
measures Youdao uses may differ from the non-GAAP measures uses by other companies, including peer companies, and therefore their comparability
may be limited.
For more information
on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and non-GAAP Results”
set forth at the end of this release.
The accompanying
table has more details on the reconciliation between our GAAP financial measures that are mostly directly comparable to non-GAAP financial
measures. Youdao encourages you to review its financial information in its entirety and not rely on a single financial measure.
Exchange Rate
Information
This announcement
contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the
reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB7.2203 to US$1.00, the exchange rate on
March 29, 2024 set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB
or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.
Safe Harbor
Statement
This press release
contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities
Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations,
are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause
actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements
can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,”
“target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,”
“continue,” “is/are likely to” or other similar expressions. The Company may also make written or oral forward-looking
statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders,
in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements
that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. Further information regarding such risks, uncertainties or factors
is included in the Company’s filings with the SEC. The announced results of the first quarter of 2024 are preliminary and subject
to adjustments. All information provided in this press release is as of the date of this press release, and the Company does not undertake
any duty to update such information, except as required under applicable law.
YOUDAO, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)
| | |
As of December 31, | |
As of March 31, | |
As of March 31, |
| | |
2023 | |
2024 | |
2024 |
| | |
| RMB | | |
| RMB | | |
| USD
(1) | |
| | |
| | | |
| | | |
| | |
| Assets | |
| | | |
| | | |
| | |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 454,536 | | |
| 262,917 | | |
| 36,414 | |
| Time deposits | |
| 277 | | |
| 282 | | |
| 39 | |
| Restricted cash | |
| 395 | | |
| 595 | | |
| 82 | |
| Short-term investments | |
| 71,848 | | |
| 62,213 | | |
| 8,616 | |
| Accounts receivable, net | |
| 354,006 | | |
| 365,281 | | |
| 50,591 | |
| Inventories | |
| 217,067 | | |
| 189,525 | | |
| 26,249 | |
| Amounts due from NetEase Group | |
| 26,117 | | |
| 47,365 | | |
| 6,560 | |
| Prepayment and other current
assets | |
| 175,705 | | |
| 195,618 | | |
| 27,093 | |
| Total current assets | |
| 1,299,951 | | |
| 1,123,796 | | |
| 155,644 | |
| | |
| | | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Property, equipment and software, net | |
| 70,906 | | |
| 63,426 | | |
| 8,784 | |
| Operating lease right-of-use assets, net | |
| 89,022 | | |
| 91,871 | | |
| 12,724 | |
| Long-term investments | |
| 51,396 | | |
| 49,435 | | |
| 6,847 | |
| Goodwill | |
| 109,944 | | |
| 109,944 | | |
| 15,227 | |
| Other assets, net | |
| 44,976 | | |
| 55,433 | | |
| 7,677 | |
| Total non-current assets | |
| 366,244 | | |
| 370,109 | | |
| 51,259 | |
| | |
| | | |
| | | |
| | |
| Total assets | |
| 1,666,195 | | |
| 1,493,905 | | |
| 206,903 | |
| | |
| | | |
| | | |
| | |
| Liabilities, Mezzanine Equity and Shareholders' Deficit | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Accounts payables | |
| 159,005 | | |
| 119,706 | | |
| 16,579 | |
| Payroll payable | |
| 282,679 | | |
| 158,493 | | |
| 21,951 | |
| Amounts due to NetEase Group | |
| 82,430 | | |
| 73,037 | | |
| 10,116 | |
| Contract liabilities | |
| 1,052,622 | | |
| 769,138 | | |
| 106,524 | |
| Taxes payable | |
| 52,781 | | |
| 54,890 | | |
| 7,602 | |
| Accrued liabilities and other payables | |
| 591,770 | | |
| 641,085 | | |
| 88,789 | |
| Short-term loans from NetEase
Group | |
| 878,000 | | |
| 878,000 | | |
| 121,602 | |
| Total current liabilities | |
| 3,099,287 | | |
| 2,694,349 | | |
| 373,163 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Long-term lease liabilities | |
| 49,337 | | |
| 47,689 | | |
| 6,605 | |
| Long-term loans from NetEase Group | |
| 630,360 | | |
| 881,120 | | |
| 122,034 | |
| Other non-current liabilities | |
| 16,314 | | |
| 17,373 | | |
| 2,406 | |
| Total non-current liabilities | |
| 696,011 | | |
| 946,182 | | |
| 131,045 | |
| | |
| | | |
| | | |
| | |
| Total liabilities | |
| 3,795,298 | | |
| 3,640,531 | | |
| 504,208 | |
| | |
| | | |
| | | |
| | |
| Mezzanine equity | |
| 37,961 | | |
| 39,079 | | |
| 5,412 | |
| | |
| | | |
| | | |
| | |
| Shareholders' deficit: | |
| | | |
| | | |
| | |
| Youdao's shareholders' deficit | |
| (2,186,736 | ) | |
| (2,206,312 | ) | |
| (305,571 | ) |
| Noncontrolling interests | |
| 19,672 | | |
| 20,607 | | |
| 2,854 | |
| Total shareholders' deficit | |
| (2,167,064 | ) | |
| (2,185,705 | ) | |
| (302,717 | ) |
| | |
| | | |
| | | |
| | |
| Total liabilities, mezzanine
equity and shareholders’ deficit | |
| 1,666,195 | | |
| 1,493,905 | | |
| 206,903 | |
Note 1:
The conversion of
Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00=RMB7.2203 on the last trading day
of March (March 29, 2024) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
YOUDAO, INC.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(RMB and USD in thousands, except
share and per ADS data)
| | |
Three
Months Ended |
| | |
March 31, | |
December 31, | |
March 31, | |
March 31, |
| | |
2023 | |
2023 | |
2024 | |
2024 |
| | |
RMB | |
RMB | |
RMB | |
USD (1) |
| Net revenues: | |
| | | |
| | | |
| | | |
| | |
| Learning services | |
| 732,421 | | |
| 784,012 | | |
| 717,996 | | |
| 99,441 | |
| Smart devices | |
| 212,749 | | |
| 222,407 | | |
| 181,198 | | |
| 25,096 | |
| Online marketing services | |
| 218,100 | | |
| 474,102 | | |
| 492,665 | | |
| 68,233 | |
| Total net revenues | |
| 1,163,270 | | |
| 1,480,521 | | |
| 1,391,859 | | |
| 192,770 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues (2) | |
| (561,420 | ) | |
| (741,720 | ) | |
| (710,356 | ) | |
| (98,383 | ) |
| Gross profit | |
| 601,850 | | |
| 738,801 | | |
| 681,503 | | |
| 94,387 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Sales and marketing expenses (2) | |
| (565,205 | ) | |
| (441,399 | ) | |
| (455,440 | ) | |
| (63,078 | ) |
| Research and development expenses
(2) | |
| (182,830 | ) | |
| (168,130 | ) | |
| (146,723 | ) | |
| (20,321 | ) |
| General and
administrative expenses (2) | |
| (49,606 | ) | |
| (52,989 | ) | |
| (49,416 | ) | |
| (6,844 | ) |
| Total operating expenses | |
| (797,641 | ) | |
| (662,518 | ) | |
| (651,579 | ) | |
| (90,243 | ) |
| (Loss)/Income from operations | |
| (195,791 | ) | |
| 76,283 | | |
| 29,924 | | |
| 4,144 | |
| | |
| | | |
| | | |
| | | |
| | |
| Interest income | |
| 2,294 | | |
| 1,733 | | |
| 975 | | |
| 135 | |
| Interest expense | |
| (15,763 | ) | |
| (18,869 | ) | |
| (20,334 | ) | |
| (2,816 | ) |
| Others, net | |
| 6,378 | | |
| (2,589 | ) | |
| 2,892 | | |
| 401 | |
| (Loss)/Income before tax | |
| (202,882 | ) | |
| 56,558 | | |
| 13,457 | | |
| 1,864 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax (expenses)/benefits | |
| (3,201 | ) | |
| (441 | ) | |
| 1,028 | | |
| 142 | |
| Net (loss)/income | |
| (206,083 | ) | |
| 56,117 | | |
| 14,485 | | |
| 2,006 | |
| Net loss/(income) attributable to noncontrolling
interests | |
| 1,730 | | |
| 365 | | |
| (2,053 | ) | |
| (284 | ) |
| Net (loss)/income attributable
to ordinary shareholders of the Company | |
| (204,353 | ) | |
| 56,482 | | |
| 12,432 | | |
| 1,722 | |
| | |
| | | |
| | | |
| | | |
| | |
| Basic net (loss)/income per ADS | |
| (1.67 | ) | |
| 0.47 | | |
| 0.11 | | |
| 0.02 | |
| Diluted net (loss)/income per ADS | |
| (1.67 | ) | |
| 0.47 | | |
| 0.10 | | |
| 0.01 | |
| | |
| | | |
| | | |
| | | |
| | |
| Shares used in computing basic net (loss)/income per ADS | |
| 122,268,844 | | |
| 119,764,891 | | |
| 118,317,220 | | |
| 118,317,220 | |
| Shares used in computing diluted net (loss)/income per ADS | |
| 122,268,844 | | |
| 120,426,624 | | |
| 118,928,848 | | |
| 118,928,848 | |
Note 1:
The conversion of Renminbi (RMB) into
United States dollars (USD) is based on the noon buying rate of USD1.00=RMB7.2203 on the last trading day of March (March 29,
2024) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.
| Note 2: | |
| | | |
| | | |
| | | |
| | |
| Share-based compensation in each category: | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues | |
| 1,259 | | |
| (2,975 | ) | |
| 778 | | |
| 108 | |
| Sales and marketing expenses | |
| 1,131 | | |
| 865 | | |
| 1,136 | | |
| 158 | |
| Research and development expenses | |
| 4,785 | | |
| (312 | ) | |
| 3,503 | | |
| 485 | |
| General and administrative expenses | |
| 3,321 | | |
| 5,224 | | |
| 2,479 | | |
| 343 | |
YOUDAO, INC.
UNAUDITED ADDITIONAL INFORMATION
(RMB and USD in thousands)
| | |
Three Months Ended |
| | |
March 31, | |
December 31, | |
March 31, | |
March 31, |
| | |
2023 | |
2023 | |
2024 | |
2024 |
| | |
RMB | |
RMB | |
RMB | |
USD |
| | |
| |
| |
| |
|
| Net revenues | |
| | | |
| | | |
| | | |
| | |
| Learning services | |
| 732,421 | | |
| 784,012 | | |
| 717,996 | | |
| 99,441 | |
| Smart devices | |
| 212,749 | | |
| 222,407 | | |
| 181,198 | | |
| 25,096 | |
| Online marketing services | |
| 218,100 | | |
| 474,102 | | |
| 492,665 | | |
| 68,233 | |
| Total net revenues | |
| 1,163,270 | | |
| 1,480,521 | | |
| 1,391,859 | | |
| 192,770 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues | |
| | | |
| | | |
| | | |
| | |
| Learning services | |
| 278,125 | | |
| 285,383 | | |
| 264,759 | | |
| 36,669 | |
| Smart devices | |
| 128,588 | | |
| 137,150 | | |
| 122,060 | | |
| 16,905 | |
| Online marketing services | |
| 154,707 | | |
| 319,187 | | |
| 323,537 | | |
| 44,809 | |
| Total cost of revenues | |
| 561,420 | | |
| 741,720 | | |
| 710,356 | | |
| 98,383 | |
| | |
| | | |
| | | |
| | | |
| | |
| Gross margin | |
| | | |
| | | |
| | | |
| | |
| Learning services | |
| 62.0 | % | |
| 63.6 | % | |
| 63.1 | % | |
| 63.1 | % |
| Smart devices | |
| 39.6 | % | |
| 38.3 | % | |
| 32.6 | % | |
| 32.6 | % |
| Online marketing services | |
| 29.1 | % | |
| 32.7 | % | |
| 34.3 | % | |
| 34.3 | % |
| Total gross margin | |
| 51.7 | % | |
| 49.9 | % | |
| 49.0 | % | |
| 49.0 | % |
YOUDAO, INC.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(RMB and USD in thousands, except per ADS data)
| | |
Three Months Ended |
| | |
March 31, | |
December 31, | |
March 31, | |
March 31, |
| | |
2023 | |
2023 | |
2024 | |
2024 |
| | |
RMB | |
RMB | |
RMB | |
USD |
| | |
| |
| |
| |
|
| Net (loss)/income attributable to ordinary shareholders of the Company | |
| (204,353 | ) | |
| 56,482 | | |
| 12,432 | | |
| 1,722 | |
| Add: share-based compensation | |
| 10,496 | | |
| 2,802 | | |
| 7,896 | | |
| 1,094 | |
| impairment of long-term investment | |
| - | | |
| 10,000 | | |
| - | | |
| - | |
| Non-GAAP net (loss)/income attributable to ordinary shareholders of the Company | |
| (193,857 | ) | |
| 69,284 | | |
| 20,328 | | |
| 2,816 | |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP basic net (loss)/income per ADS | |
| (1.59 | ) | |
| 0.58 | | |
| 0.17 | | |
| 0.02 | |
| Non-GAAP diluted net (loss)/income per ADS | |
| (1.59 | ) | |
| 0.58 | | |
| 0.17 | | |
| 0.02 | |
Youdao (NYSE:DAO)
過去 株価チャート
から 5 2024 まで 6 2024
Youdao (NYSE:DAO)
過去 株価チャート
から 6 2023 まで 6 2024
