Financial Highlights
- Second quarter total revenues increased to $91.2 billion, up 2.6% compared to the prior
year
- Second quarter GAAP diluted EPS of $1.41 and Adjusted EPS of $1.83
- Generated year-to-date cash flow from operations of
$8.0 billion
2024 Full-Year Guidance
- Revised GAAP diluted EPS guidance to a range of $4.95 to $5.20 from
at least $5.64
- Revised Adjusted EPS guidance to a range of $6.40 to $6.65 from
at least $7.00
- Revised cash flow from operations guidance to approximately
$9.0 billion from at least
$10.5 billion
CEO Commentary
"We have many points of differentiation
that position us to win now and into the future. Our innovation is
accelerating more transparent pharmacy reimbursement models,
increasing the use of biosimilars, and providing better patient
outcomes through our connected health care delivery assets. Our
integrated model and our strategy are enabling us to execute in a
challenging environment and we are delivering the value our
customers demand. We are taking action today to ensure we make the
most of our many opportunities, including leadership changes in the
Health Care Benefits segment." -Karen S.
Lynch, CVS Health President and CEO
WOONSOCKET, R.I., Aug. 7, 2024
/PRNewswire/ -- CVS Health Corporation (NYSE: CVS) today announced
operating results for the three months ended June 30, 2024.
Financial Results
Summary
|
|
|
Three Months
Ended
June
30,
|
In millions, except per share amounts
|
2024
|
|
2023
|
|
Change
|
Total
revenues
|
$
91,234
|
|
$
88,921
|
|
$
2,313
|
Operating
income
|
3,045
|
|
3,234
|
|
(189)
|
Adjusted operating
income (1)
|
3,744
|
|
4,481
|
|
(737)
|
Diluted earnings per
share
|
$
1.41
|
|
$
1.48
|
|
$
(0.07)
|
Adjusted EPS
(2)
|
$
1.83
|
|
$
2.21
|
|
$
(0.38)
|
Second quarter GAAP diluted EPS of $1.41 decreased from $1.48 in the prior year and Adjusted EPS of
$1.83 decreased from $2.21 in the prior year, primarily due to a
decline in the Health Care Benefits segment's operating results,
which reflect continued utilization pressure and the unfavorable
impact of the Company's Medicare Advantage star ratings for the
2024 payment year within the Medicare product line.
The Company revised its full-year 2024 GAAP diluted EPS,
Adjusted EPS and cash flow from operations guidance to reflect
continued pressure in the Health Care Benefits segment, partially
offset by strong performance in the Health Services and Pharmacy
& Consumer Wellness segments.
The Company presents both GAAP and non-GAAP financial measures
in this press release to assist in the comparison of the Company's
past financial performance with its current financial performance.
See "Non-GAAP Financial Information" beginning on page 11 and
endnotes beginning on page 23 for explanations of non-GAAP
financial measures presented in this press release. See pages
13 through 15 and page 22 for reconciliations of
each non-GAAP financial measure used in this release to the most
directly comparable GAAP financial measure.
Consolidated second
quarter results
|
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
In millions, except per share amounts
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Total
revenues
|
$
91,234
|
|
$
88,921
|
|
$
2,313
|
|
$ 179,671
|
|
$ 174,199
|
|
$
5,472
|
Operating
income
|
3,045
|
|
3,234
|
|
(189)
|
|
5,316
|
|
6,680
|
|
(1,364)
|
Adjusted operating
income (1)
|
3,744
|
|
4,481
|
|
(737)
|
|
6,701
|
|
8,851
|
|
(2,150)
|
Net income
|
1,768
|
|
1,914
|
|
(146)
|
|
2,892
|
|
4,056
|
|
(1,164)
|
Diluted earnings per
share
|
$ 1.41
|
|
$ 1.48
|
|
$ (0.07)
|
|
$ 2.28
|
|
$ 3.13
|
|
$ (0.85)
|
Adjusted EPS
(2)
|
$ 1.83
|
|
$ 2.21
|
|
$ (0.38)
|
|
$ 3.14
|
|
$ 4.41
|
|
$ (1.27)
|
For the three months ended June 30,
2024 compared to the prior year:
- Total revenues increased 2.6% primarily driven by growth in the
Health Care Benefits and Pharmacy & Consumer Wellness segments,
partially offset by a decline in the Health Services segment.
- Operating income decreased 5.8% primarily due to the decrease
in adjusted operating income described below, partially offset by
the absence of a $496 million
restructuring charge recorded in the prior year as well as a
decrease in acquisition-related transaction and integration costs
compared to the prior year.
- Adjusted operating income decreased 16.4% primarily driven by
declines in the Health Care Benefits and Pharmacy & Consumer
Wellness segments, partially offset by an increase in the Health
Services segment. See pages 3 through 5 for additional discussion
of the adjusted operating income performance of the Company's
segments.
- Interest expense increased $46
million, or 6.7%, due to higher debt in the three months
ended June 30, 2024, primarily driven
by long-term debt issued in June of 2023 to fund the Company's
acquisition of Oak Street Health, Inc. ("Oak Street Health"), as
well as long-term debt issued in May of 2024.
- The effective income tax rate decreased to 24.3% compared to
25.5% primarily due to a state tax settlement during the three
months ended June 30, 2024.
Health Care Benefits segment
The Health Care Benefits segment offers a full range of insured
and self-insured ("ASC") medical, pharmacy, dental and behavioral
health products and services. The segment results for the three and
six months ended June 30, 2024 and 2023 were as follows:
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
In millions,
except percentages
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Total
revenues
|
$
32,475
|
|
$
26,747
|
|
$
5,728
|
|
$
64,711
|
|
$
52,624
|
|
$
12,087
|
Adjusted operating
income (1)
|
938
|
|
1,541
|
|
(603)
|
|
1,670
|
|
3,365
|
|
(1,695)
|
Medical benefit ratio
("MBR") (3)
|
89.6 %
|
|
86.2 %
|
|
3.4 %
|
|
90.0 %
|
|
85.4 %
|
|
4.6 %
|
Medical membership
(4)
|
|
|
|
|
|
|
27.0
|
|
25.6
|
|
1.4
|
- Total revenues increased 21.4% for the three months ended
June 30, 2024 compared to the prior
year driven by growth in the Medicare and Commercial product
lines.
- Adjusted operating income decreased 39.1% for the three months
ended June 30, 2024 compared to the
prior year primarily driven by increased utilization and the
unfavorable impact of the previously disclosed decline in the
Company's Medicare Advantage star ratings for the 2024 payment year
within the Medicare product line, higher acuity in Medicaid
primarily attributable to the resumption of redeterminations, as
well as a change in estimate related to the individual exchange
business risk adjustment accrual for the 2023 plan year recorded in
the second quarter of 2024. These decreases were partially offset
by a favorable year-over-year impact of prior period development
and an increase in net investment income.
- The MBR increased to 89.6% in the three months ended
June 30, 2024 compared to 86.2% in
the prior year driven by increased utilization and the unfavorable
impact of the Company's Medicare Advantage star ratings for the
2024 payment year within the Medicare product line, as well as the
higher acuity in Medicaid and the change in estimate related to the
individual exchange business risk adjustment accrual described
above. These increases were partially offset by the favorable
year-over-year impact of prior period development.
- Medical membership as of June 30,
2024 of 27.0 million increased 200,000 members compared with
March 31, 2024, reflecting increases
in the Medicare and Medicaid product lines, including the
commencement of the Medicaid Oklahoma contract on April 1, 2024.
- Prior years' health care costs payable estimates developed
favorably by $623 million during the
six months ended June 30, 2024. This
development is reported on a basis consistent with the prior years'
development reported in the health care costs payable table in the
Company's annual audited financial statements and does not directly
correspond to an increase in 2024 operating results.
- Days claims payable were 43.1 days as of June 30, 2024, a decrease of 1.4 days compared to
March 31, 2024. The decrease was
primarily driven by elevated reserves held in the first quarter of
2024, including the impact of the Change Healthcare
cyberattack.
Based on the current performance and outlook for the Health Care
Benefits segment, the Company has decided to make leadership
changes effective immediately. Brian
Kane is leaving the Company. Karen
Lynch will assume direct leadership of the Health Care
Benefits segment. Both Karen and Tom
Cowhey, CFO of CVS Health will be overseeing the day-to-day
management of this business.
In addition, Katerina Guerraz,
Executive Vice President and Chief Strategy Officer, will be the
Chief Operating Officer of the Health Care Benefits segment.
Katerina is a 20-year Aetna veteran with extensive Commercial and
Medicare experience and has a track record of operational
excellence.
See the supplemental information on page 17 for additional
information regarding the performance of the Health Care Benefits
segment.
Health Services segment
The Health Services segment provides a full range of pharmacy
benefit management solutions, delivers health care services in its
medical clinics, virtually, and in the home, and offers provider
enablement solutions. The segment results for the three and six
months ended June 30, 2024 and 2023 were as follows:
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
In millions
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Total
revenues
|
$
42,171
|
|
$
46,215
|
|
$
(4,044)
|
|
$
82,456
|
|
$
90,806
|
|
$
(8,350)
|
Adjusted operating
income (1)
|
1,915
|
|
1,894
|
|
21
|
|
3,278
|
|
3,574
|
|
(296)
|
Pharmacy claims
processed (5) (6)
|
471.2
|
|
576.6
|
|
(105.4)
|
|
934.1
|
|
1,163.9
|
|
(229.8)
|
- Total revenues decreased 8.8% for the three months ended
June 30, 2024 compared to the prior
year primarily driven by the previously announced loss of a large
client and continued pharmacy client price improvements. These
decreases were partially offset by pharmacy drug mix, increased
contributions from the Company's health care delivery assets and
growth in specialty pharmacy.
- Adjusted operating income increased 1.1% for the three months
ended June 30, 2024 compared to the
prior year primarily driven by improved purchasing economics,
partially offset by continued pharmacy client price improvements
and the previously announced loss of a large client.
- Pharmacy claims processed decreased 18.3% on a 30-day
equivalent basis for the three months ended June 30, 2024 compared to the prior year,
reflecting the previously announced loss of a large client.
See the supplemental information on page 18 for additional
information regarding the performance of the Health Services
segment.
Pharmacy & Consumer Wellness segment
The Pharmacy & Consumer Wellness segment dispenses
prescriptions in its retail pharmacies and through its infusion
operations, provides ancillary pharmacy services including pharmacy
patient care programs, diagnostic testing and vaccination
administration, and sells a wide assortment of health and wellness
products and general merchandise. The segment also provides
pharmacy services to long-term care facilities and pharmacy
fulfillment services to support the Health Services segment's
specialty and mail order pharmacy offerings. The segment results
for the three and six months ended June 30, 2024 and 2023 were
as follows:
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
In millions
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Total
revenues
|
$
29,838
|
|
$
28,784
|
|
$
1,054
|
|
$
58,563
|
|
$
56,706
|
|
$
1,857
|
Adjusted operating
income (1)
|
1,243
|
|
1,413
|
|
(170)
|
|
2,420
|
|
2,547
|
|
(127)
|
Prescriptions filled
(5) (6)
|
420.4
|
|
405.7
|
|
14.7
|
|
838.0
|
|
810.5
|
|
27.5
|
- Total revenues increased 3.7% for the three months ended
June 30, 2024 compared to the prior
year primarily driven by increased prescription volume and pharmacy
drug mix. These increases were partially offset by continued
pharmacy reimbursement pressure, the impact of recent generic
introductions and decreased front store volume, including the
impact of a decrease in store count and lower contributions from
COVID-19 over-the-counter ("OTC") test kits since the expiration of
the public health emergency in May
2023.
- Adjusted operating income decreased 12.0% for the three months
ended June 30, 2024, compared to the
prior year primarily driven by continued pharmacy reimbursement
pressure and decreased front store volume, including lower
contributions from COVID-19 OTC test kits. These decreases were
partially offset by increased prescription volume, improved drug
purchasing and pharmacy drug mix.
- Prescriptions filled increased 3.6% on a 30-day equivalent
basis for the three months ended June 30,
2024 compared to the prior year primarily driven by
increased utilization.
See the supplemental information on page 19 for additional
information regarding the performance of the Pharmacy &
Consumer Wellness segment.
2024 Full-year guidance
The Company revised its full-year 2024 GAAP diluted EPS guidance
to a range of $4.95 to $5.20 from at least $5.64 and revised its full-year 2024 Adjusted EPS
guidance to a range of $6.40 to
$6.65 from at least $7.00. The Company also revised its full-year
2024 cash flow from operations guidance to approximately
$9.0 billion from at least
$10.5 billion.
The Company's guidance revision reflects continued pressure in
the Health Care Benefits segment, partially offset by strong
performance in the Health Services and Pharmacy & Consumer
Wellness segments. Additional details of the guidance revision can
be found in the Q2 2024 Earnings Presentation on the Investor
Relations section of the CVS Health website at
http://investors.cvshealth.com.
The adjustments between full-year 2024 GAAP diluted EPS and
Adjusted EPS include amortization of intangible assets, net
realized capital losses, acquisition-related integration costs,
opioid litigation charges and the corresponding income tax benefit
or expense related to the items excluded from adjusted income
attributable to CVS Health.
Teleconference and webcast
The Company will be holding a conference call today for
investors at 8:00 a.m. (Eastern Time)
to discuss its second quarter results. An audio webcast of the call
will be broadcast simultaneously for all interested parties through
the Investor Relations section of the CVS Health website at
http://investors.cvshealth.com. This webcast will be archived and
available on the website for a one-year period following the
conference call.
About CVS Health
CVS Health is the leading health solutions company, delivering
care like no one else can. We reach more people and improve the
health of communities across America through our local presence,
digital channels and over 300,000 dedicated colleagues – including
more than 40,000 physicians, pharmacists, nurses and nurse
practitioners. Wherever and whenever people need us, we help them
with their health – whether that's managing chronic diseases,
staying compliant with their medications or accessing affordable
health and wellness services in the most convenient ways. We help
people navigate the health care system – and their personal health
care – by improving access, lowering costs and being a trusted
partner for every meaningful moment of health. And we do it all
with heart, each and every day. Follow @CVSHealth on social
media.
Cautionary statement concerning forward-looking
statements
The Private Securities Litigation Reform Act of 1995 provides a
safe harbor for forward-looking statements made by or on behalf of
CVS Health Corporation. Statements in this press release that are
forward-looking include, but are not limited to, the information
under the headings "2024 Full-Year Guidance", "CEO Commentary" and
"Financial Results Summary" and the information included in the
reconciliations and endnotes. By their nature, all forward-looking
statements are not guarantees of future performance or results and
are subject to risks and uncertainties that are difficult to
predict and/or quantify. Actual results may differ materially from
those contemplated by the forward-looking statements due to the
risks and uncertainties described in our Securities and Exchange
Commission ("SEC") filings, including those set forth in the Risk
Factors section and under the heading "Cautionary Statement
Concerning Forward-Looking Statements" in our most recently filed
Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q for
the quarterly periods ended March 31,
2024 and June 30, 2024 and our
Current Reports on Form 8-K.
You are cautioned not to place undue reliance on CVS Health's
forward-looking statements. CVS Health's forward-looking statements
are and will be based upon management's then-current views and
assumptions regarding future events and operating performance, and
are applicable only as of the dates of such statements. CVS Health
does not assume any duty to update or revise forward-looking
statements, whether as a result of new information, future events,
uncertainties or otherwise.
- Tables Follow -
CVS HEALTH
CORPORATION
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
In millions, except per share amounts
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Products
|
$ 56,212
|
|
$ 60,539
|
|
$
109,936
|
|
$
118,686
|
Premiums
|
30,667
|
|
25,108
|
|
61,058
|
|
49,460
|
Services
|
3,961
|
|
3,000
|
|
7,829
|
|
5,445
|
Net investment
income
|
394
|
|
274
|
|
848
|
|
608
|
Total
revenues
|
91,234
|
|
88,921
|
|
179,671
|
|
174,199
|
Operating
costs:
|
|
|
|
|
|
|
|
Cost of products
sold
|
49,998
|
|
53,536
|
|
98,071
|
|
104,991
|
Health care
costs
|
27,853
|
|
21,782
|
|
55,656
|
|
42,230
|
Operating
expenses
|
10,338
|
|
9,873
|
|
20,628
|
|
19,453
|
Restructuring
charge
|
—
|
|
496
|
|
—
|
|
496
|
Loss on assets held
for sale
|
—
|
|
—
|
|
—
|
|
349
|
Total operating
costs
|
88,189
|
|
85,687
|
|
174,355
|
|
167,519
|
Operating
income
|
3,045
|
|
3,234
|
|
5,316
|
|
6,680
|
Interest
expense
|
732
|
|
686
|
|
1,448
|
|
1,275
|
Other income
|
(24)
|
|
(22)
|
|
(49)
|
|
(44)
|
Income before income
tax provision
|
2,337
|
|
2,570
|
|
3,917
|
|
5,449
|
Income tax
provision
|
569
|
|
656
|
|
1,025
|
|
1,393
|
Net income
|
1,768
|
|
1,914
|
|
2,892
|
|
4,056
|
Net (income) loss
attributable to noncontrolling interests
|
2
|
|
(13)
|
|
(9)
|
|
(19)
|
Net income attributable
to CVS Health
|
$
1,770
|
|
$
1,901
|
|
$
2,883
|
|
$
4,037
|
|
|
|
|
|
|
|
|
Net income per share
attributable to CVS Health:
|
|
|
|
|
|
|
|
Basic
|
$
1.41
|
|
$
1.48
|
|
$
2.29
|
|
$
3.15
|
Diluted
|
$
1.41
|
|
$
1.48
|
|
$
2.28
|
|
$
3.13
|
Weighted average shares
outstanding:
|
|
|
|
|
|
|
|
Basic
|
1,256
|
|
1,283
|
|
1,258
|
|
1,283
|
Diluted
|
1,259
|
|
1,287
|
|
1,263
|
|
1,289
|
Dividends declared per
share
|
$
0.665
|
|
$
0.605
|
|
$
1.33
|
|
$
1.21
|
CVS HEALTH
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
(Unaudited)
|
|
In millions
|
June 30,
2024
|
|
December 31,
2023
|
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
12,507
|
|
$
8,196
|
Investments
|
3,755
|
|
3,259
|
Accounts receivable,
net
|
32,385
|
|
35,227
|
Inventories
|
16,068
|
|
18,025
|
Other current
assets
|
5,237
|
|
3,151
|
Total current
assets
|
69,952
|
|
67,858
|
Long-term
investments
|
25,028
|
|
23,019
|
Property and
equipment, net
|
13,032
|
|
13,183
|
Operating lease
right-of-use assets
|
16,901
|
|
17,252
|
Goodwill
|
91,272
|
|
91,272
|
Intangible assets,
net
|
28,311
|
|
29,234
|
Separate accounts
assets
|
3,187
|
|
3,250
|
Other
assets
|
4,798
|
|
4,660
|
Total assets
|
$
252,481
|
|
$
249,728
|
|
|
|
|
Liabilities:
|
|
|
|
Accounts
payable
|
$
14,416
|
|
$
14,897
|
Pharmacy claims and
discounts payable
|
24,188
|
|
22,874
|
Health care costs
payable
|
13,885
|
|
12,049
|
Policyholders'
funds
|
1,051
|
|
1,326
|
Accrued
expenses
|
21,163
|
|
22,189
|
Other insurance
liabilities
|
1,041
|
|
1,141
|
Current portion of
operating lease liabilities
|
1,911
|
|
1,741
|
Short-term
debt
|
—
|
|
200
|
Current portion of
long-term debt
|
3,731
|
|
2,772
|
Total current
liabilities
|
81,386
|
|
79,189
|
Long-term operating
lease liabilities
|
15,537
|
|
16,034
|
Long-term
debt
|
62,643
|
|
58,638
|
Deferred income
taxes
|
4,052
|
|
4,311
|
Separate accounts
liabilities
|
3,187
|
|
3,250
|
Other long-term
insurance liabilities
|
5,039
|
|
5,459
|
Other long-term
liabilities
|
5,526
|
|
6,211
|
Total
liabilities
|
177,370
|
|
173,092
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common stock and
capital surplus
|
49,371
|
|
48,992
|
Treasury
stock
|
(36,919)
|
|
(33,838)
|
Retained
earnings
|
62,797
|
|
61,604
|
Accumulated other
comprehensive loss
|
(319)
|
|
(297)
|
Total CVS
Health shareholders' equity
|
74,930
|
|
76,461
|
Noncontrolling
interests
|
181
|
|
175
|
Total shareholders'
equity
|
75,111
|
|
76,636
|
Total liabilities and
shareholders' equity
|
$
252,481
|
|
$
249,728
|
CVS HEALTH
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
Six Months
Ended
June
30,
|
In millions
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Cash receipts from
customers
|
$ 173,728
|
|
$ 175,567
|
Cash paid for
inventory, prescriptions dispensed and health services
rendered
|
(90,845)
|
|
(101,318)
|
Insurance benefits
paid
|
(52,485)
|
|
(41,108)
|
Cash paid to other
suppliers and employees
|
(21,124)
|
|
(17,686)
|
Interest and
investment income received
|
839
|
|
801
|
Interest
paid
|
(1,392)
|
|
(1,131)
|
Income taxes
paid
|
(729)
|
|
(1,779)
|
Net cash provided by
operating activities
|
7,992
|
|
13,346
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from sales
and maturities of investments
|
4,418
|
|
3,640
|
Purchases of
investments
|
(6,781)
|
|
(4,499)
|
Purchases of property
and equipment
|
(1,343)
|
|
(1,575)
|
Acquisitions (net of
cash and restricted cash acquired)
|
(73)
|
|
(16,474)
|
Other
|
60
|
|
32
|
Net cash used in
investing activities
|
(3,719)
|
|
(18,876)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Commercial paper
borrowings (repayments), net
|
(200)
|
|
1,000
|
Proceeds from issuance
of short-term loan
|
—
|
|
5,000
|
Repayment of
short-term loan
|
—
|
|
(5,000)
|
Proceeds from issuance
of long-term debt
|
4,959
|
|
10,898
|
Repayments of
long-term debt
|
(37)
|
|
(1,787)
|
Repurchase of common
stock
|
(3,024)
|
|
(2,016)
|
Dividends
paid
|
(1,698)
|
|
(1,574)
|
Proceeds from exercise
of stock options
|
228
|
|
120
|
Payments for taxes
related to net share settlement of equity awards
|
(176)
|
|
(168)
|
Other
|
(30)
|
|
(121)
|
Net cash provided by
financing activities
|
22
|
|
6,352
|
Net increase in cash,
cash equivalents and restricted cash
|
4,295
|
|
822
|
Cash, cash equivalents
and restricted cash at the beginning of the period
|
8,525
|
|
13,305
|
Cash, cash equivalents
and restricted cash at the end of the period
|
$
12,820
|
|
$
14,127
|
CVS HEALTH
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
Six Months
Ended
June
30,
|
In millions
|
2024
|
|
2023
|
Reconciliation of net
income to net cash provided by operating activities:
|
|
|
|
Net income
|
$
2,892
|
|
$
4,056
|
Adjustments required
to reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
2,289
|
|
2,105
|
Stock-based
compensation
|
270
|
|
307
|
Deferred income taxes
and other items
|
(341)
|
|
87
|
Change in operating
assets and liabilities, net of effects from
acquisitions:
|
|
|
|
Accounts receivable,
net
|
2,798
|
|
(804)
|
Inventories
|
1,937
|
|
1,800
|
Other
assets
|
(2,241)
|
|
(913)
|
Accounts payable and
pharmacy claims and discounts payable
|
1,191
|
|
(118)
|
Health care costs
payable and other insurance liabilities
|
1,581
|
|
4,334
|
Other
liabilities
|
(2,384)
|
|
2,492
|
Net cash provided by
operating activities
|
$
7,992
|
|
$
13,346
|
Non-GAAP Financial Information
The Company uses non-GAAP financial measures to analyze
underlying business performance and trends. The Company believes
that providing these non-GAAP financial measures enhances the
Company's and investors' ability to compare the Company's past
financial performance with its current performance. These non-GAAP
financial measures are provided as supplemental information to the
financial measures presented in this press release that are
calculated and presented in accordance with GAAP. Non-GAAP
financial measures should not be considered a substitute for, or
superior to, financial measures determined or calculated in
accordance with GAAP. The Company's definitions of its non-GAAP
financial measures may not be comparable to similarly titled
measures reported by other companies.
Non-GAAP financial measures such as consolidated adjusted
operating income, adjusted earnings per share ("EPS") and adjusted
income attributable to CVS Health exclude from the relevant GAAP
metrics, as applicable: amortization of intangible assets, net
realized capital gains or losses and other items, if any, that
neither relate to the ordinary course of the Company's business nor
reflect the Company's underlying business performance.
For the periods covered in this press release, the following
items are excluded from the non-GAAP financial measures described
above, as applicable, because the Company believes they neither
relate to the ordinary course of the Company's business nor reflect
the Company's underlying business performance:
- The Company's acquisition activities have resulted in the
recognition of intangible assets as required under the acquisition
method of accounting which consist primarily of trademarks,
customer contracts/relationships, covenants not to compete,
technology, provider networks and value of business acquired.
Definite-lived intangible assets are amortized over their estimated
useful lives and are tested for impairment when events indicate
that the carrying value may not be recoverable. The amortization of
intangible assets is reflected in the unaudited condensed
consolidated statements of operations in operating expenses within
each segment. Although intangible assets contribute to the
Company's revenue generation, the amortization of intangible assets
does not directly relate to the underwriting of the Company's
insurance products, the services performed for the Company's
customers or the sale of the Company's products or services.
Additionally, intangible asset amortization expense typically
fluctuates based on the size and timing of the Company's
acquisition activity. Accordingly, the Company believes excluding
the amortization of intangible assets enhances the Company's and
investors' ability to compare the Company's past financial
performance with its current performance and to analyze underlying
business performance and trends. Intangible asset amortization
excluded from the related non-GAAP financial measure represents the
entire amount recorded within the Company's GAAP financial
statements, and the revenue generated by the associated intangible
assets has not been excluded from the related non-GAAP financial
measure. Intangible asset amortization is excluded from the related
non-GAAP financial measure because the amortization, unlike the
related revenue, is not affected by operations of any particular
period unless an intangible asset becomes impaired or the estimated
useful life of an intangible asset is revised.
- The Company's net realized capital gains and losses arise from
various types of transactions, primarily in the course of managing
a portfolio of assets that support the payment of insurance
liabilities. Net realized capital gains and losses are reflected in
the unaudited condensed consolidated statements of operations in
net investment income (loss) within each segment. These capital
gains and losses are the result of investment decisions, market
conditions and other economic developments that are unrelated to
the performance of the Company's business, and the amount and
timing of these capital gains and losses do not directly relate to
the underwriting of the Company's insurance products, the services
performed for the Company's customers or the sale of the Company's
products or services. Accordingly, the Company believes excluding
net realized capital gains and losses enhances the Company's and
investors' ability to compare the Company's past financial
performance with its current performance and to analyze underlying
business performance and trends.
- During the three and six months ended June 30, 2024, the acquisition-related
integration costs relate to the acquisitions of Signify Health and
Oak Street Health. During the three and six months ended
June 30, 2023, the
acquisition-related transaction and integration costs relate to the
acquisitions of Signify Health and Oak Street Health. The
acquisition-related transaction and integration costs are reflected
in the Company's unaudited condensed consolidated statements of
operations in operating expenses within the Corporate/Other
segment.
- During the six months ended June 30,
2024, the opioid litigation charge relates to a change in
the Company's accrual related to ongoing opioid litigation
matters.
- During the three and six months ended June 30, 2023, the restructuring charge is
primarily comprised of severance and employee-related costs and
asset impairment charges. During the second quarter of 2023, the
Company developed an enterprise-wide restructuring plan intended to
streamline and simplify the organization, improve efficiency and
reduce costs. In connection with the development of this plan and
the recently completed acquisitions of Signify Health and Oak
Street Health, the Company also conducted a strategic review of its
various transformation initiatives and determined that it would
terminate certain initiatives. The restructuring charge is
reflected within the Corporate/Other segment.
- During the three and six months ended June 30, 2023, the office real estate
optimization charges primarily relate to the abandonment of leased
real estate and the related right-of-use assets and property and
equipment in connection with the planned reduction of corporate
office real estate space in response to the Company's new flexible
work arrangement. The office real estate optimization charges are
reflected in the Company's unaudited condensed consolidated
statements of operations in operating expenses within the Health
Care Benefits, Health Services and Corporate/Other segments.
- During the six months ended June 30,
2023, the loss on assets held for sale relates to the
long-term care ("LTC") reporting unit within the Pharmacy &
Consumer Wellness segment. During 2022, the Company determined that
its LTC business was no longer a strategic asset and committed to a
plan to sell it, at which time the LTC business met the criteria
for held-for-sale accounting and its net assets were accounted for
as assets held for sale. During the first quarter of 2023, a loss
on assets held for sale was recorded to write down the carrying
value of the LTC business to the Company's best estimate of the
ultimate selling price which reflected its estimated fair value
less costs to sell. As of the third quarter of 2023, the Company
determined the LTC business no longer met the criteria for
held-for-sale accounting and accordingly the net assets associated
with the LTC business were reclassified to held and used at their
respective fair values.
- The corresponding tax benefit or expense related to the items
excluded from adjusted income attributable to CVS Health and
Adjusted EPS above. The nature of each non-GAAP adjustment is
evaluated to determine whether a discrete adjustment should be made
to the adjusted income tax provision.
See endnotes (1) and (2) on page 23 for definitions of non-GAAP
financial measures. Reconciliations of each non-GAAP financial
measure to the most directly comparable GAAP financial measure are
presented on pages 13 through 15 and page 22.
Reconciliations of
Non-GAAP Financial Measures to the Most Directly Comparable GAAP
Financial Measures
|
|
Adjusted Operating
Income
|
(Unaudited)
|
|
The following are
reconciliations of consolidated operating income (GAAP measure) to
consolidated adjusted operating income, as well as reconciliations
of segment GAAP operating income (loss) to segment adjusted
operating income (loss):
|
|
|
Three Months Ended
June 30, 2024
|
In millions
|
Health Care
Benefits
|
|
Health
Services
|
|
Pharmacy
&
Consumer
Wellness
|
|
Corporate/
Other
|
|
Consolidated
Totals
|
Operating income (loss)
(GAAP measure)
|
$
574
|
|
$
1,766
|
|
$
1,179
|
|
$
(474)
|
|
$
3,045
|
Amortization of
intangible assets
|
293
|
|
149
|
|
64
|
|
1
|
|
507
|
Net realized capital
losses
|
71
|
|
—
|
|
—
|
|
19
|
|
90
|
Acquisition-related
integration costs
|
—
|
|
—
|
|
—
|
|
102
|
|
102
|
Adjusted operating
income (loss) (1)
|
$
938
|
|
$
1,915
|
|
$
1,243
|
|
$
(352)
|
|
$
3,744
|
|
|
Three Months Ended
June 30, 2023
|
In millions
|
Health Care
Benefits
|
|
Health
Services
|
|
Pharmacy
&
Consumer
Wellness
|
|
Corporate/
Other
|
|
Consolidated
Totals
|
Operating income (loss)
(GAAP measure)
|
$
1,160
|
|
$
1,767
|
|
$
1,349
|
|
$ (1,042)
|
|
$
3,234
|
Amortization of
intangible assets
|
294
|
|
125
|
|
65
|
|
1
|
|
485
|
Net realized capital
(gains) losses
|
78
|
|
—
|
|
(1)
|
|
21
|
|
98
|
Acquisition-related
transaction and
integration
costs
|
—
|
|
—
|
|
—
|
|
157
|
|
157
|
Restructuring
charge
|
—
|
|
—
|
|
—
|
|
496
|
|
496
|
Office real estate
optimization charges
|
9
|
|
2
|
|
—
|
|
—
|
|
11
|
Adjusted operating
income (loss) (1)
|
$
1,541
|
|
$
1,894
|
|
$
1,413
|
|
$
(367)
|
|
$
4,481
|
|
|
Six Months Ended
June 30, 2024
|
In millions
|
Health Care
Benefits
|
|
Health
Services
|
|
Pharmacy
&
Consumer
Wellness
|
|
Corporate/
Other
|
|
Consolidated
Totals
|
Operating income (loss)
(GAAP measure)
|
$
1,002
|
|
$
2,979
|
|
$
2,292
|
|
$
(957)
|
|
$
5,316
|
Amortization of
intangible assets
|
587
|
|
299
|
|
128
|
|
1
|
|
1,015
|
Net realized capital
losses
|
81
|
|
—
|
|
—
|
|
27
|
|
108
|
Acquisition-related
integration costs
|
—
|
|
—
|
|
—
|
|
162
|
|
162
|
Opioid litigation
charge
|
—
|
|
—
|
|
—
|
|
100
|
|
100
|
Adjusted operating
income (loss) (1)
|
$
1,670
|
|
$
3,278
|
|
$
2,420
|
|
$
(667)
|
|
$
6,701
|
|
|
Six Months Ended
June 30, 2023
|
In millions
|
Health Care
Benefits
|
|
Health
Services
|
|
Pharmacy
&
Consumer
Wellness
|
|
Corporate/
Other
|
|
Consolidated
Totals
|
Operating income (loss)
(GAAP measure)
|
$
2,568
|
|
$
3,405
|
|
$
2,066
|
|
$ (1,359)
|
|
$
6,680
|
Amortization of
intangible assets
|
589
|
|
166
|
|
130
|
|
2
|
|
887
|
Net realized capital
losses
|
177
|
|
—
|
|
2
|
|
24
|
|
203
|
Acquisition-related
transaction and integration costs
|
—
|
|
—
|
|
—
|
|
200
|
|
200
|
Restructuring
charge
|
—
|
|
—
|
|
—
|
|
496
|
|
496
|
Office real estate
optimization charges
|
31
|
|
3
|
|
—
|
|
2
|
|
36
|
Loss on assets held for
sale
|
—
|
|
—
|
|
349
|
|
—
|
|
349
|
Adjusted operating
income (loss) (1)
|
$
3,365
|
|
$
3,574
|
|
$
2,547
|
|
$
(635)
|
|
$
8,851
|
Adjusted Earnings
Per Share
|
(Unaudited)
|
|
The following are
reconciliations of net income attributable to CVS Health to
adjusted income attributable to CVS Health and calculations of GAAP
diluted EPS and Adjusted EPS:
|
|
|
Three Months
Ended
June 30,
2024
|
|
Three Months
Ended
June 30,
2023
|
In millions, except per share amounts
|
Total
Company
|
|
Per
Common
Share
|
|
Total
Company
|
|
Per
Common
Share
|
Net income attributable
to CVS Health (GAAP measure)
|
$ 1,770
|
|
$
1.41
|
|
$ 1,901
|
|
$
1.48
|
Amortization of
intangible assets
|
507
|
|
0.40
|
|
485
|
|
0.38
|
Net realized capital
losses
|
90
|
|
0.07
|
|
98
|
|
0.08
|
Acquisition-related
transaction and integration costs
|
102
|
|
0.08
|
|
157
|
|
0.12
|
Restructuring
charge
|
—
|
|
—
|
|
496
|
|
0.38
|
Office real estate
optimization charges
|
—
|
|
—
|
|
11
|
|
0.01
|
Tax impact of non-GAAP
adjustments
|
(163)
|
|
(0.13)
|
|
(303)
|
|
(0.24)
|
Adjusted income
attributable to CVS Health (2)
|
$ 2,306
|
|
$
1.83
|
|
$ 2,845
|
|
$
2.21
|
|
|
|
|
|
|
|
|
Weighted average
diluted shares outstanding
|
|
|
1,259
|
|
|
|
1,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
June 30,
2024
|
|
Six Months
Ended
June 30,
2023
|
In millions, except per share amounts
|
Total
Company
|
|
Per
Common
Share
|
|
Total
Company
|
|
Per
Common
Share
|
Net income attributable
to CVS Health (GAAP measure)
|
$ 2,883
|
|
$
2.28
|
|
$ 4,037
|
|
$
3.13
|
Amortization of
intangible assets
|
1,015
|
|
0.80
|
|
887
|
|
0.69
|
Net realized capital
losses
|
108
|
|
0.09
|
|
203
|
|
0.16
|
Acquisition-related
transaction and integration costs
|
162
|
|
0.13
|
|
200
|
|
0.16
|
Opioid litigation
charge
|
100
|
|
0.08
|
|
—
|
|
—
|
Restructuring
charge
|
—
|
|
—
|
|
496
|
|
0.38
|
Office real estate
optimization charges
|
—
|
|
—
|
|
36
|
|
0.03
|
Loss on assets held
for sale
|
—
|
|
—
|
|
349
|
|
0.27
|
Tax impact of non-GAAP
adjustments
|
(305)
|
|
(0.24)
|
|
(524)
|
|
(0.41)
|
Adjusted income
attributable to CVS Health (2)
|
$ 3,963
|
|
$
3.14
|
|
$ 5,684
|
|
$
4.41
|
|
|
|
|
|
|
|
|
Weighted average
diluted shares outstanding
|
|
|
1,263
|
|
|
|
1,289
|
Supplemental
Information
(Unaudited)
The Company's segments maintain separate financial information,
and the Company's chief operating decision maker (the "CODM")
evaluates the segments' operating results on a regular basis in
deciding how to allocate resources among the segments and in
assessing segment performance. The CODM evaluates the performance
of the Company's segments based on adjusted operating income.
Adjusted operating income is defined as operating income (GAAP
measure) excluding the impact of amortization of intangible assets,
net realized capital gains or losses and other items, if any, that
neither relate to the ordinary course of the Company's business nor
reflect the Company's underlying business performance as further
described in endnote (1). The CODM uses adjusted operating income
as its principal measure of segment performance as it enhances the
CODM's ability to compare past financial performance with current
performance and analyze underlying business performance and
trends.
The following are reconciliations of financial measures of the
Company's segments to the consolidated totals:
In millions
|
Health
Care
Benefits
|
|
Health
Services
(a)
|
|
Pharmacy
&
Consumer
Wellness
|
|
Corporate/
Other
|
|
Intersegment
Eliminations
(b)
|
|
Consolidated
Totals
|
Three Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$ 32,475
|
|
$
42,171
|
|
$
29,838
|
|
$
111
|
|
$
(13,361)
|
|
$ 91,234
|
Adjusted operating
income (loss) (1)
|
938
|
|
1,915
|
|
1,243
|
|
(352)
|
|
—
|
|
3,744
|
June 30,
2023
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$ 26,747
|
|
$
46,215
|
|
$
28,784
|
|
$
83
|
|
$
(12,908)
|
|
$ 88,921
|
Adjusted
operating
income (loss)
(1)
|
1,541
|
|
1,894
|
|
1,413
|
|
(367)
|
|
—
|
|
4,481
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$ 64,711
|
|
$
82,456
|
|
$
58,563
|
|
$
226
|
|
$
(26,285)
|
|
$ 179,671
|
Adjusted operating
income (loss) (1)
|
1,670
|
|
3,278
|
|
2,420
|
|
(667)
|
|
—
|
|
6,701
|
June 30,
2023
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$ 52,624
|
|
$
90,806
|
|
$
56,706
|
|
$
271
|
|
$
(26,208)
|
|
$ 174,199
|
Adjusted operating
income (loss) (1)
|
3,365
|
|
3,574
|
|
2,547
|
|
(635)
|
|
—
|
|
8,851
|
_____________________________________________
|
(a)
|
Total revenues of the
Health Services segment include approximately $2.8 billion and $3.4
billion of retail co-payments for the three months ended June 30,
2024 and 2023, respectively, and $6.2 billion and $7.5 billion of
retail co-payments for the six months ended June 30, 2024 and 2023,
respectively.
|
(b)
|
Intersegment
revenue eliminations relate to intersegment revenue generating
activities that occur between the Health Care Benefits segment, the
Health Services segment, and/or the Pharmacy & Consumer
Wellness segment.
|
Supplemental
Information
|
(Unaudited)
|
|
Health Care Benefits
segment
|
|
The following table
summarizes the Health Care Benefits segment's performance for the
respective periods:
|
|
|
|
|
|
|
|
Change
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
Three Months
Ended
June
30,
2024 vs
2023
|
|
Six Months
Ended
June
30,
2024 vs
2023
|
In millions,
except percentages and basis points ("bps")
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
|
|
%
|
|
$
|
|
%
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
$
30,654
|
|
$ 25,095
|
|
$ 61,033
|
|
$ 49,434
|
|
$
5,559
|
|
22.2 %
|
|
$ 11,599
|
|
23.5 %
|
Services
|
1,521
|
|
1,447
|
|
3,025
|
|
2,821
|
|
74
|
|
5.1 %
|
|
204
|
|
7.2 %
|
Net investment
income
|
300
|
|
205
|
|
653
|
|
369
|
|
95
|
|
46.3 %
|
|
284
|
|
77.0 %
|
Total
revenues
|
32,475
|
|
26,747
|
|
64,711
|
|
52,624
|
|
5,728
|
|
21.4 %
|
|
12,087
|
|
23.0 %
|
Health care
costs
|
27,458
|
|
21,620
|
|
54,916
|
|
42,215
|
|
5,838
|
|
27.0 %
|
|
12,701
|
|
30.1 %
|
MBR (Health care costs
as a % of premium revenues) (3)
|
89.6 %
|
|
86.2 %
|
|
90.0 %
|
|
85.4 %
|
|
340
|
bps
|
|
460
|
bps
|
Operating
expenses
|
$
4,443
|
|
$
3,967
|
|
$
8,793
|
|
$
7,841
|
|
$
476
|
|
12.0 %
|
|
$ 952
|
|
12.1 %
|
Operating expenses as
a % of total revenues
|
13.7 %
|
|
14.8 %
|
|
13.6 %
|
|
14.9 %
|
|
|
|
|
|
|
|
|
Operating
income
|
$ 574
|
|
$
1,160
|
|
$
1,002
|
|
$
2,568
|
|
$ (586)
|
|
(50.5) %
|
|
$
(1,566)
|
|
(61.0) %
|
Operating income as a
% of total revenues
|
1.8 %
|
|
4.3 %
|
|
1.5 %
|
|
4.9 %
|
|
|
|
|
|
|
|
|
Adjusted operating
income (1)
|
$ 938
|
|
$
1,541
|
|
$
1,670
|
|
$
3,365
|
|
$ (603)
|
|
(39.1) %
|
|
$
(1,695)
|
|
(50.4) %
|
Adjusted operating
income as a % of total revenues
|
2.9 %
|
|
5.8 %
|
|
2.6 %
|
|
6.4 %
|
|
|
|
|
|
|
|
|
Premium revenues (by
business):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
$
22,222
|
|
$ 17,944
|
|
$ 43,938
|
|
$ 35,472
|
|
$
4,278
|
|
23.8 %
|
|
$
8,466
|
|
23.9 %
|
Commercial
|
8,432
|
|
7,151
|
|
17,095
|
|
13,962
|
|
1,281
|
|
17.9 %
|
|
3,133
|
|
22.4 %
|
|
The following table
summarizes the Health Care Benefits segment's medical membership
for the respective periods:
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
June 30,
2023
|
In thousands
|
Insured
|
|
ASC
|
|
Total
|
|
Insured
|
|
ASC
|
|
Total
|
|
Insured
|
|
ASC
|
|
Total
|
|
Insured
|
|
ASC
|
|
Total
|
Medical membership:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
4,702
|
|
14,099
|
|
18,801
|
|
4,735
|
|
14,111
|
|
18,846
|
|
4,252
|
|
14,087
|
|
18,339
|
|
4,033
|
|
14,114
|
|
18,147
|
Medicare
Advantage
|
4,342
|
|
—
|
|
4,342
|
|
4,205
|
|
—
|
|
4,205
|
|
3,460
|
|
—
|
|
3,460
|
|
3,408
|
|
—
|
|
3,408
|
Medicare
Supplement
|
1,294
|
|
—
|
|
1,294
|
|
1,300
|
|
—
|
|
1,300
|
|
1,343
|
|
—
|
|
1,343
|
|
1,351
|
|
—
|
|
1,351
|
Medicaid
|
2,090
|
|
443
|
|
2,533
|
|
1,972
|
|
447
|
|
2,419
|
|
2,073
|
|
444
|
|
2,517
|
|
2,261
|
|
467
|
|
2,728
|
Total medical
membership
|
12,428
|
|
14,542
|
|
26,970
|
|
12,212
|
|
14,558
|
|
26,770
|
|
11,128
|
|
14,531
|
|
25,659
|
|
11,053
|
|
14,581
|
|
25,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
membership information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Prescription
Drug Plan (stand-alone)
|
4,903
|
|
|
|
|
|
4,947
|
|
|
|
|
|
6,081
|
|
|
|
|
|
6,094
|
|
The following table
summarizes the Health Care Benefits segment's days claims payable
for the respective periods:
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
June 30,
2023
|
Days Claims Payable
(7)
|
43.1
|
|
44.5
|
|
45.9
|
|
46.9
|
Supplemental
Information
|
(Unaudited)
|
|
Health Services
segment
|
|
The following table
summarizes the Health Services segment's performance for the
respective periods:
|
|
|
|
|
|
|
|
|
Change
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
Three Months
Ended
June
30,
2024 vs
2023
|
|
Six Months
Ended
June
30,
2024 vs
2023
|
In millions,
except percentages
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
|
|
%
|
|
$
|
|
%
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
$ 39,492
|
|
$ 44,681
|
|
$ 77,209
|
|
$ 88,352
|
|
$
(5,189)
|
|
(11.6) %
|
|
$ (11,143)
|
|
(12.6) %
|
Services
|
2,681
|
|
1,534
|
|
5,249
|
|
2,454
|
|
1,147
|
|
74.8 %
|
|
2,795
|
|
113.9 %
|
Net investment income
(loss)
|
(2)
|
|
—
|
|
(2)
|
|
—
|
|
(2)
|
|
(100.0) %
|
|
(2)
|
|
(100.0) %
|
Total
revenues
|
42,171
|
|
46,215
|
|
82,456
|
|
90,806
|
|
(4,044)
|
|
(8.8) %
|
|
(8,350)
|
|
(9.2) %
|
Cost of products
sold
|
38,765
|
|
43,271
|
|
76,297
|
|
85,687
|
|
(4,506)
|
|
(10.4) %
|
|
(9,390)
|
|
(11.0) %
|
Health care
costs
|
791
|
|
383
|
|
1,492
|
|
383
|
|
408
|
|
106.5 %
|
|
1,109
|
|
289.6 %
|
Gross profit
(8)
|
2,615
|
|
2,561
|
|
4,667
|
|
4,736
|
|
54
|
|
2.1 %
|
|
(69)
|
|
(1.5) %
|
Gross margin (Gross
profit as a % of total revenues) (8)
|
6.2 %
|
|
5.5 %
|
|
5.7 %
|
|
5.2 %
|
|
|
|
|
|
|
|
|
Operating
expenses
|
$ 849
|
|
$ 794
|
|
$
1,688
|
|
$
1,331
|
|
$
55
|
|
6.9 %
|
|
$
357
|
|
26.8 %
|
Operating expenses as
a % of total revenues
|
2.0 %
|
|
1.7 %
|
|
2.0 %
|
|
1.5 %
|
|
|
|
|
|
|
|
|
Operating
income
|
$
1,766
|
|
$
1,767
|
|
$
2,979
|
|
$
3,405
|
|
$
(1)
|
|
(0.1) %
|
|
$ (426)
|
|
(12.5) %
|
Operating income as a
% of total revenues
|
4.2 %
|
|
3.8 %
|
|
3.6 %
|
|
3.7 %
|
|
|
|
|
|
|
|
|
Adjusted operating
income (1)
|
$
1,915
|
|
$
1,894
|
|
$
3,278
|
|
$
3,574
|
|
$
21
|
|
1.1 %
|
|
$ (296)
|
|
(8.3) %
|
Adjusted operating
income as a % of total revenues
|
4.5 %
|
|
4.1 %
|
|
4.0 %
|
|
3.9 %
|
|
|
|
|
|
|
|
|
Revenues (by
distribution channel):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy network
(9)
|
$ 21,848
|
|
$ 27,477
|
|
$ 42,312
|
|
$ 55,069
|
|
$
(5,629)
|
|
(20.5) %
|
|
$ (12,757)
|
|
(23.2) %
|
Mail & specialty
(10)
|
17,651
|
|
17,229
|
|
34,913
|
|
33,374
|
|
422
|
|
2.4 %
|
|
1,539
|
|
4.6 %
|
Other
|
2,674
|
|
1,509
|
|
5,233
|
|
2,363
|
|
1,165
|
|
77.2 %
|
|
2,870
|
|
121.5 %
|
Net investment income
(loss)
|
(2)
|
|
—
|
|
(2)
|
|
—
|
|
(2)
|
|
(100.0) %
|
|
(2)
|
|
(100.0) %
|
Pharmacy claims
processed (5) (6)
|
471.2
|
|
576.6
|
|
934.1
|
|
1,163.9
|
|
(105.4)
|
|
(18.3) %
|
|
(229.8)
|
|
(19.7) %
|
Generic dispensing rate
(6) (11)
|
88.2 %
|
|
88.3 %
|
|
88.3 %
|
|
88.4 %
|
|
|
|
|
|
|
|
|
Supplemental
Information
|
(Unaudited)
|
|
Pharmacy &
Consumer Wellness segment
|
|
The following table
summarizes the Pharmacy & Consumer Wellness segment's
performance for the respective periods:
|
|
|
|
|
|
|
|
|
Change
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
Three Months
Ended
June
30,
2024 vs
2023
|
|
Six Months
Ended
June
30,
2024 vs
2023
|
In millions,
except percentages
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
|
|
%
|
|
$
|
|
%
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
$
29,252
|
|
$ 28,141
|
|
$ 57,372
|
|
$ 55,399
|
|
$
1,111
|
|
3.9 %
|
|
$
1,973
|
|
3.6 %
|
Services
|
586
|
|
642
|
|
1,191
|
|
1,309
|
|
(56)
|
|
(8.7) %
|
|
(118)
|
|
(9.0) %
|
Net investment income
(loss)
|
—
|
|
1
|
|
—
|
|
(2)
|
|
(1)
|
|
(100.0) %
|
|
2
|
|
100.0 %
|
Total
revenues
|
29,838
|
|
28,784
|
|
58,563
|
|
56,706
|
|
1,054
|
|
3.7 %
|
|
1,857
|
|
3.3 %
|
Cost of products
sold
|
23,835
|
|
22,628
|
|
46,595
|
|
44,504
|
|
1,207
|
|
5.3 %
|
|
2,091
|
|
4.7 %
|
Gross profit
(8)
|
6,003
|
|
6,156
|
|
11,968
|
|
12,202
|
|
(153)
|
|
(2.5) %
|
|
(234)
|
|
(1.9) %
|
Gross margin (Gross
profit as a % of total revenues) (8)
|
20.1 %
|
|
21.4 %
|
|
20.4 %
|
|
21.5 %
|
|
|
|
|
|
|
|
|
Operating
expenses
|
$
4,824
|
|
$
4,807
|
|
$
9,676
|
|
$
9,787
|
|
$
17
|
|
0.4 %
|
|
$ (111)
|
|
(1.1) %
|
Operating expenses as
a % of total revenues
|
16.2 %
|
|
16.7 %
|
|
16.5 %
|
|
17.3 %
|
|
|
|
|
|
|
|
|
Loss on assets held for
sale
|
$
—
|
|
$ —
|
|
$
—
|
|
$
349
|
|
$
—
|
|
— %
|
|
$ (349)
|
|
(100.0) %
|
Operating
income
|
1,179
|
|
1,349
|
|
2,292
|
|
2,066
|
|
(170)
|
|
(12.6) %
|
|
226
|
|
10.9 %
|
Operating income as a
% of total revenues
|
4.0 %
|
|
4.7 %
|
|
3.9 %
|
|
3.6 %
|
|
|
|
|
|
|
|
|
Adjusted operating
income (1)
|
$
1,243
|
|
$
1,413
|
|
$
2,420
|
|
$
2,547
|
|
$ (170)
|
|
(12.0) %
|
|
$ (127)
|
|
(5.0) %
|
Adjusted operating
income as a % of total revenues
|
4.2 %
|
|
4.9 %
|
|
4.1 %
|
|
4.5 %
|
|
|
|
|
|
|
|
|
Revenues (by major
goods/service lines):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy
|
$
24,013
|
|
$ 22,614
|
|
$ 46,797
|
|
$ 44,394
|
|
$
1,399
|
|
6.2 %
|
|
$
2,403
|
|
5.4 %
|
Front Store
|
5,281
|
|
5,629
|
|
10,651
|
|
11,226
|
|
(348)
|
|
(6.2) %
|
|
(575)
|
|
(5.1) %
|
Other
|
544
|
|
540
|
|
1,115
|
|
1,088
|
|
4
|
|
0.7 %
|
|
27
|
|
2.5 %
|
Net investment income
(loss)
|
—
|
|
1
|
|
—
|
|
(2)
|
|
(1)
|
|
(100.0) %
|
|
2
|
|
100.0 %
|
Prescriptions filled
(5) (6)
|
420.4
|
|
405.7
|
|
838.0
|
|
810.5
|
|
14.7
|
|
3.6 %
|
|
27.5
|
|
3.4 %
|
Same store sales
increase (decrease): (12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
6.4 %
|
|
10.9 %
|
|
5.9 %
|
|
11.3 %
|
|
|
|
|
|
|
|
|
Pharmacy
|
9.1 %
|
|
14.3 %
|
|
8.2 %
|
|
13.5 %
|
|
|
|
|
|
|
|
|
Front Store
|
(4.0) %
|
|
(0.3) %
|
|
(3.1) %
|
|
3.5 %
|
|
|
|
|
|
|
|
|
Prescription volume
(6)
|
6.5 %
|
|
3.6 %
|
|
6.1 %
|
|
4.3 %
|
|
|
|
|
|
|
|
|
Generic dispensing rate
(6) (11)
|
90.1 %
|
|
89.5 %
|
|
90.1 %
|
|
89.5 %
|
|
|
|
|
|
|
|
|
Supplemental
Information
|
(Unaudited)
|
|
Corporate/Other
segment
|
|
The following table
summarizes the Corporate/Other segment's performance for the
respective periods:
|
|
|
|
|
|
|
|
|
Change
|
|
Three Months
Ended
June
30,
|
|
Six Months
Ended
June
30,
|
|
Three Months
Ended
June
30,
2024 vs
2023
|
|
Six Months
Ended
June
30,
2024 vs
2023
|
In millions,
except percentages
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
$
|
|
%
|
|
$
|
|
%
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
$
13
|
|
$
13
|
|
$
25
|
|
$
26
|
|
$
—
|
|
— %
|
|
$
(1)
|
|
(3.8) %
|
Services
|
2
|
|
2
|
|
4
|
|
4
|
|
—
|
|
— %
|
|
—
|
|
— %
|
Net investment
income
|
96
|
|
68
|
|
197
|
|
241
|
|
28
|
|
41.2 %
|
|
(44)
|
|
(18.3) %
|
Total
revenues
|
111
|
|
83
|
|
226
|
|
271
|
|
28
|
|
33.7 %
|
|
(45)
|
|
(16.6) %
|
Cost of products
sold
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
— %
|
|
(1)
|
|
(100.0) %
|
Health care
costs
|
46
|
|
50
|
|
93
|
|
102
|
|
(4)
|
|
(8.0) %
|
|
(9)
|
|
(8.8) %
|
Operating
expenses
|
539
|
|
579
|
|
1,090
|
|
1,031
|
|
(40)
|
|
(6.9) %
|
|
59
|
|
5.7 %
|
Restructuring
charge
|
—
|
|
496
|
|
—
|
|
496
|
|
(496)
|
|
(100.0) %
|
|
(496)
|
|
(100.0) %
|
Operating
loss
|
(474)
|
|
(1,042)
|
|
(957)
|
|
(1,359)
|
|
568
|
|
54.5 %
|
|
402
|
|
29.6 %
|
Adjusted operating loss
(1)
|
(352)
|
|
(367)
|
|
(667)
|
|
(635)
|
|
15
|
|
4.1 %
|
|
(32)
|
|
(5.0) %
|
Supplemental
Information
|
(Unaudited)
|
|
The following table
shows the components of the change in the consolidated health care
costs payable during the six months ended June 30,
2024 and 2023:
|
|
|
Six Months
Ended
June
30,
|
In millions
|
2024
|
|
2023
|
Health care costs
payable, beginning of the period
|
$
12,049
|
|
$
10,142
|
Less: Reinsurance
recoverables
|
5
|
|
5
|
Less: Impact of
discount rate on long-duration insurance reserves
(a)
|
(23)
|
|
8
|
Health care costs
payable, beginning of the period, net
|
12,067
|
|
10,129
|
Acquisitions,
net
|
—
|
|
1,102
|
Add: Components of
incurred health care costs
|
|
|
|
Current
year
|
56,177
|
|
42,705
|
Prior years
(b)
|
(662)
|
|
(619)
|
Total incurred health
care costs (c)
|
55,515
|
|
42,086
|
Less: Claims
paid
|
|
|
|
Current
year
|
43,218
|
|
32,502
|
Prior years
|
10,514
|
|
8,800
|
Total claims
paid
|
53,732
|
|
41,302
|
Health care costs
payable, end of the period, net
|
13,850
|
|
12,015
|
Add: Reinsurance
recoverables
|
59
|
|
5
|
Add: Impact of
discount rate on long-duration insurance reserves
(a)
|
(24)
|
|
(22)
|
Health care costs
payable, end of the period
|
$
13,885
|
|
$
11,998
|
_____________________________________________
|
(a)
|
Reflects the difference
between the current discount rate and the locked-in discount rate
on long-duration insurance reserves which is recorded within
accumulated other comprehensive loss on the unaudited condensed
consolidated balance sheets.
|
(b)
|
Negative amounts
reported for incurred health care costs related to prior years
result from claims being settled for amounts less than originally
estimated.
|
(c)
|
Total incurred health
care costs for the six months ended June 30, 2024 and 2023 in the
table above exclude $48 million and $42 million, respectively, of
health care costs recorded in the Health Care Benefits segment that
are included in other insurance liabilities on the unaudited
condensed consolidated balance sheets and $93 million and $102
million, respectively, of health care costs recorded in the
Corporate/Other segment that are included in other insurance
liabilities on the unaudited condensed consolidated balance
sheets.
|
Adjusted Earnings Per Share
Guidance
(Unaudited)
The following reconciliation of projected net income
attributable to CVS Health to projected adjusted income
attributable to CVS Health and calculations of projected GAAP
diluted EPS and projected Adjusted EPS contain forward-looking
information. All forward-looking information involves risks and
uncertainties. Actual results may differ materially from those
contemplated by the forward-looking information for a number of
reasons as described in our SEC filings, including those set forth
in the Risk Factors section and under the heading "Cautionary
Statement Concerning Forward-Looking Statements" in our most
recently filed Annual Report on Form 10-K and our Quarterly Report
on Form 10-Q for the period ended June 30, 2024. See "Non-GAAP
Financial Information" earlier in this press release and endnote
(2) later in this press release for more information on how we
calculate Adjusted EPS.
|
Year
Ending
December 31,
2024
|
|
Low
|
|
High
|
In millions, except per share amounts
|
Total
Company
|
|
Per
Common
Share
|
|
Total
Company
|
|
Per
Common
Share
|
Net income attributable
to CVS Health (GAAP measure)
|
$ 6,247
|
|
$
4.95
|
|
$ 6,564
|
|
$
5.20
|
Non-GAAP
adjustments:
|
|
|
|
|
|
|
|
Amortization of
intangible assets
|
2,020
|
|
1.60
|
|
2,020
|
|
1.60
|
Net realized capital
losses
|
108
|
|
0.09
|
|
108
|
|
0.09
|
Acquisition-related
integration costs
|
240
|
|
0.19
|
|
230
|
|
0.18
|
Opioid litigation
charge
|
100
|
|
0.08
|
|
100
|
|
0.08
|
Tax impact of non-GAAP
adjustments
|
(635)
|
|
(0.51)
|
|
(632)
|
|
(0.50)
|
Adjusted income
attributable to CVS Health (2)
|
$ 8,080
|
|
$
6.40
|
|
$ 8,390
|
|
$
6.65
|
|
|
|
|
|
|
|
|
Weighted average
diluted shares outstanding
|
|
|
1,262
|
|
|
|
1,262
|
Endnotes
(1) The Company defines adjusted operating
income as operating income (GAAP measure) excluding the impact of
amortization of intangible assets, net realized capital gains or
losses and other items, if any, that neither relate to the ordinary
course of the Company's business nor reflect the Company's
underlying business performance, such as acquisition-related
transaction and integration costs, opioid litigation charges,
restructuring charges, office real estate optimization charges and
losses on assets held for sale. The CODM uses adjusted operating
income as its principal measure of segment performance as it
enhances the CODM's ability to compare past financial performance
with current performance and analyze underlying business
performance and trends. The consolidated measure is not determined
in accordance with GAAP and should not be considered a substitute
for, or superior to, the most directly comparable GAAP measure,
consolidated operating income. See "Non-GAAP Financial Information"
earlier in this press release for additional information regarding
the items excluded from consolidated operating income in
determining consolidated adjusted operating income.
(2) GAAP diluted earnings per share and
Adjusted EPS, respectively, are calculated by dividing net income
attributable to CVS Health and adjusted income attributable to CVS
Health by the Company's weighted average diluted shares
outstanding. The Company defines adjusted income attributable to
CVS Health as net income attributable to CVS Health (GAAP measure)
excluding the impact of amortization of intangible assets, net
realized capital gains or losses and other items, if any, that
neither relate to the ordinary course of the Company's business nor
reflect the Company's underlying business performance, such as
acquisition-related transaction and integration costs, opioid
litigation charges, restructuring charges, office real estate
optimization charges, losses on assets held for sale, as well as
the corresponding income tax benefit or expense related to the
items excluded from adjusted income attributable to CVS Health. See
"Non-GAAP Financial Information" earlier in this press release for
additional information regarding the items excluded from net income
attributable to CVS Health in determining adjusted income
attributable to CVS Health.
(3) Medical benefit ratio is calculated by
dividing the Health Care Benefits segment's health care costs by
premium revenues and represents the percentage of premium revenues
spent on medical benefits for the segment's insured members.
Management uses MBR to assess the underlying business performance
and underwriting of its insurance products, understand variances
between actual results and expected results and identify trends in
period-over-period results. MBR provides management and investors
with information useful in assessing the operating results of the
segment's insured Health Care Benefits products.
(4) Medical membership represents the number of
members covered by the Health Care Benefits segment's insured and
ASC medical products and related services at a specified point in
time. Management uses this metric to understand variances between
actual medical membership and expected amounts as well as trends in
period-over-period results. This metric provides management and
investors with information useful in understanding the impact of
medical membership on the Health Care Benefits segment's total
revenues and operating results.
(5) Pharmacy claims processed represents the
number of prescription claims processed through the Company's
pharmacy benefits manager and dispensed by either its retail
network pharmacies or the Company's mail and specialty pharmacies.
Prescriptions filled represents the number of prescriptions
dispensed through the Pharmacy & Consumer Wellness segment's
retail and long-term care pharmacies and infusion services
operations. Management uses these metrics to understand variances
between actual claims processed and prescriptions dispensed,
respectively, and expected amounts as well as trends in
period-over-period results. These metrics provide management and
investors with information useful in understanding the impact of
pharmacy claim volume and prescription volume, respectively, on
segment total revenues and operating results.
(6) Includes an adjustment to convert 90-day
prescriptions to the equivalent of three 30-day prescriptions. This
adjustment reflects the fact that these prescriptions include
approximately three times the amount of product days supplied
compared to a normal prescription.
(7) Days claims payable is calculated by
dividing the Health Care Benefits segment's health care costs
payable at the end of each quarter by its average health care costs
per day during such quarter. Management and investors use this
metric as an indicator of the adequacy of the Health Care Benefits
segment's health care costs payable liability at the end of each
quarter and as an indicator of changes in such adequacy over
time.
(8) Gross profit is calculated as the segment's
total revenues less its cost of products sold, and, for the Health
Services segment, health care costs. Gross margin is calculated by
dividing the segment's gross profit by its total revenues and
represents the percentage of total revenues that remains after
incurring direct costs associated with the segment's products sold
and services provided. Gross margin provides investors with
information that may be useful in assessing the operating results
of the Company's Health Services and Pharmacy & Consumer
Wellness segments.
(9) Health Services pharmacy network revenues
relate to claims filled at retail and specialty retail pharmacies,
including the Company's retail pharmacies and LTC pharmacies, as
well as activity associated with Maintenance Choice®,
which permits eligible client plan members to fill their
maintenance prescriptions through mail order delivery or at a CVS
pharmacy retail store for the same price as mail order.
(10) Health Services mail and specialty
revenues relate to specialty mail claims inclusive of Specialty
Connect® claims picked up at a retail pharmacy, as well
as mail order and specialty claims fulfilled by the Pharmacy &
Consumer Wellness segment.
(11) Generic dispensing rate is calculated by
dividing the segment's generic drug claims processed or
prescriptions filled by its total claims processed or prescriptions
filled. Management uses this metric to evaluate the effectiveness
of the business at encouraging the use of generic drugs when they
are available and clinically appropriate, which aids in decreasing
costs for client members and retail customers. This metric provides
management and investors with information useful in understanding
trends in segment total revenues and operating results.
(12) Same store sales and prescription volume
represent the change in revenues and prescriptions filled in the
Company's retail pharmacy stores that have been operating for
greater than one year and digital sales initiated online or through
mobile applications and fulfilled through the Company's
distribution centers, expressed as a percentage that indicates the
increase or decrease relative to the comparable prior period. Same
store metrics exclude revenues and prescriptions from LTC and
infusion services operations. Management uses these metrics to
evaluate the performance of existing stores on a comparable basis
and to inform future decisions regarding existing stores and new
locations. Same-store metrics provide management and investors with
information useful in understanding the portion of current revenues
and prescriptions resulting from organic growth in existing
locations versus the portion resulting from opening new stores.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cvs-health-corporation-reports-second-quarter-2024-results-and-revises-full-year-2024-guidance-302216498.html
SOURCE CVS Health Corporation