0000023194Q2--12-31false0000023194us-gaap:CommonStockMember2024-06-300000023194crk:CollarContractOneForYearTwoMembercrk:NaturalGasCollarContractTwoMember2024-01-012024-06-300000023194us-gaap:FairValueInputsLevel1Membercrk:SeniorNotesFivePointEightSevenFivePercentDueTwoThousandThirtyMember2024-06-300000023194us-gaap:AdditionalPaidInCapitalMember2023-12-310000023194us-gaap:NoncontrollingInterestMember2024-04-012024-06-300000023194crk:DrillingRigContractMember2024-06-300000023194us-gaap:RetainedEarningsMember2024-03-310000023194us-gaap:RestrictedStockMember2024-06-012024-06-300000023194us-gaap:RevolvingCreditFacilityMembersrt:MaximumMembercrk:BankCreditFacilityMember2024-01-012024-06-300000023194crk:NaturalGasSwapContractsMembercrk:SwapContractsForYearOneMember2024-06-300000023194crk:OperatingLeaseCostsIncludedInProvedOilAndGasPropertiesMember2024-01-012024-06-300000023194crk:FairValueInputsLevel2AndLevel3Member2023-12-310000023194crk:GasServicesMember2023-04-012023-06-3000000231942024-04-300000023194crk:PinnacleGasServicesLlcMember2023-01-012023-12-310000023194crk:CollarContractOneForYearThreeMembercrk:NaturalGasCollarContractTwoMember2024-06-300000023194us-gaap:RevolvingCreditFacilityMembersrt:MinimumMembercrk:BankCreditFacilityMember2024-01-012024-06-300000023194crk:NaturalGasPriceDerivativesCurrentAssetMember2023-12-310000023194us-gaap:RevolvingCreditFacilityMembercrk:BankCreditFacilityMember2024-06-300000023194crk:PinnacleGasServicesLlcMember2024-01-012024-06-300000023194us-gaap:OilAndCondensateMember2024-01-012024-06-3000000231942023-04-012023-06-300000023194us-gaap:NoncontrollingInterestMember2024-03-310000023194us-gaap:CommonStockMember2023-01-012023-03-310000023194crk:NaturalGasAndOilSalesMember2023-01-012023-06-300000023194us-gaap:LineOfCreditMember2024-06-300000023194crk:PartnershipCostsToDrillAndOperateWellsAndOverheadFeesMembersrt:AffiliatedEntityMember2024-01-012024-06-300000023194crk:SeniorNotesFivePointEightSevenFivePercentDueTwoThousandThirtyMember2024-06-3000000231942024-06-300000023194crk:FairValueInputsLevel2AndLevel3Member2024-06-300000023194crk:SecuredOvernightFinancingRateSOFRMembersrt:MaximumMemberus-gaap:LineOfCreditMember2024-01-012024-06-300000023194crk:GasServicesMember2023-01-012023-06-300000023194srt:MinimumMember2024-01-012024-06-3000000231942023-01-012023-03-310000023194crk:NaturalGasPriceDerivativesNonCurrentLiabilityMember2023-12-310000023194us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000023194us-gaap:PerformanceSharesMember2023-04-012023-06-3000000231942023-03-310000023194crk:SeniorNotesSixPointSevenFivePercentDueTwoThousandTwentyNineMember2024-04-012024-04-300000023194crk:OperatingLeaseCostsIncludedInProvedOilAndGasPropertiesMember2023-04-012023-06-300000023194crk:ShortTermDrillingRigCostsIncludedInNaturalGasAndOilPropertiesMember2024-01-012024-06-3000000231942024-01-012024-03-310000023194us-gaap:CommonStockMember2024-03-310000023194us-gaap:RestrictedStockMember2024-06-300000023194us-gaap:RetainedEarningsMember2023-03-310000023194crk:WesternHaynesvilleMember2024-03-012024-03-310000023194us-gaap:NaturalGasProductionMember2024-01-012024-06-300000023194crk:GasServicesMember2024-04-012024-06-300000023194us-gaap:CommonStockMember2023-12-310000023194us-gaap:RetainedEarningsMember2023-06-300000023194us-gaap:MajorityShareholderMember2024-03-310000023194crk:PartnershipCostsToDrillAndOperateWellsAndOverheadFeesMembersrt:AffiliatedEntityMember2023-01-012023-06-3000000231942022-12-310000023194us-gaap:CommonStockMember2024-01-012024-03-310000023194us-gaap:CommonStockMember2023-04-012023-06-3000000231942024-03-310000023194us-gaap:CommonStockMember2024-04-012024-06-300000023194us-gaap:PerformanceSharesMember2023-01-012023-06-300000023194us-gaap:BaseRateMembersrt:MinimumMemberus-gaap:LineOfCreditMember2024-01-012024-06-300000023194srt:AffiliatedEntityMember2024-06-300000023194crk:NaturalGasPriceDerivativesMember2023-04-012023-06-300000023194us-gaap:OilAndCondensateMember2023-04-012023-06-300000023194crk:ShortTermDrillingRigCostsIncludedInNaturalGasAndOilPropertiesMember2023-01-012023-06-300000023194crk:NaturalGasSwapContractsMembercrk:SwapContractsForYearOneMember2024-01-012024-06-300000023194crk:SeniorNotesSixPointSevenFivePercentDueTwoThousandTwentyNineMemberus-gaap:FairValueInputsLevel1Member2023-12-3100000231942023-01-012023-06-300000023194us-gaap:NoncontrollingInterestMember2024-06-300000023194crk:NaturalGasPriceDerivativesMember2024-01-012024-06-300000023194crk:SeniorNotesSixPointSevenFivePercentDueTwoThousandTwentyNineMember2024-04-300000023194us-gaap:PerformanceSharesMember2024-06-300000023194crk:VariableLeaseCostsIncludedInProvedOilAndGasPropertiesMember2024-01-012024-06-3000000231942024-04-012024-06-300000023194crk:NaturalGasPriceDerivativesMember2024-04-012024-06-300000023194us-gaap:RetainedEarningsMember2024-04-012024-06-300000023194crk:NaturalGasSwapContractsMember2024-06-300000023194crk:NaturalGasAndOilSalesMember2024-04-012024-06-300000023194us-gaap:BaseRateMembersrt:MaximumMemberus-gaap:LineOfCreditMember2024-01-012024-06-300000023194crk:LeaseOperatingExpenseMember2023-04-012023-06-300000023194us-gaap:RestrictedStockMember2024-02-012024-02-290000023194us-gaap:AdditionalPaidInCapitalMember2023-06-300000023194crk:NaturalGasPriceDerivativesNonCurrentLiabilityMember2024-06-300000023194crk:LeaseOperatingExpenseMember2024-01-012024-06-300000023194crk:NaturalGasSwapContractsMember2024-01-012024-06-300000023194us-gaap:CommonStockMember2022-12-310000023194crk:NaturalGasSwapContractsMembercrk:SwapContractsForYearTwoMember2024-01-012024-06-300000023194us-gaap:PerformanceSharesMember2024-02-012024-02-290000023194crk:NaturalGasSwapContractsMembercrk:SwapContractsForYearThreeMember2024-01-012024-06-300000023194us-gaap:RetainedEarningsMember2024-01-012024-03-310000023194crk:CollarContractOneForYearThreeMembercrk:NaturalGasCollarContractTwoMember2024-01-012024-06-300000023194us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000023194crk:ShortTermDrillingRigCostsIncludedInNaturalGasAndOilPropertiesMember2024-04-012024-06-300000023194us-gaap:PerformanceSharesMember2024-04-012024-06-300000023194crk:SeniorNotesSixPointSevenFivePercentDueTwoThousandTwentyNineMemberus-gaap:FairValueInputsLevel1Member2024-06-300000023194crk:ShortTermDrillingRigCostsIncludedInNaturalGasAndOilPropertiesMember2023-04-012023-06-300000023194crk:NaturalGasSwapContractsMembercrk:SwapContractsForYearThreeMember2024-06-300000023194us-gaap:PerformanceSharesMember2024-01-012024-06-3000000231942024-07-310000023194crk:NaturalGasPriceDerivativesCurrentAssetMember2024-06-300000023194us-gaap:CommonStockMember2023-06-300000023194us-gaap:RestrictedStockMember2024-01-012024-06-3000000231942023-06-300000023194us-gaap:AdditionalPaidInCapitalMember2024-06-300000023194us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000023194us-gaap:AdditionalPaidInCapitalMember2023-03-310000023194crk:PartnershipCostsToDrillAndOperateWellsAndOverheadFeesMembersrt:AffiliatedEntityMember2024-04-012024-06-300000023194us-gaap:RetainedEarningsMember2023-01-012023-03-310000023194us-gaap:AdditionalPaidInCapitalMember2024-03-310000023194srt:MaximumMemberus-gaap:LineOfCreditMember2024-01-012024-06-300000023194crk:VariableLeaseCostsIncludedInProvedOilAndGasPropertiesMember2024-04-012024-06-300000023194us-gaap:RestrictedStockMember2023-12-310000023194us-gaap:LineOfCreditMember2023-12-310000023194crk:LeaseOperatingExpenseMember2023-01-012023-06-300000023194crk:NaturalGasAndOilSalesMember2024-01-012024-06-3000000231942024-01-012024-06-300000023194us-gaap:FairValueInputsLevel1Membercrk:SeniorNotesFivePointEightSevenFivePercentDueTwoThousandThirtyMember2023-12-310000023194us-gaap:RetainedEarningsMember2023-04-012023-06-300000023194us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000023194us-gaap:AdditionalPaidInCapitalMember2022-12-3100000231942024-04-012024-04-300000023194us-gaap:NoncontrollingInterestMember2023-12-310000023194us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300000023194srt:AffiliatedEntityMember2023-12-310000023194crk:NaturalGasPriceDerivativesMember2023-01-012023-06-300000023194crk:SeniorNotesSixPointSevenFivePercentDueTwoThousandTwentyNineMember2024-06-300000023194crk:CollarContractOneForYearTwoMembercrk:NaturalGasCollarContractTwoMember2024-06-300000023194us-gaap:RetainedEarningsMember2022-12-310000023194crk:DrillingRigContractMember2024-01-012024-06-300000023194us-gaap:NaturalGasProductionMember2023-04-012023-06-300000023194srt:MaximumMember2024-01-012024-06-300000023194us-gaap:MajorityShareholderMember2024-03-012024-03-310000023194us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300000023194crk:VariableLeaseCostsIncludedInProvedOilAndGasPropertiesMember2023-01-012023-06-300000023194us-gaap:OilAndCondensateMember2023-01-012023-06-300000023194us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300000023194crk:LeaseOperatingExpenseMember2024-04-012024-06-300000023194crk:OperatingLeaseCostsIncludedInProvedOilAndGasPropertiesMember2023-01-012023-06-300000023194crk:OperatingLeaseCostsIncludedInProvedOilAndGasPropertiesMember2024-04-012024-06-300000023194crk:PartnershipCostsToDrillAndOperateWellsAndOverheadFeesMembersrt:AffiliatedEntityMember2023-04-012023-06-300000023194us-gaap:NaturalGasProductionMember2023-01-012023-06-300000023194crk:VariableLeaseCostsIncludedInProvedOilAndGasPropertiesMember2023-04-012023-06-300000023194crk:NaturalGasCollarContractTwoMember2024-06-300000023194us-gaap:OilAndCondensateMember2024-04-012024-06-300000023194crk:SecuredOvernightFinancingRateSOFRMembersrt:MinimumMemberus-gaap:LineOfCreditMember2024-01-012024-06-300000023194us-gaap:CommonStockMember2023-03-310000023194us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300000023194crk:NaturalGasAndOilSalesMember2023-04-012023-06-300000023194crk:NaturalGasCollarContractTwoMember2024-01-012024-06-300000023194crk:GasServicesMember2024-01-012024-06-300000023194srt:AffiliatedEntityMember2024-01-012024-06-300000023194srt:MinimumMemberus-gaap:LineOfCreditMember2024-01-012024-06-300000023194us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000023194crk:NaturalGasSwapContractsMembercrk:SwapContractsForYearTwoMember2024-06-300000023194us-gaap:RetainedEarningsMember2023-12-3100000231942023-12-310000023194us-gaap:RetainedEarningsMember2024-06-300000023194us-gaap:NaturalGasProductionMember2024-04-012024-06-30iso4217:USDutr:Mcfcrk:Contractxbrli:pureiso4217:USDxbrli:sharescrk:Productutr:MMBTUxbrli:sharescrk:Acresiso4217:USD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 001-03262

 

COMSTOCK RESOURCES, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

94-1667468

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

5300 Town and Country Blvd., Suite 500, Frisco, Texas 75034

(Address of principal executive offices)

Telephone No.: (972) 668-8800

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.50 (per share)

CRK

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated ☐

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

The number of shares outstanding of the registrant's common stock, par value $0.50, as of July 31, 2024 was 292,260,645.

 

 


 

COMSTOCK RESOURCES, INC.

QUARTERLY REPORT

For the Quarter Ended June 30, 2024

INDEX

 

 

 

 

 

 

Page

PART I. Financial Information

 

Item 1. Financial Statements (Unaudited):

 

Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023

4

Consolidated Statements of Operations – for the three months and six months ended June 30, 2024 and 2023

5

Consolidated Statements of Stockholders' Equity – for the three months and six months ended June 30, 2024 and 2023

6

Consolidated Statements of Cash Flows – for the six months ended June 30, 2024 and 2023

7

Notes to Consolidated Financial Statements

8

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3. Quantitative and Qualitative Disclosure About Market Risk

23

Item 4. Controls and Procedures

23

PART II. Other Information

 

Item 1. Legal Proceedings

24

Item 1A. Risk Factors

24

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

24

Item 3. Defaults upon Senior Securities

24

Item 4. Mine Safety Disclosures

24

Item 5. Other Information

24

Item 6. Exhibits

24

SIGNATURES

25

 

2


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PART 1 — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3


 

COMSTOCK RESOURCES, INC.

CONSOLIDATED BALANCE SHEETS

 

 

As of

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(Unaudited)

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

19,270

 

 

$

16,669

 

Accounts receivable:

 

 

 

 

 

 

Natural gas and oil sales and gas services

 

 

113,413

 

 

 

166,639

 

Joint interest operations

 

 

30,902

 

 

 

48,704

 

From affiliates

 

 

10,884

 

 

 

16,087

 

Derivative financial instruments

 

 

79,649

 

 

 

126,775

 

Other current assets

 

 

69,289

 

 

 

86,619

 

Total current assets

 

 

323,407

 

 

 

461,493

 

Property and equipment:

 

 

 

 

 

 

Natural gas and oil properties, successful efforts method:

 

 

 

 

 

 

Proved

 

 

7,617,670

 

 

 

7,126,519

 

Unproved

 

 

408,705

 

 

 

343,419

 

Other

 

 

79,841

 

 

 

62,382

 

Accumulated depreciation, depletion and amortization

 

 

(2,531,599

)

 

 

(2,147,549

)

Net property and equipment

 

 

5,574,617

 

 

 

5,384,771

 

Goodwill

 

 

335,897

 

 

 

335,897

 

Operating lease right-of-use assets

 

 

90,604

 

 

 

71,462

 

 

$

6,324,525

 

 

$

6,253,623

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Accounts payable

 

$

377,909

 

 

$

523,260

 

Accrued costs

 

 

139,414

 

 

 

134,466

 

Operating leases

 

 

34,952

 

 

 

23,765

 

Total current liabilities

 

 

552,275

 

 

 

681,491

 

Long-term debt

 

 

2,856,045

 

 

 

2,640,391

 

Deferred income taxes

 

 

415,604

 

 

 

470,035

 

Derivative financial instruments

 

 

47,366

 

 

 

 

Long-term operating leases

 

 

55,621

 

 

 

47,742

 

Reserve for future abandonment costs

 

 

31,709

 

 

 

30,773

 

Total liabilities

 

 

3,958,620

 

 

 

3,870,432

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock—$0.50 par, 400,000,000 shares authorized, 292,260,645
    and
278,429,463 shares issued and outstanding at June 30, 2024
    and December 31, 2023, respectively

 

 

146,130

 

 

 

139,214

 

Additional paid-in capital

 

 

1,358,549

 

 

 

1,260,930

 

Accumulated earnings

 

 

815,639

 

 

 

958,270

 

Total stockholders' equity attributable to Comstock

 

 

2,320,318

 

 

 

2,358,414

 

Noncontrolling interest

 

 

45,587

 

 

 

24,777

 

Total stockholders' equity

 

 

2,365,905

 

 

 

2,383,191

 

 

$

6,324,525

 

 

$

6,253,623

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

4


 

COMSTOCK RESOURCES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands, except per share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

216,527

 

 

$

228,892

 

 

$

503,610

 

 

$

606,924

 

Oil sales

 

 

1,074

 

 

 

860

 

 

 

1,950

 

 

 

2,802

 

Total natural gas and oil sales

 

 

217,601

 

 

 

229,752

 

 

 

505,560

 

 

 

609,726

 

Gas services

 

 

29,229

 

 

 

58,459

 

 

 

77,042

 

 

 

168,063

 

Total revenues

 

 

246,830

 

 

 

288,211

 

 

 

582,602

 

 

 

777,789

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Production and ad valorem taxes

 

 

19,244

 

 

 

19,599

 

 

 

37,152

 

 

 

34,505

 

Gathering and transportation

 

 

49,361

 

 

 

45,395

 

 

 

96,460

 

 

 

90,969

 

Lease operating

 

 

34,805

 

 

 

34,031

 

 

 

69,877

 

 

 

68,861

 

Exploration

 

 

 

 

 

 

 

 

 

 

 

1,775

 

Depreciation, depletion and amortization

 

 

194,242

 

 

 

140,177

 

 

 

384,931

 

 

 

274,160

 

Gas services

 

 

31,494

 

 

 

55,390

 

 

 

80,174

 

 

 

156,685

 

General and administrative

 

 

10,177

 

 

 

10,038

 

 

 

19,348

 

 

 

22,406

 

Loss (gain) on sale of assets

 

 

 

 

 

648

 

 

 

 

 

 

(125

)

Total operating expenses

 

 

339,323

 

 

 

305,278

 

 

 

687,942

 

 

 

649,236

 

Operating income (loss)

 

 

(92,493

)

 

 

(17,067

)

 

 

(105,340

)

 

 

128,553

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) from derivative financial instruments

 

 

(25,252

)

 

 

(4,495

)

 

 

14,055

 

 

 

61,914

 

Other income

 

 

322

 

 

 

598

 

 

 

653

 

 

 

1,058

 

Interest expense

 

 

(51,932

)

 

 

(39,188

)

 

 

(101,489

)

 

 

(77,458

)

Total other income (expenses)

 

 

(76,862

)

 

 

(43,085

)

 

 

(86,781

)

 

 

(14,486

)

Income (loss) before income taxes

 

 

(169,355

)

 

 

(60,152

)

 

 

(192,121

)

 

 

114,067

 

(Provision for) benefit from income taxes

 

 

46,106

 

 

 

14,446

 

 

 

54,398

 

 

 

(25,270

)

Net income (loss)

 

 

(123,249

)

 

 

(45,706

)

 

 

(137,723

)

 

 

88,797

 

Net income attributable to noncontrolling interest

 

 

(3,061

)

 

 

 

 

 

(4,908

)

 

 

 

Net income (loss) available to Comstock

 

$

(126,310

)

 

$

(45,706

)

 

$

(142,631

)

 

$

88,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.43

)

 

$

(0.17

)

 

$

(0.49

)

 

$

0.32

 

Diluted

 

$

(0.43

)

 

$

(0.17

)

 

$

(0.49

)

 

$

0.32

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

289,670

 

 

 

276,669

 

 

 

283,816

 

 

 

276,610

 

Diluted

 

 

289,670

 

 

 

276,669

 

 

 

283,816

 

 

 

276,610

 

Dividends per share

 

$

 

 

$

0.125

 

 

$

 

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

5


 

COMSTOCK RESOURCES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited)

 

 

 

 

Common
Shares

 

 

Common
Stock-
Par Value

 

 

Additional
Paid-in
Capital

 

 

Accumulated
Earnings

 

 

Noncontrolling Interest

 

 

Total

 

 

(In thousands)

 

Balance at January 1, 2023

 

 

277,517

 

 

$

138,759

 

 

$

1,253,417

 

 

$

886,138

 

 

$

 

 

$

2,278,314

 

Stock-based compensation

 

 

(7

)

 

 

(4

)

 

 

2,050

 

 

 

 

 

 

 

 

 

2,046

 

Net income

 

 

 

 

 

 

 

 

 

 

 

134,503

 

 

 

 

 

 

134,503

 

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(34,688

)

 

 

 

 

 

(34,688

)

Balance at March 31, 2023

 

 

277,510

 

 

$

138,755

 

 

$

1,255,467

 

 

$

985,953

 

 

$

 

 

$

2,380,175

 

Stock-based compensation

 

 

983

 

 

 

491

 

 

 

(85

)

 

 

 

 

 

 

 

 

406

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(45,706

)

 

 

 

 

 

(45,706

)

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(34,689

)

 

 

 

 

 

(34,689

)

Balance at June 30, 2023

 

 

278,493

 

 

$

139,246

 

 

$

1,255,382

 

 

$

905,558

 

 

$

 

 

$

2,300,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2024

 

 

278,430

 

 

$

139,214

 

 

$

1,260,930

 

 

$

958,270

 

 

$

24,777

 

 

$

2,383,191

 

Stock-based compensation

 

 

1,272

 

 

 

637

 

 

 

2,778

 

 

 

 

 

 

 

 

 

3,415

 

Issuance of common stock

 

 

12,500

 

 

 

6,250

 

 

 

94,200

 

 

 

 

 

 

 

 

 

100,450

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

(16,321

)

 

 

1,847

 

 

 

(14,474

)

Contributions from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,000

 

 

 

6,000

 

Balance at March 31, 2024

 

 

292,202

 

 

$

146,101

 

 

$

1,357,908

 

 

$

941,949

 

 

$

32,624

 

 

$

2,478,582

 

Stock-based compensation

 

 

59

 

 

 

29

 

 

 

680

 

 

 

 

 

 

 

 

 

709

 

Stock issuance costs

 

 

 

 

 

 

 

 

(39

)

 

 

 

 

 

 

 

 

(39

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

(126,310

)

 

 

3,061

 

 

 

(123,249

)

Contributions from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,000

 

 

 

11,000

 

Distribution to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,098

)

 

 

(1,098

)

Balance at June 30, 2024

 

 

292,261

 

 

$

146,130

 

 

$

1,358,549

 

 

$

815,639

 

 

$

45,587

 

 

$

2,365,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

6


 

COMSTOCK RESOURCES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$

(137,723

)

 

$

88,797

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Deferred income taxes

 

 

(54,431

)

 

 

25,270

 

Gain on sale of assets

 

 

 

 

 

(125

)

Depreciation, depletion and amortization

 

 

384,931

 

 

 

274,160

 

Gain on derivative financial instruments

 

 

(14,055

)

 

 

(61,914

)

Cash settlements of derivative financial instruments

 

 

108,547

 

 

 

65,877

 

Amortization of debt discount and issuance costs

 

 

5,383

 

 

 

3,991

 

Stock-based compensation

 

 

7,497

 

 

 

4,351

 

Decrease in accounts receivable

 

 

76,231

 

 

 

316,210

 

Decrease in other current assets

 

 

4,846

 

 

 

1,201

 

Increase (decrease) in accounts payable and accrued expenses

 

 

(126,112

)

 

 

56

 

Net cash provided by operating activities

 

 

255,114

 

 

 

717,874

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Capital expenditures and acquisitions

 

 

(588,208

)

 

 

(743,858

)

Prepaid drilling costs

 

 

12,484

 

 

 

(8,624

)

Proceeds from sales of assets

 

 

 

 

 

41,295

 

Net cash used for investing activities

 

 

(575,724

)

 

 

(711,187

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Borrowings on bank credit facility

 

 

430,000

 

 

 

160,000

 

Repayments of bank credit facility

 

 

(585,000

)

 

 

(140,000

)

Issuance of Senior Notes

 

 

372,000

 

 

 

 

Issuance of common stock

 

 

100,450

 

 

 

 

Common stock dividends paid

 

 

 

 

 

(69,377

)

Debt and stock issuance costs

 

 

(6,768

)

 

 

(144

)

Income tax withholdings on equity awards

 

 

(3,373

)

 

 

(1,899

)

Contributions from noncontrolling interest

 

 

17,000

 

 

 

 

Distribution to noncontrolling interest

 

 

(1,098

)

 

 

 

Net cash provided by (used for) financing activities

 

 

323,211

 

 

 

(51,420

)

Net increase (decrease) in cash and cash equivalents

 

 

2,601

 

 

 

(44,733

)

Cash and cash equivalents, beginning of period

 

 

16,669

 

 

 

54,652

 

Cash and cash equivalents, end of period

 

$

19,270

 

 

$

9,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these statements.

7


COMSTOCK RESOURCES, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2024

(Unaudited)

 

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

These unaudited consolidated financial statements include the accounts of Comstock Resources, Inc. and its wholly-owned subsidiaries (collectively, "Comstock" or the "Company"). In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position of Comstock as of June 30, 2024, and the related results of operations and cash flows for the periods being presented. Net income (loss) and comprehensive income (loss) are the same in all periods presented. All adjustments are of a normal recurring nature unless otherwise disclosed.

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to those rules and regulations, although Comstock believes that the disclosures made are adequate to make the information presented not misleading. These unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in Comstock's Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the period through June 30, 2024 are not necessarily an indication of the results expected for the full year.

Pinnacle Gas Services ("PGS") is a joint venture entity formed by the Company and an affiliate of Quantum Capital Solutions. PGS provides gathering and treating services for natural gas production in the Company's Western Haynesville area. Comstock directs the activities that most significantly impact the performance of PGS and has the obligation to absorb losses or right to receive benefits that could potentially be significant to PGS. Accordingly, Comstock is considered the primary beneficiary and consolidates the assets, liabilities and results of operations of PGS in the accompanying consolidated financial statements. PGS assets that cannot be used by Comstock for general corporate purposes include $71.4 million and $54.9 million of other property and equipment as of June 30, 2024 and December 31, 2023, respectively. Other PGS assets that cannot be used by Comstock and PGS liabilities for which creditors do not have recourse to Comstock's assets are not material to the Company's consolidated financial statements. The portions of PGS net income and stockholders' equity not attributable to Comstock's controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of operations and statements of stockholders' equity.

Other Current Assets

Other current assets at June 30, 2024 and December 31, 2023 consisted of the following:

 

 

As of

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(In thousands)

 

Prepaid drilling costs

 

$

57,640

 

 

$

70,124

 

Income tax receivable

 

 

4,625

 

 

 

8,312

 

Production tax refunds receivable

 

 

4,915

 

 

 

5,745

 

Prepaid expenses

 

 

2,109

 

 

 

2,438

 

 

$

69,289

 

 

$

86,619

 

Property and Equipment

The Company follows the successful efforts method of accounting for its natural gas and oil properties. Costs incurred to acquire natural gas and oil leases and to drill and complete developmental wells are capitalized.

Exploratory well costs are initially capitalized as proved property in the consolidated balance sheets but charged to exploration expense if and when the well is determined not to have found commercial proved natural gas and oil reserves.

8


COMSTOCK RESOURCES, INC.

 

The changes in capitalized exploratory well costs are as follows:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Beginning capitalized exploratory well costs

 

$

58,034

 

 

$

30,557

 

 

$

96,233

 

 

$

867

 

Additions to exploratory well costs pending the determination of proved reserves

 

 

52,392

 

 

 

74,622

 

 

 

158,848

 

 

 

104,312

 

Determined to have found proved reserves

 

 

(40,626

)

 

 

(70,983

)

 

 

(185,281

)

 

 

(70,983

)

Ending capitalized exploratory well costs

 

$

69,800

 

 

$

34,196

 

 

$

69,800

 

 

$

34,196

 

As of June 30, 2024 and December 31, 2023, the Company had no exploratory wells for which costs have been capitalized for a period greater than one year.

The Company assesses the need for an impairment of the capitalized costs for its proved natural gas and oil properties on a property basis. No impairments were recognized to adjust the carrying value of the Company's proved natural gas and oil properties during any of the periods presented. Unproved natural gas and oil properties are also periodically assessed and any impairment in value is charged to expense. The costs related to unproved properties are transferred to proved natural gas and oil properties and amortized on an equivalent unit-of-production basis when they are reflected in proved natural gas and oil reserves.

The Company determines the fair value of its natural gas and oil properties using a discounted cash flow model and proved and risk-adjusted probable natural gas and oil reserves. Undrilled acreage can also be valued based on sales transactions in comparable areas. Significant Level 3 assumptions associated with the calculation of discounted future cash flows included in the cash flow model include management's outlook for natural gas and oil prices, production costs, capital expenditures, and future production as well as estimated proved natural gas and oil reserves and risk-adjusted probable natural gas and oil reserves. Management's natural gas and oil price outlook is developed based on third-party longer-term price forecasts as of each measurement date. The expected future net cash flows are discounted using an appropriate discount rate in determining a property's fair value.

It is reasonably possible that the Company's estimates of undiscounted future net cash flows attributable to its natural gas and oil properties may change in the future. The primary factors that may affect estimates of future cash flows include future adjustments, both positive and negative, to proved and appropriate risk-adjusted probable natural gas and oil reserves, results of future drilling activities, future prices for natural gas and oil, and increases or decreases in production and capital costs. As a result of these changes, there may be future impairments in the carrying values of these or other properties.

Goodwill

The Company had goodwill of $335.9 million as of June 30, 2024 that was recorded in 2018. The Company is not required to amortize goodwill as a charge to earnings; however, the Company is required to conduct an annual review of goodwill for impairment. The Company performs an annual assessment of goodwill on October 1 of each year and performs interim assessments if indicators of impairment are present. If the carrying value of goodwill exceeds the fair value, an impairment charge would be recorded for the difference between fair value and carrying value.

Leases

The Company has right-of-use lease assets of $90.6 million related to its corporate office, certain office equipment, vehicles and drilling rigs with corresponding short-term and long-term liabilities. The value of the lease assets and liabilities are determined based upon discounted future minimum cash flows contained within each of the respective contracts. The Company determines if contracts contain a lease at inception of the contract. To the extent that contract terms representing a lease are identified, leases are identified as being either an operating lease or a finance-type lease. Comstock currently has no finance-type leases. Right-of-use lease assets representing the Company's right to use an underlying asset for the lease term and the related lease liabilities represent our obligation to make lease payments under the terms of the contracts. Short-term leases that have an initial term of one year or less are not capitalized; however, amounts paid for those leases are included as part of its lease cost disclosures. Short-term lease costs exclude expenses related to leases with a lease term of one month or less. Leases for the right to explore for and develop natural gas and oil reserves and the related rights to use the land associated with those leases are reflected as natural gas and oil properties.

Comstock contracts for a variety of equipment used in its natural gas and oil exploration and development activities. Contract terms for this equipment vary broadly, including the contract duration, pricing, scope of services included along with the equipment, cancellation terms, and rights of substitution, among others. The Company's drilling and completion operations routinely change due to changes in commodity prices, demand for natural gas and oil, and the overall operating and economic environment. Accordingly,

9


COMSTOCK RESOURCES, INC.

 

Comstock manages the terms of its contracts for drilling rigs and completion equipment so as to allow for maximum flexibility in responding to these changing conditions. The Company's hydraulic fracturing fleet contracts are on terms of less than one year and include rights of substitution. The Company has three drilling rig contracts with a three year term with options to extend the term by mutual agreement at mutually acceptable terms or terminate the contracts at any time without default by the lessor. The Company's other drilling rig contracts are presently either for periods of less than one year, or they are on terms that provide for cancellation with 30 or 45 days advance notice without a specified expiration date. The Company has elected not to recognize right-of-use lease assets for contracts less than one year. The costs associated with drilling and completion operations are accounted for under the successful efforts method, which generally require that these costs be capitalized as part of our proved natural gas and oil properties on our balance sheet unless they are incurred on exploration wells that are unsuccessful, in which case they are charged to exploration expense.

Lease costs recognized during the three months and six months ended June 30, 2024 and 2023 were as follows:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Operating lease cost included in general and administrative expense

 

$

421

 

 

$

444

 

 

$

840

 

 

$

889

 

Operating lease cost included in lease operating expense

 

 

566

 

 

 

502

 

 

 

1,088

 

 

 

1,010

 

Operating lease cost included in natural gas and oil properties

 

 

9,171

 

 

 

13,230

 

 

 

16,303

 

 

 

22,680

 

Variable lease cost (drilling rig and completion costs included in natural gas and oil properties)

 

 

848

 

 

 

3,301

 

 

 

3,365

 

 

 

5,062

 

Short-term lease cost (drilling rig costs included in natural gas and oil properties)

 

 

4,241

 

 

 

24,496

 

 

 

15,513

 

 

 

53,888

 

 

$

15,247

 

 

$

41,973

 

 

$

37,109

 

 

$

83,529

 

Cash payments for operating leases associated with right-of-use lease assets included in net cash provided by operating activities were $1.0 million and $0.9 million for the three months ended June 30, 2024 and 2023, respectively, and $1.9 million for both the six months ended June 30, 2024 and 2023, respectively. Cash payments for operating leases associated with right-of-use lease assets included in net cash used for investing activities were $14.3 million and $41.0 million for the three months ended June 30, 2024 and 2023, respectively, and $35.2 million and $81.6 million for the six months ended June 30, 2024 and 2023, respectively.

As of June 30, 2024 and December 31, 2023, the operating leases had a weighted-average term of 2.5 years and 2.9 years, respectively, and the weighted-average discount rate used to determine the present value of future operating lease payments was 7.3% and 7.2%, respectively. As of June 30, 2024, the Company also had expected future payments for short term leased drilling services of $2.6 million.

As of June 30, 2024, expected future payments related to contracts that contain operating leases were as follows:

 

(In thousands)

 

July 1 to December 31, 2024

 

$

20,313

 

2025

 

 

40,016

 

2026

 

 

33,950

 

2027

 

 

3,775

 

2028

 

 

1,560

 

Total lease payments

 

 

99,614

 

Imputed interest

 

 

(9,041

)

Total lease liability

 

$

90,573

 

 

10


COMSTOCK RESOURCES, INC.

 

Accrued Costs

Accrued costs at June 30, 2024 and December 31, 2023 consisted of the following:

 

As of

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(In thousands)

 

Accrued interest payable

 

$

60,669

 

 

$

54,912

 

Accrued transportation costs

 

 

31,153

 

 

 

32,294

 

Accrued drilling costs

 

 

21,508

 

 

 

35,876

 

Accrued income and other taxes

 

 

15,789

 

 

 

1,894

 

Accrued employee compensation

 

 

4,665

 

 

 

6,700

 

Accrued lease operating expenses

 

 

3,890

 

 

 

2,299

 

Other

 

 

1,740

 

 

 

491

 

 

$

139,414

 

 

$

134,466

 

Reserve for Future Abandonment Costs

Comstock's asset retirement obligations relate to future plugging and abandonment expenses on its natural gas and oil properties and disposal of other facilities. The following table summarizes the changes in Comstock's total estimated liability for such obligations during the periods presented:

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Reserve for future abandonment costs at beginning of period

 

$

30,773

 

 

$

29,114

 

New wells placed on production

 

 

87

 

 

 

67

 

Liabilities settled

 

 

(31

)

 

 

(42

)

Accretion expense

 

 

880

 

 

 

825

 

Reserve for future abandonment costs at end of period

 

$

31,709

 

 

$

29,964

 

Derivative Financial Instruments and Hedging Activities

All of the Company's derivative financial instruments are used for risk management purposes and, by policy, none are held for trading or speculative purposes. Comstock minimizes credit risk to counterparties of its derivative financial instruments through formal credit policies, monitoring procedures, and diversification. The Company is not required to provide any credit support to its counterparties other than cross collateralization with the assets securing its bank credit facility. None of the Company's derivative financial instruments involve payment or receipt of premiums. The Company classifies the fair value amounts of derivative financial instruments as net current or noncurrent assets or liabilities, whichever the case may be, by commodity contract. None of the Company's derivative contracts were designated as cash flow hedges. All of Comstock's natural gas derivative financial instruments are tied to the Henry Hub-NYMEX price index.

The Company had the following natural gas price derivative financial instruments at June 30, 2024:

 

 

Future Production Period

 

Six Months Ending
December 31, 2024

 

Year Ending
December 31, 2025

 

Year Ending
December 31, 2026

 

Total

Natural Gas Price Swap Contracts:

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

101,200,000

 

136,875,000

 

109,500,000

 

347,575,000

Average Price per MMBtu

 

$3.54

 

$3.51

 

$3.51

 

$3.52

Natural Gas Price Collar Contracts:

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

 

54,750,000

 

91,250,000

 

146,000,000

Average Price per MMBtu:

 

 

 

 

 

 

 

 

Average Ceiling

 

 

 

$3.80

 

$3.98

 

$3.92

Average Floor

 

 

 

$3.50

 

$3.50

 

$3.50

 

11


COMSTOCK RESOURCES, INC.

 

The classification of derivative financial instruments of assets or liabilities, consists of the following:

 

 

 

 

As of

 

Type

 

Consolidated Balance Sheet Location

 

June 30,
2024

 

 

December 31,
2023

 

 

 

 

(In thousands)

 

Asset Derivative Financial Instruments:

 

 

 

 

 

 

Natural gas price derivatives

 

Derivative Financial Instruments – current

 

$

79,649

 

 

$

126,775

 

Liability Derivative Financial Instruments:

 

 

 

 

 

 

Natural gas price derivatives

 

Derivative Financial Instruments – long-term

 

$

47,366

 

 

$

 

 

The Company recognized cash settlements and changes in the fair value of its derivative financial instruments as a single component of other income (expenses).

Gains and losses related to cash settlements and changes in the fair value recognized on the Company's derivative contracts recognized in the consolidated statement of operations were as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

Gain (loss) on Derivatives Recognized in Earnings

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Natural gas price derivatives

 

$

(25,252

)

 

$

(4,495

)

 

$

14,055

 

 

$

61,914

 

 

$

(25,252

)

 

$

(4,495

)

 

$

14,055

 

 

$

61,914

 

Stock-Based Compensation

Comstock accounts for employee stock-based compensation under the fair value method. Compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period and included in general and administrative expenses for awards of restricted stock and performance stock units ("PSUs") to the Company's employees and directors. The Company recognized $4.1 million and $2.3 million of stock-based compensation expense within general and administrative expenses related to awards of restricted stock and PSUs to its employees and directors during the three months ended June 30, 2024 and 2023, respectively, and $7.5 million and $4.4 million for the six months ended June 30, 2024 and 2023, respectively.

In February 2024, the Company granted an aggregate of 1,272,811 shares of restricted stock to its directors and employees, which were valued at $7.63 per share. In June 2024, the Company granted an aggregate of 43,173 shares of restricted stock to its directors, which were valued at $12.16 per share. As of June 30, 2024, Comstock had 2,091,087 shares of unvested restricted stock outstanding at a weighted average grant date fair value of $9.25 per share. Total unrecognized compensation cost related to unvested restricted stock grants of $17.8 million as of June 30, 2024 is expected to be recognized over a period of 2.1 years.

In February 2024, the Company granted an aggregate of 705,603 PSUs to its executive officers at a value of $9.69 per unit. As of June 30, 2024, Comstock had 1,290,755 PSUs outstanding with a weighted average grant date fair value of $13.21 per unit. The number of shares of common stock to be issued related to the PSUs is based on the Company's stock price performance as compared to its peers which could result in the issuance of anywhere from zero to 2,581,510 shares of common stock. Total unrecognized compensation cost related to these grants of $11.1 million as of June 30, 2024 is expected to be recognized over a period of 2.4 years.

Revenue Recognition

Comstock produces natural gas and oil and reports revenues separately for each of these two primary products in its statements of operations. Revenues are recognized upon the transfer of produced volumes to the Company's customers, who take control of the volumes and receive all the benefits of ownership upon delivery at designated sales points.

Gas services revenues represent sales of natural gas purchased for resale from unaffiliated third parties and fees received for gathering and treating services provided by PGS to third parties. Revenues are recognized upon completion of the gathering and treating of contracted natural gas volumes and delivery of purchased natural gas volumes to the Company's customers. Profits and losses earned from the gathering and treating of natural gas produced by the Company's natural gas wells are eliminated in consolidation. Revenues and expenses associated with natural gas purchased for resale are presented on a gross basis in the Company's consolidated statements of operations as the Company acts as the principal in the transaction by assuming the risks and rewards from ownership of the natural gas volumes purchased and the responsibility to deliver the natural gas volumes to their sales point.

12


COMSTOCK RESOURCES, INC.

 

All natural gas and oil and gas services revenues are subject to contracts that have commercial substance, contain specific pricing terms, and define the enforceable rights and obligations of both parties. These contracts typically provide for cash settlement within 25 days following each production month and are cancellable upon 30 days' notice by either party for oil and vary for natural gas based upon the terms set out in the confirmations between both parties. Prices for sales of natural gas and oil are generally based upon terms that are common in the oil and gas industry, including index or spot prices, location and quality differentials, as well as market supply and demand conditions. As a result, prices for natural gas and oil routinely fluctuate based on changes in these factors. Prices for gathering and treating services are generally fixed in nature but can vary due to the quality of the gas being treated. Each unit of production (thousand cubic feet of natural gas and barrel of crude oil) represents a separate performance obligation under the Company's contracts since each unit has economic benefit on its own and each is priced separately according to the terms of the contracts.

Comstock has elected to exclude all taxes from the measurement of transaction prices, and its revenues are reported net of royalties and exclude revenue interests owned by others because the Company acts as an agent when selling natural gas and oil, on behalf of royalty owners and working interest owners. Revenue is recorded in the month of production based on an estimate of the Company's share of volumes produced and prices realized. Gas services revenue is recorded in the month the services are performed and purchased gas is sold based on an estimate of natural gas volumes and contract prices. The Company recognizes any differences between estimates and actual amounts received in the month when payment is received. Historically, differences between estimated revenues and actual revenues received have not been significant. The amount of natural gas or oil sold may differ from the amount to which the Company is entitled based on its revenue interests in the properties. The Company did not have any significant imbalance positions at June 30, 2024 or December 31, 2023.

The Company recognized accounts receivable of $113.4 million and $166.6 million as of June 30, 2024 and December 31, 2023, respectively, from purchasers for contracts where performance obligations have been satisfied and an unconditional right to consideration exists.

Credit Losses

Substantially all of the Company's accounts receivable are due from either purchasers of natural gas and oil or participants in natural gas and oil wells for which the Company serves as the operator. Generally, operators of natural gas and oil wells have the right to offset future revenues against unpaid charges related to operated wells. Natural gas and oil sales are generally unsecured. Comstock assesses the collectability of its receivables based upon their age, the credit quality of the purchaser or participant and the potential for revenue offset. The Company has not had any significant credit losses in the past and believes its accounts receivable are fully collectible. Accordingly, no allowance for doubtful accounts has been recorded for the six months ended June 30, 2024 and 2023.

Income Taxes

Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates.

In recording deferred income tax assets, the Company considers whether it is more likely than not that its deferred income tax assets will be realized in the future. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those deferred income tax assets would be deductible. The Company believes that after considering all the available objective evidence, historical and prospective, with greater weight given to historical evidence, management is not able to determine that it is more likely than not that all of its deferred tax assets will be realized. As a result, the Company established valuation allowances for its deferred tax assets and U.S. federal and state net operating loss carryforwards that are not expected to be utilized due to the uncertainty of generating taxable income prior to the expiration of the carryforward periods. The Company will continue to assess the valuation allowances against deferred tax assets considering all available information obtained in future periods.

The following is an analysis of the consolidated income tax provision (benefit):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Current - State

 

$

37

 

 

$

(536

)

 

$

37

 

 

$

 

Deferred - Federal

 

 

(36,585

)

 

 

(12,414

)

 

 

(41,580

)

 

 

24,351

 

Deferred - State

 

 

(9,558

)

 

 

(1,496

)

 

 

(12,855

)

 

 

919

 

 

$

(46,106

)

 

$

(14,446

)

 

$

(54,398

)

 

$

25,270

 

 

13


COMSTOCK RESOURCES, INC.

 

The difference between the federal statutory rate of 21% and the effective tax rate is due to the following:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Tax at statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance on deferred tax assets

 

 

(0.4

)

 

 

(0.7

)

 

 

(0.3

)

 

 

1.1

 

State income taxes, net of federal benefit

 

 

6.4

 

 

 

3.8

 

 

 

7.4

 

 

 

(0.5

)

Nondeductible stock-based compensation

 

 

(0.9

)

 

 

(0.1

)

 

 

(1.0

)

 

 

0.6

 

Other

 

 

1.1

 

 

 

 

 

 

1.2

 

 

 

 

Effective tax rate

 

 

27.2

%

 

 

24.0

%

 

 

28.3

%

 

 

22.2

%

The Company's federal income tax returns for the years subsequent to December 31, 2019 remain subject to examination. The Company's income tax returns in major state income tax jurisdictions remain subject to examination for various periods subsequent to December 31, 2020. The Company is currently under examination with the state of Louisiana and believes that its significant filing positions are highly certain and that all of its other significant income tax filing positions and deductions would be sustained under audit or the final resolution would not have a material effect on the consolidated financial statements. Therefore, the Company has not established any significant reserves for uncertain tax positions.

Fair Value Measurements

The Company holds or has held certain financial assets and liabilities that are required to be measured at fair value. These include cash and cash equivalents held in bank accounts and derivative financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A three-level hierarchy is followed for disclosure to show the extent and level of judgment used to estimate fair value measurements:

Level 1 — Inputs used to measure fair value are unadjusted quoted prices that are available in active markets for the identical assets or liabilities as of the reporting date.

Level 2 — Inputs used to measure fair value, other than quoted prices included in Level 1, are either directly or indirectly observable as of the reporting date through correlation with market data, including quoted prices for similar assets and liabilities in active markets and quoted prices in markets that are not active. Level 2 also includes assets and liabilities that are valued using models or other pricing methodologies that do not require significant judgment since the input assumptions used in the models, such as interest rates and volatility factors, are corroborated by readily observable data from actively quoted markets for substantially the full term of the financial instrument.

Level 3 — Inputs used to measure fair value are unobservable inputs that are supported by little or no market activity and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management's estimates of market participant assumptions.

Fair Values – Reported

The following presents the carrying amounts and the fair values of the Company's financial instruments as of June 30, 2024 and December 31, 2023:

 

As of

 

 

June 30, 2024

 

 

December 31, 2023

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-based derivatives (1)

 

$

79,649

 

 

$

79,649

 

 

$

126,775

 

 

$

126,775

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-based derivatives (1)

 

$

47,366

 

 

$

47,366

 

 

$

 

 

$

 

Bank credit facility (2)

 

$

325,000

 

 

$

325,000

 

 

$

480,000

 

 

$

480,000

 

6.75% senior notes due 2029 (3)

 

$

1,601,667

 

 

$

1,567,104

 

 

$

1,229,018

 

 

$

1,138,208

 

5.875% senior notes due 2030 (3)

 

$

965,000

 

 

$

897,450

 

 

$

965,000

 

 

$

849,200

 

 

(1)
The Company's commodity-based derivatives are classified as Level 2 and measured at fair value using third party pricing services and other active markets or broker quotes that are readily available in the public markets.
(2)
The carrying value of our floating rate debt outstanding approximates fair value.
(3)
The fair value of the Company's fixed rate debt was based on quoted prices as of June 30, 2024 and December 31, 2023, respectively, a Level 1 measurement.

14


COMSTOCK RESOURCES, INC.

 

Earnings Per Share

Unvested restricted stock containing non-forfeitable rights to dividends are included in common stock outstanding and are considered to be participating securities and included in the computation of basic and diluted earnings per share pursuant to the two-class method. At June 30, 2024 and December 31, 2023, 2,091,087 and 1,429,084 shares of restricted stock, respectively, are included in common stock outstanding as such shares have a non-forfeitable right to participate in any dividends that might be declared and have the right to vote on matters submitted to the Company's stockholders.

Weighted average shares of unvested restricted stock outstanding were as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Unvested restricted stock

 

 

2,550

 

 

 

1,124

 

 

 

2,283

 

 

 

1,042

 

 

PSUs represent the right to receive a number of shares of the Company's common stock that may range from zero to up to two times the number of PSUs granted on the award date based on the achievement of certain performance measures during a performance period. The number of potentially dilutive shares related to PSUs is based on the number of shares, if any, which would be issuable at the end of the respective period, assuming that date was the end of the performance period. The treasury stock method is used to measure the dilutive effect of PSUs.

 

Weighted average unearned PSUs outstanding were as follows:

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2024

 

2023

 

2024

 

2023

 

(In thousands, except per unit amounts)

Weighted average PSUs

 

1,420

 

597

 

1,253

 

586

Weighted average grant date fair value per unit

 

$13.21

 

$15.92

 

$13.21

 

$15.92

 

Basic and diluted income (loss) per share for the three months and six months ended June 30, 2024 and 2023 were determined as follows:

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

(In thousands, except per share amounts)

 

Net loss attributable to common stock

 

$

(123,249

)

 

 

 

 

 

 

 

$

(45,706

)

 

 

 

 

 

 

Income allocable to unvested restricted shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss attributable to common stock

 

 

(123,249

)

 

 

289,670

 

 

$

(0.43

)

 

 

(45,706

)

 

 

276,669

 

 

$

(0.17

)

Diluted loss attributable to common stock

 

$

(123,249

)

 

 

289,670

 

 

$

(0.43

)

 

$

(45,706

)

 

 

276,669

 

 

$

(0.17

)

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

Income

 

 

Shares

 

 

Per Share

 

 

(In thousands, except per share amounts)

 

Net income (loss) attributable to common stock

 

$

(137,723

)

 

 

 

 

 

 

 

$

88,797

 

 

 

 

 

 

 

Income allocable to unvested restricted shares

 

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

 

 

 

 

Basic income (loss) attributable to common stock

 

 

(137,723

)

 

 

283,816

 

 

$

(0.49

)

 

 

88,724

 

 

 

276,610

 

 

$

0.32

 

Diluted income (loss) attributable to common stock

 

$

(137,723

)

 

 

283,816

 

 

$

(0.49

)

 

$

88,724

 

 

 

276,610

 

 

$

0.32

 

 

None of the Company's participating securities participate in losses and as such are excluded from the computation of basic earnings per share during periods of net losses.

15


COMSTOCK RESOURCES, INC.

 

Supplementary Information with Respect to the Consolidated Statements of Cash Flows

Cash payments made for interest and income taxes and other non-cash investing activities for the six months ended June 30, 2024 and 2023, respectively, were as follows:

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Cash payments for:

 

 

 

 

 

 

Interest payments

 

$

90,349

 

 

$

73,957

 

Income tax payments

 

$

37

 

 

$

29,182

 

Non-cash investing activities include:

 

 

 

 

 

 

Decrease in accrued capital expenditures

 

$

(14,368

)

 

$

(29,046

)

Liabilities assumed in exchange for right-of-use lease assets

 

$

34,196

 

 

$

124,383

 

Recent Accounting Pronouncements

In November 2023, the FASB issued Accounting Standards Update ("ASU") 2023-07 "Segment Reporting–Improvements to Reportable Segment Disclosures". ASU 2023-07 requires additional disclosures about a public entity's reportable segments, including requiring all annual disclosures of reportable segment's profit or loss and assets during interim periods, identifying the title and position of an entity's chief operating decision maker ("CODM"), disclosing significant expenses regularly provided to the CODM that are included in each reported measure of segment profit or loss, and disclosing additional measures of profit or loss used by the CODM in deciding how to allocate resources. The update is effective for public entities for fiscal years beginning after December 15, 2023, and interim and fiscal years beginning after December 15, 2024. ASU 2023-07 will not have an impact on the Company's reported results of operations, financial position or liquidity but will have an impact on the Company's financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09 "Improvements to Income Tax Disclosures". ASU 2023-09 requires additional disclosures around effective tax rates and cash income taxes paid and is effective for public entities for annual periods beginning after December 15, 2024. ASU 2023-07 will not have an impact on the Company's reported results of operations, financial position or liquidity but will have an impact on the Company's financial statement disclosures.

(2) ACQUISITION

In March 2024, the Company acquired approximately 189,000 net undeveloped acres in its Western Haynesville area from an unaffiliated third party for $50.0 million, which was accounted for as an asset acquisition.

(3) LONG-TERM DEBT

At June 30, 2024, long-term debt was comprised of the following:

 

 

(In thousands)

 

6.75% Senior Notes due 2029:

 

 

 

Principal

 

$

1,623,880

 

Discount, net of amortization

 

 

(22,213

)

5.875% Senior Notes due 2030:

 

 

 

Principal

 

 

965,000

 

Bank Credit Facility:

 

 

 

Principal

 

 

325,000

 

Debt issuance costs, net of amortization

 

 

(35,622

)

 

$

2,856,045

 

As of June 30, 2024, the Company had $325.0 million outstanding under a bank credit facility. Aggregate commitments under the bank credit facility are $1.5 billion, which matures on November 15, 2027. Borrowings under the bank credit facility are subject to a borrowing base, which is currently set at $2.0 billion. The borrowing base is re-determined on a semi-annual basis and upon the occurrence of certain other events. Borrowings under the bank credit facility are secured by substantially all of the assets of the Company and its subsidiaries and bear interest at the Company's option, at either SOFR plus 1.75% to 2.75% or an alternate base rate plus 0.75% to 1.75%, in each case depending on the utilization of the borrowing base. The Company also pays a commitment fee of 0.375% to 0.5% on the unused portion of the borrowing base. The bank credit facility places certain restrictions upon the Company's and its subsidiaries' ability to, among other things, incur additional indebtedness, pay cash dividends, repurchase common stock, make certain loans,

16


COMSTOCK RESOURCES, INC.

 

investments and divestitures and redeem the senior notes. The only financial covenants are the maintenance of a leverage ratio of less than 3.5 to 1.0 and an adjusted current ratio of at least 1.0 to 1.0. The Company was in compliance with the covenants as of June 30, 2024.

In April 2024, the Company issued $400.0 million principal amount of 6.75% senior notes due 2029 ( the "New 2029 Notes") in a private placement and received net proceeds after offering costs and deducting the initial purchasers' discounts of $365.2 million, which were used to pay down the outstanding borrowings on the Company's bank credit facility. The New 2029 Notes have substantially identical terms as the Company's $1,223.9 million aggregate principal amount of 6.75% senior notes due 2029, which mature on March 1, 2029 and accrue interest at a rate of 6.75% per annum, payable semi-annually on March 1 and September 1 of each year.

(4) COMMON STOCK

In March 2024, the Company issued 12,500,000 shares of common stock in a private placement to two entities controlled by Comstock's majority stockholder, receiving proceeds of $100.5 million. Following the issuance, Comstock's majority stockholder's beneficial ownership in the Company increased to 67%.

(5) COMMITMENTS AND CONTINGENCIES

From time to time, the Company is involved in certain litigation that arises in the normal course of its operations. The Company records a loss contingency for these matters when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company does not believe the resolution of these matters will have a material effect on the Company's financial position, results of operations or cash flows and no material amounts are accrued relative to these matters at June 30, 2024 or 2023.

(6) RELATED PARTY TRANSACTIONS

Comstock operates natural gas and oil properties held by partnerships owned by its majority stockholder. The Company charges the partnerships for the costs incurred to drill, complete and produce wells, as well as drilling and operating overhead fees. Comstock also provides natural gas marketing services to the partnerships, including evaluating potential markets and providing hedging services, in return for a fee equal to $0.02 per Mcf for natural gas marketed. The Company received $0.3 million and $0.4 million for the three months ended June 30, 2024 and 2023, respectively, and $0.5 million and $0.7 million for the six months ended June 30, 2024 and 2023, respectively, for drilling, operating and marketing services provided to the partnerships. The fees received for the services are reflected as a reduction of general and administrative expenses in the accompanying consolidated statements of operations.

In connection with the operation of the wells, the Company had a $10.9 million and $16.1 million receivable from the partnerships at June 30, 2024 and December 31, 2023, respectively.

17


COMSTOCK RESOURCES, INC.

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report contains forward-looking statements that involve risks, uncertainties and assumptions that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 including those described under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023 (the "Annual Report"). Actual results may differ materially from those anticipated in our forward-looking statements due to many factors. The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this report and in our Annual Report.

Results of Operations

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(In thousands, except per unit amounts)

 

Net Production Data:

 

 

 

Natural gas (MMcf)

 

 

130,861

 

 

 

126,307

 

 

 

270,304

 

 

 

253,374

 

Oil (MBbls)

 

 

15

 

 

 

13

 

 

 

27

 

 

 

40

 

Natural gas equivalent (MMcfe)

 

 

130,949

 

 

 

126,386

 

 

 

270,464

 

 

 

253,612

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas sales

 

$

216,527

 

 

$

228,892

 

 

$

503,610

 

 

$

606,924

 

Oil sales

 

 

1,074

 

 

 

860

 

 

 

1,950

 

 

 

2,802

 

Total natural gas and oil sales

 

$

217,601

 

 

$

229,752

 

 

$

505,560

 

 

$

609,726

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Production and ad valorem taxes

 

$

19,244

 

 

$

19,599

 

 

$

37,152

 

 

$

34,505

 

Gathering and transportation

 

$

49,361

 

 

$

45,395

 

 

$

96,460

 

 

$

90,969

 

Lease operating

 

$

34,805

 

 

$

34,031

 

 

$

69,877

 

 

$

68,861

 

Exploration

 

$

 

 

$

 

 

$

 

 

$

1,775

 

Average Sales Price:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (per Mcf)

 

$

1.65

 

 

$

1.81

 

 

$

1.86

 

 

$

2.40

 

Oil (per Bbl)

 

$

71.60

 

 

$

66.15

 

 

$

72.22

 

 

$

70.05

 

Average equivalent (Mcfe)

 

$

1.66

 

 

$

1.82

 

 

$

1.87

 

 

$

2.40

 

Expenses ($ per Mcfe):

 

 

 

 

 

 

 

 

 

 

 

 

Production and ad valorem taxes

 

$

0.14

 

 

$

0.15

 

 

$

0.13

 

 

$

0.14

 

Gathering and transportation

 

$

0.38

 

 

$

0.36

 

 

$

0.36

 

 

$

0.36

 

Lease operating

 

$

0.27

 

 

$

0.27

 

 

$

0.26

 

 

$

0.27

 

Gas Services:

 

 

 

 

 

 

 

 

 

 

 

 

Gas services revenue

 

$

29,229

 

 

$

58,459

 

 

$

77,042

 

 

$

168,063

 

Gas services expense

 

$

31,494

 

 

$

55,390

 

 

$

80,174

 

 

$

156,685

 

 

Revenues –

Natural gas and oil sales of $217.6 million for the second quarter of 2024 decreased by $12.2 million (5%) as compared to $229.8 million for the second quarter of 2023. The decrease was primarily due to a decrease in the average natural gas price realized in the second quarter of 2024 of 9% as compared with the same period in 2023. Our natural gas production for the second quarter of 2024 increased 4% to 130.9 billion cubic feet ("Bcf") (1.4 Bcf per day) and was sold at an average price of $1.65 per thousand cubic feet ("Mcf"). Natural gas production for the second quarter of 2023 was 126.3 Bcf (1.4 Bcf per day) and was sold at an average price of $1.81 per Mcf.

Natural gas and oil sales of $505.6 million for the six months ended June 30, 2024 decreased by $104.2 million (17%) as compared to $609.7 million for the six months ended June 30, 2023, which was also primarily due to lower natural gas prices (23%) during the first six months of 2024 as compared with 2023 prices. Our natural gas production for the first six months of 2024 increased 7% to 270.3 Bcf (1.5 Bcf per day), and was sold at an average price of $1.86 per Mcf as compared to 253.4 Bcf (1.4 Bcf per day) sold at an average price of $2.40 in the first six months of 2023.

18


COMSTOCK RESOURCES, INC.

 

We utilize natural gas price derivative financial instruments to manage our exposure to changes in prices of natural gas and to protect returns on investment from our drilling activities. The following table presents our natural gas prices before and after the effect of cash settlements of our derivative financial instruments:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Average Realized Natural Gas Price:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, per Mcf

 

$

1.65

 

 

$

1.81

 

 

$

1.86

 

 

$

2.40

 

Cash settlements on derivative financial instruments, per Mcf

 

 

0.47

 

 

 

0.44

 

 

 

0.40

 

 

 

0.26

 

Price per Mcf, including cash settlements on derivative financial instruments

 

$

2.12

 

 

$

2.25

 

 

$

2.26

 

 

$

2.66

 

 

Gas service revenues of $29.2 million decreased $29.2 million (50%) for the second quarter of 2024 from $58.5 million in the second quarter of 2023. Gas service revenues of $77.0 million decreased $91.0 million (54%) for the first six months of 2024 from $168.1 million for the first six months of 2023. The decreases were primarily due to lower natural gas prices related to sales of natural gas purchased to utilize our excess transport capacity.

Costs and Expenses –

Our production and ad valorem taxes decreased $0.4 million (2%) to $19.2 million for the second quarter of 2024 from $19.6 million in the second quarter of 2023. The decrease was primarily due to lower production taxes in Texas from lower natural gas and oil sales. Production and ad valorem taxes increased $2.6 million (8%) to $37.2 million for the first six months of 2024 from $34.5 million in the first six months of 2023. The increase was attributable to the increase in production in 2024 and an increase in Louisiana production tax and ad valorem tax rates, partially offset by lower production taxes in Texas attributable to the decrease in natural gas and oil sales.

Gathering and transportation costs for the second quarter of 2024 increased $4.0 million (9%) to $49.4 million as compared to $45.4 million in the second quarter of 2023. Gathering and transportation costs for the first six months of 2024 increased $5.5 million (6%) to $96.5 million as compared to $91.0 million for the first six months of 2023. The increases were due to production growth in areas with higher average gathering and transportation rates.

Our lease operating expense of $34.8 million ($0.27 per Mcfe) for the second quarter of 2024 increased $0.8 million (2%) from lease operating expense of $34.0 million ($0.27 per Mcfe) for the second quarter of 2023. Lease operating expense of $69.9 million ($0.26 per Mcfe) for the first six months of 2024 increased $1.0 million (1%) from lease operating expense of $68.9 million ($0.27 per Mcfe) for the first six months of 2023. The increases for both periods were primarily due to increased production in 2024.

Gas service expenses of $31.5 million decreased $23.9 million (43%) for the second quarter of 2024 from $55.4 million in the second quarter of 2023. Gas service expenses of $80.2 million decreased $76.5 million (49%) for the first six months of 2024 from $156.7 million for the first six months of 2023. The decreases in both periods were primarily due to lower natural gas prices related to purchases of third party natural gas for resale.

Depreciation, depletion and amortization ("DD&A") increased $54.1 million to $194.2 million in the second quarter of 2024 from $140.2 million in the second quarter of 2023. Our DD&A per equivalent Mcf produced was $1.48 per Mcfe for the quarter ended June 30, 2024 as compared to $1.11 for the quarter ended June 30, 2023. DD&A increased $110.8 million to $384.9 million for the first six months of 2024 from $274.2 million during the first six months of 2023. Our DD&A per equivalent Mcf produced was $1.42 per Mcfe for the six months ended June 30, 2024 as compared to $1.08 for the six months ended June 30, 2023. The increase in the DD&A rate for both periods was primarily due to lower estimated proved undeveloped reserves resulting from the lower natural gas price used in the determination of proved reserves at June 30, 2024.

General and administrative expenses, which are reported net of overhead reimbursements, increased to $10.2 million for the second quarter of 2024 as compared to $10.0 million in the second quarter of 2023. General and administrative expenses decreased to $19.3 million for the first six months of 2024 as compared to $22.4 million during the first six months of 2023, which was primarily due to lower employee compensation.

We use derivative financial instruments as part of our price risk management program to protect our capital investments. During the quarter ended June 30, 2024, we had net losses related to our derivative financial instruments of $25.3 million, as compared to net losses on derivative financial instruments of $4.5 million during the quarter ended June 30, 2023. Realized net gains from our price risk management program were $60.6 million for the quarter ended June 30, 2024 as compared to realized net gains of $55.5 million for the quarter ended June 30, 2023. Net gains on derivative financial instruments were $14.1 million for the first six months of 2024 as

19


COMSTOCK RESOURCES, INC.

 

compared to net gains of $61.9 million for the first six months of 2023. Realized net gains from our price risk management program were $108.5 million for the first six months of 2024 as compared to realized net gains of $65.9 million for the first six months of 2023.

Interest expense was $51.9 million and $39.2 million for the quarters ended June 30, 2024 and 2023, respectively, and $101.5 million and $77.5 million for the six months ended June 30, 2024 and 2023, respectively. The increase in interest expense for both periods was due primarily to increased borrowings under our bank credit facility, the issuance of an additional $400.0 million principal amount of 6.75% senior notes due 2029 and higher interest rates.

Income taxes for the quarters ended June 30, 2024 and 2023 were a benefit of $46.1 million and $14.4 million, respectively. Income taxes for the six months ended June 30, 2024 and 2023 were a benefit of $54.4 million and a provision of $25.3 million, respectively. Income tax expense for the quarters ended June 30, 2024 and 2023 reflect an effective tax rate of 27.2% and 24.0%, respectively. Income tax expense for the six months ended June 30, 2024 and 2023 reflect an effective tax rate of 28.3% and 22.2%, respectively. The difference between the federal statutory tax rate of 21% and our effective rate is primarily attributable to the impact of state income taxes and revisions to the estimated future utilization of federal and state net operating loss carryforwards.

As a result of continued lower natural gas prices, we reported a net loss of $123.2 million, or $0.43 per share for the quarter ended June 30, 2024. Loss from operations for the second quarter of 2024 was $92.5 million. We reported a net loss of $45.7 million or $0.17 per share for the quarter ended June 30, 2023. In the first six months of 2024, we reported a net loss of $137.7 million or $0.49 per share. Loss from operations for the first six months of 2024 was $105.3 million. We reported net income of $88.8 million or $0.32 per diluted share for the six months ended June 30, 2023.

Cash Flows, Liquidity and Capital Resources

Cash Flows

The following table summarizes sources and uses of cash and cash equivalents:

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Sources of cash and cash equivalents:

 

 

 

 

 

 

Operating activities

 

$

255,114

 

 

$

717,874

 

Issuance of 6.75% Senior Notes

 

 

372,000

 

 

 

 

Issuance of common stock

 

 

100,450

 

 

 

 

Borrowings on bank credit facility, net of repayments

 

 

 

 

 

20,000

 

Proceeds from asset sales

 

 

 

 

 

41,295

 

Contributions from noncontrolling interest

 

 

17,000

 

 

 

 

Total

 

$

744,564

 

 

$

779,169

 

Uses of cash and cash equivalents:

 

 

 

 

 

 

Capital expenditures

 

$

575,724

 

 

$

752,482

 

Repayments on bank credit facility, net of borrowings

 

 

155,000

 

 

 

 

Common stock dividends

 

 

 

 

 

69,377

 

Debt and stock issuance costs

 

 

6,768

 

 

 

144

 

Distributions to noncontrolling interest

 

 

1,098

 

 

 

 

Other

 

 

3,373

 

 

 

1,899

 

Total

 

$

741,963

 

 

$

823,902

 

Cash flows from operating activities. Net cash provided by our operating activities decreased $462.8 million (64%) to $255.1 million in the first six months of 2024 from $717.9 million in the same period in 2023. The decrease was due primarily to lower natural gas prices.

Issuance of 6.75% Senior Notes. In April 2024, we issued $400.0 million principal amount of 6.75% senior notes due 2029 in a private placement and received net proceeds after deducting the initial purchasers' discounts of $365.2 million, which were used to pay down the outstanding borrowings on the Company's bank credit facility.

Proceeds from asset sales. In the first six months of 2023, we sold our interest in certain non-operated properties for net proceeds of $41.3 million.

20


COMSTOCK RESOURCES, INC.

 

Capital expenditures. The decrease in capital expenditures of $176.8 million was primarily due to lower drilling and completion activity in the first six months of 2024, partially offset by $79.1 million of unproved property acquisitions, which included the acquisition of 189,000 net acres in our Western Haynesville area from an unaffiliated third party for $50.0 million.

Our capital expenditures are summarized in the following table:

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Acquisitions:

 

 

 

 

 

 

Unproved property

 

$

79,138

 

 

$

56,648

 

Exploration and development:

 

 

 

 

 

 

Development leasehold costs

 

 

6,530

 

 

 

13,718

 

Exploratory drilling and completion costs

 

 

158,848

 

 

 

104,312

 

Development drilling and completion costs

 

 

297,143

 

 

 

511,214

 

Other development costs

 

 

14,722

 

 

 

17,450

 

Asset retirement obligations

 

 

56

 

 

 

24

 

Total exploration and development

 

 

556,437

 

 

 

703,366

 

Other property and equipment

 

 

17,459

 

 

 

11,513

 

Total capital expenditures

 

$

573,896

 

 

$

714,879

 

Change in accrued capital expenditures and other

 

 

14,368

 

 

 

29,046

 

Prepaid drilling costs

 

 

(12,484

)

 

 

8,624

 

Change in asset retirement obligations

 

 

(56

)

 

 

(67

)

Total cash capital expenditures

 

$

575,724

 

 

$

752,482

 

 

We drilled 27 (23.5 net) wells and completed 30 (27.9 net) Haynesville and Bossier shale operated wells during the first six months of 2024. We currently expect to spend an additional $280 million to $380 million in the remaining six months of 2024 on drilling, completion, infrastructure and other activity.

Issuance of common stock. In the first six months of 2024, we issued 12,500,000 shares of common stock to two entities controlled by our majority stockholder in a private placement, receiving proceeds of $100.5 million.

Common stock dividends. During the first six months of 2023, we paid quarterly cash dividends of $0.125 per common share to stockholders of record as of March 1, 2023 and June 1, 2023, respectively.

Liquidity and Capital Resources

As of June 30, 2024, we had $1.2 billion of liquidity, comprised of $1,175.0 million of unused borrowing capacity under our bank credit facility and $19.3 million of cash and cash equivalents on hand. Our short and long-term capital requirements consist primarily of funding our development and exploration activities, acquisitions, payments of contractual obligations and debt service.

We expect to fund our future development and exploration activities with future operating cash flow and borrowings under our bank credit facility. The timing of most of our future capital expenditures is discretionary because of our limited number of material long-term capital expenditure commitments. Consequently, we have a significant degree of flexibility to adjust the level of our capital expenditures as circumstances warrant. We believe that our cash provided by operations and borrowings available under our bank credit facility will be sufficient to satisfy our foreseeable liquidity needs and capital expenditure requirements for at least the next twelve months. If our plans or assumptions change or our assumptions prove to be inaccurate, we may be required to seek additional capital, including debt or equity financing. We cannot provide any assurance that we will be able to obtain such capital, or if such capital is available, that we will be able to obtain it on acceptable terms.

We do not have a specific acquisition budget for the remainder of 2024 because the timing and size of acquisitions are unpredictable. We intend to use our cash flows from operations, borrowings under our bank credit facility, or other debt or equity financing to the extent available, to finance such acquisitions. The availability and attractiveness of these sources of financing will depend upon a number of factors, some of which will relate to our financial condition and performance and some of which will be beyond our control, such as prevailing interest rates, natural gas and oil prices and other market conditions. Lack of access to the debt or equity markets due to general economic conditions could impede our ability to complete acquisitions.

21


COMSTOCK RESOURCES, INC.

 

At June 30, 2024, we had $325.0 million of borrowings outstanding under our bank credit facility. Aggregate commitments under our bank credit facility are $1.5 billion, which matures on November 15, 2027. Borrowings under our bank credit facility are subject to a borrowing base, which was redetermined on April 30, 2024 and currently set at $2.0 billion. The borrowing base is re-determined on a semi-annual basis and upon the occurrence of certain other events. Borrowings under our bank credit facility are secured by substantially all of our assets and those of our subsidiaries and bear interest at our option, at either adjusted SOFR plus 1.75% to 2.75% or an alternate base rate plus 0.75% to 1.75%, in each case depending on the utilization of the borrowing base. We also pay a commitment fee of 0.375% to 0.50% on the unused portion of the borrowing base. Our bank credit facility places certain restrictions upon our and our subsidiaries' ability to, among other things, incur additional indebtedness, pay cash dividends, repurchase common stock, make certain loans, investments and divestitures and redeem the senior notes. The only financial covenants are the maintenance of a leverage ratio of less than 3.5 to 1.0 and an adjusted current ratio of at least 1.0 to 1.0. We were in compliance with the covenants as of June 30, 2024.

Federal and State Taxation

At June 30, 2024, we had $754.1 million in U.S. federal net operating loss ("NOL") carryforwards and $1.7 billion in certain state NOL carryforwards. As a result of the change of control in August 2018, our ability to use NOLs to reduce taxable income is limited. If we do not generate a sufficient level of taxable income prior to the expiration of the pre-2018 NOL carryforward periods, then we will lose the ability to apply those NOLs as offsets to future taxable income. We estimate that $740.6 million of the U.S. federal NOL carryforwards and $1.2 billion of the estimated state NOL carryforwards will expire unused.

Our federal income tax returns for the years subsequent to December 31, 2019 remain subject to examination. Our income tax returns in major state income tax jurisdictions remain subject to examination for various periods subsequent to December 31, 2020. Currently, we are under examination with the state of Louisiana and believe that our significant filing positions are highly certain and that all of our other significant income tax filing positions and deductions would be sustained under audit or the final resolution would not have a material effect on the consolidated financial statements. Therefore, we have not established any significant reserves for uncertain tax positions.

22


COMSTOCK RESOURCES, INC.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Natural Gas and Oil Prices

Our financial condition, results of operations and capital resources are highly dependent upon the prevailing market prices of natural gas and oil. These commodity prices are subject to wide fluctuations and market uncertainties due to a variety of factors, some of which are beyond our control. Factors influencing natural gas and oil prices include the level of global demand for oil, the foreign supply of natural gas and oil, the effect of the war in Ukraine and the geopolitical response to Russia's invasion, the establishment of and compliance with production quotas by oil exporting countries, weather conditions that determine the demand for natural gas, the price and availability of alternative fuels and overall economic conditions. It is impossible to predict future natural gas and oil prices with any degree of certainty. Sustained weakness in natural gas and oil prices may adversely affect our financial condition and results of operations and may also reduce the amount of natural gas and oil reserves that we can produce economically. Any reduction in our natural gas and oil reserves, including reductions due to price fluctuations, can have an adverse effect on our ability to obtain capital for our exploration and development activities. Similarly, any improvements in natural gas and oil prices can have a favorable impact on our financial condition, results of operations and capital resources.

As of June 30, 2024, we had natural gas price swaps to hedge approximately 101.2 Bcf of our 2024 natural gas production at an average price of $3.54 per MMBtu and approximately 136.9 Bcf and 109.5 Bcf of our 2025 and 2026 production, respectively, at an average price of $3.51 per MMBtu. We also had natural gas collars to hedge approximately 54.8 Bcf of our 2025 production at an average ceiling price of $3.80 and an average floor price of $3.50 and natural gas collars to hedge approximately 91.3 Bcf of our 2026 production at an average ceiling price of $3.98 and an average floor price of $3.50. None of our derivative contracts have margin requirements or collateral provisions that could require funding prior to the scheduled cash settlement date.

An increase of 10% in the market price of natural gas on June 30, 2024 would decrease the fair value of our natural gas price swaps and collars by approximately $124.7 million. A decrease of 10% in the market price of natural gas on June 30, 2024 would increase the fair value of our natural gas price swaps and collars by approximately $124.6 million. The impact of hypothetical changes in market prices of natural gas on our natural gas derivative financial instruments does not include the offsetting impact that the same hypothetical changes in market prices of natural gas may have on our physical sales of natural gas. Since our outstanding natural gas derivative financial instruments hedge only a portion of our forecasted physical gas production, a positive or negative impact to the fair value of our natural gas derivative financial instruments would be partially offset by our physical sales of natural gas.

Interest Rates

At June 30, 2024, we had approximately $2.9 billion principal amount of long-term debt outstanding. $965.0 million of our long-term debt bear interest at a fixed rate of 5.875% and $1.62 billion of our long-term debt bear interest at a fixed rate of 6.75%. As of June 30, 2024, the fair market value of the 5.875% senior notes due in 2030 and the 6.75% senior notes due in 2029 was $897.5 million and $1.6 billion, respectively, based on the market price of approximately 93% and 97%, respectively, of the face amount of such debt. At June 30, 2024, we had $325.0 million outstanding under our bank credit facility, which is subject to variable rates of interest that are tied to SOFR or the corporate base rate, at our option. Any increase in these interest rates would have an adverse impact on our results of operations and cash flow.

ITEM 4. CONTROLS AND PROCEDURES

As of June 30, 2024, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2024 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and to provide reasonable assurance that information required to be disclosed by us is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. There were no changes in our internal controls over financial reporting (as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that occurred during the three months ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

23


COMSTOCK RESOURCES, INC.

 

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are involved in certain litigation that arises in the normal course of its operations. We record a loss contingency for these matters when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. We do not believe the resolution of these matters will have a material effect on our financial position, results of operations or cash flows and no material amounts are accrued relative to these matters at June 30, 2024 or 2023.

ITEM 1A. RISK FACTORS

We are subject to various risks and uncertainties in the course of our business. For a discussion of such risks and uncertainties, please see "Item 1A. Risk Factors" in the Annual Report. There have been no material changes to the Risk Factors we have disclosed in the Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

During the three months ended June 30, 2024, none of our directors or officers adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as those terms are defined in Regulation S-K, Item 408(a).

ITEM 6. EXHIBITS

Exhibit No.

 

Description

3.1

 

Second Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated August 13, 2018).

3.2

 

Amendment to Second Amended and Restated Articles of Incorporation of the Company dated July 16, 2019 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated July 15, 2019).

3.3

 

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated August 21, 2014).

3.4

 

First Amendment to Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated August 17, 2018).

3.5

 

Amendment No. 2 to the Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K dated July 15, 2019).

4.1

 

Indenture, dated April 9, 2024, by and among the Company, each of the guarantor subsidiaries named therein, and Equiniti Trust Company, LLC for the 6.75% Senior Notes due 2029 (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed April 9, 2024).

31.1*

 

Section 302 Certification of the Chief Executive Officer.

31.2*

 

Section 302 Certification of the Chief Financial Officer.

32.1†

 

Certification for the Chief Executive Officer as required by Section 906 of the Sarbanes-Oxley Act of 2002.

32.2†

 

Certification for the Chief Financial Officer as required by Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

 

Inline XBRL Instance Document

101.SCH*

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents

104*

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

_____________________________

* Filed herewith.

† Furnished herewith.

24


COMSTOCK RESOURCES, INC.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

COMSTOCK RESOURCES, INC.

 

 

Date: August 1, 2024

/s/ M. JAY ALLISON

 

M. Jay Allison, Chairman and Chief Executive Officer

 

(Principal Executive Officer, Duly Authorized Officer)

 

 

Date: August 1, 2024

/s/ ROLAND O. BURNS

 

Roland O. Burns, President, Chief Financial Officer and Secretary

 

(Principal Financial and Accounting Officer)

 

25


 

Exhibit 31.1

Section 302 Certification

I, M. Jay Allison, certify that:

1.
I have reviewed this June 30, 2024 Form 10-Q of Comstock Resources, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 1, 2024

 

 

/s/ M. JAY ALLISON

 

Chief Executive Officer

 

 


 

Exhibit 31.2

Section 302 Certification

I, Roland O. Burns, certify that:

1.
I have reviewed this June 30, 2024 Form 10-Q of Comstock Resources, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 1, 2024

 

 

/s/ ROLAND O. BURNS

 

President and Chief Financial Officer

 

 


 

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Comstock Resources, Inc. (the “Company”) on Form 10-Q for the three and six months ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, M. Jay Allison, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ M. JAY ALLISON

 

M. Jay Allison

 

Chief Executive Officer

 

August 1, 2024

 

 

 


 

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Comstock Resources, Inc. (the “Company”) on Form 10-Q for the three and six months ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Roland O. Burns, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ ROLAND O. BURNS

 

Roland O. Burns

 

Chief Financial Officer

 

August 1, 2024

 

 

 


v3.24.2.u1
COVER - shares
6 Months Ended
Jun. 30, 2024
Jul. 31, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-03262  
Entity Registrant Name COMSTOCK RESOURCES, INC.  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 94-1667468  
Entity Address, Address Line One 5300 Town and Country Blvd.  
Entity Address, Address Line Two Suite 500  
Entity Address, City or Town Frisco  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 75034  
City Area Code 972  
Local Phone Number 668-8800  
Title of 12(b) Security Common Stock, par value $0.50 (per share)  
Trading Symbol CRK  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   292,260,645
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0000023194  
Current Fiscal Year End Date --12-31  
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 19,270 $ 16,669
Accounts receivable:    
Natural gas and oil sales and gas services 113,413 166,639
Joint interest operations 30,902 48,704
From affiliates 10,884 16,087
Derivative financial instruments 79,649 126,775
Other current assets 69,289 86,619
Total current assets 323,407 461,493
Natural gas and oil properties, successful efforts method:    
Proved 7,617,670 7,126,519
Unproved 408,705 343,419
Other 79,841 62,382
Accumulated depreciation, depletion and amortization (2,531,599) (2,147,549)
Net property and equipment 5,574,617 5,384,771
Goodwill 335,897 335,897
Operating lease right-of-use assets 90,604 71,462
Total assets 6,324,525 6,253,623
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 377,909 523,260
Accrued costs 139,414 134,466
Operating leases 34,952 23,765
Total current liabilities 552,275 681,491
Long-term debt 2,856,045 2,640,391
Deferred income taxes 415,604 470,035
Derivative financial instruments 47,366 0
Long-term operating leases 55,621 47,742
Reserve for future abandonment costs 31,709 30,773
Total liabilities 3,958,620 3,870,432
Commitments and contingencies
Stockholders' equity:    
Common stock - $0.50 par, 400,000,000 shares authorized, 292,260,645 and 278,429,463 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively 146,130 139,214
Additional paid-in capital 1,358,549 1,260,930
Accumulated earnings 815,639 958,270
Total stockholders' equity attributable to Comstock 2,320,318 2,358,414
Noncontrolling interest 45,587 24,777
Total stockholders' equity 2,365,905 2,383,191
Total liabilities and stockholders' equity $ 6,324,525 $ 6,253,623
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, par value (in dollars per share) $ 0.5 $ 0.5
Common stock, shares authorized (in shares) 400,000,000 400,000,000
Common stock, shares issued (in shares) 292,260,645 278,429,463
Common stock, shares outstanding (in shares) 292,260,645 278,429,463
v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues:        
Total revenues $ 246,830 $ 288,211 $ 582,602 $ 777,789
Operating expenses:        
Production and ad valorem taxes 19,244 19,599 37,152 34,505
Gathering and transportation 49,361 45,395 96,460 90,969
Lease operating 34,805 34,031 69,877 68,861
Exploration 0 0 0 1,775
Depreciation, depletion and amortization 194,242 140,177 384,931 274,160
Gas services 31,494 55,390 80,174 156,685
General and administrative 10,177 10,038 19,348 22,406
Loss (gain) on sale of assets 0 648 0 (125)
Total operating expenses 339,323 305,278 687,942 649,236
Operating income (loss) (92,493) (17,067) (105,340) 128,553
Other income (expenses):        
Gain (loss) from derivative financial instruments (25,252) (4,495) 14,055 61,914
Other income 322 598 653 1,058
Interest expense (51,932) (39,188) (101,489) (77,458)
Total other income (expenses) (76,862) (43,085) (86,781) (14,486)
Income (loss) before income taxes (169,355) (60,152) (192,121) 114,067
(Provision for) benefit from income taxes 46,106 14,446 54,398 (25,270)
Net income (loss) (123,249) (45,706) (137,723) 88,797
Net income attributable to noncontrolling interest (3,061) 0 (4,908) 0
Net income (loss) available to Comstock $ (126,310) $ (45,706) $ (142,631) $ 88,797
Net income (loss) per share:        
Basic (in dollars per share) $ (0.43) $ (0.17) $ (0.49) $ 0.32
Diluted (in dollars per share) $ (0.43) $ (0.17) $ (0.49) $ 0.32
Weighted average shares outstanding:        
Basic (in shares) 289,670 276,669 283,816 276,610
Diluted (in shares) 289,670 276,669 283,816 276,610
Dividends per share $ 0 $ 0.125 $ 0 $ 0.25
Total natural gas and oil sales        
Revenues:        
Total revenues $ 217,601 $ 229,752 $ 505,560 $ 609,726
Natural gas sales        
Revenues:        
Total revenues 216,527 228,892 503,610 606,924
Oil sales        
Revenues:        
Total revenues 1,074 860 1,950 2,802
Gas services        
Revenues:        
Total revenues $ 29,229 $ 58,459 $ 77,042 $ 168,063
v3.24.2.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2022   277,517,000      
Beginning balance at Dec. 31, 2022 $ 2,278,314 $ 138,759 $ 1,253,417 $ 886,138  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   (7,000)      
Stock-based compensation 2,046 $ (4) 2,050    
Net income (loss) 134,503     134,503  
Common stock dividends (34,688)     (34,688)  
Ending balance (in shares) at Mar. 31, 2023   277,510,000      
Ending balance at Mar. 31, 2023 2,380,175 $ 138,755 1,255,467 985,953  
Beginning balance (in shares) at Dec. 31, 2022   277,517,000      
Beginning balance at Dec. 31, 2022 2,278,314 $ 138,759 1,253,417 886,138  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 88,797        
Ending balance (in shares) at Jun. 30, 2023   278,493,000      
Ending balance at Jun. 30, 2023 2,300,186 $ 139,246 1,255,382 905,558  
Beginning balance (in shares) at Mar. 31, 2023   277,510,000      
Beginning balance at Mar. 31, 2023 2,380,175 $ 138,755 1,255,467 985,953  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   983,000      
Stock-based compensation 406 $ 491 (85)    
Net income (loss) (45,706)     (45,706)  
Common stock dividends (34,689)     (34,689)  
Ending balance (in shares) at Jun. 30, 2023   278,493,000      
Ending balance at Jun. 30, 2023 2,300,186 $ 139,246 1,255,382 905,558  
Beginning balance (in shares) at Dec. 31, 2023   278,430,000      
Beginning balance at Dec. 31, 2023 2,383,191 $ 139,214 1,260,930 958,270 $ 24,777
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   1,272,000      
Stock-based compensation 3,415 $ 637 2,778    
Issuance of common stock (in shares)   12,500,000      
Issuance of common stock 100,450 $ 6,250 94,200    
Net income (loss) (14,474)     (16,321) 1,847
Contributions from noncontrolling interest 6,000       6,000
Ending balance (in shares) at Mar. 31, 2024   292,202,000      
Ending balance at Mar. 31, 2024 2,478,582 $ 146,101 1,357,908 941,949 32,624
Beginning balance (in shares) at Dec. 31, 2023   278,430,000      
Beginning balance at Dec. 31, 2023 2,383,191 $ 139,214 1,260,930 958,270 24,777
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (137,723)        
Ending balance (in shares) at Jun. 30, 2024   292,261,000      
Ending balance at Jun. 30, 2024 2,365,905 $ 146,130 1,358,549 815,639 45,587
Beginning balance (in shares) at Mar. 31, 2024   292,202,000      
Beginning balance at Mar. 31, 2024 2,478,582 $ 146,101 1,357,908 941,949 32,624
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation (in shares)   59,000      
Stock-based compensation 709 $ 29 680    
Stock issuance costs (39)   (39)    
Net income (loss) (123,249)     (126,310) 3,061
Contributions from noncontrolling interest 11,000       11,000
Distribution to noncontrolling interest (1,098)       (1,098)
Ending balance (in shares) at Jun. 30, 2024   292,261,000      
Ending balance at Jun. 30, 2024 $ 2,365,905 $ 146,130 $ 1,358,549 $ 815,639 $ 45,587
v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (137,723) $ 88,797
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred income taxes (54,431) 25,270
Gain on sale of assets 0 (125)
Depreciation, depletion and amortization 384,931 274,160
Gain on derivative financial instruments (14,055) (61,914)
Cash settlements of derivative financial instruments 108,547 65,877
Amortization of debt discount and issuance costs 5,383 3,991
Stock-based compensation 7,497 4,351
Decrease in accounts receivable 76,231 316,210
Decrease in other current assets 4,846 1,201
Increase (decrease) in accounts payable and accrued expenses (126,112) 56
Net cash provided by operating activities 255,114 717,874
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures and acquisitions (588,208) (743,858)
Prepaid drilling costs 12,484 (8,624)
Proceeds from sales of assets 0 41,295
Net cash used for investing activities (575,724) (711,187)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings on bank credit facility 430,000 160,000
Repayments of bank credit facility (585,000) (140,000)
Issuance of Senior Notes 372,000 0
Issuance of common stock 100,450 0
Common stock dividends paid 0 (69,377)
Debt and stock issuance costs (6,768) (144)
Income tax withholdings on equity awards (3,373) (1,899)
Contributions from noncontrolling interest 17,000 0
Distribution to noncontrolling interest (1,098) 0
Net cash provided by (used for) financing activities 323,211 (51,420)
Net increase (decrease) in cash and cash equivalents 2,601 (44,733)
Cash and cash equivalents, beginning of period 16,669 54,652
Cash and cash equivalents, end of period $ 19,270 $ 9,919
v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (126,310) $ (45,706) $ (142,631) $ 88,797
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

These unaudited consolidated financial statements include the accounts of Comstock Resources, Inc. and its wholly-owned subsidiaries (collectively, "Comstock" or the "Company"). In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position of Comstock as of June 30, 2024, and the related results of operations and cash flows for the periods being presented. Net income (loss) and comprehensive income (loss) are the same in all periods presented. All adjustments are of a normal recurring nature unless otherwise disclosed.

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to those rules and regulations, although Comstock believes that the disclosures made are adequate to make the information presented not misleading. These unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in Comstock's Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the period through June 30, 2024 are not necessarily an indication of the results expected for the full year.

Pinnacle Gas Services ("PGS") is a joint venture entity formed by the Company and an affiliate of Quantum Capital Solutions. PGS provides gathering and treating services for natural gas production in the Company's Western Haynesville area. Comstock directs the activities that most significantly impact the performance of PGS and has the obligation to absorb losses or right to receive benefits that could potentially be significant to PGS. Accordingly, Comstock is considered the primary beneficiary and consolidates the assets, liabilities and results of operations of PGS in the accompanying consolidated financial statements. PGS assets that cannot be used by Comstock for general corporate purposes include $71.4 million and $54.9 million of other property and equipment as of June 30, 2024 and December 31, 2023, respectively. Other PGS assets that cannot be used by Comstock and PGS liabilities for which creditors do not have recourse to Comstock's assets are not material to the Company's consolidated financial statements. The portions of PGS net income and stockholders' equity not attributable to Comstock's controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of operations and statements of stockholders' equity.

Other Current Assets

Other current assets at June 30, 2024 and December 31, 2023 consisted of the following:

 

 

As of

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(In thousands)

 

Prepaid drilling costs

 

$

57,640

 

 

$

70,124

 

Income tax receivable

 

 

4,625

 

 

 

8,312

 

Production tax refunds receivable

 

 

4,915

 

 

 

5,745

 

Prepaid expenses

 

 

2,109

 

 

 

2,438

 

 

$

69,289

 

 

$

86,619

 

Property and Equipment

The Company follows the successful efforts method of accounting for its natural gas and oil properties. Costs incurred to acquire natural gas and oil leases and to drill and complete developmental wells are capitalized.

Exploratory well costs are initially capitalized as proved property in the consolidated balance sheets but charged to exploration expense if and when the well is determined not to have found commercial proved natural gas and oil reserves.

The changes in capitalized exploratory well costs are as follows:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Beginning capitalized exploratory well costs

 

$

58,034

 

 

$

30,557

 

 

$

96,233

 

 

$

867

 

Additions to exploratory well costs pending the determination of proved reserves

 

 

52,392

 

 

 

74,622

 

 

 

158,848

 

 

 

104,312

 

Determined to have found proved reserves

 

 

(40,626

)

 

 

(70,983

)

 

 

(185,281

)

 

 

(70,983

)

Ending capitalized exploratory well costs

 

$

69,800

 

 

$

34,196

 

 

$

69,800

 

 

$

34,196

 

As of June 30, 2024 and December 31, 2023, the Company had no exploratory wells for which costs have been capitalized for a period greater than one year.

The Company assesses the need for an impairment of the capitalized costs for its proved natural gas and oil properties on a property basis. No impairments were recognized to adjust the carrying value of the Company's proved natural gas and oil properties during any of the periods presented. Unproved natural gas and oil properties are also periodically assessed and any impairment in value is charged to expense. The costs related to unproved properties are transferred to proved natural gas and oil properties and amortized on an equivalent unit-of-production basis when they are reflected in proved natural gas and oil reserves.

The Company determines the fair value of its natural gas and oil properties using a discounted cash flow model and proved and risk-adjusted probable natural gas and oil reserves. Undrilled acreage can also be valued based on sales transactions in comparable areas. Significant Level 3 assumptions associated with the calculation of discounted future cash flows included in the cash flow model include management's outlook for natural gas and oil prices, production costs, capital expenditures, and future production as well as estimated proved natural gas and oil reserves and risk-adjusted probable natural gas and oil reserves. Management's natural gas and oil price outlook is developed based on third-party longer-term price forecasts as of each measurement date. The expected future net cash flows are discounted using an appropriate discount rate in determining a property's fair value.

It is reasonably possible that the Company's estimates of undiscounted future net cash flows attributable to its natural gas and oil properties may change in the future. The primary factors that may affect estimates of future cash flows include future adjustments, both positive and negative, to proved and appropriate risk-adjusted probable natural gas and oil reserves, results of future drilling activities, future prices for natural gas and oil, and increases or decreases in production and capital costs. As a result of these changes, there may be future impairments in the carrying values of these or other properties.

Goodwill

The Company had goodwill of $335.9 million as of June 30, 2024 that was recorded in 2018. The Company is not required to amortize goodwill as a charge to earnings; however, the Company is required to conduct an annual review of goodwill for impairment. The Company performs an annual assessment of goodwill on October 1 of each year and performs interim assessments if indicators of impairment are present. If the carrying value of goodwill exceeds the fair value, an impairment charge would be recorded for the difference between fair value and carrying value.

Leases

The Company has right-of-use lease assets of $90.6 million related to its corporate office, certain office equipment, vehicles and drilling rigs with corresponding short-term and long-term liabilities. The value of the lease assets and liabilities are determined based upon discounted future minimum cash flows contained within each of the respective contracts. The Company determines if contracts contain a lease at inception of the contract. To the extent that contract terms representing a lease are identified, leases are identified as being either an operating lease or a finance-type lease. Comstock currently has no finance-type leases. Right-of-use lease assets representing the Company's right to use an underlying asset for the lease term and the related lease liabilities represent our obligation to make lease payments under the terms of the contracts. Short-term leases that have an initial term of one year or less are not capitalized; however, amounts paid for those leases are included as part of its lease cost disclosures. Short-term lease costs exclude expenses related to leases with a lease term of one month or less. Leases for the right to explore for and develop natural gas and oil reserves and the related rights to use the land associated with those leases are reflected as natural gas and oil properties.

Comstock contracts for a variety of equipment used in its natural gas and oil exploration and development activities. Contract terms for this equipment vary broadly, including the contract duration, pricing, scope of services included along with the equipment, cancellation terms, and rights of substitution, among others. The Company's drilling and completion operations routinely change due to changes in commodity prices, demand for natural gas and oil, and the overall operating and economic environment. Accordingly,

Comstock manages the terms of its contracts for drilling rigs and completion equipment so as to allow for maximum flexibility in responding to these changing conditions. The Company's hydraulic fracturing fleet contracts are on terms of less than one year and include rights of substitution. The Company has three drilling rig contracts with a three year term with options to extend the term by mutual agreement at mutually acceptable terms or terminate the contracts at any time without default by the lessor. The Company's other drilling rig contracts are presently either for periods of less than one year, or they are on terms that provide for cancellation with 30 or 45 days advance notice without a specified expiration date. The Company has elected not to recognize right-of-use lease assets for contracts less than one year. The costs associated with drilling and completion operations are accounted for under the successful efforts method, which generally require that these costs be capitalized as part of our proved natural gas and oil properties on our balance sheet unless they are incurred on exploration wells that are unsuccessful, in which case they are charged to exploration expense.

Lease costs recognized during the three months and six months ended June 30, 2024 and 2023 were as follows:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Operating lease cost included in general and administrative expense

 

$

421

 

 

$

444

 

 

$

840

 

 

$

889

 

Operating lease cost included in lease operating expense

 

 

566

 

 

 

502

 

 

 

1,088

 

 

 

1,010

 

Operating lease cost included in natural gas and oil properties

 

 

9,171

 

 

 

13,230

 

 

 

16,303

 

 

 

22,680

 

Variable lease cost (drilling rig and completion costs included in natural gas and oil properties)

 

 

848

 

 

 

3,301

 

 

 

3,365

 

 

 

5,062

 

Short-term lease cost (drilling rig costs included in natural gas and oil properties)

 

 

4,241

 

 

 

24,496

 

 

 

15,513

 

 

 

53,888

 

 

$

15,247

 

 

$

41,973

 

 

$

37,109

 

 

$

83,529

 

Cash payments for operating leases associated with right-of-use lease assets included in net cash provided by operating activities were $1.0 million and $0.9 million for the three months ended June 30, 2024 and 2023, respectively, and $1.9 million for both the six months ended June 30, 2024 and 2023, respectively. Cash payments for operating leases associated with right-of-use lease assets included in net cash used for investing activities were $14.3 million and $41.0 million for the three months ended June 30, 2024 and 2023, respectively, and $35.2 million and $81.6 million for the six months ended June 30, 2024 and 2023, respectively.

As of June 30, 2024 and December 31, 2023, the operating leases had a weighted-average term of 2.5 years and 2.9 years, respectively, and the weighted-average discount rate used to determine the present value of future operating lease payments was 7.3% and 7.2%, respectively. As of June 30, 2024, the Company also had expected future payments for short term leased drilling services of $2.6 million.

As of June 30, 2024, expected future payments related to contracts that contain operating leases were as follows:

 

(In thousands)

 

July 1 to December 31, 2024

 

$

20,313

 

2025

 

 

40,016

 

2026

 

 

33,950

 

2027

 

 

3,775

 

2028

 

 

1,560

 

Total lease payments

 

 

99,614

 

Imputed interest

 

 

(9,041

)

Total lease liability

 

$

90,573

 

 

Accrued Costs

Accrued costs at June 30, 2024 and December 31, 2023 consisted of the following:

 

As of

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(In thousands)

 

Accrued interest payable

 

$

60,669

 

 

$

54,912

 

Accrued transportation costs

 

 

31,153

 

 

 

32,294

 

Accrued drilling costs

 

 

21,508

 

 

 

35,876

 

Accrued income and other taxes

 

 

15,789

 

 

 

1,894

 

Accrued employee compensation

 

 

4,665

 

 

 

6,700

 

Accrued lease operating expenses

 

 

3,890

 

 

 

2,299

 

Other

 

 

1,740

 

 

 

491

 

 

$

139,414

 

 

$

134,466

 

Reserve for Future Abandonment Costs

Comstock's asset retirement obligations relate to future plugging and abandonment expenses on its natural gas and oil properties and disposal of other facilities. The following table summarizes the changes in Comstock's total estimated liability for such obligations during the periods presented:

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Reserve for future abandonment costs at beginning of period

 

$

30,773

 

 

$

29,114

 

New wells placed on production

 

 

87

 

 

 

67

 

Liabilities settled

 

 

(31

)

 

 

(42

)

Accretion expense

 

 

880

 

 

 

825

 

Reserve for future abandonment costs at end of period

 

$

31,709

 

 

$

29,964

 

Derivative Financial Instruments and Hedging Activities

All of the Company's derivative financial instruments are used for risk management purposes and, by policy, none are held for trading or speculative purposes. Comstock minimizes credit risk to counterparties of its derivative financial instruments through formal credit policies, monitoring procedures, and diversification. The Company is not required to provide any credit support to its counterparties other than cross collateralization with the assets securing its bank credit facility. None of the Company's derivative financial instruments involve payment or receipt of premiums. The Company classifies the fair value amounts of derivative financial instruments as net current or noncurrent assets or liabilities, whichever the case may be, by commodity contract. None of the Company's derivative contracts were designated as cash flow hedges. All of Comstock's natural gas derivative financial instruments are tied to the Henry Hub-NYMEX price index.

The Company had the following natural gas price derivative financial instruments at June 30, 2024:

 

 

Future Production Period

 

Six Months Ending
December 31, 2024

 

Year Ending
December 31, 2025

 

Year Ending
December 31, 2026

 

Total

Natural Gas Price Swap Contracts:

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

101,200,000

 

136,875,000

 

109,500,000

 

347,575,000

Average Price per MMBtu

 

$3.54

 

$3.51

 

$3.51

 

$3.52

Natural Gas Price Collar Contracts:

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

 

54,750,000

 

91,250,000

 

146,000,000

Average Price per MMBtu:

 

 

 

 

 

 

 

 

Average Ceiling

 

 

 

$3.80

 

$3.98

 

$3.92

Average Floor

 

 

 

$3.50

 

$3.50

 

$3.50

 

The classification of derivative financial instruments of assets or liabilities, consists of the following:

 

 

 

 

As of

 

Type

 

Consolidated Balance Sheet Location

 

June 30,
2024

 

 

December 31,
2023

 

 

 

 

(In thousands)

 

Asset Derivative Financial Instruments:

 

 

 

 

 

 

Natural gas price derivatives

 

Derivative Financial Instruments – current

 

$

79,649

 

 

$

126,775

 

Liability Derivative Financial Instruments:

 

 

 

 

 

 

Natural gas price derivatives

 

Derivative Financial Instruments – long-term

 

$

47,366

 

 

$

 

 

The Company recognized cash settlements and changes in the fair value of its derivative financial instruments as a single component of other income (expenses).

Gains and losses related to cash settlements and changes in the fair value recognized on the Company's derivative contracts recognized in the consolidated statement of operations were as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

Gain (loss) on Derivatives Recognized in Earnings

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Natural gas price derivatives

 

$

(25,252

)

 

$

(4,495

)

 

$

14,055

 

 

$

61,914

 

 

$

(25,252

)

 

$

(4,495

)

 

$

14,055

 

 

$

61,914

 

Stock-Based Compensation

Comstock accounts for employee stock-based compensation under the fair value method. Compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period and included in general and administrative expenses for awards of restricted stock and performance stock units ("PSUs") to the Company's employees and directors. The Company recognized $4.1 million and $2.3 million of stock-based compensation expense within general and administrative expenses related to awards of restricted stock and PSUs to its employees and directors during the three months ended June 30, 2024 and 2023, respectively, and $7.5 million and $4.4 million for the six months ended June 30, 2024 and 2023, respectively.

In February 2024, the Company granted an aggregate of 1,272,811 shares of restricted stock to its directors and employees, which were valued at $7.63 per share. In June 2024, the Company granted an aggregate of 43,173 shares of restricted stock to its directors, which were valued at $12.16 per share. As of June 30, 2024, Comstock had 2,091,087 shares of unvested restricted stock outstanding at a weighted average grant date fair value of $9.25 per share. Total unrecognized compensation cost related to unvested restricted stock grants of $17.8 million as of June 30, 2024 is expected to be recognized over a period of 2.1 years.

In February 2024, the Company granted an aggregate of 705,603 PSUs to its executive officers at a value of $9.69 per unit. As of June 30, 2024, Comstock had 1,290,755 PSUs outstanding with a weighted average grant date fair value of $13.21 per unit. The number of shares of common stock to be issued related to the PSUs is based on the Company's stock price performance as compared to its peers which could result in the issuance of anywhere from zero to 2,581,510 shares of common stock. Total unrecognized compensation cost related to these grants of $11.1 million as of June 30, 2024 is expected to be recognized over a period of 2.4 years.

Revenue Recognition

Comstock produces natural gas and oil and reports revenues separately for each of these two primary products in its statements of operations. Revenues are recognized upon the transfer of produced volumes to the Company's customers, who take control of the volumes and receive all the benefits of ownership upon delivery at designated sales points.

Gas services revenues represent sales of natural gas purchased for resale from unaffiliated third parties and fees received for gathering and treating services provided by PGS to third parties. Revenues are recognized upon completion of the gathering and treating of contracted natural gas volumes and delivery of purchased natural gas volumes to the Company's customers. Profits and losses earned from the gathering and treating of natural gas produced by the Company's natural gas wells are eliminated in consolidation. Revenues and expenses associated with natural gas purchased for resale are presented on a gross basis in the Company's consolidated statements of operations as the Company acts as the principal in the transaction by assuming the risks and rewards from ownership of the natural gas volumes purchased and the responsibility to deliver the natural gas volumes to their sales point.

All natural gas and oil and gas services revenues are subject to contracts that have commercial substance, contain specific pricing terms, and define the enforceable rights and obligations of both parties. These contracts typically provide for cash settlement within 25 days following each production month and are cancellable upon 30 days' notice by either party for oil and vary for natural gas based upon the terms set out in the confirmations between both parties. Prices for sales of natural gas and oil are generally based upon terms that are common in the oil and gas industry, including index or spot prices, location and quality differentials, as well as market supply and demand conditions. As a result, prices for natural gas and oil routinely fluctuate based on changes in these factors. Prices for gathering and treating services are generally fixed in nature but can vary due to the quality of the gas being treated. Each unit of production (thousand cubic feet of natural gas and barrel of crude oil) represents a separate performance obligation under the Company's contracts since each unit has economic benefit on its own and each is priced separately according to the terms of the contracts.

Comstock has elected to exclude all taxes from the measurement of transaction prices, and its revenues are reported net of royalties and exclude revenue interests owned by others because the Company acts as an agent when selling natural gas and oil, on behalf of royalty owners and working interest owners. Revenue is recorded in the month of production based on an estimate of the Company's share of volumes produced and prices realized. Gas services revenue is recorded in the month the services are performed and purchased gas is sold based on an estimate of natural gas volumes and contract prices. The Company recognizes any differences between estimates and actual amounts received in the month when payment is received. Historically, differences between estimated revenues and actual revenues received have not been significant. The amount of natural gas or oil sold may differ from the amount to which the Company is entitled based on its revenue interests in the properties. The Company did not have any significant imbalance positions at June 30, 2024 or December 31, 2023.

The Company recognized accounts receivable of $113.4 million and $166.6 million as of June 30, 2024 and December 31, 2023, respectively, from purchasers for contracts where performance obligations have been satisfied and an unconditional right to consideration exists.

Credit Losses

Substantially all of the Company's accounts receivable are due from either purchasers of natural gas and oil or participants in natural gas and oil wells for which the Company serves as the operator. Generally, operators of natural gas and oil wells have the right to offset future revenues against unpaid charges related to operated wells. Natural gas and oil sales are generally unsecured. Comstock assesses the collectability of its receivables based upon their age, the credit quality of the purchaser or participant and the potential for revenue offset. The Company has not had any significant credit losses in the past and believes its accounts receivable are fully collectible. Accordingly, no allowance for doubtful accounts has been recorded for the six months ended June 30, 2024 and 2023.

Income Taxes

Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates.

In recording deferred income tax assets, the Company considers whether it is more likely than not that its deferred income tax assets will be realized in the future. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those deferred income tax assets would be deductible. The Company believes that after considering all the available objective evidence, historical and prospective, with greater weight given to historical evidence, management is not able to determine that it is more likely than not that all of its deferred tax assets will be realized. As a result, the Company established valuation allowances for its deferred tax assets and U.S. federal and state net operating loss carryforwards that are not expected to be utilized due to the uncertainty of generating taxable income prior to the expiration of the carryforward periods. The Company will continue to assess the valuation allowances against deferred tax assets considering all available information obtained in future periods.

The following is an analysis of the consolidated income tax provision (benefit):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Current - State

 

$

37

 

 

$

(536

)

 

$

37

 

 

$

 

Deferred - Federal

 

 

(36,585

)

 

 

(12,414

)

 

 

(41,580

)

 

 

24,351

 

Deferred - State

 

 

(9,558

)

 

 

(1,496

)

 

 

(12,855

)

 

 

919

 

 

$

(46,106

)

 

$

(14,446

)

 

$

(54,398

)

 

$

25,270

 

 

The difference between the federal statutory rate of 21% and the effective tax rate is due to the following:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Tax at statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance on deferred tax assets

 

 

(0.4

)

 

 

(0.7

)

 

 

(0.3

)

 

 

1.1

 

State income taxes, net of federal benefit

 

 

6.4

 

 

 

3.8

 

 

 

7.4

 

 

 

(0.5

)

Nondeductible stock-based compensation

 

 

(0.9

)

 

 

(0.1

)

 

 

(1.0

)

 

 

0.6

 

Other

 

 

1.1

 

 

 

 

 

 

1.2

 

 

 

 

Effective tax rate

 

 

27.2

%

 

 

24.0

%

 

 

28.3

%

 

 

22.2

%

The Company's federal income tax returns for the years subsequent to December 31, 2019 remain subject to examination. The Company's income tax returns in major state income tax jurisdictions remain subject to examination for various periods subsequent to December 31, 2020. The Company is currently under examination with the state of Louisiana and believes that its significant filing positions are highly certain and that all of its other significant income tax filing positions and deductions would be sustained under audit or the final resolution would not have a material effect on the consolidated financial statements. Therefore, the Company has not established any significant reserves for uncertain tax positions.

Fair Value Measurements

The Company holds or has held certain financial assets and liabilities that are required to be measured at fair value. These include cash and cash equivalents held in bank accounts and derivative financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A three-level hierarchy is followed for disclosure to show the extent and level of judgment used to estimate fair value measurements:

Level 1 — Inputs used to measure fair value are unadjusted quoted prices that are available in active markets for the identical assets or liabilities as of the reporting date.

Level 2 — Inputs used to measure fair value, other than quoted prices included in Level 1, are either directly or indirectly observable as of the reporting date through correlation with market data, including quoted prices for similar assets and liabilities in active markets and quoted prices in markets that are not active. Level 2 also includes assets and liabilities that are valued using models or other pricing methodologies that do not require significant judgment since the input assumptions used in the models, such as interest rates and volatility factors, are corroborated by readily observable data from actively quoted markets for substantially the full term of the financial instrument.

Level 3 — Inputs used to measure fair value are unobservable inputs that are supported by little or no market activity and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management's estimates of market participant assumptions.

Fair Values – Reported

The following presents the carrying amounts and the fair values of the Company's financial instruments as of June 30, 2024 and December 31, 2023:

 

As of

 

 

June 30, 2024

 

 

December 31, 2023

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-based derivatives (1)

 

$

79,649

 

 

$

79,649

 

 

$

126,775

 

 

$

126,775

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-based derivatives (1)

 

$

47,366

 

 

$

47,366

 

 

$

 

 

$

 

Bank credit facility (2)

 

$

325,000

 

 

$

325,000

 

 

$

480,000

 

 

$

480,000

 

6.75% senior notes due 2029 (3)

 

$

1,601,667

 

 

$

1,567,104

 

 

$

1,229,018

 

 

$

1,138,208

 

5.875% senior notes due 2030 (3)

 

$

965,000

 

 

$

897,450

 

 

$

965,000

 

 

$

849,200

 

 

(1)
The Company's commodity-based derivatives are classified as Level 2 and measured at fair value using third party pricing services and other active markets or broker quotes that are readily available in the public markets.
(2)
The carrying value of our floating rate debt outstanding approximates fair value.
(3)
The fair value of the Company's fixed rate debt was based on quoted prices as of June 30, 2024 and December 31, 2023, respectively, a Level 1 measurement.

Earnings Per Share

Unvested restricted stock containing non-forfeitable rights to dividends are included in common stock outstanding and are considered to be participating securities and included in the computation of basic and diluted earnings per share pursuant to the two-class method. At June 30, 2024 and December 31, 2023, 2,091,087 and 1,429,084 shares of restricted stock, respectively, are included in common stock outstanding as such shares have a non-forfeitable right to participate in any dividends that might be declared and have the right to vote on matters submitted to the Company's stockholders.

Weighted average shares of unvested restricted stock outstanding were as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Unvested restricted stock

 

 

2,550

 

 

 

1,124

 

 

 

2,283

 

 

 

1,042

 

 

PSUs represent the right to receive a number of shares of the Company's common stock that may range from zero to up to two times the number of PSUs granted on the award date based on the achievement of certain performance measures during a performance period. The number of potentially dilutive shares related to PSUs is based on the number of shares, if any, which would be issuable at the end of the respective period, assuming that date was the end of the performance period. The treasury stock method is used to measure the dilutive effect of PSUs.

 

Weighted average unearned PSUs outstanding were as follows:

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2024

 

2023

 

2024

 

2023

 

(In thousands, except per unit amounts)

Weighted average PSUs

 

1,420

 

597

 

1,253

 

586

Weighted average grant date fair value per unit

 

$13.21

 

$15.92

 

$13.21

 

$15.92

 

Basic and diluted income (loss) per share for the three months and six months ended June 30, 2024 and 2023 were determined as follows:

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

(In thousands, except per share amounts)

 

Net loss attributable to common stock

 

$

(123,249

)

 

 

 

 

 

 

 

$

(45,706

)

 

 

 

 

 

 

Income allocable to unvested restricted shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss attributable to common stock

 

 

(123,249

)

 

 

289,670

 

 

$

(0.43

)

 

 

(45,706

)

 

 

276,669

 

 

$

(0.17

)

Diluted loss attributable to common stock

 

$

(123,249

)

 

 

289,670

 

 

$

(0.43

)

 

$

(45,706

)

 

 

276,669

 

 

$

(0.17

)

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

Income

 

 

Shares

 

 

Per Share

 

 

(In thousands, except per share amounts)

 

Net income (loss) attributable to common stock

 

$

(137,723

)

 

 

 

 

 

 

 

$

88,797

 

 

 

 

 

 

 

Income allocable to unvested restricted shares

 

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

 

 

 

 

Basic income (loss) attributable to common stock

 

 

(137,723

)

 

 

283,816

 

 

$

(0.49

)

 

 

88,724

 

 

 

276,610

 

 

$

0.32

 

Diluted income (loss) attributable to common stock

 

$

(137,723

)

 

 

283,816

 

 

$

(0.49

)

 

$

88,724

 

 

 

276,610

 

 

$

0.32

 

 

None of the Company's participating securities participate in losses and as such are excluded from the computation of basic earnings per share during periods of net losses.

Supplementary Information with Respect to the Consolidated Statements of Cash Flows

Cash payments made for interest and income taxes and other non-cash investing activities for the six months ended June 30, 2024 and 2023, respectively, were as follows:

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Cash payments for:

 

 

 

 

 

 

Interest payments

 

$

90,349

 

 

$

73,957

 

Income tax payments

 

$

37

 

 

$

29,182

 

Non-cash investing activities include:

 

 

 

 

 

 

Decrease in accrued capital expenditures

 

$

(14,368

)

 

$

(29,046

)

Liabilities assumed in exchange for right-of-use lease assets

 

$

34,196

 

 

$

124,383

 

Recent Accounting Pronouncements

In November 2023, the FASB issued Accounting Standards Update ("ASU") 2023-07 "Segment Reporting–Improvements to Reportable Segment Disclosures". ASU 2023-07 requires additional disclosures about a public entity's reportable segments, including requiring all annual disclosures of reportable segment's profit or loss and assets during interim periods, identifying the title and position of an entity's chief operating decision maker ("CODM"), disclosing significant expenses regularly provided to the CODM that are included in each reported measure of segment profit or loss, and disclosing additional measures of profit or loss used by the CODM in deciding how to allocate resources. The update is effective for public entities for fiscal years beginning after December 15, 2023, and interim and fiscal years beginning after December 15, 2024. ASU 2023-07 will not have an impact on the Company's reported results of operations, financial position or liquidity but will have an impact on the Company's financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09 "Improvements to Income Tax Disclosures". ASU 2023-09 requires additional disclosures around effective tax rates and cash income taxes paid and is effective for public entities for annual periods beginning after December 15, 2024. ASU 2023-07 will not have an impact on the Company's reported results of operations, financial position or liquidity but will have an impact on the Company's financial statement disclosures.

v3.24.2.u1
ACQUISITION
6 Months Ended
Jun. 30, 2024
Business Combinations [Abstract]  
ACQUISITION

(2) ACQUISITION

In March 2024, the Company acquired approximately 189,000 net undeveloped acres in its Western Haynesville area from an unaffiliated third party for $50.0 million, which was accounted for as an asset acquisition.

v3.24.2.u1
LONG-TERM DEBT
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
LONG-TERM DEBT

(3) LONG-TERM DEBT

At June 30, 2024, long-term debt was comprised of the following:

 

 

(In thousands)

 

6.75% Senior Notes due 2029:

 

 

 

Principal

 

$

1,623,880

 

Discount, net of amortization

 

 

(22,213

)

5.875% Senior Notes due 2030:

 

 

 

Principal

 

 

965,000

 

Bank Credit Facility:

 

 

 

Principal

 

 

325,000

 

Debt issuance costs, net of amortization

 

 

(35,622

)

 

$

2,856,045

 

As of June 30, 2024, the Company had $325.0 million outstanding under a bank credit facility. Aggregate commitments under the bank credit facility are $1.5 billion, which matures on November 15, 2027. Borrowings under the bank credit facility are subject to a borrowing base, which is currently set at $2.0 billion. The borrowing base is re-determined on a semi-annual basis and upon the occurrence of certain other events. Borrowings under the bank credit facility are secured by substantially all of the assets of the Company and its subsidiaries and bear interest at the Company's option, at either SOFR plus 1.75% to 2.75% or an alternate base rate plus 0.75% to 1.75%, in each case depending on the utilization of the borrowing base. The Company also pays a commitment fee of 0.375% to 0.5% on the unused portion of the borrowing base. The bank credit facility places certain restrictions upon the Company's and its subsidiaries' ability to, among other things, incur additional indebtedness, pay cash dividends, repurchase common stock, make certain loans,

investments and divestitures and redeem the senior notes. The only financial covenants are the maintenance of a leverage ratio of less than 3.5 to 1.0 and an adjusted current ratio of at least 1.0 to 1.0. The Company was in compliance with the covenants as of June 30, 2024.

In April 2024, the Company issued $400.0 million principal amount of 6.75% senior notes due 2029 ( the "New 2029 Notes") in a private placement and received net proceeds after offering costs and deducting the initial purchasers' discounts of $365.2 million, which were used to pay down the outstanding borrowings on the Company's bank credit facility. The New 2029 Notes have substantially identical terms as the Company's $1,223.9 million aggregate principal amount of 6.75% senior notes due 2029, which mature on March 1, 2029 and accrue interest at a rate of 6.75% per annum, payable semi-annually on March 1 and September 1 of each year.

v3.24.2.u1
COMMON STOCK
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
COMMON STOCK

(4) COMMON STOCK

In March 2024, the Company issued 12,500,000 shares of common stock in a private placement to two entities controlled by Comstock's majority stockholder, receiving proceeds of $100.5 million. Following the issuance, Comstock's majority stockholder's beneficial ownership in the Company increased to 67%.

v3.24.2.u1
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

(5) COMMITMENTS AND CONTINGENCIES

From time to time, the Company is involved in certain litigation that arises in the normal course of its operations. The Company records a loss contingency for these matters when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company does not believe the resolution of these matters will have a material effect on the Company's financial position, results of operations or cash flows and no material amounts are accrued relative to these matters at June 30, 2024 or 2023.

v3.24.2.u1
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

(6) RELATED PARTY TRANSACTIONS

Comstock operates natural gas and oil properties held by partnerships owned by its majority stockholder. The Company charges the partnerships for the costs incurred to drill, complete and produce wells, as well as drilling and operating overhead fees. Comstock also provides natural gas marketing services to the partnerships, including evaluating potential markets and providing hedging services, in return for a fee equal to $0.02 per Mcf for natural gas marketed. The Company received $0.3 million and $0.4 million for the three months ended June 30, 2024 and 2023, respectively, and $0.5 million and $0.7 million for the six months ended June 30, 2024 and 2023, respectively, for drilling, operating and marketing services provided to the partnerships. The fees received for the services are reflected as a reduction of general and administrative expenses in the accompanying consolidated statements of operations.

In connection with the operation of the wells, the Company had a $10.9 million and $16.1 million receivable from the partnerships at June 30, 2024 and December 31, 2023, respectively.

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation

These unaudited consolidated financial statements include the accounts of Comstock Resources, Inc. and its wholly-owned subsidiaries (collectively, "Comstock" or the "Company"). In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position of Comstock as of June 30, 2024, and the related results of operations and cash flows for the periods being presented. Net income (loss) and comprehensive income (loss) are the same in all periods presented. All adjustments are of a normal recurring nature unless otherwise disclosed.

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to those rules and regulations, although Comstock believes that the disclosures made are adequate to make the information presented not misleading. These unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in Comstock's Annual Report on Form 10-K for the year ended December 31, 2023. The results of operations for the period through June 30, 2024 are not necessarily an indication of the results expected for the full year.

Pinnacle Gas Services ("PGS") is a joint venture entity formed by the Company and an affiliate of Quantum Capital Solutions. PGS provides gathering and treating services for natural gas production in the Company's Western Haynesville area. Comstock directs the activities that most significantly impact the performance of PGS and has the obligation to absorb losses or right to receive benefits that could potentially be significant to PGS. Accordingly, Comstock is considered the primary beneficiary and consolidates the assets, liabilities and results of operations of PGS in the accompanying consolidated financial statements. PGS assets that cannot be used by Comstock for general corporate purposes include $71.4 million and $54.9 million of other property and equipment as of June 30, 2024 and December 31, 2023, respectively. Other PGS assets that cannot be used by Comstock and PGS liabilities for which creditors do not have recourse to Comstock's assets are not material to the Company's consolidated financial statements. The portions of PGS net income and stockholders' equity not attributable to Comstock's controlling interest are shown separately as noncontrolling interests in the accompanying consolidated statements of operations and statements of stockholders' equity.

Property and Equipment

Property and Equipment

The Company follows the successful efforts method of accounting for its natural gas and oil properties. Costs incurred to acquire natural gas and oil leases and to drill and complete developmental wells are capitalized.

Exploratory well costs are initially capitalized as proved property in the consolidated balance sheets but charged to exploration expense if and when the well is determined not to have found commercial proved natural gas and oil reserves.

The changes in capitalized exploratory well costs are as follows:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Beginning capitalized exploratory well costs

 

$

58,034

 

 

$

30,557

 

 

$

96,233

 

 

$

867

 

Additions to exploratory well costs pending the determination of proved reserves

 

 

52,392

 

 

 

74,622

 

 

 

158,848

 

 

 

104,312

 

Determined to have found proved reserves

 

 

(40,626

)

 

 

(70,983

)

 

 

(185,281

)

 

 

(70,983

)

Ending capitalized exploratory well costs

 

$

69,800

 

 

$

34,196

 

 

$

69,800

 

 

$

34,196

 

As of June 30, 2024 and December 31, 2023, the Company had no exploratory wells for which costs have been capitalized for a period greater than one year.

The Company assesses the need for an impairment of the capitalized costs for its proved natural gas and oil properties on a property basis. No impairments were recognized to adjust the carrying value of the Company's proved natural gas and oil properties during any of the periods presented. Unproved natural gas and oil properties are also periodically assessed and any impairment in value is charged to expense. The costs related to unproved properties are transferred to proved natural gas and oil properties and amortized on an equivalent unit-of-production basis when they are reflected in proved natural gas and oil reserves.

The Company determines the fair value of its natural gas and oil properties using a discounted cash flow model and proved and risk-adjusted probable natural gas and oil reserves. Undrilled acreage can also be valued based on sales transactions in comparable areas. Significant Level 3 assumptions associated with the calculation of discounted future cash flows included in the cash flow model include management's outlook for natural gas and oil prices, production costs, capital expenditures, and future production as well as estimated proved natural gas and oil reserves and risk-adjusted probable natural gas and oil reserves. Management's natural gas and oil price outlook is developed based on third-party longer-term price forecasts as of each measurement date. The expected future net cash flows are discounted using an appropriate discount rate in determining a property's fair value.

It is reasonably possible that the Company's estimates of undiscounted future net cash flows attributable to its natural gas and oil properties may change in the future. The primary factors that may affect estimates of future cash flows include future adjustments, both positive and negative, to proved and appropriate risk-adjusted probable natural gas and oil reserves, results of future drilling activities, future prices for natural gas and oil, and increases or decreases in production and capital costs. As a result of these changes, there may be future impairments in the carrying values of these or other properties.

Goodwill

Goodwill

The Company had goodwill of $335.9 million as of June 30, 2024 that was recorded in 2018. The Company is not required to amortize goodwill as a charge to earnings; however, the Company is required to conduct an annual review of goodwill for impairment. The Company performs an annual assessment of goodwill on October 1 of each year and performs interim assessments if indicators of impairment are present. If the carrying value of goodwill exceeds the fair value, an impairment charge would be recorded for the difference between fair value and carrying value.

Leases

Leases

The Company has right-of-use lease assets of $90.6 million related to its corporate office, certain office equipment, vehicles and drilling rigs with corresponding short-term and long-term liabilities. The value of the lease assets and liabilities are determined based upon discounted future minimum cash flows contained within each of the respective contracts. The Company determines if contracts contain a lease at inception of the contract. To the extent that contract terms representing a lease are identified, leases are identified as being either an operating lease or a finance-type lease. Comstock currently has no finance-type leases. Right-of-use lease assets representing the Company's right to use an underlying asset for the lease term and the related lease liabilities represent our obligation to make lease payments under the terms of the contracts. Short-term leases that have an initial term of one year or less are not capitalized; however, amounts paid for those leases are included as part of its lease cost disclosures. Short-term lease costs exclude expenses related to leases with a lease term of one month or less. Leases for the right to explore for and develop natural gas and oil reserves and the related rights to use the land associated with those leases are reflected as natural gas and oil properties.

Comstock contracts for a variety of equipment used in its natural gas and oil exploration and development activities. Contract terms for this equipment vary broadly, including the contract duration, pricing, scope of services included along with the equipment, cancellation terms, and rights of substitution, among others. The Company's drilling and completion operations routinely change due to changes in commodity prices, demand for natural gas and oil, and the overall operating and economic environment. Accordingly,

Comstock manages the terms of its contracts for drilling rigs and completion equipment so as to allow for maximum flexibility in responding to these changing conditions. The Company's hydraulic fracturing fleet contracts are on terms of less than one year and include rights of substitution. The Company has three drilling rig contracts with a three year term with options to extend the term by mutual agreement at mutually acceptable terms or terminate the contracts at any time without default by the lessor. The Company's other drilling rig contracts are presently either for periods of less than one year, or they are on terms that provide for cancellation with 30 or 45 days advance notice without a specified expiration date. The Company has elected not to recognize right-of-use lease assets for contracts less than one year. The costs associated with drilling and completion operations are accounted for under the successful efforts method, which generally require that these costs be capitalized as part of our proved natural gas and oil properties on our balance sheet unless they are incurred on exploration wells that are unsuccessful, in which case they are charged to exploration expense.

Reserve for Future Abandonment Costs

Reserve for Future Abandonment Costs

Comstock's asset retirement obligations relate to future plugging and abandonment expenses on its natural gas and oil properties and disposal of other facilities.
Derivative Financial Instruments and Hedging Activities

Derivative Financial Instruments and Hedging Activities

All of the Company's derivative financial instruments are used for risk management purposes and, by policy, none are held for trading or speculative purposes. Comstock minimizes credit risk to counterparties of its derivative financial instruments through formal credit policies, monitoring procedures, and diversification. The Company is not required to provide any credit support to its counterparties other than cross collateralization with the assets securing its bank credit facility. None of the Company's derivative financial instruments involve payment or receipt of premiums. The Company classifies the fair value amounts of derivative financial instruments as net current or noncurrent assets or liabilities, whichever the case may be, by commodity contract. None of the Company's derivative contracts were designated as cash flow hedges. All of Comstock's natural gas derivative financial instruments are tied to the Henry Hub-NYMEX price index.

Stock-Based Compensation

Stock-Based Compensation

Comstock accounts for employee stock-based compensation under the fair value method. Compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period and included in general and administrative expenses for awards of restricted stock and performance stock units ("PSUs") to the Company's employees and directors. The Company recognized $4.1 million and $2.3 million of stock-based compensation expense within general and administrative expenses related to awards of restricted stock and PSUs to its employees and directors during the three months ended June 30, 2024 and 2023, respectively, and $7.5 million and $4.4 million for the six months ended June 30, 2024 and 2023, respectively.

In February 2024, the Company granted an aggregate of 1,272,811 shares of restricted stock to its directors and employees, which were valued at $7.63 per share. In June 2024, the Company granted an aggregate of 43,173 shares of restricted stock to its directors, which were valued at $12.16 per share. As of June 30, 2024, Comstock had 2,091,087 shares of unvested restricted stock outstanding at a weighted average grant date fair value of $9.25 per share. Total unrecognized compensation cost related to unvested restricted stock grants of $17.8 million as of June 30, 2024 is expected to be recognized over a period of 2.1 years.

In February 2024, the Company granted an aggregate of 705,603 PSUs to its executive officers at a value of $9.69 per unit. As of June 30, 2024, Comstock had 1,290,755 PSUs outstanding with a weighted average grant date fair value of $13.21 per unit. The number of shares of common stock to be issued related to the PSUs is based on the Company's stock price performance as compared to its peers which could result in the issuance of anywhere from zero to 2,581,510 shares of common stock. Total unrecognized compensation cost related to these grants of $11.1 million as of June 30, 2024 is expected to be recognized over a period of 2.4 years.

Revenue Recognition

Revenue Recognition

Comstock produces natural gas and oil and reports revenues separately for each of these two primary products in its statements of operations. Revenues are recognized upon the transfer of produced volumes to the Company's customers, who take control of the volumes and receive all the benefits of ownership upon delivery at designated sales points.

Gas services revenues represent sales of natural gas purchased for resale from unaffiliated third parties and fees received for gathering and treating services provided by PGS to third parties. Revenues are recognized upon completion of the gathering and treating of contracted natural gas volumes and delivery of purchased natural gas volumes to the Company's customers. Profits and losses earned from the gathering and treating of natural gas produced by the Company's natural gas wells are eliminated in consolidation. Revenues and expenses associated with natural gas purchased for resale are presented on a gross basis in the Company's consolidated statements of operations as the Company acts as the principal in the transaction by assuming the risks and rewards from ownership of the natural gas volumes purchased and the responsibility to deliver the natural gas volumes to their sales point.

All natural gas and oil and gas services revenues are subject to contracts that have commercial substance, contain specific pricing terms, and define the enforceable rights and obligations of both parties. These contracts typically provide for cash settlement within 25 days following each production month and are cancellable upon 30 days' notice by either party for oil and vary for natural gas based upon the terms set out in the confirmations between both parties. Prices for sales of natural gas and oil are generally based upon terms that are common in the oil and gas industry, including index or spot prices, location and quality differentials, as well as market supply and demand conditions. As a result, prices for natural gas and oil routinely fluctuate based on changes in these factors. Prices for gathering and treating services are generally fixed in nature but can vary due to the quality of the gas being treated. Each unit of production (thousand cubic feet of natural gas and barrel of crude oil) represents a separate performance obligation under the Company's contracts since each unit has economic benefit on its own and each is priced separately according to the terms of the contracts.

Comstock has elected to exclude all taxes from the measurement of transaction prices, and its revenues are reported net of royalties and exclude revenue interests owned by others because the Company acts as an agent when selling natural gas and oil, on behalf of royalty owners and working interest owners. Revenue is recorded in the month of production based on an estimate of the Company's share of volumes produced and prices realized. Gas services revenue is recorded in the month the services are performed and purchased gas is sold based on an estimate of natural gas volumes and contract prices. The Company recognizes any differences between estimates and actual amounts received in the month when payment is received. Historically, differences between estimated revenues and actual revenues received have not been significant. The amount of natural gas or oil sold may differ from the amount to which the Company is entitled based on its revenue interests in the properties. The Company did not have any significant imbalance positions at June 30, 2024 or December 31, 2023.

The Company recognized accounts receivable of $113.4 million and $166.6 million as of June 30, 2024 and December 31, 2023, respectively, from purchasers for contracts where performance obligations have been satisfied and an unconditional right to consideration exists.

Credit Losses

Credit Losses

Substantially all of the Company's accounts receivable are due from either purchasers of natural gas and oil or participants in natural gas and oil wells for which the Company serves as the operator. Generally, operators of natural gas and oil wells have the right to offset future revenues against unpaid charges related to operated wells. Natural gas and oil sales are generally unsecured. Comstock assesses the collectability of its receivables based upon their age, the credit quality of the purchaser or participant and the potential for revenue offset. The Company has not had any significant credit losses in the past and believes its accounts receivable are fully collectible. Accordingly, no allowance for doubtful accounts has been recorded for the six months ended June 30, 2024 and 2023.

Income Taxes

Income Taxes

Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates.

In recording deferred income tax assets, the Company considers whether it is more likely than not that its deferred income tax assets will be realized in the future. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those deferred income tax assets would be deductible. The Company believes that after considering all the available objective evidence, historical and prospective, with greater weight given to historical evidence, management is not able to determine that it is more likely than not that all of its deferred tax assets will be realized. As a result, the Company established valuation allowances for its deferred tax assets and U.S. federal and state net operating loss carryforwards that are not expected to be utilized due to the uncertainty of generating taxable income prior to the expiration of the carryforward periods. The Company will continue to assess the valuation allowances against deferred tax assets considering all available information obtained in future periods.

The Company's federal income tax returns for the years subsequent to December 31, 2019 remain subject to examination. The Company's income tax returns in major state income tax jurisdictions remain subject to examination for various periods subsequent to December 31, 2020. The Company is currently under examination with the state of Louisiana and believes that its significant filing positions are highly certain and that all of its other significant income tax filing positions and deductions would be sustained under audit or the final resolution would not have a material effect on the consolidated financial statements. Therefore, the Company has not established any significant reserves for uncertain tax positions.

Fair Value Measurements

Fair Value Measurements

The Company holds or has held certain financial assets and liabilities that are required to be measured at fair value. These include cash and cash equivalents held in bank accounts and derivative financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A three-level hierarchy is followed for disclosure to show the extent and level of judgment used to estimate fair value measurements:

Level 1 — Inputs used to measure fair value are unadjusted quoted prices that are available in active markets for the identical assets or liabilities as of the reporting date.

Level 2 — Inputs used to measure fair value, other than quoted prices included in Level 1, are either directly or indirectly observable as of the reporting date through correlation with market data, including quoted prices for similar assets and liabilities in active markets and quoted prices in markets that are not active. Level 2 also includes assets and liabilities that are valued using models or other pricing methodologies that do not require significant judgment since the input assumptions used in the models, such as interest rates and volatility factors, are corroborated by readily observable data from actively quoted markets for substantially the full term of the financial instrument.

Level 3 — Inputs used to measure fair value are unobservable inputs that are supported by little or no market activity and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management's estimates of market participant assumptions.

Earnings Per Share

Earnings Per Share

Unvested restricted stock containing non-forfeitable rights to dividends are included in common stock outstanding and are considered to be participating securities and included in the computation of basic and diluted earnings per share pursuant to the two-class method. At June 30, 2024 and December 31, 2023, 2,091,087 and 1,429,084 shares of restricted stock, respectively, are included in common stock outstanding as such shares have a non-forfeitable right to participate in any dividends that might be declared and have the right to vote on matters submitted to the Company's stockholders.

Supplementary Information With Respect to the Consolidated Statements of Cash Flows

Supplementary Information with Respect to the Consolidated Statements of Cash Flows

Cash payments made for interest and income taxes and other non-cash investing activities for the six months ended June 30, 2024 and 2023, respectively, were as follows:

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Cash payments for:

 

 

 

 

 

 

Interest payments

 

$

90,349

 

 

$

73,957

 

Income tax payments

 

$

37

 

 

$

29,182

 

Non-cash investing activities include:

 

 

 

 

 

 

Decrease in accrued capital expenditures

 

$

(14,368

)

 

$

(29,046

)

Liabilities assumed in exchange for right-of-use lease assets

 

$

34,196

 

 

$

124,383

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In November 2023, the FASB issued Accounting Standards Update ("ASU") 2023-07 "Segment Reporting–Improvements to Reportable Segment Disclosures". ASU 2023-07 requires additional disclosures about a public entity's reportable segments, including requiring all annual disclosures of reportable segment's profit or loss and assets during interim periods, identifying the title and position of an entity's chief operating decision maker ("CODM"), disclosing significant expenses regularly provided to the CODM that are included in each reported measure of segment profit or loss, and disclosing additional measures of profit or loss used by the CODM in deciding how to allocate resources. The update is effective for public entities for fiscal years beginning after December 15, 2023, and interim and fiscal years beginning after December 15, 2024. ASU 2023-07 will not have an impact on the Company's reported results of operations, financial position or liquidity but will have an impact on the Company's financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09 "Improvements to Income Tax Disclosures". ASU 2023-09 requires additional disclosures around effective tax rates and cash income taxes paid and is effective for public entities for annual periods beginning after December 15, 2024. ASU 2023-07 will not have an impact on the Company's reported results of operations, financial position or liquidity but will have an impact on the Company's financial statement disclosures.

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Other Current Assets

Other current assets at June 30, 2024 and December 31, 2023 consisted of the following:

 

 

As of

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(In thousands)

 

Prepaid drilling costs

 

$

57,640

 

 

$

70,124

 

Income tax receivable

 

 

4,625

 

 

 

8,312

 

Production tax refunds receivable

 

 

4,915

 

 

 

5,745

 

Prepaid expenses

 

 

2,109

 

 

 

2,438

 

 

$

69,289

 

 

$

86,619

 

Capitalized Exploratory Well Costs

The changes in capitalized exploratory well costs are as follows:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Beginning capitalized exploratory well costs

 

$

58,034

 

 

$

30,557

 

 

$

96,233

 

 

$

867

 

Additions to exploratory well costs pending the determination of proved reserves

 

 

52,392

 

 

 

74,622

 

 

 

158,848

 

 

 

104,312

 

Determined to have found proved reserves

 

 

(40,626

)

 

 

(70,983

)

 

 

(185,281

)

 

 

(70,983

)

Ending capitalized exploratory well costs

 

$

69,800

 

 

$

34,196

 

 

$

69,800

 

 

$

34,196

 

Summary of Lease Cost Recognized

Lease costs recognized during the three months and six months ended June 30, 2024 and 2023 were as follows:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Operating lease cost included in general and administrative expense

 

$

421

 

 

$

444

 

 

$

840

 

 

$

889

 

Operating lease cost included in lease operating expense

 

 

566

 

 

 

502

 

 

 

1,088

 

 

 

1,010

 

Operating lease cost included in natural gas and oil properties

 

 

9,171

 

 

 

13,230

 

 

 

16,303

 

 

 

22,680

 

Variable lease cost (drilling rig and completion costs included in natural gas and oil properties)

 

 

848

 

 

 

3,301

 

 

 

3,365

 

 

 

5,062

 

Short-term lease cost (drilling rig costs included in natural gas and oil properties)

 

 

4,241

 

 

 

24,496

 

 

 

15,513

 

 

 

53,888

 

 

$

15,247

 

 

$

41,973

 

 

$

37,109

 

 

$

83,529

 

Summary of Liabilities Under Contracts That Contain Operating Leases

As of June 30, 2024, expected future payments related to contracts that contain operating leases were as follows:

 

(In thousands)

 

July 1 to December 31, 2024

 

$

20,313

 

2025

 

 

40,016

 

2026

 

 

33,950

 

2027

 

 

3,775

 

2028

 

 

1,560

 

Total lease payments

 

 

99,614

 

Imputed interest

 

 

(9,041

)

Total lease liability

 

$

90,573

 

 

Summary of Accrued Costs

Accrued costs at June 30, 2024 and December 31, 2023 consisted of the following:

 

As of

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(In thousands)

 

Accrued interest payable

 

$

60,669

 

 

$

54,912

 

Accrued transportation costs

 

 

31,153

 

 

 

32,294

 

Accrued drilling costs

 

 

21,508

 

 

 

35,876

 

Accrued income and other taxes

 

 

15,789

 

 

 

1,894

 

Accrued employee compensation

 

 

4,665

 

 

 

6,700

 

Accrued lease operating expenses

 

 

3,890

 

 

 

2,299

 

Other

 

 

1,740

 

 

 

491

 

 

$

139,414

 

 

$

134,466

 

Summary of Changes in Total Estimated Asset Retirement Obligation Liability The following table summarizes the changes in Comstock's total estimated liability for such obligations during the periods presented:

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Reserve for future abandonment costs at beginning of period

 

$

30,773

 

 

$

29,114

 

New wells placed on production

 

 

87

 

 

 

67

 

Liabilities settled

 

 

(31

)

 

 

(42

)

Accretion expense

 

 

880

 

 

 

825

 

Reserve for future abandonment costs at end of period

 

$

31,709

 

 

$

29,964

 

Schedule of Natural Gas Price Derivative

The Company had the following natural gas price derivative financial instruments at June 30, 2024:

 

 

Future Production Period

 

Six Months Ending
December 31, 2024

 

Year Ending
December 31, 2025

 

Year Ending
December 31, 2026

 

Total

Natural Gas Price Swap Contracts:

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

101,200,000

 

136,875,000

 

109,500,000

 

347,575,000

Average Price per MMBtu

 

$3.54

 

$3.51

 

$3.51

 

$3.52

Natural Gas Price Collar Contracts:

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

 

54,750,000

 

91,250,000

 

146,000,000

Average Price per MMBtu:

 

 

 

 

 

 

 

 

Average Ceiling

 

 

 

$3.80

 

$3.98

 

$3.92

Average Floor

 

 

 

$3.50

 

$3.50

 

$3.50

Schedule of Derivative Instruments

The classification of derivative financial instruments of assets or liabilities, consists of the following:

 

 

 

 

As of

 

Type

 

Consolidated Balance Sheet Location

 

June 30,
2024

 

 

December 31,
2023

 

 

 

 

(In thousands)

 

Asset Derivative Financial Instruments:

 

 

 

 

 

 

Natural gas price derivatives

 

Derivative Financial Instruments – current

 

$

79,649

 

 

$

126,775

 

Liability Derivative Financial Instruments:

 

 

 

 

 

 

Natural gas price derivatives

 

Derivative Financial Instruments – long-term

 

$

47,366

 

 

$

 

Schedule of Gains and Losses from Derivative Contracts

Gains and losses related to cash settlements and changes in the fair value recognized on the Company's derivative contracts recognized in the consolidated statement of operations were as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

Gain (loss) on Derivatives Recognized in Earnings

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Natural gas price derivatives

 

$

(25,252

)

 

$

(4,495

)

 

$

14,055

 

 

$

61,914

 

 

$

(25,252

)

 

$

(4,495

)

 

$

14,055

 

 

$

61,914

 

Consolidated Income Tax Benefit (Provision)

The following is an analysis of the consolidated income tax provision (benefit):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Current - State

 

$

37

 

 

$

(536

)

 

$

37

 

 

$

 

Deferred - Federal

 

 

(36,585

)

 

 

(12,414

)

 

 

(41,580

)

 

 

24,351

 

Deferred - State

 

 

(9,558

)

 

 

(1,496

)

 

 

(12,855

)

 

 

919

 

 

$

(46,106

)

 

$

(14,446

)

 

$

(54,398

)

 

$

25,270

 

 

Difference Between Federal Statutory Rate and Effective Tax Rate

The difference between the federal statutory rate of 21% and the effective tax rate is due to the following:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Tax at statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance on deferred tax assets

 

 

(0.4

)

 

 

(0.7

)

 

 

(0.3

)

 

 

1.1

 

State income taxes, net of federal benefit

 

 

6.4

 

 

 

3.8

 

 

 

7.4

 

 

 

(0.5

)

Nondeductible stock-based compensation

 

 

(0.9

)

 

 

(0.1

)

 

 

(1.0

)

 

 

0.6

 

Other

 

 

1.1

 

 

 

 

 

 

1.2

 

 

 

 

Effective tax rate

 

 

27.2

%

 

 

24.0

%

 

 

28.3

%

 

 

22.2

%

Summary of Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values of the Company's financial instruments as of June 30, 2024 and December 31, 2023:

 

As of

 

 

June 30, 2024

 

 

December 31, 2023

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-based derivatives (1)

 

$

79,649

 

 

$

79,649

 

 

$

126,775

 

 

$

126,775

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity-based derivatives (1)

 

$

47,366

 

 

$

47,366

 

 

$

 

 

$

 

Bank credit facility (2)

 

$

325,000

 

 

$

325,000

 

 

$

480,000

 

 

$

480,000

 

6.75% senior notes due 2029 (3)

 

$

1,601,667

 

 

$

1,567,104

 

 

$

1,229,018

 

 

$

1,138,208

 

5.875% senior notes due 2030 (3)

 

$

965,000

 

 

$

897,450

 

 

$

965,000

 

 

$

849,200

 

 

(1)
The Company's commodity-based derivatives are classified as Level 2 and measured at fair value using third party pricing services and other active markets or broker quotes that are readily available in the public markets.
(2)
The carrying value of our floating rate debt outstanding approximates fair value.
(3)
The fair value of the Company's fixed rate debt was based on quoted prices as of June 30, 2024 and December 31, 2023, respectively, a Level 1 measurement.
Weighted Average Shares of Unvested Restricted Stock

Weighted average shares of unvested restricted stock outstanding were as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

(In thousands)

 

Unvested restricted stock

 

 

2,550

 

 

 

1,124

 

 

 

2,283

 

 

 

1,042

 

Common Stock and Convertible Stock Dilutive in Weighted average unearned PSUs outstanding The treasury stock method is used to measure the dilutive effect of PSUs.

 

Weighted average unearned PSUs outstanding were as follows:

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2024

 

2023

 

2024

 

2023

 

(In thousands, except per unit amounts)

Weighted average PSUs

 

1,420

 

597

 

1,253

 

586

Weighted average grant date fair value per unit

 

$13.21

 

$15.92

 

$13.21

 

$15.92

Schedule of Basic and Diluted Income (Loss) Per Share

Basic and diluted income (loss) per share for the three months and six months ended June 30, 2024 and 2023 were determined as follows:

 

 

Three Months Ended June 30,

 

 

2024

 

 

2023

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

(In thousands, except per share amounts)

 

Net loss attributable to common stock

 

$

(123,249

)

 

 

 

 

 

 

 

$

(45,706

)

 

 

 

 

 

 

Income allocable to unvested restricted shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss attributable to common stock

 

 

(123,249

)

 

 

289,670

 

 

$

(0.43

)

 

 

(45,706

)

 

 

276,669

 

 

$

(0.17

)

Diluted loss attributable to common stock

 

$

(123,249

)

 

 

289,670

 

 

$

(0.43

)

 

$

(45,706

)

 

 

276,669

 

 

$

(0.17

)

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

Loss

 

 

Shares

 

 

Per Share

 

 

Income

 

 

Shares

 

 

Per Share

 

 

(In thousands, except per share amounts)

 

Net income (loss) attributable to common stock

 

$

(137,723

)

 

 

 

 

 

 

 

$

88,797

 

 

 

 

 

 

 

Income allocable to unvested restricted shares

 

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

 

 

 

 

Basic income (loss) attributable to common stock

 

 

(137,723

)

 

 

283,816

 

 

$

(0.49

)

 

 

88,724

 

 

 

276,610

 

 

$

0.32

 

Diluted income (loss) attributable to common stock

 

$

(137,723

)

 

 

283,816

 

 

$

(0.49

)

 

$

88,724

 

 

 

276,610

 

 

$

0.32

 

 

Cash Payments Made for Interest and Income Taxes

Cash payments made for interest and income taxes and other non-cash investing activities for the six months ended June 30, 2024 and 2023, respectively, were as follows:

 

 

Six Months Ended
June 30,

 

 

2024

 

 

2023

 

 

(In thousands)

 

Cash payments for:

 

 

 

 

 

 

Interest payments

 

$

90,349

 

 

$

73,957

 

Income tax payments

 

$

37

 

 

$

29,182

 

Non-cash investing activities include:

 

 

 

 

 

 

Decrease in accrued capital expenditures

 

$

(14,368

)

 

$

(29,046

)

Liabilities assumed in exchange for right-of-use lease assets

 

$

34,196

 

 

$

124,383

 

v3.24.2.u1
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Long-term Debt

At June 30, 2024, long-term debt was comprised of the following:

 

 

(In thousands)

 

6.75% Senior Notes due 2029:

 

 

 

Principal

 

$

1,623,880

 

Discount, net of amortization

 

 

(22,213

)

5.875% Senior Notes due 2030:

 

 

 

Principal

 

 

965,000

 

Bank Credit Facility:

 

 

 

Principal

 

 

325,000

 

Debt issuance costs, net of amortization

 

 

(35,622

)

 

$

2,856,045

 

v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Narrative (Detail) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
PGS    
Operations And Summary Of Significant Accounting Policies [Line Items]    
Property, plant and equipment, additions $ 71.4 $ 54.9
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Other Current Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Prepaid drilling costs $ 57,640 $ 70,124
Income tax receivable 4,625 8,312
Production tax refunds receivable 4,915 5,745
Prepaid expenses 2,109 2,438
Other current assets $ 69,289 $ 86,619
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Property, Equipment and Goodwill (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Increase (Decrease) in Capitalized Exploratory Well Costs that are Pending Determination of Proved Reserves [Roll Forward]          
Beginning capitalized exploratory well costs $ 58,034,000 $ 30,557,000 $ 96,233,000 $ 867,000  
Additions to exploratory well costs pending the determination of proved reserves 52,392,000 74,622,000 158,848,000 104,312,000  
Determined to have found proved reserves (40,626,000) (70,983,000) (185,281,000) (70,983,000)  
Ending capitalized exploratory well costs 69,800,000 $ 34,196,000 69,800,000 $ 34,196,000  
Impairment of oil and gas properties     0    
Goodwill $ 335,897,000   $ 335,897,000   $ 335,897,000
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Leases (Detail)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Contract
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Lessee, Lease, Description [Line Items]          
Operating lease, right-of-use assets $ 90,604   $ 90,604   $ 71,462
Cash payments for operating leases associated with right-of-use assets 1,000 $ 900 1,900 $ 1,900  
Cash payments for operating leases associated with ROU assets used for investing activities $ 14,300 $ 41,000 $ 35,200 $ 81,600  
Operating lease, weighted average remaining lease term 2 years 6 months   2 years 6 months   2 years 10 months 24 days
Operating lease, weighted average discount rate, percent 7.30%   7.30%   7.20%
Expected future payments for short term leased drilling services $ 2,600   $ 2,600    
Maximum          
Lessee, Lease, Description [Line Items]          
Prior advance notice period for cancellation of rig contracts     45 days    
Minimum          
Lessee, Lease, Description [Line Items]          
Prior advance notice period for cancellation of rig contracts     30 days    
Drilling Rig Contract          
Lessee, Lease, Description [Line Items]          
Operating lease, term of contract 3 years   3 years    
Operating lease, number of contract | Contract     3    
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Lease Cost Recognized (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Operations And Summary Of Significant Accounting Policies [Line Items]        
Operating lease cost $ 15,247 $ 41,973 $ 37,109 $ 83,529
Operating lease cost included in general and administrative expense        
Operations And Summary Of Significant Accounting Policies [Line Items]        
Operating lease cost 421 444 840 889
Operating lease cost included in lease operating expense        
Operations And Summary Of Significant Accounting Policies [Line Items]        
Operating lease cost 566 502 1,088 1,010
Operating lease cost included in natural gas and oil properties        
Operations And Summary Of Significant Accounting Policies [Line Items]        
Operating lease cost 9,171 13,230 16,303 22,680
Variable lease cost drilling rig and completion costs included in natural gas and oil properties        
Operations And Summary Of Significant Accounting Policies [Line Items]        
Variable lease cost 848 3,301 3,365 5,062
Short-term lease cost (drilling rig costs included in natural gas and oil properties)        
Operations And Summary Of Significant Accounting Policies [Line Items]        
Operating lease cost $ 4,241 $ 24,496 $ 15,513 $ 53,888
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Liabilities Under Contract Contain Operating Leases (Detail)
$ in Thousands
Jun. 30, 2024
USD ($)
Accounting Policies [Abstract]  
July 1 to December 31, 2024 $ 20,313
2025 40,016
2026 33,950
2027 3,775
2028 1,560
Total lease payments 99,614
Imputed interest (9,041)
Total lease liability $ 90,573
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Accrued Costs (Detail) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Accrued interest payable $ 60,669 $ 54,912
Accrued transportation costs 31,153 32,294
Accrued drilling costs 21,508 35,876
Accrued income and other taxes 15,789 1,894
Accrued employee compensation 4,665 6,700
Accrued lease operating expenses 3,890 2,299
Other 1,740 491
Total accrued expenses $ 139,414 $ 134,466
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Changes in Reserve for Future Abandonment Costs (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
Reserve for future abandonment costs at beginning of period $ 30,773 $ 29,114
New wells placed on production 87 67
Liabilities settled (31) (42)
Accretion expense 880 825
Reserve for future abandonment costs at end of period $ 31,709 $ 29,964
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Derivatives Narrative (Detail)
Jun. 30, 2024
USD ($)
Accounting Policies [Abstract]  
Cash flow hedges derivative instruments $ 0
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Derivative Contracts Volume and Prices (Detail)
6 Months Ended
Jun. 30, 2024
MMBTU
$ / Mcf
Natural Gas Swap Contracts  
Derivative [Line Items]  
Volume (in MMBTU) | MMBTU 347,575,000
Average price (in dollars per MMBtu) 3.52
Natural Gas Swap Contracts | Swap Contracts for 2024  
Derivative [Line Items]  
Volume (in MMBTU) | MMBTU 101,200,000
Average price (in dollars per MMBtu) 3.54
Natural Gas Swap Contracts | Swap Contracts for 2025  
Derivative [Line Items]  
Volume (in MMBTU) | MMBTU 136,875,000
Average price (in dollars per MMBtu) 3.51
Natural Gas Swap Contracts | Swap Contracts for 2026  
Derivative [Line Items]  
Volume (in MMBTU) | MMBTU 109,500,000
Average price (in dollars per MMBtu) 3.51
Natural Gas Price Collar Contracts:  
Derivative [Line Items]  
Volume (in MMBTU) | MMBTU 146,000,000
Average ceiling (dollars per unit) 3.92
Average floor (dollars per MMBtu) 3.5
Natural Gas Price Collar Contracts: | Collar Contracts for 2025  
Derivative [Line Items]  
Volume (in MMBTU) | MMBTU 54,750,000
Average ceiling (dollars per unit) 3.8
Average floor (dollars per MMBtu) 3.5
Natural Gas Price Collar Contracts: | Collar Contracts for 2026  
Derivative [Line Items]  
Volume (in MMBTU) | MMBTU 91,250,000
Average ceiling (dollars per unit) 3.98
Average floor (dollars per MMBtu) 3.5
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Derivative Instruments (Detail) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Asset Derivative Financial Instruments:    
Derivative Financial Instruments - Current Asset $ 79,649 $ 126,775
Liability Derivative Financial Instruments:    
Derivative Financial Instruments - Long Term Liability 47,366 0
Natural Gas Price Derivatives - Derivative Financial Instruments - Current Asset    
Asset Derivative Financial Instruments:    
Derivative Financial Instruments - Current Asset 79,649 126,775
Natural Gas Price Derivatives - Derivative Financial Instruments - Long Term Liability    
Liability Derivative Financial Instruments:    
Derivative Financial Instruments - Long Term Liability $ 47,366 $ 0
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Gains and Losses from Derivative Financial Instruments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Derivative [Line Items]        
Gain (loss) on Derivatives Recognized in Earnings $ (25,252) $ (4,495) $ 14,055 $ 61,914
Natural gas price derivatives        
Derivative [Line Items]        
Gain (loss) on Derivatives Recognized in Earnings $ (25,252) $ (4,495) $ 14,055 $ 61,914
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Share Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2024
Feb. 29, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Net income (loss) attributable to common stock              
Stock-based compensation         $ 7,497 $ 4,351  
Restricted Stock              
Net income (loss) attributable to common stock              
Granted (in shares) 43,173 1,272,811          
Value per share (in dollars per share) $ 12.16 $ 7.63          
Shares of unvested restricted stock outstanding (in shares) 2,091,087   2,091,087   2,091,087   1,429,084
Weighted average grant date fair value of stock grants per share (in dollars per share) $ 9.25   $ 9.25   $ 9.25    
Unrecognized compensation cost related to unvested restricted stock $ 17,800   $ 17,800   $ 17,800    
Period in which compensation cost expected to be recognized         2 years 1 month 6 days    
PSUs              
Net income (loss) attributable to common stock              
Period in which compensation cost expected to be recognized         2 years 4 months 24 days    
Number of Performance Shares Units Awards Granted   705,603          
Estimated Grant Date Fair Value Of Performance Share Units   $ 9.69          
Number of performance stock units ("PSUs") outstanding (in shares) 1,290,755   1,290,755   1,290,755    
Weighted average grant date fair value of PSUs per unit (in dollars per share) $ 13.21   $ 13.21   $ 13.21    
Minimum final number of shares of common stock issuable based on performance multiplier (in shares)         0    
Maximum final number of shares of common stock issuable based on performance multiplier (in shares)         2,581,510    
Unrecognized expense, performance share units         $ 11,100    
General and Administrative Expense              
Net income (loss) attributable to common stock              
Stock-based compensation     $ 4,100 $ 2,300 $ 7,500 $ 4,400  
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognized (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
Product
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Accounting Policies [Abstract]      
Number of primary products | Product 2    
Contract cash settlement max days 25 days    
Contract cancellable notice term 30 days    
Natural gas and oil sales and gas services $ 113,413,000 $ 166,639,000  
Allowance for doubtful accounts $ 0   $ 0
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Consolidated Income Tax Provision (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Accounting Policies [Abstract]        
Current - State $ 37 $ (536) $ 37 $ 0
Deferred - Federal (36,585) (12,414) (41,580) 24,351
Deferred - State (9,558) (1,496) (12,855) 919
Total $ (46,106) $ (14,446) $ (54,398) $ 25,270
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Difference Between Federal Statutory Rate and Effective Tax Rate (Detail)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Accounting Policies [Abstract]        
Tax at statutory rate 21.00% 21.00% 21.00% 21.00%
Tax effect of:        
Valuation allowance on deferred tax assets (0.40%) (0.70%) (0.30%) 1.10%
State income taxes, net of federal benefit 6.40% 3.80% 7.40% (0.50%)
Nondeductible stock-based compensation (0.90%) (0.10%) (1.00%) 0.60%
Other 1.10% 0.00% 1.20% 0.00%
Effective tax rate 27.20% 24.00% 28.30% 22.20%
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Carrying Amounts and Fair Values of Financial Instruments (Detail) - USD ($)
$ in Thousands
Jun. 30, 2024
Apr. 30, 2024
Dec. 31, 2023
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]      
Derivative financial instruments $ 79,649   $ 126,775
Financial Instruments, Financial Liabilities, Balance Sheet Groupings [Abstract]      
Interest rate on debt instrument   6.75%  
Bank Credit Facility:      
Financial Instruments, Financial Liabilities, Balance Sheet Groupings [Abstract]      
Long-term debt, carrying value 325,000   480,000
Long-term debt, fair value $ 325,000   480,000
6.75% Senior Notes due 2029:      
Financial Instruments, Financial Liabilities, Balance Sheet Groupings [Abstract]      
Interest rate on debt instrument 6.75% 6.75%  
5.875% Senior Notes due 2030:      
Financial Instruments, Financial Liabilities, Balance Sheet Groupings [Abstract]      
Interest rate on debt instrument 5.875%    
Level 2 and Level 3      
Financial Instruments, Financial Assets, Balance Sheet Groupings [Abstract]      
Derivative financial instruments $ 79,649   126,775
Derivative financial asset, fair value 79,649   126,775
Financial Instruments, Financial Liabilities, Balance Sheet Groupings [Abstract]      
Derivative financial instruments 47,366   0
Derivative financial liabilities, fair value 47,366   0
Level 1 | 6.75% Senior Notes due 2029:      
Financial Instruments, Financial Liabilities, Balance Sheet Groupings [Abstract]      
Long-term debt, carrying value 1,601,667   1,229,018
Long-term debt, fair value 1,567,104   1,138,208
Level 1 | 5.875% Senior Notes due 2030:      
Financial Instruments, Financial Liabilities, Balance Sheet Groupings [Abstract]      
Long-term debt, carrying value 965,000   965,000
Long-term debt, fair value $ 897,450   $ 849,200
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Earnings Per Share (Detail) - shares
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Operations And Summary Of Significant Accounting Policies [Line Items]    
Performance multiplier, minimum 0.00%  
Performance multiplier, maximum 200.00%  
Participating securities that share in losses (in shares) 0  
Restricted Stock    
Operations And Summary Of Significant Accounting Policies [Line Items]    
Shares of unvested restricted stock outstanding (in shares) 2,091,087 1,429,084
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Weighted Average Shares of Unvested Restricted Stock (Detail) - shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Accounting Policies [Abstract]        
Unvested restricted stock (in shares) 2,550 1,124 2,283 1,042
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Common Stock and Convertible Stock Dilutive in Weighted average unearned PSUs outstanding (Detail) - PSUs - $ / shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Weighted average PSUs (in shares) 1,420 597 1,253 586
Weighted average grant date fair value per unit (in dollars per share) $ 13.21 $ 15.92 $ 13.21 $ 15.92
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Basic and Diluted Income (Loss) Per Share (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Net income (loss) attributable to common stock        
Net income (loss)attributable to common stock $ (123,249) $ (45,706) $ (88,797) $ 137,723
Income allocable to unvested restricted shares 0 0 73 (0)
Basic income (loss) attributable to common stock $ (123,249) $ (45,706) $ (88,724) $ 137,723
Basic income (loss) attributable to common stock (in shares) 289,670 276,669 283,816 276,610
Basic income (loss) attributable to common stock (in dollars per share) $ (0.43) $ (0.17) $ (0.49) $ 0.32
Diluted income (loss) attributable to common stock $ (123,249) $ (45,706) $ (88,724) $ 137,723
Diluted income (loss) attributable to common stock (in shares) 289,670 276,669 283,816 276,610
Diluted income (loss) attributable to common stock (in dollars per share) $ (0.43) $ (0.17) $ (0.49) $ 0.32
v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Supplementary Information of Consolidated Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash payments for:    
Interest payments $ 90,349 $ 73,957
Income tax payments 37 29,182
Non-cash investing activities include:    
Decrease in accrued capital expenditures (14,368) (29,046)
Liabilities assumed in exchange for right-of-use lease assets $ 34,196 $ 124,383
v3.24.2.u1
ACQUISITION - Additional Information (Detail) - Western Haynesville
$ in Millions
1 Months Ended
Mar. 31, 2024
USD ($)
Acres
Business Acquisition [Line Items]  
Acres acquired | Acres 189,000
Asset acquisition, consideration transferred | $ $ 50.0
v3.24.2.u1
LONG-TERM DEBT - Long-term Debt (Detail) - USD ($)
$ in Thousands
Jun. 30, 2024
Apr. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Principal   $ 1,223,900  
Debt issuance costs, net of amortization $ (35,622)    
Long-term debt 2,856,045   $ 2,640,391
Interest rate on debt instrument   6.75%  
Bank Credit Facility:      
Debt Instrument [Line Items]      
Principal 325,000    
6.75% Senior Notes due 2029:      
Debt Instrument [Line Items]      
Principal 1,623,880    
Discount, net of amortization $ (22,213)    
Interest rate on debt instrument 6.75% 6.75%  
5.875% Senior Notes due 2030:      
Debt Instrument [Line Items]      
Principal $ 965,000    
Interest rate on debt instrument 5.875%    
v3.24.2.u1
LONG-TERM DEBT - Additional Information (Detail) - USD ($)
1 Months Ended 6 Months Ended
Apr. 30, 2024
Jun. 30, 2024
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,223,900,000  
Interest rate on debt instrument 6.75%  
Maturity date Mar. 01, 2029  
Frequency of periodic payment semi-annually  
6.75% Senior Notes due 2029:    
Debt Instrument [Line Items]    
Long-term debt, gross   $ 1,623,880,000
Debt instrument, face amount $ 400,000,000  
Interest rate on debt instrument 6.75% 6.75%
Proceeds of issued senior notes $ 365,200,000  
Line of Credit    
Debt Instrument [Line Items]    
Long-term debt, gross   $ 325,000,000
Borrowing base   $ 1,500,000,000
Line of Credit | Minimum    
Debt Instrument [Line Items]    
Commitment fee on unused borrowing base   0.375%
Line of Credit | Maximum    
Debt Instrument [Line Items]    
Commitment fee on unused borrowing base   0.50%
Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum    
Debt Instrument [Line Items]    
Spread rate for interest rate on credit facility   1.75%
Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum    
Debt Instrument [Line Items]    
Spread rate for interest rate on credit facility   2.75%
Line of Credit | Base Rate | Minimum    
Debt Instrument [Line Items]    
Spread rate for interest rate on credit facility   0.75%
Line of Credit | Base Rate | Maximum    
Debt Instrument [Line Items]    
Spread rate for interest rate on credit facility   1.75%
Revolving Credit Facility | Bank Credit Facility    
Debt Instrument [Line Items]    
Borrowing base   $ 2,000,000,000
Revolving Credit Facility | Minimum | Bank Credit Facility    
Debt Instrument [Line Items]    
Current ratio   1.00%
Revolving Credit Facility | Maximum | Bank Credit Facility    
Debt Instrument [Line Items]    
Leverage ratio   3.50%
v3.24.2.u1
COMMON STOCK - Additional Information (Detail) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Mar. 31, 2024
Jun. 30, 2024
Jun. 30, 2023
Investment Company, Change in Net Assets [Line Items]      
Proceeds from issuance of common stock, net of issuance costs   $ 100,450 $ 0
Majority Stockholder      
Investment Company, Change in Net Assets [Line Items]      
Common issued in private placement 12,500,000    
Proceeds from issuance of common stock, net of issuance costs $ 100,500    
Common stock ownership percentage 67.00%    
v3.24.2.u1
RELATED PARTY TRANSACTIONS - Additional Information (Detail)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
$ / Mcf
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Related Party Transaction [Line Items]          
Revenues $ 246,830 $ 288,211 $ 582,602 $ 777,789  
From affiliates 10,884   $ 10,884   $ 16,087
Partnerships owned by majority stockholder          
Related Party Transaction [Line Items]          
Related party revenue, fee (in USD per Mcf) | $ / Mcf     0.02    
From affiliates 10,900   $ 10,900   $ 16,100
Partnerships owned by majority stockholder | Partnership costs to drill and operating wells and overhead fees          
Related Party Transaction [Line Items]          
Revenues $ 300 $ 400 $ 500 $ 700  

Comstock Resources (NYSE:CRK)
過去 株価チャート
から 7 2024 まで 8 2024 Comstock Resourcesのチャートをもっと見るにはこちらをクリック
Comstock Resources (NYSE:CRK)
過去 株価チャート
から 8 2023 まで 8 2024 Comstock Resourcesのチャートをもっと見るにはこちらをクリック