0001860543false00018605432024-05-072024-05-07

United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 8-K

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 7, 2024

CADRE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware

001-40698

38-3873146

(State or other jurisdiction

(Commission File Number)

(IRS Employer

of incorporation)

 

Identification Number)

13386 International Pkwy

32218

Jacksonville, Florida

(Zip Code)

(Address of principal executive offices)

 

Registrant’s telephone number, including area code: (904) 741-5400

N/A

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.0001

CDRE

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Item 2.02 Results of Operations and Financial Condition

On May 7, 2024, Cadre Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended March 31, 2024. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. Attached hereto as Exhibit 99.2 and incorporated herein by reference is a presentation regarding the Company’s financial results for the quarter ended March 31, 2024.

The press release and presentation contain the non-GAAP measures earnings before interest, taxes, other income or expense, depreciation and amortization (“EBITDA”), adjusted EBITDA, adjusted EBITDA margin and last twelve months adjusted EBITDA. The Company believes that the presentation of these non-GAAP measures provides useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. The non-GAAP measures are reconciled to comparable GAAP financial measures within the press release and the presentation. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company’s reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.

The information in Item 2.02 of this Current Report on Form 8-K (including Exhibits 99.1 and 99.2 attached hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.

Exhibit

Description

 

 

 

99.1

 

Press Release, dated May 7, 2024 (furnished only).

99.2

 

Slide Presentation for Conference Call held on May 7, 2024 (furnished only).

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: May 7, 2024

 

CADRE HOLDINGS, INC.

 

 

 

 

 

By:

/s/ Blaine Browers

 

 

Name:Blaine Browers

 

 

Title:Chief Financial Officer

Exhibit 99.1

Cadre Holdings Reports First Quarter 2024 Financial Results

Achieves Record Quarterly Net Sales of $137.9 Million and Gross Profit of $57.6 Million

Reaffirms 2024 Full-Year Guidance

JACKSONVILLE, Fla., May 7, 2024 – Cadre Holdings, Inc. (NYSE: CDRE) (“Cadre” or “the Company”), a global leader in the manufacturing and distribution of safety equipment and other related products for the law enforcement, first responder, military and nuclear markets, announced today its consolidated operating results for the three months ended March 31, 2024.

Net sales of $137.9 million for the first quarter
Gross profit margin of 41.8% for the first quarter
Net income of $6.9 million, or $0.18 per diluted share, for the first quarter
Adjusted EBITDA of $24.5 million for the first quarter
Adjusted EBITDA margin of 17.8% for the first quarter
Declared quarterly cash dividend of $0.0875 per share in April 2024.

“Building on a year of record net sales and Adjusted EBITDA, we continued to successfully increase net sales and gross margin sequentially and year over year,” said Warren Kanders, CEO and Chairman. “The effectiveness of our operating model and resilience of our businesses was evident, highlighted by Q1 net sales growth of 23% and Adjusted EBITDA margin improvement of 120 basis points versus last year. Based on strong and recurring demand for our mission-critical safety equipment, underpinned by positive industry fundamentals, we have reaffirmed our full-year guidance and look forward to continuing to deliver on our strategic objectives.”

“During the first quarter, we completed the acquisitions of ICOR Technology and Alpha Safety, two leading high-margin safety businesses, representing important progress expanding and diversifying our platform. We believe there are additional attractive opportunities in our M&A funnel to accelerate growth. We will continue to focus on our current verticals, which includes the law enforcement, military and nuclear markets in the near future and believe there are ample targets to drive continued growth in the business. Patience and discipline have always been hallmarks of our approach, and we remain committed to evaluating M&A consistent with our highly selective key criteria focused on companies with strong margins, leading and defensible market positions, along with recurring revenues and cash flows.”

First Quarter 2024 Operating Results

For the quarter ended March 31, 2024, Cadre generated net sales of $137.9 million, as compared to $111.7 million for the quarter ended March 31, 2023. This increase was primarily a result of recent acquisitions, higher demand for armor products and EOD products and increased agency demand for hard goods through our Distribution segment.

For the quarter ended March 31, 2024, Cadre generated gross profit of $57.6 million, as compared to $46.6 million for the quarter ended March 31, 2023.

Gross profit margin was 41.8% for the quarter ended March 31, 2024, as compared to 41.7% for the quarter ended March 31, 2023, mainly driven by favorable pricing and mix, offset by amortization of inventory step up adjustments related to acquisition and inflation.

Net income was $6.9 million for the quarter ended March 31, 2024, as compared to net income of $7.0 million for the quarter ended March 31, 2023. The decrease resulted primarily from an increase in selling, general and administrative expenses due to acquisitions and transaction expenses, partially offset by an increase in gross profit and recent acquisitions.

Cadre generated $24.5 million of Adjusted EBITDA for the quarter ended March 31, 2024, as compared to $18.6 million for the quarter ended March 31, 2023. Adjusted EBITDA margin was 17.8% for the quarter ended March 31, 2024, as compared to 16.6% for the prior year period.


Product segment gross profit margin was 43.0% for the first quarter, compared to 43.6% for the prior year period.

Distribution segment gross profit margin was 23.5% for the first quarter, compared to 24.2% for the prior year period.

Liquidity, Cash Flows and Capital Allocation

Cash and cash equivalents decreased by $0.6 million from $87.7 million as of December 31, 2023 to $87.1 million as of March 31, 2024.
Total debt increased by $75.7 million from $140.1 million as of December 31, 2023 to $215.8 million as of March 31, 2024.
Net debt (total debt net of cash and cash equivalents) increased by $76.3 million from $52.4 million as of December 31, 2023 to $128.8 million as of March 31, 2024.
Capital expenditures totaled $1.3 million for the three months ended March 31, 2024, compared with $0.8 million for the three months ended March 31, 2023.

Dividend

On April 23, 2024, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.0875 per share, or $0.35 per share on an annualized basis. Cadre's dividend payment will be made on May 17, 2024 to shareholders of record as of the close of business on the record date of May 3, 2024. The declaration of any future dividend is subject to the discretion of the Company's Board of Directors.

Acquisition of ICOR Technology

On January 9, 2024, Cadre completed its acquisition of ICOR Technology, a leading manufacturer and distributor of EOD and tactical robots and specialized protective security equipment for EOD and military organizations worldwide.

Acquisition of Alpha Safety

On March 1, 2024, Cadre completed its accretive acquisition of Alpha Safety, a leading nuclear safety solutions company.

2024 Outlook

For the full year 2024, Cadre expects to generate net sales in the range of $553 million to $572 million and Adjusted EBITDA in the range of $104 million and $108 million. We expect capital expenditures to be in the range of $8 million to $10 million.

Conference Call

Management will host a conference call on Tuesday, May 7, 2024, at 5:00 PM EST to discuss the latest corporate developments and financial results. The dial-in number for callers in the US is (888)-596-4144 and the dial-in number for international callers is 646-968-2525. The access code for all callers is 3272793. A live webcast will also be available on the Company’s website at https://www.cadre-holdings.com/.

A replay of the call will be available through May 21, 2024. To access the replay, please dial 800-770-2030 in the U.S. or +1-609-800-9909 if outside the U.S., and then enter the access code 3272793.

About Cadre

Headquartered in Jacksonville, Florida, Cadre is a global leader in the manufacturing and distribution of safety products. Cadre's equipment provides critical protection to allow users to safely and securely perform their duties and protect those around them in hazardous or life-threatening situations. The Company's core products include body armor, explosive ordnance disposal equipment, duty gear and nuclear safety products. Our highly engineered products are utilized in over 100 countries by federal, state and local law enforcement, fire and rescue professionals, explosive ordnance disposal teams, and emergency medical technicians. Our key brands include Safariland® and Med-Eng®, amongst others.


Use of Non-GAAP Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). The press release contains the non-GAAP measures: (i) earnings before interest, taxes, other income or expense, depreciation and amortization (“EBITDA”), (ii) adjusted EBITDA, (iii) adjusted EBITDA margin and (iv) last twelve months adjusted EBITDA. The Company believes the presentation of these non-GAAP measures provides useful information for the understanding of its ongoing operations and enables investors to focus on period- over-period operating performance, and thereby enhances the user’s overall understanding of the Company’s current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures within this press release. We do not provide a reconciliation of the non-GAAP guidance measure Adjusted EBITDA for the fiscal year 2024 to net income for the fiscal year 2024, the most comparable GAAP financial measure, due to the inherent difficulty of forecasting certain types of expenses and gains, without unreasonable effort, which affect net income but not Adjusted EBITDA. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company’s reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.

Forward-Looking Statements

Please note that in this press release we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this press release, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Company’s Current Reports on Form 8-K. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release and speak only as of the date hereof. We assume no obligation to update any forward- looking statements to reflect events or circumstances after the date of this press release.

Contact:

Gray Hudkins

Cadre Holdings, Inc.

203-550-7148

gray.hudkins@cadre-holdings.com

Investor Relations:

The IGB Group

Leon Berman / Matt Berkowitz

212-477-8438 / 212-227-7098

lberman@igbir.com / mberkowitz@igbir.com

Media Contact:

Jonathan Keehner / Andrew Siegel

Joele Frank, Wilkinson Brimmer Katcher

212-355-4449


CADRE HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share and per share amounts)

March 31, 2024

    

December 31, 2023

Assets

 

  

 

  

Current assets

 

  

 

  

Cash and cash equivalents

$

87,052

$

87,691

Accounts receivable, net of allowance for doubtful accounts of $1,087 and $635, respectively

68,107

58,360

Inventories

 

95,759

 

80,976

Prepaid expenses

 

12,365

 

11,930

Other current assets

 

6,045

 

6,886

Total current assets

 

269,328

 

245,843

Property and equipment, net of accumulated depreciation and amortization of $49,904 and $50,968, respectively

 

46,709

 

44,647

Operating lease assets

9,987

6,554

Deferred tax assets, net

 

3,969

 

4,004

Intangible assets, net

 

115,011

 

43,472

Goodwill

 

148,912

 

81,667

Other assets

 

5,526

 

4,992

Total assets

$

599,442

$

431,179

Liabilities, Mezzanine Equity and Shareholders' Equity

 

  

 

  

Current liabilities

 

  

 

  

Accounts payable

$

30,282

$

28,418

Accrued liabilities

 

47,467

 

44,524

Income tax payable

 

2,573

 

9,944

Current portion of long-term debt

 

15,234

 

12,320

Total current liabilities

 

95,556

 

95,206

Long-term debt

 

200,601

 

127,812

Long-term operating lease liabilities

5,822

3,186

Deferred tax liabilities

 

21,554

 

4,843

Other liabilities

 

5,208

 

2,970

Total liabilities

 

328,741

 

234,017

Mezzanine equity

 

 

  

Preferred stock ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of March 31, 2024 and December 31, 2023)

 

 

Shareholders' equity

 

 

  

Common stock ($0.0001 par value, 190,000,000 shares authorized, 40,060,444 and 37,587,436 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively)

 

4

 

4

Additional paid-in capital

 

282,176

 

212,630

Accumulated other comprehensive income

 

988

 

634

Accumulated deficit

 

(12,467)

 

(16,106)

Total shareholders’ equity

 

270,701

 

197,162

Total liabilities, mezzanine equity and shareholders' equity

$

599,442

$

431,179


CADRE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except share and per share amounts)

Three Months Ended March 31, 

    

2024

    

2023

Net sales

$

137,860

$

111,748

Cost of goods sold

 

80,232

 

65,130

Gross profit

 

57,628

 

46,618

Operating expenses

 

  

 

  

Selling, general and administrative

 

40,719

 

35,250

Restructuring and transaction costs

 

3,087

 

Related party expense

 

1,843

 

148

Total operating expenses

 

45,649

 

35,398

Operating income

 

11,979

 

11,220

Other expense

 

  

 

  

Interest expense

 

(1,637)

 

(1,641)

Other (expense) income, net

 

(1,444)

 

364

Total other expense, net

 

(3,081)

 

(1,277)

Income before provision for income taxes

 

8,898

 

9,943

Provision for income taxes

 

(1,970)

 

(2,941)

Net income

$

6,928

$

7,002

Net income per share:

 

  

 

  

Basic

$

0.18

$

0.19

Diluted

$

0.18

$

0.19

Weighted average shares outstanding:

 

  

 

  

Basic

 

37,946,576

 

37,373,529

Diluted

 

38,554,185

 

37,629,498


CADRE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

Three Months Ended March 31, 

    

2024

    

2023

Cash Flows From Operating Activities:

 

  

 

  

Net income

$

6,928

$

7,002

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Depreciation and amortization

 

3,942

 

4,261

Amortization of original issue discount and debt issue costs

 

149

 

64

Amortization of inventory step-up

769

Deferred income taxes

 

1,546

 

183

Stock-based compensation

2,067

2,747

Remeasurement of contingent consideration

451

Provision for losses on accounts receivable

 

480

 

40

Foreign exchange loss (gain)

 

934

 

(213)

Other loss (gain)

52

(103)

Changes in operating assets and liabilities, net of impact of acquisitions:

 

 

Accounts receivable

 

2,696

 

9,075

Inventories

 

1,818

 

(5,830)

Prepaid expenses and other assets

 

2,028

 

(556)

Accounts payable and other liabilities

 

(21,723)

 

(3,948)

Net cash provided by operating activities

 

2,137

 

12,722

Cash Flows From Investing Activities:

 

  

 

  

Purchase of property and equipment

 

(1,343)

 

(781)

Proceeds from disposition of property and equipment

201

Business acquisitions, net of cash acquired

 

(141,293)

 

Net cash used in investing activities

 

(142,636)

 

(580)

Cash Flows From Financing Activities:

 

  

 

  

Proceeds from revolving credit facilities

 

5,500

 

Principal payments on revolving credit facilities

 

(5,500)

 

Proceeds from term loans

80,000

Principal payments on term loans

 

(2,500)

 

(2,500)

Principal payments on insurance premium financing

 

(1,083)

 

(1,092)

Payments for debt issuance costs

(844)

Taxes paid in connection with employee stock transactions

(5,311)

(2,725)

Proceeds from secondary offering, net of underwriter discounts

73,535

Deferred offering costs

(722)

Dividends distributed

 

(3,289)

 

(2,986)

Net cash provided by (used in) financing activities

 

139,786

 

(9,303)

Effect of foreign exchange rates on cash and cash equivalents

 

74

 

169

Change in cash and cash equivalents

 

(639)

 

3,008

Cash and cash equivalents, beginning of period

 

87,691

 

45,286

Cash and cash equivalents, end of period

$

87,052

$

48,294

Supplemental Disclosure of Cash Flows Information:

Cash paid for income taxes, net

$

9,369

$

3,141

Cash paid for interest

$

2,498

$

2,359

Supplemental Disclosure of Non-Cash Investing and Financing Activities:

Accruals and accounts payable for capital expenditures

$

210

$

238


CADRE HOLDINGS, INC.

SEGMENT INFORMATION

(Unaudited)

(In thousands)

    

Three Months Ended March 31, 2024

Reconciling

    

    Product    

    

Distribution

    

 Items(1)

    

      Total      

Net sales

    

$

118,785

$

28,191

$

(9,116)

    

$

137,860

Cost of goods sold

67,764

21,557

(9,089)

80,232

Gross profit

$

51,021

$

6,634

$

(27)

$

57,628

    

Three Months Ended March 31, 2023

Reconciling

    

    Product    

    

Distribution

    

 Items(1)

    

      Total      

Net sales

    

$

93,194

    

$

24,660

$

(6,106)

    

$

111,748

Cost of goods sold

52,608

18,697

(6,175)

65,130

Gross profit

$

40,586

$

5,963

$

69

$

46,618


(1)Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments.


CADRE HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

(In thousands)

Year ended

Three Months Ended

Last Twelve

December 31, 

March 31, 

Months

2023

2024

2023

March 31, 2024

Net income

$

38,641

$

6,928

$

7,002

$

38,567

Add back:

 

  

 

  

 

  

 

  

Depreciation and amortization

 

15,737

 

3,942

 

4,261

 

15,418

Interest expense

 

4,531

 

1,637

 

1,641

 

4,527

Provision for income taxes

 

14,283

 

1,970

 

2,941

 

13,312

EBITDA

$

73,192

$

14,477

$

15,845

$

71,824

Add back:

 

  

 

  

 

  

 

  

Restructuring and transaction costs(1)

 

3,192

 

4,837

 

 

8,029

Other general income(2)

(92)

(92)

Other (income) expense, net(3)

 

(936)

 

1,444

 

(364)

 

872

Stock-based compensation expense(4)

9,368

2,067

2,747

8,688

Stock-based compensation payroll tax expense(5)

234

393

220

407

LTIP bonus(6)

 

860

 

50

 

144

 

766

Amortization of inventory step-up(7)

769

769

Contingent consideration expense(8)

451

451

Adjusted EBITDA

$

85,818

$

24,488

$

18,592

$

91,714

Adjusted EBITDA margin(9)

 

16.5

%

 

17.8

%

 

16.6

%

 


(1)Reflects the “Restructuring and transaction costs” line item on our consolidated statement of operations and comprehensive income, which primarily includes transaction costs composed of legal and consulting fees. In addition, this line item reflects a $1.0 million transaction fee payable to Kanders & Company, Inc. for services related to the acquisition of ICOR that was accrued for during the year ended December 31, 2023 and a $1.8 million transaction fee paid to Kanders & Company, Inc. for services related to the acquisition of Alpha Safety for the three months ended March 31, 2024, which are included in related party expense in the Company’s consolidated statements of operations. Kanders & Company, Inc. is a company controlled by Warren B. Kanders, our Chairman of the Board and Chief Executive Officer.
(2)Reflects gains from long-lived asset sales.
(3)Reflects the “Other income (expense), net” line item on our consolidated statements of operations and primarily includes gains and losses due to fluctuations in foreign currency exchange rates.
(4)Reflects compensation expense related to equity and liability classified stock-based compensation plans.
(5)Reflects payroll taxes associated with vested stock-based compensation awards.
(6)Reflects the cost of a cash-based long-term incentive plan awarded to employees that vests over three years.
(7)Reflects amortization expense related to the step-up inventory adjustment recorded as a result of our recent acquisitions.
(8)Reflects contingent consideration expense related to the acquisition of ICOR.
(9)Reflects Adjusted EBITDA / Net sales for the relevant periods.

Exhibit 99.2

GRAPHIC

FIRST QUARTER 2024

GRAPHIC

2 FORWARD-LOOKING STATEMENTS Please note that in this presentation we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this presentation, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Company’s Current Reports on Form 8-K. All forward-looking statements included in this presentation are based upon information available to the Company as of the date of this presentation and speak only as of the date hereof. We assume no obligation to update any forward- looking statements to reflect events or circumstances after the date of this presentation. 2

GRAPHIC

TODAY’S PRESENTERS 4 BRAD WILLIAMS President BLAINE BROWERS Chief Financial Officer WARREN KANDERS Chief Executive Officer and Chairman of the Board

GRAPHIC

4 AGENDA • Q1 Highlights • Business Overview • Financial Summary • Full Year Outlook • Conclusion and Q&A

GRAPHIC

5 CONTINUED EXECUTION IN Q1 Cadre continues to deliver on strategic objectives, generating record quarterly Adj. EBITDA and strong margins Pricing Growth: ✓ Exceeded target Q1 Mix: − Neutral mix in the quarter, positive product mix offset by portfolio mix Orders Backlog: − As expected, Armor and EOD backlog is lower as large shipments were delivered M&A Execution ✓ Completed acquisitions of ICOR Technology in January and Alpha Safety in March Healthy M&A Funnel: ✓ Continue to actively evaluate pipeline of opportunities Returned Capital to Shareholders: ✓ Declared tenth consecutive quarterly dividend Commentary:

GRAPHIC

6 LONG-TERM INDUSTRY TAILWINDS SUPPORTING SUSTAINABLE GROWTH OPPORTUNITY Public Safety Tailwinds Nuclear Safety Tailwinds Environmental Safety: Growing DoE environmental liability across multiple sites requiring remediation spend spanning 60+ years National Security: Expanding national defense programs drive consistent and growing demand Nuclear Energy: Increasing global demand for sustainable and clean energy driving investment in nuclear energy, including next gen reactors European leaders continue to advocate for significant increases in defense budgets Police protection expenditures have continued to trend upward even during previous financial and industrial recessions Major US cities continue to increase police budgets

GRAPHIC

7 • Spend per officer remains stable but police departments still struggling to fill open positions • Future opportunities to provide safety and survivability equipment—primarily EOD products—as war in Ukraine de-escalates • Supply chain is stable • Effectively managing labor force for long-term • Demand for Cadre’s products is strong with new product introductions continuing to drive growth • Continue to hear supportive feedback related to new product innovation North American Law Enforcement Geopolitical Landscape Supply Chain/ Labor Consumer LATEST MARKET TRENDS New Products/ Innovation

GRAPHIC

81320 CADRE'S KEY M&ACRITERIA Niche market No large-cap competition Leading market position Cost structurewherematerial> labor Leading and defensible technology High cost of substitution Mission-critical tocustomer Recurring revenueprofile Asset-light Business Financial Market Strong brandrecognition Attractive ROIC Resiliency through market cycles CADRE'S KEY M&A CRITERIA 8

GRAPHIC

9 Q1 Financial Results

GRAPHIC

10 1. A non-GAAP financial measure. See slide 20 for definitions and reconciliations to the nearest GAAP measures 2. Includes 90bps of cost related to amortization of inventory step up and intangibles • Achieved record net sales and adj. EBITDA in Q1—y/y increases of 23% and 32%, respectively • Adj. EBITDA margin improved 120 bps y/y FIRST QUARTER 2024 HIGHLIGHTS Q1 2024 Q4 2023 Q1 2023 NET SALES $137.9M $124.6M $111.7M GROSS MARGIN 41.8%2 39.9% 41.7% NET INCOME $6.9M / $0.18 per diluted share $9.6M / $0.25 per diluted share $7.0M / $0.19 per diluted share ADJUSTED EBITDA 1 $24.5M $20.7M $18.6M ADJUSTED EBITDA MARGIN 1 17.8% 16.6% 16.6%

GRAPHIC

11 NET SALES AND ADJUSTED EBITDA 1. A non-GAAP financial measure. See slide 20 for definitions and reconciliations to the nearest GAAP measures NET SALES ($MM) $0.0 $111.7M 1Q23 FY 2022 $457.8M 2022 2023 2024E FY 2023 $482.5M ADJ. EBITDA1 ($MM) $18.6M 1Q23 2022 2023 2024E FY 2024 Guidance Range $553M to $572M FY 2024 Guidance Range $104M to $108M % CAGR 10.8 % % Y/Y GROWTH 16.6% at guidance midpoint % CAGR 19.1% % Y/Y GROWTH 23.5% at guidance midpoint $137.9M 1Q24 $24.5M 1Q24 FY 2022 $75.7M FY 2023 $85.8M

GRAPHIC

12 Q1 2024 CAPITAL STRUCTURE 1. Non-GAAP financial measures. See slide 20 for definitions and reconciliations to the nearest GAAPmeasures March 31, 2024 (in thousands) Cash and cash equivalents $ 87,052 Debt: Revolver $ — Current portion of long-term debt 15,234 Long-term debt 202,453 Capitalized discount/issuance costs (1,852) Total debt, net $ 215,835 Net debt (Total debt net of cash) $ 128,783 Total debt / Adj. EBITDA(1) 2.4 Net debt / Adj. EBITDA(1) 1.4 LTM Adj. EBITDA(1) $ 91,714

GRAPHIC

13 2024 MANAGEMENT OUTLOOK 2024 GUIDANCE NET SALES $553M to $572M ADJ. EBITDA $104M to $108M CAPITAL EXPENDITURES $8M to $10M 1. A non-GAAP financial measure. See slide 20 for definitions and reconciliations to the nearest GAAP measures

GRAPHIC

CONCLUSION 14 Continued strong execution in Q1 Increased Quarterly Net Sales, Gross Margin, Adjusted EBITDA and Adjusted EBITDA Margin Ongoing implementation of Cadre operating model Committed to improving gross and Adj. EBITDA margins Capitalizing on strong macro tailwinds driving demand and visibility for Cadre's mission-critical products Continuously focused on M&A opportunities

GRAPHIC

15 APPENDIX

GRAPHIC

16 BALANCE SHEET UNAUDITED (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) March 31, 2024 December 31, 2023 Assets Current assets Cash and cash equivalents $ 87,052 $ 87,691 Accounts receivable, net of allowance for doubtful accounts of $1,087 and $635, respectively 68,107 58,360 Inventories 95,759 80,976 Prepaid expenses 12,365 11,930 Other current assets 6,045 6,886 Total current assets 269,328 245,843 Property and equipment, net of accumulated depreciation and amortization of $49,904 and $50,968, respectively 46,709 44,647 Operating lease assets 9,987 6,554 Deferred tax assets, net 3,969 4,004 Intangible assets, net 115,011 43,472 Goodwill 148,912 81,667 Other assets 5,526 4,992 Total assets $ 599,442 $ 431,179 Liabilities, Mezzanine Equity and Shareholders' Equity Current liabilities Accounts payable $ 30,282 $ 28,418 Accrued liabilities 47,467 44,524 Income tax payable 2,573 9,944 Current portion of long-term debt 15,234 12,320 Total current liabilities 95,556 95,206 Long-term debt 200,601 127,812 Long-term operating lease liabilities 5,822 3,186 Deferred tax liabilities 21,554 4,843 Other liabilities 5,208 2,970 Total liabilities 328,741 234,017 Mezzanine equity Preferred stock ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of March 31, 2024 and December 31, 2022) — — Shareholders' equity Common stock ($0.0001 par value, 190,000,000 shares authorized, 40,060,444 and 37,587,436 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively) 4 4 Additional paid-in capital 282,176 212,630 Accumulated other comprehensive income 988 634 Accumulated deficit (12,467) (16,106) Total shareholders’ equity 270,701 197,162 Total liabilities, mezzanine equity and shareholders' equity $ 599,442 $ 431,179

GRAPHIC

17 STATEMENT OF OPERATIONS UNAUDITED (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) Three Months Ended March 31, 2024 2023 Net sales $ 137,860 $ 111,748 Cost of goods sold 80,232 65,130 Gross profit 57,628 46,618 Operating expenses Selling, general and administrative 40,719 35,250 Restructuring and transaction costs 3,087 — Related party expense 1,843 148 Total operating expenses 45,649 35,398 Operating income 11,979 11,220 Other expense Interest expense (1,637) (1,641) Other (expense) income, net (1,444) 364 Total other expense, net (3,081) (1,277) Income before provision for income taxes 8,898 9,943 Provision for income taxes (1,970) (2,941) Net income $ 6,928 $ 7,002 Net income per share: Basic $ 0.18 $ 0.19 Diluted $ 0.18 $ 0.19 Weighted average shares outstanding: Basic 37,946,576 37,373,529 Diluted 38,554,185 37,629,498

GRAPHIC

18 STATEMENT OF CASH FLOWS UNAUDITED (IN THOUSANDS) Year Ended March 31, 2024 2023 Net income $ 6,928 $ 7,002 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,942 4,261 Amortization of original issue discount and debt issue costs 149 64 Amortization of inventory step-up 769 — Deferred income taxes 1,546 183 Stock-based compensation 2,067 2,747 Remeasurement of contingent consideration 451 — Provision for losses on accounts receivable 480 40 Foreign exchange loss (gain) 934 (213) Other loss (gain) 52 (103) Changes in operating assets and liabilities, net of impact of acquisitions: Accounts receivable 2,696 9,075 Inventories 1,818 (5,830) Prepaid expenses and other assets 2,028 (556) Accounts payable and other liabilities (21,723) (3,948) Net cash provided by operating activities 2,137 12,722 Cash Flows From Investing Activities: Purchase of property and equipment (1,343) (781) Proceeds from disposition of property and equipment — 201 Business acquisitions, net of cash acquired (141,293) — Net cash used in investing activities (142,636) (580) Continued on next slide

GRAPHIC

19 STATEMENT OF CASH FLOWS - CONTINUED UNAUDITED (IN THOUSANDS) Year Ended March 31, 2024 2023 Cash Flows From Financing Activities: Proceeds from revolving credit facilities 5,500 — Principal payments on revolving credit facilities (5,500) — Proceeds from term loans 80,000 — Principal payments on term loans (2,500) (2,500) Principal payments on insurance premium financing (1,083) (1,092) Payments for debt issuance costs (844) — Taxes paid in connection with employee stock transactions (5,311) (2,725) Proceeds from secondary offering, net of underwriter discounts 73,535 — Deferred offering costs (722) — Dividends distributed (3,289) (2,986) Net cash provided by (used in) financing activities 139,786 (9,303) Effect of foreign exchange rates on cash and cash equivalents 74 169 Change in cash and cash equivalents (639) 3,008 Cash and cash equivalents, beginning of period 87,691 45,286 Cash and cash equivalents, end of period $ 87,052 $ 48,294 Supplemental Disclosure of Cash Flows Information: Cash paid for income taxes, net $ 9,369 $ 3,141 Cash paid for interest $ 2,498 $ 2,359 Supplemental Disclosure of Non-Cash Investing and Financing Activities: Accruals and accounts payable for capital expenditures $ 210 $ 238

GRAPHIC

20 1. Reflects the “Restructuring and transaction costs” line item on our consolidated statement of operations and comprehensive income, which primarily includes transaction costs composed of legal and consulting fees. In addition, this line item reflects a $1.0 million transaction fee payable to Kanders & Company, Inc. for services related to the acquisition of ICOR that was accrued for during the year ended December 31, 2023 and a $1.8 million transaction fee paid to Kanders & Company, Inc. for services related to the acquisition of Alpha Safety for the three months ended March 31, 2024, which are included in related party expense in the Company’s consolidated statements of operations. Kanders & Company, Inc. is a company controlled by Warren B. Kanders, our Chairman of the Board and Chief Executive Officer. 2. Reflects gains from long-lived asset sales 3. Reflects the “Other income (expense), net” line item on our consolidated statements of operations and primarily includes gains and losses due to fluctuations in foreign currency exchange rates. 4. Reflects compensation expense related to equity and liability classified stock-based compensation plans. 5. Reflects payroll taxes associated with vested stock-based compensation awards. 6. Reflects the cost of a cash-based long-term incentive plan awarded to employees that vests over three years. 7. Reflects amortization expense related to the step-up inventory adjustment recorded as a result of our recent acquisitions. 8. Reflects contingent consideration expense related to the acquisition of ICOR. 9. Reflects Adjusted EBITDA / Net sales for the relevant periods. 20 (IN THOUSANDS) NON-GAAP RECONCILIATION Year ended Three Months Ended March 31, LTM December 31, 2023 2024 2023 March 31, 2024 Net income $ 38,641 $ 6,928 $ 7,002 $ 38,567 Add back: Depreciation and amortization 15,737 3,942 4,261 15,418 Interest expense 4,531 1,637 1,641 4,527 Provision for income taxes 14,283 1,970 2,941 13,312 EBITDA $ 73,192 $ 14,477 $ 15,845 $ 71,824 Add back: Restructuring and transaction costs(1) 3,192 4,837 — 8,029 Other general income(2) (92) — — (92) Other (income) expense, net(3) (936) 1,444 (364) 872 Stock-based compensation expense(4) 9,368 2,067 2,747 8,688 Stock-based compensation payroll tax expense(5) 234 393 220 407 LTIP bonus(6) 860 50 144 766 Amortization of inventory step-up(7) — 769 — 769 Contingent consideration expense(8) — 451 — 451 Adjusted EBITDA $ 85,818 $ 24,488 $ 18,592 $ 91,714 Adjusted EBITDA margin(9) 16.5 % 17.8 % 16.6 %

GRAPHIC

21 USE OF NON-GAAP MEASURES The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). The presentation contains the non-GAAP measures: (i) earnings before interest, taxes, other income or expense, depreciation and amortization (“EBITDA”), (ii) adjusted EBITDA, (iii) adjusted EBITDA margin and (iv) last twelve months adjusted EBITDA. The Company believes the presentation of these non-GAAP measures provides useful information for the understanding of its ongoing operations and enables investors to focus on period- over-period operating performance, and thereby enhances the user’s overall understanding of the Company’s current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures within this presentation. We do not provide a reconciliation of the non-GAAP guidance measure Adjusted EBITDA for the fiscal year 2024 to net income for the fiscal year 2024, the most comparable GAAP financial measure, due to the inherent difficulty of forecasting certain types of expenses and gains, without unreasonable effort, which affect net income but not Adjusted EBITDA. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company’s reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.

v3.24.1.u1
Document and Entity Information
May 07, 2024
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date May 07, 2024
Entity File Number 001-40698
Entity Registrant Name CADRE HOLDINGS, INC.
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 38-3873146
Entity Address State Or Province FL
Entity Address, Address Line One 13386 International Pkwy
Entity Address, City or Town Jacksonville
Entity Address, Postal Zip Code 32218
City Area Code 904
Local Phone Number 741-5400
Title of 12(b) Security Common Stock, par value $0.0001
Trading Symbol CDRE
Security Exchange Name NYSE
Entity Emerging Growth Company true
Entity Ex Transition Period false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Central Index Key 0001860543
Amendment Flag false

Cadre (NYSE:CDRE)
過去 株価チャート
から 4 2024 まで 5 2024 Cadreのチャートをもっと見るにはこちらをクリック
Cadre (NYSE:CDRE)
過去 株価チャート
から 5 2023 まで 5 2024 Cadreのチャートをもっと見るにはこちらをクリック