US Market News
1月前
BWX Technologies Reports First Quarter 2026 ResultsMay 4, 2026 4:07 PM
Business Wire 1Q26 revenues of $860.2 million 1Q26 net income of $91.2 million, adjusted EBITDA(1) of $148.0 million 1Q26 diluted GAAP EPS of $0.99, non-GAAP(1) EPS of $1.12 Announced the acquisition of Precision Components Group, LLC (PCG), establishing a footprint for U.S. commercial nuclear component manufacturing Raising adjusted EBITDA(1) guidance to $650 million-$665 million, non-GAAP EPS(1) guidance to $4.60-$4.75, and free cash flow(1) guidance to $315 million-$330 million BWX Technologies, Inc. (NYSE: BWXT) ("BWXT", "we", "us" or the "Company") reported first quarter 2026 results. A reconciliation of non-GAAP results is detailed in Exhibit 1. “We started 2026 with strong results,” said Rex D. Geveden president and chief executive officer. “Our first quarter results were driven by pacing of work, higher throughput and improved operating performance as we executed on our robust backlog and pursued new opportunities across our global security, commercial power, and nuclear medicine markets.” “Investment in global nuclear markets is accelerating and demand for BWXT’s innovative nuclear solutions is growing rapidly,” continued Geveden. “As highlighted by the recent announcement of the PCG acquisition, BWXT’s first step in establishing U.S.-based commercial nuclear manufacturing capacity, we are committed to strategically deploying capital, both organically and inorganically, to bolster our industrial scale to meet the needs of these exciting markets and drive value creation for our shareholders.” “Given our strong first quarter results, robust backlog, and optimistic market outlook, we are raising our 2026 financial guidance,” said Geveden. “We now anticipate 2026 adjusted EBITDA of $650 million-$665 million, non-GAAP EPS of $4.60-$4.75, and $315 million-$330 million of free cash flow.” (1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors. Financial Results Summary Three Months Ended
March 31, 2026 2025 $ Change % Change (Unaudited) (In millions, except per share amounts) Revenues Government Operations $ 577.9 $ 555.3 $ 22.6 4% Commercial Operations $ 283.6 $ 128.3 $ 155.3 121% Consolidated $ 860.2 $ 682.3 $ 178.0 26% Operating Income Government Operations $ 99.1 $ 97.7 $ 1.4 1% Commercial Operations $ 24.0 $ 6.5 $ 17.6 272% Unallocated Corporate (Expense) $ (16.5 ) $ (7.6 ) $ (8.9 ) NM Consolidated $ 106.7 $ 96.6 $ 10.1 10% Consolidated non-GAAP(1) $ 121.5 $ 107.6 $ 13.9 13% EPS (Diluted) GAAP $ 0.99 $ 0.82 $ 0.17 21% Non-GAAP(1) $ 1.12 $ 0.91 $ 0.21 22% Net Income GAAP $ 91.2 $ 75.5 $ 15.7 21% Non-GAAP(1) $ 102.8 $ 84.0 $ 18.8 22% Adjusted EBITDA(1) Government Operations $ 117.7 $ 116.9 $ 0.8 1% Commercial Operations $ 36.5 $ 14.0 $ 22.5 162% Unallocated Corporate $ (6.2 ) $ (1.1 ) $ (5.1 ) NM Consolidated $ 148.0 $ 129.8 $ 18.2 14% Cash Flows Operating Cash Flow(2) $ 92.6 $ 50.7 $ 42.0 83% Capital Expenditures(2) $ 42.5 $ 33.4 $ 9.1 27% Free Cash Flow(1) $ 50.1 $ 17.3 $ 32.8 190% Dividends Paid(2) $ 25.8 $ 23.7 $ 2.1 9% NM = Not Meaningful (2) Items named in the Financial Results Summary differ from names in BWXT Financial Statement. Operating Cash Flow = Net Cash Provided by Operating Activities; Capital Expenditures = Purchases of Property, Plant and Equipment; Dividends Paid = Dividends Paid to Common Shareholders Revenues First quarter revenue increased in both operating segments. The Government Operations increase was driven by higher special materials processing revenue and naval reactors growth, partially offset by lower microreactor volumes. The Commercial Operations increase was driven by higher revenue associated with commercial nuclear components, field services, fuel and fuel handling as well as growth in medical sales and contribution from Kinectrics. Operating Income and Adjusted EBITDA(1) First quarter GAAP operating income increased primarily due to an increase in both Government and Commercial Operations, partially offset by higher corporate expense as well as higher restructuring and transformation and acquisition related costs. First quarter non-GAAP(1) operating income increased driven by growth in Commercial Operations, partially offset by a modest decline in Government Operations and higher corporate expense. The Commercial Operations increase was driven by higher revenue, good operational performance, and more favorable mix. The slight decrease in Government Operations was due to revenue mix associated with newer special materials projects, partially offset by higher technical services equity income. First quarter adjusted EBITDA(1) increased due to higher non-GAAP(1) operating income as discussed above. EPS First quarter GAAP and non-GAAP(1) EPS increased as higher operating income, lower interest expense, and a lower effective tax rate were partially offset by lower other income. Cash Flows First quarter operating cash flow growth was primarily driven by higher net income and improved working capital management. Capital expenditures increased mainly due to timing of various growth projects throughout in both Government Operations and Commercial Operations. Dividend BWXT paid $25.8 million, or $0.27 per common share, to shareholders in the first quarter of 2026. On April 29, 2026, the BWXT Board of Directors declared a quarterly cash dividend of $0.27 per common share payable on June 5, 2026, to shareholders of record on May 19, 2026. 2026 Guidance BWXT raised its 2026 guidance for revenue, adjusted EBITDA, non-GAAP EPS(1), and free cash flow(1). 2026 guidance does not include contribution from the announced acquisition of Precision Components Group, LLC. (In millions, except per share amounts) Year Ended Year Ending Year Ending December 31, 2025 December 31, 2026 December 31, 2026 Results Current Guidance Prior Guidance Revenue $3,198 >$3,750 ~$3,750 Adjusted EBITDA(1) $574 $650 - $665 $645 - $660 Non-GAAP(1) Earnings Per Share $4.01 $4.60 - $4.75 $4.55 - $4.70 Free Cash Flow(1) $295 $315 - $330 $305 - $320 Additional information can be found in the first quarter 2026 earnings call presentation on the BWXT investor relations website at www.bwxt.com/investors. The Company does not provide GAAP guidance because it is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. These items could cause GAAP results to differ materially from non-GAAP results. Conference Call to Discuss First Quarter 2026 Results Date: Monday, May 4, 2026, at 5:00 p.m. EDT Live Webcast: Investor Relations section of website at www.bwxt.com Full Earnings Release Available on BWXT Website A full version of this earnings release is available on our Investor Relations website at http://investors.bwxt.com/1Q2026-release. BWXT may use its website (www.bwxt.com) as a channel of distribution of material Company information. Financial and other important information regarding BWXT is routinely accessible through and posted on our website. In addition, you may elect to automatically receive e-mail alerts and other information about BWXT by enrolling through the “Email Alerts” section of our website at http://investors.bwxt.com. Non-GAAP Measures BWXT uses and makes reference to adjusted EBITDA, non-GAAP EPS, free cash flow and free cash flow conversion, which are not recognized measures under GAAP. BWXT is providing these non-GAAP measures to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. Definitions for the non-GAAP measures are provided below and reconciliations are detailed in Exhibit 1, except that reconciliations of forward-looking GAAP measures are not provided because the company is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. Other companies may define these measures differently or may utilize different non-GAAP measures, thus impacting comparability. Non-GAAP Earnings Per Share (EPS) is calculated using GAAP EPS less the non-operational tax effected per share impact of pension & OPEB mark-to-market gains or losses and other one-time items, such as restructuring, transformation, acquisition-related costs, and acquisition-related amortization. Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is calculated using non-GAAP net income, plus provision for income taxes, less other – net, less interest income, plus interest expense, plus depreciation and amortization. Adjusted pre-tax income is non-GAAP income before provision for income taxes. Free Cash Flow (FCF) is calculated using net income to derive net cash provided by (used in) operating activities less purchases of property, plant and equipment. Free Cash Flow conversion is free cash flow divided by net income. Non-GAAP Adjustments Our GAAP financial results detailed in Exhibit 1 have been adjusted for the following items: Restructuring and Transformation Costs: Restructuring and transformation costs include restructuring charges as well as costs associated with our efforts to optimize underlying business processes through investments in information technology, process improvements and the implementation of strategic actions and initiatives which we deem to be incremental and non-recurring in nature. Acquisition-related Costs: Acquisition-related costs relate to third-party professional service costs and one-time incremental costs associated with due diligence activities and efforts to integrate the acquired business with our legacy operations. Forward-Looking Statements BWXT cautions that this release contains forward-looking statements, including, without limitation, statements relating to backlog, to the extent they may be viewed as an indicator of future revenues; our plans and expectations for each of our reportable segments, including growth opportunities and the expectations, timing and revenue of our strategic initiatives, such as medical radioisotopes, SMR components and recent acquisitions; disruptions to our supply chain and/or operations, changes in government regulations and other factors; and our expectations and guidance for 2026 and beyond. These forward-looking statements are based on management’s current expectations and involve a number of risks and uncertainties, including, among other things, our ability to execute contracts in backlog; federal budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms and the debt ceiling, the potential for government shutdowns and changing funding and acquisition priorities; the demand for and competitiveness of nuclear products and services; capital priorities of power generating utilities and other customers; the timing of technology development, regulatory approvals and automation of production; the receipt and/or timing of government approvals; the potential recurrence of subsequent waves or strains of COVID-19 or similar diseases; labor market challenges, including employee retention and recruitment; adverse changes in the industries in which we operate; and delays, changes or termination of contracts in backlog. If one or more of these risks or other risks materialize, actual results may vary materially from those expressed. For a more complete discussion of these and other risk factors, see BWXT’s filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2025 and subsequent Form 10-Q filings. BWXT cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law. About BWXT At BWX Technologies, Inc. (NYSE: BWXT), we are People Strong, Innovation Driven. A U.S.-based company with approximately 10,000 employees, BWXT is a Fortune 1000 and Defense News Top 100 manufacturing and engineering innovator that provides safe and effective nuclear solutions for global security, clean energy, nuclear medicine, space exploration and environmental restoration. BWXT owns and operates 17 manufacturing facilities globally, and its 14 strategic partnerships support the U.S. and Canadian governments at more than two dozen additional locations. For more information, visit www.bwxt.com. Follow us on LinkedIn, X, Facebook and Instagram. EXHIBIT 1 BWX TECHNOLOGIES, INC. RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3) (In millions, except per share amounts) Three Months Ended March 31, 2026 GAAP Restructuring & Transformation Costs Acquisition-Related Costs Acquisition-Related Amortization Non-GAAP Government Operations Operating Income $ 99.1 $ — $ — $ 1.0 $ 100.1 Commercial Operations Operating Income $ 24.0 $ 3.2 $ 0.5 $ 1.5 $ 29.2 Unallocated Corporate Operating Income $ (16.5 ) $ 4.1 $ 4.5 $ — $ (7.9 ) Operating Income $ 106.7 $ 7.3 $ 5.0 $ 2.5 $ 121.5 Other - net 0.6 — — — 0.6 Income Before Provision for Income Taxes 107.3 7.3 5.0 2.5 122.1 Provision for Income Taxes (16.1 ) (1.6 ) (1.0 ) (0.6 ) (19.3 ) Net Income 91.2 5.7 4.0 1.9 102.8 Net Income Attributable to Noncontrolling Interest (0.1 ) — — — (0.1 ) Net Income Attributable to BWXT $ 91.1 $ 5.7 $ 4.0 $ 1.9 $ 102.7 Diluted Shares Outstanding 91.9 91.9 Diluted Earnings per Common Share $ 0.99 $ 0.06 $ 0.04 $ 0.02 $ 1.12 Effective Tax Rate 15.0 % 15.8 % Three Months Ended March 31, 2025 GAAP Restructuring & Transformation Costs Acquisition-Related Costs Acquisition-Related Amortization Non-GAAP Government Operations Operating Income $ 97.7 $ 0.2 $ 0.9 $ 1.8 $ 100.6 Commercial Operations Operating Income $ 6.5 $ 1.9 $ 1.6 $ — $ 9.9 Unallocated Corporate Operating Income $ (7.6 ) $ 2.7 $ 2.0 $ — $ (2.9 ) Operating Income $ 96.6 $ 4.8 $ 4.4 $ 1.8 $ 107.6 Other Income (Expense) (4.8 ) — — — (4.8 ) Income Before Provision for Income Taxes 91.8 4.8 4.4 1.8 102.8 Provision for Income Taxes (16.3 ) (1.1 ) (1.0 ) (0.4 ) (18.8 ) Net Income 75.5 3.7 3.4 1.4 84.0 Net Income Attributable to Noncontrolling Interest (0.1 ) — — — (0.1 ) Net Income Attributable to BWXT $ 75.5 $ 3.7 $ 3.4 $ 1.4 $ 84.0 Diluted Shares Outstanding 91.9 91.9 Diluted Earnings per Common Share $ 0.82 $ 0.04 $ 0.04 $ 0.02 $ 0.91 Effective Tax Rate 17.7 % 18.3 % EXHIBIT 1 (continued) RECONCILIATION OF CONSOLIDATED ADJUSTED EBITDA(1)(2)(3) (In millions) Three Months Ended March 31, 2026 GAAP Restructuring & Transformation Costs Acquisition-related Costs Acquisition-related Amortization Non-GAAP Net Income $ 91.2 $ 5.7 $ 4.0 $ 1.9 $ 102.8 Provision for Income Taxes 16.1 1.6 1.0 0.6 19.3 Other – net (0.4 ) — — — (0.4 ) Interest Expense 4.7 — — — 4.7 Interest Income (4.9 ) — — — (4.9 ) Depreciation & Amortization 29.0 — — (2.5 ) 26.5 Adjusted EBITDA $ 135.7 $ 7.3 $ 5.0 $ — $ 148.0 Three Months Ended March 31, 2025 GAAP Restructuring & Transformation Costs Acquisition-related Costs Acquisition-related Amortization Non-GAAP Net Income $ 75.5 $ 3.7 $ 3.4 $ 1.4 $ 84.0 Provision for Income Taxes 16.3 1.1 1.0 0.4 18.8 Other – net (2.5 ) — — — (2.5 ) Interest Expense 8.0 — — — 8.0 Interest Income (0.7 ) — — — (0.7 ) Depreciation & Amortization 23.9 — — (1.8 ) 22.1 Adjusted EBITDA $ 120.5 $ 4.8 $ 4.4 $ — $ 129.8 RECONCILIATION OF REPORTING SEGMENT ADJUSTED EBITDA(1)(2)(3)(4) (In millions) Three Months Ended March 31, 2026 Operating Income (GAAP) Non-GAAP
Adjustments(3,4) Acquisition-related Amortization Depreciation & Amortization Adjusted EBITDA Government Operations $ 99.1 $ — $ 1.0 $ 17.5 $ 117.7 Commercial Operations $ 24.0 $ 3.7 $ 1.5 $ 7.3 $ 36.5 Unallocated Corporate $ (16.5 ) $ 8.6 $ — $ 1.7 $ (6.2 ) Three Months Ended March 31, 2025 Operating Income (GAAP) Non-GAAP
Adjustments(3,4) Acquisition-related Amortization Depreciation & Amortization Adjusted EBITDA Government Operations $ 97.7 $ 1.1 $ 1.8 $ 16.3 $ 116.9 Commercial Operations $ 6.5 $ 3.5 $ — $ 4.0 $ 14.0 Unallocated Corporate $ (7.6 ) $ 4.6 $ — $ 1.8 $ (1.1 ) EXHIBIT 1 (continued) Three Months Ended March 31, 2026 Net Cash Provided By Operating Activities $ 92.6 Purchases of Property, Plant and Equipment (42.5 ) Free Cash Flow $ 50.1 Three Months Ended March 31, 2025 Net Cash Provided By Operating Activities $ 50.7 Purchases of Property, Plant and Equipment (33.4 ) Free Cash Flow $ 17.3 (1) Tables may not foot due to rounding. (2) BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. (3) For Non-GAAP adjustment details, see reconciliation of non-GAAP operating income and earnings per share. (4) Excludes acquisition-related amortization BWX TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME Three Months Ended March 31, 2026 2025 (Unaudited) (In thousands, except share and per share amounts) Revenues $ 860,217 $ 682,258 Costs and Expenses: Cost of operations 662,849 517,065 Research and development costs 4,100 2,013 Gain (loss) on asset disposals and impairments, net 125 (4,431 ) Selling, general and administrative expenses 108,017 87,569 Total Costs and Expenses 775,091 602,216 Equity in Income of Investees 21,565 16,588 Operating Income 106,691 96,630 Other Income (Expense): Interest income 4,914 722 Interest expense (4,733 ) (7,994 ) Other – net 444 2,459 Total Other Income (Expense) 625 (4,813 ) Income before Provision for Income Taxes 107,316 91,817 Provision for Income Taxes 16,127 16,291 Net Income $ 91,189 $ 75,526 Net Income Attributable to Noncontrolling Interest (121 ) (64 ) Net Income Attributable to BWX Technologies, Inc. $ 91,068 $ 75,462 Earnings per Common Share: Basic: Net Income Attributable to BWX Technologies, Inc. $ 0.99 $ 0.82 Diluted: Net Income Attributable to BWX Technologies, Inc. $ 0.99 $ 0.82 Shares used in the computation of earnings per share: Basic 91,663,975 91,594,084 Diluted 91,908,600 91,873,702 BWX TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended March 31, 2026 2025 (Unaudited) (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $ 91,189 $ 75,526 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 29,013 23,912 Income of investees, net of dividends (3,261 ) 1,781 (Gain) loss on asset disposals and impairments - net 125 (4,431 ) Recognition of losses for pension and postretirement plans 979 797 Stock-based compensation expense 10,168 5,047 Other, net 1,257 (1,075 ) Changes in assets and liabilities, net of effects from acquisitions: Accounts receivable 27,255 19,440 Accounts payable 79,502 5,340 Retainages (31,230 ) (11,743 ) Contracts in progress and advance billings on contracts (93,045 ) (26,236 ) Income taxes 13,264 6,427 Accrued and other current liabilities 8,373 9,387 Pension liabilities, accrued postretirement benefit obligations and employee benefits (47,210 ) (38,808 ) Other, net 6,221 (14,714 ) NET CASH PROVIDED BY OPERATING ACTIVITIES 92,600 50,650 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment (42,506 ) (33,369 ) Acquisition of businesses, net of cash acquired — (103,345 ) Sales and maturities of securities — 1,859 Investments, net of return of capital, in equity method investees (4,840 ) (26,400 ) Other, net 406 4,905 NET CASH USED IN INVESTING ACTIVITIES (46,940 ) (156,350 ) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings of long-term debt — 204,500 Repayments of long-term debt — (62,625 ) Repurchases of common stock — (30,000 ) Dividends paid to common shareholders (25,785 ) (23,660 ) Cash paid for shares withheld to satisfy employee taxes (19,292 ) (12,883 ) Settlements of forward contracts, net 8,316 8,438 Other, net 2,556 1,021 NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (34,205 ) 84,791 EFFECTS OF EXCHANGE RATE CHANGES ON CASH 1,668 2,294 TOTAL INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS 13,123 (18,615 ) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 507,204 80,571 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 520,327 $ 61,956 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ 381 $ 5,331 Income taxes (net of refunds) $ 1,929 $ 10,049 SCHEDULE OF NON-CASH INVESTING ACTIVITY: Accrued capital expenditures included in accounts payable $ 14,625 $ 10,469 BWX TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS ASSETS March 31,
2026 December 31,
2025 (Unaudited) (In thousands) Current Assets: Cash and cash equivalents $ 512,357 $ 499,779 Restricted cash and cash equivalents 3,203 3,085 Accounts receivable – trade, net 185,223 220,391 Accounts receivable – other 67,194 67,858 Retainages 77,542 46,311 Contracts in progress 668,611 610,315 Inventories 45,598 46,537 Other current assets 56,648 66,078 Total Current Assets 1,616,376 1,560,354 Property, Plant and Equipment, Net 1,596,110 1,585,136 Investments 7,947 8,243 Goodwill 496,263 500,860 Deferred Income Taxes 3,379 12,275 Investments in Unconsolidated Affiliates 157,628 150,143 Intangible Assets 321,438 329,859 Other Assets 125,769 124,625 TOTAL ASSETS $ 4,324,910 $ 4,271,495 BWX TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS LIABILITIES AND STOCKHOLDERS' EQUITY March 31,
2026 December 31,
2025 (Unaudited) (In thousands, except share and per share amounts) Current Liabilities: Accounts payable 216,220 141,289 Accrued employee benefits 72,506 117,641 Accrued liabilities – other 113,908 107,802 Advance billings on contracts 271,587 305,285 Total Current Liabilities 674,221 672,017 Long-Term Debt 2,017,946 2,015,983 Accumulated Postretirement Benefit Obligation 78,429 78,460 Environmental Liabilities 102,098 100,278 Pension Liability 74,403 78,167 Other Liabilities 97,581 93,578 Total Liabilities 3,044,678 3,038,483 Commitments and Contingencies Stockholders' Equity: Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 128,997,724 and 128,720,819 shares at March 31, 2026 and December 31, 2025, respectively 1,289 1,288 Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; No shares issued — — Capital in excess of par value 173,051 159,884 Retained earnings 2,589,824 2,523,631 Treasury stock at cost, 37,383,169 and 37,289,582 shares at March 31, 2026 and December 31, 2025, respectively (1,452,330 ) (1,432,943 ) Accumulated other comprehensive loss (31,411 ) (19,373 ) Stockholders' Equity – BWX Technologies, Inc. 1,280,423 1,232,487 Noncontrolling interest (191 ) 525 Total Stockholders' Equity 1,280,232 1,233,012 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,324,910 $ 4,271,495 BWX TECHNOLOGIES, INC. BUSINESS SEGMENT INFORMATION Three Months Ended March 31, 2026 2025 (Unaudited) (In thousands) REVENUES: Government Operations $ 577,901 $ 555,286 Commercial Operations 283,645 128,310 Eliminations (1,329 ) (1,338 ) TOTAL $ 860,217 $ 682,258 SEGMENT INCOME: Government Operations $ 99,141 $ 97,746 Commercial Operations 24,029 6,466 SUBTOTAL $ 123,170 $ 104,212 Unallocated Corporate (16,479 ) (7,582 ) TOTAL $ 106,691 $ 96,630 DEPRECIATION AND AMORTIZATION: Government Operations $ 18,532 $ 18,096 Commercial Operations 8,748 4,019 Corporate 1,733 1,797 TOTAL $ 29,013 $ 23,912 CAPITAL EXPENDITURES: Government Operations $ 27,096 $ 18,500 Commercial Operations 14,286 13,209 Corporate 1,124 1,660 TOTAL $ 42,506 $ 33,369 BACKLOG: Government Operations $ 6,931,111 $ 3,583,690 Commercial Operations 1,719,725 1,294,990 TOTAL $ 8,650,836 $ 4,878,680 BOOKINGS: Government Operations $ 1,967,644 $ 226,397 Commercial Operations 282,716 493,420 TOTAL $ 2,250,360 $ 719,817 View source version on businesswire.com: https://www.businesswire.com/news/home/20260504964337/en/ Investor Contact:
Chase Jacobson
Vice President, Investor Relations
980-365-4300
Investors@bwxt.com Media Contact:
John Dobken
Senior Manager, Media & Public Relations
202-428-6913
jcdobken@bwxt.com Original: BWX Technologies Reports First Quarter 2026 Results
US Market News
3月前
BWX Technologies Reports Fourth Quarter and Full Year 2025 Results, Initiates 2026 GuidanceFebruary 23, 2026 4:10 PM
Business Wire
4Q25 diluted GAAP EPS of $1.01, diluted non-GAAP EPS(1) of $1.08
4Q25 net income of $93.7 million, adjusted EBITDA(1) of $147.5 million
2025 diluted GAAP EPS of $3.58, diluted non-GAAP EPS(1) of $4.01
2025 net income of $329.9 million, adjusted EBITDA(1) of $574.3 million
2025 operating cash flow of $479.8 million, free cash flow(1) of $295.3 million
Ended 2025 with backlog of $7.3 billion, up 50% year-over-year, driven by large multi-year naval propulsion, special materials, and commercial nuclear power awards
Initiates 2026 guidance for non-GAAP EPS of $4.55-$4.70, adjusted EBITDA(1) of $645 million-$660 million, and free cash flow(1) of $305 million-$320 million
BWX Technologies, Inc. (NYSE: BWXT) ("BWXT", "we", "us" or the "Company") reported fourth quarter and full year 2025 results. A reconciliation of non-GAAP results is detailed in Exhibit 1.
“We delivered a strong fourth quarter, and a record year for BWXT,” said Rex D. Geveden, president and chief executive officer. “In our tenth year as a standalone public company, 2025 was monumental for BWXT as we expanded our service and product offerings with two acquisitions and captured significant high-value awards across both Government and Commercial segments, driving 50% backlog growth.”
“BWXT operates at the intersection of national security and commercial nuclear power markets, where demand for both remains exceptionally strong,” continued Geveden. “Our strategy goes beyond capturing new awards; we are strengthening our competitive position through operational excellence and targeted investments to continue to expand our industrial scale and technical capabilities enabling our ability to deliver on our customers’ most critical missions.”
"In 2026, we expect to further build on the momentum of the last several years,” said Geveden. “We are initiating guidance that calls for robust growth across all key financial metrics including $4.55-$4.70 of non-GAAP EPS, $645-$660 million of adjusted EBITDA and $305-$320 million of free cash flow.”
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
Financial Results Summary
Three Months Ended December 31,
Year Ended December 31,
2025
2024
$ Change
% Change
2025
2024
$ Change
% Change
(Unaudited)
(In millions, except per share amounts)
Revenue
Government Operations
$
589.1
$
595.0
$
(5.9
)
(1
)%
$
2,350.1
$
2,183.0
$
167.1
8
%
Commercial Operations
$
297.7
$
152.3
$
145.3
95
%
$
853.1
$
524.0
$
329.1
63
%
Consolidated
$
885.8
$
746.3
$
139.6
19
%
$
3,198.4
$
2,703.7
$
494.8
18
%
Operating Income
Government Operations
$
90.3
$
98.1
$
(7.7
)
(8
)%
$
394.9
$
377.9
$
17.0
4
%
Commercial Operations
$
20.4
$
14.9
$
5.6
37
%
$
57.7
$
46.8
$
10.9
23
%
Unallocated Corporate (Expense)
$
(18.7
)
$
(20.7
)
$
2.0
NM
$
(48.1
)
$
(44.1
)
$
(4.0
)
NM
Consolidated
$
92.1
$
92.3
$
(0.2
)
—
%
$
404.5
$
380.6
$
23.9
6
%
Non-GAAP Operating Income
Government Operations
$
93.4
$
100.6
$
(7.2
)
(7
)%
$
411.0
$
380.9
$
30.1
8
%
Commercial Operations
$
37.2
$
19.1
$
18.0
94
%
$
86.8
$
55.9
$
30.9
55
%
Unallocated Corporate (Expense)
$
(9.5
)
$
(11.9
)
$
2.4
NM
$
(22.1
)
$
(24.0
)
$
1.9
NM
Consolidated
$
121.1
$
107.9
$
13.2
12
%
$
475.7
$
412.8
$
62.9
15
%
EPS (Diluted)
GAAP
$
1.01
$
0.77
$
0.24
31
%
$
3.58
$
3.07
$
0.51
17
%
Non-GAAP(1)
$
1.08
$
0.92
$
0.16
17
%
$
4.01
$
3.33
$
0.68
20
%
Net Income
GAAP
$
93.7
$
71.1
$
22.6
32
%
$
329.9
$
282.3
$
47.6
17
%
Non-GAAP(1)
$
100.0
$
84.8
$
15.2
18
%
$
368.9
$
306.6
$
62.2
20
%
Adjusted EBITDA(1)
Government Operations
$
110.9
$
116.7
$
(5.8
)
(5
)%
$
479.1
$
441.9
$
37.3
8
%
Commercial Operations
$
44.4
$
23.7
$
20.7
87
%
$
110.1
$
73.6
$
36.4
49
%
Corporate
$
(7.7
)
$
(10.1
)
$
2.4
NM
$
(14.9
)
$
(16.9
)
$
1.9
NM
Consolidated
$
147.5
$
130.3
$
17.2
13
%
$
574.3
$
498.7
$
75.6
15
%
Cash Flows
Operating Cash Flow(2)
$
127.0
$
276.9
$
(149.9
)
(54
)%
$
479.8
$
408.4
$
71.4
17
%
Capital Expenditures(2)
$
70.2
$
52.5
$
17.7
34
%
$
184.6
$
153.6
$
30.9
20
%
Free Cash Flow(1)
$
56.8
$
224.4
$
(167.6
)
(75
)%
$
295.3
$
254.8
$
40.5
16
%
Share Repurchases(2)
$
—
$
—
$
—
NM
$
30.0
$
20.0
$
10.0
NM
Dividends Paid(2)
$
22.8
$
22.0
$
0.7
3
%
$
92.5
$
88.3
$
4.1
5
%
NM = Not Meaningful
(2) Items named in the Financial Results Summary differ from names in BWXT Financial Statement. Operating Cash Flow = Net Cash Provided by Operating Activities; Capital Expenditures = Purchases of Property, Plant and Equipment; Share Repurchases = Repurchases of Common Stock; Dividends Paid = Dividends Paid to Common Shareholders
Revenues
Fourth quarter revenue increased driven by strong growth in Commercial Operations, partially offset by slightly lower Government Operations. The Government Operations decrease was due to lower naval nuclear component material procurement and slightly lower microreactor revenue, which was partially offset by higher special materials processing, and contribution from A.O.T. The Commercial Operations increase was driven by higher field services, fuel, components and medical sales, as well as contribution from Kinectrics.
Full year revenue increased, driven by growth in both operating segments. The Government Operations increase was driven by higher naval nuclear component production, special materials processing and contribution from A.O.T, partially offset by lower microreactor revenue. The Commercial Operations increase was driven by higher nuclear components, fuel and fuel handling and medical sales, as well as contribution from Kinectrics, which was partially offset by slightly lower field services sales.
Operating Income and Adjusted EBITDA(1)
Fourth quarter GAAP operating income decreased modestly as slightly lower Government Operations operating income was partially offset by higher Commercial Operations operating income and lower corporate expense. Fourth quarter Non-GAAP operating income increased primarily due to an increase in Commercial Operations and lower corporate expense, partially offset by lower Government Operations operating income. The Government Operations decline was mainly due lower revenue and fewer favorable contract adjustments relative to 2024, as well as business mix, which was partially offset by higher technical services income and contribution from A.O.T. The Commercial Operations increase was due to higher revenue as noted above, partially offset by growth investment spend. Corporate expenses were lower compared to 2024.
Full year GAAP and non-GAAP(1) operating income increased in both segments. The Government Operations increase was due to the higher revenue noted above as well as higher technical services income, partially offset by higher acquisition integration and restructuring expenses. The Commercial Operations increase was due to the revenue increases noted above, partially offset by acquisition due diligence, integration, and restructuring expenses.
Fourth quarter and full year total adjusted EBITDA(1) changes are in-line with the reasons noted above.
EPS
Fourth quarter GAAP EPS increased due to higher operating and other income, a lower tax rate and a mark-to-market gain on the pension. Non-GAAP EPS(1) increased due to higher Non-GAAP operating income and other income along with lower interest expense and was partially offset by a higher tax rate.
Full year GAAP EPS and non-GAAP EPS(1) increased due to higher operating and other income, a lower tax rate, and a mark-to-market gain on the pension, partially offset by higher interest expense.
Cash Flows
Fourth quarter operating cash flow was lower due to the timing of cash flows throughout the year. Capital expenditures increased due to ongoing growth investments, including the previously announced expansion of the Cambridge manufacturing plant that supports the commercial nuclear market.
Full year operating cash flow increased due to higher net income, working capital management, and timing of advanced billings on new awards. Capital expenditures increased due to ongoing growth investments as well as spend necessary to support the build-out of facilities and infrastructure to support new government program awards.
Dividend
BWXT paid $22.0 million, or $0.25 per common share, to shareholders in the fourth quarter 2025 and paid $92.5 million to shareholders for the full year 2025. On February 18, 2026, the BWXT Board of Directors declared a quarterly cash dividend of $0.27 per common share payable on March 27, 2026, to shareholders of record on March 11, 2026.
2026 Guidance
BWXT announced its expectations for fiscal year 2026 financial results, providing the following guidance:
(In millions, except per share amounts)
Year Ended
Year Ending
December 31, 2025
December 31, 2026
Results
Guidance(2)
Revenue
$3,198
~$3,750
Adjusted EBITDA(1)
$574
$645 - $660
Non-GAAP(1) Earnings Per Share
$4.01
$4.55 - $4.70
Free Cash Flow(1)
$295
$305 - $320
(2) BWXT has not included a reconciliation of provided non-GAAP guidance to comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year.
Additional information can be found in the 2025 fourth quarter earnings call presentation on the BWXT investor relations website at investors.bwxt.com. The Company does not provide GAAP guidance because it is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. These items could cause GAAP results to differ materially from non-GAAP results.
Conference Call to Discuss Fourth Quarter 2025 Results
Date:
Monday, February 23, 2026, at 5:00 p.m. EST
Live Webcast:
BWXT Investor Relations website at investors.bwxt.com
Full Earnings Release Available on BWXT Website
A full version of this earnings release is available on our Investor Relations website at http://investors.bwxt.com/4Q2025-release.
BWXT may use its website (www.bwxt.com) as a channel of distribution of material Company information. Financial and other important information regarding BWXT is routinely accessible through and posted on our website. In addition, you may elect to automatically receive e-mail alerts and other information about BWXT by enrolling through the “Email Alerts” section of our website at http://investors.bwxt.com.
Non-GAAP Measures
BWXT uses and makes reference to adjusted EBITDA, non-GAAP EPS, free cash flow and free cash flow conversion, which are not recognized measures under GAAP. BWXT is providing these non-GAAP measures to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. Definitions for the non-GAAP measures are provided below and reconciliations are detailed in Exhibit 1, except that reconciliations of forward-looking GAAP measures are not provided because the company is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. Other companies may define these measures differently or may utilize different non-GAAP measures, thus impacting comparability.
Non-GAAP Earnings Per Share (EPS) is calculated using GAAP EPS less the non-operational tax effected per share impact of pension & OPEB mark-to-market gains or losses and other one-time items, such as restructuring, transformation, acquisition-related costs, and acquisition-related amortization.
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is calculated using non-GAAP net income, plus provision for income taxes, less other – net, less interest income, plus interest expense, plus depreciation and amortization.
Adjusted pre-tax income is non-GAAP income before provision for income taxes.
Free Cash Flow (FCF) is calculated using net income to derive net cash provided by (used in) operating activities less purchases of property, plant and equipment.
Free Cash Flow conversion is free cash flow divided by net income.
Non-GAAP Adjustments
Our GAAP financial results detailed in Exhibit 1 have been adjusted for the following items:
Restructuring and Transformation Costs: Restructuring and transformation costs include restructuring charges as well as costs associated with our efforts to optimize underlying business processes through investments in information technology, process improvements and the implementation of strategic actions and initiatives which we deem to be incremental and non-recurring in nature.
Acquisition-related Costs: Acquisition-related costs relate to third-party professional service costs and one-time incremental costs associated with due diligence activities and efforts to integrate the acquired business with our legacy operations.
Forward-Looking Statements
BWXT cautions that this release contains forward-looking statements, including, without limitation, statements relating to backlog, to the extent they may be viewed as an indicator of future revenues; our plans and expectations for each of our reportable segments, including growth opportunities and the expectations, timing and revenue of our strategic initiatives, such as medical radioisotopes, SMR components and recent acquisitions; disruptions to our supply chain and/or operations, changes in government regulations and other factors; and our expectations and guidance for 2026 and beyond. These forward-looking statements are based on management’s current expectations and involve a number of risks and uncertainties, including, among other things, our ability to execute contracts in backlog; federal budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms and the debt ceiling, the potential for government shutdowns and changing funding and acquisition priorities; the demand for and competitiveness of nuclear products and services; capital priorities of power generating utilities and other customers; the timing of technology development, regulatory approvals and automation of production; the receipt and/or timing of government approvals; the potential recurrence of subsequent waves or strains of COVID-19 or similar diseases; labor market challenges, including employee retention and recruitment; adverse changes in the industries in which we operate; and delays, changes or termination of contracts in backlog. If one or more of these risks or other risks materialize, actual results may vary materially from those expressed. For a more complete discussion of these and other risk factors, see BWXT’s filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2025 and subsequent Form 10-Q filings. BWXT cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.
About BWXT
At BWX Technologies, Inc. (NYSE: BWXT), we are People Strong, Innovation Driven. A U.S.-based company with approximately 10,000 employees, BWXT is a Fortune 1000 and Defense News Top 100 manufacturing and engineering innovator that provides safe and effective nuclear solutions for global security, clean energy, nuclear medicine, space exploration and environmental restoration. BWXT owns and operates 15 manufacturing facilities globally, and its 14 strategic partnerships support the U.S. and Canadian governments at more than two dozen additional locations.
For more information, visit www.bwxt.com. Follow us on LinkedIn, X, Facebook and Instagram.
EXHIBIT 1
BWX TECHNOLOGIES, INC.
RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)
(In millions, except per share amounts)
Three Months Ended December 31, 2025
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
&
Transformation Costs
Acquisition-
related Costs
Acquisition
Related
Amortization
Non-GAAP
Operating Income
$
92.1
$
—
$
10.7
$
15.2
$
3.1
$
121.1
Interest Income (Expense), net
(8.9
)
—
—
—
—
(8.9
)
Other - net
17.8
(7.3
)
1.5
$
—
$
—
$
12.0
Income before Provision for Income Taxes
101.0
(7.3
)
12.2
$
15.2
$
3.1
124.2
Provision for Income Taxes
(7.3
)
1.8
(14.4
)
(3.6
)
(0.8
)
(24.2
)
Net Income
93.7
(5.4
)
(2.2
)
$
11.6
$
2.3
100.0
Net Income Attributable to Noncontrolling Interest
(0.7
)
—
—
—
—
(0.7
)
Net Income Attributable to BWXT
$
93.0
$
(5.4
)
$
(2.2
)
$
11.6
$
2.3
$
99.3
Diluted Shares Outstanding
92.1
92.1
Diluted Earnings per Common Share
$
1.01
$
(0.06
)
$
(0.02
)
$
0.13
$
0.03
$
1.08
Effective Tax Rate
7.2
%
19.5
%
Government Operations Operating Income
$
90.3
$
—
$
0.7
$
0.7
$
1.6
$
93.4
Commercial Operations Operating Income
$
20.4
$
—
$
4.3
$
11.0
$
1.4
$
37.2
Unallocated Corporate Operating Income
$
(18.7
)
$
—
$
5.8
$
3.4
$
—
$
(9.5
)
Three Months Ended December 31, 2024
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
Costs
Acquisition-
related Costs
Loss on Asset
Disposal
Non-GAAP
Operating Income
$
92.3
$
—
$
7.8
$
4.2
$
3.6
$
107.9
Interest Income (Expense), net
(8.8
)
—
—
—
—
$
(8.8
)
Other - net
(5.4
)
10.9
$
—
$
—
$
—
$
5.5
Income before Provision for Income Taxes
78.1
10.9
7.8
4.2
3.6
104.6
Provision for Income Taxes
(7.0
)
(2.4
)
(8.5
)
(0.9
)
(0.9
)
(19.8
)
Net Income
71.1
8.4
(0.7
)
3.3
2.7
84.8
Net Income Attributable to Noncontrolling Interest
(0.1
)
—
(0.1
)
Net Income Attributable to BWXT
$
71.0
$
8.4
$
(0.7
)
$
3.3
$
2.7
$
84.7
Diluted Shares Outstanding
91.9
91.9
Diluted Earnings per Common Share
$
0.77
$
0.09
$
(0.01
)
$
0.04
$
0.03
$
0.92
Effective Tax Rate
9.0
%
18.9
%
Government Operations Operating Income
$
98.1
$
—
$
0.7
$
0.2
$
1.7
$
100.6
Commercial Operations Operating Income
$
14.9
$
—
$
2.7
$
1.6
$
—
$
19.1
Unallocated Corporate Operating Income
$
(20.7
)
$
—
$
4.5
$
2.4
$
1.9
$
(11.9
)
EXHIBIT 1 (continued)
BWX TECHNOLOGIES, INC.
RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)
(In millions, except per share amounts)
Year Ended December 31, 2025
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
&
Transformation Costs
Acquisition-
related Costs
Acquisition
Related
Amortization
Non-GAAP
Operating Income
$
404.5
$
—
$
29.6
$
31.0
$
10.6
$
475.7
Interest Income (Expense), net
(40.3
)
—
—
—
—
$
(40.3
)
Other - net
34.0
(7.3
)
1.5
$
—
$
—
28.2
Income before Provision for Income Taxes
398.1
(7.3
)
31.1
31.0
10.6
463.6
Provision for Income Taxes
(68.3
)
1.8
(18.2
)
(7.5
)
(2.6
)
(94.7
)
Net Income
329.9
(5.4
)
12.9
23.5
8.0
368.9
Net Income Attributable to Noncontrolling Interest
(0.9
)
—
—
—
—
(0.9
)
Net Income Attributable to BWXT
$
328.9
$
(5.4
)
$
12.9
$
23.5
$
8.0
$
368.0
Diluted Shares Outstanding
91.9
91.9
Diluted Earnings per Common Share
$
3.58
$
(0.06
)
$
0.14
$
0.26
$
0.09
$
4.01
Effective Tax Rate
17.1
%
20.4
%
Government Operations Operating Income
$
394.9
$
—
$
1.8
$
7.3
$
7.0
$
411.0
Commercial Operations Operating Income
$
57.7
$
—
$
10.3
$
15.3
$
3.6
$
86.8
Unallocated Corporate Operating Income
$
(48.1
)
$
—
$
17.5
$
8.5
$
—
$
(22.1
)
Year Ended December 31, 2024
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
Costs
Acquisition-
related Costs
Loss on Asset
Disposal
Non-GAAP
Operating Income
$
380.6
$
—
$
21.2
$
7.4
$
3.6
$
412.8
Interest Income (Expense), net
(36.9
)
—
—
—
—
$
(36.9
)
Other - net
5.0
10.9
—
$
—
—
15.9
Income before Provision for Income Taxes
348.7
10.9
21.2
7.4
3.6
391.8
Provision for Income Taxes
(66.4
)
(2.4
)
(13.8
)
(1.7
)
(0.9
)
(85.1
)
Net Income
282.3
8.4
7.4
5.8
2.7
306.6
Net Income Attributable to Noncontrolling Interest
(0.4
)
—
—
—
—
(0.4
)
Net Income Attributable to BWXT
$
281.9
$
8.4
$
7.4
$
5.8
$
2.7
$
306.3
Diluted Shares Outstanding
91.9
91.9
Diluted Earnings per Common Share
$
3.07
$
0.09
$
0.08
$
0.06
$
0.03
$
3.33
Effective Tax Rate
19.0
%
21.7
Government Operations Operating Income
$
377.9
$
—
$
1.1
$
0.2
$
1.7
$
380.9
Commercial Operations Operating Income
$
46.8
$
—
$
6.7
$
2.4
$
—
$
55.9
Unallocated Corporate Operating Income
$
(44.1
)
$
—
$
13.4
$
4.8
$
1.9
$
(24.0
)
(1)
Tables may not foot due to rounding.
(2)
BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations.
(3)
BWXT has not included a reconciliation of provided non-GAAP guidance to the comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year.
EXHIBIT 1 (continued)
RECONCILIATION OF CONSOLIDATED ADJUSTED EBITDA(1)(2)(3)
(In millions)
Three Months Ended December 31, 2025
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
&
Transformation
Costs
Acquisition-
related Costs
Acquisition
Related
Amortization
Non-GAAP
Net Income
$
93.7
$
(5.4
)
$
(2.2
)
$
11.6
2.3
$
100.0
Provision for Income Taxes
7.3
(1.8
)
14.4
3.6
0.8
24.2
Other – net
(17.8
)
7.3
(1.5
)
—
(12.0
)
Interest Expense
10.5
—
—
—
10.5
Interest Income
(1.6
)
—
—
—
(1.6
)
Depreciation & Amortization
29.6
—
—
—
(3.1
)
26.5
Adjusted EBITDA
$
121.6
$
—
$
10.7
$
15.2
$
—
$
147.5
Three Months Ended December 31, 2024
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
Costs
Acquisition-
related Costs
Loss on Asset
Disposal
Non-GAAP
Net Income
$
71.1
$
8.4
$
(0.7
)
$
3.3
$
2.7
$
84.8
Provision for Income Taxes
7.0
2.4
8.5
0.9
0.9
19.8
Other – net
5.4
(10.9
)
—
—
—
(5.5
)
Interest Expense
9.3
—
0.0
—
—
9.3
Interest Income
(0.5
)
—
—
—
—
(0.5
)
Depreciation & Amortization
22.4
—
—
—
—
22.4
Adjusted EBITDA
$
114.7
$
—
$
7.8
$
4.2
$
3.6
$
130.3
Year Ended December 31, 2025
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
&
Transformation
Costs
Acquisition-
related Costs
Acquisition
Related
Amortization
Non-GAAP
Net Income
$
329.9
$
(5.4
)
$
12.9
$
23.5
8.0
$
368.9
Provision for Income Taxes
68.3
(1.8
)
18.2
7.5
2.6
94.7
Other – net
(34.0
)
7.3
(1.5
)
—
(28.2
)
Interest Expense
44.2
—
—
—
44.2
Interest Income
(3.9
)
—
—
—
(3.9
)
Depreciation & Amortization
109.2
—
—
—
(10.6
)
98.6
Adjusted EBITDA
$
513.6
$
—
$
29.6
$
31.0
$
—
$
574.3
Year Ended December 31, 2024
GAAP
Pension &
OPEB MTM
(Gain) / Loss
Restructuring
Costs
Acquisition-
related Costs
Loss on Asset
Disposal
Non-GAAP
Net Income
$
282.3
$
8.4
$
7.4
$
5.8
$
2.7
$
306.6
Provision for Income Taxes
66.4
2.4
13.8
1.7
0.9
85.1
Other – net
(5.0
)
(10.9
)
—
—
—
(15.9
)
Interest Expense
39.5
—
0.0
—
—
39.5
Interest Income
(2.6
)
—
—
—
—
(2.6
)
Depreciation & Amortization
85.9
—
—
—
—
85.9
Adjusted EBITDA
$
466.5
$
—
$
21.2
$
7.4
$
3.6
$
498.7
EXHIBIT 1 (continued)
RECONCILIATION OF REPORTING SEGMENT ADJUSTED EBITDA(1)(2)(3)
(In millions)
Three Months Ended December 31, 2025
Operating Income
(GAAP)
Non-GAAP
Adjustments(4)
Acquisition
Related
Amortization
Depreciation &
Amortization
Adjusted EBITDA
Government Operations
$
90.3
$
3.1
$
1.6
$
17.5
$
110.9
Commercial Operations
$
20.4
$
16.7
$
1.4
$
7.2
$
44.4
Unallocated Corporate
$
(18.7
)
$
9.2
$
—
$
1.8
$
(7.7
)
Three Months Ended December 31, 2024
Operating Income
(GAAP)
Non-GAAP
Adjustments(4)
Depreciation &
Amortization
Adjusted EBITDA
Government Operations
$
98.1
$
2.6
$
16.1
$
116.7
Commercial Operations
$
14.9
$
4.3
$
4.6
$
23.7
Unallocated Corporate
$
(20.7
)
$
8.8
$
1.8
$
(10.1
)
Year Ended December 31, 2025
Operating Income
(GAAP)
Non-GAAP
Adjustments(4)
Acquisition
Related
Amortization
Depreciation &
Amortization
Adjusted EBITDA
Government Operations
$
394.9
$
16.1
$
7.0
$
68.2
$
479.1
Commercial Operations
$
57.7
$
29.1
$
3.6
$
23.2
$
110.1
Unallocated Corporate
$
(48.1
)
$
26.0
$
—
$
7.2
$
(14.9
)
Year Ended December 31, 2024
Operating Income (GAAP)
Non-GAAP Adjustments(4)
Depreciation & Amortization
Adjusted EBITDA
Government Operations
$
377.9
$
3.0
$
61.0
$
441.9
Commercial Operations
$
46.8
$
9.1
$
17.7
$
73.6
Unallocated Corporate
$
(44.1
)
$
20.1
$
7.1
$
(16.9
)
RECONCILIATION OF CONSOLIDATED FREE CASH FLOW(1)(2)(3)
(In millions)
Three Months Ended December 31,
2025
2024
Net Cash Provided By Operating Activities
$
127.0
$
276.9
Purchases of Property, Plant and Equipment
(70.2
)
(52.5
)
Free Cash Flow
$
56.8
$
224.4
Year Ended December 31,
2025
2024
Net Cash Provided By Operating Activities
$
479.8
$
408.4
Purchases of Property, Plant and Equipment
(184.6
)
(153.6
)
Free Cash Flow
$
295.3
$
254.8
(1)
Tables may not foot due to rounding.
(2)
BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations.
(3)
For Non-GAAP adjustment details, see reconciliation of non-GAAP operating income and earnings per share.
BWX TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
(Unaudited)
(In thousands, except share and per share amounts)
Revenues
$
885,842
$
746,266
$
3,198,425
$
2,703,654
Costs and Expenses:
Cost of operations
698,567
571,892
2,465,566
2,048,447
Research and development costs
3,810
2,637
13,867
7,478
Losses (gains) on asset disposals and impairments, net
(555
)
4,394
(4,972
)
4,390
Selling, general and administrative expenses
110,526
90,694
394,416
318,663
Total Costs and Expenses
812,348
669,617
2,868,877
2,378,978
Equity in Income of Investees
18,562
15,612
74,911
55,931
Operating Income
92,056
92,261
404,459
380,607
Other Income (Expense):
Interest income
1,604
505
3,893
2,554
Interest expense
(10,453
)
(9,285
)
(44,207
)
(39,475
)
Other – net
17,769
(5,392
)
33,975
5,034
Total Other Income (Expense)
8,920
(14,172
)
(6,339
)
(31,887
)
Income before Provision for Income Taxes
100,976
78,089
398,120
348,720
Provision for Income Taxes
7,294
7,012
68,259
66,422
Net Income
$
93,682
$
71,077
$
329,861
$
282,298
Net Income Attributable to Noncontrolling Interest
(693
)
(59
)
(916
)
(357
)
Net Income Attributable to BWX Technologies, Inc.
$
92,989
$
71,018
$
328,945
$
281,941
Earnings per Common Share:
Basic:
Net Income Attributable to BWX Technologies, Inc.
$
1.02
$
0.78
$
3.59
$
3.08
Diluted:
Net Income Attributable to BWX Technologies, Inc.
$
1.01
$
0.77
$
3.58
$
3.07
Shares used in the computation of earnings per share:
Basic
91,562,973
91,596,519
91,566,280
91,572,674
Diluted
92,060,042
91,889,756
91,856,013
91,859,732
BWX TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
(In thousands)
Net Income
$
329,861
$
282,298
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
109,186
85,862
Income of investees, net of dividends
19,139
(10,598
)
Losses (gains) on asset disposals and impairments - net
(4,972
)
4,390
Provision for deferred taxes
51,659
19,845
Recognition of (gains) losses for pension and postretirement plans
(5,933
)
14,147
Stock-based compensation expense
26,072
21,680
Other, net
(13,423
)
(83
)
Changes in assets and liabilities, net of effects from acquisitions:
Accounts receivable
(80,622
)
(47,571
)
Accounts payable
(23,562
)
34,532
Retainages
(12,644
)
21,514
Contracts in progress and advance billings on contracts
133,604
(7,155
)
Income taxes
(31,868
)
1,650
Accrued and other current liabilities
6,997
865
Pension liabilities, accrued postretirement benefit obligations and employee benefits
(23,472
)
881
Other, net
(174
)
(13,829
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
479,848
408,428
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment
(184,557
)
(153,647
)
Acquisition of businesses
(535,147
)
—
Purchases of securities
—
—
Sales and maturities of securities
3,397
—
Investments, net of return of capital, in equity method investees
(29,676
)
(197
)
Other, net
3,874
(717
)
NET CASH USED IN INVESTING ACTIVITIES
(742,109
)
(154,561
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of short-term borrowing and long-term debt
(12,500
)
—
Proceeds from issuance of convertible senior notes
1,250,000
—
Borrowings of long-term debt
1,030,000
456,000
Repayments of long-term debt
(1,280,000
)
(612,250
)
Payment of debt issuance costs
(33,494
)
—
Purchase of capped calls related to convertible senior notes
(131,875
)
—
Repurchases of common stock
(30,000
)
(20,000
)
Dividends paid to common shareholders
(92,467
)
(88,349
)
Cash paid for shares withheld to satisfy employee taxes
(13,624
)
(7,570
)
Settlements of forward contracts, net
6,267
19,591
Other, net
1,333
(207
)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
693,640
(252,785
)
EFFECTS OF EXCHANGE RATE CHANGES ON CASH
(4,746
)
(2,126
)
TOTAL INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS
426,633
(1,044
)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
80,571
81,615
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
507,204
$
80,571
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest
$
65,163
$
72,426
Income taxes (net of refunds)
$
47,892
$
45,508
SCHEDULE OF NON-CASH INVESTING ACTIVITY:
Accrued capital expenditures included in accounts payable
$
12,295
$
17,537
BWX TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
ASSETS
December 31,
2025
2024
(In thousands)
Current Assets:
Cash and cash equivalents
$
499,779
$
74,109
Restricted cash and cash equivalents
3,085
2,785
Investments
—
—
Accounts receivable – trade, net
220,391
99,112
Accounts receivable – other
67,858
53,199
Retainages
46,311
33,667
Contracts in progress
610,315
577,745
Inventories
46,537
40,288
Other current assets
66,078
49,092
Total Current Assets
1,560,354
929,997
Property, Plant and Equipment, Net
1,585,136
1,278,161
Investments
8,243
10,609
Goodwill
500,860
287,362
Deferred Income Taxes
12,275
6,569
Investments in Unconsolidated Affiliates
150,143
99,403
Intangible Assets
329,859
165,325
Other Assets
124,625
92,498
TOTAL ASSETS
$
4,271,495
$
2,869,924
BWX TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS’ EQUITY
December 31,
2025
2024
(In thousands, except share
and per share amounts)
Current Liabilities:
Current maturities of long-term debt
$ —
$ 12,500
Accounts payable
141,289
158,077
Accrued employee benefits
117,641
77,234
Accrued liabilities – other
107,802
65,100
Advance billings on contracts
305,285
161,290
Total Current Liabilities
672,017
474,201
Long-Term Debt
2,015,983
1,042,970
Accumulated Postretirement Benefit Obligation
78,460
16,515
Environmental Liabilities
100,278
94,225
Pension Liability
78,167
82,602
Other Liabilities
93,578
79,007
Total Liabilities
3,038,483
1,789,520
Commitments and Contingencies
Stockholders' Equity:
Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 128,720,819 and 128,320,295 shares at December 31, 2025 and 2024, respectively
1,288
1,283
Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; no shares issued
—
—
Capital in excess of par value
159,884
228,889
Retained earnings
2,523,630
2,287,151
Treasury stock at cost, 37,289,582 and 36,869,498 shares at December 31, 2025 and 2024, respectively
(1,432,943)
(1,388,432)
Accumulated other comprehensive income (loss)
(19,372)
(48,211)
Stockholders' Equity – BWX Technologies, Inc.
1,232,487
1,080,680
Noncontrolling interest
525
(276)
Total Stockholders' Equity
1,233,012
1,080,404
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 4,271,495
$ 2,869,924
BWX TECHNOLOGIES, INC.
BUSINESS SEGMENT INFORMATION
Three Months Ended December 31,
Year Ended December 31,
2025
2024
2025
2024
(Unaudited)
(In thousands)
REVENUES:
Government Operations
$
589,147
$
595,000
$
2,350,090
$
2,183,040
Commercial Operations
297,650
152,331
853,070
523,972
Eliminations
(955
)
(1,065
)
(4,735
)
(3,358
)
TOTAL
$
885,842
$
746,266
$
3,198,425
$
2,703,654
SEGMENT INCOME:
Government Operations
$
90,314
$
98,059
$
394,850
$
377,875
Commercial Operations
20,427
14,868
57,728
46,816
SUBTOTAL
$
110,741
$
112,927
$
452,578
$
424,691
Unallocated Corporate
(18,684
)
(20,666
)
(48,119
)
(44,084
)
TOTAL
$
92,057
$
92,261
$
404,459
$
380,607
DEPRECIATION AND AMORTIZATION:
Government Operations
$
19,122
$
16,079
$
75,202
$
61,027
Commercial Operations
8,673
4,554
26,801
17,708
Corporate
1,761
1,800
7,183
7,127
TOTAL
$
29,556
$
22,433
$
109,186
$
85,862
CAPITAL EXPENDITURES:
Government Operations
$
38,472
$
28,050
$
98,445
$
81,063
Commercial Operations
25,803
19,620
77,081
62,773
Corporate
5,917
4,850
9,031
9,811
TOTAL
$
70,192
$
52,520
$
184,557
$
153,647
BACKLOG:
Government Operations
$
5,541,291
$
3,912,580
$
5,541,291
$
3,912,580
Commercial Operations
1,719,401
929,880
1,719,401
929,880
TOTAL
$
7,260,692
$
4,842,460
$
7,260,692
$
4,842,460
BOOKINGS:
Government Operations
$
225,397
$
1,762,228
$
3,950,171
$
2,878,808
Commercial Operations
528,774
446,438
1,409,732
670,288
TOTAL
$
754,171
$
2,208,666
$
5,359,903
$
3,549,096
View source version on businesswire.com: https://www.businesswire.com/news/home/20260223918392/en/
Investor Contact:
Chase Jacobson
Vice President, Investor Relations
980-365-4300
Investors@bwxt.com
Media Contact:
John Dobken
Senior Manager, Media & Public Relations
202-428-6913
jcdobken@bwxt.com
Original: BWX Technologies Reports Fourth Quarter and Full Year 2025 Results, Initiates 2026 Guidance