SAN FRANCISCO, April 28 /PRNewswire-FirstCall/ -- AMB Property
Corporation(R) (NYSE:AMB), a leading owner, operator and developer
of industrial real estate, today reported results for the first
quarter 2009. Funds from operations per fully diluted share and
unit ("FFOPS") was a $1.00 loss for the first quarter of 2009, as
compared to $0.65 for the same quarter in 2008. Consistent with its
previous announcement, the company recognized non-cash impairment
charges in the first quarter of 2009, related to valuation of its
development and operating assets and land holdings, totaling
approximately $182 million. The impairment charges are primarily
attributed to changes in leasing and valuation assumptions.
Excluding the impact of the impairments, FFOPS would have been
$0.77 for the first quarter of 2009. Net income available to common
stockholders per fully diluted share ("EPS") for the first quarter
of 2009 was a loss of $1.24, as compared to $0.39 for the same
quarter in 2008. The loss was attributable to impairment charges
that the company incurred in the quarter. Financing Activities As
previously announced, AMB completed the issuance and sale of 47.4
million shares of its common stock in a public offering at a price
of $12.15 per share, generating $553 million in net proceeds to
further strengthen the company's balance sheet. The proceeds from
the offering were used to reduce borrowings under the company's
unsecured credit facilities. In addition to the reduction of its
credit facilities, AMB has repaid, refinanced or extended
approximately $751 million of its debt during the first quarter of
2009, demonstrating the company's continued ability to access the
credit markets. AMB's share of total debt was reduced by
approximately $787 million during the quarter, and at March 31,
2009, AMB's share of total debt to share of total assets was 43.6
percent, as compared to 51.1 percent at the end of the fourth
quarter 2008. Contributions and Dispositions Year-to-date the
company has completed contributions and sales of approximately $391
million. During the first quarter, the company completed
contributions and sales totaling approximately $304 million, with
gains of approximately $52 million, consisting of the following: --
The contribution of one asset to AMB Japan Fund I and the sale of
five development properties and a land parcel in the U.S. for an
aggregate price of approximately $243 million, with a gain of more
than $33 million and an average development margin of 20.6 percent;
and -- The sale of eight properties from its operating portfolio in
the U.S. for an aggregate sales price of approximately $62 million,
with a gain of approximately $19 million. Subsequent to quarter
end, the company completed sales in its development and operating
portfolio totaling approximately $87 million, including two
development properties for an aggregate sales price of
approximately $50 million, and two properties from its operating
portfolio for an aggregate sales price of approximately $37
million. The year-to-date stabilized capitalization rate for its
asset sales in the U.S. was approximately 8.5 percent. The company
has other assets in its operating and development portfolios that
are currently under contract for sale or scheduled for contribution
in 2009, subject to certain conditions, for an aggregate sales
price of approximately $219 million. The company also has
approximately $51 million of operating and development properties
for sale that are currently under non-binding letters of intent.
"We have made significant progress executing on our deleveraging
objectives thus far in 2009. The company is even better positioned
to weather this downturn with the completion of our follow-on
offering, debt repayments, refinancings and dispositions. We have
more than enough capacity to meet our needs into 2013 and have the
ability to grow our business when compelling opportunities present
themselves," said Hamid R. Moghadam, AMB's chairman & CEO.
Investment Activity The company commenced two previously committed
build-to-suit developments in Paris, France and Monterrey, Mexico,
totaling 464,000 square feet (43,100 square meters) during the
quarter, with a total estimated investment of $29 million. AMB's
global development pipeline at quarter end, which included
investments held through unconsolidated joint ventures, totaled
approximately 11.8 million square feet (1.1 million square meters)
scheduled for delivery through 2010, with an estimated total
investment of $983.6 million before the recognition of the
impairment charges. The company's share of the remaining cash to
fund the completion of its development pipeline is projected to be
$135 million. The development pipeline was approximately 31 percent
leased as of March 31, 2009, with approximately 7 million square
feet (650,800 square meters) of leasing remaining in order to
stabilize the pipeline. Leasing Activity During the first quarter
of 2009, the company leased more than 1.0 million square feet
(94,500 square meters) of its development pipeline. In its global
operating portfolio, AMB leased approximately 5.6 million square
feet (519,000 square meters) in the first quarter. "Leasing
activity has held up well, particularly in light of current
economic conditions. First quarter leasing activity in our
development pipeline surpasses the development leasing results
achieved in the first quarters of 2007 and 2008. While we're
pleased with our level of development leasing in the quarter, we do
not expect to sustain our normal run rate for the next couple of
quarters due to slow demand for new space. Leasing in our operating
portfolio is in-line with our forecast," said Tom Olinger, AMB's
chief financial officer. Owned and Managed Portfolio Operating
Results AMB's operating portfolio was 92.2 percent occupied at
March 31, 2009, with an average occupancy rate of 93.1 percent for
the first quarter of 2009. Cash basis same store net operating
income ("SS NOI"), without the effects of lease termination fees,
decreased 1.1 percent in the first quarter compared with the same
period in 2008, driven primarily by lower average same store
occupancies. Average rent change on renewals and rollovers in AMB's
operating portfolio was flat for the quarter and 2.2 percent for
the trailing four quarters ended March 31, 2009. 2009 FFO Guidance
The company maintains its previous full-year 2009 FFO guidance,
without recognition of gains from development activities or
non-cash impairment charges, of $1.41 to $1.49 per share. The
full-year EPS guidance is a loss of $0.58 to $0.66 per share.
Expected results have been adjusted for the estimated impact of the
equity offering. Annual Meeting of Stockholders The Annual Meeting
of Stockholders will be held on Thursday, May 7, 2009 at 2:00 PM
PDT / 5:00 PM EDT. Stockholders are invited to attend the meeting
at the company's global headquarters located at Pier 1, Bay 1, San
Francisco, Calif. The proxy statement, Annual Report to
Stockholders, voting materials and meeting information were mailed
on or about March 25, 2009. Stockholders who are unable to attend
the annual meeting may listen to a live webcast through a link on
the company website at http://www.amb.com/ in the Investor
Relations section. A replay will be available after 5:00 PM PDT /
8:00 PM EDT on Thursday, May 7, 2009, until 5:00 PM PDT / 8:00 PM
EDT on Monday, June 8, 2009. Supplemental Earnings Measure Included
in the footnotes to the company's attached financial statements is
a discussion of why management believes FFO, FFOPS and FFO,
excluding impairment charges (the "FFO Measures") are useful
supplemental measures of operating performance, ways in which
investors might use the FFO Measures when assessing the company's
financial performance and the FFO Measures' limitations as a
measurement tool. Reconciliation from net income to the FFO
Measures are provided in the attached tables and published in the
company's quarterly supplemental analyst package, available on the
company's website at http://www.amb.com/. The company believes that
net income, as defined by GAAP, is the most appropriate earnings
measure. However, the company considers cash-basis same store net
operating income ("SS NOI") to be a useful supplemental measure of
its operating performance. Properties that are considered part of
the same store pool include all properties that were owned as of
the end of both the current and prior year reporting periods and
exclude development properties for both the current and prior
reporting periods. The same store pool is set annually and excludes
properties purchased and developments stabilized after December 31,
2007. In deriving SS NOI, the company defines NOI as rental
revenues, including reimbursements, less property operating
expenses, both of which are calculated in accordance with GAAP.
Property operating expenses exclude depreciation, amortization,
general and administrative expenses and interest expense. The
company defines SS NOI to also exclude straight-line rents and
amortization of lease intangibles. The company considers SS NOI to
be an appropriate and useful supplemental performance measure
because it reflects the operating performance of the real estate
portfolio excluding effects of non-cash adjustments and provides a
better measure of actual cash basis rental growth for a
year-over-year comparison. In addition, the company believes that
SS NOI helps the investing public compare the company's operating
performance with that of other companies. While SS NOI is a
relevant and widely used measure of operating performance of real
estate investment trusts, it does not represent cash flow from
operations or net income as defined by GAAP and should not be
considered as an alternative to those measures in evaluating the
company's liquidity or operating performance. SS NOI also does not
reflect general and administrative expenses, interest expense,
depreciation and amortization costs, capital expenditures and
leasing costs, or trends in development and construction activities
that could materially impact its results from operations. Further,
the company's computation of SS NOI may not be comparable to that
of other real estate companies, as they may use different
methodologies for calculating SS NOI. Reconciliation from net
income to SS NOI is provided in the attached tables and published
in the company's quarterly supplemental analyst package, available
on the company's website at http://www.amb.com/. For the Quarters
ended March 31, ---------- 2009 2008 ---- ---- Net (loss) income
$(123,024) $69,735 Private capital income (11,695) (9,923)
Depreciation and amortization 42,101 40,969 Impairment losses
165,979 - General and administrative and fund costs 31,510 35,348
Total other income and expenses 5,672 (15,265) Total discontinued
operations (6,277) (3,923) ------ ------ NOI 104,266 116,941 Less
non same-store NOI (14,360) (25,299) Less non cash adjustments(1)
20 (1,146) -- ------ Cash-basis same-store NOI $89,926 $90,496
======= ======= (1) Non-cash adjustments include straight line
rents and amortization of lease intangibles for the same store pool
only. "Owned and managed" is defined by the company as assets in
which the company has at least a 10 percent ownership interest, is
the property or asset manager, and which it currently intends to
hold for the long-term. Conference Call Information The company
will host a conference call to discuss first quarter 2009 results
on Tuesday, April 28, 2009 at 10:00 AM PDT / 1:00 PM EDT.
Stockholders and interested parties may listen to a live broadcast
of the conference call by dialing 877 447 8218 (from the U.S. and
Canada) or +1 706 643 7823 (from all other countries) and using
reservation code 92018947. A webcast can be accessed through the
company's website at http://www.amb.com/ in the Investor Relations
section. If you are unable to listen to the live conference call, a
telephone and webcast replay will be available through the
company's website at http://www.amb.com/ in the Investor Relations
section after 12:00 PM PDT / 3:00 PM EDT on Tuesday, April 28, 2009
until 5:00 PM PDT / 8:00 PM EDT on Friday, May 29, 2009 at 800 642
1687 (from the U.S. and Canada) or +1 706 645 9291 (from all other
countries), with the reservation code 92018947. AMB Property
Corporation.(R) Local partner to global trade.(TM) AMB Property
Corporation(R) is a leading owner, operator and developer of
industrial real estate, focused on major hub and gateway
distribution markets in the Americas, Europe and Asia. As of March
31, 2009, AMB owned, or had investments in, on a consolidated basis
or through unconsolidated joint ventures, properties and
development projects expected to total approximately 159.0 million
square feet (14.8 million square meters) in 48 markets within 14
countries. AMB invests in properties located predominantly in the
infill submarkets of its targeted markets. The company's portfolio
is comprised of High Throughput Distribution(R)
facilities--industrial properties built for speed and located near
airports, seaports and ground transportation systems. AMB's press
releases are available on the company website at
http://www.amb.com/ or by contacting the Investor Relations
department at +1 415 394 9000. Some of the information included in
this press release contains forward-looking statements such as
those related to assets under contract, scheduled for contribution,
under letters of intent, currently marketed and selected to sell,
our development projects (including completion, timing of
stabilization and delivery, our share of remaining funding
required, our ability to lease such projects, square feet at
stabilization or completion, costs and total investment amounts),
our ability to meet our forecasts (including our FFO, EPS and
operating guidance) and business goals, our ability to weather the
economic downturn and grow our business, estimated dilutive impact
of the equity offering, stockholder meeting date, and projected
near-term capitalization rates, which are made pursuant to the
safe-harbor provisions of Section 21E of the Securities Exchange
Act of 1934, as amended, and Section 27A of the Securities Act of
1933, as amended. Because these forward-looking statements involve
risks and uncertainties, there are important factors that could
cause our actual results to differ materially from those in the
forward-looking statements, and you should not rely on the
forward-looking statements as predictions of future events. The
events or circumstances reflected in forward-looking statements
might not occur. You can identify forward-looking statements by the
use of forward-looking terminology such as "believes," "expects,"
"may," "will," "should," "seeks," "approximately," "intends,"
"plans," "pro forma," "estimates" or "anticipates" or the negative
of these words and phrases or similar words or phrases. You can
also identify forward-looking statements by discussions of
strategy, plans or intentions. Forward-looking statements are
necessarily dependent on assumptions, data or methods that may be
incorrect or imprecise and we may not be able to realize them. We
caution you not to place undue reliance on forward-looking
statements, which reflect our analysis only and speak only as of
the date of this press release or the dates indicated in the
statements. We assume no obligation to update or supplement
forward-looking statements. The following factors, among others,
could cause actual results and future events to differ materially
from those set forth or contemplated in the forward-looking
statements: defaults on or non-renewal of leases by tenants or
renewal at lower than expected rent or failure to lease at all or
on favorable terms, decreases in real estate values and impairment
losses, increased interest rates and operating costs or greater
than expected capital expenditures, our failure to obtain, renew or
extend necessary financing, re-financing risks, risks related to
our obligations in the event of certain defaults under
co-investment ventures and other debt, risks related to debt and
equity security financings (including dilution risk), difficulties
in identifying properties to acquire and in effecting acquisitions,
our failure to successfully integrate acquired properties and
operations, our failure to divest properties we have contracted to
sell or to timely reinvest proceeds from any divestitures, our
failure to contribute properties to our co-investment ventures,
risks and uncertainties affecting property development, value-added
conversions, redevelopment and construction (including construction
delays, cost overruns, our inability to obtain necessary permits
and public opposition to these activities), our failure to qualify
and maintain our status as a real estate investment trust, risks
related to our tax structuring, failure to maintain our current
credit agency ratings or to comply with our debt covenants,
environmental uncertainties, risks related to natural disasters,
financial market fluctuations, changes in general economic
conditions, global trade or in the real estate sector, inflation
risks, changes in real estate and zoning laws, a continued or
prolonged downturn in the U.S., California or global economy, risks
related to doing business internationally and global expansion,
risks of opening offices globally, risks of changing personnel and
roles, losses in excess of our insurance coverage, unknown
liabilities acquired in connection with acquired properties or
otherwise and increases in real property tax rates. Our success
also depends upon economic trends generally, including interest
rates, income tax laws, governmental regulation, legislation,
population changes and certain other matters discussed under the
heading "Risk Factors" and elsewhere in our annual report on Form
10-K for the year ended December 31, 2008. CONSOLIDATED STATEMENTS
OF OPERATIONS(1) (in thousands, except per share data) For the
Quarters ended March 31, ---------------- 2009 2008 ---- ----
Revenues Rental revenues $153,834 $161,935 Private capital revenues
11,695 9,923 ------ ----- Total revenues 165,529 171,858 -------
------- Costs and expenses Property operating costs (49,568)
(44,994) Depreciation and amortization (42,101) (40,969) General
and administrative (31,249) (35,126) Fund costs (261) (222) Real
estate impairment losses (165,979) - Other expenses(2) 662 92 ---
-- Total costs and expenses (288,496) (121,219) -------- --------
Other income and expenses Development profits, net of taxes 33,286
17,820 Gains from sale or contribution of real estate interests,
net - 19,967 Equity in (losses) earnings of unconsolidated joint
ventures, net (34) 2,928 Other (expenses) income(2) (7,065) 4,415
Interest expense, including amortization (32,521) (29,957) -------
------- Total other income and expenses, net (6,334) 15,173 ------
------ (Loss) income from continuing operations (129,301) 65,812
-------- ------ Discontinued operations (Loss) income attributable
to discontinued operations (12,669) 2,205 Gains from sale of real
estate interests, net of taxes 18,946 1,718 ------ ----- Total
discontinued operations 6,277 3,923 ----- ----- Net (loss) income
(123,024) 69,735 Noncontrolling interests' share of net loss
(income) Joint venture partners' share of net loss (income) 1,846
(19,263) Joint venture partners' and limited partnership
unitholders' share of development profits (1,108) (4,741) Preferred
unitholders (1,432) (1,432) Limited partnership unitholders 5,320
(1,367) ----- ------ Total noncontrolling interests' share of net
loss (income) 4,626 (26,803) ----- ------- Net (loss) income after
noncontrolling interests (118,398) 42,932 Preferred stock dividends
(3,952) (3,952) ------ ------ Net (loss) income available to common
stockholders $(122,350) $38,980 ========= ======= Net (loss) income
per common share (diluted) (3) $(1.24) $0.39 ====== ===== Weighted
average common shares (diluted) 98,916 99,668 ====== ====== (1) On
July 1, 2008, the partners of AMB Partners II (previously, a
consolidated co-investment venture) contributed their interests in
AMB Partners II to AMB Institutional Alliance Fund III in exchange
for interests in AMB Institutional Alliance Fund III, an
unconsolidated co-investment venture. (2) Includes changes in
liabilities and assets associated with AMB's deferred compensation
plan. (3) Net (loss) income per common share (diluted) is
calculated using the diluted two-class method. For 2008, 895,446
shares of unvested restricted stock outstanding are also included
in the weighted average common shares amount. CONSOLIDATED
STATEMENTS OF FUNDS FROM OPERATIONS(1) (in thousands, except per
share data) For the Quarters ended March 31, ---------------- 2009
2008 ---- ---- Net (loss) income available to common stockholders
$(122,350) $38,980 Gains from sale or contribution of real estate
interests, net of taxes (18,946) (21,685) Depreciation and
amortization Total depreciation and amortization 42,101 40,969
Discontinued operations' depreciation 1,358 704 Non-real estate
depreciation (2,137) (1,634) Adjustments to derive FFO from
consolidated joint ventures Joint venture partners' noncontrolling
interests (Net (loss) income) (1,846) 19,263 Limited partnership
unitholders' noncontrolling interests (Net (loss) income) (5,320)
1,367 Limited partnership unitholders' noncontrolling interests
(Development profits) 1,108 528 FFO attributable to noncontrolling
interests (3,712) (16,576) Adjustments to derive FFO from
unconsolidated joint ventures AMB's share of net loss (income) 34
(2,928) AMB's share of FFO 7,524 8,862 ----- ----- Funds from
operations $(102,186) $67,850 ========= ======= FFO per common
share and unit (diluted) $(1.00) $0.65 ====== ===== Weighted
average common shares and units (diluted) 102,353 103,646 =======
======= Adjustments for impairment charges Real estate impairment
losses $165,979 $- Discontinued operations' real estate impairment
losses 15,874 - AMB's share of real estate impairment losses from
unconsolidated joint ventures 4,611 - Joint venture partners'
noncontrolling interest share of real estate impairment losses
(4,876) - ------ --- AMB's share of total impairment charges
181,588 - ------- --- Funds from operations, excluding impairment
charges $79,402 $67,850 ======= ======= FFO, excluding impairment
charges per common share and unit (diluted)(3) $0.77 $0.65 =====
===== (1) Funds From Operations ("FFO"), Funds From Operations Per
Share and Unit ("FFOPS") and FFO, excluding impairment charges
(together with FFO and FFOPS, the "FFO Measures"). AMB believes
that net income, as defined by U.S. GAAP, is the most appropriate
earnings measure. However, AMB considers funds from operations, or
FFO, FFO per share and unit, or FFOPS, and FFO, excluding
impairment charges, to be useful supplemental measures of its
operating performance. AMB defines FFOPS as FFO per fully diluted
weighted average share of AMB's common stock and operating
partnership units. AMB calculates FFO as net income available to
common stockholders, calculated in accordance with U.S. GAAP, less
gains (or losses) from dispositions of real estate held for
investment purposes and real estate-related depreciation, and
adjustments to derive AMB's pro rata share of FFO of consolidated
and unconsolidated joint ventures. AMB includes the gains from
development, including those from value-added conversion projects,
before depreciation recapture, as a component of FFO. AMB believes
that value-added conversion dispositions are in substance land
sales and as such should be included in FFO, consistent with the
real estate investment trust industry's long standing practice to
include gains on the sale of land in FFO. However, AMB's
interpretation of FFO or FFOPS may not be consistent with the views
of others in the real estate investment trust industry, who may
consider it to be a divergence from the NAREIT definition, and may
not be comparable to FFO or FFOPS reported by other real estate
investment trusts that interpret the current NAREIT definition
differently than AMB does. In connection with the formation of a
joint venture, AMB may warehouse assets that are acquired with the
intent to contribute these assets to the newly formed venture. Some
of the properties held for contribution may, under certain
circumstances, be required to be depreciated under U.S. GAAP. If
this circumstance arises, AMB intends to include in its calculation
of FFO gains or losses related to the contribution of previously
depreciated real estate to joint ventures. Although such a change,
if instituted, will be a departure from the current NAREIT
definition, AMB believes such calculation of FFO will better
reflect the value created as a result of the contributions. To
date, AMB has not included gains or losses from the contribution of
previously depreciated warehoused assets in FFO. In addition to
presenting FFO as described above, AMB presents FFO, excluding
impairment charges. AMB calculates FFO, excluding impairment
charges, as FFO less impairment charges and adjustments to derive
AMB's share of impairment charges from consolidated and
unconsolidated joint ventures. To the extent that the book value of
a land parcel or development asset exceeded the fair market value
of a property, based on its intended holding period, a non-cash
impairment charge was recognized for the shortfall. The impairment
charges were principally a result of increases in estimated
capitalization rates and deterioration in market conditions that
adversely impacted values. Although difficult to predict, these
charges may be recurring given the uncertainty of the current
economic climate and its adverse effects on the real estate
markets. While not infrequent or unusual in nature, these charges
are subject to market fluctuations that can have inconsistent
effects on AMB's results of operations. The economics underlying
these charges reflect market conditions in the short-term but can
obscure the value of AMB's long-term investment decisions and
strategies. Management believes FFO, excluding impairment charges,
is significant and useful to both it and its investors because it
more appropriately reflects the value and strength of AMB's
business model and its potential performance isolated from the
volatility of the current economic environment. However, in
addition to the limitations of FFO Measures generally discussed
below, FFO, excluding impairment charges, does not present a
comprehensive measure of AMB's financial condition and operating
performance. This measure is a modification of the NAREIT
definition of FFO and should not be considered a replacement of FFO
as AMB defines it or used as an alternative to net income or cash
as defined by U.S. GAAP. AMB believes that the FFO Measures are
meaningful supplemental measures of its operating performance
because historical cost accounting for real estate assets in
accordance with U.S. GAAP implicitly assumes that the value of real
estate assets diminishes predictably over time, as reflected
through depreciation and amortization expenses. However, since real
estate values have historically risen or fallen with market and
other conditions, many industry investors and analysts have
considered presentation of operating results for real estate
companies that use historical cost accounting to be insufficient.
Thus, the FFO Measures are supplemental measures of operating
performance for real estate investment trusts that exclude
historical cost depreciation and amortization, among other items,
from net income available to common stockholders, as defined by
U.S. GAAP. AMB believes that the use of the FFO Measures, combined
with the required U.S. GAAP presentations, has been beneficial in
improving the understanding of operating results of real estate
investment trusts among the investing public and making comparisons
of operating results among such companies more meaningful. AMB
considers the FFO Measures to be useful measures for reviewing
comparative operating and financial performance because, by
excluding gains or losses related to sales of previously
depreciated operating real estate assets and real estate
depreciation and amortization, the FFO Measures can help the
investing public compare the operating performance of a company's
real estate between periods or as compared to other companies.
While FFO and FFOPS are relevant and widely used measures of
operating performance of real estate investment trusts, the FFO
Measures do not represent cash flow from operations or net income
as defined by U.S. GAAP and should not be considered as
alternatives to those measures in evaluating AMB's liquidity or
operating performance. The FFO Measures also do not consider the
costs associated with capital expenditures related to AMB's real
estate assets nor are the FFO Measures necessarily indicative of
cash available to fund AMB's future cash requirements. Management
compensates for the limitations of the FFO Measures by providing
investors with financial statements prepared according to U.S.
GAAP, along with this detailed discussion of the FFO Measures and a
reconciliation of the FFO Measures to net income available to
common stockholders, a U.S. GAAP measurement. See Consolidated
Statements of Funds from Operations for a reconciliation of FFO
from net income available to common stockholders. The following
table reconciles projected FFO from projected net income available
to common stockholders for the year ended December 31, 2009: 2009
---- Low High --- ---- Projected net loss available to common
stockholders $(0.66) $(0.58) AMB's share of projected depreciation
and amortization 1.17 1.17 AMB's share of projected gains on
disposition of operating properties recognized to date (0.14)
(0.14) Impact of additional dilutive securities, other, rounding
(0.03) (0.03) ----- ----- Projected Funds From Operations (FFO)
$0.34 $0.42 ===== ===== AMB's share of non-cash impairment charges
1.30 1.30 AMB's share of development gains recognized to date
(0.23) (0.23) ----- ----- Projected FFO, excluding AMB's share of
non-cash impairment charges and development gains(2) $1.41 $1.49
===== ===== Amounts are expressed per share, except FFO and FFO,
excluding AMB's share of non-cash impairment charges and
development gains, which is expressed per share and unit. (2) As
Development gains are difficult to predict in the current economic
environment, management believes Projected FFO, excluding AMB's
share of non-cash impairment charges and development gains is the
more appropriate and useful measure to reflect its assessment of
AMB's projected operating performance. (3) FFO, excluding
impairment charges per common share and unit (diluted) is
calculated using the diluted two-class method. 920,281 and 895,446
shares of unvested restricted stock outstanding are included in the
weighted average common shares and units (diluted) amount at March
31, 2009 and 2008, respectively. CONSOLIDATED BALANCE SHEETS
(dollars in thousands) As of ----- March 31, December 31, 2009 2008
--------- ------------ Assets Investments in real estate Total
investments in properties $5,949,909 $6,603,856 Accumulated
depreciation and amortization (986,541) (970,737) -------- --------
Net investments in properties 4,963,368 5,633,119 Investments in
unconsolidated joint ventures 432,503 431,322 Properties held for
sale or contribution, net 881,431 609,023 ------- ------- Net
investments in real estate 6,277,302 6,673,464 Cash and cash
equivalents and restricted cash 282,298 251,231 Accounts
receivable, net 145,266 160,528 Other assets 208,069 216,425
------- ------- Total assets $6,912,935 $7,301,648 ==========
========== Liabilities, stockholders' equity and noncontrolling
interests Secured debt $1,405,188 $1,522,571 Unsecured senior debt
1,054,250 1,153,926 Unsecured credit facilities 380,663 920,850
Other debt 392,613 392,838 Accounts payable and other liabilities
374,908 345,259 ------- ------- Total liabilities 3,607,622
4,335,444 Stockholders' equity and noncontrolling interests
Stockholders' equity Common equity 2,661,648 2,291,695 Preferred
equity 223,412 223,412 ------- ------- Total stockholders' equity
2,885,060 2,515,107 Noncontrolling interests Joint venture partners
280,033 293,367 Preferred unitholders 77,561 77,561 Limited
partnership unitholders 62,659 80,169 ------ ------ Total
noncontrolling interests 420,253 451,097 ------- ------- Total
stockholders' equity and noncontrolling interests 3,305,313
2,966,204 --------- --------- Total liabilities, stockholders'
equity and noncontrolling interests $6,912,935 $7,301,648
========== ========== DATASOURCE: AMB Property Corporation CONTACT:
Tracy A. Ward, Vice President, IR & Corporate Communications,
+1-415-733-9565, , or Rachel E. M. Bennett, Director, Media &
Public Relations, +1-415-733-9532, , both of AMB Property
Corporation Web Site: http://www.amb.com/
Copyright
Amb Properties (NYSE:AMB)
過去 株価チャート
から 6 2024 まで 7 2024
Amb Properties (NYSE:AMB)
過去 株価チャート
から 7 2023 まで 7 2024