Alta Equipment Group Inc. (NYSE: ALTG) (“Alta”, "we", "our" or the
“Company”), a leading provider of premium material handling,
construction and environmental processing equipment and related
services, today announced financial results for the third quarter
ended September 30, 2024.
CEO Comment:
Ryan Greenawalt, Chief Executive Officer of
Alta, said “Our third quarter results continued to be impacted by
the ongoing uncertainty in our end-user markets as it relates to
customers committing to capital investment and purchasing new
equipment. This dynamic has been most impactful in our Construction
Equipment segment, where new and used equipment revenues decreased
by $44.5 million, or 29.5%, from a year ago on an organic basis.
Some customers put capital investments on hold in the third quarter
while they waited for the election outcome and more clarity on
interest rates. In the immediate aftermath post-election, it
appears that sentiment has already improved, and we believe our
customers will deploy capital more broadly in 2025.”
Mr. Greenawalt continued, “While the equipment
sales market has been disappointing in 2024, our dealership model
with diverse revenue streams has protected our overall business
from equipment market cyclicality. As evidence, our steady and
high-margin product support business continues to perform well with
revenues increasing 7.8% to $140.2 million versus a year ago.
Additionally, given our rent-to-sell approach to the equipment
rental market we are able to react quickly to perceived softness by
selling off lightly used fleet and right-sizing our balance sheet
in an efficient manner, and we are proud of the progress we made
with the balance sheet as reductions in rental fleet and working
capital allowed us to reduce net debt by $38.7 million in the
quarter. Additionally, demand in our Material Handling segment
remained steady, with revenues increasing slightly to $168.9
million as we continue to work through a sizeable backlog. During
the third quarter, we also began to see positive impacts from our
business optimization initiatives, as we were able to reduce
general and administrative expenses when compared to the first two
quarters of the year.”
Mr. Greenawalt added, “Overall, while we and the
overall equipment markets have underperformed initial projections
for 2024, our expectations for 2025 are positive. In terms of our
Construction Equipment segment, we expect the oversupply of new
equipment to normalize in the first half of 2025 and construction
equipment spending to be positively impacted by easing interest
rates and more favorable lending conditions. Infrastructure related
project pipelines continue to be significant and still in the early
stages and state DOT budgets are forecast to remain elevated in
2025. The opportunities in our Material Handling business remain
favorable as we believe our strong relationship with Hyster-Yale,
unmatched product support capabilities and resilient and
diversified end markets will result in continued gains in market
share in 2025. Lastly, we expect our electric vehicles business to
gain further traction in 2025 as customers begin the
transformational shift to electrify commercial vehicle fleets.
Given this perspective on our future prospects, our Board of
Directors has expanded our share buyback program to $20 million
which we will deploy to support shareholders should opportunistic
dislocations between the Company’s long-term intrinsic value and
our share price present themselves.”
In conclusion, Mr. Greenawalt said, “Despite a
challenging market in 2024, our 3,000 employees have demonstrated
unprecedented dedication to our business and our customers. I am
extremely proud of their commitment to our guiding principles which
are predicated on teamwork and fostering customers for life.”
Full Year 2024 Financial Guidance and
Other Financial Notes:
-
The Company updates our guidance range and now expects to report
Adjusted EBITDA between $170.0 million and $175.0 million for the
2024 fiscal year.
-
Reduced rental fleet original equipment cost from $617.2 million as
of June 30 to $599.0 as of September 30.
-
Reduced Adjusted total net debt and floor plan payables from $858.1
million as of June 30 to $819.4 million as of September 30 (see
Reconciliation of non-GAAP financial measures below).
|
|
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS
(Unaudited)(amounts in millions unless otherwise
noted) |
|
|
|
|
|
Three Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
Nine Months Ended September 30, |
|
|
Increase (Decrease) |
|
|
|
2024 |
|
|
2023 |
|
|
2024 versus 2023 |
|
|
2024 |
|
|
2023 |
|
|
2024 versus 2023 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New and used equipment sales |
|
$ |
219.8 |
|
|
$ |
253.6 |
|
|
$ |
(33.8 |
) |
|
|
(13.3 |
)% |
|
$ |
699.9 |
|
|
$ |
727.8 |
|
|
$ |
(27.9 |
) |
|
|
(3.8 |
)% |
Parts sales |
|
|
75.6 |
|
|
|
69.5 |
|
|
|
6.1 |
|
|
|
8.8 |
% |
|
|
226.5 |
|
|
|
209.2 |
|
|
|
17.3 |
|
|
|
8.3 |
% |
Service revenues |
|
|
64.6 |
|
|
|
60.6 |
|
|
|
4.0 |
|
|
|
6.6 |
% |
|
|
194.8 |
|
|
|
180.5 |
|
|
|
14.3 |
|
|
|
7.9 |
% |
Rental revenues |
|
|
53.7 |
|
|
|
54.0 |
|
|
|
(0.3 |
) |
|
|
(0.6 |
)% |
|
|
155.9 |
|
|
|
147.1 |
|
|
|
8.8 |
|
|
|
6.0 |
% |
Rental equipment sales |
|
|
35.1 |
|
|
|
28.5 |
|
|
|
6.6 |
|
|
|
23.2 |
% |
|
|
101.4 |
|
|
|
90.7 |
|
|
|
10.7 |
|
|
|
11.8 |
% |
Total revenues |
|
|
448.8 |
|
|
|
466.2 |
|
|
|
(17.4 |
) |
|
|
(3.7 |
)% |
|
|
1,378.5 |
|
|
|
1,355.3 |
|
|
|
23.2 |
|
|
|
1.7 |
% |
Cost of
revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New and used equipment sales |
|
|
184.4 |
|
|
|
212.0 |
|
|
|
(27.6 |
) |
|
|
(13.0 |
)% |
|
|
588.7 |
|
|
|
601.3 |
|
|
|
(12.6 |
) |
|
|
(2.1 |
)% |
Parts sales |
|
|
50.0 |
|
|
|
45.3 |
|
|
|
4.7 |
|
|
|
10.4 |
% |
|
|
149.2 |
|
|
|
138.2 |
|
|
|
11.0 |
|
|
|
8.0 |
% |
Service revenues |
|
|
26.3 |
|
|
|
26.5 |
|
|
|
(0.2 |
) |
|
|
(0.8 |
)% |
|
|
80.2 |
|
|
|
77.0 |
|
|
|
3.2 |
|
|
|
4.2 |
% |
Rental revenues |
|
|
5.6 |
|
|
|
5.7 |
|
|
|
(0.1 |
) |
|
|
(1.8 |
)% |
|
|
18.5 |
|
|
|
18.0 |
|
|
|
0.5 |
|
|
|
2.8 |
% |
Rental depreciation |
|
|
30.6 |
|
|
|
29.6 |
|
|
|
1.0 |
|
|
|
3.4 |
% |
|
|
88.5 |
|
|
|
80.1 |
|
|
|
8.4 |
|
|
|
10.5 |
% |
Rental equipment sales |
|
|
27.3 |
|
|
|
21.0 |
|
|
|
6.3 |
|
|
|
30.0 |
% |
|
|
76.2 |
|
|
|
66.5 |
|
|
|
9.7 |
|
|
|
14.6 |
% |
Total cost of revenues |
|
|
324.2 |
|
|
|
340.1 |
|
|
|
(15.9 |
) |
|
|
(4.7 |
)% |
|
|
1,001.3 |
|
|
|
981.1 |
|
|
|
20.2 |
|
|
|
2.1 |
% |
Gross profit |
|
|
124.6 |
|
|
|
126.1 |
|
|
|
(1.5 |
) |
|
|
(1.2 |
)% |
|
|
377.2 |
|
|
|
374.2 |
|
|
|
3.0 |
|
|
|
0.8 |
% |
General and administrative
expenses |
|
|
110.6 |
|
|
|
106.8 |
|
|
|
3.8 |
|
|
|
3.6 |
% |
|
|
339.7 |
|
|
|
316.0 |
|
|
|
23.7 |
|
|
|
7.5 |
% |
Non-rental depreciation and
amortization |
|
|
7.2 |
|
|
|
5.4 |
|
|
|
1.8 |
|
|
|
33.3 |
% |
|
|
21.3 |
|
|
|
16.0 |
|
|
|
5.3 |
|
|
|
33.1 |
% |
Total operating expenses |
|
|
117.8 |
|
|
|
112.2 |
|
|
|
5.6 |
|
|
|
5.0 |
% |
|
|
361.0 |
|
|
|
332.0 |
|
|
|
29.0 |
|
|
|
8.7 |
% |
Income from operations |
|
|
6.8 |
|
|
|
13.9 |
|
|
|
(7.1 |
) |
|
|
(51.1 |
)% |
|
|
16.2 |
|
|
|
42.2 |
|
|
|
(26.0 |
) |
|
|
(61.6 |
)% |
Other (expense)
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, floor plan payable – new equipment |
|
|
(3.2 |
) |
|
|
(2.4 |
) |
|
|
(0.8 |
) |
|
|
33.3 |
% |
|
|
(8.7 |
) |
|
|
(5.8 |
) |
|
|
(2.9 |
) |
|
|
50.0 |
% |
Interest expense – other |
|
|
(19.4 |
) |
|
|
(12.8 |
) |
|
|
(6.6 |
) |
|
|
51.6 |
% |
|
|
(49.2 |
) |
|
|
(35.1 |
) |
|
|
(14.1 |
) |
|
|
40.2 |
% |
Other income |
|
|
(0.3 |
) |
|
|
1.4 |
|
|
|
(1.7 |
) |
|
|
(121.4 |
)% |
|
|
1.6 |
|
|
|
2.6 |
|
|
|
(1.0 |
) |
|
|
(38.5 |
)% |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6.7 |
) |
|
|
— |
|
|
|
(6.7 |
) |
|
NM |
|
Total other expense, net |
|
|
(22.9 |
) |
|
|
(13.8 |
) |
|
|
(9.1 |
) |
|
|
65.9 |
% |
|
|
(63.0 |
) |
|
|
(38.3 |
) |
|
|
(24.7 |
) |
|
|
64.5 |
% |
(Loss) income before taxes |
|
|
(16.1 |
) |
|
|
0.1 |
|
|
|
(16.2 |
) |
|
NM |
|
|
|
(46.8 |
) |
|
|
3.9 |
|
|
|
(50.7 |
) |
|
NM |
|
Income tax provision
(benefit) |
|
|
11.6 |
|
|
|
(7.3 |
) |
|
|
18.9 |
|
|
NM |
|
|
|
4.7 |
|
|
|
(6.9 |
) |
|
|
11.6 |
|
|
NM |
|
Net (loss) income |
|
|
(27.7 |
) |
|
|
7.4 |
|
|
|
(35.1 |
) |
|
NM |
|
|
|
(51.5 |
) |
|
|
10.8 |
|
|
|
(62.3 |
) |
|
NM |
|
Preferred stock dividends |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
|
|
— |
|
|
|
— |
|
Net (loss) income available to common
stockholders |
|
$ |
(28.4 |
) |
|
$ |
6.7 |
|
|
$ |
(35.1 |
) |
|
NM |
|
|
$ |
(53.7 |
) |
|
$ |
8.6 |
|
|
$ |
(62.3 |
) |
|
NM |
|
NM - calculated change not
meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call
Information:
Alta management will host a conference call and
webcast today at 5:00 p.m. Eastern Time today to discuss and answer
questions about the Company’s financial results for the quarter
ended September 30, 2024. Additionally, supplementary
presentation slides will be accessible on the “Investor Relations”
section of the Company’s website at
https://investors.altaequipment.com.
Conference Call Details:
What: |
Alta Equipment Group Third Quarter 2024 Earnings Call and
Webcast |
Date: |
Tuesday, November 12, 2024 |
Time: |
5:00 p.m. Eastern Time |
Live call: |
(833) 470-1428 |
International: |
Global Dial-In Number: (404)
975-4839 |
Live call access code: |
388692 |
Audio replay: |
(866) 813-9403 |
Replay access code: |
825767 |
Webcast: |
https://events.q4inc.com/attendee/484882805 |
|
|
The audio replay will be archived through
November 26, 2024.
About Alta Equipment Group
Inc.
Alta owns and operates one of the largest
integrated equipment dealership platforms in North America. Through
our branch network, we sell, rent, and provide parts and service
support for several categories of specialized equipment, including
lift trucks and other material handling equipment, heavy and
compact earthmoving equipment, crushing and screening equipment,
environmental processing equipment, cranes and aerial work
platforms, paving and asphalt equipment, other construction
equipment and allied products. Alta has operated as an equipment
dealership for 40 years and has developed a branch network that
includes over 85 total locations across Michigan, Illinois,
Indiana, Ohio, Pennsylvania, Massachusetts, Maine, Connecticut, New
Hampshire, Vermont, Rhode Island, New York, Virginia, Nevada and
Florida and the Canadian provinces of Ontario and Quebec. Alta
offers its customers a one-stop-shop for their equipment needs
through its broad, industry-leading product portfolio. More
information can be found at www.altg.com.
Forward Looking Statements
This press release includes “forward-looking
statements” within the meaning of the “safe harbor” provisions of
the Private Securities Litigation Reform Act of 1995. Alta’s actual
results may differ from their expectations, estimates and
projections and consequently, you should not rely on these
forward-looking statements as predictions of future events. Words
such as “expect,” “estimate,” “project,” “budget,” “forecast,”
“anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,”
“believes,” “predicts,” “potential,” “continue,” and similar
expressions are intended to identify such forward-looking
statements. These forward-looking statements involve significant
risks and uncertainties that could cause the actual results to
differ materially from the expected results. Most of these factors
are outside Alta’s control and are difficult to predict. Factors
that may cause such differences include, but are not limited to:
supply chain disruptions, inflationary pressures resulting from
supply chain disruptions or a tightening labor market; negative
impacts on customer payment policies and adverse banking and
governmental regulations, resulting in a potential reduction to the
fair value of our assets; the performance and financial viability
of key suppliers, contractors, customers, and financing sources;
economic, industry, business and political conditions including
their effects on governmental policy and government actions that
disrupt our supply chain or sales channels; fluctuations in
interest rates; the demand and market price for our equipment and
product support; collective bargaining agreements and our
relationship with our union-represented employees; our success in
identifying acquisition targets and integrating acquisitions; our
success in expanding into and doing business in additional markets;
our ability to raise capital at favorable terms; the competitive
environment for our products and services; our ability to continue
to innovate and develop new business lines; our ability to attract
and retain key personnel, including, but not limited to, skilled
technicians; our ability to maintain our listing on the New York
Stock Exchange; the impact of cyber or other security threats or
other disruptions to our businesses; our ability to realize the
anticipated benefits of acquisitions or divestitures, rental fleet
and other organic investments or internal reorganizations; federal,
state, and local government budget uncertainty, especially as it
relates to infrastructure projects and taxation; currency risks and
other risks associated with international operations; and other
risks and uncertainties identified in this presentation or
indicated from time to time in the section entitled “Risk Factors”
in Alta’s annual report on Form 10-K and other filings with the
U.S. Securities and Exchange Commission. Alta cautions that the
foregoing list of factors is not exclusive, and readers should not
place undue reliance upon any forward-looking statements, which
speak only as of the date made. Alta does not undertake or accept
any obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements to reflect any change
in our expectations or any change in events, conditions, or
circumstances on which any such statement is based.
*Use of Non-GAAP Financial
Measures
To supplement our consolidated financial
statements, which are prepared and presented in accordance with
accounting principles generally accepted in the United States
(“GAAP”), we disclose non-GAAP financial measures, including
Adjusted EBITDA, Adjusted total net debt and floor plan payables,
Adjusted net income, and Adjusted basic and diluted net income per
share, in this press release because we believe they are useful
performance measures that assist in an effective evaluation of our
operating performance when compared to our peers, without regard to
financing methods or capital structure. We believe such measures
are useful for investors and others in understanding and evaluating
our operating results in the same manner as our management.
However, such measures are not financial measures calculated in
accordance with GAAP and should not be considered as a substitute
for, or in isolation from, net income, revenues, operating profit,
debt, or any other operating performance measures calculated in
accordance with GAAP.
We define Adjusted EBITDA as net income before
interest expense (not including floorplan interest paid on new
equipment), income taxes, depreciation and amortization,
adjustments for certain one-time or non-recurring items, other
items not necessarily indicative of our underlying operating
performance and other items. We exclude these items from net income
in arriving at Adjusted EBITDA because these amounts are either
non-recurring or can vary substantially within the industry
depending upon accounting methods and book values of assets,
capital structures and the method by which the assets were
acquired. Management uses Adjusted total net debt and floor plan
payables to reflect the Company's estimated financial obligations
less cash and floor plan payables on new equipment ("FPNP"). The
FPNP is used to finance the Company's new inventory, with its
principal balance changing daily as equipment is purchased and sold
and the sale proceeds are used to repay the notes. Consequently, in
managing the business, management views the FPNP as interest
bearing accounts payable, representing the cost of acquiring the
equipment that is then repaid when the equipment is sold, as the
Company's floor plan credit agreements require repayment when such
pieces of equipment are sold. The Company believes excluding the
FPNP from the Company's total debt for this purpose provides
management with supplemental information regarding the Company's
capital structure and leverage profile and assists investors in
performing analysis that is consistent with financial models
developed by Company management and research analysts. Adjusted
total net debt and floor plan payables should be considered in
addition to, and not as a substitute for, the Company's debt
obligations, as reported in the Company's Consolidated Balance
Sheets in accordance with U.S. GAAP. Adjusted net income is defined
as net income adjusted to reflect certain one-time or non-recurring
items, other items not necessarily indicative of our underlying
operating performance and other items. Adjusted basic and diluted
net income per share is defined as adjusted net income divided by
the weighted average number of basic and diluted shares,
respectively, outstanding during the period. Certain items excluded
from Adjusted EBITDA, Adjusted total net debt and floor plan
payables, Adjusted net income, Adjusted basic and diluted net
income per share are significant components in understanding and
assessing a company’s financial performance. For example, items
such as a company’s cost of capital and tax structure, certain
one-time or non-recurring items as well as the historic costs of
depreciable assets, are not reflected in Adjusted EBITDA or
Adjusted net income. Our presentation of Adjusted EBITDA, Adjusted
total net debt and floor plan payables, Adjusted net income,
Adjusted basic and diluted net income per share should not be
construed as an indication that results will be unaffected by the
items excluded from these metrics. Our computation of Adjusted
EBITDA, Adjusted total net debt and floor plan payables, Adjusted
net income, Adjusted basic and diluted net income per share may not
be identical to other similarly titled measures of other companies.
For a reconciliation of non-GAAP measures to their most comparable
measures under GAAP, please see the table entitled “Reconciliation
of Non-GAAP Financial Measures” at the end of this press
release.
Contacts
Investors:Kevin
Inda SCR
Partners, LLCkevin@scr-ir.com(225) 772-0254
Media:Glenn MooreAlta Equipment
Group, LLCglenn.moore@altg.com(248) 305-2134
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)(in millions, except share and per
share amounts) |
|
|
|
|
|
September 30,2024 |
|
|
December 31,2023 |
|
ASSETS |
|
|
|
|
|
|
Cash |
|
$ |
14.6 |
|
|
$ |
31.0 |
|
Accounts receivable, net of
allowances of $15.5 and $12.4 as of September 30, 2024 and
December 31, 2023, respectively |
|
|
217.4 |
|
|
|
249.3 |
|
Inventories, net |
|
|
565.2 |
|
|
|
530.7 |
|
Prepaid expenses and other
current assets |
|
|
29.2 |
|
|
|
27.0 |
|
Total current assets |
|
|
826.4 |
|
|
|
838.0 |
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
Property and equipment, net |
|
|
85.0 |
|
|
|
73.4 |
|
Rental fleet, net |
|
|
385.3 |
|
|
|
391.4 |
|
Operating lease right-of-use
assets, net |
|
|
108.9 |
|
|
|
110.9 |
|
Goodwill |
|
|
81.1 |
|
|
|
76.7 |
|
Other intangible assets, net |
|
|
58.0 |
|
|
|
66.3 |
|
Other assets |
|
|
4.4 |
|
|
|
14.2 |
|
TOTAL ASSETS |
|
$ |
1,549.1 |
|
|
$ |
1,570.9 |
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Floor plan payable – new
equipment |
|
$ |
309.2 |
|
|
$ |
297.8 |
|
Floor plan payable – used and
rental equipment |
|
|
86.7 |
|
|
|
99.5 |
|
Current portion of long-term
debt |
|
|
10.1 |
|
|
|
7.7 |
|
Accounts payable |
|
|
93.7 |
|
|
|
97.0 |
|
Customer deposits |
|
|
13.2 |
|
|
|
17.4 |
|
Accrued expenses |
|
|
65.1 |
|
|
|
59.7 |
|
Current operating lease
liabilities |
|
|
15.1 |
|
|
|
15.9 |
|
Current deferred revenue |
|
|
12.3 |
|
|
|
16.2 |
|
Other current liabilities |
|
|
6.9 |
|
|
|
23.9 |
|
Total current liabilities |
|
|
612.3 |
|
|
|
635.1 |
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
Line of credit, net |
|
|
197.3 |
|
|
|
315.9 |
|
Long-term debt, net of current
portion |
|
|
478.7 |
|
|
|
312.3 |
|
Finance lease obligations, net of
current portion |
|
|
36.6 |
|
|
|
31.1 |
|
Deferred revenue, net of current
portion |
|
|
4.2 |
|
|
|
4.2 |
|
Long-term operating lease
liabilities, net of current portion |
|
|
99.2 |
|
|
|
99.6 |
|
Deferred tax liabilities |
|
|
11.2 |
|
|
|
7.7 |
|
Other liabilities |
|
|
13.9 |
|
|
|
15.3 |
|
TOTAL LIABILITIES |
|
|
1,453.4 |
|
|
|
1,421.2 |
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Preferred stock, $0.0001 par
value per share, 1,000,000 shares authorized, 1,200 shares issued
and outstanding at both September 30, 2024 and
December 31, 2023 (1,200,000 Depositary Shares representing a
1/1000th fractional interest in a share of 10% Series A Cumulative
Perpetual Preferred Stock) |
|
|
— |
|
|
|
— |
|
Common stock, $0.0001 par value
per share, 200,000,000 shares authorized; 33,092,441 and 32,369,820
shares issued and outstanding at September 30, 2024 and
December 31, 2023, respectively |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
242.6 |
|
|
|
233.8 |
|
Treasury stock at cost, 1,093,516
and 862,182 shares of common stock held at September 30, 2024
and December 31, 2023, respectively |
|
|
(7.9 |
) |
|
|
(5.9 |
) |
Accumulated deficit |
|
|
(136.0 |
) |
|
|
(76.4 |
) |
Accumulated other comprehensive
loss |
|
|
(3.0 |
) |
|
|
(1.8 |
) |
TOTAL STOCKHOLDERS’ EQUITY |
|
|
95.7 |
|
|
|
149.7 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
1,549.1 |
|
|
$ |
1,570.9 |
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)(in millions, except share and per
share amounts) |
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
New and used equipment sales |
|
$ |
219.8 |
|
|
$ |
253.6 |
|
|
$ |
699.9 |
|
|
$ |
727.8 |
|
Parts sales |
|
|
75.6 |
|
|
|
69.5 |
|
|
|
226.5 |
|
|
|
209.2 |
|
Service revenues |
|
|
64.6 |
|
|
|
60.6 |
|
|
|
194.8 |
|
|
|
180.5 |
|
Rental revenues |
|
|
53.7 |
|
|
|
54.0 |
|
|
|
155.9 |
|
|
|
147.1 |
|
Rental equipment sales |
|
|
35.1 |
|
|
|
28.5 |
|
|
|
101.4 |
|
|
|
90.7 |
|
Total revenues |
|
|
448.8 |
|
|
|
466.2 |
|
|
|
1,378.5 |
|
|
|
1,355.3 |
|
Cost of
revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
New and used equipment sales |
|
|
184.4 |
|
|
|
212.0 |
|
|
|
588.7 |
|
|
|
601.3 |
|
Parts sales |
|
|
50.0 |
|
|
|
45.3 |
|
|
|
149.2 |
|
|
|
138.2 |
|
Service revenues |
|
|
26.3 |
|
|
|
26.5 |
|
|
|
80.2 |
|
|
|
77.0 |
|
Rental revenues |
|
|
5.6 |
|
|
|
5.7 |
|
|
|
18.5 |
|
|
|
18.0 |
|
Rental depreciation |
|
|
30.6 |
|
|
|
29.6 |
|
|
|
88.5 |
|
|
|
80.1 |
|
Rental equipment sales |
|
|
27.3 |
|
|
|
21.0 |
|
|
|
76.2 |
|
|
|
66.5 |
|
Total cost of revenues |
|
|
324.2 |
|
|
|
340.1 |
|
|
|
1,001.3 |
|
|
|
981.1 |
|
Gross profit |
|
|
124.6 |
|
|
|
126.1 |
|
|
|
377.2 |
|
|
|
374.2 |
|
General and administrative
expenses |
|
|
110.6 |
|
|
|
106.8 |
|
|
|
339.7 |
|
|
|
316.0 |
|
Non-rental depreciation and
amortization |
|
|
7.2 |
|
|
|
5.4 |
|
|
|
21.3 |
|
|
|
16.0 |
|
Total operating expenses |
|
|
117.8 |
|
|
|
112.2 |
|
|
|
361.0 |
|
|
|
332.0 |
|
Income from operations |
|
|
6.8 |
|
|
|
13.9 |
|
|
|
16.2 |
|
|
|
42.2 |
|
Other (expense)
income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, floor plan payable – new equipment |
|
|
(3.2 |
) |
|
|
(2.4 |
) |
|
|
(8.7 |
) |
|
|
(5.8 |
) |
Interest expense – other |
|
|
(19.4 |
) |
|
|
(12.8 |
) |
|
|
(49.2 |
) |
|
|
(35.1 |
) |
Other (expense) income |
|
|
(0.3 |
) |
|
|
1.4 |
|
|
|
1.6 |
|
|
|
2.6 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(6.7 |
) |
|
|
— |
|
Total other expense, net |
|
|
(22.9 |
) |
|
|
(13.8 |
) |
|
|
(63.0 |
) |
|
|
(38.3 |
) |
(Loss) income before taxes |
|
|
(16.1 |
) |
|
|
0.1 |
|
|
|
(46.8 |
) |
|
|
3.9 |
|
Income tax provision
(benefit) |
|
|
11.6 |
|
|
|
(7.3 |
) |
|
|
4.7 |
|
|
|
(6.9 |
) |
Net (loss) income |
|
|
(27.7 |
) |
|
|
7.4 |
|
|
|
(51.5 |
) |
|
|
10.8 |
|
Preferred stock dividends |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
(2.2 |
) |
|
|
(2.2 |
) |
Net (loss) income available to common
stockholders |
|
$ |
(28.4 |
) |
|
$ |
6.7 |
|
|
$ |
(53.7 |
) |
|
$ |
8.6 |
|
Basic (loss) income per share |
|
$ |
(0.86 |
) |
|
$ |
0.21 |
|
|
$ |
(1.62 |
) |
|
$ |
0.27 |
|
Diluted (loss) income per share |
|
$ |
(0.86 |
) |
|
$ |
0.20 |
|
|
$ |
(1.62 |
) |
|
$ |
0.26 |
|
Basic weighted average common shares
outstanding |
|
|
33,207,768 |
|
|
|
32,368,112 |
|
|
|
33,185,437 |
|
|
|
32,320,346 |
|
Diluted weighted average common shares
outstanding |
|
|
33,207,768 |
|
|
|
32,729,517 |
|
|
|
33,185,437 |
|
|
|
32,631,082 |
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)(in millions) |
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
OPERATING
ACTIVITIES |
|
|
|
|
|
|
Net (loss) income |
|
$ |
(51.5 |
) |
|
$ |
10.8 |
|
Adjustments to reconcile net (loss) income to net cash flows
provided by (used in) operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
109.8 |
|
|
|
96.1 |
|
Amortization of debt discount and debt issuance costs |
|
|
2.6 |
|
|
|
1.4 |
|
Imputed interest |
|
|
0.3 |
|
|
|
0.8 |
|
Loss on sale of property and equipment |
|
|
— |
|
|
|
0.3 |
|
Gain on sale of rental equipment |
|
|
(25.2 |
) |
|
|
(24.2 |
) |
Provision for inventory obsolescence |
|
|
1.4 |
|
|
|
3.1 |
|
Provision for losses on accounts receivable |
|
|
5.2 |
|
|
|
5.1 |
|
Loss on debt extinguishment |
|
|
6.7 |
|
|
|
— |
|
Change in fair value of derivative instruments |
|
|
(2.2 |
) |
|
|
2.2 |
|
Stock-based compensation expense |
|
|
3.9 |
|
|
|
3.3 |
|
Changes in deferred income taxes |
|
|
5.2 |
|
|
|
(7.4 |
) |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
Accounts receivable |
|
|
26.5 |
|
|
|
(32.7 |
) |
Inventories |
|
|
(152.2 |
) |
|
|
(247.4 |
) |
Proceeds from sale of rental equipment - rent-to-sell |
|
|
92.5 |
|
|
|
87.0 |
|
Prepaid expenses and other assets |
|
|
3.2 |
|
|
|
(5.5 |
) |
Manufacturers floor plans payable |
|
|
8.4 |
|
|
|
97.9 |
|
Accounts payable, accrued expenses, customer deposits, and other
current liabilities |
|
|
(13.6 |
) |
|
|
(6.9 |
) |
Leases, deferred revenue, net of current portion and other
liabilities |
|
|
1.1 |
|
|
|
(7.0 |
) |
Net cash provided by (used in) operating
activities |
|
|
22.1 |
|
|
|
(23.1 |
) |
INVESTING
ACTIVITIES |
|
|
|
|
|
|
Expenditures for rental equipment |
|
|
(45.6 |
) |
|
|
(48.7 |
) |
Expenditures for property and equipment |
|
|
(11.4 |
) |
|
|
(8.6 |
) |
Proceeds from sale of property and equipment |
|
|
2.3 |
|
|
|
0.8 |
|
Proceeds from sale of rental equipment - rent-to-rent |
|
|
8.9 |
|
|
|
3.7 |
|
Acquisitions of businesses, net of cash acquired |
|
|
— |
|
|
|
(1.6 |
) |
Other investing activities |
|
|
(2.2 |
) |
|
|
(2.5 |
) |
Net cash used in investing activities |
|
|
(48.0 |
) |
|
|
(56.9 |
) |
FINANCING
ACTIVITIES |
|
|
|
|
|
|
Expenditures for debt issuance costs |
|
|
(1.9 |
) |
|
|
— |
|
Extinguishment of long-term debt |
|
|
(319.4 |
) |
|
|
— |
|
Proceeds from line of credit and long-term borrowings |
|
|
899.6 |
|
|
|
278.5 |
|
Principal payments on line of credit, long-term debt, and finance
lease obligations |
|
|
(546.1 |
) |
|
|
(197.0 |
) |
Proceeds from non-manufacturer floor plan payable |
|
|
101.3 |
|
|
|
148.3 |
|
Payments on non-manufacturer floor plan payable |
|
|
(110.6 |
) |
|
|
(138.5 |
) |
Preferred stock dividends paid |
|
|
(2.2 |
) |
|
|
(2.2 |
) |
Common stock dividends declared and paid |
|
|
(5.9 |
) |
|
|
(5.7 |
) |
Repurchases of common stock |
|
|
(2.0 |
) |
|
|
— |
|
Other financing activities |
|
|
(3.1 |
) |
|
|
(5.2 |
) |
Net cash provided by financing activities |
|
|
9.7 |
|
|
|
78.2 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(0.2 |
) |
|
|
0.5 |
|
NET CHANGE IN CASH |
|
|
(16.4 |
) |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
Cash, Beginning of
year |
|
|
31.0 |
|
|
|
2.7 |
|
Cash, End of
period |
|
$ |
14.6 |
|
|
$ |
1.4 |
|
Supplemental schedule of
noncash investing and financing activities: |
|
|
|
|
|
|
Noncash asset purchases: |
|
|
|
|
|
|
Net transfer of assets from inventory to rental fleet |
|
$ |
105.6 |
|
|
$ |
143.0 |
|
Contingent and non-contingent consideration for business
acquisitions |
|
|
0.2 |
|
|
|
— |
|
Supplemental disclosures
of cash flow information |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
43.8 |
|
|
$ |
33.8 |
|
Cash paid for income taxes |
|
$ |
1.5 |
|
|
$ |
4.0 |
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Unaudited)(in millions, except share and per
share amounts) |
|
|
|
|
|
September 30, |
|
|
December 31, |
|
Debt and Floor Plan
Payables Analysis |
|
2024 |
|
|
2023 |
|
Senior secured second lien notes |
|
$ |
500.0 |
|
|
$ |
315.0 |
|
Line of credit |
|
|
200.6 |
|
|
|
317.5 |
|
Floor plan payable – new
equipment |
|
|
309.2 |
|
|
|
297.8 |
|
Floor plan payable – used and
rental equipment |
|
|
86.7 |
|
|
|
99.5 |
|
Finance lease obligations |
|
|
46.7 |
|
|
|
38.8 |
|
Total debt |
|
$ |
1,143.2 |
|
|
$ |
1,068.6 |
|
Adjustments: |
|
|
|
|
|
|
Floor plan payable – new
equipment |
|
|
(309.2 |
) |
|
|
(297.8 |
) |
Cash |
|
|
(14.6 |
) |
|
|
(31.0 |
) |
Adjusted total net debt
and floor plan payables(1) |
|
$ |
819.4 |
|
|
$ |
739.8 |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net (loss) income available to common
stockholders |
|
$ |
(28.4 |
) |
|
$ |
6.7 |
|
|
$ |
(53.7 |
) |
|
$ |
8.6 |
|
Depreciation and
amortization |
|
|
37.8 |
|
|
|
35.0 |
|
|
|
109.8 |
|
|
|
96.1 |
|
Interest expense |
|
|
22.6 |
|
|
|
15.2 |
|
|
|
57.9 |
|
|
|
40.9 |
|
Income tax provision
(benefit) |
|
|
11.6 |
|
|
|
(7.3 |
) |
|
|
4.7 |
|
|
|
(6.9 |
) |
EBITDA(1) |
|
$ |
43.6 |
|
|
$ |
49.6 |
|
|
$ |
118.7 |
|
|
$ |
138.7 |
|
Transaction costs(2) |
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
1.0 |
|
Loss on debt
extinguishment(3) |
|
|
— |
|
|
|
— |
|
|
|
6.7 |
|
|
|
— |
|
Stock-based incentives(4) |
|
|
1.3 |
|
|
|
1.4 |
|
|
|
3.9 |
|
|
|
3.3 |
|
Other expenses(5) |
|
|
0.8 |
|
|
|
1.4 |
|
|
|
4.5 |
|
|
|
2.3 |
|
Preferred stock dividend(6) |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
2.2 |
|
|
|
2.2 |
|
Showroom-ready equipment interest
expense(7) |
|
|
(3.2 |
) |
|
|
(2.4 |
) |
|
|
(8.7 |
) |
|
|
(5.8 |
) |
Adjusted
EBITDA(1) |
|
$ |
43.2 |
|
|
$ |
51.0 |
|
|
$ |
127.6 |
|
|
$ |
141.7 |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net (loss) income available to common
stockholders |
|
$ |
(28.4 |
) |
|
$ |
6.7 |
|
|
$ |
(53.7 |
) |
|
$ |
8.6 |
|
Transaction costs(2) |
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
1.0 |
|
Loss on debt
extinguishment(3) |
|
|
— |
|
|
|
— |
|
|
|
6.7 |
|
|
|
— |
|
Stock-based incentives(4) |
|
|
1.3 |
|
|
|
1.4 |
|
|
|
3.9 |
|
|
|
3.3 |
|
Other expenses(5) |
|
|
0.8 |
|
|
|
1.4 |
|
|
|
4.5 |
|
|
|
2.3 |
|
Intangible amortization(8) |
|
|
2.5 |
|
|
|
2.0 |
|
|
|
7.7 |
|
|
|
6.4 |
|
Adjusted net (loss)
income available to common
stockholders(1) |
|
$ |
(23.8 |
) |
|
$ |
11.8 |
|
|
$ |
(30.6 |
) |
|
$ |
21.6 |
|
Basic net (loss) income
per share |
|
$ |
(0.86 |
) |
|
$ |
0.21 |
|
|
$ |
(1.62 |
) |
|
$ |
0.27 |
|
Diluted net (loss) income
per share |
|
$ |
(0.86 |
) |
|
$ |
0.20 |
|
|
$ |
(1.62 |
) |
|
$ |
0.26 |
|
Adjusted basic net (loss)
income per share(1) |
|
$ |
(0.72 |
) |
|
$ |
0.36 |
|
|
$ |
(0.92 |
) |
|
$ |
0.67 |
|
Adjusted diluted net
(loss) income per share(1) |
|
$ |
(0.72 |
) |
|
$ |
0.36 |
|
|
$ |
(0.92 |
) |
|
$ |
0.66 |
|
Basic weighted average
common shares outstanding |
|
|
33,207,768 |
|
|
|
32,368,112 |
|
|
|
33,185,437 |
|
|
|
32,320,346 |
|
Diluted weighted average
common shares outstanding |
|
|
33,207,768 |
|
|
|
32,729,517 |
|
|
|
33,185,437 |
|
|
|
32,631,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Non-GAAP measure(2) Expenses related to
corporate development and acquisition activities, including capital
raise and debt refinancing activities(3) One-time expense
associated with the extinguishment of debt(4) Non-cash equity-based
compensation expenses(5) Other non-recurring expenses inclusive of
severance payments, greenfield startup, cost redundancies, non-cash
adjustments to earnout contingencies, legal and consulting costs
(6) Expenses related to preferred stock dividend payments (7)
Interest expense associated with showroom-ready new equipment
interest included in total interest expense above (8) Incremental
expense associated with the amortization of other intangible assets
relating to acquisition accounting
Alta Equipment (NYSE:ALTG)
過去 株価チャート
から 10 2024 まで 11 2024
Alta Equipment (NYSE:ALTG)
過去 株価チャート
から 11 2023 まで 11 2024