0000846475false00008464752024-07-252024-07-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 25, 2024

Zynex, Inc.

(Exact Name of Registrant as Specified in its Charter)

       Nevada       

001-38804

90-0275169

(State or other jurisdiction
of incorporation)

Commission File
Number

(I.R.S. Employer Identification number)

9655 Maroon Circle, Englewood, CO 80112

(Address of principal executive offices)  (Zip Code)

Registrant's telephone number, including area code:   (800) 495-6670

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

d

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Title of each class

Ticker symbol(s)

Name of each exchange on which
registered

Common Stock, $0.001 par value per share

ZYXI

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

ITEM 2.02Results of Operations and Financial Condition

On July 25, 2024, Zynex, Inc. issued a press release announcing certain results for the second quarter of 2024. The full text of the press release is furnished herewith as Exhibit 99.1.

The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as expressly set forth in such filing.

ITEM 9.01FINANCIAL STATEMENTS AND EXHIBITS

d)       Exhibits. The following exhibits are filed with this report.

Exhibit No.Description

99.1Zynex, Inc. Press Release dated July 25, 2024

104104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: July 25, 2024ZYNEX, INC.

/s/ Dan Moorhead____________________________

Dan Moorhead

Chief Financial Officer

Exhibit 99.1

Zynex Reports Second Quarter 2024 Financial Results

Q2 2024 Revenue Increased 11% to $49.9 Million

ENGLEWOOD, Colo., July 25, 2024 -- Zynex, Inc. (NASDAQ: ZYXI), an innovative medical technology company specializing in the manufacture and sale of non-invasive medical devices for pain management, rehabilitation, and patient monitoring, today reported its financial and operational results for the second quarter ended June 30, 2024.

Key Second Quarter Highlights and Business Update

Q2 2024 orders increased 20% year-over-year, the highest number of orders in Company history for the ninth consecutive quarter.
Q2 2024 revenue increased 11% year-over-year to $49.9 million; Q2 2024 revenue was lower than previous guidance of $52.0 million primarily related to a reduction in sales representatives and forgoing current sales to focus on profitable growth and rep productivity, and a changing product mix.
Q2 2024 net income of $1.2 million; Diluted EPS $0.04.
Year-to-Date cash flow from operations of $3.2 million, a 20% year-over-year increase.
Repurchased $2.2 million of the Company’s common stock in Q2 2024.

Management Commentary

“The second quarter of 2024 was highlighted by a strong cadence of order growth and revenue as we work toward FDA approvals of next-generation devices and launch of new pain management products,” said Thomas Sandgaard, President and CEO of Zynex. “As we have evolved from a small company prior to 2017 to expected revenues of roughly $200 million in 2024, we have taken additional steps during recent quarters to enable us to grow smoothly to a $1 billion company in the longer term. We also continued our share repurchase plan and repurchased $2.2 million of our common stock in Q2 2024 and $70.0 million over the last twenty-four months.  

“In the second quarter, increasing sales and profitable growth for our pain management division delivered a 20% improvement in orders year-over-year. Revenue during the quarter was impacted by a continued change in product mix, with sales of our private labeled pain management products growing more than anticipated. While this growth diversifies revenue, these product sales are one-time and lack the trailing revenue model present in our electrotherapy products. In addition, as we emphasize profitable growth, we continued our focus on sales rep productivity and separated more underperforming reps than initially anticipated, which decreases near-term revenue but leaves us in a stronger position moving forward.

“With the change in product mix and sales force reduction, we are revising guidance down for the year. We now expect 2024 net revenue to increase approximately 9% compared to 2023. Looking ahead, we continue to focus on diversifying revenue streams with innovative new products and ensuring sustained growth as we build on our holistic, non-invasive approach to pain management. In 2025, we should return to our normal top-line growth in our pain management division of approximately 20%. We look forward to additional updates in the months to come as we work to build long-term value for our shareholders," concluded Sandgaard.


Second Quarter 2024 Financial Results

Net revenue was $49.9 million for the three months ended June 30, 2024, compared to $45.0 million in the prior year quarter, an increase of 11%. The increase in net revenue was primarily related to a 20% growth in device orders which resulted from a larger customer base and led to increased sales of consumable supplies, offset by a reduction in sales representatives and forgoing current sales to focus on profitable growth and rep productivity.

Gross profit in the quarter ended June 30, 2024, was $39.9 million, or 80% of revenue, as compared to $35.7 million or 79% of revenue, in 2023.

Sales and marketing expenses were $23.2 million for the three months ended June 30, 2024, compared to $21.6 million in the prior year period.

General and administrative expenses for the three months ended June 30, 2024, were $14.5 million, versus $11.4 million in the prior year period.

Net income for the three months ended June 30, 2024, totaled $1.2 million, or $0.04 per basic and diluted share, as compared to net income of $3.4 million, or $0.09 per basic and diluted share, in the quarter ended June 30, 2023.

Adjusted EBITDA for the three months ended June 30, 2024, was $3.5 million, as compared to $4.0 million in the quarter ended June 30, 2023.

As of June 30, 2024, the Company had working capital of $55.9 million. Cash and cash equivalents were $30.9 million at June 30, 2024. Cash flow from operations for the six months ended June 30, 2024 was $3.2 million compared to $2.7 million in the six months ended June 30, 2023.

The Company continued its latest stock buyback by repurchasing $2.2 million of its common stock during the second quarter.

Third Quarter and Full Year 2024 Guidance

Third quarter 2024 revenue is estimated to be at least $50.0 million. Third quarter Diluted EPS is estimated to be at least $0.05.

The Company expects 2024 net revenue of at least $200 million, a 9% increase from 2023. Diluted EPS is expected to be at least $0.20 per share.

Conference Call and Webcast Details

Thursday, July 25, 2024, at 4:15 PM Eastern Time (2:15 PM Mountain Time)

To register and participate in the webcast, interested parties should click on the following link or dial in approximately 10-15 minutes prior to the webcast: Q2 2024 Webcast Link

U.S. & Canada dial-in number: 800-836-8184

International number: 646-357-8785

Non-GAAP Financial Measures

Zynex reports its financial results in accordance with accounting principles generally accepted in the U.S. (GAAP). In addition, the Company is providing in this news release financial information in the form of Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, other income/expense, stock compensation, restructuring, receivables


adjustment and non-cash lease charges). Management believes these non-GAAP financial measures are useful to investors and lenders in evaluating the overall financial health of the Company in that they allow for greater transparency of additional financial data routinely used by management to evaluate performance. Adjusted EBITDA can be useful for investors or lenders as an indicator of available earnings. Non-GAAP financial measures should not be considered in isolation from, or as an alternative to, the financial information prepared in accordance with GAAP.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995, as amended. our results of operations and the plans, strategies and objectives for future operations; the timing and scope of any potential stock repurchase; and other similar statements.

Words such as "anticipate," "believe," "continue," "could," "designed," "endeavor," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "project," "seek," "should," "target," "preliminary," "will," "would" and similar expressions are intended to identify forward-looking statements. The express or implied forward-looking statements included in this press release are only predictions and are subject to a number of risks, uncertainties and assumptions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. The Company makes no express or implied representation or warranty as to the completeness of forward-looking statements or, in the case of projections, as to their attainability or the accuracy and completeness of the assumptions from which they are derived. Factors that could cause actual results to materially differ from forward-looking statements include, but are not limited to, the need to obtain CE marking of new products; the acceptance of new products as well as existing products by doctors and hospitals, larger competitors with greater financial resources; the need to keep pace with technological changes; our dependence on the reimbursement for our products from health insurance companies; our dependence on third party manufacturers to produce our products on time and to our specifications' implementation of our sales strategy including a strong direct sales force, the impact of COVID-19 on the global economy; market conditions; the timing, scope and possibility that the repurchase program may be suspended or discontinued; economic factors, such as interest rate fluctuations; and other risks described in our filings with the Securities and Exchange Commission.

These and other risks are described in our filings with the Securities and Exchange Commission including but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2023, as well as our quarterly reports on Form 10-Q and current reports on Form 8-K. Any forward-looking statements contained in this press release represent Zynex's views only as of today and should not be relied upon as representing its views as of any subsequent date. Zynex explicitly disclaims any obligation to update any forward-looking statements, except to the extent required by law.

About Zynex, Inc.

Zynex, founded in 1996, develops, manufactures, markets, and sells medical devices used for pain management and rehabilitation as well as non-invasive fluid, sepsis, and laser-based pulse oximetry monitoring systems for use in hospitals. For additional information, please visit: www.zynex.com.

Investor Relations Contact:
Quinn Callanan, CFA or Brian Prenoveau, CFA
MZ Group – MZ North America
ZYXI@mzgroup.us
+949 694 9594


ZYNEX, INC. 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(AMOUNTS IN THOUSANDS) 

(unaudited)

    

June 30, 

    

December 31, 

2024

2023

ASSETS

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

30,896

$

44,579

Accounts receivable, net

 

23,594

 

26,838

Inventory, net

 

15,390

 

13,106

Prepaid expenses and other

 

4,235

 

3,332

Total current assets

 

74,115

 

87,855

Property and equipment, net

 

3,250

 

3,114

Operating lease asset

 

11,189

 

12,515

Finance lease asset

 

785

 

587

Deposits

 

409

 

409

Intangible assets, net of accumulated amortization

 

7,705

 

8,158

Goodwill

 

20,401

 

20,401

Deferred income taxes

 

4,061

 

3,865

Total assets

$

121,915

$

136,904

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable and accrued expenses

 

7,882

 

8,433

Operating lease liability

 

3,930

 

3,729

Finance lease liability

 

182

 

196

Income taxes payable

 

 

633

Accrued payroll and related taxes

 

6,244

 

5,541

Total current liabilities

 

18,238

 

18,532

Long-term liabilities:

 

  

 

  

Convertible senior notes, less issuance costs

 

58,078

 

57,605

Operating lease liability

 

12,187

 

14,181

Finance lease liability

 

596

 

457

Total liabilities

 

89,099

 

90,775

Commitments and contingencies

Stockholders' equity:

 

  

 

  

Preferred Stock

Common stock

 

32

 

33

Additional paid-in capital

 

91,963

 

90,878

Treasury stock, at cost

 

(87,186)

 

(71,562)

Retained earnings

 

28,007

 

26,780

Total stockholders' equity

 

32,816

 

46,129

Total liabilities and stockholders' equity

$

121,915

$

136,904


ZYNEX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(unaudited)

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

    

2024

    

2023

    

2024

    

2023

NET REVENUE

 

  

 

  

 

  

 

  

Devices

$

15,920

$

13,743

$

29,945

$

25,687

Supplies

 

33,963

 

31,209

 

66,469

 

61,435

Total net revenue

 

49,883

 

44,952

 

96,414

 

87,122

COSTS OF REVENUE AND OPERATING EXPENSES

 

  

 

  

 

  

 

  

Costs of revenue - devices and supplies

 

9,971

 

9,272

 

19,269

 

18,541

Sales and marketing

 

23,226

 

21,609

 

46,606

 

42,836

General and administrative

 

14,460

 

11,358

 

27,788

 

22,748

Total costs of revenue and operating expenses

 

47,657

 

42,239

 

93,663

 

84,125

Income from operations

 

2,226

 

2,713

 

2,751

 

2,997

Other income (expense)

Gain on disposal of assets

 

19

 

 

19

 

2

Gain on change in fair value of contingent consideration

 

 

1,700

 

 

3,100

Interest expense, net

 

(630)

 

(317)

 

(1,142)

 

(401)

Other income (expense), net

 

(611)

 

1,383

 

(1,123)

 

2,701

Income from operations before income taxes

 

1,615

 

4,096

 

1,628

 

5,698

Income tax expense

 

398

 

742

 

401

 

775

Net income

$

1,217

$

3,354

$

1,227

$

4,923

Net income per share:

 

  

 

  

 

  

 

  

Basic

$

0.04

$

0.09

$

0.04

$

0.13

Diluted

$

0.04

$

0.09

$

0.04

$

0.13

Weighted average basic shares outstanding

 

31,762

 

36,435

 

32,053

 

36,564

Weighted average diluted shares outstanding

 

32,204

 

37,061

 

32,516

 

37,249


ZYNEX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(AMOUNTS IN THOUSANDS)

(unaudited)

For the Six Months Ended June 30, 

    

2024

    

2023

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

Net income

$

1,227

$

4,923

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Depreciation

 

1,329

 

1,311

Amortization

 

928

 

620

Non-cash reserve charges

 

 

(91)

Stock-based compensation

 

1,575

 

967

Non-cash lease expense

 

(467)

 

(158)

Benefit for deferred income taxes

 

(195)

 

(240)

Change in fair value of contingent consideration

 

 

(3,100)

Gain on disposal of assets

 

(19)

 

(2)

Change in operating assets and liabilities:

 

  

 

  

Accounts receivable

 

3,244

 

2,106

Prepaid and other assets

 

(805)

 

(661)

Accounts payable and other accrued expenses

 

(288)

 

(1,172)

Inventory

 

(3,327)

 

(1,736)

Deposits

 

 

(92)

Net cash provided by operating activities

 

3,202

 

2,675

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Purchase of property and equipment

 

(290)

 

(394)

Proceeds on sale of fixed assets

 

 

10

Net cash used in investing activities

 

(290)

 

(384)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Payments on finance lease obligations

 

(148)

 

(62)

Cash dividends paid

 

(3)

 

(1)

Purchase of treasury stock

 

(15,625)

 

(9,468)

Excise tax payments on net treasury stock purchases

(473)

Proceeds from issuance of convertible senior notes, net of issuance costs

57,026

Proceeds from the issuance of common stock on stock-based awards

 

13

 

32

Principal payments on long-term debt

 

 

(10,667)

Taxes withheld and paid on employees’ equity awards

 

(359)

 

(546)

Net cash (used in) provided by financing activities

 

(16,595)

 

36,314

Net (decrease) increase in cash

 

(13,683)

 

38,605

Cash and cash equivalents at beginning of period

 

44,579

 

20,144

Cash and cash equivalents at end of period

$

30,896

$

58,749


ZYNEX, INC.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(AMOUNTS IN THOUSANDS)

(unaudited)

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

 

    

2024

    

2023

    

2024

    

2023

 

Adjusted EBITDA:

 

  

 

  

 

  

 

  

Net income

$

1,217

$

3,354

$

1,227

$

4,923

Depreciation and Amortization*

 

465

 

412

 

891

 

835

Stock-based compensation expense

 

841

 

660

 

1,575

 

967

Interest expense and other, net

 

611

 

317

 

1,123

 

401

Change in value of contingent consideration

 

 

(1,700)

 

 

(3,100)

Non-cash lease expense**

227

227

Income tax expense

 

398

 

742

 

401

 

775

Adjusted EBITDA

$

3,532

$

4,012

$

5,217

$

5,028

% of Net Revenue

 

7

%  

 

9

%  

 

5

%  

 

6

%

* Depreciation does not include amounts related to units on lease to third parties which are depreciated and included in cost of goods sold.

** Amount expensed on new company headquarters in excess of cash payments due to abated rent. 


v3.24.2
Document and Entity Information
Jul. 25, 2024
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Jul. 25, 2024
Entity File Number 001-38804
Entity Registrant Name Zynex, Inc.
Entity Incorporation, State or Country Code NV
Entity Tax Identification Number 90-0275169
Entity Address State Or Province CO
Entity Address, Address Line One 9655 Maroon Circle
Entity Address, City or Town Englewood
Entity Address, Postal Zip Code 80112
City Area Code 800
Local Phone Number 495-6670
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.001 par value per share
Trading Symbol ZYXI
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Entity Central Index Key 0000846475
Amendment Flag false

Zynex (NASDAQ:ZYXI)
過去 株価チャート
から 6 2024 まで 7 2024 Zynexのチャートをもっと見るにはこちらをクリック
Zynex (NASDAQ:ZYXI)
過去 株価チャート
から 7 2023 まで 7 2024 Zynexのチャートをもっと見るにはこちらをクリック