PITTSBURGH,
Aug. 8,
2024 /PRNewswire/ --
Strong Results Demonstrate Power of Company's
Diversification, Execution and Growing Base Business
- Total Revenues of $3.8 Billion
and Operational Revenue Growth of ~2% on a Divestiture-Adjusted
Basis[1]
- Strong New Product Revenues in the Quarter of $210 Million Drove Growth Across Segments
- U.S. GAAP Net Loss was $326
Million; Adjusted EBITDA Grew ~2% to $1.2 Billion on a Divestiture-Adjusted Basis;
U.S. GAAP Diluted EPS was a Loss of $0.27 per Share; Adjusted EPS Grew ~3% to
$0.69 per Share on a
Divestiture-Adjusted Basis[2]
- Completion of Divestitures Marks Inflection Point in
Company's Move Towards Accelerated Growth and Shareholder
Return
- Raises 2024 Full-Year New Product Revenues Range to
$500 Million-$600 Million
- Expects 2024 Full-Year Total Revenues Growth of ~2% on a
Divestiture-Adjusted Operational Basis[3]
Viatris Inc. (NASDAQ: VTRS) today announced strong financial
results for the second quarter of 2024, including total revenues of
$3.8 billion and new product revenues
of $210 million, demonstrating the
Company's ability to continue to grow its diversified base
business.
With the substantial completion of its divestitures the Company
believes it has increased its financial strength and has a strong
foundation from which to accelerate growth and shareholder
return.
"I am pleased to report strong second quarter results in which
we delivered divestiture-adjusted operational revenue growth across
all segments, including strong growth in Greater China. This represents our fifth
consecutive quarter of divestiture-adjusted operational revenue
growth and demonstrates our ability to execute and grow our base
business," said Scott A. Smith, CEO,
Viatris. "With our divestitures behind us and a strong foundation
to build on, we believe we are at an inflection point for our
Company. In our next chapter, our strategy will focus on three main
pillars: our diversified and growing base business, our financial
strength and significant cash flow, and our expanding innovative
portfolio. We expect these three pillars will enable us to
accelerate growth and shareholder return."
"Our solid fundamentals, including our growing base business,
our financial strength and our ability to generate significant cash
flow drove our second quarter results," said Doretta Mistras, CFO, Viatris. "We had another
quarter of divestiture-adjusted operational revenue growth, up
approximately two percent, which benefited from strong new product
revenues. Adjusted EBITDA grew approximately two percent and
adjusted EPS grew approximately three percent in the quarter, each
on a divestiture-adjusted operational basis, supported by strong
gross margins and disciplined investment to advance our pipeline.
We expect the momentum we are seeing in the business to continue
and we believe we are well positioned for a strong second half of
the year."
[1] For the quarter ended June 30,
2024, total revenues declined ~3% on a U.S. GAAP basis to
$3.8 billion.
[2] For the quarter ended June 30,
2024, U.S. GAAP net earnings (loss) declined from
$264 million to ($326 million), and U.S. GAAP diluted EPS declined
from $0.22 per share to ($0.27) per share on a U.S. GAAP basis.
[3] U.S. GAAP total revenues for 2024 as of August 8, 2024, is estimated to be between
$14.60 and $15.10 billion, with a midpoint of $14.85 billion or a full-year decrease of ~4%.
Please see "Financial Guidance" and "Non-GAAP Financial Measures"
for additional information.
Second Quarter
Results
|
|
Three Months Ended
|
|
June 30,
|
(Unaudited; in millions, except %s and per share
amounts)
|
2024
|
|
2023
|
|
Reported
Change
|
|
Operational
Change(1) (2)
|
|
Divestiture
Adjusted
Operational
Change(3)
|
Total Net
Sales
|
$ 3,785.9
|
|
$ 3,909.5
|
|
(3) %
|
|
(1) %
|
|
2 %
|
Developed
Markets
|
2,319.2
|
|
2,353.8
|
|
(1) %
|
|
(1) %
|
|
1 %
|
Emerging
Markets
|
578.1
|
|
648.1
|
|
(11) %
|
|
(6) %
|
|
7 %
|
JANZ
|
349.6
|
|
375.5
|
|
(7) %
|
|
1 %
|
|
1 %
|
Greater
China
|
539.0
|
|
532.1
|
|
1 %
|
|
5 %
|
|
5 %
|
|
|
|
|
|
|
|
|
|
|
Net Sales by Product
Category
|
|
|
|
|
|
|
|
|
|
Brands
|
$ 2,363.1
|
|
$ 2,444.7
|
|
(3) %
|
|
— %
|
|
2 %
|
Generics
(4)
|
1,422.8
|
|
1,464.8
|
|
(3) %
|
|
(2) %
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Gross
Profit
|
$ 1,445.4
|
|
$ 1,608.6
|
|
(10) %
|
|
|
|
|
U.S. GAAP Gross
Margin
|
38.1 %
|
|
41.1 %
|
|
|
|
|
|
|
Adjusted Gross Profit
(2)
|
$ 2,203.9
|
|
$ 2,331.7
|
|
(5) %
|
|
|
|
|
Adjusted Gross Margin
(2)
|
58.0 %
|
|
59.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Net (Loss)
Earnings
|
$
(326.4)
|
|
$
264.0
|
|
NM
|
|
|
|
|
U.S. GAAP (Loss)
Earnings Per Share
|
$ (0.27)
|
|
$ 0.22
|
|
NM
|
|
|
|
|
Adjusted Net Earnings
(2)
|
$
826.5
|
|
$
905.4
|
|
(9) %
|
|
|
|
|
Adjusted EPS
(2)
|
$ 0.69
|
|
$ 0.75
|
|
(8) %
|
|
(5) %
|
|
3 %
|
|
|
|
|
|
|
|
|
|
|
EBITDA
(2)
|
$
540.3
|
|
$ 1,163.4
|
|
(54) %
|
|
|
|
|
Adjusted EBITDA
(2)
|
$ 1,207.9
|
|
$ 1,305.7
|
|
(7) %
|
|
(5) %
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Net Cash
Provided by Operating Activities (6)
|
$
379.1
|
|
$
525.1
|
|
(28) %
|
|
|
|
|
Capital
Expenditures
|
58.8
|
|
67.8
|
|
(13) %
|
|
|
|
|
Free Cash Flow
(2)(5)(6)
|
$
320.3
|
|
$
457.3
|
|
(30) %
|
|
|
|
|
___________
|
(1)
|
Represents operational
change for net sales, adjusted EBITDA, and adjusted EPS which
excludes the impacts of foreign currency translation. See "Certain
Key Terms and Presentation Matters" in this release for more
information.
|
(2)
|
Non-GAAP financial
measures. See "Non-GAAP Financial Measures" for additional
information.
|
(3)
|
Represents adjustments
for the impact of proportionate results from the divestitures that
closed in 2023 and 2024, from the 2023 period on an operational
basis. See "Certain Key Terms and Presentation Matters" in this
release for more information.
|
(4)
|
Complex Gx,
which was previously presented as a separate line item in the prior
year period, is now included within Generics.
Reclassifications were made to prior periods to conform to the
current period presentation.
|
(5)
|
Excluding the impact of
transaction costs primarily related to the divestitures of
$106 million, free cash flow for the three months ended June
30, 2024, was $426 million. Excluding the impact of
transaction costs related to divestitures of $9 million, free
cash flow for the three months ended June 30, 2023, was
$466 million.
|
(6)
|
Beginning in 2024,
upfront and milestone payments related to externally developed
IPR&D projects acquired directly in a transaction other than a
business combination, which were previously included in cash flows
from operating activities in the condensed consolidated statements
of cash flows, are now classified as cash flows from investing
activities. Certain reclassifications were made to conform the
prior period condensed consolidated financial statements to the
current period presentation. The adjustments resulted in an
increase to net cash provided by operating activities, free cash
flow, and net cash used in investing activities of $10 million
for the three months ended June 30, 2023.
|
|
Six Months Ended
|
|
June 30,
|
(Unaudited; in millions, except %s and per share
amounts)
|
2024
|
|
2023
|
|
Reported
Change
|
|
Operational
Change(1) (2)
|
|
Divestiture
Adjusted
Operational
Change(3)
|
Total Net
Sales
|
$ 7,439.4
|
|
$ 7,628.6
|
|
(2) %
|
|
— %
|
|
2 %
|
Developed
Markets
|
4,484.6
|
|
4,524.2
|
|
(1) %
|
|
(1) %
|
|
— %
|
Emerging
Markets
|
1,204.5
|
|
1,290.0
|
|
(7) %
|
|
(1) %
|
|
8 %
|
JANZ
|
667.4
|
|
717.7
|
|
(7) %
|
|
1 %
|
|
1 %
|
Greater
China
|
1,082.9
|
|
1,096.7
|
|
(1) %
|
|
2 %
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
Net Sales by Product
Category
|
|
|
|
|
|
|
|
|
|
Brands
|
$ 4,672.2
|
|
$ 4,865.0
|
|
(4) %
|
|
(1) %
|
|
1 %
|
Generics
(4)
|
2,767.2
|
|
2,763.6
|
|
— %
|
|
1 %
|
|
3 %
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Gross
Profit
|
$ 2,949.4
|
|
$ 3,150.8
|
|
(6) %
|
|
|
|
|
U.S. GAAP Gross
Margin
|
39.5 %
|
|
41.2 %
|
|
|
|
|
|
|
Adjusted Gross Profit
(2)
|
$ 4,358.7
|
|
$ 4,582.6
|
|
(5) %
|
|
|
|
|
Adjusted Gross Margin
(2)
|
58.4 %
|
|
59.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Net (Loss)
Earnings
|
$
(212.5)
|
|
$
488.7
|
|
NM
|
|
|
|
|
U.S. GAAP (Loss)
Earnings Per Share
|
$ (0.18)
|
|
$
0.41
|
|
NM
|
|
|
|
|
Adjusted Net Earnings
(2)
|
$ 1,639.2
|
|
$ 1,838.3
|
|
(11) %
|
|
|
|
|
Adjusted EPS
(2)
|
$
1.36
|
|
$
1.53
|
|
(11) %
|
|
(8) %
|
|
(3) %
|
|
|
|
|
|
|
|
|
|
|
EBITDA
(2)
|
$ 1,574.3
|
|
$ 2,363.1
|
|
(33) %
|
|
|
|
|
Adjusted EBITDA
(2)
|
$ 2,401.3
|
|
$ 2,646.6
|
|
(9) %
|
|
(7) %
|
|
(3) %
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Net Cash
Provided by Operating Activities (6)
|
$
993.7
|
|
$ 1,496.3
|
|
(34) %
|
|
|
|
|
Capital
Expenditures
|
108.6
|
|
115.6
|
|
(6) %
|
|
|
|
|
Free Cash Flow
(2)(5)(6)
|
$
885.1
|
|
$ 1,380.7
|
|
(36) %
|
|
|
|
|
___________
|
(1)
|
Represents operational
change for net sales, adjusted EBITDA, and adjusted EPS which
excludes the impacts of foreign currency translation. See "Certain
Key Terms and Presentation Matters" in this release for more
information.
|
(2)
|
Non-GAAP financial
measures. See "Non-GAAP Financial Measures" for additional
information.
|
(3)
|
Represents adjustments
for the impact of proportionate results from the divestitures that
closed in 2023 and 2024, from the 2023 period on an operational
basis. See "Certain Key Terms and Presentation Matters" in this
release for more information.
|
(4)
|
Complex Gx,
which was previously presented as a separate line item in the prior
year period, is now included within Generics.
Reclassifications were made to prior periods to conform to the
current period presentation.
|
(5)
|
Excluding the impact of
transaction costs primarily related to the divestitures of
$190 million, free cash flow for the six months ended June 30,
2024, was $1.1 billion. Excluding the impact of transaction
costs related to the eye care acquisitions and the divestitures of
$31 million, free cash flow for the six months ended June 30,
2023, was $1.4 billion.
|
(6)
|
Beginning in 2024,
upfront and milestone payments related to externally developed
IPR&D projects acquired directly in a transaction other than a
business combination, which were previously included in cash flows
from operating activities in the condensed consolidated statements
of cash flows, are now classified as cash flows from investing
activities. Certain reclassifications were made to conform the
prior period condensed consolidated financial statements to the
current period presentation. The adjustments resulted in an
increase to net cash provided by operating activities, free cash
flow, and net cash used in investing activities of $10 million
for the six months ended June 30, 2023.
|
Financial Highlights
- Second quarter 2024 total net sales were $3.8 billion, up ~2% on a divestiture-adjusted
operational basis compared to second-quarter 2023 results, with
divestiture-adjusted operational net sales growth across all
segments.
- Brands net sales reflect strong growth in Greater China and the expansion of the
Company's portfolio in Emerging Markets and JANZ. This was
partially offset by unfavorable channel dynamics in North America and the impact of government
price regulations in Japan and
Australia.
- Generics net sales reflect strong growth from new product
launch performances in Developed Markets, continued growth from
complex products, and solid performance across our broader European
portfolio.
- The Company generated approximately $210
million in new product revenues in the quarter primarily
driven by Breyna™, lisdexamfetamine, and other new products
globally. The Company's strong year-to-date performance gives it
confidence in raising its outlook to approximately $500 million to $600
million in new product revenues in 2024.
- U.S. GAAP net loss was $326
million and adjusted EBITDA was $1.2
billion, up ~2% on a divestiture-adjusted operational basis.
U.S. GAAP diluted EPS was a loss of $0.27 per share and adjusted EPS was $0.69 per share, up ~3% on a divestiture-adjusted
operational basis.
- This quarter's results demonstrate the Company's financial
strength, as the Company generated U.S. GAAP net cash provided by
operating activities of $379 million,
and free cash flow, excluding the impact of transaction costs
primarily related to the divestitures, of $426 million, and paid down approximately
$800 million of debt.
Additional Updates
- In July, the Company brought to substantial completion all
divestitures with the closing of its Over-the-Counter (OTC)
business to Cooper Consumer Health, a leading European
over-the-counter drug manufacturer and distributor.
- In June, the Company was named to TIME's World's Most
Sustainable Companies 2024 List recognizing leading companies in
corporate social responsibility from more than 30 countries.
- In May, the Company published its 2023 Sustainability Report
highlighting its actions and initiatives across multiple areas of
focus in support of the Company's efforts to continue to be a model
for sustainable access to medicine and to make a difference in the
communities it serves.
Financial Guidance
The following table summarizes the Company's 2024 financial
guidance as of August 8, 2024. The
Company is not providing forward-looking guidance for U.S. GAAP net
(loss) earnings or U.S. GAAP diluted (loss) earnings per share
(EPS) or a quantitative reconciliation of its 2024 adjusted EBITDA
or adjusted EPS guidance to the most directly comparable U.S. GAAP
measures, U.S. GAAP net (loss) earnings or U.S. GAAP diluted EPS,
respectively, because it is unable to predict with reasonable
certainty the ultimate outcome of certain significant items,
including integration, acquisition and divestiture-related
expenses, restructuring expenses, asset impairments, litigation
settlements, and other contingencies, such as changes to contingent
consideration, acquired IPR&D and certain other gains or
losses, including for the fair value accounting for non-marketable
equity investments, as well as related income tax accounting,
because certain of these items have not occurred, are out of the
Company's control and/or cannot be reasonably predicted without
unreasonable effort. These items are uncertain, depend on various
factors, and could have a material impact on U.S. GAAP reported
results for the guidance period. With respect to the Estimated
Ranges provided as of August 8, 2024,
U.S. GAAP net cash provided by operating activities for 2024 is
estimated to be between $2.62 billion
and $2.92 billion, with a midpoint of
approximately $2.77 billion. With
respect to the Estimated Ranges provided as of May 9, 2024, Viatris did not provide
forward-looking guidance for U.S. GAAP net earnings or U.S. GAAP
diluted EPS or a quantitative reconciliation of its 2024 adjusted
EBITDA or adjusted EPS guidance. Please see "Non-GAAP Financial
Measures" for additional information. With respect to the Estimated
Ranges provided on May 9, 2024, U.S.
GAAP net cash provided by operating activities for 2024 was
estimated to be between $2.71 billion
and $3.01 billion, with a midpoint of
approximately $2.86 billion. The
Company currently expects to be at the midpoint of the August 8, 2024, guidance ranges.
(In millions, except Adjusted
EPS)
|
Estimated Ranges (2)
May 9, 2024
|
|
Midpoint (2)
May 9, 2024
|
|
Divestiture
Impact (3)
|
|
Acquired
IPR&D
|
|
Estimated Ranges (4)
August 8, 2024
|
|
Midpoint (4)
August 8, 2024
|
Total
Revenues
|
$14,980 -
$15,480
|
|
$15,230
|
|
(~$380)
|
|
|
|
$14,600 -
$15,100
|
|
$14,850
|
Adjusted EBITDA
(1)
|
$4,710 -
$5,010
|
|
$4,860
|
|
(~$125)(5)
|
|
$8
|
|
$4,600 -
$4,870
|
|
$4,735
|
Free Cash Flow
(1)
|
$2,260 -
$2,660
|
|
$2,460
|
|
(~$90)
|
|
|
|
$2,170 -
$2,570
|
|
$2,370
|
Adjusted EPS
(1)
|
$2.66 -
$2.81
|
|
$2.73
|
|
(~$0.07)
|
|
|
|
$2.58 -
$2.73
|
|
$2.66
|
|
|
(1)
|
Non-GAAP financial
measures. See "Non-GAAP Financial Measures" for additional
information.
|
(2)
|
2024 Financial Guidance
as provided as of May 9, 2024, included the full year expected
performance for the then-pending announced divestiture of
substantially all of the OTC business and excluded any potential
related costs, such as taxes and transaction costs. Also excluded
any acquired IPR&D to be incurred in any future period as it
could not be reasonably forecasted.
|
(3)
|
With respect to the
impact of divestitures, the OTC business divestiture closed on July
3, 2024. The 2024 financial guidance ranges as of August 8, 2024,
exclude the expected performance of the OTC business for the
remainder of the year through December 31, 2024, which was included
in our 2024 Financial Guidance as provided as of May 9,
2024.
|
(4)
|
2024 Financial Guidance
as provided as of August 8, 2024, excludes any divestiture-related
taxes and transaction costs. Also excludes any acquired IPR&D
to be incurred in any future period as it cannot be reasonably
forecasted.
|
(5)
|
Includes ~$105 million
for the expected performance of the OTC business for the remainder
of the year through December 31, 2024, and ~$20 million estimated
net dis-synergies.
|
Conference Call and Earnings Materials
Viatris will host a conference call and live webcast, today at
8:30 a.m. ET, to review the Company's
second quarter 2024 financial results.
Investors and the general public are invited to listen to a live
webcast of the call at investor.viatris.com or by calling
844.308.3344 or 412.317.1896 for international callers. The
"Viatris Q2 2024 Earnings Presentation," which will be referenced
during the call, can be found at investor.viatris.com. A replay of
the webcast also will be available on the website.
About Viatris
Viatris Inc. (NASDAQ: VTRS) is a global healthcare company
uniquely positioned to bridge the traditional divide between
generics and brands, combining the best of both to more
holistically address healthcare needs globally. With a mission to
empower people worldwide to live healthier at every stage of life,
we provide access at scale, currently supplying high-quality
medicines to approximately 1 billion patients around the world
annually and touching all of life's moments, from birth to the end
of life, acute conditions to chronic diseases. With our
exceptionally extensive and diverse portfolio of medicines, a
one-of-a-kind global supply chain designed to reach more people
when and where they need them, and the scientific expertise to
address some of the world's most enduring health challenges, access
takes on deep meaning at Viatris. We are headquartered in the U.S.,
with global centers in Pittsburgh,
Shanghai and Hyderabad, India. Learn more at viatris.com
and investor.viatris.com, and connect with us on LinkedIn,
Instagram, YouTube and X (formerly Twitter).
Non-GAAP Financial Measures
This press release includes the presentation and discussion of
certain financial information that differs from what is reported
under accounting principles generally accepted in the United States ("U.S. GAAP"). These
non-GAAP financial measures, including, but not limited to,
adjusted gross profit, adjusted gross margins, adjusted net
earnings, adjusted EPS, EBITDA, adjusted EBITDA, free cash flow,
free cash flow excluding the impact of transaction costs primarily
related to the divestitures, adjusted R&D and as a % of total
revenues, adjusted SG&A and as a % of total revenues, adjusted
earnings from operations, adjusted interest expense, adjusted other
income, net, adjusted effective tax rate, constant currency total
revenues, constant currency net sales, constant currency adjusted
EBITDA, constant currency adjusted EPS, and divestiture-adjusted
operational change, are presented in order to supplement investors'
and other readers' understanding and assessment of the financial
performance of Viatris Inc. ("Viatris" or the "Company"). Free cash
flow refers to U.S. GAAP net cash provided by operating activities
less capital expenditures. Management uses these measures
internally for forecasting, budgeting, measuring its operating
performance, and incentive-based awards. Primarily due to
acquisitions, divestitures and other significant events which may
impact comparability of our periodic operating results, Viatris
believes that an evaluation of its ongoing operations (and
comparisons of its current operations with historical and future
operations) would be difficult if the disclosure of its financial
results was limited to financial measures prepared only in
accordance with U.S. GAAP. We believe that non-GAAP financial
measures are useful supplemental information for our investors and
when considered together with our U.S. GAAP financial measures and
the reconciliation to the most directly comparable U.S. GAAP
financial measure, provide a more complete understanding of the
factors and trends affecting our operations. The financial
performance of the Company is measured by senior management, in
part, using adjusted metrics included herein, along with other
performance metrics. In addition, the Company believes that
including EBITDA and supplemental adjustments applied in presenting
adjusted EBITDA is appropriate to provide additional information to
investors to demonstrate the Company's ability to comply with
financial debt covenants and assess the Company's ability to incur
additional indebtedness. The Company also believes that adjusted
EBITDA better focuses management on the Company's underlying
operational results and true business performance and is used, in
part, for management's incentive compensation. We also report sales
performance using the non-GAAP financial measures of "constant
currency", also referred to herein as "operational change", total
revenues, net sales, adjusted EBITDA, and adjusted EPS. These
measures provide information on the change in total revenues, net
sales, adjusted EBITDA, and adjusted EPS assuming that foreign
currency exchange rates had not changed between the prior and
current period. The comparisons presented at constant currency
rates reflect comparative local currency sales at the prior year's
foreign exchange rates. We routinely evaluate our net sales, total
revenues, adjusted EBITDA, and adjusted EPS performance at constant
currency so that sales results can be viewed without the impact of
foreign currency exchange rates, thereby facilitating a
period-to-period comparison of our operational activities, and
believe that this presentation also provides useful information to
investors for the same reason. Divestiture-adjusted operational
change refers to operational change, further adjusted for the
impact of divestitures that have closed during 2023 and 2024 by
excluding proportionate net sales from those divested businesses
from comparable prior periods. The "Summary of Total Revenues by
Segment" table below compares net sales on an actual and constant
currency basis for each reportable segment for the quarters and six
months ended June 30, 2024 and 2023 as well as for total
revenues, as well as divestiture adjusted operational change in net
sales and total revenues. Also, set forth below, Viatris has
provided reconciliations of such non-GAAP financial measures to the
most directly comparable U.S. GAAP financial measures. Investors
and other readers are encouraged to review the related U.S. GAAP
financial measures and the reconciliations of the non-GAAP measures
to their most directly comparable U.S. GAAP measures set forth
below, and investors and other readers should consider non-GAAP
measures only as supplements to, not as substitutes for or as
superior measures to, the measures of financial performance
prepared in accordance with U.S. GAAP. For additional information
regarding the components and uses of Non-GAAP financial measures
refer to Management's Discussion and Analysis of Financial
Condition and Results of Operations--Use of Non-GAAP Financial
Measures section of Viatris' Quarterly Report on Form 10-Q for the
three months ended June 30, 2024.
With respect to the Estimated Ranges as provided as of
May 9, 2024, at that time the Company
did not provide forward-looking guidance for U.S. GAAP net earnings
(loss) or U.S. GAAP diluted EPS or a quantitative reconciliation of
its 2024 adjusted EBITDA or adjusted EPS guidance to the most
directly comparable U.S. GAAP measures, U.S. GAAP net earnings
(loss) or U.S. GAAP diluted EPS, respectively, because it was
unable to predict with reasonable certainty the ultimate outcome of
certain significant items, including integration, acquisition and
divestiture-related expenses, restructuring expenses, asset
impairments, litigation settlements and other contingencies, such
as changes to contingent consideration, acquired IPR&D and
certain other gains or losses, including for the fair value
accounting for non-marketable equity investments, as well as
related income tax accounting, because certain of these items had
not occurred, were out of the Company's control and/or could be
reasonably predicted without unreasonable effort. These items were
uncertain, depended on various factors, and could have had a
material impact on U.S. GAAP reported results for the guidance
period. As previously disclosed, such guidance ranges included the
full-year expected performance for the then-pending announced
divestiture of substantially all of our OTC business and excluded
any potential related costs, such as taxes and transaction costs,
as well as any acquired IPR&D to be incurred in any future
period as it could not be reasonably forecasted.
Certain Key Terms and Presentation Matters
New product sales, new product launches or new product revenues:
Refers to revenue from new products launched in 2024 and the
carryover impact of new products, including business development,
launched within the last 12 months.
Operational change: Refers to constant currency percentage
changes and is derived by translating amounts for the current
period at prior year comparative period exchange rates, and in
doing so shows the percentage change from 2024 constant currency
net sales, revenues, adjusted EBITDA, and adjusted EPS to the
corresponding amount in the prior year.
Divestiture-adjusted operational change: Refers to operational
changes, further adjusted for the impact of the proportionate
results from the divestitures that closed in 2023 and 2024, from
the 2023 period by excluding such net sales from those divested
businesses from comparable prior periods. Also, for adjusted EBITDA
and adjusted EPS, refers to operational changes, adjusted as
outlined in the previous sentence and further adjusted for the mark
up for the TSA services provided to Biocon Biologics from the 2023
period.
SG&A and R&D TSA reimbursement: Expenses related to TSA
services provided for divested businesses are recorded in their
respective functional line item; however, reimbursement of those
expenses plus the mark-up is included in other expense (income),
net. For comparability purposes, amounts related to the cost
reimbursement were reclassified to adjusted SG&A and adjusted
R&D during 2023 and the first quarter of 2024. This
reclassification had no impact on adjusted net earnings, adjusted
EBITDA or adjusted EPS.
Closed divestitures or divestitures closed in 2023 and 2024:
Refers to the divestiture of the Company's rights to two women's
healthcare products in certain countries (other than the U.K.,
which remains subject to regulatory approval) that closed in
December 2023, the divestitures of
the commercialization rights in certain of the Upjohn Distributor
markets that closed in 2023 and 2024, the divestiture of the
women's healthcare business that closed in March 2024, and the divestiture of the API
business in India that closed in
June 2024.
Forward-Looking Statements
This release contains "forward-looking statements". These
statements are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such
forward-looking statements may include, without limitation,
statements about 2024 financial guidance; strong results
demonstrate power of Company's diversification, execution and
growing base business; completion of divestitures marks inflection
point in Company's move towards accelerated growth and shareholder
return; raises 2024 full-year new product revenues range to
$500-$600
million; expects 2024 full-year total revenue growth of ~2%
on a divestiture-adjusted operational basis; the Company's ability
to continue to grow its diversified base business; with the
substantial completion of its divestitures the Company believes it
has increased its financial strength and has a strong foundation
from which to accelerate growth and shareholder return; this
represents our fifth consecutive quarter of divestiture-adjusted
operational revenue growth and demonstrates our ability to execute
and grow our base business; with our divestitures behind us and a
strong foundation to build on, we believe we are at an inflection
point for our Company; in our next chapter, our strategy will focus
on three main pillars: our diversified and growing base business,
our financial strength and significant cash flow, and our expanding
innovative portfolio; we expect these three pillars will enable us
to accelerate growth and shareholder return; we expect the momentum
we are seeing in the business to continue, and we believe we are
well positioned for a strong second half of the year; the Company's
strong year-to-date performance gives it confidence in raising its
outlook to approximately $500 million
to $600 million in new product
revenues in 2024; the Company currently expects to be at the
midpoint of the August 8, 2024,
guidance ranges; the goals or outlooks with respect to the
Company's strategic initiatives, including but not limited to the
Company's two-phased strategic vision and potential, announced and
completed divestitures, acquisitions or other transactions; the
benefits and synergies of such divestitures, acquisitions, or other
transactions, or restructuring programs; future opportunities for
the Company and its products; and any other statements regarding
the Company's future operations, financial or operating results,
capital allocation, dividend policy and payments, stock
repurchases, debt ratio and covenants, anticipated business levels,
future earnings, planned activities, anticipated growth, market
opportunities, strategies, competitions, commitments, confidence in
future results, efforts to create, enhance or otherwise unlock the
value of our unique global platform, and other expectations and
targets for future periods. Forward-looking statements may often be
identified by the use of words such as "will", "may", "could",
"should", "would", "project", "believe", "anticipate", "expect",
"plan", "estimate", "forecast", "potential", "pipeline", "intend",
"continue", "target", "seek" and variations of these words or
comparable words. Because forward-looking statements inherently
involve risks and uncertainties, actual future results may differ
materially from those expressed or implied by such forward-looking
statements. Factors that could cause or contribute to such
differences include, but are not limited to: the possibility that
the Company may not realize the intended benefits of, or achieve
the intended goals or outlooks with respect to, its strategic
initiatives (including divestitures, acquisitions, or other
potential transactions) or move up the value chain by focusing on
more complex and innovative products to build a more durable higher
margin portfolio; the possibility that the Company may be unable to
achieve intended or expected benefits, goals, outlooks, synergies,
growth opportunities and operating efficiencies in connection with
divestitures, acquisitions, other transactions, or restructuring
programs, within the expected timeframes or at all; with respect to
divestitures, failure to realize the total transaction values or
proceeds, including as a result of any purchase price adjustment or
a failure to achieve any conditions to the payment of any
contingent consideration; goodwill or impairment charges or other
losses, including but not limited to related to the divestiture or
sale of businesses or assets; the Company's failure to achieve
expected or targeted future financial and operating performance and
results; the potential impact of public health outbreaks, epidemics
and pandemics; actions and decisions of healthcare and
pharmaceutical regulators; changes in relevant laws, regulations
and policies and/or the application or implementation thereof,
including but not limited to tax, healthcare and pharmaceutical
laws, regulations and policies globally (including the impact of
recent and potential tax reform in the U.S. and pharmaceutical
product pricing policies in China); the ability to attract, motivate and
retain key personnel; the Company's liquidity, capital resources
and ability to obtain financing; any regulatory, legal or other
impediments to the Company's ability to bring new products to
market, including but not limited to "at-risk launches"; success of
clinical trials and the Company's or its partners' ability to
execute on new product opportunities and develop, manufacture and
commercialize products; any changes in or difficulties with the
Company's manufacturing facilities, including with respect to
inspections, remediation and restructuring activities, supply chain
or inventory or the ability to meet anticipated demand; the scope,
timing and outcome of any ongoing legal proceedings, including
government inquiries or investigations, and the impact of any such
proceedings on the Company; any significant breach of data security
or data privacy or disruptions to our IT systems; risks associated
with having significant operations globally; the ability to protect
intellectual property and preserve intellectual property rights;
changes in third-party relationships; the effect of any changes in
the Company's or its partners' customer and supplier relationships
and customer purchasing patterns, including customer loss and
business disruption being greater than expected following an
acquisition or divestiture; the impacts of competition, including
decreases in sales or revenues as a result of the loss of market
exclusivity for certain products; changes in the economic and
financial conditions of the Company or its partners; uncertainties
regarding future demand, pricing and reimbursement for the
Company's products; uncertainties and matters beyond the control of
management, including but not limited to general political and
economic conditions, inflation rates and global exchange rates; and
inherent uncertainties involved in the estimates and judgments used
in the preparation of financial statements, and the providing of
estimates of financial measures, in accordance with U.S. GAAP and
related standards or on an adjusted basis.
For more detailed information on the risks and uncertainties
associated with Viatris, see the risks described in Part I, Item 1A
of the Company's Annual Report on Form 10-K for the year ended
December 31, 2023, as amended, and
our other filings with the SEC. You can access Viatris' filings
with the SEC through the SEC website at www.sec.gov or through our
website and Viatris strongly encourages you to do so. Viatris
routinely posts information that may be important to investors on
our website at investor.viatris.com, and we use this website
address as a means of disclosing material information to the public
in a broad, non-exclusionary manner for purposes of the SEC's
Regulation Fair Disclosure (Reg FD). The contents of our website
are not incorporated into this release or our filings with the SEC.
Viatris undertakes no obligation to update any statements herein
for revisions or changes after the date of this release other than
as required by law.
Viatris Inc. and
Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions, except per share
amounts)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Net sales
|
$ 3,785.9
|
|
$ 3,909.5
|
|
$ 7,439.4
|
|
$ 7,628.6
|
Other
revenues
|
10.7
|
|
9.1
|
|
20.6
|
|
19.1
|
Total
revenues
|
3,796.6
|
|
3,918.6
|
|
7,460.0
|
|
7,647.7
|
Cost of
sales
|
2,351.2
|
|
2,310.0
|
|
4,510.6
|
|
4,496.9
|
Gross profit
|
1,445.4
|
|
1,608.6
|
|
2,949.4
|
|
3,150.8
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
204.1
|
|
208.3
|
|
403.8
|
|
391.2
|
Acquired
IPR&D
|
(7.8)
|
|
10.2
|
|
(1.7)
|
|
10.2
|
Selling, general and
administrative
|
1,358.0
|
|
1,031.9
|
|
2,375.5
|
|
1,990.8
|
Litigation settlements
and other contingencies, net
|
131.0
|
|
(11.0)
|
|
207.8
|
|
(10.4)
|
Total operating
expenses
|
1,685.3
|
|
1,239.4
|
|
2,985.4
|
|
2,381.8
|
(Loss) earnings from
operations
|
(239.9)
|
|
369.2
|
|
(36.0)
|
|
769.0
|
Interest
expense
|
145.8
|
|
143.7
|
|
284.2
|
|
290.7
|
Other expense (income),
net
|
6.1
|
|
(107.5)
|
|
(133.0)
|
|
(177.4)
|
(Loss) earnings before
income taxes
|
(391.8)
|
|
333.0
|
|
(187.2)
|
|
655.7
|
Income tax (benefit)
provision
|
(65.4)
|
|
69.0
|
|
25.3
|
|
167.0
|
Net (loss)
earnings
|
$
(326.4)
|
|
$
264.0
|
|
$
(212.5)
|
|
$
488.7
|
(Loss) earnings per
share attributable to Viatris Inc.
shareholders
|
|
|
|
|
|
|
|
Basic
|
$
(0.27)
|
|
$
0.22
|
|
$
(0.18)
|
|
$
0.41
|
Diluted
|
$
(0.27)
|
|
$
0.22
|
|
$
(0.18)
|
|
$
0.41
|
Weighted average shares
outstanding:
|
|
|
|
|
|
|
|
Basic
|
1,191.1
|
|
1,199.0
|
|
1,193.1
|
|
1,200.8
|
Diluted
|
1,191.1
|
|
1,203.5
|
|
1,193.1
|
|
1,204.6
|
Viatris Inc. and
Subsidiaries
Condensed
Consolidated Balance Sheets
(Unaudited)
|
|
(In millions)
|
June 30,
2024
|
|
December 31,
2023
|
ASSETS
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
917.2
|
|
$
991.9
|
Accounts receivable,
net
|
3,566.9
|
|
3,700.4
|
Inventories
|
3,942.1
|
|
3,469.7
|
Prepaid expenses and
other current assets
|
1,757.0
|
|
2,028.1
|
Assets held for
sale
|
1,608.9
|
|
2,786.0
|
Total current
assets
|
11,792.1
|
|
12,976.1
|
Intangible assets,
net
|
18,419.0
|
|
19,181.1
|
Goodwill
|
9,325.9
|
|
9,867.1
|
Other non-current
assets
|
5,793.0
|
|
5,661.2
|
Total assets
|
$
45,330.0
|
|
$
47,685.5
|
LIABILITIES AND EQUITY
|
Liabilities
|
|
|
|
Current portion of
long-term debt and other long-term obligations
|
$
2,367.4
|
|
$
1,943.4
|
Liabilities held for
sale
|
32.8
|
|
275.1
|
Other current
liabilities
|
5,309.0
|
|
5,558.9
|
Long-term
debt
|
14,731.2
|
|
16,188.1
|
Other non-current
liabilities
|
3,369.6
|
|
3,252.6
|
Total
liabilities
|
25,810.0
|
|
27,218.1
|
Shareholders'
equity
|
19,520.0
|
|
20,467.4
|
Total liabilities and
equity
|
$
45,330.0
|
|
$
47,685.5
|
Viatris Inc. and Subsidiaries
|
Key Product Net Sales, on a Consolidated
Basis
|
(Unaudited)
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
(In millions)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Select Key Global Products
|
|
|
|
|
|
|
|
|
Lipitor ®
|
|
$
348.4
|
|
$
380.0
|
|
$
737.3
|
|
$
797.9
|
Norvasc ®
|
|
161.9
|
|
182.4
|
|
338.2
|
|
385.1
|
Lyrica ®
|
|
124.3
|
|
137.1
|
|
238.5
|
|
281.4
|
EpiPen®
Auto-Injectors
|
|
115.5
|
|
127.5
|
|
195.7
|
|
223.3
|
Viagra ®
|
|
106.1
|
|
111.0
|
|
206.8
|
|
226.0
|
Creon ®
|
|
78.2
|
|
74.1
|
|
153.2
|
|
146.8
|
Celebrex ®
|
|
72.2
|
|
82.0
|
|
144.4
|
|
170.8
|
Effexor ®
|
|
62.7
|
|
64.8
|
|
122.1
|
|
129.4
|
Zoloft ®
|
|
58.9
|
|
54.5
|
|
116.9
|
|
111.0
|
Xalabrands
|
|
45.6
|
|
50.4
|
|
88.1
|
|
97.1
|
|
|
|
|
|
|
|
|
|
Select Key Segment Products
|
|
|
|
|
|
|
|
|
Dymista ®
|
|
$
55.0
|
|
$
57.7
|
|
$
103.2
|
|
$
110.9
|
Yupelri ®
|
|
54.5
|
|
55.0
|
|
109.7
|
|
102.0
|
Amitiza ®
|
|
36.9
|
|
41.5
|
|
69.9
|
|
78.1
|
Xanax ®
|
|
35.4
|
|
51.8
|
|
69.9
|
|
91.5
|
____________
|
(a)
|
The Company does not
disclose net sales for any products considered competitively
sensitive.
|
(b)
|
Products disclosed may
change in future periods, including as a result of seasonality,
competition or new product launches.
|
(c)
|
Amounts for the three
and six months ended June 30, 2024 include the impact of foreign
currency translations compared to the prior year period.
|
Viatris Inc. and
Subsidiaries
Reconciliation of
Non-GAAP Financial Measures
(Unaudited)
|
|
Reconciliation of U.S. GAAP Net
(Loss) Earnings to Adjusted Net Earnings and U.S. GAAP (Loss)
Earnings Per Share to Adjusted EPS
|
|
Below is a
reconciliation of U.S. GAAP net (loss) earnings and diluted (loss)
earnings per share to adjusted net earnings and
adjusted EPS for the
three and six months ended June 30, 2024 compared to the prior
year period:
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
(In millions, except per share
amounts)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP net (loss)
earnings andU.S. GAAP
diluted (loss) earnings per share
|
$ (326.4)
|
|
$
(0.27)
|
|
$
264.0
|
|
$
0.22
|
|
$ (212.5)
|
|
$
(0.18)
|
|
$
488.7
|
|
$
0.41
|
Purchase accounting
amortization (primarily
included in cost of sales) (a)
|
709.9
|
|
|
|
609.3
|
|
|
|
1,321.6
|
|
|
|
1,262.6
|
|
|
Impairment of goodwill
(included in SG&A)(b)
|
321.0
|
|
|
|
—
|
|
|
|
321.0
|
|
|
|
—
|
|
|
Litigation settlements
and other contingencies,
net
|
131.0
|
|
|
|
(11.0)
|
|
|
|
207.8
|
|
|
|
(10.4)
|
|
|
Interest expense
(primarily amortization of
premiums and discounts on long term debt)
|
(3.2)
|
|
|
|
(10.5)
|
|
|
|
(14.4)
|
|
|
|
(20.8)
|
|
|
Loss on divestitures of
businesses (included in
other income, net) (c)
|
258.8
|
|
|
|
—
|
|
|
|
188.4
|
|
|
|
—
|
|
|
Acquisition and
divestiture-related costs
(primarily included in SG&A)(d)
|
105.1
|
|
|
|
56.3
|
|
|
|
192.6
|
|
|
|
114.4
|
|
|
Restructuring-related
costs (e)
|
21.1
|
|
|
|
74.1
|
|
|
|
40.7
|
|
|
|
83.8
|
|
|
Share-based
compensation expense
|
34.7
|
|
|
|
39.2
|
|
|
|
81.4
|
|
|
|
81.8
|
|
|
Other special items
included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
(f)
|
19.1
|
|
|
|
36.4
|
|
|
|
47.3
|
|
|
|
75.2
|
|
|
Research and
development expense
|
0.4
|
|
|
|
0.4
|
|
|
|
2.8
|
|
|
|
2.4
|
|
|
Selling, general and
administrative expense
|
11.5
|
|
|
|
16.4
|
|
|
|
27.6
|
|
|
|
31.3
|
|
|
Other income,
net
|
(233.7)
|
|
|
|
(65.8)
|
|
|
|
(278.2)
|
|
|
|
(87.6)
|
|
|
Tax effect of the above
items and other income
tax related items (g)
|
(222.8)
|
|
|
|
(103.4)
|
|
|
|
(286.9)
|
|
|
|
(183.1)
|
|
|
Adjusted net earnings
and adjusted EPS
|
$
826.5
|
|
$ 0.69
|
|
$
905.4
|
|
$
0.75
|
|
$ 1,639.2
|
|
$ 1.36
|
|
$ 1,838.3
|
|
$
1.53
|
Weighted average
diluted shares outstanding
|
1,197.7
|
|
|
|
1,203.5
|
|
|
|
1,203.6
|
|
|
|
1,204.6
|
|
|
____________
|
Significant items
include the following:
|
(a)
|
For the three and six
months ended June 30, 2024, includes an IPR&D intangible
asset impairment charge of $102.0 million as the Company
concluded that one of its IPR&D assets was fully impaired due
to unfavorable clinical results and the termination of the
development program.
|
(b)
|
For the three and six
months ended June 30, 2024, includes a goodwill impairment charge
of $321.0 million related to the JANZ reporting
unit.
|
(c)
|
For the three and six
months ended June 30, 2024, includes an additional pre-tax charge
related to the divestiture of the OTC Business of approximately
$247.6 million to further write down the disposal group to fair
value, less cost to sell. Also includes a pre-tax charge related to
the divestiture of the API business of approximately $7.0 million
and $17.4 million, respectively. For the six months ended June 30,
2024, also includes a pre-tax gain on the divestiture of the
women's healthcare business of approximately $80.8 million for the
difference between the consideration received and the carrying
value of the assets transferred (including an allocation of
goodwill).
|
(d)
|
Acquisition and
divestiture-related costs consist primarily of transaction costs
including legal and consulting fees and integration
activities.
|
(e)
|
For the three and six
months ended June 30, 2024, charges include approximately $11.6
million and $15.6 million, respectively, in cost of sales and
approximately $8.5 million and $24.1 million, respectively,
in SG&A.
|
(f)
|
For the three and six
months ended June 30, 2024, charges include incremental
manufacturing variances at plants in the 2020 restructuring program
of approximately $(1.1) million and $11.5 million,
respectively.
|
(g)
|
Adjusted for changes
for uncertain tax positions.
|
Reconciliation of
U.S. GAAP Net (Loss) Earnings to EBITDA and Adjusted
EBITDA
|
|
Below is a
reconciliation of U.S. GAAP net (loss) earnings to EBITDA and
adjusted EBITDA for the three and six months ended June 30,
2024
compared to the prior year period:
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP net (loss)
earnings
|
$
(326.4)
|
|
$
264.0
|
|
$
(212.5)
|
|
$
488.7
|
Add / (deduct)
adjustments:
|
|
|
|
|
|
|
|
Income tax (benefit)
provision
|
(65.4)
|
|
69.0
|
|
25.3
|
|
167.0
|
Interest expense
(a)
|
145.8
|
|
143.7
|
|
284.2
|
|
290.7
|
Depreciation and
amortization (b)
|
786.3
|
|
686.7
|
|
1,477.3
|
|
1,416.7
|
EBITDA
|
$
540.3
|
|
$ 1,163.4
|
|
$ 1,574.3
|
|
$ 2,363.1
|
Add / (deduct)
adjustments:
|
|
|
|
|
|
|
|
Share-based
compensation expense
|
34.7
|
|
39.2
|
|
81.4
|
|
81.8
|
Litigation settlements
and other contingencies, net
|
131.0
|
|
(11.0)
|
|
207.8
|
|
(10.4)
|
Loss on divestitures
of businesses
|
258.8
|
|
—
|
|
188.4
|
|
—
|
Impairment of
goodwill
|
321.0
|
|
—
|
|
321.0
|
|
—
|
Restructuring,
acquisition and divestiture-related and other special
items (c)
|
(77.9)
|
|
114.1
|
|
28.4
|
|
212.1
|
Adjusted
EBITDA
|
$ 1,207.9
|
|
$ 1,305.7
|
|
$ 2,401.3
|
|
$ 2,646.6
|
____________
|
(a)
|
Includes amortization
of premiums and discounts on long-term debt.
|
(b)
|
Includes purchase
accounting related amortization.
|
(c)
|
See items detailed in
the Reconciliation of U.S. GAAP Net (Loss) Earnings to Adjusted Net
Earnings.
|
Summary of Total
Revenues by Segment
|
|
|
Three Months Ended
|
|
June 30,
|
(In millions, except %s)
|
2024
|
|
2023
|
|
%
Change
|
|
2024
Currency
Impact (1)
|
|
2024
Constant
Currency
Revenues
|
|
Constant
Currency %
Change (2)
|
|
Closed
Divestitures (3)
|
|
2023
Adjusted Ex
Divestitures (4)
|
|
Divestiture-
Adjusted
Operational
Change (5)
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
Markets
|
$ 2,319.2
|
|
$ 2,353.8
|
|
(1) %
|
|
$ 15.7
|
|
$
2,334.9
|
|
(1) %
|
|
$
31.6
|
|
$
2,322.2
|
|
1 %
|
Greater
China
|
539.0
|
|
532.1
|
|
1 %
|
|
19.0
|
|
558.0
|
|
5 %
|
|
—
|
|
532.1
|
|
5 %
|
JANZ
|
349.6
|
|
375.5
|
|
(7) %
|
|
29.9
|
|
379.5
|
|
1 %
|
|
0.5
|
|
375.0
|
|
1 %
|
Emerging
Markets
|
578.1
|
|
648.1
|
|
(11) %
|
|
34.3
|
|
612.4
|
|
(6) %
|
|
77.1
|
|
571.0
|
|
7 %
|
Total net
sales
|
3,785.9
|
|
3,909.5
|
|
(3) %
|
|
98.9
|
|
3,884.8
|
|
(1) %
|
|
$
109.2
|
|
$
3,800.3
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues
(6)
|
10.7
|
|
9.1
|
|
NM
|
|
—
|
|
10.7
|
|
NM
|
|
—
|
|
9.1
|
|
NM
|
Consolidated total
revenues (7)
|
$ 3,796.6
|
|
$ 3,918.6
|
|
(3) %
|
|
$ 98.9
|
|
$
3,895.5
|
|
(1) %
|
|
$
109.2
|
|
$
3,809.4
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
June 30,
|
(In millions, except %s)
|
2024
|
|
2023
|
|
%
Change
|
|
2024
Currency
Impact (1)
|
|
2024
Constant
Currency
Revenues
|
|
Constant
Currency %
Change (2)
|
|
Closed
Divestitures (3)
|
|
2023
Adjusted Ex
Divestitures (4)
|
|
Divestiture-
Adjusted
Operational
Change (5)
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
Markets
|
$ 4,484.6
|
|
$ 4,524.2
|
|
(1) %
|
|
$
1.7
|
|
$
4,486.3
|
|
(1) %
|
|
$
46.7
|
|
$
4,477.5
|
|
— %
|
Greater
China
|
1,082.9
|
|
1,096.7
|
|
(1) %
|
|
40.5
|
|
1,123.4
|
|
2 %
|
|
—
|
|
1,096.7
|
|
2 %
|
JANZ
|
667.4
|
|
717.7
|
|
(7) %
|
|
60.7
|
|
728.1
|
|
1 %
|
|
0.6
|
|
717.1
|
|
1 %
|
Emerging
Markets
|
1,204.5
|
|
1,290.0
|
|
(7) %
|
|
73.2
|
|
1,277.7
|
|
(1) %
|
|
107.5
|
|
1,182.5
|
|
8 %
|
Total net
sales
|
$ 7,439.4
|
|
$ 7,628.6
|
|
(2) %
|
|
$ 176.1
|
|
$
7,615.5
|
|
— %
|
|
$
154.8
|
|
$
7,473.8
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues
(6)
|
20.6
|
|
19.1
|
|
NM
|
|
—
|
|
20.6
|
|
NM
|
|
—
|
|
19.1
|
|
NM
|
Consolidated total
revenues (7)
|
$ 7,460.0
|
|
$ 7,647.7
|
|
(2) %
|
|
$ 176.1
|
|
$
7,636.1
|
|
— %
|
|
$
154.8
|
|
$
7,492.9
|
|
2 %
|
____________
|
(1)
|
Currency impact is
shown as unfavorable (favorable).
|
(2)
|
The constant currency
percentage change is derived by translating net sales or revenues
for the current period at prior year comparative period exchange
rates, and in doing so shows the percentage change from 2024
constant currency net sales or revenues to the corresponding amount
in the prior year.
|
(3)
|
Represents
proportionate net sales relating to divestitures that have closed
during 2023 and 2024 in the relevant period.
|
(4)
|
Represents U.S.
GAAP net sales minus proportionate net sales relating to
divestitures that have closed during 2023 and 2024 for the relevant
period.
|
(5)
|
See "Certain Key Terms
and Presentation Matters" in this release for more
information.
|
(6)
|
For the three months
ended June 30, 2024, other revenues in Developed Markets, Greater
China, JANZ, and Emerging Markets were approximately
$5.9 million, $0.4 million, $0.2 million, and
$4.2 million, respectively. For the six months ended
June 30, 2024, other revenues in Developed Markets, Greater
China, JANZ, and Emerging Markets were approximately
$13.1 million, $0.4 million, $0.5 million, and
$6.6 million, respectively.
|
(7)
|
Amounts exclude
intersegment revenue which eliminates on a consolidated
basis.
|
Reconciliation of
Income Statement Line Items
|
(Unaudited)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions, except %s)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP cost of sales
|
$ 2,351.2
|
|
$ 2,310.0
|
|
$ 4,510.6
|
|
$ 4,496.9
|
Deduct:
|
|
|
|
|
|
|
|
Purchase accounting
amortization and other related items
|
(709.9)
|
|
(609.3)
|
|
(1,321.4)
|
|
(1,262.7)
|
Acquisition and
divestiture-related costs
|
(17.0)
|
|
(7.6)
|
|
(23.3)
|
|
(12.6)
|
Restructuring related
costs
|
(11.6)
|
|
(68.9)
|
|
(15.6)
|
|
(79.8)
|
Share-based
compensation expense
|
(0.9)
|
|
(0.9)
|
|
(1.7)
|
|
(1.5)
|
Other special
items
|
(19.1)
|
|
(36.4)
|
|
(47.3)
|
|
(75.2)
|
Adjusted cost of
sales
|
$ 1,592.7
|
|
$ 1,586.9
|
|
$ 3,101.3
|
|
$ 3,065.1
|
|
|
|
|
|
|
|
|
Adjusted gross profit
(a)
|
$ 2,203.9
|
|
$ 2,331.7
|
|
$ 4,358.7
|
|
$ 4,582.6
|
|
|
|
|
|
|
|
|
Adjusted gross margin
(a)
|
58 %
|
|
60 %
|
|
58 %
|
|
60 %
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions, except %s)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP R&D
|
$
204.1
|
|
$
208.3
|
|
$
403.8
|
|
$
391.2
|
Deduct:
|
|
|
|
|
|
|
|
Acquisition and
divestiture-related costs
|
(3.1)
|
|
(5.0)
|
|
(7.7)
|
|
(7.0)
|
Restructuring and
related costs
|
(1.0)
|
|
—
|
|
(1.0)
|
|
—
|
Share-based
compensation expense
|
(1.8)
|
|
(0.9)
|
|
(3.7)
|
|
(2.5)
|
SG&A and
R&DTSA reimbursement(b)
|
—
|
|
(8.1)
|
|
(1.7)
|
|
(18.4)
|
Other special
items
|
(0.4)
|
|
(0.4)
|
|
(2.8)
|
|
(2.4)
|
Adjusted
R&D
|
$
197.8
|
|
$
193.9
|
|
$
386.9
|
|
$
360.9
|
|
|
|
|
|
|
|
|
Adjusted R&D as %
of total revenues
|
5 %
|
|
5 %
|
|
5 %
|
|
5 %
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions, except %s)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAPSG&A
|
$
1,358.0
|
|
$
1,031.9
|
|
$ 2,375.5
|
|
$ 1,990.8
|
Deduct:
|
|
|
|
|
|
|
|
Acquisition and
divestiture-related costs
|
(84.9)
|
|
(43.6)
|
|
(161.4)
|
|
(94.7)
|
Restructuring and
related costs
|
(8.5)
|
|
(5.2)
|
|
(24.1)
|
|
(4.0)
|
Purchase accounting
amortization and other related items
|
(0.1)
|
|
—
|
|
(0.2)
|
|
—
|
Share-based
compensation expense
|
(32.2)
|
|
(37.5)
|
|
(76.1)
|
|
(77.8)
|
Impairment of
goodwill
|
(321.0)
|
|
—
|
|
(321.0)
|
|
—
|
SG&A and
R&DTSA reimbursement(b)
|
—
|
|
(27.8)
|
|
(5.7)
|
|
(52.2)
|
Other special items
and reclassifications
|
(11.5)
|
|
(16.4)
|
|
(27.6)
|
|
(31.3)
|
Adjusted
SG&A
|
$
899.8
|
|
$
901.4
|
|
$ 1,759.4
|
|
$ 1,730.8
|
|
|
|
|
|
|
|
|
Adjusted SG&A as %
of total revenues
|
24 %
|
|
23 %
|
|
24 %
|
|
23 %
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP total operating
expenses
|
$
1,685.3
|
|
$
1,239.4
|
|
$ 2,985.4
|
|
$ 2,381.8
|
Add /
(Deduct):
|
|
|
|
|
|
|
|
Litigation settlements
and other contingencies, net
|
(131.0)
|
|
11.0
|
|
(207.8)
|
|
10.4
|
R&D
adjustments
|
(6.3)
|
|
(14.4)
|
|
(16.9)
|
|
(30.3)
|
SG&A
adjustments
|
(458.2)
|
|
(130.5)
|
|
(616.1)
|
|
(260.0)
|
Adjusted total
operating expenses
|
$
1,089.8
|
|
$
1,105.5
|
|
$ 2,144.6
|
|
$ 2,101.9
|
|
|
|
|
|
|
|
|
Adjusted earnings from
operations (c)
|
$
1,114.1
|
|
$
1,226.2
|
|
$ 2,214.1
|
|
$ 2,480.7
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP interest expense
|
$
145.8
|
|
$
143.7
|
|
$
284.2
|
|
$
290.7
|
Add /
(Deduct):
|
|
|
|
|
|
|
|
Accretion of
contingent consideration liability
|
(9.5)
|
|
(2.1)
|
|
(11.2)
|
|
(4.3)
|
Amortization of
premiums and discounts on long-term debt
|
13.5
|
|
13.6
|
|
27.3
|
|
27.1
|
Other special
items
|
(0.9)
|
|
(1.0)
|
|
(1.8)
|
|
(2.0)
|
Adjusted interest
expense
|
$
148.9
|
|
$
154.2
|
|
$
298.5
|
|
$
311.5
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP other expense (income),
net
|
$
6.1
|
|
$
(107.5)
|
|
$ (133.0)
|
|
$ (177.4)
|
Add /
(Deduct):
|
|
|
|
|
|
|
|
Fair value adjustments
on non-marketable equity investments
|
248.8
|
|
74.5
|
|
295.7
|
|
96.0
|
SG&A and
R&DTSA reimbursement(b)
|
—
|
|
35.9
|
|
7.4
|
|
70.6
|
Loss on divestitures
of businesses
|
(258.8)
|
|
—
|
|
(188.4)
|
|
—
|
Other items
|
(14.8)
|
|
(8.7)
|
|
(17.4)
|
|
(8.4)
|
Adjusted other income,
net
|
$
(18.7)
|
|
$
(5.8)
|
|
$
(35.7)
|
|
$
(19.2)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
June 30,
|
|
June 30,
|
(In millions, except %s)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
U.S. GAAP (loss) earnings before income
taxes
|
$
(391.8)
|
|
$
333.0
|
|
$
(187.2)
|
|
$
655.7
|
Total pre-tax non-GAAP
adjustments
|
1,375.8
|
|
744.8
|
|
2,138.7
|
|
1,532.7
|
Adjusted earnings
before income taxes
|
$
984.0
|
|
$
1,077.8
|
|
$ 1,951.5
|
|
$ 2,188.4
|
|
|
|
|
|
|
|
|
U.S. GAAP income tax (benefit)
provision
|
$
(65.4)
|
|
$
69.0
|
|
$
25.3
|
|
$
167.0
|
Adjusted tax
expense
|
222.8
|
|
103.4
|
|
286.9
|
|
183.1
|
Adjusted income tax
provision
|
$
157.4
|
|
$
172.4
|
|
$
312.2
|
|
$
350.1
|
|
|
|
|
|
|
|
|
Adjusted effective tax
rate
|
16.0 %
|
|
16.0 %
|
|
16.0 %
|
|
16.0 %
|
___________
|
(a)
|
U.S. GAAP gross profit
is calculated as total revenues less U.S. GAAP cost of sales. U.S.
GAAP gross margin is calculated as U.S. GAAP gross profit divided
by total revenues. Adjusted gross profit is calculated as total
revenues less adjusted cost of sales. Adjusted gross margin is
calculated as adjusted gross profit divided by total
revenues.
|
(b)
|
Refer to "Certain Key
Terms and Presentation Matters" section in this release for more
information on reclassifications related to TSA
reimbursements.
|
(c)
|
U.S. GAAP earnings from
operations is calculated as U.S. GAAP gross profit less U.S. GAAP
total operating expenses. Adjusted earnings from operations is
calculated as adjusted gross profit less adjusted total operating
expenses.
|
Reconciliation of Estimated 2024 U.S. GAAP Net Cash
Provided by Operating Activities to Free Cash Flow as of August 8,
2024
|
|
(Unaudited)
|
|
A reconciliation of the
estimated 2024 U.S. GAAP Net Cash provided by Operating Activities
to Free Cash Flow is presented below:
|
|
|
(In millions)
|
|
Estimated U.S. GAAP Net
Cash provided by Operating Activities (a)
|
$2,620 -
$2,920
|
|
|
Less: Capital
Expenditures
|
$(350) -
$(450)
|
|
|
Free Cash Flow
(a)
|
$2,170 -
$2,570
|
___________
|
(a)
|
Excludes the expected
performance of the OTC business for the remainder of the year
through December 31, 2024, which was included in our 2024 Financial
Guidance as provided as of May 9, 2024. Also excludes any
divestiture-related taxes and transaction costs and any
acquired IPR&D to be incurred in any future period as it
cannot be reasonably forecasted.
|
Reconciliation of Estimated 2024 U.S. GAAP Net Cash
Provided by Operating Activities to Free Cash Flow as of May 9,
2024
|
|
(Unaudited)
|
|
A reconciliation of the
estimated 2024 U.S. GAAP Net Cash provided by Operating Activities
to Free Cash Flow is presented below:
|
|
(In millions)
|
|
Estimated U.S. GAAP Net
Cash provided by Operating Activities (a)
|
$2,710 -
$3,010
|
|
|
Less: Capital
Expenditures
|
$(350) -
$(450)
|
|
|
Free Cash Flow
(a)
|
$2,260 -
$2,660
|
___________
|
(a)
|
Included the full-year
expected performance for the then-pending announced divestiture of
substantially all of our OTC business, and excluded any potential
related costs, such as taxes and transaction costs. Also excluded
any acquired IPR&D to be incurred in any future period as
it cannot be reasonably forecasted.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/viatris-reports-second-quarter-financial-results-for-2024-302217815.html
SOURCE Viatris Inc.