TCTM Kids IT Education Inc.2024-06-300001592560--12-312024Q2false00015925602024-01-012024-06-300001592560us-gaap:TreasuryStockCommonMember2024-01-012024-06-300001592560us-gaap:TreasuryStockCommonMember2023-01-012023-06-300001592560us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-01-012024-06-300001592560us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-012023-06-300001592560us-gaap:TreasuryStockCommonMember2024-06-300001592560us-gaap:RetainedEarningsMember2024-06-300001592560us-gaap:NoncontrollingInterestMember2024-06-300001592560us-gaap:AdditionalPaidInCapitalMember2024-06-300001592560us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001592560us-gaap:TreasuryStockCommonMember2023-12-310001592560us-gaap:RetainedEarningsMember2023-12-310001592560us-gaap:NoncontrollingInterestMember2023-12-310001592560us-gaap:AdditionalPaidInCapitalMember2023-12-310001592560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001592560us-gaap:TreasuryStockCommonMember2023-06-300001592560us-gaap:RetainedEarningsMember2023-06-300001592560us-gaap:NoncontrollingInterestMember2023-06-300001592560us-gaap:AdditionalPaidInCapitalMember2023-06-300001592560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001592560us-gaap:TreasuryStockCommonMember2022-12-310001592560us-gaap:RetainedEarningsMember2022-12-310001592560us-gaap:NoncontrollingInterestMember2022-12-310001592560us-gaap:AdditionalPaidInCapitalMember2022-12-310001592560us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001592560tctm:ShanghaiPudongDevelopmentBankMember2024-06-300001592560tctm:LineOfCreditContractWithChinaMerchantsBankMember2022-12-310001592560us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-06-300001592560us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-06-300001592560us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310001592560us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310001592560us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-300001592560us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-06-300001592560us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310001592560us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-12-310001592560us-gaap:OfficeEquipmentMember2024-06-300001592560us-gaap:LeaseholdImprovementsMember2024-06-300001592560us-gaap:FurnitureAndFixturesMember2024-06-300001592560us-gaap:OfficeEquipmentMember2023-12-310001592560us-gaap:LeaseholdImprovementsMember2023-12-310001592560us-gaap:FurnitureAndFixturesMember2023-12-310001592560us-gaap:RetainedEarningsMember2024-01-012024-06-300001592560us-gaap:RetainedEarningsMember2023-01-012023-06-300001592560us-gaap:NoncontrollingInterestMember2023-01-012023-06-300001592560tctm:TarenaTechnologiesInc.Memberus-gaap:RelatedPartyMemberus-gaap:SubsequentEventMember2024-08-012024-08-310001592560tctm:TarenaTechnologiesAndTarenaHangzhouMemberus-gaap:RelatedPartyMember2024-01-012024-06-300001592560tctm:CompanyProvidingInternetProductSolutionsMember2018-01-012018-01-310001592560us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001592560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001592560us-gaap:NoncontrollingInterestMember2024-01-012024-06-300001592560tctm:ShanghaiPudongDevelopmentBankMember2024-03-080001592560tctm:LineOfCreditContractWithChinaMerchantsBankMember2022-10-120001592560tctm:OtherInvestmentMember2024-01-012024-06-300001592560tctm:CompanyProvidingMechanicTrainingMember2024-01-012024-06-300001592560tctm:CompanyProvidingInternetProductSolutionsMember2024-01-012024-06-300001592560tctm:OtherInvestmentMember2023-01-012023-06-300001592560tctm:CompanyProvidingMechanicTrainingMember2023-01-012023-06-300001592560tctm:CompanyProvidingInternetProductSolutionsMember2023-01-012023-06-300001592560tctm:CompanyProvidingInternetProductSolutionsMember2024-06-300001592560tctm:CompanyProvidingHockeyProgramManagementMember2024-06-300001592560tctm:CompanyProvidingInternetProductSolutionsMember2023-12-310001592560tctm:CompanyProvidingHockeyProgramManagementMember2023-12-310001592560tctm:CompanyProvidingInternetProductSolutionsMember2018-01-3100015925602023-01-012023-12-310001592560tctm:TarenaTechnologiesInc.Memberus-gaap:DiscontinuedOperationsDisposedOfBySaleMembertctm:ItProfessionalEducationMemberus-gaap:RelatedPartyMember2023-12-240001592560tctm:TarenaSoftwareTechnologyHangzhouCoLtdMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMembertctm:ItProfessionalEducationMemberus-gaap:RelatedPartyMember2023-12-240001592560us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001592560tctm:ShanghaiPudongDevelopmentBankMember2024-01-012024-06-300001592560tctm:LineOfCreditContractWithChinaMerchantsBankMember2022-01-012022-12-310001592560us-gaap:CommonClassBMember2024-06-300001592560us-gaap:CommonClassAMember2024-06-300001592560us-gaap:CommonClassBMember2023-12-310001592560us-gaap:CommonClassAMember2023-12-310001592560us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-01-012024-06-300001592560us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-01-012023-06-3000015925602022-12-3100015925602023-06-300001592560us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001592560us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001592560us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001592560us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001592560us-gaap:CostOfSalesMember2024-01-012024-06-300001592560us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001592560us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001592560us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001592560us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001592560us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001592560us-gaap:CostOfSalesMember2023-01-012023-06-300001592560us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001592560tctm:TuitionServicesMember2024-01-012024-06-300001592560tctm:OtherServicesMember2024-01-012024-06-300001592560tctm:CertificationServicesMember2024-01-012024-06-300001592560tctm:TuitionServicesMember2023-01-012023-06-300001592560tctm:OtherServicesMember2023-01-012023-06-300001592560tctm:CertificationServicesMember2023-01-012023-06-300001592560us-gaap:TransferredOverTimeMember2024-01-012024-06-300001592560us-gaap:TransferredAtPointInTimeMember2024-01-012024-06-300001592560us-gaap:TransferredOverTimeMember2023-01-012023-06-300001592560us-gaap:TransferredAtPointInTimeMember2023-01-012023-06-300001592560tctm:TarenaTechnologiesInc.Memberus-gaap:RelatedPartyMember2024-01-012024-06-300001592560tctm:TarenaTechnologiesInc.Memberus-gaap:RelatedPartyMember2024-06-3000015925602023-01-012023-06-3000015925602024-06-3000015925602023-12-310001592560tctm:LearningonMemberus-gaap:CommonClassBMember2024-01-012024-06-300001592560tctm:LearningonMemberus-gaap:CommonClassAMember2024-01-012024-06-300001592560tctm:HanLijuanMemberus-gaap:CommonClassAMember2024-01-012024-06-300001592560tctm:OtherInvestmentMember2024-06-300001592560tctm:CompanyProvidingMechanicTrainingMember2024-06-300001592560tctm:OtherInvestmentMember2023-12-310001592560tctm:CompanyProvidingMechanicTrainingMember2023-12-310001592560us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-06-300001592560us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310001592560us-gaap:DiscontinuedOperationsDisposedOfBySaleMembertctm:ItProfessionalEducationMember2023-12-310001592560us-gaap:DiscontinuedOperationsDisposedOfBySaleMembertctm:ItProfessionalEducationMember2024-01-012024-06-300001592560us-gaap:DiscontinuedOperationsDisposedOfBySaleMembertctm:ItProfessionalEducationMember2023-01-012023-06-300001592560tctm:CompanyProvidingMechanicTrainingMember2015-10-012015-10-310001592560srt:MinimumMember2024-01-012024-06-300001592560srt:MaximumMember2024-01-012024-06-300001592560tctm:TarenaSoftwareTechnologyHangzhouCoLtdMemberus-gaap:RelatedPartyMemberus-gaap:SubsequentEventMember2024-12-012024-12-310001592560us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-30iso4217:CNYxbrli:purexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesiso4217:CNYxbrli:shares

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934

For the month of December 2024

Commission File Number: 001-36363

TCTM KIDS IT EDUCATION INC.

19/F, Building A, Vanke Times Center
No.186 Beiyuan Road, Chaoyang District
Beijing, 100102, People's Republic of China
Tel: +86 10 6213-5687

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F

 Form 40-F

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TCTM KIDS IT EDUCATION INC.

 

By:

/s/ Xiaolan Tang

 

Name:

Xiaolan Tang

 

Title:

Chief Executive Officer

 

 

Date: December 27, 2024

 

EXHIBIT INDEX

Exhibit No.

Description

99.1

Unaudited Condensed Consolidated Financial Statements of TCTM Kids It Education Inc. for the Six Months Ended June 30, 2024

99.2

TCTM Announces the Unaudited Results for the First Half of 2024

101.INS

Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline Taxonomy Extension Scheme Document

101.CAL

Inline Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline Taxonomy Extension Definition Linkbase Document

101.LAB

Inline Taxonomy Extension Label Linkbase Document

101.PRE

Inline Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

http://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMember720605972060597206059http://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMember

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (“RMB”) and US Dollar (“US$”),

except for number of shares and per share data)

December 31, 

June 30,

2023

2024

2024

Audited

Unaudited

Unaudited

    

RMB

    

RMB

    

US$

ASSETS

Current assets:

  

  

Cash and cash equivalents

220,689

82,863

11,402

Time deposits

300

300

41

Restricted cash

6,575

25,381

3,493

Amounts due from related parties

 

44

37,301

5,133

Prepaid expenses and other current assets, net

 

57,385

83,646

11,510

Current assets of discontinued operation

275,603

Total current assets

 

560,596

229,491

31,579

Amounts due from related parties-non current

732

713

98

Property and equipment, net

66,064

64,234

8,839

Intangible assets, net

5,287

4,652

640

Goodwill

 

49,416

49,416

6,800

Right-of-use assets

 

237,059

244,798

33,685

Long-term investments

41,860

41,788

5,750

Deferred income tax assets

28,476

7,952

1,094

Other non-current assets

 

28,753

30,924

4,255

Total assets

1,018,243

673,968

92,740

LIABILITIES AND DEFICIT

Current liabilities:

Short-term bank loans

11,000

1,514

Accounts payable

4,988

3,142

432

Amounts due to related parties

38,203

5,257

Operating lease liabilities-current

 

111,840

92,373

12,711

Income taxes payable

 

6,105

6,316

869

Deferred revenue-current

1,210,536

1,211,254

166,674

Accrued expenses and other current liabilities

 

517,096

514,229

70,760

Current liabilities of discontinued operation

560,791

Total current liabilities

2,411,356

1,876,517

258,217

Operating lease liabilities-non current

107,804

129,005

17,752

Other non-current liabilities

433

274

37

Total liabilities

2,519,593

2,005,796

276,006

Commitments and contingencies

 

Deficit:

Class A ordinary shares (US$0.001 par value, 860,000,000 shares authorized, 57,861,327 and 58,610,667 shares issued, 46,756,137 and 42,385,779 shares outstanding as of December 31, 2023 and June 30, 2024, respectively)

364

369

51

Class B ordinary shares (US$0.001 par value, 40,000,000 shares authorized, 7,206,059 shares issued and outstanding as of December 31, 2023 and June 30, 2024, respectively)

 

74

74

10

Treasury shares (11,105,190 and 16,224,888 Class A ordinary shares as of December 31, 2023 and June 30, 2024, at cost)

 

(479,346)

(486,644)

(66,964)

Additional paid-in capital

 

1,360,901

1,642,934

226,075

Accumulated other comprehensive income

48,216

54,442

7,491

Accumulated deficit

(2,427,992)

(2,542,545)

(349,866)

Total deficit attributable to the shareholders of TCTM Kids IT Education Inc.

(1,497,783)

(1,331,370)

(183,203)

Non-controlling interest

(3,567)

(458)

(63)

Total deficit

(1,501,350)

(1,331,828)

(183,266)

Total liabilities and deficit

1,018,243

673,968

92,740

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-2

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Amounts in thousands of RMB and US$,

except for number of shares and per share data)

For the Six Months Ended

June 30, 

2023

2024

2024

Unaudited

Unaudited

Unaudited

    

RMB

    

RMB

    

US$

Net revenues

 

598,500

604,051

83,120

Cost of revenues

(325,842)

(372,720)

(51,288)

Gross profit

272,658

231,331

31,832

Selling and marketing expenses

(121,445)

(122,422)

(16,846)

General and administrative expenses

(148,781)

(144,100)

(19,829)

Research and development expenses

(11,003)

(6,923)

(953)

Operating loss

(8,571)

(42,114)

(5,796)

Interest income, net

141

244

34

Other income, net

560

337

46

Foreign currency exchange loss, net

(628)

(84)

(12)

Loss before income taxes

(8,498)

(41,617)

(5,728)

Income tax expense

 

(2,424)

(21,544)

(2,965)

Net loss from continuing operations

(10,922)

(63,161)

(8,693)

Net loss from discontinued operation, net of tax

(30,652)

(51,673)

(7,111)

Net loss

(41,574)

(114,834)

(15,804)

Less: Net income/(loss) attributable to non-controlling interests

1,132

(281)

(39)

Net loss attributable to Class A and Class B ordinary shareholders

(42,706)

(114,553)

(15,765)

Less: Net income/(loss) from continuing operations attributable to non-controlling interests

1,132

(281)

(39)

Net loss from continuing operations attributable to Class A and Class B ordinary shareholders

(12,054)

(62,880)

(8,654)

 

Weighted average number of ordinary shares used in computing basic and diluted loss per share

53,828,590

50,181,969

50,181,969

Basic and diluted loss per ADS attributable to ordinary shareholder from continuing operations

(1.12)

(6.27)

(0.86)

Basic and diluted loss per ADS attributable to ordinary shareholder from discontinued operation

(2.85)

(5.15)

(0.71)

Basic and diluted loss per ADS attributable to ordinary shareholder

(3.97)

(11.42)

(1.57)

Other comprehensive (loss) income

 

Foreign currency translation adjustment

(1,702)

6,226

857

Comprehensive loss

(43,276)

(108,608)

(14,947)

Less: Comprehensive income/(loss) attributable to non-controlling interests

1,132

(281)

(39)

Comprehensive loss attributable to Class A and Class B ordinary shareholders

(44,408)

(108,327)

(14,908)

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-3

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIT

(Amounts in thousands of RMB, except for number of shares and per share data)

Ordinary Shares

Number of

Number of

Class A

Class B

Additional

Accumulated Other

Non-

Ordinary

Ordinary

Treasury

Paid-in

Comprehensive

Accumulated

controlling

Total

Shares

Amount

Shares

Amount

Shares

Capital

Income (Loss)

deficit

Interest

deficit

    

    

RMB

    

    

RMB

    

RMB

    

RMB

    

RMB

    

RMB

    

RMB

    

RMB

Balance as of December 31, 2022

 

57,176,842

359

7,206,059

74

(476,918)

1,363,845

49,664

(2,436,918)

(6,787)

(1,506,681)

Net loss

 

(42,706)

1,132

(41,574)

Issuance of Class A ordinary shares upon exercise of share options and vesting of non-vested shares

 

439,855

3

170

173

Foreign currency translation adjustment

 

(1,702)

(1,702)

Share-based compensation

 

1,950

1,950

Repurchase of ordinary shares

(2,075)

(2,075)

Balance as of June 30, 2023 (unaudited)

 

57,616,697

362

7,206,059

74

(478,993)

1,365,965

47,962

(2,479,624)

(5,655)

(1,549,909)

    

Ordinary Shares

    

    

    

    

    

    

    

    

    

    

    

    

Number of

Number of

Class A

Class B

Additional

Accumulated Other

Non-

Ordinary

Ordinary

Treasury

Paid-in

Comprehensive

Accumulated

controlling

Total

Shares

    

Amount

    

Shares

    

Amount

Shares

Capital

Income (Loss)

deficit

Interest

deficit

RMB

RMB

RMB

RMB

RMB

RMB

RMB

RMB  

Balance as of December 31, 2023

 

57,861,327

 

364

 

7,206,059

 

74

 

(479,346)

 

1,360,901

 

48,216

 

(2,427,992)

 

(3,567)

 

(1,501,350)

Net loss

 

 

 

 

 

 

 

 

(114,553)

 

(281)

 

(114,834)

Issuance of Class A ordinary shares upon exercise of share options and vesting of non-vested shares

 

749,340

 

5

 

 

 

 

136

 

 

 

 

141

Foreign currency translation adjustment

 

 

 

 

 

 

 

6,226

 

 

 

6,226

Share-based compensation

 

 

 

 

 

 

605

 

 

 

 

605

Acquisition of noncontrolling interest

 

 

 

 

 

 

(5,952)

 

 

 

3,390

 

(2,562)

Disposal of discontinued operation

 

 

 

 

 

 

287,244

 

 

 

 

287,244

Repurchase of ordinary shares

 

 

 

 

 

(7,298)

 

 

 

 

 

(7,298)

Balance as of June 30, 2024 (unaudited)

 

58,610,667

 

369

 

7,206,059

 

74

 

(486,644)

 

1,642,934

 

54,442

 

(2,542,545)

 

(458)

 

(1,331,828)

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-4

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands RMB and US$, except for number of shares and per share data)

For the Six Months Ended

June 30, 

2023

2024

    

2024

Unaudited

Unaudited

Unaudited

    

RMB

    

RMB

US$

Operating activities:

Net cash provided by/ (used in) operating activities from continuing operations

5,094

(87,272)

(12,009)

Net cash used in operating activities from discontinued operation

(42,773)

(16,514)

(2,272)

Net cash used in operating activities

(37,679)

(103,786)

(14,281)

Investing activities:

 

 

Purchase of property and equipment and intangible assets

(11,758)

(19,381)

(2,667)

Proceeds from disposal of property and equipment

178

1,001

138

Loan provided to related parties

(33,383)

(4,594)

Loan collected from related party

 

21,753

2,993

Net cash used in investing activities from continuing operations

(11,580)

(30,010)

(4,130)

Net cash provided by/ (used in) investing activities from discontinued operation

97,174

(1,835)

(253)

Net cash provided by/ (used in) investing activities

85,594

(31,845)

(4,383)

Financing activities:

 

 

Proceeds from bank borrowing

11,000

1,514

Issuance of Class A ordinary shares in connection with exercise of share options

173

141

19

Acquisition of noncontrolling interests

(440)

(61)

Repayment of bank borrowings

(30,000)

Repurchase of ordinary shares

(2,075)

(7,298)

(1,004)

Net cash (used in)/ provided by financing activities from continuing operations

(31,902)

3,403

468

Net cash used in financing activities from discontinued operation

(22,000)

(7,792)

(1,072)

Net cash used in financing activities

(53,902)

(4,389)

(604)

Changes in cash, cash equivalents and restricted cash

(5,987)

(140,020)

(19,268)

Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash

114

180

25

Net change in cash, cash equivalents and restricted cash

(5,873)

(139,840)

(19,243)

Cash, cash equivalents and restricted cash at the beginning of the period

373,967

289,852

39,885

Cash and cash equivalents

280,077

115,882

15,946

Restricted cash

88,017

34,130

4,696

Cash, cash equivalents and restricted cash at the end of the period

368,094

150,012

20,642

Less: Cash, cash equivalents and restricted cash of discontinued operation

191,965

41,768

5,747

Cash, cash equivalents and restricted cash at the end of the period from continuing operations

176,129

108,244

14,895

Supplemental disclosure of cash flow information from continuing operations:

 

 

Income taxes paid

207

827

114

Interest paid

360

109

15

Non-cash investing and financing activities from continuing operations:

 

Accrual for purchase of equipment

2,160

7,424

1,022

Operating lease right-of-use assets obtained in exchange for new operating lease liabilities

57,125

108,456

14,924

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-5

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS

(a)   Description of business

TCTM Kids IT Education Inc. (“TCTM”, formerly known as Tarena International, Inc.), through its wholly-owned subsidiaries and consolidated variable interest entities, or VIEs (collectively referred to hereinafter as the “Company”), is principally engaged in providing IT-focused supplementary STEM education service (“IT-focused Supplementary STEM Education”) for students aged between three and eighteen. All of the Company’s operations are located in the People’s Republic of China (“PRC”) with nearly all of its customers located in the PRC.

On December 24, 2023, the Company entered into an equity transfer agreement to dispose of its equity interests in its professional education business, including professional information technology (“IT”) training courses and non-IT training courses (“IT Professional Education”) to a buyer consortium led by Tarena Weishang Technology (Hainan) Co., Ltd (the “Divestiture”). The net transfer consideration, based on third party independent appraisal, for the Disposal amounted to RMB1 and RMB1 in exchange of the equity interest of Tarena Technologies Inc. (“Tarena Technologies”) and Tarena Software Technology (Hangzhou) Co. Ltd. (“Tarena Hangzhou”) and their subsidiaries in cash, respectively. Principal shareholder Ms. Lijuan Han, sister of the Company’s founder and chairman Mr. Shaoyun Han, is a member of the buyer consortium and has an interest in the Divestiture. The Divestiture was consummated at the end of March 2024. Upon consummation of the divestiture of the IT Professional Education, the Company has no ownership interest in professional education business. The Company deconsolidated the financial statements of the professional education business from its condensed consolidated financial statements effective March 31, 2024 (See Note 3).

(b)   Organization

TCTM is a holding company that was incorporated in the Cayman Islands on October 8, 2003 by Mr. Shaoyun Han (“Mr. Han”), the founder and former chief executive officer of the Company, and five other individuals. TCTM is the parent company of a number of wholly-owned subsidiaries that are engaged in the provision of educational products and services. The Company’s education services in certain locations of the PRC were previously conducted through Beijing Tarena Jinqiao Technology Co., Ltd. (“Beijing Tarena”) and Beijing Tongcheng Shidai Jinqiao Technology Co., Ltd. (“Beijing Tongcheng”), and their subsidiaries, in order to comply with laws and regulations of mainland China which restricted foreign investments in companies that were engaged in education products and services.

TCTM effectively maintains financial control over Beijing Tarena and Beijing Tongcheng and their initial capital funding was provided by Tarena Technologies Inc. (a wholly-owned subsidiary of TCTM) (“Tarena Tech”), formerly known as Beijing Tarena Technology Co., Ltd. and Tongcheng Shidai Technology Inc. (a wholly-owned subsidiary of TCTM) (“Tongcheng Shidai”), formerly known as Tongcheng Shidai Technology Co., Ltd. through a series of contractual agreements and agreements (“VIE Agreement”). The recognized and unrecognized revenue-producing assets that were held by Beijing Tarena, Beijing Tongcheng and their subsidiaries primarily consists of property and equipment, operating leases for the learning premises, ICP license, www.tmooc.cn website and assembled workforce in those learning centers.

The Company disposed of Tarena Hangzhou and Tarena Technologies and their subsidiaries, including its VIE, Beijing Tarena. Therefore, TCTM terminated the Beijing Tarena VIE Agreements in accordance with the Divestiture effective March 31, 2024.

F-6

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (CONTINUED)

(b)   Organization (Continued)

The assets and liabilities of the consolidated VIEs and their subsidiaries that were included in the accompanying condensed consolidated financial statements as of December 31, 2023 and June 30, 2024 are as follows:

December 31,

June 30,

2023

2024

    

RMB

    

RMB

Cash and cash equivalents

 

2,520

 

5,852

Amounts due from TCTM and its wholly-owned subsidiaries

 

104,642

 

93,183

Amounts due from related parties

41,198

Prepaid expenses and other current assets

 

62,550

 

33,356

Current assets of discontinued operation

 

36,779

 

Total current assets

 

206,491

 

173,589

 

 

Property and equipment, net

 

2,052

 

3,045

Long term investments

 

34,852

 

Right-of-use assets

 

9,209

 

7,044

Other non-current assets

 

258

 

517

Total assets

 

252,862

 

184,195

Accounts payable

2,713

1,218

Deferred revenue-current

 

114,975

 

117,368

Operating lease liabilities-current

 

4,440

 

2,534

Income taxes payable

 

79

 

Accrued expenses and other current liabilities

 

30,762

 

40,500

Amounts due to TCTM and its wholly-owned subsidiaries

 

23,676

 

5,673

Amounts due to related parties

25,520

Current liabilities of discontinued operation

100,392

Total current liabilities

277,037

192,813

Operating lease liabilities-non current

4,252

4,009

Total liabilities

281,289

196,822

F-7

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (CONTINUED)

(b)   Organization (Continued)

The financial performance and cash flows of the consolidated VIEs and their subsidiaries that were included in the accompanying condensed consolidated financial statements before elimination of intercompany balances and transactions between the parent company, non-VIE subsidiaries, VIEs and VIEs’ subsidiaries for the six months ended June 30, 2023 and 2024 are as follows:

For the Six Months Ended

June 30, 

    

2023

    

2024

    

RMB

    

RMB

Net revenues

 

68,442

 

46,702

Net loss from continuing operations

 

(4,821)

 

(12,960)

Net income / (loss) from discontinued operation

 

24,184

 

(13,171)

Net income / (loss)

 

19,363

 

(26,131)

Net cash used in operating activities from continuing operations

(82,403)

(14,326)

Net cash provided by / (used in) operating activities from discontinued operation

6,008

(1,782)

Net cash provided by / (used in) investing activities from continuing operations

 

2,350

 

(3,200)

Net cash used in investing activities from discontinued operation

 

(5,000)

 

Net cash provided by financing activities from continuing operations

 

77,550

 

18,820

Net cash used in financing activities from discontinued operation

 

(1,741)

 

(82)

(c)   Basis of presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Security and Exchange Commission (the “SEC”) and generally accepted accounting principles in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in conformity with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2023.

In the opinion of the management, the accompanying unaudited interim condensed consolidated financial statements reflect all normal recurring adjustments, which are necessary for a fair presentation of financial results for the interim periods presented. The Company believes that the disclosures are adequate to make the information presented not misleading. All amounts in the accompanying unaudited interim condensed consolidated financial statements and notes are expressed in Renminbi (“RMB”). Amounts in United States dollars (“US$”) are presented solely for the convenience of readers and use an exchange rate of US$1.00 = RMB7.2672, representing the exchange rate as set forth in the H.10 statistical release of the U.S. Federal Reserve Board as of June 28, 2024. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.

F-8

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (CONTINUED)

(d)   Going concern

The Company had significant recurring losses from operations and net cash outflow from operations. As of June 30, 2024, the Company has significant working capital deficit of approximately RMB 1,647,026. The Company’s net operating cash outflow was approximately RMB 87,272 for the six months ended June 30, 2024. These conditions raised substantial doubt about the Company’s ability to continue as a going concern. For the next 12 months from December 27, 2024 the issuance date of these financial statements, the Company will continue to strive to achieve positive cash flow through implementing various measures to boost enrollment growth and maintain cost control by offering more updated and uplifted courses and services catering to customer’s demands as well as implementing comprehensive budget control and operation assessment to enhance cost control efficiency. Besides, the Company will also endeavor to create synergy of the Company’s resources and improve cash inflow by equity financing as well as the debt financing via secured loans.

There can be no assurance that the Company will be successful in achieving its strategic plans, that the Company’s future capital raises will be sufficient to support its ongoing operations, or that any additional financing will be available in a timely manner or with acceptable terms, if at all. If the Company is unable to raise sufficient financing or events or circumstances occur such that the Company does not meet its strategic plans, the Company will be required to reduce certain discretionary spending, alter or scale back research and development programs, or be unable to fund capital expenditures, which would have a material adverse effect on the Company’s financial position, results of operations, cash flows, and ability to achieve its intended business objectives.

The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Accordingly, the condensed consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

F-9

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)   Use of estimates

The preparation of condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include goodwill impairment and long-term investments, the realizability of deferred income tax assets, the accruals for other contingencies, and the recoverability of the carrying amounts of property and equipment and right-of-use assets. The current economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.

On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

(b)   Discontinued operation

A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operation if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) the component of an entity or group of components of an entity meets the criteria to be classified as held-for-sale; (2) the component of an entity or group of components of an entity is disposed of by sale; (3) the component of an entity or group of components of an entity is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff).

(c)   Revenue recognition

The Company evaluated and recognized revenue based on the five steps set forth in ASC 606 by:

identifying the contract(s) with the customer;
identifying the performance obligations in the contract;
determining the transaction price;
allocating the transaction price to performance obligations in the contract; and
recognizing revenue as each performance obligation is satisfied through the transfer of a promised good or service to a customer (i.e., “transfer of control”).

These criteria as they relate to each of the following major revenue generating activities are described below. Revenue is presented net of value added taxes (“VAT”) at rates ranging between 1% and 13%, and surcharges. VAT to be collected from customers, net of VAT paid for purchases, is recorded as a liability or asset in the condensed consolidated balance sheets until it is paid to the tax authorities.

Tuition revenue

The Company provides IT-focused supplementary STEM education course services to students.

F-10

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(c)   Revenue recognition (Continued)

The contract of tuition service is accounted for as a single performance obligation which is satisfied proportionately over the service period. Tuition fees are recognized as revenue proportionately as the training courses are delivered, with unearned portion of tuition fees being recorded as deferred revenue.

Refunds are provided to students if they withdraw from classes, and usually only those unearned portions of the fee will be refunded. A refund liability represents the amounts of consideration received but are not expected to be entitled to earn, and thus are not included in the transaction price because these amounts are expected to be eventually refunded to students. The Company determines the transaction price to be earned by estimating the refund liability based on historical refund ratio on a portfolio basis using the expected value method. Reclassification was made from deferred revenue to refund liabilities, which was recorded under accrued expenses and other current liabilities.

Certification service revenue

The Company provides certification services to students who complete the training course and enroll for the exams. The Company is responsible for the certification service, including organization, proctoring and grading of exams, and providing the certificates to students. All certificates are issued by third parties to the students who pass the exam.

The Company acts as the principal in providing the certificate service to the students and recognizes revenue on gross basis because the Company is able to determine the price, acts as the main obligor in the arrangement, and, is responsible for fulfilling the services ordered by the students. Cash received before the students receive the certificates is recorded as deferred revenue.

Each contract of certification service is accounted for as a single performance obligation which is satisfied at a point in time. The performance obligation is satisfied when the certificates are provided to the students, then the received consideration is recognized as certification service revenue.

Net revenues from continuing operations recognized under ASC Topic 606 for the six months ended June 30, 2023 and 2024 consist of the following:

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Tuition fee

 

597,689

602,877

Certification service fee

 

1,016

109

Others

 

1,208

2,975

Business taxes and surcharges

 

(1,413)

(1,910)

Total net revenues

 

598,500

604,051

For the Six Months Ended

June 30, 

    

2023

    

2024

 

RMB

 

RMB

Timing of revenue recognition

 

  

 

  

Services transferred at a point in time

 

2,219

3,074

Services transferred over time

 

596,281

600,977

Total net revenues

 

598,500

604,051

F-11

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(c)   Revenue recognition (Continued)

Contract liability

The Company does not have amounts of contract assets since the Company receives consideration prior to providing the services.

The contract liabilities consist of deferred revenue, which represent the Company has received consideration but has not satisfied the related performance obligations.

The revenue recognized from continuing operations for six months ended June 30, 2023 and June 30, 2024 that was previously included in the deferred revenue balances as of December 31, 2022 and December 31, 2023 was RMB 520,622 and RMB 460,432, respectively.

The Company’s deferred revenue from continuing operations amounted to RMB1,210,536 and RMB1,211,254 as of December 31, 2023 and June 30, 2024, respectively.

The Company has selected to apply the practical expedient in paragraph ASC 606-10-50-14 and does not disclose information about remaining performance obligations in contracts that have an original expected length of one year or less.

(d)   Recently issued accounting standards

In March 2023, the FASB issued new accounting guidance, ASU 2023-01, for leasehold improvements associated with common control leases, which is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been made available for issuance. The new guidance introduced two issues: terms and conditions to be considered with leases between related parties under common control and accounting for leasehold improvements. The goals for the new issues are to reduce the cost associated with implementing and applying Topic 842 and to eliminate diversity in practice by entities within the scope when applying lease accounting requirements. The Company adopted the ASU from January 1, 2024 and the adoption did not have a material impact on the Company’s financial statements.

In December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The other amendments in this Update improve the effectiveness and comparability of disclosures by (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with SEC Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted. The Company is evaluating the impact of this guidance will have on its financial statements.

Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

F-12

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

3     DISCONTINUED OPERATION

Divestiture of professional education business

On December 24, 2023, the Company entered into an equity transfer agreement to dispose of its equity interests in the professional education business. Upon the consummation of the Divestiture on March 31, 2024, the Company lost its control over the professional education business while the primary focus has shifted to providing IT-focused supplementary STEM education services.

The Divestiture represented a strategic shift that had a major effect on the Company’s operations and financial results. And the professional education business met the criteria to be classified as held-for sale as of December 31, 2023 and was accounted for as discontinued operation. Accordingly, assets, liabilities, results of operations, and cash flows related to professional education business have been reflected in the accompanying condensed consolidated financial statements as discontinued operation for all periods presented. The Company deconsolidated the professional education business financial statements, effective March 31, 2024.

Ms. Lijuan Han, sister of Mr. Shaoyun Han, is the principal shareholder of the Company, her shares include (i) 7,206,059 Class B ordinary shares held by Learningon Limited (“Learningon”), (ii) 2,193,220 Class A ordinary shares held by Learningon, and (iii) 151,445 Class A Ordinary Shares held by herself. Learningon is ultimately owned by Ms. Lijuan Han. By virtue of such relationship, Ms. Lijuan Han and Mr. Shaoyun Han undertake to act in concert in accordance with the instructions of Mr. Shaoyun Han with regard to any matter submitted to vote by Ms. Lijuan Han. Therefore, Mr. Shaoyun Han is deemed to share the voting power with respect to these shares. As the Divestiture is with Tarena Weishang Technology (Hainan) Co., Ltd., a company controlled by Lijuan Han, the Company’s principal shareholder who also has a very close relationship and share voting power with the controlling shareholder, the Company did not recognize any gain or loss from this disposal and the difference between the consideration received by the Company and the carry amounts of the disposed business was recorded in additional paid-in capital.

F-13

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

3     DISCONTINUED OPERATION (CONTINUED)

Divestiture of professional education business (Continued)

The assets and liabilities are included in the captions “Current assets of discontinued operation” and “Current liabilities of discontinued operation”, in the accompanying condensed consolidated balance sheet at December 31, 2023 and consist of the following:

    

December 31,

2023

RMB

Cash and cash equivalents

59,068

Restricted cash

 

3,520

Accounts receivable, net of allowance for credit losses-current

 

12,472

Amounts due from related parties

 

313

Prepaid expenses and others current assets

 

64,250

Time deposits-non current

 

120

Property and equipment, net

 

34,991

Intangible assets, net

 

148

Right-of-use assets

 

49,671

Goodwill

 

3,366

Long-term investments

 

11,859

Deferred income tax assets

 

18,848

Other non-current assets, net

 

16,977

Total assets of discontinued operation

 

275,603

Balance sheet classification:

Current assets of discontinued operation

275,603

Short-term bank loans

 

20,000

Accounts payable

 

116

Amounts due to related parties

 

3,596

Operating lease liabilities-current

 

21,872

Income taxes payable

 

106,944

Deferred revenue-current

 

265,132

Accrued expenses and other current liabilities

 

107,127

Deferred revenue-non current

 

7,363

Operating lease liabilities-non-current

 

25,130

Other non-current liabilities

 

3,511

Total liabilities of discontinued operation

 

560,791

Balance sheet classification:

Current liabilities of discontinued operation

560,791

F-14

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

3     DISCONTINUED OPERATION (CONTINUED)

Divestiture of professional education business (Continued)

The condensed cash flows of professional education business were as follows for the six months ended June 30, 2023 and 2024, are included in the unaudited interim condensed consolidated statements of cash flows of the Company as cash flow from discontinued operation:

    

For the Six Months Ended

June 30, 

2023

    

2024

RMB

RMB

Net cash used in operating activities

(42,773)

(16,514)

Net cash provided by / (used in) investing activities

 

97,174

(1,835)

Net cash used in financing activities

 

(22,000)

(7,792)

Professional education business results of operations for the six months ended June 30, 2023 and 2024, shown in the table below, are included in the unaudited interim condensed consolidated statements of comprehensive loss as “net loss from the discontinued operation” for those respective periods, after intercompany eliminations, as applicable.

    

For the Six Months Ended

June 30, 

2023

    

2024

RMB

RMB

Net revenues

    

331,616

111,878

Cost of revenues

 

(124,560)

(41,412)

Gross profit

 

207,056

70,466

Selling and marketing expenses

 

(142,705)

(48,312)

General and administrative expenses

 

(101,585)

(56,333)

Research and development expenses

 

(19,821)

(2,605)

Operating loss

 

(57,055)

(36,784)

Interest income (expense), net

 

99

(112)

Loss from discontinued operation

 

(56,956)

(36,896)

Gain on disposal of subsidiary

 

26,797

Other income

 

(518)

(11,826)

Foreign currency exchange loss, net

 

(124)

(584)

Loss before income taxes

 

(30,801)

(49,306)

Income tax benefit (expense)

 

149

(2,367)

Net loss from discontinued operation

 

(30,652)

(51,673)

F-15

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

4     PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET

Prepaid expenses and other current assets, net consist of the following:

December 31, 

June 30, 

2023

2024

    

    

RMB

    

RMB

Prepaid expenses and other current assets:

Prepaid deposits

(a)

16,952

14,672

Advance to suppliers

14,325

33,967

Inventories

9,363

10,473

Prepaid rental expenses

  

6,750

6,267

Prepaid professional fee

  

2,436

4,843

Prepaid advertising expenses

2,043

4,962

Prepaid value-added tax

1,594

3,042

Others

4,300

5,908

Total prepaid expenses and other current assets

57,763

84,134

Less: allowance for credit losses

(378)

(488)

Prepaid expenses and other current assets, net

57,385

83,646

(a)It mainly included prepaid rental deposits.

5     PROPERTY AND EQUIPMENT, NET

Property and equipment consist of the following:

December 31, 

June 30, 

2023

2024

    

RMB

    

RMB

Furniture

18,277

17,173

Office equipment

164,261

163,553

Leasehold improvements

80,782

71,953

Total property and equipment

263,320

252,679

Less: accumulated depreciation

(197,256)

(188,445)

Property and equipment, net

66,064

64,234

Depreciation expense for property and equipment was allocated to the following:

June 30, 

June 30, 

2023

2024

    

RMB

    

RMB

Cost of revenues

19,198

12,806

Selling and marketing expenses

1,187

611

General and administrative expenses

2,228

3,824

Research and development expenses

1

4

Total

22,614

17,245

F-16

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

6     LONG-TERM INVESTMENTS

Long-term investments consist of the following:

December 31, 

June 30, 

2023

2024

    

    

RMB

    

RMB

Equity investments without readily determinable fair values

  

A company providing mechanic training

 

(a)

 

11,992

11,992

Other equity investments without readily determinable fair values

 

(b)

 

15,000

11,000

Impairment of equity investments without readily determinable fair values

(4,000)

Total equity investments without readily determinable fair values, net

 

22,992

22,992

Equity method investments

 

 

Companies providing hockey program management

2,257

1,688

A company providing Internet product solutions

(c)

17,135

17,108

Impairment of equity method investments

(524)

Total equity method investments, net

18,868

18,796

Total long-term investments

 

 

41,860

41,788

(a)In October 2015, the Company paid RMB12,000 in cash to acquire 2.86% of the total equity interest in an education company, which provides training for senior mechanic in vehicle maintenance and repair. In 2023, the Company sold a portion of those shares. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
(b)During the years ended December 31, 2018 and 2019, the Company acquired minority equity interests in several third-party companies. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
(c)In January 2018, the Company paid RMB14,000 in cash to acquire a 20% equity interest in a company which provides IT consulting services and programming and accounted for the investment using equity method. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.

7     OTHER NON-CURRENT ASSETS

Other non-current assets consist of the following:

  

December 31, 

June 30,

  

2023

  

2024

    

RMB

    

RMB

Other non-current assets:

Rent and property management deposits

22,683

26,073

Prepayment for equipment and leasehold improvements

2,831

4,325

Others

3,239

526

Total other non-current assets

28,753

30,924

F-17

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

8     SHORT-TERM BANK LOANS

On October 12, 2022, the Company signed a credit extension contract with the China Merchants Bank with a limit of RMB 30,000. As of December 31, 2022, the Company has drawn RMB30,000, which will mature in 12 months from the drawdown date. The applicable interest rate for the loan is 4.9% per annum. The Company fully repaid the bank loans in May 2023.

On March 8, 2024, the Company signed a secured loan contract with the Shanghai Pudong Development Bank with a limit of RMB 20,000 secured by the certificate of deposit of the Company. As of June 30, 2024, the Company has drawn RMB11,000, which will mature in 12 months from the drawdown date. The applicable interest rate for the loan is 3.4% per annum.

Interest expenses of the loans were RMB459 and RMB109 for the six months ended June 30, 2023 and 2024, respectively.

9     ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

December 31, 

June 30,

2023

2024

    

RMB

    

RMB

Recharge card

(a)

228,655

241,265

Refund liability

190,591

170,431

Accrued payroll and employee benefits

72,715

61,297

VAT and other tax payables

10,680

4,498

Professional service fee

5,881

6,054

Payable for advertisement

18,066

Others

 

8,574

12,618

Total

 

517,096

514,229

(a)

Recharge card is the amount that customers paid in advance without designated enrollment contract for IT-focused supplementary STEM education training courses.

10   INCOME TAXES

For the six months ended June 30, 2023 and 2024, the Company had income tax expenses for the continuing operations of RMB 2,424 and RMB 21,544, respectively.

Income tax expense consists of the following:

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Current income tax expense

 

2,263

 

1,021

Deferred income tax expense

 

161

 

20,523

Total

 

2,424

 

21,544

Uncertain tax positions

The Company evaluates the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. For the six months ended June 30, 2023 and 2024, the Company had no unrecognized tax benefits. There were no uncertain tax positions as of June 30, 2024 and the Company does not believe that its unrecognized tax benefits will change over the next twelve months.

F-18

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

11   RELATED PARTY TRANSACTIONS

The following is a list of related parties from continuing operations which the Company had major transactions with during the six months ended June 30, 2024:

(1)Ms. Han Lijuan, a sister of Mr. Han.
(2)Tarena Weishang Technology (Hainan) Co., Ltd., or “Tarena Weishang”, a company controlled by Mr. Han’s sister.
(3)Tarena Software Technology (Hangzhou) Co., Ltd., or “Tarena Hangzhou”, a subsidiary of Tarena Weishang Technology (Hainan) Co., Ltd.
(4)Tarena Technologies Inc., or “Tarena Tech”, a subsidiary of Tarena Weishang Technology (Hainan) Co., Ltd.

Related party transactions

On December 24, 2023, the Company entered into an equity transfer agreement to dispose of our equity interests in the professional education business to a buyer consortium led by Tarena Weishang. The net transfer consideration, based on third party independent appraiser, for the Disposal amounted to RMB1 and RMB1 in exchange of the equity interest of Tarena Tech and Tarena Hangzhou in cash, respectively. Upon consummation of the divestiture of the professional education business, the Company has no ownership interest in professional education business. The Company deconsolidated the financial statements of professional education business from its condensed consolidated financial statements since March 31, 2024. The difference between consideration received over the carrying amount of the net liability of professional education business disposed were recorded in additional paid - in capital.

The Company collected RMB 21,753 loan from Tarena Tech in the first half of 2024. The Company provided RMB 33,383 new loans to Tarena Tech and Tarena Hangzhou for the six months ended June 30, 2024, respectively. In August, Tarena Tech repaid RMB 7,000 to the Company. In December 2024, Tarena Tech transferred its debt due to the Company to Tarena Hangzhou. And then, the Company purchased a building with a consideration of approximately RMB 21,591 from Tarena Hangzhou. Both parties agreed to offset the transfer price of such building with RMB 21,591 of the loans due from Tarena Hangzhou. The Company received the remaining loan balance of RMB 4,792 in cash by the end of December 2024.

To facilitate resources mainly including HR and IT staff sharing between the Company and Tarena Tech, both parties provided centralized and professional supporting services to each other. After divestiture, the Company provided service to Tarena Tech in the amount of RMB 1,091 while Tarena Technologies provided service to the Company in the amount of  RMB 3,829 for the six months end June 30, 2024. The net amount due from Tarena Tech for professional supporting services was RMB1,725 as of June 30, 2024.

F-19

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

12   SHARE BASED COMPENSATION

The following table summarizes the share-based compensation expense, by type of awards:

For the Six Months Ended

June 30, 

    

2023

    

2024

Employee stock options

 

937

221

Restricted share units grants

 

395

382

Total share-based compensation expense

 

1,332

 

603

The following table summarizes the share-based compensation by line items:

For the Six Months Ended

June 30, 

    

2023

    

2024

Cost of revenues

 

9

 

12

General and administrative expenses

1,242

590

Selling and marketing expenses

10

1

Research and development expenses

71

Total share-based compensation expense

 

1,332

 

603

13    LOSS PER SHARE

Basic and diluted loss per share is calculated as follows:

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Numerator:

Net loss from discontinued operation

 

(30,652)

(51,673)

Denominator:

 

Denominator for basic and diluted loss per share:

 

Weighted average number of Class A and Class B ordinary shares outstanding

 

—basic and diluted

53,828,590

50,181,969

Basic and diluted loss from discontinued operation per ADS*

 

(2.85)

(5.15)

Numerator:

Net loss from continuing operations attributable to ordinary shareholder

(12,054)

(62,880)

Denominator:

Denominator for basic and diluted loss per share:

Weighted average number of Class A and Class B ordinary shares outstanding

—basic and diluted

53,828,590

50,181,969

Basic and diluted loss from continuing operations per ADS*

(1.12)

(6.27)

*The Company applied the ratio of American depositary shares (“ADSs”) to Class A ordinary shares (the “ADS Ratio”) as one ADS representing five Class A ordinary shares.

F-20

Table of Contents

TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands of RMB and US$, except for number of shares and per share data)

14   COMMITMENTS AND CONTINGENCIES

Capital commitment.

As of June 30, 2024, the Group had no significant outstanding capital commitments.

Contingencies

The Company and certain of its current and former officers and directors have been named as defendants in a putative securities class action captioned Yili Qiu v. TCTM, Inc. et al., (Case No. 1:21-cv-03502) filed on June 22, 2021 in the U.S. District Court for the Eastern District of New York. The complaint asserts that defendants made false or misleading statements in certain SEC filings between August 16, 2016 and November 1, 2019 related to the Company’s business and operating results in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder. After years of communication and coordination, plaintiff and the company reached an agreement in principle to settle all claims. On September 5, 2023, the Court granted preliminary approval for the TCTM settlement agreement. On July 31, 2024, the court issued an order directing plaintiffs to submit a final accounting of the class members that submitted valid claims under the settlement agreement. On September 9, 2024, the Judge filed a memorandum and order approving the settlement agreement, and certifying the Settlement Class. On September 20, 2024, the plaintiffs filed motion for approval of the Proposed Order for Distribution Settlement Distribution of Class Action Settlement Funds. On September 23, 2024, the court filed its judgment in the case. This case is now closed.

Except as described above, the Company is not a party to any material legal or administrative proceedings. From time to time, the Company is involved in various other legal and regulatory proceedings arising in the normal course of business. While the Company cannot predict the occurrence or outcome of these proceedings with certainty, it does not believe that an adverse result in any pending legal or regulatory proceeding, individually or in the aggregate, would be material to the Company’s consolidated financial condition or cash flows.

15   SUBSEQUENT EVENTS

Change of CEO

On November 25, 2024, the Company announced that given consideration of the long-term development of the Company and the need to explore the new opportunities of the AI education at home and abroad, as well as the personal request of Ms. Ying Sun for health reasons, the board of the Company has approved the re-designation of Ms. Sun as the president for international business, and the appointment of Mr. Xiaolan Tang as the new chief executive officer of the Company, in each case effective November 25, 2024.

Change of CFO

On December 20, 2024, the Company announced that Mr. Xiaobo Shao has decided to resign from the CFO position for personal reasons, effective December 18, 2024. The Company is in discussion with possible candidates for the position, and Mr. Xiaolan Tang, the chief executive officer of the Company, will serve as the acting CFO until a permanent replacement is found.

F-21

Exhibit 99.2

TCTM Announces the Unaudited Results for the First Half of 2024

BEIJING, December 27, 2024, TCTM Kids IT Education Inc. (NASDAQ: TCTM) (“TCTM” or the “Company”), a leading provider of IT-focused supplementary STEM education services in China, today announced its unaudited financial results for the first half ended June 30, 2024.

Highlights for the First Half of 2024

·

Total student enrollment in IT-focused supplementary STEM education decreased by 1.5% to 182,600 in the first half of 2024, compared to student enrollment of 185,400 in the same period of 2023.

·

Net revenues from continuing operations increased by 0.9% year-over-year to RMB604.1 million (US$83.1 million) from RMB598.5 million in the same period of 2023.

·

Gross profit from continuing operations decreased by 15.2% year-over-year to RMB231.3 million (US$31.8 million) from RMB272.7 million in the same period of 2023.

·

Gross profit margin decreased by 7.3% points year-over-year to 38.3% from 45.6% in the same period of 2023.

·

Operating loss from continuing operations was RMB42.1 million (US$5.8 million), compared to operating loss from continuing operations of RMB8.6 million in the same period of 2023.

·

Non-GAAP operating loss from continuing operations, which excluded share-based compensation expenses, was RMB41.5 million (US$5.7 million), compared to non-GAAP operating loss from continuing operations of RMB7.2 million in the same period of 2023.

·

Net loss from continuing operations was RMB63.2 million (US$8.7 million), compared to net loss of RMB10.9 million in the same period of 2023.

·

Non-GAAP net loss from continuing operations, which excluded share-based compensation expenses, was RMB62.6 million (US$8.6 million), compared to non-GAAP net loss of RMB9.6 million in the same period of 2023.

·

Basic and diluted net loss from continuing operations per American Depositary Share (“ADS”), each representing five Class A ordinary shares, was RMB6.27 (US$0.86) in the first half of 2024.

·

Cash, cash equivalents and time deposits, including current and non-current, and restricted cash totaled RMB108.5 million (US$14.9 million) as of June 30, 2024, compared to RMB227.6 million as of December 31, 2023.

Key Financial Results

    

For the Six Months Ended 

    

    

% of

June 30,

Variance

change

2023

2024

RMB

RMB

RMB

(in thousands, except for percentages)

Net revenues

 

598,500

 

604,051

 

5,551

 

0.9

%

Cost of revenues(a)

 

(325,842)

 

(372,720)

 

(46,878)

 

14.4

%  

Gross profit

 

272,658

 

231,331

 

(41,327)

 

15.2

%  

Gross margin

 

45.6

%  

38.3

%  

7.3

%  

  

Selling and marketing expenses(a)

 

(121,445)

 

(122,422)

 

(977)

 

0.8

%  

General and administrative expenses(a)

 

(148,781)

 

(144,100)

 

4,681

 

3.1

%  

Research and development expenses(a)

 

(11,003)

 

(6,923)

 

4,080

 

37.1

%  

Total operating expenses

 

(281,229)

 

(273,445)

 

7,784

 

2.8

%  

Operating loss

 

(8,571)

 

(42,114)

 

(33,543)

 

391.4

%  

Notes:

(a)

Includes share-based compensation expenses.

“In the first half of 2024, our net revenues increased by 0.9% year-over-year to RMB 604.1 million despite a slight decline of the number of student enrollment. Driven by the rapid development of AI, we believe that the market demands of children’s coding and robotics programming in STEM education will continuously grow,” remarked by Mr. Xiaolan Tang, TCTM’s Chief Executive Officer. “For the first half of 2024, the net loss was relatively high due to the shrinking demands in a relatively sluggish economic recovery followed by a decline of our student enrollment while the growth in the revenue mainly contributed by study tour and competition training courses with relatively high costs during the period. Benefiting from the strategic plans of reducing costs and enhancing operational efficiency and further optimization of our operating system, the cost and operating expenses are expected to be further narrowed down in the second half,” concluded Mr. Tang.

1


Financial Results for the Six Months Ended June 30, 2024

Net Revenues

Total net revenues from continuing operations increased by 0.9% to RMB604.1 million (US$83.1 million) in the first half of 2024, from RMB598.5 million in the same period of 2023. Although we had a slight decline of student enrollment resulted from the sluggish recovery period, the increase in course consumption in this period, particularly for study tour and competition training course, partially offset the impact of the shrinking market demands.

Cost of Revenues

Cost of revenues from continuing operations increased by 14.4% to RMB372.7 million (US$51.3 million) in the first half of 2024, from RMB325.8 million in the same period of 2023. The increase was primarily due to the growth in competition event and study tour program cost driven by the resilient recovery of course consumption.

Gross Profit and Gross Margin

Gross profit from continuing operations decreased by 15.2% to RMB231.3 million (US$31.8 million) in the first half of 2024, from RMB272.7 million in the same period of 2023. Gross margin was 38.3% in the first half of 2024, compared with 45.6% in the same period of 2023. The decrease in gross profit was due to the growth in the revenue mainly contributed by study tour and competition training courses with relatively high costs during the period.

Operating Expenses

Total operating expenses from continuing operations decreased by 2.8% to RMB273.4 million (US$37.6 million) in the first six months of 2024, from RMB281.2 million in the same period of 2023. Total non-GAAP operating expenses, which excluded share-based compensation expenses, decreased by 2.5% to RMB272.9 million (US$37.5 million) in the first six months of 2024, from RMB279.9 million in the same period of 2023. Total share-based compensation expenses allocated to the related operating expenses decreased by 55.3% to RMB0.6 million (US$0.1 million) in the first six months of 2024, from RMB1.3 million in the same period of 2023.

Selling and marketing expenses increased by 0.8% to RMB122.4 million (US$16.8 million) in the first six months of 2024 from RMB121.4 million in the same period of 2023. Selling and marketing expenses increased slightly, mainly due to the slight increase in sales promotion fee, as offline activities were resumed during this period and activity material expenses increased.

General and administrative expenses decreased by 3.1% to RMB144.1 million (US$19.8 million) in the first six months of 2024, from RMB148.8 million in the same period of 2023. The decrease was mainly due to a reduction in rental charge in this period. In addition, due to the optimization of our administrative and support team, related personnel cost was reduced.

Research and development expenses decreased by 37.1% to RMB6.9 million (US$1.0 million) in the first six months of 2024, from RMB11.0 million in the same period of 2023. The decrease was mainly due to the decrease in personnel-related costs in the first six months of 2024 as we slowed down our R&D activities given our business operation status.

Operating Loss

Operating loss was RMB42.1 million (US$5.8 million) in the first six months of 2024, compared to RMB8.6 million in the same period of 2023. Non-GAAP operating loss, which excluded share-based compensation expenses, was RMB41.5 million (US$5.7 million) in the first six months of 2024, compared to RMB7.2 million in the same period of 2023.

Income Tax Expense

The Company recorded an income tax expense of RMB21.5 million (US$3.0 million) in the first six months of 2024, compared to RMB2.4 million in the same period of 2023. The increase was mainly due to the gain from debt waiver related to the Divestiture.

Net Loss

As a result of the foregoing, net loss from continuing operations was RMB63.2 million (US$8.7 million) in the first six months of 2024, compared to net loss from continuing operations of RMB10.9 million in the same period of 2023. Non-GAAP net loss from continuing operations, which excluded share-based compensation expenses, was RMB62.6 million (US$8.6 million) in the first six months of 2024, compared to non-GAAP net loss of RMB9.6 million in the same period of 2023.

2


Basic and Diluted Loss per ADS

Basic and diluted net loss from continuing operations per ADS was RMB6.27 (US$0.86) in the first half of 2024. Non-GAAP basic and diluted loss per ADS, which excluded share-based compensation expenses, was RMB6.21 (US$0.85) in the first half of 2024.

Cash Flow

The total balance of cash, cash equivalents, and restricted cash decreased by RMB119.1 million from RMB227.3 million as of December 31, 2023 to RMB108.2 million (US$14.9 million) as of June 30, 2024. Net cash used in operating activities from continuing operations in the first half of 2024 was RMB87.3 million (US$12.0 million). Net cash used in investing activities from continuing operations in the first half of 2024 amounted to RMB30.0 million (US$4.1 million) consisting of the loan collected from related party of RMB21.8 million (US$3.0 million), partially offset by the purchase of property and equipment, including computers and servers, of RMB 19.4 million (U$ 2.7 million) for the replacement of obsolete items and the loans provided to related parties of RMB33.4 million (U$4.6 million) in the middle of the year, which have been repaid in December, 2024. Net cash provided by financing activities from continuing operations in the first half of 2024 amounted to RMB3.4 million (US$0.5 million), which was primarily due to the proceeds from bank borrowing RMB 11.0 million (U$1.5 million), partially offset by the repurchase of ordinary shares of RMB7.3 million (U$1.0 million). Capital expenditures in the first half of 2024 were RMB19.4 million (US$2.7 million).

For details, please refer to the unaudited condensed consolidated financial statements for six months ended June 30, 2024, which is attached to the Form 6-K (through which this announcement is furnished) as exhibit 99.1.

Exchange Rate Information

All translations made in the financial statements or elsewhere in this press release made from RMB into United States dollars (“US$”) are solely for convenience and calculated at the rate of US$1.00=RMB 7.2672, representing the exchange rate as of June 28, 2024, set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate, or at any other rate, on June 30, 2024.

About TCTM Kids IT Education Inc.

TCTM is a leading provider of IT-focused supplementary STEM education services in China. Through its innovative education platform combining live distance instruction, classroom-based tutoring and online learning modules, TCTM offers IT-focused supplementary STEM education programs, including computer coding and robotics programming courses, etc., targeting students between three and eighteen years of age. Aiming to encourage “code to learn,” TCTM embraces the latest trends in STEM education and technology to develop children’s logical thinking and learning abilities while allowing them to discover their interests and potential.

Safe Harbor Statement

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook, the quotations from management in this announcement, as well as the Company’s strategic and operational plans contain forward-looking statements. TCTM may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including any business outlook and statements about TCTM’s beliefs and expectations, are forward-looking statements. Many factors, risks and uncertainties could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: the impact of the COVID-19 outbreak; TCTM’s goals and strategies; its future business development, financial condition and results of operations; its ability to continue to attract students to enroll in its courses; its ability to continue to recruit, train and retain qualified instructors and teaching assistants; its ability to continually tailor its curriculum to market demand and enhance its courses to adequately and promptly respond to developments in the professional job market; its ability to maintain or enhance its brand recognition, its ability to maintain high job placement rate for its students, and its ability to maintain cooperative relationships with financing service providers for student loans.

Further information regarding these and other risks, uncertainties or factors is included in TCTM’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and TCTM does not undertake any obligation to update such information, except as required under applicable law.

3


About Non-GAAP Financial Measures

To supplement TCTM’s consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), TCTM’s management uses non-GAAP measures of cost of revenues, operating expenses, operating income, net income, and basic and diluted net loss per ADS, which are adjusted from results based on GAAP to exclude the share-based compensation expenses. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. In addition, calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

TCTM’s management believes that excluding the share-based compensation expenses provides meaningful supplemental information regarding our performance and liquidity by excluding certain items identified as non-recurring and infrequent in nature, and non-cash charges. The amount of share-based compensation expenses is not built into the Company’s annual budgets and quarterly forecasts, which generally will be the basis for information TCTM provides to analysts and investors as guidance for future operating performance.

The non-GAAP financial measures are provided to enhance investors’ overall understanding of TCTM’s current financial performance and prospects for the future. A limitation of using non-GAAP cost of revenues, operating expenses, operating income (loss) and net income (loss), excluding the share-based compensation expenses is that the share-based compensation charge has been and will continue to be a recurring expense in the Company’s business for the foreseeable future. In order to mitigate the limitation, the Company has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between GAAP financial measures that are most directly comparable to the non-GAAP financial measures the Company has presented.

For further information, please contact:

Investor Relations Contact:

TCTM Kids IT Education Inc.

Investor Relations

E-mail: ir@tctm.cn

4


TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi (“RMB”) and US Dollar (“US$”),

except for number of shares and per share data)

    

December 31,

    

June 30,

2023

2024

    

2024

Audited

Unaudited

Unaudited

RMB

RMB

US$

ASSETS

 

  

 

  

  

Current assets:

 

  

 

  

  

Cash and cash equivalents

 

220,689

 

82,863

11,402

Time deposits

 

300

 

300

41

Restricted cash

 

6,575

 

25,381

3,493

Amounts due from related parties

 

44

 

37,301

5,133

Prepaid expenses and other current assets, net

 

57,385

 

83,646

11,510

Current assets of discontinued operation

 

275,603

 

Total current assets

 

560,596

 

229,491

31,579

Amounts due from related parties-non current

 

732

 

713

98

Property and equipment, net

 

66,064

 

64,234

8,839

Intangible assets, net

 

5,287

 

4,652

640

Goodwill

 

49,416

 

49,416

6,800

Right-of-use assets

 

237,059

 

244,798

33,685

Long-term investments

 

41,860

 

41,788

5,750

Deferred income tax assets

 

28,476

 

7,952

1,094

Other non-current assets

 

28,753

 

30,924

4,255

Total assets

 

1,018,243

 

673,968

92,740

LIABILITIES AND DEFICIT

 

  

 

  

  

Current liabilities:

 

  

 

  

  

Short-term bank loans

 

 

11,000

1,514

Accounts payable

 

4,988

 

3,142

432

Amounts due to related parties

 

 

38,203

5,257

Operating lease liabilities-current

 

111,840

 

92,373

12,711

Income taxes payable

 

6,105

 

6,316

869

Deferred revenue-current

 

1,210,536

 

1,211,254

166,674

Accrued expenses and other current liabilities

 

517,096

 

514,229

70,760

Current liabilities of discontinued operation

 

560,791

 

Total current liabilities

 

2,411,356

 

1,876,517

258,217

Operating lease liabilities-non current

 

107,804

 

129,005

17,752

Other non-current liabilities

 

433

 

274

37

Total liabilities

 

2,519,593

 

2,005,796

276,006

Commitments and contingencies

 

 

Deficit:

 

  

 

  

  

Class A ordinary shares (US$0.001 par value, 860,000,000 shares authorized, 57,861,327 and 58,610,667 shares issued, 46,756,137 and 42,385,779 shares outstanding as of December 31, 2023 and June 30, 2024, respectively)

 

364

 

369

51

Class B ordinary shares (US$0.001 par value, 40,000,000 shares authorized, 7,206,059 shares issued and outstanding as of December 31, 2023 and June 30, 2024, respectively)

 

74

 

74

10

Treasury shares (11,105,190 and 16,224,888 Class A ordinary shares as of December 31, 2023 and June 30, 2024, at cost)

 

(479,346)

 

(486,644)

(66,964)

Additional paid-in capital

 

1,360,901

 

1,642,934

226,075

Accumulated other comprehensive income

 

48,216

 

54,442

7,491

Accumulated deficit

 

(2,427,992)

 

(2,542,545)

(349,866)

Total deficit attributable to the shareholders of TCTM Kids IT Education Inc.

 

(1,497,783)

 

(1,331,370)

(183,203)

Non-controlling interest

 

(3,567)

 

(458)

(63)

Total deficit

 

(1,501,350)

 

(1,331,828)

(183,266)

Total liabilities and deficit

 

1,018,243

 

673,968

92,740

5


TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Amounts in thousands of RMB and US$,

except for number of shares and per share data)

    

For the Six Months Ended

June 30,

2023

    

2024

    

2024

Unaudited

Unaudited

Unaudited

RMB

RMB

US$

Net revenues

 

598,500

 

604,051

 

83,120

Cost of revenues

 

(325,842)

 

(372,720)

 

(51,288)

Gross profit

 

272,658

 

231,331

 

31,832

Selling and marketing expenses

 

(121,445)

 

(122,422)

 

(16,846)

General and administrative expenses

 

(148,781)

 

(144,100)

 

(19,829)

Research and development expenses

 

(11,003)

 

(6,923)

 

(953)

Operating loss

 

(8,571)

 

(42,114)

 

(5,796)

Interest income, net

 

141

 

244

 

34

Other income, net

 

560

 

337

 

46

Foreign currency exchange loss, net

 

(628)

 

(84)

 

(12)

Loss before income taxes

 

(8,498)

 

(41,617)

 

(5,728)

Income tax expense

 

(2,424)

 

(21,544)

 

(2,965)

Net loss from continuing operations

 

(10,922)

 

(63,161)

 

(8,693)

Net loss from discontinued operation, net of tax

 

(30,652)

 

(51,673)

 

(7,111)

Net loss

 

(41,574)

 

(114,834)

 

(15,804)

Less: Net income/(loss) attributable to non-controlling interests

 

1,132

 

(281)

 

(39)

Net loss attributable to Class A and Class B ordinary shareholders

 

(42,706)

 

(114,553)

 

(15,765)

Less: Net income/(loss) from continuing operations attributable to non-controlling interests

 

1,132

 

(281)

 

(39)

Net loss from continuing operations attributable to Class A and Class B ordinary shareholders

 

(12,054)

 

(62,880)

 

(8,654)

Weighted average number of ordinary shares used in computing basic and diluted loss per share

 

53,828,590

 

50,181,969

 

50,181,969

Basic and diluted loss per ADS attributable to ordinary shareholder from continuing operations

 

(1.12)

 

(6.27)

 

(0.86)

Basic and diluted loss per ADS attributable to ordinary shareholder from discontinued operation

 

(2.85)

 

(5.15)

 

(0.71)

Basic and diluted loss per ADS attributable to ordinary shareholder

 

(3.97)

 

(11.42)

 

(1.57)

Other comprehensive (loss) income

 

  

 

  

 

  

Foreign currency translation adjustment

 

(1,702)

 

6,226

 

857

Comprehensive loss

 

(43,276)

 

(108,608)

 

(14,947)

Less: Comprehensive income/(loss) attributable to non-controlling interests

 

1,132

 

(281)

 

(39)

Comprehensive loss attributable to Class A and Class B ordinary shareholders

 

(44,408)

 

(108,327)

 

(14,908)

6


TCTM KIDS IT EDUCATION INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES

(in thousands, except share data and per ADS data)

    

For the Six Months Ended June 30,

2023

    

2024

    

2024

(Unaudited)

(Unaudited)

(Unaudited)

RMB

RMB

USD

GAAP Cost of revenues

 

325,842

372,720

51,288

Share-based compensation expense in cost of revenues

 

9

12

2

Non-GAAP Cost of revenues

 

325,833

372,708

51,286

GAAP Selling and marketing expenses

 

121,445

122,422

16,846

Share-based compensation expense in selling and marketing expenses

 

10

1

Non-GAAP Selling and marketing expenses

 

121,435

122,421

16,846

GAAP General and administrative expenses

 

148,781

144,100

19,829

Share-based compensation expense in general and administrative expenses

 

1,242

590

81

Non-GAAP General and administrative expenses

 

147,539

143,510

19,748

GAAP Research and development expenses

 

11,003

6,923

953

Share-based compensation expense in research and development expenses

 

71

Non-GAAP Research and development expenses

 

10,932

6,923

953

Operating loss

 

(8,571)

(42,114)

(5,796)

Share-based compensation expenses

 

1,332

603

83

Non-GAAP Operating loss

 

(7,239)

(41,511)

(5,713)

Net loss from continuing operations

 

(10,922)

(63,161)

(8,693)

Share-based compensation expenses

 

1,332

603

83

Non-GAAP Net loss from continuing operations

 

(9,590)

(62,558)

(8,610)

Non-GAAP Net loss from discontinued operation

 

(30,035)

(51,670)

(7,110)

Non-GAAP Net loss

 

(39,625)

(114,228)

(15,720)

Less: Net income/(loss) attributable to non-controlling interests from continuing operations

 

1,132

(281)

(39)

Non-GAAP net loss attributable to Class A and Class B ordinary shareholders

 

(40,757)

(113,947)

(15,681)

Non-GAAP net loss per ADS(b) attributable to ordinary shareholder from continuing operations

 

  

  

  

Basic(b)

 

(1.00)

(6.21)

(0.85)

Diluted(b)

 

(1.00)

(6.21)

(0.85)

Non-GAAP net loss per ADS(b) attributable to ordinary shareholder from discontinued operation

 

  

  

  

Basic(b)

 

(2.79)

(5.15)

(0.71)

Diluted(b)

 

(2.79)

(5.15)

(0.71)

Weighted average number of ordinary shares outstanding used in calculating Non-GAAP net loss per ADS(c)

 

  

  

  

Basic

 

53,828,590

50,181,969

50,181,969

Diluted

 

53,828,590

50,181,969

50,181,969

Notes:

(a)

There was no tax impact of share-based compensation expenses for the first half of 2024 and 2023, respectively.

(b)

The Non-GAAP net (loss)/income per ADS is computed using Non-GAAP net (loss)/income attributable to ordinary shareholders and the same number of ordinary shares are used in GAAP basic and diluted net (loss)/income per ADS calculation.

(c)

Each ADS represents five Class A ordinary shares. The weighted average number of ADS and earnings per ADS have been retrospectively adjusted to reflect the ADS ratio change from one ADS representing one Class A ordinary share to one ADS representing five Class A ordinary shares, which became effective on December 23, 2021.

7


v3.24.4
Document And Entity Information
6 Months Ended
Jun. 30, 2024
Document and Entity Information  
Document Type 6-K
Document Period End Date Jun. 30, 2024
Entity Registrant Name TCTM Kids IT Education Inc.
Entity Central Index Key 0001592560
Current Fiscal Year End Date --12-31
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q2
Amendment Flag false
v3.24.4
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Current assets:      
Cash and cash equivalents ¥ 82,863 $ 11,402 ¥ 220,689
Time deposits 300 41 300
Restricted cash 25,381 3,493 6,575
Amounts due from related parties ¥ 37,301 $ 5,133 ¥ 44
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] Related Party [Member] Related Party [Member] Related Party [Member]
Prepaid expenses and other current assets, net ¥ 83,646 $ 11,510 ¥ 57,385
Current assets of discontinued operation     275,603
Total current assets 229,491 31,579 560,596
Amounts due from related parties-non current ¥ 713 $ 98 ¥ 732
Other Receivable, after Allowance for Credit Loss, Noncurrent, Related Party, Type [Extensible Enumeration] Related Party [Member] Related Party [Member] Related Party [Member]
Property and equipment, net ¥ 64,234 $ 8,839 ¥ 66,064
Intangible assets, net 4,652 640 5,287
Goodwill 49,416 6,800 49,416
Right-of-use assets 244,798 33,685 237,059
Long-term investments 41,788 5,750 41,860
Deferred income tax assets 7,952 1,094 28,476
Other non-current assets 30,924 4,255 28,753
Total assets 673,968 92,740 1,018,243
Current liabilities:      
Short-term bank loans 11,000 1,514  
Accounts payable 3,142 432 ¥ 4,988
Amounts due to related parties ¥ 38,203 $ 5,257  
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related Party [Member] Related Party [Member] Related Party [Member]
Operating lease liabilities-current ¥ 92,373 $ 12,711 ¥ 111,840
Income taxes payable 6,316 869 6,105
Deferred revenue-current 1,211,254 166,674 1,210,536
Accrued expenses and other current liabilities 514,229 70,760 517,096
Current liabilities of discontinued operation     560,791
Total current liabilities 1,876,517 258,217 2,411,356
Operating lease liabilities-non current 129,005 17,752 107,804
Other non-current liabilities 274 37 433
Total liabilities 2,005,796 276,006 2,519,593
Commitments and contingencies
Deficit:      
Additional paid-in capital 1,642,934 226,075 1,360,901
Accumulated other comprehensive income 54,442 7,491 48,216
Accumulated deficit (2,542,545) (349,866) (2,427,992)
Total deficit attributable to the shareholders of TCTM Kids IT Education Inc. (1,331,370) (183,203) (1,497,783)
Non-controlling interest (458) (63) (3,567)
Total deficit (1,331,828) (183,266) (1,501,350)
Total liabilities and deficit 673,968 92,740 1,018,243
Class A ordinary shares      
Deficit:      
Ordinary shares 369 51 364
Treasury shares (11,105,190 and 16,224,888 Class A ordinary shares as of December 31, 2023 and June 30, 2024, at cost) (486,644) (66,964) (479,346)
Class B ordinary shares      
Deficit:      
Ordinary shares ¥ 74 $ 10 ¥ 74
v3.24.4
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Class A ordinary shares    
Ordinary shares    
Ordinary shares, par value $ 0.001 $ 0.001
Authorized 860,000,000 860,000,000
Issued 58,610,667 57,861,327
Outstanding 42,385,779 46,756,137
Treasury shares 16,224,888 11,105,190
Class B ordinary shares    
Ordinary shares    
Ordinary shares, par value $ 0.001 $ 0.001
Authorized 40,000,000 40,000,000
Issued 7,206,059 7,206,059
Outstanding 7,206,059 7,206,059
v3.24.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
¥ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
CNY (¥)
¥ / shares
shares
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS      
Net revenues ¥ 604,051 $ 83,120 ¥ 598,500
Cost of revenues (372,720) (51,288) (325,842)
Gross profit 231,331 31,832 272,658
Selling and marketing expenses (122,422) (16,846) (121,445)
General and administrative expenses (144,100) (19,829) (148,781)
Research and development expenses (6,923) (953) (11,003)
Operating loss (42,114) (5,796) (8,571)
Interest income, net 244 34 141
Other income, net 337 46 560
Foreign currency exchange loss, net (84) (12) (628)
Loss before income taxes (41,617) (5,728) (8,498)
Income tax expense (21,544) (2,965) (2,424)
Net loss from continuing operations (63,161) (8,693) (10,922)
Net loss from discontinued operation, net of tax (51,673) (7,111) (30,652)
Net loss (114,834) (15,804) (41,574)
Less: Net income/(loss) attributable to non-controlling interests (281) (39) 1,132
Net loss attributable to Class A and Class B ordinary shareholders (114,553) (15,765) (42,706)
Less: Net income/(loss) from continuing operations attributable to non-controlling interests (281) (39) 1,132
Net loss from continuing operations attributable to Class A and Class B ordinary shareholders ¥ (62,880) $ (8,654) ¥ (12,054)
Weighted average number of ordinary shares used in computing basic loss per share (in shares) 50,181,969 50,181,969 53,828,590
Weighted average number of ordinary shares used in computing diluted loss per share (in shares) 50,181,969 50,181,969 53,828,590
Basic loss per ADS attributable to ordinary shareholder from continuing operations | (per share) ¥ (6.27) $ (0.86) ¥ (1.12)
Diluted loss per ADS attributable to ordinary shareholder from continuing operations | (per share) (6.27) (0.86) (1.12)
Basic loss per ADS attributable to ordinary shareholder from discontinued operation | (per share) (5.15) (0.71) (2.85)
Diluted loss per ADS attributable to ordinary shareholder from discontinued operation | (per share) (5.15) (0.71) (2.85)
Basic loss per ADS attributable to ordinary shareholder (in dollars per share) | (per share) (11.42) (1.57) (3.97)
Diluted loss per ADS attributable to ordinary shareholder (in dollars per share) | (per share) ¥ (11.42) $ (1.57) ¥ (3.97)
Foreign currency translation adjustment ¥ 6,226 $ 857 ¥ (1,702)
Comprehensive loss (108,608) (14,947) (43,276)
Less: Comprehensive income/(loss) attributable to non-controlling interests (281) (39) 1,132
Comprehensive loss attributable to Class A and Class B ordinary shareholders ¥ (108,327) $ (14,908) ¥ (44,408)
v3.24.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIT
¥ in Thousands, $ in Thousands
Ordinary Shares
Class A ordinary shares
CNY (¥)
shares
Ordinary Shares
Class B ordinary shares
CNY (¥)
shares
Treasury Shares
CNY (¥)
Additional Paid-in Capital
CNY (¥)
Accumulated Other Comprehensive Income (Loss)
CNY (¥)
Accumulated deficit
CNY (¥)
Non- controlling Interest
CNY (¥)
CNY (¥)
USD ($)
Balance at Dec. 31, 2022 ¥ 359 ¥ 74 ¥ (476,918) ¥ 1,363,845 ¥ 49,664 ¥ (2,436,918) ¥ (6,787) ¥ (1,506,681)  
Balance (In shares) at Dec. 31, 2022 | shares 57,176,842 7,206,059              
Net loss           (42,706) 1,132 (41,574)  
Issuance of Class A ordinary shares upon exercise of share options and vesting of non-vested shares ¥ 3     170       173  
Issuance of Class A ordinary shares upon exercise of share options and vesting of non-vested shares (in shares) | shares 439,855                
Foreign currency translation adjustment         (1,702)     (1,702)  
Share-based compensation       1,950       1,950  
Repurchase of ordinary shares     (2,075)         (2,075)  
Balance at Jun. 30, 2023 ¥ 362 ¥ 74 (478,993) 1,365,965 47,962 (2,479,624) (5,655) (1,549,909)  
Balance (In shares) at Jun. 30, 2023 | shares 57,616,697 7,206,059              
Balance at Dec. 31, 2023 ¥ 364 ¥ 74 (479,346) 1,360,901 48,216 (2,427,992) (3,567) (1,501,350)  
Balance (In shares) at Dec. 31, 2023 | shares 57,861,327 7,206,059              
Net loss           (114,553) (281) (114,834) $ (15,804)
Issuance of Class A ordinary shares upon exercise of share options and vesting of non-vested shares ¥ 5     136       141  
Issuance of Class A ordinary shares upon exercise of share options and vesting of non-vested shares (in shares) | shares 749,340                
Foreign currency translation adjustment         6,226     6,226 857
Share-based compensation       605       605  
Acquisition of noncontrolling interest       (5,952)     3,390 (2,562)  
Disposal of discontinued operations       287,244       287,244  
Repurchase of ordinary shares     (7,298)         (7,298)  
Balance at Jun. 30, 2024 ¥ 369 ¥ 74 ¥ (486,644) ¥ 1,642,934 ¥ 54,442 ¥ (2,542,545) ¥ (458) ¥ (1,331,828) $ (183,266)
Balance (In shares) at Jun. 30, 2024 | shares 58,610,667 7,206,059              
v3.24.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
USD ($)
Operating activities:        
Net cash provided by/ (used in) operating activities from continuing operations ¥ (87,272) $ (12,009) ¥ 5,094  
Net cash used in operating activities from discontinued operation (16,514) (2,272) (42,773)  
Net cash used in operating activities (103,786) (14,281) (37,679)  
Investing activities:        
Purchase of property and equipment and intangible assets (19,381) (2,667) (11,758)  
Proceeds from disposal of property and equipment 1,001 138 178  
Loan provided to related parties (33,383) (4,594)    
Loan collected from related party 21,753 2,993    
Net cash used in investing activities from continuing operations (30,010) (4,130) (11,580)  
Net cash provided by/ (used in) investing activities from discontinued operation (1,835) (253) 97,174  
Net cash provided by/ (used in) investing activities (31,845) (4,383) 85,594  
Financing activities:        
Proceeds from bank borrowing 11,000 1,514    
Issuance of Class A ordinary shares in connection with exercise of share options 141 19 173  
Acquisition of noncontrolling interests (440) (61)    
Repayment of bank borrowings     (30,000)  
Repurchase of ordinary shares (7,298) (1,004) (2,075)  
Net cash (used in)/ provided by financing activities from continuing operations 3,403 468 (31,902)  
Net cash used in financing activities from discontinued operation (7,792) (1,072) (22,000)  
Net cash used in financing activities (4,389) (604) (53,902)  
Changes in cash, cash equivalents and restricted cash (140,020) (19,268) (5,987)  
Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash 180 25 114  
Net change in cash, cash equivalents and restricted cash (139,840) (19,243) (5,873)  
Cash, cash equivalents and restricted cash at the beginning of the period 289,852 39,885 373,967  
Cash and cash equivalents 115,882   280,077 $ 15,946
Restricted cash 34,130   88,017 4,696
Cash, cash equivalents and restricted cash at the end of the period 150,012 20,642 368,094  
Less: Cash, cash equivalents and restricted cash of discontinued operation 41,768   191,965 5,747
Cash, cash equivalents and restricted cash at the end of the period from continuing operations 108,244   176,129 $ 14,895
Supplemental disclosure of cash flow information from continuing operations:        
Income taxes paid 827 114 207  
Interest paid 109 15 360  
Non-cash investing and financing activities from continuing operations:        
Accrual for purchase of equipment 7,424 1,022 2,160  
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities ¥ 108,456 $ 14,924 ¥ 57,125  
v3.24.4
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS
6 Months Ended
Jun. 30, 2024
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS  
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS

(a)   Description of business

TCTM Kids IT Education Inc. (“TCTM”, formerly known as Tarena International, Inc.), through its wholly-owned subsidiaries and consolidated variable interest entities, or VIEs (collectively referred to hereinafter as the “Company”), is principally engaged in providing IT-focused supplementary STEM education service (“IT-focused Supplementary STEM Education”) for students aged between three and eighteen. All of the Company’s operations are located in the People’s Republic of China (“PRC”) with nearly all of its customers located in the PRC.

On December 24, 2023, the Company entered into an equity transfer agreement to dispose of its equity interests in its professional education business, including professional information technology (“IT”) training courses and non-IT training courses (“IT Professional Education”) to a buyer consortium led by Tarena Weishang Technology (Hainan) Co., Ltd (the “Divestiture”). The net transfer consideration, based on third party independent appraisal, for the Disposal amounted to RMB1 and RMB1 in exchange of the equity interest of Tarena Technologies Inc. (“Tarena Technologies”) and Tarena Software Technology (Hangzhou) Co. Ltd. (“Tarena Hangzhou”) and their subsidiaries in cash, respectively. Principal shareholder Ms. Lijuan Han, sister of the Company’s founder and chairman Mr. Shaoyun Han, is a member of the buyer consortium and has an interest in the Divestiture. The Divestiture was consummated at the end of March 2024. Upon consummation of the divestiture of the IT Professional Education, the Company has no ownership interest in professional education business. The Company deconsolidated the financial statements of the professional education business from its condensed consolidated financial statements effective March 31, 2024 (See Note 3).

(b)   Organization

TCTM is a holding company that was incorporated in the Cayman Islands on October 8, 2003 by Mr. Shaoyun Han (“Mr. Han”), the founder and former chief executive officer of the Company, and five other individuals. TCTM is the parent company of a number of wholly-owned subsidiaries that are engaged in the provision of educational products and services. The Company’s education services in certain locations of the PRC were previously conducted through Beijing Tarena Jinqiao Technology Co., Ltd. (“Beijing Tarena”) and Beijing Tongcheng Shidai Jinqiao Technology Co., Ltd. (“Beijing Tongcheng”), and their subsidiaries, in order to comply with laws and regulations of mainland China which restricted foreign investments in companies that were engaged in education products and services.

TCTM effectively maintains financial control over Beijing Tarena and Beijing Tongcheng and their initial capital funding was provided by Tarena Technologies Inc. (a wholly-owned subsidiary of TCTM) (“Tarena Tech”), formerly known as Beijing Tarena Technology Co., Ltd. and Tongcheng Shidai Technology Inc. (a wholly-owned subsidiary of TCTM) (“Tongcheng Shidai”), formerly known as Tongcheng Shidai Technology Co., Ltd. through a series of contractual agreements and agreements (“VIE Agreement”). The recognized and unrecognized revenue-producing assets that were held by Beijing Tarena, Beijing Tongcheng and their subsidiaries primarily consists of property and equipment, operating leases for the learning premises, ICP license, www.tmooc.cn website and assembled workforce in those learning centers.

The Company disposed of Tarena Hangzhou and Tarena Technologies and their subsidiaries, including its VIE, Beijing Tarena. Therefore, TCTM terminated the Beijing Tarena VIE Agreements in accordance with the Divestiture effective March 31, 2024.

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (CONTINUED)

(b)   Organization (Continued)

The assets and liabilities of the consolidated VIEs and their subsidiaries that were included in the accompanying condensed consolidated financial statements as of December 31, 2023 and June 30, 2024 are as follows:

December 31,

June 30,

2023

2024

    

RMB

    

RMB

Cash and cash equivalents

 

2,520

 

5,852

Amounts due from TCTM and its wholly-owned subsidiaries

 

104,642

 

93,183

Amounts due from related parties

41,198

Prepaid expenses and other current assets

 

62,550

 

33,356

Current assets of discontinued operation

 

36,779

 

Total current assets

 

206,491

 

173,589

 

 

Property and equipment, net

 

2,052

 

3,045

Long term investments

 

34,852

 

Right-of-use assets

 

9,209

 

7,044

Other non-current assets

 

258

 

517

Total assets

 

252,862

 

184,195

Accounts payable

2,713

1,218

Deferred revenue-current

 

114,975

 

117,368

Operating lease liabilities-current

 

4,440

 

2,534

Income taxes payable

 

79

 

Accrued expenses and other current liabilities

 

30,762

 

40,500

Amounts due to TCTM and its wholly-owned subsidiaries

 

23,676

 

5,673

Amounts due to related parties

25,520

Current liabilities of discontinued operation

100,392

Total current liabilities

277,037

192,813

Operating lease liabilities-non current

4,252

4,009

Total liabilities

281,289

196,822

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (CONTINUED)

(b)   Organization (Continued)

The financial performance and cash flows of the consolidated VIEs and their subsidiaries that were included in the accompanying condensed consolidated financial statements before elimination of intercompany balances and transactions between the parent company, non-VIE subsidiaries, VIEs and VIEs’ subsidiaries for the six months ended June 30, 2023 and 2024 are as follows:

For the Six Months Ended

June 30, 

    

2023

    

2024

    

RMB

    

RMB

Net revenues

 

68,442

 

46,702

Net loss from continuing operations

 

(4,821)

 

(12,960)

Net income / (loss) from discontinued operation

 

24,184

 

(13,171)

Net income / (loss)

 

19,363

 

(26,131)

Net cash used in operating activities from continuing operations

(82,403)

(14,326)

Net cash provided by / (used in) operating activities from discontinued operation

6,008

(1,782)

Net cash provided by / (used in) investing activities from continuing operations

 

2,350

 

(3,200)

Net cash used in investing activities from discontinued operation

 

(5,000)

 

Net cash provided by financing activities from continuing operations

 

77,550

 

18,820

Net cash used in financing activities from discontinued operation

 

(1,741)

 

(82)

(c)   Basis of presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Security and Exchange Commission (the “SEC”) and generally accepted accounting principles in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in conformity with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2023.

In the opinion of the management, the accompanying unaudited interim condensed consolidated financial statements reflect all normal recurring adjustments, which are necessary for a fair presentation of financial results for the interim periods presented. The Company believes that the disclosures are adequate to make the information presented not misleading. All amounts in the accompanying unaudited interim condensed consolidated financial statements and notes are expressed in Renminbi (“RMB”). Amounts in United States dollars (“US$”) are presented solely for the convenience of readers and use an exchange rate of US$1.00 = RMB7.2672, representing the exchange rate as set forth in the H.10 statistical release of the U.S. Federal Reserve Board as of June 28, 2024. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.

1

DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (CONTINUED)

(d)   Going concern

The Company had significant recurring losses from operations and net cash outflow from operations. As of June 30, 2024, the Company has significant working capital deficit of approximately RMB 1,647,026. The Company’s net operating cash outflow was approximately RMB 87,272 for the six months ended June 30, 2024. These conditions raised substantial doubt about the Company’s ability to continue as a going concern. For the next 12 months from December 27, 2024 the issuance date of these financial statements, the Company will continue to strive to achieve positive cash flow through implementing various measures to boost enrollment growth and maintain cost control by offering more updated and uplifted courses and services catering to customer’s demands as well as implementing comprehensive budget control and operation assessment to enhance cost control efficiency. Besides, the Company will also endeavor to create synergy of the Company’s resources and improve cash inflow by equity financing as well as the debt financing via secured loans.

There can be no assurance that the Company will be successful in achieving its strategic plans, that the Company’s future capital raises will be sufficient to support its ongoing operations, or that any additional financing will be available in a timely manner or with acceptable terms, if at all. If the Company is unable to raise sufficient financing or events or circumstances occur such that the Company does not meet its strategic plans, the Company will be required to reduce certain discretionary spending, alter or scale back research and development programs, or be unable to fund capital expenditures, which would have a material adverse effect on the Company’s financial position, results of operations, cash flows, and ability to achieve its intended business objectives.

The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Accordingly, the condensed consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

v3.24.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)   Use of estimates

The preparation of condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include goodwill impairment and long-term investments, the realizability of deferred income tax assets, the accruals for other contingencies, and the recoverability of the carrying amounts of property and equipment and right-of-use assets. The current economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.

On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

(b)   Discontinued operation

A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operation if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) the component of an entity or group of components of an entity meets the criteria to be classified as held-for-sale; (2) the component of an entity or group of components of an entity is disposed of by sale; (3) the component of an entity or group of components of an entity is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff).

(c)   Revenue recognition

The Company evaluated and recognized revenue based on the five steps set forth in ASC 606 by:

identifying the contract(s) with the customer;
identifying the performance obligations in the contract;
determining the transaction price;
allocating the transaction price to performance obligations in the contract; and
recognizing revenue as each performance obligation is satisfied through the transfer of a promised good or service to a customer (i.e., “transfer of control”).

These criteria as they relate to each of the following major revenue generating activities are described below. Revenue is presented net of value added taxes (“VAT”) at rates ranging between 1% and 13%, and surcharges. VAT to be collected from customers, net of VAT paid for purchases, is recorded as a liability or asset in the condensed consolidated balance sheets until it is paid to the tax authorities.

Tuition revenue

The Company provides IT-focused supplementary STEM education course services to students.

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(c)   Revenue recognition (Continued)

The contract of tuition service is accounted for as a single performance obligation which is satisfied proportionately over the service period. Tuition fees are recognized as revenue proportionately as the training courses are delivered, with unearned portion of tuition fees being recorded as deferred revenue.

Refunds are provided to students if they withdraw from classes, and usually only those unearned portions of the fee will be refunded. A refund liability represents the amounts of consideration received but are not expected to be entitled to earn, and thus are not included in the transaction price because these amounts are expected to be eventually refunded to students. The Company determines the transaction price to be earned by estimating the refund liability based on historical refund ratio on a portfolio basis using the expected value method. Reclassification was made from deferred revenue to refund liabilities, which was recorded under accrued expenses and other current liabilities.

Certification service revenue

The Company provides certification services to students who complete the training course and enroll for the exams. The Company is responsible for the certification service, including organization, proctoring and grading of exams, and providing the certificates to students. All certificates are issued by third parties to the students who pass the exam.

The Company acts as the principal in providing the certificate service to the students and recognizes revenue on gross basis because the Company is able to determine the price, acts as the main obligor in the arrangement, and, is responsible for fulfilling the services ordered by the students. Cash received before the students receive the certificates is recorded as deferred revenue.

Each contract of certification service is accounted for as a single performance obligation which is satisfied at a point in time. The performance obligation is satisfied when the certificates are provided to the students, then the received consideration is recognized as certification service revenue.

Net revenues from continuing operations recognized under ASC Topic 606 for the six months ended June 30, 2023 and 2024 consist of the following:

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Tuition fee

 

597,689

602,877

Certification service fee

 

1,016

109

Others

 

1,208

2,975

Business taxes and surcharges

 

(1,413)

(1,910)

Total net revenues

 

598,500

604,051

For the Six Months Ended

June 30, 

    

2023

    

2024

 

RMB

 

RMB

Timing of revenue recognition

 

  

 

  

Services transferred at a point in time

 

2,219

3,074

Services transferred over time

 

596,281

600,977

Total net revenues

 

598,500

604,051

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(c)   Revenue recognition (Continued)

Contract liability

The Company does not have amounts of contract assets since the Company receives consideration prior to providing the services.

The contract liabilities consist of deferred revenue, which represent the Company has received consideration but has not satisfied the related performance obligations.

The revenue recognized from continuing operations for six months ended June 30, 2023 and June 30, 2024 that was previously included in the deferred revenue balances as of December 31, 2022 and December 31, 2023 was RMB 520,622 and RMB 460,432, respectively.

The Company’s deferred revenue from continuing operations amounted to RMB1,210,536 and RMB1,211,254 as of December 31, 2023 and June 30, 2024, respectively.

The Company has selected to apply the practical expedient in paragraph ASC 606-10-50-14 and does not disclose information about remaining performance obligations in contracts that have an original expected length of one year or less.

(d)   Recently issued accounting standards

In March 2023, the FASB issued new accounting guidance, ASU 2023-01, for leasehold improvements associated with common control leases, which is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been made available for issuance. The new guidance introduced two issues: terms and conditions to be considered with leases between related parties under common control and accounting for leasehold improvements. The goals for the new issues are to reduce the cost associated with implementing and applying Topic 842 and to eliminate diversity in practice by entities within the scope when applying lease accounting requirements. The Company adopted the ASU from January 1, 2024 and the adoption did not have a material impact on the Company’s financial statements.

In December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The other amendments in this Update improve the effectiveness and comparability of disclosures by (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with SEC Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted. The Company is evaluating the impact of this guidance will have on its financial statements.

Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

v3.24.4
DISCONTINUED OPERATION
6 Months Ended
Jun. 30, 2024
DISCONTINUED OPERATION  
DISCONTINUED OPERATION

3     DISCONTINUED OPERATION

Divestiture of professional education business

On December 24, 2023, the Company entered into an equity transfer agreement to dispose of its equity interests in the professional education business. Upon the consummation of the Divestiture on March 31, 2024, the Company lost its control over the professional education business while the primary focus has shifted to providing IT-focused supplementary STEM education services.

The Divestiture represented a strategic shift that had a major effect on the Company’s operations and financial results. And the professional education business met the criteria to be classified as held-for sale as of December 31, 2023 and was accounted for as discontinued operation. Accordingly, assets, liabilities, results of operations, and cash flows related to professional education business have been reflected in the accompanying condensed consolidated financial statements as discontinued operation for all periods presented. The Company deconsolidated the professional education business financial statements, effective March 31, 2024.

Ms. Lijuan Han, sister of Mr. Shaoyun Han, is the principal shareholder of the Company, her shares include (i) 7,206,059 Class B ordinary shares held by Learningon Limited (“Learningon”), (ii) 2,193,220 Class A ordinary shares held by Learningon, and (iii) 151,445 Class A Ordinary Shares held by herself. Learningon is ultimately owned by Ms. Lijuan Han. By virtue of such relationship, Ms. Lijuan Han and Mr. Shaoyun Han undertake to act in concert in accordance with the instructions of Mr. Shaoyun Han with regard to any matter submitted to vote by Ms. Lijuan Han. Therefore, Mr. Shaoyun Han is deemed to share the voting power with respect to these shares. As the Divestiture is with Tarena Weishang Technology (Hainan) Co., Ltd., a company controlled by Lijuan Han, the Company’s principal shareholder who also has a very close relationship and share voting power with the controlling shareholder, the Company did not recognize any gain or loss from this disposal and the difference between the consideration received by the Company and the carry amounts of the disposed business was recorded in additional paid-in capital.

3     DISCONTINUED OPERATION (CONTINUED)

Divestiture of professional education business (Continued)

The assets and liabilities are included in the captions “Current assets of discontinued operation” and “Current liabilities of discontinued operation”, in the accompanying condensed consolidated balance sheet at December 31, 2023 and consist of the following:

    

December 31,

2023

RMB

Cash and cash equivalents

59,068

Restricted cash

 

3,520

Accounts receivable, net of allowance for credit losses-current

 

12,472

Amounts due from related parties

 

313

Prepaid expenses and others current assets

 

64,250

Time deposits-non current

 

120

Property and equipment, net

 

34,991

Intangible assets, net

 

148

Right-of-use assets

 

49,671

Goodwill

 

3,366

Long-term investments

 

11,859

Deferred income tax assets

 

18,848

Other non-current assets, net

 

16,977

Total assets of discontinued operation

 

275,603

Balance sheet classification:

Current assets of discontinued operation

275,603

Short-term bank loans

 

20,000

Accounts payable

 

116

Amounts due to related parties

 

3,596

Operating lease liabilities-current

 

21,872

Income taxes payable

 

106,944

Deferred revenue-current

 

265,132

Accrued expenses and other current liabilities

 

107,127

Deferred revenue-non current

 

7,363

Operating lease liabilities-non-current

 

25,130

Other non-current liabilities

 

3,511

Total liabilities of discontinued operation

 

560,791

Balance sheet classification:

Current liabilities of discontinued operation

560,791

3     DISCONTINUED OPERATION (CONTINUED)

Divestiture of professional education business (Continued)

The condensed cash flows of professional education business were as follows for the six months ended June 30, 2023 and 2024, are included in the unaudited interim condensed consolidated statements of cash flows of the Company as cash flow from discontinued operation:

    

For the Six Months Ended

June 30, 

2023

    

2024

RMB

RMB

Net cash used in operating activities

(42,773)

(16,514)

Net cash provided by / (used in) investing activities

 

97,174

(1,835)

Net cash used in financing activities

 

(22,000)

(7,792)

Professional education business results of operations for the six months ended June 30, 2023 and 2024, shown in the table below, are included in the unaudited interim condensed consolidated statements of comprehensive loss as “net loss from the discontinued operation” for those respective periods, after intercompany eliminations, as applicable.

    

For the Six Months Ended

June 30, 

2023

    

2024

RMB

RMB

Net revenues

    

331,616

111,878

Cost of revenues

 

(124,560)

(41,412)

Gross profit

 

207,056

70,466

Selling and marketing expenses

 

(142,705)

(48,312)

General and administrative expenses

 

(101,585)

(56,333)

Research and development expenses

 

(19,821)

(2,605)

Operating loss

 

(57,055)

(36,784)

Interest income (expense), net

 

99

(112)

Loss from discontinued operation

 

(56,956)

(36,896)

Gain on disposal of subsidiary

 

26,797

Other income

 

(518)

(11,826)

Foreign currency exchange loss, net

 

(124)

(584)

Loss before income taxes

 

(30,801)

(49,306)

Income tax benefit (expense)

 

149

(2,367)

Net loss from discontinued operation

 

(30,652)

(51,673)

v3.24.4
PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET
6 Months Ended
Jun. 30, 2024
PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET  
PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET

4     PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET

Prepaid expenses and other current assets, net consist of the following:

December 31, 

June 30, 

2023

2024

    

    

RMB

    

RMB

Prepaid expenses and other current assets:

Prepaid deposits

(a)

16,952

14,672

Advance to suppliers

14,325

33,967

Inventories

9,363

10,473

Prepaid rental expenses

  

6,750

6,267

Prepaid professional fee

  

2,436

4,843

Prepaid advertising expenses

2,043

4,962

Prepaid value-added tax

1,594

3,042

Others

4,300

5,908

Total prepaid expenses and other current assets

57,763

84,134

Less: allowance for credit losses

(378)

(488)

Prepaid expenses and other current assets, net

57,385

83,646

(a)It mainly included prepaid rental deposits.
v3.24.4
PROPERTY AND EQUIPMENT, NET
6 Months Ended
Jun. 30, 2024
PROPERTY AND EQUIPMENT, NET  
PROPERTY AND EQUIPMENT, NET

5     PROPERTY AND EQUIPMENT, NET

Property and equipment consist of the following:

December 31, 

June 30, 

2023

2024

    

RMB

    

RMB

Furniture

18,277

17,173

Office equipment

164,261

163,553

Leasehold improvements

80,782

71,953

Total property and equipment

263,320

252,679

Less: accumulated depreciation

(197,256)

(188,445)

Property and equipment, net

66,064

64,234

Depreciation expense for property and equipment was allocated to the following:

June 30, 

June 30, 

2023

2024

    

RMB

    

RMB

Cost of revenues

19,198

12,806

Selling and marketing expenses

1,187

611

General and administrative expenses

2,228

3,824

Research and development expenses

1

4

Total

22,614

17,245

v3.24.4
LONG-TERM INVESTMENTS
6 Months Ended
Jun. 30, 2024
LONG-TERM INVESTMENTS  
LONG-TERM INVESTMENTS

6     LONG-TERM INVESTMENTS

Long-term investments consist of the following:

December 31, 

June 30, 

2023

2024

    

    

RMB

    

RMB

Equity investments without readily determinable fair values

  

A company providing mechanic training

 

(a)

 

11,992

11,992

Other equity investments without readily determinable fair values

 

(b)

 

15,000

11,000

Impairment of equity investments without readily determinable fair values

(4,000)

Total equity investments without readily determinable fair values, net

 

22,992

22,992

Equity method investments

 

 

Companies providing hockey program management

2,257

1,688

A company providing Internet product solutions

(c)

17,135

17,108

Impairment of equity method investments

(524)

Total equity method investments, net

18,868

18,796

Total long-term investments

 

 

41,860

41,788

(a)In October 2015, the Company paid RMB12,000 in cash to acquire 2.86% of the total equity interest in an education company, which provides training for senior mechanic in vehicle maintenance and repair. In 2023, the Company sold a portion of those shares. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
(b)During the years ended December 31, 2018 and 2019, the Company acquired minority equity interests in several third-party companies. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
(c)In January 2018, the Company paid RMB14,000 in cash to acquire a 20% equity interest in a company which provides IT consulting services and programming and accounted for the investment using equity method. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
v3.24.4
OTHER NON-CURRENT ASSETS
6 Months Ended
Jun. 30, 2024
OTHER NON-CURRENT ASSETS  
OTHER NON-CURRENT ASSETS

7     OTHER NON-CURRENT ASSETS

Other non-current assets consist of the following:

  

December 31, 

June 30,

  

2023

  

2024

    

RMB

    

RMB

Other non-current assets:

Rent and property management deposits

22,683

26,073

Prepayment for equipment and leasehold improvements

2,831

4,325

Others

3,239

526

Total other non-current assets

28,753

30,924

v3.24.4
SHORT-TERM BANK LOANS
6 Months Ended
Jun. 30, 2024
SHORT-TERM BANK LOANS  
SHORT-TERM BANK LOANS

8     SHORT-TERM BANK LOANS

On October 12, 2022, the Company signed a credit extension contract with the China Merchants Bank with a limit of RMB 30,000. As of December 31, 2022, the Company has drawn RMB30,000, which will mature in 12 months from the drawdown date. The applicable interest rate for the loan is 4.9% per annum. The Company fully repaid the bank loans in May 2023.

On March 8, 2024, the Company signed a secured loan contract with the Shanghai Pudong Development Bank with a limit of RMB 20,000 secured by the certificate of deposit of the Company. As of June 30, 2024, the Company has drawn RMB11,000, which will mature in 12 months from the drawdown date. The applicable interest rate for the loan is 3.4% per annum.

Interest expenses of the loans were RMB459 and RMB109 for the six months ended June 30, 2023 and 2024, respectively.

v3.24.4
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
6 Months Ended
Jun. 30, 2024
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES  
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

9     ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

December 31, 

June 30,

2023

2024

    

RMB

    

RMB

Recharge card

(a)

228,655

241,265

Refund liability

190,591

170,431

Accrued payroll and employee benefits

72,715

61,297

VAT and other tax payables

10,680

4,498

Professional service fee

5,881

6,054

Payable for advertisement

18,066

Others

 

8,574

12,618

Total

 

517,096

514,229

(a)

Recharge card is the amount that customers paid in advance without designated enrollment contract for IT-focused supplementary STEM education training courses.

v3.24.4
INCOME TAXES
6 Months Ended
Jun. 30, 2024
INCOME TAXES  
INCOME TAXES

10   INCOME TAXES

For the six months ended June 30, 2023 and 2024, the Company had income tax expenses for the continuing operations of RMB 2,424 and RMB 21,544, respectively.

Income tax expense consists of the following:

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Current income tax expense

 

2,263

 

1,021

Deferred income tax expense

 

161

 

20,523

Total

 

2,424

 

21,544

Uncertain tax positions

The Company evaluates the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. For the six months ended June 30, 2023 and 2024, the Company had no unrecognized tax benefits. There were no uncertain tax positions as of June 30, 2024 and the Company does not believe that its unrecognized tax benefits will change over the next twelve months.

v3.24.4
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

11   RELATED PARTY TRANSACTIONS

The following is a list of related parties from continuing operations which the Company had major transactions with during the six months ended June 30, 2024:

(1)Ms. Han Lijuan, a sister of Mr. Han.
(2)Tarena Weishang Technology (Hainan) Co., Ltd., or “Tarena Weishang”, a company controlled by Mr. Han’s sister.
(3)Tarena Software Technology (Hangzhou) Co., Ltd., or “Tarena Hangzhou”, a subsidiary of Tarena Weishang Technology (Hainan) Co., Ltd.
(4)Tarena Technologies Inc., or “Tarena Tech”, a subsidiary of Tarena Weishang Technology (Hainan) Co., Ltd.

Related party transactions

On December 24, 2023, the Company entered into an equity transfer agreement to dispose of our equity interests in the professional education business to a buyer consortium led by Tarena Weishang. The net transfer consideration, based on third party independent appraiser, for the Disposal amounted to RMB1 and RMB1 in exchange of the equity interest of Tarena Tech and Tarena Hangzhou in cash, respectively. Upon consummation of the divestiture of the professional education business, the Company has no ownership interest in professional education business. The Company deconsolidated the financial statements of professional education business from its condensed consolidated financial statements since March 31, 2024. The difference between consideration received over the carrying amount of the net liability of professional education business disposed were recorded in additional paid - in capital.

The Company collected RMB 21,753 loan from Tarena Tech in the first half of 2024. The Company provided RMB 33,383 new loans to Tarena Tech and Tarena Hangzhou for the six months ended June 30, 2024, respectively. In August, Tarena Tech repaid RMB 7,000 to the Company. In December 2024, Tarena Tech transferred its debt due to the Company to Tarena Hangzhou. And then, the Company purchased a building with a consideration of approximately RMB 21,591 from Tarena Hangzhou. Both parties agreed to offset the transfer price of such building with RMB 21,591 of the loans due from Tarena Hangzhou. The Company received the remaining loan balance of RMB 4,792 in cash by the end of December 2024.

To facilitate resources mainly including HR and IT staff sharing between the Company and Tarena Tech, both parties provided centralized and professional supporting services to each other. After divestiture, the Company provided service to Tarena Tech in the amount of RMB 1,091 while Tarena Technologies provided service to the Company in the amount of  RMB 3,829 for the six months end June 30, 2024. The net amount due from Tarena Tech for professional supporting services was RMB1,725 as of June 30, 2024.

v3.24.4
SHARE BASED COMPENSATION
6 Months Ended
Jun. 30, 2024
SHARE BASED COMPENSATION  
SHARE BASED COMPENSATION

12   SHARE BASED COMPENSATION

The following table summarizes the share-based compensation expense, by type of awards:

For the Six Months Ended

June 30, 

    

2023

    

2024

Employee stock options

 

937

221

Restricted share units grants

 

395

382

Total share-based compensation expense

 

1,332

 

603

The following table summarizes the share-based compensation by line items:

For the Six Months Ended

June 30, 

    

2023

    

2024

Cost of revenues

 

9

 

12

General and administrative expenses

1,242

590

Selling and marketing expenses

10

1

Research and development expenses

71

Total share-based compensation expense

 

1,332

 

603

v3.24.4
LOSS PER SHARE
6 Months Ended
Jun. 30, 2024
LOSS PER SHARE  
LOSS PER SHARE

13    LOSS PER SHARE

Basic and diluted loss per share is calculated as follows:

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Numerator:

Net loss from discontinued operation

 

(30,652)

(51,673)

Denominator:

 

Denominator for basic and diluted loss per share:

 

Weighted average number of Class A and Class B ordinary shares outstanding

 

—basic and diluted

53,828,590

50,181,969

Basic and diluted loss from discontinued operation per ADS*

 

(2.85)

(5.15)

Numerator:

Net loss from continuing operations attributable to ordinary shareholder

(12,054)

(62,880)

Denominator:

Denominator for basic and diluted loss per share:

Weighted average number of Class A and Class B ordinary shares outstanding

—basic and diluted

53,828,590

50,181,969

Basic and diluted loss from continuing operations per ADS*

(1.12)

(6.27)

*The Company applied the ratio of American depositary shares (“ADSs”) to Class A ordinary shares (the “ADS Ratio”) as one ADS representing five Class A ordinary shares.

v3.24.4
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

14   COMMITMENTS AND CONTINGENCIES

Capital commitment.

As of June 30, 2024, the Group had no significant outstanding capital commitments.

Contingencies

The Company and certain of its current and former officers and directors have been named as defendants in a putative securities class action captioned Yili Qiu v. TCTM, Inc. et al., (Case No. 1:21-cv-03502) filed on June 22, 2021 in the U.S. District Court for the Eastern District of New York. The complaint asserts that defendants made false or misleading statements in certain SEC filings between August 16, 2016 and November 1, 2019 related to the Company’s business and operating results in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder. After years of communication and coordination, plaintiff and the company reached an agreement in principle to settle all claims. On September 5, 2023, the Court granted preliminary approval for the TCTM settlement agreement. On July 31, 2024, the court issued an order directing plaintiffs to submit a final accounting of the class members that submitted valid claims under the settlement agreement. On September 9, 2024, the Judge filed a memorandum and order approving the settlement agreement, and certifying the Settlement Class. On September 20, 2024, the plaintiffs filed motion for approval of the Proposed Order for Distribution Settlement Distribution of Class Action Settlement Funds. On September 23, 2024, the court filed its judgment in the case. This case is now closed.

Except as described above, the Company is not a party to any material legal or administrative proceedings. From time to time, the Company is involved in various other legal and regulatory proceedings arising in the normal course of business. While the Company cannot predict the occurrence or outcome of these proceedings with certainty, it does not believe that an adverse result in any pending legal or regulatory proceeding, individually or in the aggregate, would be material to the Company’s consolidated financial condition or cash flows.

v3.24.4
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

15   SUBSEQUENT EVENTS

Change of CEO

On November 25, 2024, the Company announced that given consideration of the long-term development of the Company and the need to explore the new opportunities of the AI education at home and abroad, as well as the personal request of Ms. Ying Sun for health reasons, the board of the Company has approved the re-designation of Ms. Sun as the president for international business, and the appointment of Mr. Xiaolan Tang as the new chief executive officer of the Company, in each case effective November 25, 2024.

Change of CFO

On December 20, 2024, the Company announced that Mr. Xiaobo Shao has decided to resign from the CFO position for personal reasons, effective December 18, 2024. The Company is in discussion with possible candidates for the position, and Mr. Xiaolan Tang, the chief executive officer of the Company, will serve as the acting CFO until a permanent replacement is found.

v3.24.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Use of estimates

(a)   Use of estimates

The preparation of condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include goodwill impairment and long-term investments, the realizability of deferred income tax assets, the accruals for other contingencies, and the recoverability of the carrying amounts of property and equipment and right-of-use assets. The current economic environment has increased the degree of uncertainty inherent in those estimates and assumptions.

On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

Discontinued operation

(b)   Discontinued operation

A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operation if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when any of the following occurs: (1) the component of an entity or group of components of an entity meets the criteria to be classified as held-for-sale; (2) the component of an entity or group of components of an entity is disposed of by sale; (3) the component of an entity or group of components of an entity is disposed of other than by sale (for example, by abandonment or in a distribution to owners in a spinoff).

Revenue recognition

(c)   Revenue recognition

The Company evaluated and recognized revenue based on the five steps set forth in ASC 606 by:

identifying the contract(s) with the customer;
identifying the performance obligations in the contract;
determining the transaction price;
allocating the transaction price to performance obligations in the contract; and
recognizing revenue as each performance obligation is satisfied through the transfer of a promised good or service to a customer (i.e., “transfer of control”).

These criteria as they relate to each of the following major revenue generating activities are described below. Revenue is presented net of value added taxes (“VAT”) at rates ranging between 1% and 13%, and surcharges. VAT to be collected from customers, net of VAT paid for purchases, is recorded as a liability or asset in the condensed consolidated balance sheets until it is paid to the tax authorities.

Tuition revenue

The Company provides IT-focused supplementary STEM education course services to students.

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(c)   Revenue recognition (Continued)

The contract of tuition service is accounted for as a single performance obligation which is satisfied proportionately over the service period. Tuition fees are recognized as revenue proportionately as the training courses are delivered, with unearned portion of tuition fees being recorded as deferred revenue.

Refunds are provided to students if they withdraw from classes, and usually only those unearned portions of the fee will be refunded. A refund liability represents the amounts of consideration received but are not expected to be entitled to earn, and thus are not included in the transaction price because these amounts are expected to be eventually refunded to students. The Company determines the transaction price to be earned by estimating the refund liability based on historical refund ratio on a portfolio basis using the expected value method. Reclassification was made from deferred revenue to refund liabilities, which was recorded under accrued expenses and other current liabilities.

Certification service revenue

The Company provides certification services to students who complete the training course and enroll for the exams. The Company is responsible for the certification service, including organization, proctoring and grading of exams, and providing the certificates to students. All certificates are issued by third parties to the students who pass the exam.

The Company acts as the principal in providing the certificate service to the students and recognizes revenue on gross basis because the Company is able to determine the price, acts as the main obligor in the arrangement, and, is responsible for fulfilling the services ordered by the students. Cash received before the students receive the certificates is recorded as deferred revenue.

Each contract of certification service is accounted for as a single performance obligation which is satisfied at a point in time. The performance obligation is satisfied when the certificates are provided to the students, then the received consideration is recognized as certification service revenue.

Net revenues from continuing operations recognized under ASC Topic 606 for the six months ended June 30, 2023 and 2024 consist of the following:

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Tuition fee

 

597,689

602,877

Certification service fee

 

1,016

109

Others

 

1,208

2,975

Business taxes and surcharges

 

(1,413)

(1,910)

Total net revenues

 

598,500

604,051

For the Six Months Ended

June 30, 

    

2023

    

2024

 

RMB

 

RMB

Timing of revenue recognition

 

  

 

  

Services transferred at a point in time

 

2,219

3,074

Services transferred over time

 

596,281

600,977

Total net revenues

 

598,500

604,051

2     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(c)   Revenue recognition (Continued)

Contract liability

The Company does not have amounts of contract assets since the Company receives consideration prior to providing the services.

The contract liabilities consist of deferred revenue, which represent the Company has received consideration but has not satisfied the related performance obligations.

The revenue recognized from continuing operations for six months ended June 30, 2023 and June 30, 2024 that was previously included in the deferred revenue balances as of December 31, 2022 and December 31, 2023 was RMB 520,622 and RMB 460,432, respectively.

The Company’s deferred revenue from continuing operations amounted to RMB1,210,536 and RMB1,211,254 as of December 31, 2023 and June 30, 2024, respectively.

The Company has selected to apply the practical expedient in paragraph ASC 606-10-50-14 and does not disclose information about remaining performance obligations in contracts that have an original expected length of one year or less.

Recently issued accounting standards

(d)   Recently issued accounting standards

In March 2023, the FASB issued new accounting guidance, ASU 2023-01, for leasehold improvements associated with common control leases, which is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been made available for issuance. The new guidance introduced two issues: terms and conditions to be considered with leases between related parties under common control and accounting for leasehold improvements. The goals for the new issues are to reduce the cost associated with implementing and applying Topic 842 and to eliminate diversity in practice by entities within the scope when applying lease accounting requirements. The Company adopted the ASU from January 1, 2024 and the adoption did not have a material impact on the Company’s financial statements.

In December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity’s worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The other amendments in this Update improve the effectiveness and comparability of disclosures by (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with SEC Regulation S-X 210.4-08(h), Rules of General Application—General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted. The Company is evaluating the impact of this guidance will have on its financial statements.

Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

v3.24.4
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (Tables)
6 Months Ended
Jun. 30, 2024
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS  
Schedule of Variable Interest Entity Information

December 31,

June 30,

2023

2024

    

RMB

    

RMB

Cash and cash equivalents

 

2,520

 

5,852

Amounts due from TCTM and its wholly-owned subsidiaries

 

104,642

 

93,183

Amounts due from related parties

41,198

Prepaid expenses and other current assets

 

62,550

 

33,356

Current assets of discontinued operation

 

36,779

 

Total current assets

 

206,491

 

173,589

 

 

Property and equipment, net

 

2,052

 

3,045

Long term investments

 

34,852

 

Right-of-use assets

 

9,209

 

7,044

Other non-current assets

 

258

 

517

Total assets

 

252,862

 

184,195

Accounts payable

2,713

1,218

Deferred revenue-current

 

114,975

 

117,368

Operating lease liabilities-current

 

4,440

 

2,534

Income taxes payable

 

79

 

Accrued expenses and other current liabilities

 

30,762

 

40,500

Amounts due to TCTM and its wholly-owned subsidiaries

 

23,676

 

5,673

Amounts due to related parties

25,520

Current liabilities of discontinued operation

100,392

Total current liabilities

277,037

192,813

Operating lease liabilities-non current

4,252

4,009

Total liabilities

281,289

196,822

For the Six Months Ended

June 30, 

    

2023

    

2024

    

RMB

    

RMB

Net revenues

 

68,442

 

46,702

Net loss from continuing operations

 

(4,821)

 

(12,960)

Net income / (loss) from discontinued operation

 

24,184

 

(13,171)

Net income / (loss)

 

19,363

 

(26,131)

Net cash used in operating activities from continuing operations

(82,403)

(14,326)

Net cash provided by / (used in) operating activities from discontinued operation

6,008

(1,782)

Net cash provided by / (used in) investing activities from continuing operations

 

2,350

 

(3,200)

Net cash used in investing activities from discontinued operation

 

(5,000)

 

Net cash provided by financing activities from continuing operations

 

77,550

 

18,820

Net cash used in financing activities from discontinued operation

 

(1,741)

 

(82)

v3.24.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of net revenues

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Tuition fee

 

597,689

602,877

Certification service fee

 

1,016

109

Others

 

1,208

2,975

Business taxes and surcharges

 

(1,413)

(1,910)

Total net revenues

 

598,500

604,051

For the Six Months Ended

June 30, 

    

2023

    

2024

 

RMB

 

RMB

Timing of revenue recognition

 

  

 

  

Services transferred at a point in time

 

2,219

3,074

Services transferred over time

 

596,281

600,977

Total net revenues

 

598,500

604,051

v3.24.4
DISCONTINUED OPERATION (Tables)
6 Months Ended
Jun. 30, 2024
DISCONTINUED OPERATION  
Schedule of balance sheets, condensed cash flows, results of operations and revenue recognition of professional education business

    

December 31,

2023

RMB

Cash and cash equivalents

59,068

Restricted cash

 

3,520

Accounts receivable, net of allowance for credit losses-current

 

12,472

Amounts due from related parties

 

313

Prepaid expenses and others current assets

 

64,250

Time deposits-non current

 

120

Property and equipment, net

 

34,991

Intangible assets, net

 

148

Right-of-use assets

 

49,671

Goodwill

 

3,366

Long-term investments

 

11,859

Deferred income tax assets

 

18,848

Other non-current assets, net

 

16,977

Total assets of discontinued operation

 

275,603

Balance sheet classification:

Current assets of discontinued operation

275,603

Short-term bank loans

 

20,000

Accounts payable

 

116

Amounts due to related parties

 

3,596

Operating lease liabilities-current

 

21,872

Income taxes payable

 

106,944

Deferred revenue-current

 

265,132

Accrued expenses and other current liabilities

 

107,127

Deferred revenue-non current

 

7,363

Operating lease liabilities-non-current

 

25,130

Other non-current liabilities

 

3,511

Total liabilities of discontinued operation

 

560,791

Balance sheet classification:

Current liabilities of discontinued operation

560,791

    

For the Six Months Ended

June 30, 

2023

    

2024

RMB

RMB

Net cash used in operating activities

(42,773)

(16,514)

Net cash provided by / (used in) investing activities

 

97,174

(1,835)

Net cash used in financing activities

 

(22,000)

(7,792)

    

For the Six Months Ended

June 30, 

2023

    

2024

RMB

RMB

Net revenues

    

331,616

111,878

Cost of revenues

 

(124,560)

(41,412)

Gross profit

 

207,056

70,466

Selling and marketing expenses

 

(142,705)

(48,312)

General and administrative expenses

 

(101,585)

(56,333)

Research and development expenses

 

(19,821)

(2,605)

Operating loss

 

(57,055)

(36,784)

Interest income (expense), net

 

99

(112)

Loss from discontinued operation

 

(56,956)

(36,896)

Gain on disposal of subsidiary

 

26,797

Other income

 

(518)

(11,826)

Foreign currency exchange loss, net

 

(124)

(584)

Loss before income taxes

 

(30,801)

(49,306)

Income tax benefit (expense)

 

149

(2,367)

Net loss from discontinued operation

 

(30,652)

(51,673)

v3.24.4
PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET (Tables)
6 Months Ended
Jun. 30, 2024
PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET  
Schedule of Prepaid expenses and other current assets

December 31, 

June 30, 

2023

2024

    

    

RMB

    

RMB

Prepaid expenses and other current assets:

Prepaid deposits

(a)

16,952

14,672

Advance to suppliers

14,325

33,967

Inventories

9,363

10,473

Prepaid rental expenses

  

6,750

6,267

Prepaid professional fee

  

2,436

4,843

Prepaid advertising expenses

2,043

4,962

Prepaid value-added tax

1,594

3,042

Others

4,300

5,908

Total prepaid expenses and other current assets

57,763

84,134

Less: allowance for credit losses

(378)

(488)

Prepaid expenses and other current assets, net

57,385

83,646

(a)It mainly included prepaid rental deposits.
v3.24.4
PROPERTY AND EQUIPMENT, NET (Tables)
6 Months Ended
Jun. 30, 2024
PROPERTY AND EQUIPMENT, NET  
Schedule of Property and Equipment

December 31, 

June 30, 

2023

2024

    

RMB

    

RMB

Furniture

18,277

17,173

Office equipment

164,261

163,553

Leasehold improvements

80,782

71,953

Total property and equipment

263,320

252,679

Less: accumulated depreciation

(197,256)

(188,445)

Property and equipment, net

66,064

64,234

Schedule of Depreciation Expense

June 30, 

June 30, 

2023

2024

    

RMB

    

RMB

Cost of revenues

19,198

12,806

Selling and marketing expenses

1,187

611

General and administrative expenses

2,228

3,824

Research and development expenses

1

4

Total

22,614

17,245

v3.24.4
LONG-TERM INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2024
LONG-TERM INVESTMENTS  
Schedule of Long-term investments

December 31, 

June 30, 

2023

2024

    

    

RMB

    

RMB

Equity investments without readily determinable fair values

  

A company providing mechanic training

 

(a)

 

11,992

11,992

Other equity investments without readily determinable fair values

 

(b)

 

15,000

11,000

Impairment of equity investments without readily determinable fair values

(4,000)

Total equity investments without readily determinable fair values, net

 

22,992

22,992

Equity method investments

 

 

Companies providing hockey program management

2,257

1,688

A company providing Internet product solutions

(c)

17,135

17,108

Impairment of equity method investments

(524)

Total equity method investments, net

18,868

18,796

Total long-term investments

 

 

41,860

41,788

(a)In October 2015, the Company paid RMB12,000 in cash to acquire 2.86% of the total equity interest in an education company, which provides training for senior mechanic in vehicle maintenance and repair. In 2023, the Company sold a portion of those shares. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
(b)During the years ended December 31, 2018 and 2019, the Company acquired minority equity interests in several third-party companies. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
(c)In January 2018, the Company paid RMB14,000 in cash to acquire a 20% equity interest in a company which provides IT consulting services and programming and accounted for the investment using equity method. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
v3.24.4
OTHER NON-CURRENT ASSETS (Tables)
6 Months Ended
Jun. 30, 2024
OTHER NON-CURRENT ASSETS  
Schedule of Other non-current assets

  

December 31, 

June 30,

  

2023

  

2024

    

RMB

    

RMB

Other non-current assets:

Rent and property management deposits

22,683

26,073

Prepayment for equipment and leasehold improvements

2,831

4,325

Others

3,239

526

Total other non-current assets

28,753

30,924

v3.24.4
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2024
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES  
Schedule of Accrued Expenses and Other Current Liabilities

December 31, 

June 30,

2023

2024

    

RMB

    

RMB

Recharge card

(a)

228,655

241,265

Refund liability

190,591

170,431

Accrued payroll and employee benefits

72,715

61,297

VAT and other tax payables

10,680

4,498

Professional service fee

5,881

6,054

Payable for advertisement

18,066

Others

 

8,574

12,618

Total

 

517,096

514,229

(a)

Recharge card is the amount that customers paid in advance without designated enrollment contract for IT-focused supplementary STEM education training courses.

v3.24.4
INCOME TAXES (Tables)
6 Months Ended
Jun. 30, 2024
INCOME TAXES  
Schedule of Income tax (expense) benefit

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Current income tax expense

 

2,263

 

1,021

Deferred income tax expense

 

161

 

20,523

Total

 

2,424

 

21,544

v3.24.4
SHARE BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2024
SHARE BASED COMPENSATION  
Summary of share-based compensation expense

The following table summarizes the share-based compensation expense, by type of awards:

For the Six Months Ended

June 30, 

    

2023

    

2024

Employee stock options

 

937

221

Restricted share units grants

 

395

382

Total share-based compensation expense

 

1,332

 

603

The following table summarizes the share-based compensation by line items:

For the Six Months Ended

June 30, 

    

2023

    

2024

Cost of revenues

 

9

 

12

General and administrative expenses

1,242

590

Selling and marketing expenses

10

1

Research and development expenses

71

Total share-based compensation expense

 

1,332

 

603

v3.24.4
LOSS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2024
LOSS PER SHARE  
Basic and diluted (loss) earning per share

For the Six Months Ended

June 30, 

2023

2024

    

RMB

    

RMB

Numerator:

Net loss from discontinued operation

 

(30,652)

(51,673)

Denominator:

 

Denominator for basic and diluted loss per share:

 

Weighted average number of Class A and Class B ordinary shares outstanding

 

—basic and diluted

53,828,590

50,181,969

Basic and diluted loss from discontinued operation per ADS*

 

(2.85)

(5.15)

Numerator:

Net loss from continuing operations attributable to ordinary shareholder

(12,054)

(62,880)

Denominator:

Denominator for basic and diluted loss per share:

Weighted average number of Class A and Class B ordinary shares outstanding

—basic and diluted

53,828,590

50,181,969

Basic and diluted loss from continuing operations per ADS*

(1.12)

(6.27)

*The Company applied the ratio of American depositary shares (“ADSs”) to Class A ordinary shares (the “ADS Ratio”) as one ADS representing five Class A ordinary shares.

v3.24.4
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (Organization) (Details)
¥ in Thousands, $ in Thousands
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 24, 2023
CNY (¥)
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS        
Cash and cash equivalents ¥ 82,863 $ 11,402 ¥ 220,689  
Amounts due from related parties ¥ 37,301 $ 5,133 ¥ 44  
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] Related Party Related Party Related Party  
Prepaid expenses and other current assets ¥ 83,646 $ 11,510 ¥ 57,385  
Current assets of discontinued operation     275,603  
Total current assets 229,491 31,579 560,596  
Property and equipment, net 64,234 8,839 66,064  
Right-of-use assets 244,798 33,685 237,059  
Other non-current assets 30,924 4,255 28,753  
Total assets 673,968 92,740 1,018,243  
Accounts payable 3,142 432 4,988  
Deferred revenue-current 1,211,254 166,674 1,210,536  
Operating lease liabilities-current 92,373 12,711 111,840  
Income taxes payable 6,316 869 6,105  
Accrued expenses and other current liabilities 514,229 70,760 ¥ 517,096  
Amounts due to related parties ¥ 38,203 $ 5,257    
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related Party Related Party Related Party  
Current liabilities of discontinued operation     ¥ 560,791  
Total current liabilities ¥ 1,876,517 $ 258,217 2,411,356  
Operating lease liabilities-non current 129,005 17,752 107,804  
Total liabilities 2,005,796 $ 276,006 2,519,593  
IT Professional Education | Divestiture        
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS        
Current assets of discontinued operation     275,603  
Current liabilities of discontinued operation     560,791  
IT Professional Education | Divestiture | Tarena Technologies Inc. | Related Party        
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS        
Disposal group consideration       ¥ 1
IT Professional Education | Divestiture | Tarena Hangzhou | Related Party        
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS        
Disposal group consideration       ¥ 1
VIE and VIE Subsidiaries Consolidated        
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS        
Cash and cash equivalents 5,852   2,520  
Amounts due from TCTM and its wholly-owned subsidiaries 93,183   104,642  
Amounts due from related parties 41,198      
Prepaid expenses and other current assets 33,356   62,550  
Current assets of discontinued operation     36,779  
Total current assets 173,589   206,491  
Property and equipment, net 3,045   2,052  
Long term investments     34,852  
Right-of-use assets 7,044   9,209  
Other non-current assets 517   258  
Total assets 184,195   252,862  
Accounts payable 1,218   2,713  
Deferred revenue-current 117,368   114,975  
Operating lease liabilities-current 2,534   4,440  
Income taxes payable     79  
Accrued expenses and other current liabilities 40,500   30,762  
Amounts due to TCTM and its wholly-owned subsidiaries 5,673   23,676  
Amounts due to related parties 25,520      
Current liabilities of discontinued operation     100,392  
Total current liabilities 192,813   277,037  
Operating lease liabilities-non current 4,009   4,252  
Total liabilities ¥ 196,822   ¥ 281,289  
v3.24.4
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (VIE and Non-VIE Financial Information) (Details)
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Variable Interest Entity [Line Items]      
Net revenues ¥ 604,051 $ 83,120 ¥ 598,500
Net loss from continuing operations (63,161) (8,693) (10,922)
Net income / (loss) from discontinued operation 51,673 7,111 30,652
Net income / (loss) (114,834) (15,804) (41,574)
Net cash used in operating activities from continuing operations (87,272) (12,009) 5,094
Net cash used in operating activities from discontinued operation (16,514) (2,272) (42,773)
Net cash provided by / (used in) investing activities from continuing operations 30,010 4,130 11,580
Net cash provided by/ (used in) investing activities from discontinued operation (1,835) (253) 97,174
Net cash provided by financing activities from continuing operations 3,403 468 (31,902)
Net cash used in financing activities from discontinued operation (7,792) $ (1,072) (22,000)
VIE and VIE Subsidiaries Consolidated      
Variable Interest Entity [Line Items]      
Net revenues 46,702   68,442
Net loss from continuing operations (12,960)   (4,821)
Net income / (loss) from discontinued operation (13,171)   24,184
Net income / (loss) (26,131)   19,363
Net cash used in operating activities from continuing operations (14,326)   (82,403)
Net cash used in operating activities from discontinued operation (1,782)   6,008
Net cash provided by / (used in) investing activities from continuing operations 3,200   (2,350)
Net cash provided by/ (used in) investing activities from discontinued operation     (5,000)
Net cash provided by financing activities from continuing operations 18,820   77,550
Net cash used in financing activities from discontinued operation ¥ (82)   ¥ (1,741)
v3.24.4
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS (Details)
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
DESCRIPTION OF BUSINESS, ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT CONCENTRATIONS AND RISKS      
Exchange rate 7.2672    
Working capital deficit ¥ 1,647,026    
Net operating cash outflow ¥ 87,272 $ 12,009 ¥ (5,094)
v3.24.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - CNY (¥)
¥ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES      
Deferred revenue liability   ¥ 460,432 ¥ 520,622
Deferred revenue ¥ 1,211,254 ¥ 1,210,536  
Minimum      
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES      
Net of value added tax 1.00%    
Maximum      
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES      
Net of value added tax 13.00%    
v3.24.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Revenue Recognition) (Details) - CNY (¥)
¥ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Business taxes and surcharges ¥ (1,910) ¥ (1,413)
Total net revenues 604,051 598,500
Services transferred at a point in time    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total net revenues 3,074 2,219
Services transferred over time    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Total net revenues 600,977 596,281
Tuition fee    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Net revenues 602,877 597,689
Certification service fee    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Net revenues 109 1,016
Others    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Net revenues ¥ 2,975 ¥ 1,208
v3.24.4
DISCONTINUED OPERATION (Details)
6 Months Ended
Jun. 30, 2024
shares
Class A ordinary shares | Learningon  
DISCONTINUED OPERATION  
Number of shares held 2,193,220
Class A ordinary shares | Ms. Han Lijuan  
DISCONTINUED OPERATION  
Number of shares held 151,445
Class B ordinary shares | Learningon  
DISCONTINUED OPERATION  
Number of shares held 7,206,059
v3.24.4
DISCONTINUED OPERATION - Condensed Balance Sheet of professional education business (Details)
¥ in Thousands
Dec. 31, 2023
CNY (¥)
DISCONTINUED OPERATION  
Current assets of discontinued operation ¥ 275,603
Current liabilities of discontinued operation 560,791
IT Professional Education | Divestiture  
DISCONTINUED OPERATION  
Cash and cash equivalents 59,068
Restricted cash 3,520
Accounts receivable, net of allowance for credit losses-current 12,472
Amounts due from related parties 313
Prepaid expenses and others current assets 64,250
Time deposits-non current 120
Property and equipment, net 34,991
Intangible assets, net 148
Right-of-use assets 49,671
Goodwill 3,366
Long-term investments 11,859
Deferred income tax assets 18,848
Other non-current assets, net 16,977
Total assets of discontinued operation 275,603
Current assets of discontinued operation 275,603
Short-term bank loans 20,000
Accounts payable 116
Amounts due to related parties 3,596
Operating lease liabilities-current 21,872
Income taxes payable 106,944
Deferred revenue-current 265,132
Accrued expenses and other current liabilities 107,127
Deferred revenue-non current 7,363
Operating lease liabilities-non-current 25,130
Other non-current liabilities 3,511
Total liabilities of discontinued operation 560,791
Current liabilities of discontinued operation ¥ 560,791
v3.24.4
DISCONTINUED OPERATION - Condensed cash flows of professional education business (Details)
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
DISCONTINUED OPERATION      
Net cash used in operating activities ¥ (16,514) $ (2,272) ¥ (42,773)
Net cash provided by / (used in) investing activities (1,835) (253) 97,174
Net cash used in financing activities (7,792) $ (1,072) (22,000)
IT Professional Education | Divestiture      
DISCONTINUED OPERATION      
Net cash used in operating activities (16,514)   (42,773)
Net cash provided by / (used in) investing activities (1,835)   97,174
Net cash used in financing activities ¥ (7,792)   ¥ (22,000)
v3.24.4
DISCONTINUED OPERATION - Results of operations of professional education business (Details)
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
DISCONTINUED OPERATION      
Net loss from discontinued operation ¥ (51,673) $ (7,111) ¥ (30,652)
IT Professional Education | Divestiture      
DISCONTINUED OPERATION      
Net revenues 111,878   331,616
Cost of revenues (41,412)   (124,560)
Gross profit 70,466   207,056
Selling and marketing expenses (48,312)   (142,705)
General and administrative expenses (56,333)   (101,585)
Research and development expenses (2,605)   (19,821)
Operating loss (36,784)   (57,055)
Interest income (expense), net (112)   99
Loss from discontinued operation (36,896)   (56,956)
Gain on disposal of subsidiary     26,797
Other income (11,826)   (518)
Foreign currency exchange loss, net (584)   (124)
Loss before income taxes (49,306)   (30,801)
Income tax benefit (expense) (2,367)   149
Net loss from discontinued operation ¥ (51,673)   ¥ (30,652)
v3.24.4
PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET - (Details)
¥ in Thousands, $ in Thousands
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
PREPAID EXPENSES AND OTHER CURRENT ASSETS, NET      
Prepaid deposits ¥ 14,672   ¥ 16,952
Advance to suppliers 33,967   14,325
Inventories 10,473   9,363
Prepaid rental expenses 6,267   6,750
Prepaid professional fee 4,843   2,436
Prepaid advertising expenses 4,962   2,043
Prepaid value-added tax 3,042   1,594
Others 5,908   4,300
Total prepaid expenses and other current assets 84,134   57,763
Less: allowance for credit losses (488)   (378)
Prepaid expenses and other current assets, net ¥ 83,646 $ 11,510 ¥ 57,385
v3.24.4
PROPERTY AND EQUIPMENT, NET - Schedule of Property and Equipment (Details)
¥ in Thousands, $ in Thousands
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Property, Plant and Equipment [Line Items]      
Total property and equipment ¥ 252,679   ¥ 263,320
Less: accumulated depreciation (188,445)   (197,256)
Property and equipment, net 64,234 $ 8,839 66,064
Furniture      
Property, Plant and Equipment [Line Items]      
Total property and equipment 17,173   18,277
Office equipment      
Property, Plant and Equipment [Line Items]      
Total property and equipment 163,553   164,261
Leasehold improvements      
Property, Plant and Equipment [Line Items]      
Total property and equipment ¥ 71,953   ¥ 80,782
v3.24.4
PROPERTY AND EQUIPMENT, NET - Schedule of Depreciation Expense (Details) - CNY (¥)
¥ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Property, Plant and Equipment [Line Items]    
Depreciation, Total ¥ 17,245 ¥ 22,614
Cost of revenues    
Property, Plant and Equipment [Line Items]    
Depreciation, Total 12,806 19,198
Selling and marketing expenses    
Property, Plant and Equipment [Line Items]    
Depreciation, Total 611 1,187
General and administrative expenses    
Property, Plant and Equipment [Line Items]    
Depreciation, Total 3,824 2,228
Research and development expenses    
Property, Plant and Equipment [Line Items]    
Depreciation, Total ¥ 4 ¥ 1
v3.24.4
LONG-TERM INVESTMENTS (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Equity investments without readily determinable fair values      
Impairment of equity investments without readily determinable fair values ¥ (4,000)    
Total equity investments without readily determinable fair values, net 22,992 ¥ 22,992  
Equity method investments      
Impairment of equity method investments (524)    
Total equity method investments, net 18,868 18,796  
Total long-term investments 41,860 41,788 $ 5,750
A company providing mechanic training      
Equity investments without readily determinable fair values      
Equity investments without readily determinable fair values [1] 11,992 11,992  
Other equity investments without readily determinable fair values      
Equity investments without readily determinable fair values      
Equity investments without readily determinable fair values [2] 15,000 11,000  
Companies providing hockey program management      
Equity method investments      
Total equity method investments, net 2,257 1,688  
A company providing Internet product solutions      
Equity method investments      
Total equity method investments, net [3] ¥ 17,135 ¥ 17,108  
[1] In October 2015, the Company paid RMB12,000 in cash to acquire 2.86% of the total equity interest in an education company, which provides training for senior mechanic in vehicle maintenance and repair. In 2023, the Company sold a portion of those shares. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
[2] During the years ended December 31, 2018 and 2019, the Company acquired minority equity interests in several third-party companies. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
[3] In January 2018, the Company paid RMB14,000 in cash to acquire a 20% equity interest in a company which provides IT consulting services and programming and accounted for the investment using equity method. No impairment loss was recognized for the six months ended June 30, 2023 and 2024, respectively.
v3.24.4
LONG-TERM INVESTMENTS - Additional information (Details) - CNY (¥)
¥ in Thousands
1 Months Ended 6 Months Ended
Jan. 31, 2018
Oct. 31, 2015
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Schedule of Investments and Cost Method Investments [Line Items]          
Impairment of equity investments without readily determinable fair values         ¥ 4,000
A company providing mechanic training          
Schedule of Investments and Cost Method Investments [Line Items]          
Payment to acquire cost method investment   ¥ 12,000      
Equity investment , cost method percentage   2.86%      
Impairment of equity investments without readily determinable fair values     ¥ 0 ¥ 0  
Other equity investments without readily determinable fair values          
Schedule of Investments and Cost Method Investments [Line Items]          
Impairment of equity investments without readily determinable fair values     0 0  
A company providing Internet product solutions          
Schedule of Investments and Cost Method Investments [Line Items]          
Equity investment percentage 20.00%        
Impairment of equity investments without readily determinable fair values     ¥ 0 ¥ 0  
Payment to acquire investment ¥ 14,000        
v3.24.4
OTHER NON-CURRENT ASSETS (Details)
¥ in Thousands, $ in Thousands
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Other non-current assets:      
Rent and property management deposits ¥ 26,073   ¥ 22,683
Prepayment for equipment and leasehold improvements 4,325   2,831
Others 526   3,239
Total other non-current assets ¥ 30,924 $ 4,255 ¥ 28,753
v3.24.4
SHORT-TERM BANK LOANS (Details)
¥ in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
Mar. 08, 2024
CNY (¥)
Oct. 12, 2022
CNY (¥)
SHORT-TERM BANK LOANS            
Proceeds from bank loan ¥ 11,000 $ 1,514        
Interest expense 109   ¥ 459      
Line Of Credit Contract With China Merchants Bank Member            
SHORT-TERM BANK LOANS            
Proceeds from bank loan       ¥ 30,000    
Interest rate for the loan       4.90%    
Borrowing capacity           ¥ 30,000
Debt term       12 months    
Shanghai Pudong Development Bank            
SHORT-TERM BANK LOANS            
Proceeds from bank loan ¥ 11,000          
Interest rate for the loan 3.40% 3.40%        
Borrowing capacity         ¥ 20,000  
Debt term 12 months 12 months        
v3.24.4
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details)
¥ in Thousands, $ in Thousands
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES      
Recharge card ¥ 241,265   ¥ 228,655
Refund liability 170,431   190,591
Accrued payroll and employee benefits 61,297   72,715
VAT and other tax payables 4,498   10,680
Professional service fee 6,054   5,881
Payable for advertisement 18,066    
Others 12,618   8,574
Total ¥ 514,229 $ 70,760 ¥ 517,096
v3.24.4
INCOME TAXES - Schedule of Income Tax Expense benefit (Details)
¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
INCOME TAXES      
Current income tax expense ¥ 1,021   ¥ 2,263
Deferred income tax expense 20,523   161
Total 21,544 $ 2,965 2,424
Unrecognized tax benefits ¥ 0   ¥ 0
v3.24.4
RELATED PARTY TRANSACTIONS - Related Party balances (Details)
¥ in Thousands, $ in Thousands
1 Months Ended 6 Months Ended
Dec. 31, 2024
CNY (¥)
Aug. 31, 2024
CNY (¥)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 24, 2023
CNY (¥)
Related party balances          
Loan collected from related party     ¥ 21,753 $ 2,993  
Loan provided to related party     33,383 $ 4,594  
Related Party | Tarena Technologies Inc.          
Related party balances          
Loan collected from related party     21,753    
Support services provided to related party     1,091    
Support services provided by related party     3,829    
Amount receivable for comprehensive services     1,725    
Related Party | Tarena Technologies Inc. | Subsequent event          
Related party balances          
Loan collected from related party   ¥ 7,000      
Related Party | Tarena Hangzhou | Subsequent event          
Related party balances          
Loan collected from related party ¥ 4,792        
Purchase of building 21,591        
Loans receivable ¥ 21,591        
Related Party | Tarena Technologies And Tarena Hangzhou          
Related party balances          
Loan provided to related party     ¥ 33,383    
Related Party | IT Professional Education | Tarena Technologies Inc. | Divestiture          
Related party balances          
Disposal group consideration         ¥ 1
Related Party | IT Professional Education | Tarena Hangzhou | Divestiture          
Related party balances          
Disposal group consideration         ¥ 1
v3.24.4
SHARE BASED COMPENSATION - Summary of share-based compensation expense by type of awards (Details) - CNY (¥)
¥ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
SHARE BASED COMPENSATION    
Total share-based compensation expense ¥ 603 ¥ 1,332
Employee stock options    
SHARE BASED COMPENSATION    
Total share-based compensation expense 221 937
Restricted share units grants    
SHARE BASED COMPENSATION    
Total share-based compensation expense ¥ 382 ¥ 395
v3.24.4
SHARE BASED COMPENSATION - Summary of share-based compensation by line items (Details) - CNY (¥)
¥ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
SHARE BASED COMPENSATION    
Total share-based compensation expense ¥ 603 ¥ 1,332
Cost of revenues    
SHARE BASED COMPENSATION    
Total share-based compensation expense 12 9
General and administrative expenses    
SHARE BASED COMPENSATION    
Total share-based compensation expense 590 1,242
Selling and marketing expenses    
SHARE BASED COMPENSATION    
Total share-based compensation expense ¥ 1 10
Research and development expenses    
SHARE BASED COMPENSATION    
Total share-based compensation expense   ¥ 71
v3.24.4
LOSS PER SHARE (Details)
¥ / shares in Units, $ / shares in Units, ¥ in Thousands, $ in Thousands
6 Months Ended
Jun. 30, 2024
CNY (¥)
¥ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
CNY (¥)
¥ / shares
shares
Numerator:      
Net loss from discontinued operation ¥ (51,673) $ (7,111) ¥ (30,652)
Net loss from continuing operations attributable to ordinary shareholder ¥ (62,880) $ (8,654) ¥ (12,054)
Denominator:      
Weighted average number of Class A and Class B ordinary shares outstanding - basic (in shares) 50,181,969 50,181,969 53,828,590
Weighted average number of Class A and Class B ordinary shares outstanding - diluted (in shares) 50,181,969 50,181,969 53,828,590
Basic loss from discontinued operation per ADS | (per share) ¥ (5.15) $ (0.71) ¥ (2.85)
Diluted loss from discontinued operation per ADS | (per share) (5.15) (0.71) (2.85)
Basic loss from continuing operations per ADS | (per share) (6.27) (0.86) (1.12)
Diluted loss earnings from continuing operations per ADS | (per share) ¥ (6.27) $ (0.86) ¥ (1.12)

TCTM Kids IT Education (NASDAQ:TCTM)
過去 株価チャート
から 12 2024 まで 1 2025 TCTM Kids IT Educationのチャートをもっと見るにはこちらをクリック
TCTM Kids IT Education (NASDAQ:TCTM)
過去 株価チャート
から 1 2024 まで 1 2025 TCTM Kids IT Educationのチャートをもっと見るにはこちらをクリック