UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

OR

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM ____________ TO ____________

 

Commission File Number: 001-37714

 

Sensus Healthcare, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   27-1647271
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

851 Broken Sound Pkwy., NW #215, Boca Raton,
Florida
  33487
(Address of principal executive office)   (Zip Code)

 

(561) 922-5808

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.01 per share   SRTS   The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an “emerging growth company.” See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer Smaller reporting company
      Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of May 6, 2024, there were 16,392,671 shares of the registrant’s common stock outstanding.

 

 

 

 

 

 

SENSUS HEALTHCARE, INC.

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

 

    Page
PART I – Financial Information 1
   
Item 1. Condensed Consolidated Financial Statements (unaudited) 1
  Condensed Consolidated Balance Sheets (unaudited) 1
  Condensed Consolidated Statements of Income (Loss) (unaudited) 2
  Condensed Consolidated Statements of Stockholders’ Equity (unaudited) 3
  Condensed Consolidated Statements of Cash Flows (unaudited) 4
  Notes to the Condensed Consolidated Financial Statements (unaudited) 5
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 18
     
Item 4. Controls and Procedures 18
     
PART II – Other Information 19
 
Item 1. Legal Proceedings 19
     
Item 1A. Risk Factors 19
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 19
     
Item 3. Defaults Upon Senior Securities 19
     
Item 4. Mine Safety Disclosure 19
     
Item 5. Other Information 19
     
Item 6. Exhibits 20
     
Signatures   21

 

i

 

 

INTRODUCTORY NOTE

 

Forward-Looking Statements

 

This report includes statements that are, or may be deemed, “forward-looking statements.” In some cases, these statements can be identified by the use of forward-looking terminology such as “believes,” “estimates,” “anticipates,” “expects,” “plans,” “intends,” “may,” “could,” “might,” “will,” “should,” “approximately,” or “potential,” or negative or other variations of those terms or comparable terminology, although not all forward-looking statements contain these words.

 

Forward-looking statements involve risks and uncertainties because they relate to events, developments, and circumstances relating to Sensus Healthcare, Inc., our industry, and/or general economic or other conditions that may or may not occur in the future or may occur on longer or shorter timelines or to a greater or lesser degree than anticipated. In addition, even if future events, developments and circumstances are consistent with the forward-looking statements contained in this report, they may not be predictive of results or developments in future periods. Although we believe that we have a reasonable basis for each forward-looking statement contained in this report, forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate, may differ materially from the forward looking statements contained in this report as a result of the following factors, among others: the level and availability of government and/or third party payor reimbursement for clinical procedures using our products, and the willingness of healthcare providers to purchase our products if the level of reimbursement declines; concentration of our customers in the U.S. and China, including the concentration of sales to one particular customer in the U.S; the development by others of new products, treatments, or technologies that render our technology partially or wholly obsolete; the regulatory requirements applicable to us and our competitors; our ability to efficiently manage our manufacturing processes and costs; the risks arising from doing business in China and other foreign countries; legislation, regulation, or other governmental action that affects our products, taxes, international trade regulation, or other aspects of our business; the performance of the Company’s information technology systems and its ability to maintain data security; our ability to obtain and maintain the intellectual property needed to adequately protect our products, and our ability to avoid infringing or otherwise violating the intellectual property rights of third parties; and other risks described from time to time in our filings with the Securities and Exchange Commission.

 

To date, the Russian invasion of Ukraine, conditions in the Middle East, and other global geopolitical uncertainty have not had significant impacts on our business, but we continue to monitor developments and will address them in future disclosures, if applicable.

 

Any forward-looking statements that we make in this report speak only as of the date of such statement, and we undertake no obligation to update such statements to reflect events or circumstances after the date of this report, except as may be required by applicable law.

 

ii

 

 

PART I. FINANCIAL INFORMATION

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SENSUS HEALTHCARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   As of
March 31,
   As of
December 31,
 
(in thousands, except shares and per share data)  2024   2023 
   (unaudited)     
Assets        
Current assets        
Cash and cash equivalents  $14,728   $23,148 
Accounts receivable, net   19,625    10,645 
Inventories   14,720    11,861 
Prepaid inventory   3,671    2,986 
Other current assets   1,169    888 
Total current assets   53,913    49,528 
Property and equipment, net   633    464 
Deferred tax asset   1,313    2,140 
Operating lease right-of-use asset, net   726    774 
Other noncurrent assets   688    804 
Total assets  $57,273   $53,710 
           
Liabilities and stockholders’ equity          
Current liabilities          
Accounts payable and accrued expenses  $3,703   $2,793 
Product warranties   594    538 
Operating lease liability, current portion   191    187 
Income tax payable   37    37 
Deferred revenue, current portion   948    657 
Total current liabilities   5,473    4,212 
Operating lease liability   553    596 
Deferred revenue, net of current portion   40    60 
Total liabilities   6,066    4,868 
Commitments and contingencies   
 
    
 
 
Stockholders’ equity          
Preferred stock, 5,000,000 shares authorized and none issued and outstanding   
-
    
-
 
Common stock, $0.01 par value – 50,000,000 authorized; 16,925,595 issued and 16,392,671 outstanding at March 31, 2024; 16,907,095 issued and 16,374,171 outstanding at December 31, 2023   169    169 
Additional paid-in capital   45,496    45,405 
Treasury stock, 532,924 shares at cost, at March 31, 2024 and December 31, 2023   (3,519)   (3,519)
Retained earnings   9,061    6,787 
Total stockholders’ equity   51,207    48,842 
Total liabilities and stockholders’ equity  $57,273   $53,710 

 

See accompanying notes to the condensed consolidated financial statements (unaudited).

 

1

 

 

SENSUS HEALTHCARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(unaudited)

 

   For the Three Months Ended 
   March 31, 
(in thousands, except shares and per share data)    2024   2023 
         
Revenues   $10,663   $3,414 
Cost of sales    4,001    1,792 
Gross profit    6,662    1,622 
Operating expenses           
Selling and marketing    1,270    2,099 
General and administrative    1,579    1,364 
Research and development    926    1,098 
Total operating expenses    3,775    4,561 
Income (loss) from operations    2,887    (2,939)
Other income:           
Interest income, net    214    243 
Other income, net    214    243 
Income (loss) before income tax    3,101    (2,696)
Provision for (benefit from) income taxes    827    (802)
Net income (loss)   $2,274   $(1,894)
Net income (loss) per share – basic   $0.14   $(0.12)
diluted   $0.14   $(0.12)
Weighted average number of shares used in           
computing net income (loss) per share – basic    16,294,970    16,245,343 
diluted    16,318,047    16,245,343 

 

See accompanying notes to the condensed consolidated financial statements (unaudited).

 

2

 

 

SENSUS HEALTHCARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)

 

   Common Stock   Additional
Paid-In
   Treasury Stock   Retained     
(in thousands, except shares)  Shares   Amount   Capital   Shares   Amount   Earnings   Total 
                             
December 31, 2022   16,902,761   $169   $45,031    (512,342)  $(3,433)  $6,302   $48,069 
Stock-based compensation   10,000    
-
    161    
-
    
-
    
-
    161 
Exercise of stock options   8,334    
-
    46    
-
    
-
    
-
    46 
Forfeiture of restricted stock units   (7,500)   
-
    (18)   
-
    
-
    
-
    (18)
Surrender of shares for tax withholding on stock-based compensation   
-
    
-
    
-
    (4,487)   (40)   
-
    (40)
Net loss   -    
-
    
-
    -    
-
    (1,894)   (1,894)
March 31, 2023   16,913,595   $169   $45,220    (516,829)  $(3,473)  $4,408   $46,324 
                                    
December 31, 2023   16,907,095   $169   $45,405    (532,924)  $(3,519)  $6,787   $48,842 
Stock-based compensation   20,000    
-
    92    
-
    
-
    
-
    92 
Forfeiture of restricted stock units   (1,500)   
-
    (1)   
-
    
-
    
-
    (1)
Net income   -    
-
    
-
    -    
-
    2,274    2,274 
March 31, 2024   16,925,595   $169   $45,496    (532,924)  $(3,519)  $9,061   $51,207 

 

See accompanying notes to the condensed consolidated financial statements (unaudited).

 

3

 

 

SENSUS HEALTHCARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Cash flows from operating activities        
Net income (loss)  $2,274   $(1,894)
Adjustments to reconcile net income (loss) to net cash and cash equivalents used in operating activities:          
Depreciation and amortization   70    73 
Amortization of right-of-use asset   48    48 
Provision for product warranties   150    163 
Stock-based compensation   91    143 
Deferred income taxes   827    (802)
Decrease (increase) in:          
Accounts receivable   (8,980)   4,566 
Inventories   (2,865)   (2,855)
Prepaid inventory   (685)   (3,370)
Other current assets   (281)   (315)
Other noncurrent assets   116    1 
Increase (decrease) in:          
Accounts payable and accrued expenses   910    (593)
Operating lease liability   (39)   (46)
Income tax payable   
-
    (890)
Deferred revenue   271    (35)
Product warranties   (94)   (191)
Total adjustments   (10,461)   (4,103)
Net cash used in operating activities   (8,187)   (5,997)
Cash flows from investing activities          
Acquisition of property and equipment   (233)   (189)
Net cash used in investing activities   (233)   (189)
Cash flows from financing activities          
Withholding taxes on stock-based compensation   
-
    (40)
Exercise of stock options   
-
    46 
Net cash provided by financing activities   
-
    6 
Net decrease in cash and cash equivalents   (8,420)   (6,180)
Cash and cash equivalents – beginning of period   23,148    25,520 
Cash and cash equivalents – end of period  $14,728   $19,340 
Supplemental disclosure of cash flow information:          
Interest paid  $
-
   $
-
 
Income tax paid  $
-
   $1,200 
Supplemental schedule of noncash investing and financing transactions:          
Transfer of inventory to property and equipment  $6   $14 

 

See accompanying notes to the condensed consolidated financial statements (unaudited).

 

4

 

 

SENSUS HEALTHCARE, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 1 — Organization and Summary of Significant Accounting Policies

 

Description of the Business

 

Sensus Healthcare, Inc. (together, with its subsidiaries, unless the context otherwise indicates, “Sensus” or the “Company”) is a manufacturer of radiation therapy devices sold to healthcare providers globally through its distribution and marketing network. The Company operates from its corporate headquarters located in Boca Raton, Florida.

 

In February 2024, the Company formed Sensus Healthcare Services, LLC, a wholly-owned subsidiary that provides operational healthcare services in the form of radiation oncology and physics oversight, including radiotherapy technologists for dermatology clinics. The Company has signed contracts that have not commenced as of March 31, 2024, and expenses incurred related to these contracts are de minimis.

 

Basis of Presentation and Principles of Consolidation

 

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of the Company and its subsidiaries. Accounts and transactions between condensed consolidated entities have been eliminated.

 

These financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or for any other period.

 

The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”).

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting periods. Actual results could differ from those estimates.

 

Reclassification of Prior Year Presentation

 

Certain prior period amounts have been reclassified for consistency with the current period presentation. The reclassifications are limited to the condensed consolidated balance sheets and statements of cash flow and have no impact on the reported results of operations.

 

Revenue Recognition

 

The Company derives revenue from sales of the Company’s devices and services related to maintaining and repairing the devices as part of a service contract or on an ad-hoc basis without a service contract.

 

The Company provides warranties, generally for one year, in conjunction with the sale of its products. These warranties entitle the customer to repair, replacement, or modification of the defective product, subject to the terms of the relevant warranty. The Company has determined that these warranties do not represent separate performance obligations, as the customer does not have the option to purchase the warranty separately and the warranty does not provide the customer with a service in addition to the assurance that the product complies with agreed-upon specifications. The Company records an estimate of future warranty claims at the time it recognizes revenue from the sale of the device based upon management’s estimate of the future claims rate.

 

Revenue is recognized upon transfer of control of promised goods or services to customers when the product is shipped or the service is rendered, based on the amount the Company expects to receive in exchange for those goods or services. The Company enters into contracts that can include multiple services, which are accounted for separately if they are determined to be distinct.

 

5

 

 

To determine the transaction price for contracts  in which a customer  promises consideration in a form other than cash, the Company measures the estimated fair value of the noncash consideration at contract inception. If the Company cannot reasonably estimate the fair value of the noncash consideration, the Company measures the consideration indirectly by reference to the standalone selling price of the products promised to the customer or class of customer in exchange for the consideration.

 

The revenues from service contracts are recognized over the service contract period on a straight-line basis. In the event that a customer does not sign a service contract, but requests maintenance or repair services after the warranty expires, the Company recognizes revenue when the service is rendered.

 

The Company has determined that in practice no significant discount is given on the service contract when it is offered with the device purchase as compared to when it is sold on a stand-alone basis. The service level provided is identical whether the service contract is purchased on a stand-alone basis or together with the device. There is no termination provision in the service contract or any penalties in practice for cancellation of the service contract.

 

The components of disaggregated revenue for the three months ended March 31, 2024 and 2023 were as follows: 

 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Product Revenue - recognized at a point in time  $9,493   $2,469 
Service Revenue - recognized at a point in time   371    341 
Service Revenue - recognized over time   799    604 
Total Revenue  $10,663   $3,414 

 

The Company operates in a highly regulated environment, primarily in the U.S. dermatology market, in which state regulatory approval is sometimes required prior to the customer being able to use the product. In cases where such regulatory approval is pending, revenue is deferred until such time as regulatory approval is obtained.

 

Deferred revenue activity as of March 31, 2024 was as follows:

 

(in thousands)  Product   Service   Total 
December 31, 2023  $36   $681   $717 
Revenue recognized   
-
    (799)   (799)
Amounts invoiced   315    755    1,070 
March 31, 2024  $351   $637   $988 

 

The Company does not disclose information about remaining performance obligations of deposits for products that have original expected durations of one year or less. Estimated service revenue to be recognized in the future related to the performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2024 is as follows:

 

Year  Service
Revenue
 
2024 (April 1 - December 31, 2024)  $    560 
2025   57 
2026   20 
Total  $637 

 

For the three months ended March 31, 2024 and 2023, the Company paid commissions for certain equipment sales. Because the recovery of commissions is expected to occur from product revenue within one year, the Company charges commissions to expense as incurred.

 

Shipping and handling costs are expensed as incurred and are included in cost of sales.

 

6

 

 

Concentration

 

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable.

 

One customer in the U.S. accounted for approximately 71% and 60% of revenue for the three months ended March 31, 2024 and 2023, respectively, and 86% and 85% of the accounts receivable as of March 31, 2024 and December 31, 2023, respectively.

 

Segment and Geographical Information

 

The following table illustrates total revenue for the three months ended March 31, 2024 and 2023 by country.

 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
United States  $10,479    98%  $3,274    96%
China   155    2%   130    4%
Other   29    0%   10    0%
Total Revenue  $10,663    100%  $3,414    100%

 

Fair Value of Financial Instruments

 

Carrying amounts of cash equivalents, accounts receivable, accounts payable and the revolving credit facility approximate fair value due to their relative short maturities.

 

Fair Value Measurements

 

The Company uses a fair value hierarchy that prioritizes inputs to valuation approaches used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:

 

Level 1 Inputs:

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date.

 

  Level 1 assets may include listed mutual funds, ETFs and listed equities

 

Level 2 Inputs:

 

Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services or brokers for which the Company can determine that orderly transactions took place at the quoted price or that the inputs used to arrive at the price are observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies. 

 

  Level 2 assets may include debt securities and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data.

 

Level 3 Inputs:

 

Unobservable inputs for the valuation of the asset or liability, which may include nonbinding broker quotes.

 

  Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation.

 

Significance of Inputs: The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

 

7

 

 

Cash and Cash Equivalents

 

Cash and cash equivalents primarily consist of cash, money market funds and short-term, highly liquid investments with original maturities of three months or less.

 

Accounts Receivable

 

The Company does business and extends credit based on an evaluation of each customer’s financial condition, generally without requiring collateral. Exposure to losses on receivables is expected to vary by customer due to the financial condition of each customer. The Company estimates future credit losses based on the age of customer receivable balances, collection history and forecasted economic trends. Future collections can be significantly different from historical collection trends or current estimates. The Company monitors exposure to credit losses and maintains allowances for anticipated losses considered necessary under the circumstances. The allowance for expected credit losses was $0 as of both March 31, 2024 and December 31, 2023. No credit loss expense was incurred for the three months ended March 31, 2024 or 2023.

  

Inventories

 

Inventories consist of finished product and components and are stated at the lower of cost and net realizable value, determined using the first-in-first-out method.

  

Earnings Per Share

 

Basic net income (loss) per share is calculated by dividing the net income by the weighted-average number of common shares outstanding for the period using the treasury stock method for options, restricted stocks and warrants. Diluted net income (loss) per share is computed by giving effect to all potential dilutive common share equivalents outstanding for the period.

 

The factors used in the net income (loss) per share computation are as follows:

 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Basic        
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Net income (loss) per share - basic  $0.14   $(0.12)
Diluted          
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Dilutive effects of:          
Restricted stock awards   23    
-
 
Weighted average number of shares used in computing net income (loss) per share – diluted   16,318    16,245 
Net income (loss) per share - diluted  $0.14   $(0.12)
           
The shares listed below were not included in the computation of diluted net income (loss) per share because to do so would have been antidilutive for the periods presented:          
Restricted stock awards   53,250    54,122 
Stock options   89,550    20,933 

 

Diluted net income per share for the three months ended March 31, 2024 includes the dilutive effect of restricted stock awards that were issued in July 2021 and January 2024 to our directors, officers, and employees. Diluted weighted average common shares outstanding for the three months ended March 31, 2024 excludes stock options whose exercise prices were higher than the average price of our shares of common stock during the period. Diluted weighted average common shares outstanding for the three months ended March 31, 2024 also excludes the 53,250 shares issued under restricted stock awards in December 2022 to employees, as the average price of our shares of common stock during the three months ended March 31, 2024 was less than average unrecognized compensation expense. Diluted net loss per share for the three months ended March 31, 2023 excludes the dilutive effect of stock options and restricted stock awards as they are antidilutive during a period of net loss. The assumed proceeds of stock options and the restricted stock awards for the treasury stock method is the sum of proceeds from exercise and the average amount of unrecognized compensation expense.

 

8

 

 

Leases

 

The Company evaluates arrangements at inception to determine if an arrangement is or contains a lease. Operating lease assets represent the Company’s right to control an underlying asset for the lease term, and operating lease liability represents the Company’s obligation to make lease payments arising from the lease. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. Operating lease assets and liabilities are recognized at the commencement date of the lease based upon the present value of lease payments over the lease term. When determining the lease term, the Company includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company uses an incremental borrowing rate that the Company would expect to incur for a fully collateralized loan over a similar term under similar economic conditions to determine the present value of the lease payments. The Company has lease agreements which include lease and non-lease components, which the Company has elected to account for as a single lease component for all classes of underlying assets.

 

The lease payments used to determine the Company’s operating lease assets may include lease incentives, and stated rent increases are recognized in the Company’s operating lease assets in the Company’s condensed consolidated balance sheets. Operating lease assets are amortized to rent expense over the lease term and included in operating expenses in the condensed consolidated statements of income.

 

Income Taxes

 

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement carrying amounts and the tax bases of the assets and liabilities using the enacted tax rates in effect in the years in which the differences are expected to reverse. A valuation allowance against deferred tax assets is recorded if, based on the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

Uncertain tax positions are recognized in the financial statements only if that position is more likely than not to be sustained upon examination by taxing authorities, based on the technical merits of the position. The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense.

 

Recent Accounting Pronouncements

 

In March 2020, the Financial Accounting Standard Board (“FASB”) issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, to provide temporary optional expedients and exceptions to U.S. GAAP guidance on contract modifications to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate, or LIBOR, to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. The guidance was originally effective as of March 12, 2020 through December 31, 2022 and interim periods within those fiscal years. In December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 which was issued to defer the sunset date of Topic 848 to December 31, 2024. These updates are not expected to have a significant impact on the Company’s condensed consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to enhance disclosures about significant segment expenses for public entities reporting segment information under ASC Topic 280. The amendments require public entities to disclose significant expense categories for each reportable segment, other segment items, the title and position of the chief operating decision-maker, and interim disclosures of certain segment-related information previously required only on an annual basis. The amendments clarify that entities reporting single segments must disclose both the new and existing segment disclosures under Topic 280, and a public entity is permitted to disclose multiple measures of segment profit or loss if certain criteria are met. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

 

9

 

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency into income tax disclosures. The amendments require annual disclosure of certain information relating to the rate reconciliation, income taxes paid by jurisdiction, income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign jurisdictions, income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign jurisdictions. The amendments also eliminate certain requirements relating to unrecognized tax benefits and certain deferred tax disclosure relating to subsidiaries and corporate joint ventures. The ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

 

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, to clarify how an entity determines whether a profits interest or similar award is within the scope of Topic 718 or is not a share-based payment arrangement and therefore within the scope of other guidance. ASU 2024-01 provides an illustrative example with multiple fact patterns and also amends certain language in the “Scope” and “Scope Exceptions” sections of Topic 718 to improve its clarity and operability without changing the guidance. The ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted. These updates are not expected to have a significant impact on the Company’s condensed consolidated financial statements.

 

Note 2 — Property and Equipment

 

Property and equipment consist of the following:

 

(in thousands)  As of
March 31,
2024
   As of
December 31,
2023
   Estimated
Useful Lives
            
Operations equipment  $1,253   $1,018   3 years
Tradeshow and demo equipment   1,182    1,184   3 years
Computer equipment   147    145   3 years
Subtotal   2,582    2,347    
Less accumulated depreciation   (1,949)   (1,883)   
Property and Equipment, Net  $633   $464    

 

Depreciation expense was approximately $70 thousand and $48 thousand for the three ended March 31, 2024 and 2023, respectively.

 

Note 3 — DEBT

 

As of December 31, 2022, the Company had a revolving credit facility with Silicon Valley Bank (“SVB”) that provided for maximum borrowings equal to the lesser of (a) the $15 million commitment amount or (b) the borrowing base plus a $7.5 million non-formula sublimit. On March 10, 2023, SVB was closed by the California Department of Financial Protection and Innovation, and the Federal Deposit Insurance Corporation (the “FDIC”) was appointed receiver. On March 13, 2023, the FDIC transferred all deposits, both insured and uninsured, and substantially all assets of SVB to a newly created, full-service FDIC-operated “bridge bank”, Silicon Valley Bridge Bank, N.A. (“SVBB”), chartered by the Office of the Comptroller of the Currency as a national bank. Subsequently, on March 27, 2023, the FDIC entered into a purchase and assumption agreement for all deposits and loans, as well as certain other assets, of SVBB, with First-Citizens Bank &Trust Company (“FCB”), a subsidiary of First Citizens BancShares, Inc. (“First Citizens”). As a result of this transaction, SVB became a wholly owned subsidiary of FCB.

 

10

 

 

On September 11, 2023, the Company entered into a new revolving credit facility (the “Credit Facility”) with Comerica Bank (“Comerica”), replacing the prior facility with SVB, that provides for maximum borrowings of $10 million. The Credit Facility may be terminated by the Company or Comerica at any time without penalty. At March 31, 2024, the available borrowings under this facility were $10 million. Any borrowings bear interest at the Secured Overnight Financing Rate plus 2.50% (or 7.84% at March 31, 2024) and would be due upon demand by Comerica. The Credit Facility is secured by all of the Company’s assets. The Credit Facility contains a financial covenant requiring that the Company maintain unencumbered liquid assets having a minimum value of $3,500,000 in a Comerica account.

 

The Company was in compliance with its financial covenants under the respective facilities as of March 31, 2024 and December 31, 2023. There were no borrowings outstanding under either facility at March 31, 2024 and December 31, 2023.

 

Note 4 — Product Warranties

 

Changes in product warranty liability were as follows for the three months ended March 31, 2024:

 

(in thousands)    
Balance, December 31, 2023  $538 
Warranties accrued during the period   150 
Payments on warranty claims   (94)
Balance, March 31, 2024  $594 

 

Note 5 — Leases

 

Operating Lease Agreements

 

The Company leases its headquarters office from an unrelated third party under a lease expiring in September 2027. The amortization of the right of use lease asset was $48 thousand for the three months ended March 31, 2024 and 2023.

 

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of March 31, 2024.

 

Maturity of Operating Lease Liabilities  Amount 
2024 (April 1 - December 31, 2024)  $167 
2025   229 
2026   236 
2027   181 
Total undiscounted operating leases payments  $813 
Less: Imputed interest   (69)
Present Value of Operating Lease Liabilities  $744 
      
Other Information     
Weighted-average remaining lease term   3.5 years  
Weighted-average discount rate   5%

 

Cash paid for amounts included in the measurement of operating lease liability was $38 thousand and $46 thousand for the three months ended March 31, 2024 and 2023, respectively, and is included in cash flows from operating activities in the accompanying condensed consolidated statement of cash flows.

 

Operating lease cost recognized as expense was $57 thousand and $60 thousand for the three months ended March 31, 2024 and 2023, respectively. The financing component for operating lease liability represents the effect of discounting the operating lease payments to their present value.

 

11

 

 

Note 6 — Commitments and Contingencies

 

Manufacturing Agreement

 

The Company has a contract manufacturing agreement with an unrelated third party for the production and manufacture of the SRT-100 (and subsequently the SRT-100 Vision and the SRT-100+), in accordance with the Company’s product specifications. The agreement renews for successive one-year periods unless either party notifies the other party in writing, at least 60 days prior to the anniversary date of the agreement, that it will not renew the agreement. The Company or the manufacturer may terminate the agreement upon 90 days’ prior written notice.

 

The Company pays this manufacturer for finished goods in advance of the inventory being received. The Company paid this manufacturer approximately $5.7 million and $6.5 million for finished goods for the three months ended March 31, 2024 and 2023, respectively. Approximately $5.0 million and $3.2 million of finished goods was received from this manufacturer for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024 and December 31, 2023, a prepayment related to these finished goods of approximately $3.7 million and $3.0 million, respectively, was presented in prepaid inventory in the accompanying condensed consolidated balance sheets. 

 

Legal contingencies

 

The Company is party to certain legal proceedings in the ordinary course of business. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation and related contingencies.

 

In 2015, the Company learned that the Department of Justice (the “Department”) had commenced an investigation of the billing to Medicare by a physician who had treated patients with the Company’s SRT-100. The Department subsequently advised the Company that it was considering expanding the investigation to determine whether the Company had any involvements in physician’s use of certain reimbursements codes. The Company has received two Civil Investigative Demands from the Department seeking documents and written responses in connection with its investigation. The Company has fully cooperated with the Department. The Company disputes that it has engaged in any wrongdoing with respect to such reimbursement claims; among other considerations, the Company does not submit claims for reimbursement or provide coding or billing advice to physicians. To the Company’s knowledge, the Department has made no determination as to whether the Company engaged in any wrongdoing, or whether to pursue any legal action against the Company. Should the Department decide to pursue legal action, the Company believes it has strong and meritorious defenses and will vigorously defend itself. As of March 31, 2024, the Company was unable to estimate the cost associated with this matter.

 

Note 7 — Stockholders’ Equity

 

Preferred Stock

 

The Company has authorized 5 million shares of preferred stock. No shares of preferred stock were issued or outstanding at March 31, 2024 or December 31, 2023.

 

Treasury stock

 

Treasury stock includes shares surrendered by employees for tax withholding on the vesting of restricted stock awards and shares repurchased in open market transactions. 0 and 4,487 shares were surrendered by employees for tax withholding for the three months ended March 31, 2024 and 2023, respectively. During three months ended March 31, 2024 and 2023, the Company did not repurchase any shares in open market transactions.

 

12

 

 

Note 8 — Equity-based Compensation

 

2016 and 2017 Equity Incentive Plans

 

The Company’s 2016 Equity Incentive Plan and the 2017 Incentive Plan, as amended in June 2023 (collectively, the “Plans”), provide for the issuance of up to 397,473 shares and 750,000 shares, respectively. In addition, unless the Compensation Committee specifically determines otherwise, the maximum number of shares available under the Plans and the awards granted under the Plans will be subject to appropriate adjustment in the case of any stock dividends, stock splits, recapitalizations, reorganizations, mergers, consolidations, exchanges or other changes in capitalization affecting the Company’s common stock. The awards may be made in the form of restricted stock awards or stock options, among other things. As of March 31, 2024 and December 31, 2023, 294,473 and 312,973 shares were available to be granted under the Plans, respectively.

  

On February 1, 2020, a total of 35,000 shares of restricted stock were issued to employees. The restricted shares vest 25% per year over a four-year period. The grant date fair value of $4.11 per share is being recognized as expense on a straight-line basis over the vesting period. During the three months ended March 31, 2024, 2,500 shares of common stock vested. As of March 31, 2024, the shares issued on February 1, 2020 were fully vested.

 

On July 21, 2021, a total of 130,000 shares of restricted stock were issued to employees and board members. The restricted shares vest 25% at grant date and 25% per year over a three-year period. The grant date fair value of $3.84 per share is being recognized as expense on a straight-line basis over the vesting period. During the three months ended March 31, 2024, the restricted shares were not vested.

 

On December 19, 2022, a total of 77,000 shares of restricted stock were issued to employees. The restricted shares vest 25% per year over a four-year period. The fair value of $6.40 per share, the stock price on grant date, is being recognized as expense on a straight-line basis over the vesting period. During the three months ended March 31, 2024, 1,500 shares of unvested common stock were forfeited due to the termination of two employees.

 

On January 26, 2023, 10,000 shares of common stock were issued to an employee and were recorded at the fair value of $8.96 per share, the stock price on the grant date. The shares were fully vested on the grant date.

 

On January 11, 2024, 20,000 shares of common stock with a fair value of $2.65 per share, the stock price on the grant date, were issued to an employee. 10,000 of the shares were vested and the expense related to these shares was recognized on the grant date. The remaining 10,000 shares are scheduled to cliff vest in January 2025. The grant date fair value of $2.65 per share is being recognized as expense on a straight-line basis over the vesting period. The grant date fair value is being recognized as expense on a straight-line basis over the vesting period.

 

Restricted Stock

 

Restricted stock activity for the three months ended March 31, 2024 is summarized below:

 

Outstanding at  Restricted
Stock
   Weighted- 
Average
Grant Date
Fair Value
 
December 31, 2023   89,750   $           5.41 
Granted   20,000    2.65 
Vested   (12,500)   2.94 
Forfeited   (1,500)  $6.40 
March 31, 2024   95,750   $5.14 

 

The Company recognizes forfeitures as they occur. The reduction of stock compensation expense related to the forfeitures was $1 thousand and $18 thousand for the three months ended March 31, 2024 and 2023, respectively.

 

Stock compensation expense related to restricted stock, excluding the recognition of forfeitures, was $92 thousand and $161 thousand for the three months ended March 31, 2024 and 2023, respectively.

 

Unrecognized stock compensation expense was approximately $358 thousand as of March 31, 2024, which will be recognized over a weighted-average period of 2.3 years.

 

13

 

 

Stock Options

 

Stock options expire 10 years after the grant date. Options that have been granted are exercisable and vest based on the terms of the related agreements.

 

The following table summarizes the Company’s stock options activity:

 

   Number of Options   Weighted-
Average
Exercise
Price
   Weighted-
Average 
Remaining
Contractual 
Term
(In Years)
 
             
Outstanding - December 31, 2023   89,550   $5.55    4.08 
Granted   
-
    
-
    
-
 
Exercised   
-
    
-
    
-
 
Expired   
-
    
-
    
-
 
Outstanding - March 31, 2024   89,550   $5.55    3.83 
Exercisable – March 31, 2024   89,550   $5.55    3.83 

 

Stock compensation expense related to stock options was $0 for the three months ended March 31, 2024 and 2023. The stock options outstanding had an intrinsic value of $0 as of March 31, 2024 and December 31, 2023.

 

Note 9 — Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes, (“ASC 740”), which prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

 

Effective income tax rates for interim periods are based upon the Company’s current estimated annual tax rate, which varies based upon the Company’s estimate of taxable earnings or loss and the mix of taxable earnings or loss in the various states in which the Company operates. In addition, the Company recognizes taxes related to unusual or infrequent items or resulting from a change in judgment regarding a position taken in a prior period as discrete items in the interim period in which the event occurs.

 

As of March 31, 2024 and 2023, management determined there continues to be sufficient positive evidence that it is more likely than not that the net deferred tax asset (other than foreign net operation losses) is realizable.

 

Income tax (benefit) expense was $827 thousand and ($802) thousand for the three months ended March 31, 2024 and 2023, respectively.

 

The effective tax rates for the three months ended March 31, 2024 and 2023 were 26.7% and 29.7%, respectively. The decrease in the effective tax rate for the three months ended March 31, 2024 compared to the prior year period was primarily due to an increase in the estimated tax credits that are expected to be generated and utilized.

 

The effective tax rate differs from the U.S. federal statutory rate for the three months ended March 31, 2024, primarily due to nondeductible expenses, the favorable impact of tax credits and state income taxes. The effective tax rate differs from the U.S. federal statutory rate for the three months ended March 31, 2023, primarily due to state income taxes.

 

As of March 31, 2024, the Company’s U.S. federal and certain state tax returns remain subject to examination, beginning with those filed for the year ended December 31, 2017.

 

Note 10 — Subsequent Events

 

The Company has evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued for potential recognition or disclosure. The Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.

 

14

 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis in conjunction with the information set forth within the financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, and with our Management’s Discussion and Analysis of Financial Condition and Results of Operations in the 2023 Annual Report.

 

Overview

 

Sensus is a medical device company committed to providing highly effective, non-invasive and cost-effective treatments for both oncological and non- oncological skin conditions.

 

Segment Information

 

The Company manages its business globally within one reportable segment, which is consistent with how our management reviews the business, prioritizes investment and resource allocation decisions and assesses operating performance.

 

Results of Operations

 

   For the Three Months Ended March 31, 
(in thousands, except shares and per share data)  2024   2023 
         
Revenues  $10,663   $3,414 
Cost of sales   4,001    1,792 
Gross profit   6,662    1,622 
Operating expenses          
Selling and marketing   1,270    2,099 
General and administrative   1,579    1,364 
Research and development   926    1,098 
Total operating expenses   3,775    4,561 
Income (loss) from operations   2,887    (2,939)
Other income:          
Interest income   214    243 
Other income, net   214    243 
Income (loss) before income tax   3,101    (2,696)
Provision for income taxes   827    (802)
Net income (loss)  $2,274   $(1,894)

 

Three months ended March 31, 2024 compared to the three months ended March 31, 2023

 

Revenues. Revenues were $10.7 million for the three months ended March 31, 2024 compared to $3.4 million for the three months ended March 31, 2023, an increase of $7.3 million, or 214.7%. The increase was primarily driven by a higher number of units sold to a large customer in the three months ended March 31, 2024 compared to the three months ended March 31, 2023.

 

Cost of sales. Cost of sales was $4.0 million for the three months ended March 31, 2024 compared to $1.8 million for the three months ended March 31, 2023, an increase of $2.2 million, or 122.2%. The increase in cost of sales was primarily related to a higher number of units sold in the three months ended March 31, 2024 compared to the three months ended March 31, 2023.

 

15

 

 

Gross profit. Gross profit was $6.7 million for the three months ended March 31, 2024 compared to $1.6 million for the three months ended March 31, 2023, an increase of $5.1 million, or 318.8%. Our overall gross profit percentage was 62.5% in the three months ended March 31, 2024 compared to 47.5% in the corresponding period in 2023. The increase in gross profit was primarily driven by a higher number of units sold in the three months ended March 31, 2024 compared to the three months ended March 31, 2023.

 

Selling and marketing. Selling and marketing expense was $1.3 million for the three months ended March 31, 2024 compared to $2.1 million for the three months ended March 31, 2023, a decrease of $0.8 million, or 38.1%. The decrease was primarily attributable to the decrease in marketing agency expense, lower headcount and decrease in tradeshow costs.

 

General and administrative. General and administrative expense was $1.6 million for the three months ended March 31, 2024 compared to $1.4 million for the three months ended March 31, 2023, an increase of $0.2 million, or 14.3%. The net increase in general and administrative expense was primarily due to higher professional fees and compensation.

 

Research and development. Research and development expense was $0.9 million for the three months ended March 31, 2024 compared to $1.1 million for the three months ended March 31, 2023, a decrease of $0.2 million, or 18.2%. The decrease was primarily due to a decrease in expenses related to a project to develop a drug delivery system for aesthetic use as most of the development phase was completed in 2023.

 

Other income. Other income of $0.2 million for the three months ended March 31, 2024 and 2023 relate primarily to interest income.

 

Financial Condition

 

The following discussion summarizes significant changes in assets and liabilities. Please see the condensed consolidated balance sheets as of March 31, 2024 and December 31, 2023 contained in Part I, Item 1 of this filing.

 

Assets

 

Cash and cash equivalents at March 31, 2024 decreased $8.4 million from December 31, 2023. See Cash Flows for details on the change in cash and cash equivalents during the three months ended March 31, 2024.

 

Accounts receivable at March 31, 2024 increased $9.0 million from December 31, 2023, primarily due to the increase in sales and extension of payment terms.

 

Inventories at March 31, 2024 increased $2.9 million from December 31, 2023, primarily due to an increase in completion of finished goods, partially offset by shipments of units sold.

 

Prepaid inventory at March 31, 2024 increased $0.7 million from December 31, 2023, primarily due to increase in amount of inventory deposits paid to a manufacturer.

 

Liabilities

 

There were no borrowings under our revolving lines of credit at March 31, 2024 or December 31, 2023.

 

Liquidity and Capital Resources

 

The Company’s liquidity position and capital requirements may be impacted by a number of factors, including the following:

 

ability to generate and increase revenue;

 

16

 

 

fluctuations in gross margins, operating expenses and net results; and

 

financial market instability or disruptions to the banking system due to bank failures

 

The Company’s primary short-term capital needs, which are subject to change, include expenditures related to:

 

expansion of sales and marketing activities; and

 

expansion of research and development activities.

 

Sensus’s management regularly evaluates cash requirements for current operations, commitments, capital requirements and business development transactions, and may seek to raise additional funds for these purposes in the future. However, there can be no assurance that it will be able to raise such funds or the terms on which such funds may be raised, if at all.

 

Cash flows

 

The following table provides a summary of cash flows for the periods indicated:

 

   For the Three Months Ended March 31 
(in thousands)  2024   2023 
Net cash provided by (used in):        
Operating activities  $(8,187)  $(5,997)
Investing activities   (233)   (189)
Financing activities   -    6 
Total  $(8,420)  $(6,180)

 

Net cash used in operating activities was approximately $8.2 million for the three months ended March 31, 2024, consisting of net income of approximately $2.3 million and non-cash charges of approximately $1.1 million, offset by an increase in net operating assets of $11.6 million. Cash flows provided by operating activities primarily include the receipt of revenues offset by the payment of operating expenses incurred in the normal course of business. Non-cash items consisted of deferred income taxes, stock-based compensation expense, provision for product warranties, amortization of right-of-use asset and depreciation and amortization of property and equipment. Net cash used in operating activities was approximately $6.0 million for the three months ended March 31, 2023, consisting of net loss of approximately $1.9 million, an increase in net operating liabilities of $3.7 million and non-cash charges of approximately $0.4 million. Cash flows provided by operating activities primarily include the receipt of revenues offset by the payment of operating expenses incurred in the normal course of business. Non-cash items consisted of deferred income taxes, stock-based compensation expense, provision for product warranties and depreciation and amortization.

 

Net cash used in investing activities for the three months ended March 31, 2024 reflected $0.2 million of purchases of property and equipment. Net cash used in investing activities for the three months ended March 31, 2023 reflected $0.2 million of purchases of property and equipment.

 

No cash was provided by or used in financing activities for the three months ended March 31, 2024. Net cash used in financing activities for the three months ended March 31, 2023 primarily reflected $46 thousand of exercised stock options, offset by $40 thousand of withholding taxes on stock-based compensation.

 

17

 

 

Inflation

 

During the first quarter of 2024, we continued to experience some increase in commodity and shipping prices and energy and labor costs which resulted in inflationary pressures across various parts of our business and operations, including on our customers, partners, and suppliers. We continue to monitor the impact of inflation and we are taking actions, such as ordering inventory in advance, to minimize its effects on our product cost and sales.

 

Indebtedness

 

As discussed in Note 3, Debt, to the financial statements, in September 2023, the Company entered into the new Credit Facility with Comerica, replacing the Company’s prior facility with SVB. Additional information regarding the Credit Facility, including the amounts that may be borrowed under the Credit Facility and the covenants and other terms included in the Credit Facility, is included in the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on September 14, 2023.

 

Contractual Obligations and Commitments

 

Please see Note 6, Commitments and Contingencies, to the condensed consolidated financial statements.

 

Critical Accounting Policies and Estimates

 

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expense during the reporting periods. Management has identified certain accounting policies as critical to understanding the financial condition and results of operations. For a detailed discussion on the application of these and other accounting policies, see the Note 1, Organization and Summary of Significant Accounting Policies to the consolidated financial statements included in the 2023 Annual Report for further information.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

Item 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Control and Procedures

 

As of March 31, 2024, the end of the period covered by this Form 10-Q, our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer each concluded that, as of March 31, 2024, the end of the period covered by this Form 10-Q, we maintained effective disclosure controls and procedures.

 

Changes in Internal Control over Financial Reporting

 

There have been no significant changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

18

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company is party to certain legal proceedings in the ordinary course of business. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation and related contingencies. See Note 6, Commitments and Contingencies.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2023 Annual Report, as updated in our subsequent quarterly reports. The risks described in our 2023 Annual Report and our subsequent quarterly reports are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)Sales of Unregistered Securities

 

There were no unregistered sales of securities during the three months ended March 31, 2024.

 

(b)Use of Proceeds from the Sale of Registered Securities

 

None.

 

(c)Purchases of Equity Securities by the Registrant and Affiliated Purchasers.

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosure

 

Not applicable.

 

Item 5. Other Information

 

(c) Rule 10b5-1 Trading Plans

 

During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act or any “non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of Regulation S-K. None.

 

19

 

 

Item 6. Exhibits

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
31.1*   Certification of Joseph C. Sardano, Chairman and Chief Executive Officer of Sensus Healthcare, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
     
31.2*   Certification of Javier Rampolla, Chief Financial Officer of Sensus Healthcare, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
     
32.1*   Certification of Joseph C. Sardano, Chairman and Chief Executive Officer of Sensus Healthcare, Inc., Pursuant to 18 U.S.C. Section 1350.
     
32.2*  

Certification of Javier Rampolla, Chief Financial Officer of Sensus Healthcare, Inc., Pursuant to 18 U.S.C. Section 1350.

 

   
101.INS*   Inline XBRL Instance Document.
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document.
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document.
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document.
     
104.*   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed electronically herewith.

 

20

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 10, 2024 SENSUS HEALTHCARE, INC.
   
  /s/ Joseph C. Sardano
  Joseph C. Sardano
  Chief Executive Officer
  (Principal Executive Officer)
   
Date: May 10, 2024 /s/ Javier Rampolla
  Javier Rampolla
  Chief Financial Officer
  (Principal Financial Officer and
  Principal Accounting Officer)

 

 

21

 

 

false --12-31 Q1 0001494891 0001494891 2024-01-01 2024-03-31 0001494891 2024-05-06 0001494891 2024-03-31 0001494891 2023-12-31 0001494891 2023-01-01 2023-03-31 0001494891 us-gaap:CommonStockMember 2022-12-31 0001494891 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001494891 us-gaap:TreasuryStockCommonMember 2022-12-31 0001494891 us-gaap:RetainedEarningsMember 2022-12-31 0001494891 2022-12-31 0001494891 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001494891 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001494891 us-gaap:TreasuryStockCommonMember 2023-01-01 2023-03-31 0001494891 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001494891 us-gaap:CommonStockMember 2023-03-31 0001494891 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001494891 us-gaap:TreasuryStockCommonMember 2023-03-31 0001494891 us-gaap:RetainedEarningsMember 2023-03-31 0001494891 2023-03-31 0001494891 us-gaap:CommonStockMember 2023-12-31 0001494891 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001494891 us-gaap:TreasuryStockCommonMember 2023-12-31 0001494891 us-gaap:RetainedEarningsMember 2023-12-31 0001494891 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001494891 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001494891 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0001494891 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001494891 us-gaap:CommonStockMember 2024-03-31 0001494891 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001494891 us-gaap:TreasuryStockCommonMember 2024-03-31 0001494891 us-gaap:RetainedEarningsMember 2024-03-31 0001494891 srts:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001494891 srts:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001494891 srts:CustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001494891 srts:CustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001494891 2023-01-01 2023-12-31 0001494891 us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001494891 us-gaap:ProductMember 2024-01-01 2024-03-31 0001494891 us-gaap:ProductMember 2023-01-01 2023-03-31 0001494891 us-gaap:ServiceMember 2024-01-01 2024-03-31 0001494891 us-gaap:ServiceMember 2023-01-01 2023-03-31 0001494891 srts:ServiceRevenueMember 2024-01-01 2024-03-31 0001494891 srts:ServiceRevenueMember 2023-01-01 2023-03-31 0001494891 us-gaap:ProductMember 2023-12-31 0001494891 us-gaap:ServiceMember 2023-12-31 0001494891 us-gaap:ProductMember 2024-03-31 0001494891 us-gaap:ServiceMember 2024-03-31 0001494891 country:US 2024-01-01 2024-03-31 0001494891 country:US us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-01-01 2024-03-31 0001494891 country:US 2023-01-01 2023-03-31 0001494891 country:US us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2023-01-01 2023-03-31 0001494891 country:CN 2024-01-01 2024-03-31 0001494891 country:CN us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-01-01 2024-03-31 0001494891 country:CN 2023-01-01 2023-03-31 0001494891 country:CN us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2023-01-01 2023-03-31 0001494891 srts:OtherMember 2024-01-01 2024-03-31 0001494891 srts:OtherMember us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-01-01 2024-03-31 0001494891 srts:OtherMember 2023-01-01 2023-03-31 0001494891 srts:OtherMember us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2023-01-01 2023-03-31 0001494891 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-01-01 2024-03-31 0001494891 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2023-01-01 2023-03-31 0001494891 srts:EarningsPerShareMember 2024-01-01 2024-03-31 0001494891 srts:EarningsPerShareMember 2023-01-01 2023-03-31 0001494891 us-gaap:RestrictedStockMember srts:EarningsPerShareMember 2024-01-01 2024-03-31 0001494891 us-gaap:RestrictedStockMember srts:EarningsPerShareMember 2023-01-01 2023-03-31 0001494891 srts:StockOptionsMember srts:EarningsPerShareMember 2024-01-01 2024-03-31 0001494891 srts:StockOptionsMember srts:EarningsPerShareMember 2023-01-01 2023-03-31 0001494891 srts:OperationsEquipmentMember 2024-03-31 0001494891 srts:OperationsEquipmentMember 2023-12-31 0001494891 srts:TradeshowAndDemoEquipmentMember 2024-03-31 0001494891 srts:TradeshowAndDemoEquipmentMember 2023-12-31 0001494891 us-gaap:ComputerEquipmentMember 2024-03-31 0001494891 us-gaap:ComputerEquipmentMember 2023-12-31 0001494891 srts:SiliconValleyBankMember 2022-12-31 0001494891 2023-09-11 0001494891 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember 2024-01-01 2024-03-31 0001494891 srts:EquityIncentivePlansMember 2024-01-01 2024-03-31 0001494891 srts:EquityIncentivesPlan1Member 2024-01-01 2024-03-31 0001494891 us-gaap:RestrictedStockMember srts:EquityIncentivePlanMember 2020-02-01 2020-02-01 0001494891 srts:EquityIncentivePlanMember us-gaap:CommonStockMember 2024-03-31 0001494891 us-gaap:RestrictedStockMember srts:EquityIncentivePlanMember srt:BoardOfDirectorsChairmanMember 2021-07-21 2021-07-21 0001494891 us-gaap:RestrictedStockMember srts:EquityIncentivePlanMember 2021-07-01 2021-07-21 0001494891 us-gaap:RestrictedStockMember srts:EquityIncentivePlanMember 2021-07-21 2021-07-21 0001494891 us-gaap:RestrictedStockMember srts:EquityIncentivePlanMember 2022-12-19 2022-12-19 0001494891 2022-12-19 2022-12-19 0001494891 us-gaap:CommonStockMember 2023-01-26 2023-01-26 0001494891 2023-01-26 0001494891 srts:EquityIncentivePlanMember us-gaap:CommonStockMember 2024-01-11 2024-01-11 0001494891 srts:EquityIncentivePlanMember us-gaap:CommonStockMember 2024-01-11 0001494891 us-gaap:RestrictedStockMember 2023-01-01 2023-03-31 0001494891 us-gaap:StockOptionMember srts:EquityIncentivePlanMember 2024-01-01 2024-03-31 0001494891 us-gaap:StockOptionMember 2024-01-01 2024-03-31 0001494891 us-gaap:StockOptionMember 2023-01-01 2023-03-31 0001494891 us-gaap:StockOptionMember 2024-03-31 0001494891 us-gaap:StockOptionMember 2023-12-31 0001494891 us-gaap:RestrictedStockMember 2023-12-31 0001494891 us-gaap:RestrictedStockMember 2024-03-31 0001494891 us-gaap:StockOptionMember 2023-12-31 2023-12-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

Certification of CEO Pursuant to Securities Exchange Act

Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Joseph C. Sardano, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Sensus Healthcare, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 10, 2024 /s/ Joseph C. Sardano
  Joseph C. Sardano
  Chairman and Chief Executive Officer

 

Exhibit 31.2

 

Certification of CFO Pursuant to Securities Exchange Act

Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Javier Rampolla, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Sensus Healthcare, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 10, 2024

/s/ Javier Rampolla

 

Javier Rampolla

 

Chief Financial Officer

 

Exhibit 32.1

 

Certification of CEO Pursuant to 18 U.S.C. Section 1350

 

Pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that:

 

(1)the Quarterly Report for Sensus Healthcare, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (this “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered therein.

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

/s/ Joseph C. Sardano  
Joseph C. Sardano  
Chairman and Chief Executive Officer  
   
May 10, 2024  

 

Exhibit 32.2

 

Certification of CFO Pursuant to 18 U.S.C. Section 1350

 

Pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that:

 

(1)the Quarterly Report for Sensus Healthcare, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (this “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered therein.

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

/s/ Javier Rampolla  
Javier Rampolla  
Chief Financial Officer  
   
May 10, 2024  

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 06, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name Sensus Healthcare, Inc.  
Entity Central Index Key 0001494891  
Entity File Number 001-37714  
Entity Tax Identification Number 27-1647271  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 851 Broken Sound Pkwy  
Entity Address, Address Line Two NW #215  
Entity Address, City or Town Boca Raton  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33487  
Entity Phone Fax Numbers [Line Items]    
City Area Code (561)  
Local Phone Number 922-5808  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock, par value $0.01 per share  
Trading Symbol SRTS  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   16,392,671
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 14,728 $ 23,148
Accounts receivable, net 19,625 10,645
Inventories 14,720 11,861
Prepaid inventory 3,671 2,986
Other current assets 1,169 888
Total current assets 53,913 49,528
Property and equipment, net 633 464
Deferred tax asset 1,313 2,140
Operating lease right-of-use asset, net 726 774
Other noncurrent assets 688 804
Total assets 57,273 53,710
Current liabilities    
Accounts payable and accrued expenses 3,703 2,793
Product warranties 594 538
Operating lease liability, current portion 191 187
Income tax payable 37 37
Deferred revenue, current portion 948 657
Total current liabilities 5,473 4,212
Operating lease liability 553 596
Deferred revenue, net of current portion 40 60
Total liabilities 6,066 4,868
Commitments and contingencies
Stockholders’ equity    
Preferred stock, 5,000,000 shares authorized and none issued and outstanding
Common stock, $0.01 par value – 50,000,000 authorized; 16,925,595 issued and 16,392,671 outstanding at March 31, 2024; 16,907,095 issued and 16,374,171 outstanding at December 31, 2023 169 169
Additional paid-in capital 45,496 45,405
Treasury stock, 532,924 shares at cost, at March 31, 2024 and December 31, 2023 (3,519) (3,519)
Retained earnings 9,061 6,787
Total stockholders’ equity 51,207 48,842
Total liabilities and stockholders’ equity $ 57,273 $ 53,710
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) $ 0.01 $ 0.01
Common stock, authorized 50,000,000 50,000,000
Common stock share issued 16,925,595 16,907,095
Common stock shares outstanding 16,392,671 16,374,171
Treasury stock, shares 532,924 532,924
v3.24.1.1.u2
Condensed Consolidated Statements of Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenues $ 10,663 $ 3,414
Cost of sales 4,001 1,792
Gross profit 6,662 1,622
Operating expenses    
Selling and marketing 1,270 2,099
General and administrative 1,579 1,364
Research and development 926 1,098
Total operating expenses 3,775 4,561
Income (loss) from operations 2,887 (2,939)
Other income:    
Interest income, net 214 243
Other income, net 214 243
Income (loss) before income tax 3,101 (2,696)
Provision for (benefit from) income taxes 827 (802)
Net income (loss) $ 2,274 $ (1,894)
Net income (loss) per share – basic (in Dollars per share) $ 0.14 $ (0.12)
diluted (in Dollars per share) $ 0.14 $ (0.12)
Weighted average number of shares used in computing net income (loss) per share – basic (in Shares) 16,294,970 16,245,343
diluted (in Shares) 16,318,047 16,245,343
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Treasury Stock
Retained Earnings
Total
Balance at Dec. 31, 2022 $ 169 $ 45,031 $ (3,433) $ 6,302 $ 48,069
Balance (in Shares) at Dec. 31, 2022 16,902,761   (512,342)    
Stock-based compensation 161 161
Stock-based compensation (in Shares) 10,000      
Exercise of stock options 46 46
Exercise of stock options (in Shares) 8,334      
Forfeiture of restricted stock units (18) (18)
Forfeiture of restricted stock units (in Shares) (7,500)      
Surrender of shares for tax withholding on stock-based compensation $ (40) $ (40)
Surrender of shares for tax withholding on stock-based compensation (in Shares)   (4,487)   4,487
Net income (loss) (1,894) $ (1,894)
Balance at Mar. 31, 2023 $ 169 45,220 $ (3,473) 4,408 46,324
Balance (in Shares) at Mar. 31, 2023 16,913,595   (516,829)    
Balance at Dec. 31, 2023 $ 169 45,405 $ (3,519) 6,787 48,842
Balance (in Shares) at Dec. 31, 2023 16,907,095   (532,924)    
Stock-based compensation 92 92
Stock-based compensation (in Shares) 20,000      
Forfeiture of restricted stock units (1) $ (1)
Forfeiture of restricted stock units (in Shares) (1,500)      
Surrender of shares for tax withholding on stock-based compensation (in Shares)         0
Net income (loss) 2,274 $ 2,274
Balance at Mar. 31, 2024 $ 169 $ 45,496 $ (3,519) $ 9,061 $ 51,207
Balance (in Shares) at Mar. 31, 2024 16,925,595   (532,924)    
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income (loss) $ 2,274 $ (1,894)
Adjustments to reconcile net income (loss) to net cash and cash equivalents used in operating activities:    
Depreciation and amortization 70 73
Amortization of right-of-use asset 48 48
Provision for product warranties 150 163
Stock-based compensation 91 143
Deferred income taxes 827 (802)
Decrease (increase) in:    
Accounts receivable (8,980) 4,566
Inventories (2,865) (2,855)
Prepaid inventory (685) (3,370)
Other current assets (281) (315)
Other noncurrent assets 116 1
Increase (decrease) in:    
Accounts payable and accrued expenses 910 (593)
Operating lease liability (39) (46)
Income tax payable (890)
Deferred revenue 271 (35)
Product warranties (94) (191)
Total adjustments (10,461) (4,103)
Net cash used in operating activities (8,187) (5,997)
Cash flows from investing activities    
Acquisition of property and equipment (233) (189)
Net cash used in investing activities (233) (189)
Cash flows from financing activities    
Withholding taxes on stock-based compensation (40)
Exercise of stock options 46
Net cash provided by financing activities 6
Net decrease in cash and cash equivalents (8,420) (6,180)
Cash and cash equivalents – beginning of period 23,148 25,520
Cash and cash equivalents – end of period 14,728 19,340
Supplemental disclosure of cash flow information:    
Interest paid
Income tax paid 1,200
Supplemental schedule of noncash investing and financing transactions:    
Transfer of inventory to property and equipment $ 6 $ 14
v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Organization and Summary of Significant Accounting Policies [Abstract]  
Organization and Summary of Significant Accounting Policies

Note 1 — Organization and Summary of Significant Accounting Policies

 

Description of the Business

 

Sensus Healthcare, Inc. (together, with its subsidiaries, unless the context otherwise indicates, “Sensus” or the “Company”) is a manufacturer of radiation therapy devices sold to healthcare providers globally through its distribution and marketing network. The Company operates from its corporate headquarters located in Boca Raton, Florida.

 

In February 2024, the Company formed Sensus Healthcare Services, LLC, a wholly-owned subsidiary that provides operational healthcare services in the form of radiation oncology and physics oversight, including radiotherapy technologists for dermatology clinics. The Company has signed contracts that have not commenced as of March 31, 2024, and expenses incurred related to these contracts are de minimis.

 

Basis of Presentation and Principles of Consolidation

 

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of the Company and its subsidiaries. Accounts and transactions between condensed consolidated entities have been eliminated.

 

These financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or for any other period.

 

The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”).

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting periods. Actual results could differ from those estimates.

 

Reclassification of Prior Year Presentation

 

Certain prior period amounts have been reclassified for consistency with the current period presentation. The reclassifications are limited to the condensed consolidated balance sheets and statements of cash flow and have no impact on the reported results of operations.

 

Revenue Recognition

 

The Company derives revenue from sales of the Company’s devices and services related to maintaining and repairing the devices as part of a service contract or on an ad-hoc basis without a service contract.

 

The Company provides warranties, generally for one year, in conjunction with the sale of its products. These warranties entitle the customer to repair, replacement, or modification of the defective product, subject to the terms of the relevant warranty. The Company has determined that these warranties do not represent separate performance obligations, as the customer does not have the option to purchase the warranty separately and the warranty does not provide the customer with a service in addition to the assurance that the product complies with agreed-upon specifications. The Company records an estimate of future warranty claims at the time it recognizes revenue from the sale of the device based upon management’s estimate of the future claims rate.

 

Revenue is recognized upon transfer of control of promised goods or services to customers when the product is shipped or the service is rendered, based on the amount the Company expects to receive in exchange for those goods or services. The Company enters into contracts that can include multiple services, which are accounted for separately if they are determined to be distinct.

 

To determine the transaction price for contracts  in which a customer  promises consideration in a form other than cash, the Company measures the estimated fair value of the noncash consideration at contract inception. If the Company cannot reasonably estimate the fair value of the noncash consideration, the Company measures the consideration indirectly by reference to the standalone selling price of the products promised to the customer or class of customer in exchange for the consideration.

 

The revenues from service contracts are recognized over the service contract period on a straight-line basis. In the event that a customer does not sign a service contract, but requests maintenance or repair services after the warranty expires, the Company recognizes revenue when the service is rendered.

 

The Company has determined that in practice no significant discount is given on the service contract when it is offered with the device purchase as compared to when it is sold on a stand-alone basis. The service level provided is identical whether the service contract is purchased on a stand-alone basis or together with the device. There is no termination provision in the service contract or any penalties in practice for cancellation of the service contract.

 

The components of disaggregated revenue for the three months ended March 31, 2024 and 2023 were as follows: 

 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Product Revenue - recognized at a point in time  $9,493   $2,469 
Service Revenue - recognized at a point in time   371    341 
Service Revenue - recognized over time   799    604 
Total Revenue  $10,663   $3,414 

 

The Company operates in a highly regulated environment, primarily in the U.S. dermatology market, in which state regulatory approval is sometimes required prior to the customer being able to use the product. In cases where such regulatory approval is pending, revenue is deferred until such time as regulatory approval is obtained.

 

Deferred revenue activity as of March 31, 2024 was as follows:

 

(in thousands)  Product   Service   Total 
December 31, 2023  $36   $681   $717 
Revenue recognized   
-
    (799)   (799)
Amounts invoiced   315    755    1,070 
March 31, 2024  $351   $637   $988 

 

The Company does not disclose information about remaining performance obligations of deposits for products that have original expected durations of one year or less. Estimated service revenue to be recognized in the future related to the performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2024 is as follows:

 

Year  Service
Revenue
 
2024 (April 1 - December 31, 2024)  $    560 
2025   57 
2026   20 
Total  $637 

 

For the three months ended March 31, 2024 and 2023, the Company paid commissions for certain equipment sales. Because the recovery of commissions is expected to occur from product revenue within one year, the Company charges commissions to expense as incurred.

 

Shipping and handling costs are expensed as incurred and are included in cost of sales.

 

Concentration

 

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable.

 

One customer in the U.S. accounted for approximately 71% and 60% of revenue for the three months ended March 31, 2024 and 2023, respectively, and 86% and 85% of the accounts receivable as of March 31, 2024 and December 31, 2023, respectively.

 

Segment and Geographical Information

 

The following table illustrates total revenue for the three months ended March 31, 2024 and 2023 by country.

 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
United States  $10,479    98%  $3,274    96%
China   155    2%   130    4%
Other   29    0%   10    0%
Total Revenue  $10,663    100%  $3,414    100%

 

Fair Value of Financial Instruments

 

Carrying amounts of cash equivalents, accounts receivable, accounts payable and the revolving credit facility approximate fair value due to their relative short maturities.

 

Fair Value Measurements

 

The Company uses a fair value hierarchy that prioritizes inputs to valuation approaches used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:

 

Level 1 Inputs:

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date.

 

  Level 1 assets may include listed mutual funds, ETFs and listed equities

 

Level 2 Inputs:

 

Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services or brokers for which the Company can determine that orderly transactions took place at the quoted price or that the inputs used to arrive at the price are observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies. 

 

  Level 2 assets may include debt securities and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data.

 

Level 3 Inputs:

 

Unobservable inputs for the valuation of the asset or liability, which may include nonbinding broker quotes.

 

  Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation.

 

Significance of Inputs: The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

 

Cash and Cash Equivalents

 

Cash and cash equivalents primarily consist of cash, money market funds and short-term, highly liquid investments with original maturities of three months or less.

 

Accounts Receivable

 

The Company does business and extends credit based on an evaluation of each customer’s financial condition, generally without requiring collateral. Exposure to losses on receivables is expected to vary by customer due to the financial condition of each customer. The Company estimates future credit losses based on the age of customer receivable balances, collection history and forecasted economic trends. Future collections can be significantly different from historical collection trends or current estimates. The Company monitors exposure to credit losses and maintains allowances for anticipated losses considered necessary under the circumstances. The allowance for expected credit losses was $0 as of both March 31, 2024 and December 31, 2023. No credit loss expense was incurred for the three months ended March 31, 2024 or 2023.

  

Inventories

 

Inventories consist of finished product and components and are stated at the lower of cost and net realizable value, determined using the first-in-first-out method.

  

Earnings Per Share

 

Basic net income (loss) per share is calculated by dividing the net income by the weighted-average number of common shares outstanding for the period using the treasury stock method for options, restricted stocks and warrants. Diluted net income (loss) per share is computed by giving effect to all potential dilutive common share equivalents outstanding for the period.

 

The factors used in the net income (loss) per share computation are as follows:

 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Basic        
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Net income (loss) per share - basic  $0.14   $(0.12)
Diluted          
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Dilutive effects of:          
Restricted stock awards   23    
-
 
Weighted average number of shares used in computing net income (loss) per share – diluted   16,318    16,245 
Net income (loss) per share - diluted  $0.14   $(0.12)
           
The shares listed below were not included in the computation of diluted net income (loss) per share because to do so would have been antidilutive for the periods presented:          
Restricted stock awards   53,250    54,122 
Stock options   89,550    20,933 

 

Diluted net income per share for the three months ended March 31, 2024 includes the dilutive effect of restricted stock awards that were issued in July 2021 and January 2024 to our directors, officers, and employees. Diluted weighted average common shares outstanding for the three months ended March 31, 2024 excludes stock options whose exercise prices were higher than the average price of our shares of common stock during the period. Diluted weighted average common shares outstanding for the three months ended March 31, 2024 also excludes the 53,250 shares issued under restricted stock awards in December 2022 to employees, as the average price of our shares of common stock during the three months ended March 31, 2024 was less than average unrecognized compensation expense. Diluted net loss per share for the three months ended March 31, 2023 excludes the dilutive effect of stock options and restricted stock awards as they are antidilutive during a period of net loss. The assumed proceeds of stock options and the restricted stock awards for the treasury stock method is the sum of proceeds from exercise and the average amount of unrecognized compensation expense.

 

Leases

 

The Company evaluates arrangements at inception to determine if an arrangement is or contains a lease. Operating lease assets represent the Company’s right to control an underlying asset for the lease term, and operating lease liability represents the Company’s obligation to make lease payments arising from the lease. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. Operating lease assets and liabilities are recognized at the commencement date of the lease based upon the present value of lease payments over the lease term. When determining the lease term, the Company includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company uses an incremental borrowing rate that the Company would expect to incur for a fully collateralized loan over a similar term under similar economic conditions to determine the present value of the lease payments. The Company has lease agreements which include lease and non-lease components, which the Company has elected to account for as a single lease component for all classes of underlying assets.

 

The lease payments used to determine the Company’s operating lease assets may include lease incentives, and stated rent increases are recognized in the Company’s operating lease assets in the Company’s condensed consolidated balance sheets. Operating lease assets are amortized to rent expense over the lease term and included in operating expenses in the condensed consolidated statements of income.

 

Income Taxes

 

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement carrying amounts and the tax bases of the assets and liabilities using the enacted tax rates in effect in the years in which the differences are expected to reverse. A valuation allowance against deferred tax assets is recorded if, based on the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

 

Uncertain tax positions are recognized in the financial statements only if that position is more likely than not to be sustained upon examination by taxing authorities, based on the technical merits of the position. The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense.

 

Recent Accounting Pronouncements

 

In March 2020, the Financial Accounting Standard Board (“FASB”) issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, to provide temporary optional expedients and exceptions to U.S. GAAP guidance on contract modifications to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate, or LIBOR, to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. The guidance was originally effective as of March 12, 2020 through December 31, 2022 and interim periods within those fiscal years. In December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 which was issued to defer the sunset date of Topic 848 to December 31, 2024. These updates are not expected to have a significant impact on the Company’s condensed consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to enhance disclosures about significant segment expenses for public entities reporting segment information under ASC Topic 280. The amendments require public entities to disclose significant expense categories for each reportable segment, other segment items, the title and position of the chief operating decision-maker, and interim disclosures of certain segment-related information previously required only on an annual basis. The amendments clarify that entities reporting single segments must disclose both the new and existing segment disclosures under Topic 280, and a public entity is permitted to disclose multiple measures of segment profit or loss if certain criteria are met. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency into income tax disclosures. The amendments require annual disclosure of certain information relating to the rate reconciliation, income taxes paid by jurisdiction, income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign jurisdictions, income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign jurisdictions. The amendments also eliminate certain requirements relating to unrecognized tax benefits and certain deferred tax disclosure relating to subsidiaries and corporate joint ventures. The ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

 

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, to clarify how an entity determines whether a profits interest or similar award is within the scope of Topic 718 or is not a share-based payment arrangement and therefore within the scope of other guidance. ASU 2024-01 provides an illustrative example with multiple fact patterns and also amends certain language in the “Scope” and “Scope Exceptions” sections of Topic 718 to improve its clarity and operability without changing the guidance. The ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted. These updates are not expected to have a significant impact on the Company’s condensed consolidated financial statements.

v3.24.1.1.u2
Property and Equipment
3 Months Ended
Mar. 31, 2024
Property and Equipment [Abstract]  
Property and Equipment

Note 2 — Property and Equipment

 

Property and equipment consist of the following:

 

(in thousands)  As of
March 31,
2024
   As of
December 31,
2023
   Estimated
Useful Lives
            
Operations equipment  $1,253   $1,018   3 years
Tradeshow and demo equipment   1,182    1,184   3 years
Computer equipment   147    145   3 years
Subtotal   2,582    2,347    
Less accumulated depreciation   (1,949)   (1,883)   
Property and Equipment, Net  $633   $464    

 

Depreciation expense was approximately $70 thousand and $48 thousand for the three ended March 31, 2024 and 2023, respectively.

v3.24.1.1.u2
Debt
3 Months Ended
Mar. 31, 2024
Debt [Abstract]  
Debt

Note 3 — DEBT

 

As of December 31, 2022, the Company had a revolving credit facility with Silicon Valley Bank (“SVB”) that provided for maximum borrowings equal to the lesser of (a) the $15 million commitment amount or (b) the borrowing base plus a $7.5 million non-formula sublimit. On March 10, 2023, SVB was closed by the California Department of Financial Protection and Innovation, and the Federal Deposit Insurance Corporation (the “FDIC”) was appointed receiver. On March 13, 2023, the FDIC transferred all deposits, both insured and uninsured, and substantially all assets of SVB to a newly created, full-service FDIC-operated “bridge bank”, Silicon Valley Bridge Bank, N.A. (“SVBB”), chartered by the Office of the Comptroller of the Currency as a national bank. Subsequently, on March 27, 2023, the FDIC entered into a purchase and assumption agreement for all deposits and loans, as well as certain other assets, of SVBB, with First-Citizens Bank &Trust Company (“FCB”), a subsidiary of First Citizens BancShares, Inc. (“First Citizens”). As a result of this transaction, SVB became a wholly owned subsidiary of FCB.

 

On September 11, 2023, the Company entered into a new revolving credit facility (the “Credit Facility”) with Comerica Bank (“Comerica”), replacing the prior facility with SVB, that provides for maximum borrowings of $10 million. The Credit Facility may be terminated by the Company or Comerica at any time without penalty. At March 31, 2024, the available borrowings under this facility were $10 million. Any borrowings bear interest at the Secured Overnight Financing Rate plus 2.50% (or 7.84% at March 31, 2024) and would be due upon demand by Comerica. The Credit Facility is secured by all of the Company’s assets. The Credit Facility contains a financial covenant requiring that the Company maintain unencumbered liquid assets having a minimum value of $3,500,000 in a Comerica account.

 

The Company was in compliance with its financial covenants under the respective facilities as of March 31, 2024 and December 31, 2023. There were no borrowings outstanding under either facility at March 31, 2024 and December 31, 2023.

v3.24.1.1.u2
Product Warranties
3 Months Ended
Mar. 31, 2024
Product Warranties [Abstract]  
Product Warranties

Note 4 — Product Warranties

 

Changes in product warranty liability were as follows for the three months ended March 31, 2024:

 

(in thousands)    
Balance, December 31, 2023  $538 
Warranties accrued during the period   150 
Payments on warranty claims   (94)
Balance, March 31, 2024  $594 
v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

Note 5 — Leases

 

Operating Lease Agreements

 

The Company leases its headquarters office from an unrelated third party under a lease expiring in September 2027. The amortization of the right of use lease asset was $48 thousand for the three months ended March 31, 2024 and 2023.

 

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of March 31, 2024.

 

Maturity of Operating Lease Liabilities  Amount 
2024 (April 1 - December 31, 2024)  $167 
2025   229 
2026   236 
2027   181 
Total undiscounted operating leases payments  $813 
Less: Imputed interest   (69)
Present Value of Operating Lease Liabilities  $744 
      
Other Information     
Weighted-average remaining lease term   3.5 years  
Weighted-average discount rate   5%

 

Cash paid for amounts included in the measurement of operating lease liability was $38 thousand and $46 thousand for the three months ended March 31, 2024 and 2023, respectively, and is included in cash flows from operating activities in the accompanying condensed consolidated statement of cash flows.

 

Operating lease cost recognized as expense was $57 thousand and $60 thousand for the three months ended March 31, 2024 and 2023, respectively. The financing component for operating lease liability represents the effect of discounting the operating lease payments to their present value.

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies [Abstract]  
Commitments and Contingencies

Note 6 — Commitments and Contingencies

 

Manufacturing Agreement

 

The Company has a contract manufacturing agreement with an unrelated third party for the production and manufacture of the SRT-100 (and subsequently the SRT-100 Vision and the SRT-100+), in accordance with the Company’s product specifications. The agreement renews for successive one-year periods unless either party notifies the other party in writing, at least 60 days prior to the anniversary date of the agreement, that it will not renew the agreement. The Company or the manufacturer may terminate the agreement upon 90 days’ prior written notice.

 

The Company pays this manufacturer for finished goods in advance of the inventory being received. The Company paid this manufacturer approximately $5.7 million and $6.5 million for finished goods for the three months ended March 31, 2024 and 2023, respectively. Approximately $5.0 million and $3.2 million of finished goods was received from this manufacturer for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024 and December 31, 2023, a prepayment related to these finished goods of approximately $3.7 million and $3.0 million, respectively, was presented in prepaid inventory in the accompanying condensed consolidated balance sheets. 

 

Legal contingencies

 

The Company is party to certain legal proceedings in the ordinary course of business. The Company assesses, in conjunction with its legal counsel, the need to record a liability for litigation and related contingencies.

 

In 2015, the Company learned that the Department of Justice (the “Department”) had commenced an investigation of the billing to Medicare by a physician who had treated patients with the Company’s SRT-100. The Department subsequently advised the Company that it was considering expanding the investigation to determine whether the Company had any involvements in physician’s use of certain reimbursements codes. The Company has received two Civil Investigative Demands from the Department seeking documents and written responses in connection with its investigation. The Company has fully cooperated with the Department. The Company disputes that it has engaged in any wrongdoing with respect to such reimbursement claims; among other considerations, the Company does not submit claims for reimbursement or provide coding or billing advice to physicians. To the Company’s knowledge, the Department has made no determination as to whether the Company engaged in any wrongdoing, or whether to pursue any legal action against the Company. Should the Department decide to pursue legal action, the Company believes it has strong and meritorious defenses and will vigorously defend itself. As of March 31, 2024, the Company was unable to estimate the cost associated with this matter.

v3.24.1.1.u2
Stockholders' Equity
3 Months Ended
Mar. 31, 2024
Stockholders Equity [Abstract]  
Stockholders' Equity

Note 7 — Stockholders’ Equity

 

Preferred Stock

 

The Company has authorized 5 million shares of preferred stock. No shares of preferred stock were issued or outstanding at March 31, 2024 or December 31, 2023.

 

Treasury stock

 

Treasury stock includes shares surrendered by employees for tax withholding on the vesting of restricted stock awards and shares repurchased in open market transactions. 0 and 4,487 shares were surrendered by employees for tax withholding for the three months ended March 31, 2024 and 2023, respectively. During three months ended March 31, 2024 and 2023, the Company did not repurchase any shares in open market transactions.

v3.24.1.1.u2
Equity-Based Compensation
3 Months Ended
Mar. 31, 2024
Equity-Based Compensation [Abstract]  
Equity-Based Compensation

Note 8 — Equity-based Compensation

 

2016 and 2017 Equity Incentive Plans

 

The Company’s 2016 Equity Incentive Plan and the 2017 Incentive Plan, as amended in June 2023 (collectively, the “Plans”), provide for the issuance of up to 397,473 shares and 750,000 shares, respectively. In addition, unless the Compensation Committee specifically determines otherwise, the maximum number of shares available under the Plans and the awards granted under the Plans will be subject to appropriate adjustment in the case of any stock dividends, stock splits, recapitalizations, reorganizations, mergers, consolidations, exchanges or other changes in capitalization affecting the Company’s common stock. The awards may be made in the form of restricted stock awards or stock options, among other things. As of March 31, 2024 and December 31, 2023, 294,473 and 312,973 shares were available to be granted under the Plans, respectively.

  

On February 1, 2020, a total of 35,000 shares of restricted stock were issued to employees. The restricted shares vest 25% per year over a four-year period. The grant date fair value of $4.11 per share is being recognized as expense on a straight-line basis over the vesting period. During the three months ended March 31, 2024, 2,500 shares of common stock vested. As of March 31, 2024, the shares issued on February 1, 2020 were fully vested.

 

On July 21, 2021, a total of 130,000 shares of restricted stock were issued to employees and board members. The restricted shares vest 25% at grant date and 25% per year over a three-year period. The grant date fair value of $3.84 per share is being recognized as expense on a straight-line basis over the vesting period. During the three months ended March 31, 2024, the restricted shares were not vested.

 

On December 19, 2022, a total of 77,000 shares of restricted stock were issued to employees. The restricted shares vest 25% per year over a four-year period. The fair value of $6.40 per share, the stock price on grant date, is being recognized as expense on a straight-line basis over the vesting period. During the three months ended March 31, 2024, 1,500 shares of unvested common stock were forfeited due to the termination of two employees.

 

On January 26, 2023, 10,000 shares of common stock were issued to an employee and were recorded at the fair value of $8.96 per share, the stock price on the grant date. The shares were fully vested on the grant date.

 

On January 11, 2024, 20,000 shares of common stock with a fair value of $2.65 per share, the stock price on the grant date, were issued to an employee. 10,000 of the shares were vested and the expense related to these shares was recognized on the grant date. The remaining 10,000 shares are scheduled to cliff vest in January 2025. The grant date fair value of $2.65 per share is being recognized as expense on a straight-line basis over the vesting period. The grant date fair value is being recognized as expense on a straight-line basis over the vesting period.

 

Restricted Stock

 

Restricted stock activity for the three months ended March 31, 2024 is summarized below:

 

Outstanding at  Restricted
Stock
   Weighted- 
Average
Grant Date
Fair Value
 
December 31, 2023   89,750   $           5.41 
Granted   20,000    2.65 
Vested   (12,500)   2.94 
Forfeited   (1,500)  $6.40 
March 31, 2024   95,750   $5.14 

 

The Company recognizes forfeitures as they occur. The reduction of stock compensation expense related to the forfeitures was $1 thousand and $18 thousand for the three months ended March 31, 2024 and 2023, respectively.

 

Stock compensation expense related to restricted stock, excluding the recognition of forfeitures, was $92 thousand and $161 thousand for the three months ended March 31, 2024 and 2023, respectively.

 

Unrecognized stock compensation expense was approximately $358 thousand as of March 31, 2024, which will be recognized over a weighted-average period of 2.3 years.

 

Stock Options

 

Stock options expire 10 years after the grant date. Options that have been granted are exercisable and vest based on the terms of the related agreements.

 

The following table summarizes the Company’s stock options activity:

 

   Number of Options   Weighted-
Average
Exercise
Price
   Weighted-
Average 
Remaining
Contractual 
Term
(In Years)
 
             
Outstanding - December 31, 2023   89,550   $5.55    4.08 
Granted   
-
    
-
    
-
 
Exercised   
-
    
-
    
-
 
Expired   
-
    
-
    
-
 
Outstanding - March 31, 2024   89,550   $5.55    3.83 
Exercisable – March 31, 2024   89,550   $5.55    3.83 

 

Stock compensation expense related to stock options was $0 for the three months ended March 31, 2024 and 2023. The stock options outstanding had an intrinsic value of $0 as of March 31, 2024 and December 31, 2023.

v3.24.1.1.u2
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Taxes [Abstract]  
Income Taxes

Note 9 — Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes, (“ASC 740”), which prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

 

Effective income tax rates for interim periods are based upon the Company’s current estimated annual tax rate, which varies based upon the Company’s estimate of taxable earnings or loss and the mix of taxable earnings or loss in the various states in which the Company operates. In addition, the Company recognizes taxes related to unusual or infrequent items or resulting from a change in judgment regarding a position taken in a prior period as discrete items in the interim period in which the event occurs.

 

As of March 31, 2024 and 2023, management determined there continues to be sufficient positive evidence that it is more likely than not that the net deferred tax asset (other than foreign net operation losses) is realizable.

 

Income tax (benefit) expense was $827 thousand and ($802) thousand for the three months ended March 31, 2024 and 2023, respectively.

 

The effective tax rates for the three months ended March 31, 2024 and 2023 were 26.7% and 29.7%, respectively. The decrease in the effective tax rate for the three months ended March 31, 2024 compared to the prior year period was primarily due to an increase in the estimated tax credits that are expected to be generated and utilized.

 

The effective tax rate differs from the U.S. federal statutory rate for the three months ended March 31, 2024, primarily due to nondeductible expenses, the favorable impact of tax credits and state income taxes. The effective tax rate differs from the U.S. federal statutory rate for the three months ended March 31, 2023, primarily due to state income taxes.

 

As of March 31, 2024, the Company’s U.S. federal and certain state tax returns remain subject to examination, beginning with those filed for the year ended December 31, 2017.

v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 10 — Subsequent Events

 

The Company has evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued for potential recognition or disclosure. The Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.

v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ 2,274 $ (1,894)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2024
Organization and Summary of Significant Accounting Policies [Abstract]  
Description of the Business

Description of the Business

Sensus Healthcare, Inc. (together, with its subsidiaries, unless the context otherwise indicates, “Sensus” or the “Company”) is a manufacturer of radiation therapy devices sold to healthcare providers globally through its distribution and marketing network. The Company operates from its corporate headquarters located in Boca Raton, Florida.

In February 2024, the Company formed Sensus Healthcare Services, LLC, a wholly-owned subsidiary that provides operational healthcare services in the form of radiation oncology and physics oversight, including radiotherapy technologists for dermatology clinics. The Company has signed contracts that have not commenced as of March 31, 2024, and expenses incurred related to these contracts are de minimis.

Basis of Presentation and Principles of Consolidation

Basis of Presentation and Principles of Consolidation

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of the Company and its subsidiaries. Accounts and transactions between condensed consolidated entities have been eliminated.

These financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of the results have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or for any other period.

The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”).

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting periods. Actual results could differ from those estimates.

Reclassification of Prior Year Presentation

Reclassification of Prior Year Presentation

Certain prior period amounts have been reclassified for consistency with the current period presentation. The reclassifications are limited to the condensed consolidated balance sheets and statements of cash flow and have no impact on the reported results of operations.

Revenue Recognition

Revenue Recognition

The Company derives revenue from sales of the Company’s devices and services related to maintaining and repairing the devices as part of a service contract or on an ad-hoc basis without a service contract.

The Company provides warranties, generally for one year, in conjunction with the sale of its products. These warranties entitle the customer to repair, replacement, or modification of the defective product, subject to the terms of the relevant warranty. The Company has determined that these warranties do not represent separate performance obligations, as the customer does not have the option to purchase the warranty separately and the warranty does not provide the customer with a service in addition to the assurance that the product complies with agreed-upon specifications. The Company records an estimate of future warranty claims at the time it recognizes revenue from the sale of the device based upon management’s estimate of the future claims rate.

Revenue is recognized upon transfer of control of promised goods or services to customers when the product is shipped or the service is rendered, based on the amount the Company expects to receive in exchange for those goods or services. The Company enters into contracts that can include multiple services, which are accounted for separately if they are determined to be distinct.

 

To determine the transaction price for contracts  in which a customer  promises consideration in a form other than cash, the Company measures the estimated fair value of the noncash consideration at contract inception. If the Company cannot reasonably estimate the fair value of the noncash consideration, the Company measures the consideration indirectly by reference to the standalone selling price of the products promised to the customer or class of customer in exchange for the consideration.

The revenues from service contracts are recognized over the service contract period on a straight-line basis. In the event that a customer does not sign a service contract, but requests maintenance or repair services after the warranty expires, the Company recognizes revenue when the service is rendered.

The Company has determined that in practice no significant discount is given on the service contract when it is offered with the device purchase as compared to when it is sold on a stand-alone basis. The service level provided is identical whether the service contract is purchased on a stand-alone basis or together with the device. There is no termination provision in the service contract or any penalties in practice for cancellation of the service contract.

The components of disaggregated revenue for the three months ended March 31, 2024 and 2023 were as follows: 

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Product Revenue - recognized at a point in time  $9,493   $2,469 
Service Revenue - recognized at a point in time   371    341 
Service Revenue - recognized over time   799    604 
Total Revenue  $10,663   $3,414 

The Company operates in a highly regulated environment, primarily in the U.S. dermatology market, in which state regulatory approval is sometimes required prior to the customer being able to use the product. In cases where such regulatory approval is pending, revenue is deferred until such time as regulatory approval is obtained.

Deferred revenue activity as of March 31, 2024 was as follows:

(in thousands)  Product   Service   Total 
December 31, 2023  $36   $681   $717 
Revenue recognized   
-
    (799)   (799)
Amounts invoiced   315    755    1,070 
March 31, 2024  $351   $637   $988 

The Company does not disclose information about remaining performance obligations of deposits for products that have original expected durations of one year or less. Estimated service revenue to be recognized in the future related to the performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2024 is as follows:

Year  Service
Revenue
 
2024 (April 1 - December 31, 2024)  $    560 
2025   57 
2026   20 
Total  $637 

For the three months ended March 31, 2024 and 2023, the Company paid commissions for certain equipment sales. Because the recovery of commissions is expected to occur from product revenue within one year, the Company charges commissions to expense as incurred.

Shipping and handling costs are expensed as incurred and are included in cost of sales.

 

Concentration

Concentration

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable.

One customer in the U.S. accounted for approximately 71% and 60% of revenue for the three months ended March 31, 2024 and 2023, respectively, and 86% and 85% of the accounts receivable as of March 31, 2024 and December 31, 2023, respectively.

Segment and Geographical Information

Segment and Geographical Information

The following table illustrates total revenue for the three months ended March 31, 2024 and 2023 by country.

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
United States  $10,479    98%  $3,274    96%
China   155    2%   130    4%
Other   29    0%   10    0%
Total Revenue  $10,663    100%  $3,414    100%
Fair Value of Financial Instruments

Fair Value of Financial Instruments

Carrying amounts of cash equivalents, accounts receivable, accounts payable and the revolving credit facility approximate fair value due to their relative short maturities.

Fair Value Measurements

Fair Value Measurements

The Company uses a fair value hierarchy that prioritizes inputs to valuation approaches used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:

Level 1 Inputs:

Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date.

  Level 1 assets may include listed mutual funds, ETFs and listed equities

Level 2 Inputs:

Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services or brokers for which the Company can determine that orderly transactions took place at the quoted price or that the inputs used to arrive at the price are observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies. 

  Level 2 assets may include debt securities and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data.

Level 3 Inputs:

Unobservable inputs for the valuation of the asset or liability, which may include nonbinding broker quotes.

  Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation.

Significance of Inputs: The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash and cash equivalents primarily consist of cash, money market funds and short-term, highly liquid investments with original maturities of three months or less.

Accounts Receivable

Accounts Receivable

The Company does business and extends credit based on an evaluation of each customer’s financial condition, generally without requiring collateral. Exposure to losses on receivables is expected to vary by customer due to the financial condition of each customer. The Company estimates future credit losses based on the age of customer receivable balances, collection history and forecasted economic trends. Future collections can be significantly different from historical collection trends or current estimates. The Company monitors exposure to credit losses and maintains allowances for anticipated losses considered necessary under the circumstances. The allowance for expected credit losses was $0 as of both March 31, 2024 and December 31, 2023. No credit loss expense was incurred for the three months ended March 31, 2024 or 2023.

Inventories

Inventories

Inventories consist of finished product and components and are stated at the lower of cost and net realizable value, determined using the first-in-first-out method.

Earnings Per Share

Earnings Per Share

Basic net income (loss) per share is calculated by dividing the net income by the weighted-average number of common shares outstanding for the period using the treasury stock method for options, restricted stocks and warrants. Diluted net income (loss) per share is computed by giving effect to all potential dilutive common share equivalents outstanding for the period.

The factors used in the net income (loss) per share computation are as follows:

   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Basic        
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Net income (loss) per share - basic  $0.14   $(0.12)
Diluted          
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Dilutive effects of:          
Restricted stock awards   23    
-
 
Weighted average number of shares used in computing net income (loss) per share – diluted   16,318    16,245 
Net income (loss) per share - diluted  $0.14   $(0.12)
           
The shares listed below were not included in the computation of diluted net income (loss) per share because to do so would have been antidilutive for the periods presented:          
Restricted stock awards   53,250    54,122 
Stock options   89,550    20,933 

Diluted net income per share for the three months ended March 31, 2024 includes the dilutive effect of restricted stock awards that were issued in July 2021 and January 2024 to our directors, officers, and employees. Diluted weighted average common shares outstanding for the three months ended March 31, 2024 excludes stock options whose exercise prices were higher than the average price of our shares of common stock during the period. Diluted weighted average common shares outstanding for the three months ended March 31, 2024 also excludes the 53,250 shares issued under restricted stock awards in December 2022 to employees, as the average price of our shares of common stock during the three months ended March 31, 2024 was less than average unrecognized compensation expense. Diluted net loss per share for the three months ended March 31, 2023 excludes the dilutive effect of stock options and restricted stock awards as they are antidilutive during a period of net loss. The assumed proceeds of stock options and the restricted stock awards for the treasury stock method is the sum of proceeds from exercise and the average amount of unrecognized compensation expense.

 

Leases

Leases

The Company evaluates arrangements at inception to determine if an arrangement is or contains a lease. Operating lease assets represent the Company’s right to control an underlying asset for the lease term, and operating lease liability represents the Company’s obligation to make lease payments arising from the lease. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. Operating lease assets and liabilities are recognized at the commencement date of the lease based upon the present value of lease payments over the lease term. When determining the lease term, the Company includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company uses an incremental borrowing rate that the Company would expect to incur for a fully collateralized loan over a similar term under similar economic conditions to determine the present value of the lease payments. The Company has lease agreements which include lease and non-lease components, which the Company has elected to account for as a single lease component for all classes of underlying assets.

The lease payments used to determine the Company’s operating lease assets may include lease incentives, and stated rent increases are recognized in the Company’s operating lease assets in the Company’s condensed consolidated balance sheets. Operating lease assets are amortized to rent expense over the lease term and included in operating expenses in the condensed consolidated statements of income.

Income Taxes

Income Taxes

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on differences between the financial statement carrying amounts and the tax bases of the assets and liabilities using the enacted tax rates in effect in the years in which the differences are expected to reverse. A valuation allowance against deferred tax assets is recorded if, based on the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

Uncertain tax positions are recognized in the financial statements only if that position is more likely than not to be sustained upon examination by taxing authorities, based on the technical merits of the position. The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In March 2020, the Financial Accounting Standard Board (“FASB”) issued ASU 2020-4, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, to provide temporary optional expedients and exceptions to U.S. GAAP guidance on contract modifications to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate, or LIBOR, to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. The guidance was originally effective as of March 12, 2020 through December 31, 2022 and interim periods within those fiscal years. In December 2022, the FASB issued ASU 2022-06, Deferral of the Sunset Date of Topic 848 which was issued to defer the sunset date of Topic 848 to December 31, 2024. These updates are not expected to have a significant impact on the Company’s condensed consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to enhance disclosures about significant segment expenses for public entities reporting segment information under ASC Topic 280. The amendments require public entities to disclose significant expense categories for each reportable segment, other segment items, the title and position of the chief operating decision-maker, and interim disclosures of certain segment-related information previously required only on an annual basis. The amendments clarify that entities reporting single segments must disclose both the new and existing segment disclosures under Topic 280, and a public entity is permitted to disclose multiple measures of segment profit or loss if certain criteria are met. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency into income tax disclosures. The amendments require annual disclosure of certain information relating to the rate reconciliation, income taxes paid by jurisdiction, income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign jurisdictions, income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign jurisdictions. The amendments also eliminate certain requirements relating to unrecognized tax benefits and certain deferred tax disclosure relating to subsidiaries and corporate joint ventures. The ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures.

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, to clarify how an entity determines whether a profits interest or similar award is within the scope of Topic 718 or is not a share-based payment arrangement and therefore within the scope of other guidance. ASU 2024-01 provides an illustrative example with multiple fact patterns and also amends certain language in the “Scope” and “Scope Exceptions” sections of Topic 718 to improve its clarity and operability without changing the guidance. The ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted. These updates are not expected to have a significant impact on the Company’s condensed consolidated financial statements.

v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Organization and Summary of Significant Accounting Policies [Abstract]  
Schedule of Total Revenue The components of disaggregated revenue for the three months ended March 31, 2024 and 2023 were as follows:
   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Product Revenue - recognized at a point in time  $9,493   $2,469 
Service Revenue - recognized at a point in time   371    341 
Service Revenue - recognized over time   799    604 
Total Revenue  $10,663   $3,414 
Schedule of Deferred Revenue Deferred revenue activity as of March 31, 2024 was as follows:
(in thousands)  Product   Service   Total 
December 31, 2023  $36   $681   $717 
Revenue recognized   
-
    (799)   (799)
Amounts invoiced   315    755    1,070 
March 31, 2024  $351   $637   $988 
Schedule of Remaining Performance Obligations The Company does not disclose information about remaining performance obligations of deposits for products that have original expected durations of one year or less. Estimated service revenue to be recognized in the future related to the performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2024 is as follows:
Year  Service
Revenue
 
2024 (April 1 - December 31, 2024)  $    560 
2025   57 
2026   20 
Total  $637 
Schedule of Total Revenue The following table illustrates total revenue for the three months ended March 31, 2024 and 2023 by country.
   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
United States  $10,479    98%  $3,274    96%
China   155    2%   130    4%
Other   29    0%   10    0%
Total Revenue  $10,663    100%  $3,414    100%
Schedule of Earnings Per Share Computation The factors used in the net income (loss) per share computation are as follows:
   For the Three Months Ended 
   March 31, 
(in thousands)  2024   2023 
Basic        
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Net income (loss) per share - basic  $0.14   $(0.12)
Diluted          
Net income (loss)  $2,274   $(1,894)
Weighted average number of shares used in computing net income (loss) per share – basic   16,295    16,245 
Dilutive effects of:          
Restricted stock awards   23    
-
 
Weighted average number of shares used in computing net income (loss) per share – diluted   16,318    16,245 
Net income (loss) per share - diluted  $0.14   $(0.12)
           
The shares listed below were not included in the computation of diluted net income (loss) per share because to do so would have been antidilutive for the periods presented:          
Restricted stock awards   53,250    54,122 
Stock options   89,550    20,933 
v3.24.1.1.u2
Property and Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Property and Equipment [Abstract]  
Schedule of Property and Equipment Property and equipment consist of the following:
(in thousands)  As of
March 31,
2024
   As of
December 31,
2023
   Estimated
Useful Lives
            
Operations equipment  $1,253   $1,018   3 years
Tradeshow and demo equipment   1,182    1,184   3 years
Computer equipment   147    145   3 years
Subtotal   2,582    2,347    
Less accumulated depreciation   (1,949)   (1,883)   
Property and Equipment, Net  $633   $464    
v3.24.1.1.u2
Product Warranties (Tables)
3 Months Ended
Mar. 31, 2024
Product Warranties [Abstract]  
Schedule of Changes in Product Warranty Liability Changes in product warranty liability were as follows for the three months ended March 31, 2024:
(in thousands)    
Balance, December 31, 2023  $538 
Warranties accrued during the period   150 
Payments on warranty claims   (94)
Balance, March 31, 2024  $594 
v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Operating Leases The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of March 31, 2024.
Maturity of Operating Lease Liabilities  Amount 
2024 (April 1 - December 31, 2024)  $167 
2025   229 
2026   236 
2027   181 
Total undiscounted operating leases payments  $813 
Less: Imputed interest   (69)
Present Value of Operating Lease Liabilities  $744 
      
Other Information     
Weighted-average remaining lease term   3.5 years  
Weighted-average discount rate   5%
v3.24.1.1.u2
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Equity-Based Compensation [Abstract]  
Schedule of Restricted Stock Activity Restricted stock activity for the three months ended March 31, 2024 is summarized below:
Outstanding at  Restricted
Stock
   Weighted- 
Average
Grant Date
Fair Value
 
December 31, 2023   89,750   $           5.41 
Granted   20,000    2.65 
Vested   (12,500)   2.94 
Forfeited   (1,500)  $6.40 
March 31, 2024   95,750   $5.14 
Schedule of Stock Option Activity The following table summarizes the Company’s stock options activity:
   Number of Options   Weighted-
Average
Exercise
Price
   Weighted-
Average 
Remaining
Contractual 
Term
(In Years)
 
             
Outstanding - December 31, 2023   89,550   $5.55    4.08 
Granted   
-
    
-
    
-
 
Exercised   
-
    
-
    
-
 
Expired   
-
    
-
    
-
 
Outstanding - March 31, 2024   89,550   $5.55    3.83 
Exercisable – March 31, 2024   89,550   $5.55    3.83 
v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Organization and Summary of Significant Accounting Policies [Line Items]      
Allowance for expected credit losses (in Dollars) $ 0   $ 0
Restricted Stock [Member]      
Organization and Summary of Significant Accounting Policies [Line Items]      
Restricted stock awards (in Shares) 53,250    
Customer Concentration Risk [Member] | Customer [Member] | Revenue Benchmark [Member]      
Organization and Summary of Significant Accounting Policies [Line Items]      
Concentration risk percentage 71.00% 60.00%  
Customer Concentration Risk [Member] | Customer [Member] | Accounts receivable [Member]      
Organization and Summary of Significant Accounting Policies [Line Items]      
Concentration risk percentage 86.00%   85.00%
v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies (Details) - Schedule of Disaggregated Revenue - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Disaggregated Revenue [Line Items]    
Revenue $ 10,663 $ 3,414
Product Revenue - recognized at a point in time [Member]    
Schedule of Disaggregated Revenue [Line Items]    
Revenue 9,493 2,469
Service Revenue - recognized at a point in time [Member]    
Schedule of Disaggregated Revenue [Line Items]    
Revenue 371 341
Service Revenue - recognized over time [Member]    
Schedule of Disaggregated Revenue [Line Items]    
Revenue $ 799 $ 604
v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies (Details) - Schedule of Deferred Revenue
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Schedule of Deferred Revenue [Line Items]  
Balance $ 717
Revenue recognized (799)
Amounts invoiced 1,070
Balance 988
Product [Member]  
Schedule of Deferred Revenue [Line Items]  
Balance 36
Revenue recognized
Amounts invoiced 315
Balance 351
Service [Member]  
Schedule of Deferred Revenue [Line Items]  
Balance 681
Revenue recognized (799)
Amounts invoiced 755
Balance $ 637
v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies (Details) - Schedule of Remaining Performance Obligations - Service Revenue [Member]
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Schedule of Remaining Performance Obligations [Line Items]  
2024 (April 1 - December 31, 2024) $ 560
2025 57
2026 20
Total $ 637
v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies (Details) - Schedule of Total Revenue - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Total Revenue [Line Items]    
Total Revenue $ 10,663 $ 3,414
Geographic Concentration Risk [Member] | Revenue [Member]    
Schedule of Total Revenue [Line Items]    
Revenue Percentage 100.00% 100.00%
United States [Member]    
Schedule of Total Revenue [Line Items]    
Total Revenue $ 10,479 $ 3,274
United States [Member] | Geographic Concentration Risk [Member] | Revenue [Member]    
Schedule of Total Revenue [Line Items]    
Revenue Percentage 98.00% 96.00%
China [Member]    
Schedule of Total Revenue [Line Items]    
Total Revenue $ 155 $ 130
China [Member] | Geographic Concentration Risk [Member] | Revenue [Member]    
Schedule of Total Revenue [Line Items]    
Revenue Percentage 2.00% 4.00%
Other [Member]    
Schedule of Total Revenue [Line Items]    
Total Revenue $ 29 $ 10
Other [Member] | Geographic Concentration Risk [Member] | Revenue [Member]    
Schedule of Total Revenue [Line Items]    
Revenue Percentage 0.00% 0.00%
v3.24.1.1.u2
Organization and Summary of Significant Accounting Policies (Details) - Schedule of Earnings Per Share Computation - Earnings Per Share [Member] - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Basic    
Net income (loss) (in Dollars) $ 2,274 $ (1,894)
Weighted average number of shares used in computing net income (loss) per share – basic 16,295 16,245
Dilutive effects of:    
Restricted stock awards 23
Weighted average number of shares used in computing net income (loss) per share – diluted 16,318 16,245
Net income (loss) per share - diluted (in Dollars per share) $ 0.14 $ (0.12)
Net income (loss) per share - basic (in Dollars per share) $ 0.14 $ (0.12)
Diluted    
Net income (loss) (in Dollars) $ 2,274 $ (1,894)
Weighted average number of shares used in computing net income (loss) per share – basic 16,295 16,245
Restricted stock awards [Member]    
Diluted    
Antidilutive stock 53,250 54,122
Stock Options [Member]    
Diluted    
Antidilutive stock 89,550 20,933
v3.24.1.1.u2
Property and Equipment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property and Equipment [Line Items]    
Depreciation expenses $ 70 $ 48
v3.24.1.1.u2
Property and Equipment (Details) - Schedule of Property and Equipment - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Property and Equipment [Line Items]    
Property, plant and equipment, gross $ 2,582 $ 2,347
Less accumulated depreciation (1,949) (1,883)
Property and Equipment, Net 633 464
Operations equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Property, plant and equipment, gross $ 1,253 1,018
Property, plant and equipment, estimated useful Life 3 years  
Tradeshow and demo equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Property, plant and equipment, gross $ 1,182 1,184
Property, plant and equipment, estimated useful Life 3 years  
Computer equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Property, plant and equipment, gross $ 147 $ 145
Property, plant and equipment, estimated useful Life 3 years  
v3.24.1.1.u2
Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Sep. 11, 2023
Dec. 31, 2022
Debt [Line Items]        
Commitment amount     $ 10.0 $ 7.5
Borrowing facility amount $ 10.0      
Borrowing interest 7.84%      
Liquid assets $3,500,000      
Borrowings outstanding    
Silicon Valley Bank [Member]        
Debt [Line Items]        
Commitment amount       $ 15.0
Secured Overnight Financing Rate [Member]        
Debt [Line Items]        
Borrowing interest 2.50%      
v3.24.1.1.u2
Product Warranties (Details) - Schedule of Changes in Product Warranty Liability
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Schedule of Changes in Product Warranty Liability [Abstract]  
Balance, Beginning $ 538
Warranties accrued during the period 150
Payments on warranty claims (94)
Balance, Ending $ 594
v3.24.1.1.u2
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Line Items]    
Amortization of the ROU asset $ 48 $ 48
Operating lease liability 38 46
Operating lease cost $ 57 $ 60
v3.24.1.1.u2
Leases (Details) - Schedule of Operating Leases
$ in Thousands
Mar. 31, 2024
USD ($)
Schedule of Operating Leases [Abstract]  
2024 $ 167
2025 229
2026 236
2027 181
Total undiscounted operating leases payments 813
Less: Imputed interest (69)
Present Value of Operating Lease Liabilities $ 744
Other Information  
Weighted-average remaining lease term 3 years 6 months
Weighted-average discount rate 5.00%
v3.24.1.1.u2
Commitments and Contingencies (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Commitments and Contingencies [Abstract]      
Finished goods $ 5.7   $ 6.5
Finished goods received 5.0 $ 3.2  
Prepayment related to these finished goods $ 3.7   $ 3.0
v3.24.1.1.u2
Stockholders' Equity (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Class of Stock [Line Items]      
Preferred stock, shares authorized 5,000,000   5,000,000
Surrendered by employees for tax withholding 0 4,487  
v3.24.1.1.u2
Equity-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Jan. 11, 2024
Jan. 26, 2023
Dec. 19, 2022
Jul. 21, 2021
Feb. 01, 2020
Jul. 21, 2021
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Equity-Based Compensation [Line Items]                  
Shares available, grant             294,473   312,973
Restricted vest percentage     25.00%            
Stock price for grant date (in Dollars per share)   $ 8.96              
Stock compensation expense (in Dollars)             $ 1 $ 18  
Unrecognized stock compensation expense (in Dollars)             $ 358    
Recognized over weighted-average period             2 years 3 months 18 days    
Restricted Stock [Member]                  
Equity-Based Compensation [Line Items]                  
Grant date fair value (in Dollars per share)             $ 2.94    
Stock compensation expense (in Dollars)             $ 92 161  
Equity Option [Member]                  
Equity-Based Compensation [Line Items]                  
Exercise price (in Dollars per share)                
Stock compensation expense (in Dollars)             $ 0 $ 0  
Stock options outstanding intrinsic value (in Dollars)             $ 0   $ 0
Common Stock [Member]                  
Equity-Based Compensation [Line Items]                  
Vested shares             1,500    
Common stock shares issued for employee   10,000              
2016 Equity Incentive Plan [Member]                  
Equity-Based Compensation [Line Items]                  
Issuance of shares             397,473    
2017 Equity Incentive Plan [Member]                  
Equity-Based Compensation [Line Items]                  
Issuance of shares             750,000    
2016 and 2017 Equity Incentive Plans [Member] | Restricted Stock [Member]                  
Equity-Based Compensation [Line Items]                  
Restricted stock issued     77,000   35,000        
Restricted vest percentage         25.00% 25.00%      
Grant date fair value (in Dollars per share)     $ 6.4 $ 3.84 $ 4.11        
Restricted grant percentage           25.00%      
2016 and 2017 Equity Incentive Plans [Member] | Restricted Stock [Member] | Board of Directors Chairman [Member]                  
Equity-Based Compensation [Line Items]                  
Restricted stock issued       130,000          
2016 and 2017 Equity Incentive Plans [Member] | Equity Option [Member]                  
Equity-Based Compensation [Line Items]                  
Grant date term             10 years    
2016 and 2017 Equity Incentive Plans [Member] | Common Stock [Member]                  
Equity-Based Compensation [Line Items]                  
Issuance of shares 20,000                
Vested shares             2,500    
Exercise price (in Dollars per share) $ 2.65                
Shares vested expense 10,000                
Remaining vested shares 10,000                
Grant date fair value (in Dollars per share) $ 2.65                
v3.24.1.1.u2
Equity-Based Compensation (Details) - Schedule of Restricted Stock Activity - Restricted Stock [Member]
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Schedule of Restricted Stock Activity [Line Items]  
Restricted Stock, balance at beginning | shares 89,750
Weighted-Average Grant Date Fair Value, balance at beginning | $ / shares $ 5.41
Restricted Stock, Granted | shares 20,000
Weighted-Average Grant Date Fair Value, Granted | $ / shares $ 2.65
Restricted Stock, Vested | shares (12,500)
Weighted-Average Grant Date Fair Value, Vested | $ / shares $ 2.94
Restricted Stock, Forfeited | shares (1,500)
Weighted-Average Grant Date Fair Value, Forfeited | $ / shares $ 6.4
Restricted Stock, balance at ending | shares 95,750
Weighted-Average Grant Date Fair Value, balance at ending | $ / shares $ 5.14
v3.24.1.1.u2
Equity-Based Compensation (Details) - Schedule of Stock Option Activity - Stock Options [Member] - $ / shares
3 Months Ended
Dec. 31, 2023
Mar. 31, 2024
Schedule of Stock Option Activity [Line Items]    
Number of Options, Outstanding 89,550 89,550
Weighted- Average Exercise Price, Outstanding $ 5.55 $ 5.55
Weighted- Average Remaining Contractual Term (In Years), Outstanding 4 years 29 days 3 years 9 months 29 days
Number of Options, Exercisable   89,550
Weighted- Average Exercise Price, Exercisable   $ 5.55
Weighted- Average Remaining Contractual Term (In Years), Exercisable   3 years 9 months 29 days
Number of Options, Granted  
Weighted- Average Exercise Price, Granted  
Weighted- Average Remaining Contractual Term (In Years), Granted  
Number of Options, Exercised  
Weighted- Average Exercise Price, Exercised  
Weighted- Average Remaining Contractual Term (In Years), Exercised  
Number of Options, Expired  
Weighted- Average Exercise Price, Expired  
Weighted- Average Remaining Contractual Term (In Years), Expired  
v3.24.1.1.u2
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Taxes [Abstract]    
Income tax (benefit) expense $ 827 $ (802)
Effective tax rate 26.70% 29.70%

Sensus Healthcare (NASDAQ:SRTS)
過去 株価チャート
から 4 2024 まで 5 2024 Sensus Healthcareのチャートをもっと見るにはこちらをクリック
Sensus Healthcare (NASDAQ:SRTS)
過去 株価チャート
から 5 2023 まで 5 2024 Sensus Healthcareのチャートをもっと見るにはこちらをクリック