Revenue Increased 65.7% to $58.6M in the First Nine Months of 2008 ROSH HA'AYIN, Israel, November 13 /PRNewswire-FirstCall/ -- Pointer Telocation Ltd. (Nasdaq Capital Market: PNTR, Tel-Aviv Stock Exchange: PNTR) - a leading provider of Automatic Vehicle Location (AVL) technology, stolen vehicle retrieval services, fleet management, car & driver safety, public safety, vehicle security, asset management and road side assistance, announced today its financial results for the first nine months and third quarter of 2008. Financial Highlights: Revenues: Pointer's revenues for the third quarter of 2008 increased by 68%, to $20.7 million, from $12.3 million in the comparable period in 2007. In the first nine months of 2008, revenues were $58.6 million, a 65.7% increase over the same period of 2007. Pointer's revenues from services in the third quarter and the first nine months of 2008 were 58% and 59%, respectively, of total revenues, as compared with 72% and 74% for these periods in 2007 respectively. International activities for the third quarter of 2008 were 31.5% of total revenue compared to 13.7% in the comparable period in 2007. Gross Profit: For the third quarter of 2008, gross profit increased 76.2% to $7.7 million from $4.3 million in the third quarter of 2007. As a percentage of revenues, gross profit was 37% in the third quarter of 2008, as compared to 35% in the third quarter of 2007. In the first nine months of 2008, gross profit increased 75.1% to $22.3 million from $12.7 million in the first nine months of 2007. Gross margin for the first nine months of 2008 was 38%, as compared to 36% for the first nine months of 2007. Operating Income: Pointer's operating income increased 145% to $2.3 million in the third quarter of 2008, compared to operating income of $0.9 million for the third quarter of 2007. Operating margin was 11% in the third quarter of 2008, as compared to approximately 7.6% in the third quarter of 2007. In the first nine months of 2008, operating income increased 160% to $7.1 million, compared to $2.7 million for the same period of 2007. Operating margin for the first nine months of 2008 was 12%, compared to 7.7% for the first nine months of 2007. Minority share: For the third quarter of 2008 and nine months ended September 30, 2008, Pointer reported a $431 thousand and $1.3 million minority share in the operations of Shagrir, compared to $178 thousand and $0.9 million in the comparable periods of 2007. Pointer holds 56.6% interest in Shagrir. Net Income: Pointer presents net income of $0.7 million during the third quarter of 2008, as compared to net income of $3 thousand in the third quarter of 2007. For the first nine months of 2008, Pointer recorded net income of $2.3 million, compared to net loss of $565 thousand in the same period of 2007. Non GAAP net income: Pointer recorded non-GAAP net income of $1.6 million during the third quarter of 2008, as compared to non-GAAP net income of $497 thousand in the third quarter of 2007. For the first nine months of 2008, Pointer's non-GAAP net income was $5.8 million, compared to non-GAAP net income of $1 million in the same period of 2007. Non-GAAP net income is defined as net income excluding certain non-cash expenses, including amortization of acquired intangible assets, deferred income tax, impairment of long-lived assets and a onetime non-cash expense relating to a loan discount in the amount of $0.7 million as part of a loan replacement which we reported in the second quarter of 2008. EBITDA: Pointer's EBITDA for the third quarter of 2008 and for the first nine months of 2008 was $3.8 million and $11.9 million, respectively, as compared to $1.9 million and $5.8 million in the comparable periods of 2007. Total Shareholders' Equity: Pointer's total shareholders' equity increased by 18% during the first nine months of 2008 to $38 million. Danny Stern, Pointer CEO, said: "Pointer continued to grow during the third quarter. We recently launched a new asset management product, which is expected to enhance sales in new untapped markets targeted by the company. Our products are designed to improve customers' ability to be efficient in vehicle utilization and energy consumption, and therefore are properly suited for a market that is savings driven. The company is closely monitoring changes in the car industry and volatility in exchange rates relating to the recent financial crisis, which currently impact our visibility into the coming months' performance. We are preparing ourselves to adjust our expenditures to revenues. However, on the other hand, we also see this period as an opportunity for business initiatives, since the company is positioned very well globally. Our cash generative business yielded nine month EBITDA of $11.9 million, and these earnings enable us to maintain our R&D efforts and to enhance our competitive advantages", concluded Mr. Stern. Conference Call Information: Pointer Telocation's management will host a conference call with the investment community to review and discuss the financial results: Conference call will take place today, November 13th, 2008 on 9:30 AM EST, 16:30 Israel time. To listen to the call, please dial in to one of the following teleconferencing numbers. Please begin placing your call at least 5 minutes before the conference call commences. From USA: +1-888-668-9141 From Israel: 03-918-0610 International: +972-3-918-0610 A replay of the conference call will be available through November 14th, 2008 on the Company's website at http://www.pointer.com/. Reconciliation between results on a GAAP and Non-GAAP basis. To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), the Company uses non-GAAP measures of net income and EBITDA. A reconciliation between results in a GAAP and Non-GAAP basis is provided in a table immediately following the Condensed Interim Consolidated Statements of Cash Flows. Net income is adjusted from results based on GAAP to exclude amortization of acquired intangible assets and deferred income tax, as well as certain business combination accounting entries and a non-cash expense due to a loan discount as part of a loan replacement. These non-GAAP financial measures are provided to enhance overall understanding of the Company's current financial performance and prospects for the future. Specifically, the Company believes the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude amortization of acquired intangible assets and deferred income tax, as well as certain business combination accounting entries, and a one-time non-cash expense due to a loan discount, that the Company believes are not indicative of our core operating results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. We believe that these non-GAAP measures help investors to understand our current and future operating cash flow and performance, especially as our three most recent acquisitions have resulted in amortization and non-cash items that have had a material impact on our GAAP profits. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Pointer also uses EBITDA as a non-GAAP financial performance measurement. EBITDA is calculated by adding back to net income interest, taxes, depreciation, amortization and minority interest. EBITDA is provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company's business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. EBITDA should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. A reconciliation of EBITDA to GAAP measures is also provided in a table following the Condensed Interim Consolidated Statements of Cash Flows accompanying this press release. About Pointer Telocation: Pointer Telocation is a leading provider of technology and services to the automotive and insurance industries, offering a set of services including Road Side Assistance, Stolen Vehicle Recovery and Fleet Management. Pointer has a growing client list with products installed in over 400,000 vehicles across the globe: the UK, Greece, Mexico, Argentina, Russia, Croatia, Germany, Czech Republic, Latvia, Turkey, Hong Kong, Singapore, India, Costa Rica, Norway, Venezuela, Hungary, Israel and more. Cellocator, a Pointer Products Division, is a leading AVL (Automatic Vehicle Location) solutions provider for stolen vehicle retrieval, fleet management, car & driver safety, public safety, vehicle security and more. In 2004, Cellocator was selected as the official security and location equipment supplier for the Olympic Games in Athens. For more information: http://www.pointer.com/ Safe Harbor Statement This press release contains forward-looking statements with respect to the business, financial condition and results of operations of Pointer and its affiliates. These forward-looking statements are based on the current expectations of the management of Pointer, only, and are subject to risk and uncertainties relating to changes in technology and market requirements, the company's concentration on one industry in limited territories, decline in demand for the company's products and those of its affiliates, inability to timely develop and introduce new technologies, products and applications, and loss of market share and pressure on pricing resulting from competition, which could cause the actual results or performance of the company to differ materially from those contemplated in such forward-looking statements. Pointer undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. For a more detailed description of the risks and uncertainties affecting the company, reference is made to the company's reports filed from time to time with the Securities and Exchange Commission. CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands September 30, December 31, 2008 2007 Unaudited ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,447 $ 1,200 Trade receivables, net 16,234 11,756 Other accounts receivable and prepaid expenses 2,703 2,001 Inventories 3,419 2,657 Total current assets 24,803 17,614 LONG-TERM ASSETS: Long-term accounts receivable and deferred expenses 612 337 Severance pay fund 5,540 4,866 Property and equipment, net 8,975 7,708 Deferred income taxes 1,058 941 Other intangible assets, net 16,431 18,058 Goodwill 55,598 50,712 Total long-term assets 88,214 82,622 Total assets $ 113,017 $ 100,236 CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands (except share and per share data) September 30, December 31, 2008 2007 Unaudited LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Short-term bank credit and current maturities of long-term loans $ 9,062 $ 10,564 Trade payables 10,725 8,001 Deferred revenues and customer advances 10,563 8,253 Other accounts payable and accrued expenses 5,184 6,123 Total current liabilities 35,534 32,941 LONG-TERM LIABILITIES: Long-term loans from banks 24,135 18,460 Long-term loans from shareholders and others 3,321 5,767 Other long-term liabilities 245 89 Accrued severance pay 6,856 5,730 Convertible debentures - 1,979 34,557 32,025 MINORITY INTEREST 4,865 3,067 SHAREHOLDERS' EQUITY 38,061 32,203 Total liabilities and shareholders' equity $ 113,017 $ 100,236 INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data) Year Nine months ended Three months ended ended December September 30, September 30, 31, 2008 2007 2008 2007 2007 Unaudited Revenues: Products $ 24,029 $9,172 $ 8,708 $ 3,400 $ 15,821 Services 34,567 26,184 12,003 8,921 35,806 Total revenues 58,596 35,356 20,711 12,321 51,627 Cost of revenues: Products 12,837 5,850 4,725 2,184 9,414 Services 22,757 16,759 8,084 5,759 23,034 Amortization of intangible assets 735 33 245 33 277 Total cost of revenues 36,329 22,642 13,054 7,976 32,725 Gross profit 22,267 12,714 7,657 4,345 18,902 Operating expenses: Research and development, net 1,792 1,126 621 451 1,675 Selling and marketing 5,408 3,360 1,931 1,117 4,934 General and administrative 6,130 4,255 2,210 1,444 6,209 Amortization of intangible assets 1,818 1,238 583 391 1,877 Total operating expenses 15,148 9,979 5,345 3,403 14,695 Operating income 7,119 2,735 2,312 942 4,207 Financial expenses, net 3,252 2,044 1,077 659 2,814 Other income (expenses), net 19 (17) - (32) (12) Income before taxes on income 3,886 674 1,235 251 1,381 Taxes on income 320 357 90 70 353 Net income (loss) before minority interest 3,566 317 1,145 181 1,028 Minority interest 1,303 882 431 178 1,366 Net income (loss) $ 2,263 $ (565) $ 714 $ 3 $ (338) Basic net earnings (loss) per share $ 0.49 $ (0.14) $ 0.15 $ 0.00 $ (0.08) Diluted net earnings (loss) per share $ 0.48 $ (0.14) $ 0.15 $ 0.00 $ (0.08) INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS U.S. dollars in thousands Year Nine months ended Three months ended ended December September 30, September 30, 31, 2008 2007 2008 2007 2007 Unaudited Cash flows from operating activities: Net income (loss) $ 2,263 $ (565) $ 714 $ 3 $ (338) Adjustments required to reconcile net income (loss) to net cash provided by operating activities: Depreciation, amortization and impairment 5,036 3,415 1,613 1,096 5,273 Accrued interest and exchange rate changes of convertible debenture and long-term loans 1,214 694 (30) 509 750 Accrued severance pay, net 365 (80) 198 (89) (70) Gain from sale of property and equipment, net (133) (149) 25 (10) (182) Amortization of deferred stock-based compensation 226 366 86 60 783 Minority interest in earning of subsidiary 1,303 1,241 431 387 1,366 Increase in trade receivables, net (3,313) (1,648) (1,039) 346 (1,172) Increase in other accounts receivable and prepaid expenses (551) (559) 175 (11) (421) Decrease (increase) in inventories (1,088) (317) (821) (448) (395) Decrease (increase) in long-term accounts receivable and deferred expenses 49 31 1 33 (141) Write-off of inventories 75 150 75 135 150 Increase in deferred income taxes - - - - (174) Increase in trade payables 1,958 756 1,821 293 730 Increase (decrease) in other accounts payable and accrued expenses 163 1,839 (1,418) 276 1,855 Net cash provided by operating activities 7,567 5,174 1,831 2,580 8,014 Cash flows from investing activities: Purchase of property and equipment (2,537) (2,106) (761) (336) (2,638) Proceeds from sale of property and equipment 512 759 133 258 860 Increase in long-term accounts receivable (247) - (19) - - Acquisition of Cellocator (a) - (16,332) - (16,332) (16,571) Acquisition of other intangible assets - (135) - - (117) Net cash used in investing activities (2,272) (17,814) (647) (16,410) (18,466) Cash flows from financing activities: Receipt of long-term loans from banks 9,254 5,000 2,155 5,000 5,000 Repayment of long-term loans from banks (2,727) (3,392) (639) (1,446) (4,347) Repayment of long-term loans from shareholders and others (10,394) (2,024) (1,526) (684) (2,767) Proceeds from issuance of shares and exercise of warrants, net 1,000 9,588 1,000 (5) 9,588 Short-term bank credit, net (1,137) (441) (512) 406 (1,752) Net cash provided by (used in) financing activities (4,004) 8,731 478 3,271 5,722 Effect of exchange rate on cash and cash equivalents (44) (61) 247 (113) 80 Increase in cash and cash equivalents 1,247 (3,970) 1,909 (10,672) (4,650) Cash and cash equivalents at the beginning of the period 1,200 5,850 538 12,552 5,850 Cash and cash equivalents at the end of the period $ 2,447 $ 1,880 $ 2,447 $ 1,880 $ 1,200 CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS U.S. dollars in thousands Nine months Three months Year ended ended ended December September 30, September 30, 31, 2008 2007 2008 2007 2007 Unaudited (a) Acquisition of Cellocator: Fair value of assets acquired and liabilities assumed at date of acquisition: Working capital $ - $ (1,220) $ - $ (1,220) $ (1,323) Property and equipment - (151) - (151) (151) Customer relationships - (3,876) - (3,876) (3,943) Brand name - (1,749) - (1,749) (1,775) Developed Technology - (4,886) - (4,886) (4,890) Goodwill - (8,645) - (8,645) (8,750) Accrued severance pay, net - 107 - 107 20 - (20,420) - (20,420) (20,812) Fair value of shares issued - 1,428 - 1,428 1,430 Fair value of convertible debentures - 1,952 - 1,952 1,951 Accrued expenses - 708 - 708 860 - 4,088 - 4,088 4,241 $ - $ (16,332) $ - $ (16,332) $(16,571) Reconciliation Tables of Non-GAAP Measures U.S. dollars in thousands Reconciliation of GAAP net income to non-GAAP net income is as follows: Year Nine months ended Three months ended ended December September 30, September 30, 31, 2008 2007 2008 2007 2007 Unaudited Net income (loss) as reported $ 2,263 $ (565) $ 714 $ 3 $ (338) Amortization of intangible assets and impairment of long-lived assets 2,553 1,241 828 424 2,154 Loan Discount 704 - 9 - - Taxes on income 320 357 90 70 353 Non-GAAP Net income $ 5,840 $ 1,033 $ 1,641 $ 497 $ 2,169 Reconciliation of GAAP net income to EBITDA To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), the Company uses EBITDA as a non-GAAP financial performance measurement. EBITDA is calculated by adding back to net income interest, taxes, depreciation, amortization and minority interest. EBITDA is provided to investors to complement results provided in accordance with GAAP, as management believes the measure helps illustrate underlying operating trends in the Company's business and uses the measure to establish internal budgets and goals, manage the business and evaluate performance. EBITDA should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. Reconciliation of the GAAP to non-GAAP operating results is as follows: CONDENSED EBITDA US dollars in thousands Year Nine months ended Three months ended ended December September 30, September 30, 31, 2008 2007 2008 2007 2007 Unaudited Net income (loss) $ as reported $ 2,263 (565) $ 714 $ 3 $ (338) Non GAAP adjustment: Financial expenses, net 3,252 2,044 1,077 659 2,814 Taxes on income 320 357 90 70 353 Depreciation and amortization 4,719 3,061 1,525 1,002 4,787 Minority interest 1,303 882 431 178 1,366 EBITDA $ $ 11,857 5,779 $ 3,837 $ 1,912 $ 8,982 Contact: Zvi Fried, V.P. and Chief Financial Officer Tel: +972-3-572 3111 E-mail: Yael Nevat, Commitment-IR.com Tel: +972-9-741 8866 E-mail: DATASOURCE: Pointer Telocation Ltd CONTACT: Contact: Zvi Fried, V.P. and Chief Financial Officer, Tel.; +972-3-572 3111, E-mail: ; Yael Nevat, Commitment-IR.com, Tel: +972-9-741 8866, E-mail:

Copyright