0001756701false00017567012024-01-292024-01-29

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 29, 2024

 

 

LINKBANCORP, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Pennsylvania

001-41505

82-5130531

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1250 Camp Hill Bypass, Suite 202

 

Camp Hill, Pennsylvania

 

17011

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 855 569-2265

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.01

 

LNKB

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On January 29, 2024, LINKBANCORP, Inc. (the “Company”) issued a press release reporting its financial results at and for the three and twelve months ended December 31, 2023.

A copy of the press release is attached as Exhibit 99.1 to this report and is being furnished to the Securities and Exchange Commission and shall not be deemed filed for any purpose.

 

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers

On January 25, 2024, Director Jeffrey F. Turner advised the Boards of Directors of the Company and LINKBANK (the "Bank") that he would be retiring as a director of the Company and the Bank effective as of January 31, 2024. Mr. Turner did not cite any disagreement with the Company or the Bank in connection with his retirement.

Item 9.01 Financial Statements and Exhibits.

(a)

Financial statements of businesses acquired. None.

(b)

Pro forma financial information. None.

(c)

Shell company transactions. None.

(d)

Exhibits.

 

99.1     Press release dated January 29, 2024

 

 

104 Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

LINKBANCORP, INC.

 

 

 

 

Date:

January 29, 2024

By:

/s/ Carl D. Lundblad

 

 

 

Carl D. Lundblad
President

 


img53420396_0.jpg 

Exhibit 99.1

FOR IMMEDIATE RELEASE

Contact:

Nicole Davis

Corporate and Investor Relations Officer

717.803.8895

IR@LINKBANCORP.COM

LINKBANCORP, Inc. Announces Fourth Quarter 2023 and Full Year 2023 Financial Results

 

January 29, 2024 – HARRISBURG, PA -- LINKBANCORP, Inc. (NASDAQ: LNKB) (the “Company”), the parent company of LINKBANK (the “Bank”) reported financial results for the fourth quarter and year ended December 31, 2023 that were significantly impacted by one-time costs related to the merger with Partners Bancorp (“Partners”) that was successfully completed on November 30, 2023 (the “Merger”). For the quarter ended December 31, 2023, the Company recognized a net loss of $13.2 million, or $0.57 per diluted share, and for the year ended December 31, 2023, the Company recognized a net loss of $12.2 million, or $0.68 per diluted share.

 

Fourth quarter 2023 results include the impact of the Partners Merger and include $19.2 million pre-tax ($15.2 million after tax) of primarily merger-related expenses and initial non-purchase credit deteriorated (non-PCD) provision. Excluding these expenses, earnings for the fourth quarter 2023 would have been $2.0 million1, or $0.091 per diluted share. Similarly, results for the year ended December 31, 2023 include $20.9 million pre-tax ($16.5 million after tax) of primarily merger related expenses and initial non-purchase credit deteriorated (non-PCD) provision. Excluding these and other non-recurring expenses, earnings for the year ended December 31, 2023 would have been $6.2 million1, or $0.351 per diluted share.


 

 

 

 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


 

Reported results prior to the fourth quarter of 2023 reflect legacy LINKBANCORP results only.

Fourth Quarter 2023 Highlights

The Company successfully completed a transformational merger of equals with Partners Bancorp, the parent company of The Bank of Delmarva and Virginia Partners Bank, which closed on November 30, 2023. Both The Bank of Delmarva and Virginia Partners Bank were merged into LINKBANK. The conversion to LINKBANK’s core operating system was successfully completed on December 4, 2023.
Total assets increased to $2.66 billion at December 31, 2023, compared to $1.26 billion at September 30, 2023 and $1.16 billion at December 31, 2022.
Total deposits increased to $2.30 billion at December 31, 2023 from $1.04 billion at September 30, 2023 and $946.8 million at December 31, 2022.
Total loans increased to $2.24 billion at December 31, 2023 compared to $978.9 million at September 30, 2023 and $927.9 million at December 31, 2022.
Net interest margin expanded from 2.89% for the third quarter of 2023 to 3.55% for the fourth quarter of 2023.

The fourth quarter results do not represent a full quarter of comparable combined earnings given the Merger with Partners was completed on November 30, 2023.

"2023 was a transformational year for LINKBANCORP. Our merger with Partners Bancorp established a premier Mid-Atlantic community banking franchise committed to positively impacting communities across the markets we serve,” said Andrew Samuel, Chief Executive Officer of LINKBANCORP. "We believe our increased scale and presence in growing and diverse markets will drive profitable growth and shareholder value. Promptly after the closing of the merger, we successfully converted legacy Bank of Delmarva and Virginia Partners Bank accounts to LINKBANK’s core system. Additionally, we have right-sized our pro forma organizational structure and commenced various cost-saving initiatives that we expect will ensure we achieve the projected benefits of the merger. While merger-related expenses and accounting adjustments negatively impacted fourth quarter and 2023 earnings, we are pleased with our core operating results. We are very grateful to each of our employees who have

 


 

performed at a high level during this period, providing exceptional service to clients and their colleagues as together we navigated these critical transitions.”

Merger with Partners Bancorp

Partners Bancorp merged with and into LINKBANCORP and The Bank of Delmarva and Virginia Partners Bank each merged with and into LINKBANK, effective November 30, 2023. The acquisition method of accounting was used to account for the transaction with the Company as the acquirer. The Company recorded the assets and liabilities of Partners at their respective fair values as of November 30, 2023. The transaction was valued at approximately $135.8 million and expanded LINKBANK’s footprint into Maryland, Delaware, Virginia and New Jersey.

As a result of the Merger, the Company added $1.50 billion in assets, $123.4 million in investment securities, $1.24 billion in loans, $1.30 billion in deposits, $54.7 million in FHLB advances and $21.1 million in subordinated debt. The excess of the merger consideration over the fair value of net Partners assets acquired resulted in goodwill of $21.0 million. Subsequent to the Merger but prior to year-end, the Company sold a substantial portion of the acquired available-for-sale securities portfolio for net proceeds of $87.4 million and used approximately $54.7 million of the proceeds to reduce FHLB borrowings assumed in the Merger. The Merger resulted in dilution in the Company’s tangible book value per share which was $4.901at December 31, 2023 compared to $6.441 at September 30, 2023. The principal cause of the dilution was net fair value discount adjustments of approximately $64.5 million to the acquired loan portfolio due to increasing interest rates in the last 12-24 months. The loan fair value adjustments will accrete back through income as the loans mature, which management anticipates will lead to earnings per share and capital accretion in future periods.

The Company's tangible common equity ratio at December 31, 2023 was 7.09%1. The Bank's Tier 1 and Total Risk-Based Capital Ratios at December 31, 2023 were 10.05% and 10.75%, respectively.

The Company incurred expenses of $19.2 million and $20.9 million for the three and twelve months ended December 31, 2023, respectively, related to Merger costs and an increased allowance for credit losses related to the acquisition of Partners loans.

 

 

1 See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.


 

 

The Company's financial results for any periods ended prior to November 30, 2023 reflect LINKBANCORP results only on a standalone basis. As a result of this factor and the Merger-related expenses incurred, the Company's financial results for the fourth quarter of 2023 may not be directly comparable to prior reported periods.

Income Statement

Net interest income before the provision for credit losses for the fourth quarter of 2023 increased to $14.3 million compared to $8.4 million in the third quarter of 2023. Net interest margin was 3.55% for the fourth quarter of 2023 compared to 2.89% for the third quarter of 2023. The average yield on interest-earning assets increased by 61 basis points over the prior quarter, due to an increase in the average yield on loans of 70 basis points to 6.03%. Also contributing to expansion of net interest margin during the fourth quarter was a seven basis points decrease in the cost of funds to 2.28%. The increase in net interest income was primarily a result of the legacy Partners portfolio, which maintained a lower cost of deposits, coupled with the higher average yield on interest earning assets across the portfolio and the impact of purchase accounting accretion. In addition, proceeds from the sale of a substantial portion of the available-for-sale securities acquired in the Merger were used to pay off FHLB borrowings assumed in the Merger, contributing to further margin expansion.

Noninterest income increased quarter over quarter to $1.3 million for the fourth quarter of 2023 compared to $880 thousand for the third quarter of 2023. This increase was primarily related to a $187 thousand increase in service charges on deposit accounts related to the increased size of the customer base in connection with the Merger.

Noninterest expense for the fourth quarter of 2023 increased to $22.3 million compared to $8.0 million for the third quarter of 2023.Excluding one-time charges related to the Merger of $9.5 million in the fourth quarter of 2023 and $777 thousand in the third quarter of 2023, noninterest expense increased by $5.6 million to $12.8 million in the fourth quarter from $8.8 million in the third quarter. This increase was primarily due to the increased headcount and infrastructure resulting from the Merger, including additional branches, amortization of intangible assets, processing fees, and an increased incentive compensation accrual.

 

 

 

 

 


 

Balance Sheet

Total assets were $2.66 billion at December 31, 2023 compared to $1.26 billion at September 30, 2023 and $1.16 billion at December 31, 2022. Deposits and net loans as of December 31, 2023 totaled $2.30 billion and $2.22 billion, respectively, compared to deposits and net loans of $1.04 billion and $968.9 million, respectively, at September 30, 2023 and $946.8 million and $923.2 million, respectively, at December 31, 2022.

Total loans increased $1.26 billion during the fourth quarter of 2023 to $2.24 billion at December 31, 2023 and included $1.24 billion of loans acquired through the Merger. Excluding the newly acquired loans, loans increased $18.3 million or 7.38% annualized led by originated commercial loan growth, with the average commercial loan commitment originated during the fourth quarter of 2023 totaling approximately $628 thousand.

Year-over-year, loans increased $1.31 billion and included $1.24 billion of loans acquired through the Merger. Excluding the newly acquired loans, loans increased $69.3 million, or 7.5% during 2023.

Cash and cash equivalents increased to $77.7 million at December 31, 2023 compared to $68.0 million at September 30, 2023, while increasing $47.7 million compared to the $30.0 million balance at December 31, 2022.

Deposits at December 31, 2023 totaled $2.30 billion, an increase of $1.26 billion compared to $1.04 billion at September 30, 2023. The Merger added $1.30 billion of total deposits, including $969.5 million of transaction deposits (defined as total deposits less time deposits) and $330.3 million of time deposits on November 30, 2023. Noninterest bearing deposits totaled $656.0 million at December 31, 2023, representing 28.5% of total deposits, compared to $210.4 million, representing 20.2% of total deposits at September 30, 2023.

Shareholders’ equity increased from $141.4 million at September 30, 2023 to $265.6 million at December 31, 2023 primarily as a result of the completion of the Merger. The Merger resulted in dilution in the Company’s tangible book value per share which was $4.901 at December 31, 2023 compared to $6.441 at September 30, 2023. The principal cause of the dilution was fair value discount adjustments of approximately $64.5 million to the acquired loan portfolio due to increasing interest rates in the last 12-24 months. The loan fair value adjustments will accrete

 

 

 


 

 

back through income as the loans mature and are expected to result in earnings per share and capital accretion over future periods.

Asset Quality

In the fourth quarter of 2023, the Company recorded a provision for credit losses, calculated under the CECL model, of $9.8 million, compared to a negative provision for credit losses of $349 thousand in the third quarter of 2023. The provision for the fourth quarter included $9.7 million associated with day one accounting provision required for non-purchase credit deteriorated loans acquired in the Merger.

Asset quality metrics remain strong. As of December 31, 2023, the Company’s non-performing assets were $9.0 million, representing 0.34% of total assets. Loans 30-89 days past due at December 31, 2023 were $4.7 million, representing 0.21% of total loans.

The allowance for credit losses-loans was $23.8 million, or 1.06% of total loans at December 31, 2023, compared to the allowance for credit losses-loans of $10.0 million, or 1.02% of total loans, at September 30, 2023. The allowance for credit losses-loans to nonperforming assets was 263.55% at December 31, 2023, compared to 336.85% at September 30, 2023.

Capital

The Bank’s regulatory capital ratios were well in excess of regulatory minimums to be considered “well capitalized” as of December 31, 2023. The Bank’s Total Capital Ratio and Tier 1 Capital Ratio was 10.75% and 10.05%, respectively, at December 31, 2023, compared to 12.92% and 12.37%, respectively, at September 30, 2023 and 12.89% and 12.41%, respectively, at December 31, 2022. The Company’s ratio of Tangible Common Equity to Tangible Assets was 7.09%1 at December 31, 2023.

ABOUT LINKBANCORP, Inc.

LINKBANCORP, Inc. was formed in 2018 with a mission to positively impact lives through community banking. Its subsidiary bank, LINKBANK, is a Pennsylvania state-chartered bank serving individuals, families, nonprofits and business clients throughout Pennsylvania, Maryland, Delaware, Virginia, and New Jersey through 29 client solutions centers and www.linkbank.com. LINKBANCORP, Inc. common stock is traded on the Nasdaq Capital Market under the symbol "LNKB". For further company information, visit ir.linkbancorp.com.

 

 


 

 

 


 

 

 

Forward Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; risks related to the integration of the merger with Partners; changes in general economic trends, including inflation and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of any cybersecurity breaches. The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements.

LB-E

LB-D

 

 

 

 


 

LINKBANCORP, Inc. and Subsidiaries

 

Consolidated Balance Sheet (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

September 30, 2023

 

 

June 30, 2023

 

 

March 31, 2023

 

 

December 31, 2022

 

(In Thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing cash equivalents

 

$

11,663

 

 

$

5,447

 

 

$

4,736

 

 

$

4,545

 

 

$

4,209

 

Interest-bearing deposits with other institutions

 

 

66,000

 

 

 

62,532

 

 

 

118,438

 

 

 

47,190

 

 

 

25,802

 

Cash and cash equivalents

 

 

77,663

 

 

 

67,979

 

 

 

123,174

 

 

 

51,735

 

 

 

30,011

 

Certificates of deposit with other banks

 

 

 

 

 

249

 

 

 

498

 

 

 

745

 

 

 

5,623

 

Securities available for sale, at fair value

 

 

115,490

 

 

 

78,779

 

 

 

83,620

 

 

 

86,804

 

 

 

78,813

 

Securities held to maturity, net of allowance for credit losses

 

 

36,223

 

 

 

37,266

 

 

 

38,220

 

 

 

38,986

 

 

 

31,822

 

Loans receivable, gross

 

 

2,241,533

 

 

 

978,912

 

 

 

969,533

 

 

 

945,371

 

 

 

927,871

 

Allowance for credit losses - loans

 

 

(23,767

)

 

 

(9,964

)

 

 

(10,228

)

 

 

(10,526

)

 

 

(4,666

)

Loans receivable, net

 

 

2,217,766

 

 

 

968,948

 

 

 

959,305

 

 

 

934,845

 

 

 

923,205

 

Investments in restricted bank stock

 

 

5,066

 

 

 

3,107

 

 

 

5,544

 

 

 

4,134

 

 

 

3,377

 

Premises and equipment, net

 

 

22,507

 

 

 

6,414

 

 

 

6,292

 

 

 

6,497

 

 

 

6,743

 

Right-of-use asset – premises

 

 

15,597

 

 

 

9,727

 

 

 

9,896

 

 

 

10,058

 

 

 

10,219

 

Bank-owned life insurance

 

 

48,847

 

 

 

24,732

 

 

 

24,554

 

 

 

24,384

 

 

 

19,244

 

Goodwill

 

 

56,838

 

 

 

35,842

 

 

 

35,842

 

 

 

35,842

 

 

 

35,842

 

Other intangible assets, net

 

 

25,733

 

 

 

873

 

 

 

932

 

 

 

991

 

 

 

1,052

 

Deferred tax asset

 

 

20,682

 

 

 

6,880

 

 

 

6,571

 

 

 

6,749

 

 

 

5,619

 

Accrued interest receivable and other assets

 

 

22,023

 

 

 

14,899

 

 

 

14,024

 

 

 

12,188

 

 

 

12,084

 

TOTAL ASSETS

 

$

2,664,436

 

 

$

1,255,695

 

 

$

1,308,472

 

 

$

1,213,958

 

 

$

1,163,654

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, noninterest bearing

 

$

655,953

 

 

$

210,404

 

 

$

240,729

 

 

$

204,495

 

 

$

192,773

 

Interest bearing

 

 

1,642,520

 

 

 

831,368

 

 

 

794,113

 

 

 

780,003

 

 

 

753,999

 

Total deposits

 

 

2,298,473

 

 

 

1,041,772

 

 

 

1,034,842

 

 

 

984,498

 

 

 

946,772

 

Other Borrowings

 

 

10,500

 

 

 

15,000

 

 

 

74,899

 

 

 

31,250

 

 

 

20,938

 

Subordinated Debt

 

 

61,444

 

 

 

40,354

 

 

 

40,398

 

 

 

40,441

 

 

 

40,484

 

Lease Liabilities

 

 

16,464

 

 

 

9,728

 

 

 

9,896

 

 

 

10,058

 

 

 

10,219

 

Accrued interest payable and other liabilities

 

 

11,952

 

 

 

7,490

 

 

 

5,985

 

 

 

6,130

 

 

 

6,688

 

TOTAL LIABILITIES

 

 

2,398,833

 

 

 

1,114,344

 

 

 

1,166,020

 

 

 

1,072,377

 

 

 

1,025,101

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

373

 

 

 

162

 

 

 

162

 

 

 

250

 

 

 

149

 

Surplus

 

 

263,306

 

 

 

127,856

 

 

 

127,818

 

 

 

127,659

 

 

 

117,709

 

Retained earnings

 

 

4,650

 

 

 

19,062

 

 

 

19,039

 

 

 

18,911

 

 

 

27,100

 

Accumulated other comprehensive loss

 

 

(3,209

)

 

 

(5,729

)

 

 

(4,567

)

 

 

(5,239

)

 

 

(6,405

)

Total equity attributable to parent

 

 

265,120

 

 

 

141,351

 

 

 

142,452

 

 

 

141,581

 

 

 

138,553

 

Noncontrolling interest in consolidated subsidiary

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

 

 

265,603

 

 

 

141,351

 

 

 

142,452

 

 

 

141,581

 

 

 

138,553

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

2,664,436

 

 

$

1,255,695

 

 

$

1,308,472

 

 

$

1,213,958

 

 

$

1,163,654

 

Common shares outstanding

 

 

37,340,700

 

 

 

16,235,871

 

 

 

16,228,440

 

 

 

16,221,692

 

 

 

14,939,640

 

 

 


 

LINKBANCORP, Inc. and Subsidiaries

 

Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

 

12/31/2023

 

 

12/31/2022

 

(In Thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

21,461

 

 

$

13,068

 

 

$

11,109

 

 

 

$

58,791

 

 

$

36,396

 

Other

 

 

1,642

 

 

 

1,710

 

 

 

1,097

 

 

 

 

6,407

 

 

 

3,868

 

Total interest and dividend income

 

 

23,103

 

 

 

14,778

 

 

 

12,206

 

 

 

 

65,198

 

 

 

40,264

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

7,445

 

 

 

5,434

 

 

 

2,465

 

 

 

 

22,638

 

 

 

5,337

 

Other Borrowings

 

 

727

 

 

 

550

 

 

 

335

 

 

 

 

1,923

 

 

 

441

 

Subordinated Debt

 

 

615

 

 

 

442

 

 

 

421

 

 

 

 

1,926

 

 

 

1,501

 

Total interest expense

 

 

8,787

 

 

 

6,426

 

 

 

3,221

 

 

 

 

26,487

 

 

 

7,279

 

NET INTEREST INCOME BEFORE PROVISION FOR
    (CREDIT TO) CREDIT LOSSES

 

 

14,316

 

 

 

8,352

 

 

 

8,985

 

 

 

 

38,711

 

 

 

32,985

 

Provision for (credit to) for credit losses

 

 

9,844

 

 

 

(349

)

 

 

100

 

 

 

 

9,295

 

 

 

1,290

 

NET INTEREST INCOME AFTER PROVISION FOR
   (CREDIT TO) CREDIT LOSSES

 

 

4,472

 

 

 

8,701

 

 

 

8,885

 

 

 

 

29,416

 

 

 

31,695

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

385

 

 

 

198

 

 

 

188

 

 

 

 

978

 

 

 

832

 

Bank-owned life insurance

 

 

250

 

 

 

177

 

 

 

116

 

 

 

 

738

 

 

 

497

 

Net realized (losses) gains on the sale of debt securities

 

 

 

 

 

 

 

 

 

 

 

 

(2,370

)

 

 

13

 

Gain on sale of loans

 

 

166

 

 

 

 

 

 

 

 

 

 

465

 

 

 

753

 

Other

 

 

374

 

 

 

505

 

 

 

204

 

 

 

 

1,276

 

 

 

862

 

Total noninterest income

 

 

1,175

 

 

 

880

 

 

 

508

 

 

 

 

1,087

 

 

 

2,957

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,262

 

 

 

4,193

 

 

 

4,612

 

 

 

 

20,612

 

 

 

16,224

 

Occupancy

 

 

911

 

 

 

701

 

 

 

616

 

 

 

 

3,015

 

 

 

2,119

 

Equipment and data processing

 

 

1,201

 

 

 

934

 

 

 

751

 

 

 

 

3,720

 

 

 

2,609

 

Professional fees

 

 

536

 

 

 

363

 

 

 

371

 

 

 

 

1,698

 

 

 

1,236

 

FDIC insurance

 

 

198

 

 

 

276

 

 

 

157

 

 

 

 

817

 

 

 

640

 

Bank Shares Tax

 

 

323

 

 

 

278

 

 

 

201

 

 

 

 

1,158

 

 

 

786

 

Merger & system conversion related expenses

 

 

9,496

 

 

 

777

 

 

 

973

 

 

 

 

11,176

 

 

 

973

 

Other

 

 

1,358

 

 

 

472

 

 

 

764

 

 

 

 

3,636

 

 

 

3,245

 

Total noninterest expense

 

 

22,285

 

 

 

7,994

 

 

 

8,445

 

 

 

 

45,832

 

 

 

27,832

 

Income before income tax (benefit) expense

 

 

(16,638

)

 

 

1,587

 

 

 

948

 

 

 

 

(15,329

)

 

 

6,820

 

Income tax (benefit) expense

 

 

(3,448

)

 

 

347

 

 

 

252

 

 

 

 

(3,168

)

 

 

1,222

 

NET (LOSS) INCOME

 

$

(13,190

)

 

$

1,240

 

 

$

696

 

 

 

$

(12,161

)

 

$

5,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS) EARNINGS PER SHARE, BASIC

 

$

(0.57

)

 

$

0.08

 

 

$

0.05

 

 

 

$

(0.68

)

 

$

0.49

 

(LOSS) EARNINGS PER SHARE, DILUTED

 

$

(0.57

)

 

$

0.08

 

 

$

0.05

 

 

 

$

(0.68

)

 

$

0.49

 

WEIGHTED-AVERAGE COMMON SHARES
   OUTSTANDING,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

 

23,063,202

 

 

 

16,235,144

 

 

 

14,939,640

 

 

 

 

17,753,914

 

 

 

11,310,386

 

DILUTED

 

 

23,063,202

 

 

 

16,235,144

 

 

 

14,939,640

 

 

 

 

17,753,914

 

 

 

11,310,386

 

 

 


 

LINKBANCORP, Inc. and Subsidiaries

 

Financial Highlights (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

For the Twelve Months Ended

 

('Dollars In Thousands)

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss) Income

$

(13,190

)

 

$

1,240

 

 

$

696

 

 

$

(12,161

)

 

$

5,598

 

Net Interest Income

 

14,316

 

 

 

8,352

 

 

 

8,985

 

 

 

38,711

 

 

 

32,985

 

Provision for (Credit to) Credit Losses

 

9,844

 

 

 

(349

)

 

 

100

 

 

 

9,295

 

 

 

1,290

 

Non-Interest Income

 

1,175

 

 

 

880

 

 

 

508

 

 

 

1,087

 

 

 

2,957

 

Non-Interest Expense

 

22,285

 

 

 

7,994

 

 

 

8,445

 

 

 

45,832

 

 

 

27,832

 

(Loss) Earnings per Share, Basic

 

(0.57

)

 

 

0.08

 

 

 

0.05

 

 

 

(0.68

)

 

 

0.49

 

Adjusted Earnings per Share, Basic (2)

 

0.09

 

 

 

0.11

 

 

 

0.10

 

 

 

0.35

 

 

 

0.56

 

(Loss) Earnings per Share, Diluted

 

(0.57

)

 

 

0.08

 

 

 

0.05

 

 

 

(0.68

)

 

 

0.49

 

Adjusted Earnings per Share, Diluted (2)

 

0.09

 

 

 

0.11

 

 

 

0.10

 

 

 

0.35

 

 

 

0.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

3.55

%

 

 

2.89

%

 

 

3.36

%

 

 

3.09

%

 

 

3.39

%

Annualized Return on Assets ("ROA")

 

-3.01

%

 

 

0.39

%

 

 

0.24

%

 

 

-0.90

%

 

 

0.53

%

Adjusted ROA2

 

0.45

%

 

 

0.59

%

 

 

0.50

%

 

 

0.46

%

 

 

0.60

%

Annualized Return on Equity ("ROE")

 

-28.66

%

 

 

3.46

%

 

 

2.02

%

 

 

-8.00

%

 

 

5.22

%

Adjusted ROE2

 

4.28

%

 

 

5.17

%

 

 

4.24

%

 

 

4.08

%

 

 

5.93

%

Efficiency Ratio

 

143.86

%

 

 

86.59

%

 

 

88.96

%

 

 

115.16

%

 

 

77.44

%

Adjusted Efficiency Ratio3

 

82.56

%

 

 

78.17

%

 

 

78.71

%

 

 

82.19

%

 

 

74.76

%

Noninterest Income to Avg. Assets

 

0.27

%

 

 

0.28

%

 

 

0.17

%

 

 

0.08

%

 

 

0.28

%

Noninterest Expense to Avg. Assets

 

5.08

%

 

 

2.54

%

 

 

2.90

%

 

 

3.38

%

 

 

2.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

Financial Condition Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

2,664,436

 

 

$

1,255,695

 

 

$

1,308,472

 

 

$

1,213,958

 

 

$

1,163,654

 

Loans Receivable, Net

 

2,217,766

 

 

 

968,948

 

 

 

959,305

 

 

 

934,845

 

 

 

923,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Noninterest-bearing Deposits

 

655,953

 

 

 

210,404

 

 

 

240,729

 

 

 

204,495

 

 

 

192,773

 

     Interest-bearing Deposits

 

1,642,520

 

 

 

831,368

 

 

 

794,113

 

 

 

780,003

 

 

 

753,999

 

Total Deposits

 

2,298,473

 

 

 

1,041,772

 

 

 

1,034,842

 

 

 

984,498

 

 

 

946,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Ratio1

 

10.75

%

 

 

12.92

%

 

 

13.55

%

 

 

13.53

%

 

 

12.89

%

Tier 1 Capital Ratio1

 

10.05

%

 

 

12.37

%

 

 

12.94

%

 

 

12.32

%

 

 

12.41

%

Common Equity Tier 1 Capital Ratio1

 

10.05

%

 

 

12.37

%

 

 

12.94

%

 

 

12.32

%

 

 

12.41

%

Leverage Ratio1

 

14.26

%

 

 

10.71

%

 

 

10.41

%

 

 

10.78

%

 

 

10.93

%

Tangible Common Equity to Tangible Assets4

 

7.09

%

 

 

8.58

%

 

 

8.38

%

 

 

8.90

%

 

 

9.02

%

Tangible Book Value per Share5

$

4.90

 

 

$

6.44

 

 

$

6.51

 

 

$

6.46

 

 

$

6.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing Assets

$

9,018

 

 

$

2,958

 

 

$

2,856

 

 

$

2,398

 

 

$

2,500

 

Non-performing Assets to Total Assets

 

0.34

%

 

 

0.24

%

 

 

0.22

%

 

 

0.20

%

 

 

0.21

%

Non-performing Loans to Total Loans

 

0.40

%

 

 

0.30

%

 

 

0.29

%

 

 

0.25

%

 

 

0.27

%

Allowance for Credit Losses - Loans ("ACLL")

$

23,767

 

 

$

9,964

 

 

$

10,228

 

 

$

10,526

 

 

$

4,666

 

ACLL to Total Loans

 

1.06

%

 

 

1.02

%

 

 

1.05

%

 

 

1.11

%

 

 

0.50

%

ACLL to Nonperforming Assets

 

263.55

%

 

 

336.85

%

 

 

358.12

%

 

 

438.95

%

 

 

186.64

%

Net chargeoffs (recoveries)

$

195

 

 

$

(12

)

 

$

(97

)

 

$

(2

)

 

$

(60

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

(1) - These capital ratios have been calculated using bank-level capital

 

(2) - This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(3) - The efficiency ratio, as adjusted represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses from securities sales and merger related expenses. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(4) - We calculate tangible common equity as total shareholders' equity less goodwill and other intangibles, and we calculate tangible assets as total assets less goodwill and other intangibles. This is a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

(5) - We calculate tangible book value per common share as total shareholders' equity less goodwill and other intangibles, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a non-GAAP financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is book value per common share. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release.

 

 

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Quarter-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended December 31,

 

 

 

2023

 

 

2022

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

63,572

 

 

$

405

 

 

 

2.53

%

 

$

42,925

 

 

$

227

 

 

 

2.10

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

88,632

 

 

 

951

 

 

 

4.26

%

 

 

80,842

 

 

 

567

 

 

 

2.78

%

Tax-Exempt

 

 

38,269

 

 

 

362

 

 

 

3.75

%

 

 

37,169

 

 

 

384

 

 

 

4.10

%

Total Securities

 

 

126,901

 

 

 

1,313

 

 

 

4.10

%

 

 

118,011

 

 

 

951

 

 

 

3.20

%

Total Cash Equiv. and Investments

 

 

190,473

 

 

 

1,718

 

 

 

3.58

%

 

 

160,936

 

 

 

1,178

 

 

 

2.90

%

Total Loans (3)

 

 

1,411,129

 

 

 

21,461

 

 

 

6.03

%

 

 

899,028

 

 

 

11,109

 

 

 

4.90

%

Total Earning Assets

 

 

1,601,602

 

 

 

23,179

 

 

 

5.74

%

 

 

1,059,964

 

 

 

12,287

 

 

 

4.60

%

Other Assets

 

 

138,537

 

 

 

 

 

 

 

 

 

94,628

 

 

 

 

 

 

 

Total Assets

 

$

1,740,139

 

 

 

 

 

 

 

 

$

1,154,592

 

 

 

 

 

 

 

Interest bearing demand

 

$

328,342

 

 

$

1,746

 

 

 

2.11

%

 

$

278,816

 

 

$

808

 

 

 

1.15

%

Money market demand

 

 

367,821

 

 

 

2,287

 

 

 

2.47

%

 

 

245,154

 

 

 

966

 

 

 

1.56

%

Time deposits

 

 

348,580

 

 

 

3,412

 

 

 

3.88

%

 

 

211,090

 

 

 

691

 

 

 

1.30

%

Total Borrowings

 

 

113,492

 

 

 

1,342

 

 

 

4.69

%

 

 

68,160

 

 

 

756

 

 

 

4.40

%

Total Interest-Bearing Liabilities

 

 

1,158,235

 

 

 

8,787

 

 

 

3.01

%

 

 

803,220

 

 

 

3,221

 

 

 

1.59

%

Non Int. Bearing Deposits

 

 

371,051

 

 

 

 

 

 

 

 

 

199,556

 

 

 

 

 

 

 

Total Cost of Funds

 

$

1,529,286

 

 

$

8,787

 

 

 

2.28

%

 

$

1,002,776

 

 

$

3,221

 

 

 

1.27

%

Other Liabilities

 

 

28,244

 

 

 

 

 

 

 

 

 

14,864

 

 

 

 

 

 

 

Total Liabilities

 

$

1,557,530

 

 

 

 

 

 

 

 

$

1,017,640

 

 

 

 

 

 

 

Shareholders' Equity

 

$

182,609

 

 

 

 

 

 

 

 

$

136,952

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

1,740,139

 

 

 

 

 

 

 

 

$

1,154,592

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

14,392

 

 

 

2.73

%

 

 

 

 

 

9,066

 

 

 

3.01

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(76

)

 

 

 

 

 

 

 

 

(81

)

 

 

 

Net Interest Income

 

 

 

 

$

14,316

 

 

 

 

 

 

 

 

$

8,985

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.55

%

 

 

 

 

 

 

 

 

3.36

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

 

 


 

 

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Linked Quarter-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

December 31, 2023

 

 

September 30, 2023

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

63,572

 

 

$

405

 

 

 

2.53

%

 

$

55,514

 

 

$

577

 

 

 

4.12

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

88,632

 

 

 

951

 

 

 

4.26

%

 

 

82,499

 

 

 

833

 

 

 

4.01

%

Tax-Exempt

 

 

38,269

 

 

 

362

 

 

 

3.75

%

 

 

38,589

 

 

 

378

 

 

 

3.89

%

Total Securities

 

 

126,901

 

 

 

1,313

 

 

 

4.10

%

 

 

121,088

 

 

 

1,211

 

 

 

3.97

%

Total Cash Equiv. and Investments

 

 

190,473

 

 

 

1,718

 

 

 

3.58

%

 

 

176,602

 

 

 

1,788

 

 

 

4.02

%

Total Loans (3)

 

 

1,411,129

 

 

 

21,461

 

 

 

6.03

%

 

 

971,877

 

 

 

13,068

 

 

 

5.33

%

Total Earning Assets

 

 

1,601,546

 

 

 

23,179

 

 

 

5.74

%

 

 

1,148,479

 

 

 

14,856

 

 

 

5.13

%

Other Assets

 

 

138,537

 

 

 

 

 

 

 

 

 

97,995

 

 

 

 

 

 

 

Total Assets

 

$

1,740,139

 

 

 

 

 

 

 

 

$

1,246,474

 

 

 

 

 

 

 

Interest bearing demand

 

$

328,342

 

 

$

1,746

 

 

 

2.11

%

 

$

254,725

 

 

$

1,490

 

 

 

2.32

%

Money market demand

 

 

367,821

 

 

 

2,287

 

 

 

2.47

%

 

 

254,849

 

 

 

1,827

 

 

 

2.84

%

Time deposits

 

 

348,580

 

 

 

3,412

 

 

 

3.88

%

 

 

265,573

 

 

 

2,117

 

 

 

3.16

%

Total Borrowings

 

 

113,492

 

 

 

1,342

 

 

 

4.69

%

 

 

102,669

 

 

 

992

 

 

 

3.83

%

Total Interest-Bearing Liabilities

 

 

1,158,235

 

 

 

8,787

 

 

 

3.01

%

 

 

877,816

 

 

 

6,426

 

 

 

2.90

%

Non Int Bearing Deposits

 

 

371,051

 

 

 

 

 

 

 

 

 

209,054

 

 

 

 

 

 

 

Total Cost of Funds

 

$

1,529,286

 

 

$

8,787

 

 

 

2.28

%

 

$

1,086,870

 

 

$

6,426

 

 

 

2.35

%

Other Liabilities

 

 

28,244

 

 

 

 

 

 

 

 

 

17,230

 

 

 

 

 

 

 

Total Liabilities

 

$

1,557,530

 

 

 

 

 

 

 

 

$

1,104,100

 

 

 

 

 

 

 

Shareholders' Equity

 

$

182,609

 

 

 

 

 

 

 

 

$

142,374

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

1,740,139

 

 

 

 

 

 

 

 

$

1,246,474

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

14,392

 

 

 

2.73

%

 

 

 

 

 

8,430

 

 

 

2.23

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(76

)

 

 

 

 

 

 

 

 

(78

)

 

 

 

Net Interest Income

 

 

 

 

$

14,316

 

 

 

 

 

 

 

 

$

8,352

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.55

%

 

 

 

 

 

 

 

 

2.89

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

 

 

 

 

 

 

 

 

 

 

 

 


 

LINKBANCORP, Inc. and Subsidiaries

 

Net Interest Margin - Year-To-Date (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2023

 

 

2022

 

(Dollars in thousands)

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

 

Avg Bal

 

 

Interest (2)

 

 

Yield/Rate

 

Int. Earn. Cash

 

$

55,501

 

 

$

1,966

 

 

 

3.54

%

 

$

56,783

 

 

$

533

 

 

 

0.94

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

84,860

 

 

 

3,260

 

 

 

3.84

%

 

 

78,629

 

 

 

2,175

 

 

 

2.77

%

Tax-Exempt

 

 

38,591

 

 

 

1,495

 

 

 

3.87

%

 

 

40,388

 

 

 

1,468

 

 

 

3.63

%

Total Securities

 

 

123,451

 

 

 

4,755

 

 

 

3.85

%

 

 

119,017

 

 

 

3,643

 

 

 

3.06

%

Total Cash Equiv. and Investments

 

 

178,952

 

 

 

6,721

 

 

 

3.76

%

 

 

175,800

 

 

 

4,176

 

 

 

2.38

%

Total Loans (3)

 

 

1,071,864

 

 

 

58,791

 

 

 

5.48

%

 

 

795,908

 

 

 

36,396

 

 

 

4.57

%

Total Earning Assets

 

 

1,250,816

 

 

 

65,512

 

 

 

5.24

%

 

 

971,708

 

 

 

40,572

 

 

 

4.18

%

Other Assets

 

 

106,267

 

 

 

 

 

 

 

 

 

88,485

 

 

 

 

 

 

 

Total Assets

 

$

1,357,083

 

 

 

 

 

 

 

 

$

1,060,193

 

 

 

 

 

 

 

Interest bearing demand

 

$

269,615

 

 

$

5,684

 

 

 

2.11

%

 

$

271,681

 

 

$

1,713

 

 

 

0.63

%

Money market demand

 

 

278,418

 

 

 

7,053

 

 

 

2.53

%

 

 

229,979

 

 

 

1,911

 

 

 

0.83

%

Time deposits

 

 

301,101

 

 

 

9,901

 

 

 

3.29

%

 

 

205,636

 

 

 

1,713

 

 

 

0.83

%

Total Borrowings

 

 

90,468

 

 

 

3,849

 

 

 

4.25

%

 

 

55,980

 

 

 

1,942

 

 

 

3.47

%

Total Interest-Bearing Liabilities

 

 

939,602

 

 

 

26,487

 

 

 

2.82

%

 

 

763,276

 

 

 

7,279

 

 

 

0.95

%

Non Int Bearing Deposits

 

 

245,703

 

 

 

 

 

 

 

 

 

173,938

 

 

 

 

 

 

 

Total Cost of Funds

 

$

1,185,305

 

 

$

26,487

 

 

 

2.23

%

 

$

937,214

 

 

$

7,279

 

 

 

0.78

%

Other Liabilities

 

 

19,850

 

 

 

 

 

 

 

 

 

15,806

 

 

 

 

 

 

 

Total Liabilities

 

$

1,205,155

 

 

 

 

 

 

 

 

$

953,020

 

 

 

 

 

 

 

Shareholders' Equity

 

$

151,927

 

 

 

 

 

 

 

 

$

107,173

 

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

 

$

1,357,083

 

 

 

 

 

 

 

 

$

1,060,193

 

 

 

 

 

 

 

Net Interest Income/Spread (FTE)

 

 

 

 

 

39,025

 

 

 

2.42

%

 

 

 

 

 

33,293

 

 

 

3.22

%

Tax-Equivalent Basis Adjustment

 

 

 

 

 

(314

)

 

 

 

 

 

 

 

 

(308

)

 

 

 

Net Interest Income

 

 

 

 

$

38,711

 

 

 

 

 

 

 

 

$

32,985

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

3.09

%

 

 

 

 

 

 

 

 

3.39

%

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

 

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

 

(3) Includes the balances of nonaccrual loans

 

 

 


 

LINKBANCORP, Inc. and Subsidiaries

 

Loans Receivable Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

December 31, 2023

 

 

September 30, 2023

 

 

June 30, 2023

 

 

March 31, 2023

 

 

December 31, 2022

 

 Agriculture and farmland loans

 

$

66,573

 

 

$

50,584

 

 

$

50,552

 

 

$

53,301

 

 

$

55,746

 

 Construction loans

 

 

178,500

 

 

 

65,836

 

 

 

75,628

 

 

 

67,934

 

 

 

57,713

 

 Commercial & industrial loans

 

 

238,258

 

 

 

115,572

 

 

 

104,869

 

 

 

99,356

 

 

 

104,755

 

 Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Multifamily

 

 

180,535

 

 

 

111,853

 

 

 

113,254

 

 

 

111,461

 

 

 

105,390

 

      Owner occupied

 

 

501,788

 

 

 

161,751

 

 

 

154,520

 

 

 

151,407

 

 

 

139,554

 

      Non-owner occupied

 

 

568,714

 

 

 

256,522

 

 

 

254,691

 

 

 

249,638

 

 

 

245,274

 

 Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      First liens

 

 

414,263

 

 

 

172,481

 

 

 

170,271

 

 

 

166,478

 

 

 

168,084

 

      Second liens and lines of credit

 

 

70,724

 

 

 

27,870

 

 

 

30,148

 

 

 

30,720

 

 

 

35,576

 

 Consumer and other loans

 

 

16,760

 

 

 

11,869

 

 

 

11,308

 

 

 

10,472

 

 

 

10,057

 

 Municipal loans

 

 

5,244

 

 

 

4,137

 

 

 

3,929

 

 

 

4,292

 

 

 

5,466

 

 

 

 

2,241,359

 

 

 

978,475

 

 

 

969,170

 

 

 

945,059

 

 

 

927,615

 

Deferred costs (fees)

 

 

174

 

 

 

437

 

 

 

363

 

 

 

312

 

 

 

256

 

Total loans receivable

 

$

2,241,533

 

 

$

978,912

 

 

$

969,533

 

 

$

945,371

 

 

$

927,871

 

 

LINKBANCORP, Inc. and Subsidiaries

 

 

 

 

Investments in Securities Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

(In Thousands)

 

Amortized
Cost

 

 

Net
Unrealized
Gains (Losses)

 

 

Fair
Value

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

12,711

 

 

$

274

 

 

$

12,985

 

 

 

 

U.S. government treasury securities

 

 

4,925

 

 

 

17

 

 

 

4,942

 

 

 

 

Obligations of state and political subdivisions

 

 

49,640

 

 

 

(2,595

)

 

 

47,045

 

 

 

 

Mortgage-backed securities in government-sponsored entities

 

 

50,795

 

 

 

(2,614

)

 

 

48,181

 

 

 

 

Other securities

 

 

2,301

 

 

 

36

 

 

 

2,337

 

 

 

 

 

 

$

120,372

 

 

$

(4,882

)

 

$

115,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

 

Net Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debentures

 

$

15,000

 

 

$

(1,592

)

 

$

13,408

 

 

$

(512

)

Structured mortgage-backed securities

 

 

21,735

 

 

 

(907

)

 

 

20,828

 

 

 

-

 

 

 

$

36,735

 

 

$

(2,499

)

 

$

34,236

 

 

$

(512

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

(In Thousands)

 

Amortized
Cost

 

 

Net
Unrealized
Losses

 

 

Fair
Value

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Administration loan pools

 

$

858

 

 

$

(15

)

 

$

843

 

 

 

 

Obligations of state and political subdivisions

 

 

44,189

 

 

 

(4,020

)

 

 

40,169

 

 

 

 

Mortgage-backed securities in government-sponsored entities

 

 

41,873

 

 

 

(4,072

)

 

 

37,801

 

 

 

 

 

 

$

86,920

 

 

$

(8,107

)

 

$

78,813

 

 

 

 

 

 


 

LINKBANCORP, Inc. and Subsidiaries

 

Deposits Detail (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

December 31, 2023

 

 

September 30, 2023

 

 

June 30, 2023

 

 

March 31, 2023

 

 

December 31, 2022

 

Demand, noninterest-bearing

 

$

655,953

 

 

$

210,404

 

 

$

240,729

 

 

$

204,495

 

 

$

192,773

 

Demand, interest-bearing

 

 

438,765

 

 

 

273,673

 

 

 

237,114

 

 

 

250,944

 

 

 

254,478

 

Money market and savings

 

 

577,448

 

 

 

258,334

 

 

 

254,632

 

 

 

241,858

 

 

 

228,048

 

Time deposits, $250 and over

 

 

135,050

 

 

 

51,563

 

 

 

57,194

 

 

 

51,855

 

 

 

46,116

 

Time deposits, other

 

 

491,257

 

 

 

247,798

 

 

 

245,173

 

 

 

235,346

 

 

 

225,357

 

 

 

$

2,298,473

 

 

$

1,041,772

 

 

$

1,034,842

 

 

$

984,498

 

 

$

946,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Deposits Detail, for the Three Months Ended (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

December 31, 2023

 

 

September 30, 2023

 

 

June 30, 2023

 

 

March 31, 2023

 

 

December 31, 2022

 

Demand, noninterest-bearing

 

$

371,051

 

 

$

209,054

 

 

$

209,072

 

 

$

192,135

 

 

$

199,556

 

Demand, interest-bearing

 

 

328,342

 

 

 

254,725

 

 

 

243,539

 

 

 

251,103

 

 

 

278,816

 

Money market and savings

 

 

367,821

 

 

 

254,849

 

 

 

244,355

 

 

 

245,563

 

 

 

245,154

 

Time deposits

 

 

348,580

 

 

 

265,573

 

 

 

299,398

 

 

 

290,605

 

 

 

211,090

 

 

 

$

1,415,794

 

 

$

984,201

 

 

$

996,364

 

 

$

979,406

 

 

$

934,616

 

 

 

 

 


 

Merger with Partners Bancorp

The following table provides a summary of the assets acquired, liabilities assumed, and associated preliminary fair value adjustments by the Company as of the merger date. As provided for under Generally Accepted Accounting Principles, management has up to 12 months following the date of the merger to finalize the fair value adjustments.

(Unaudited)
(Dollars in thousands, except per share information)

 

Partners Bancorp

 

 

Fair Value Adjustment

 

 

As Recorded by LINKBANCORP, Inc.

 

Assets acquired

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,586

 

 

$

-

 

 

$

34,586

 

Federal funds sold

 

 

7,159

 

 

 

-

 

 

 

7,159

 

Securities available for sale, at fair value

 

 

124,361

 

 

 

(921

)

 

 

123,440

 

Loans held for sale

 

 

201

 

 

 

-

 

 

 

201

 

Loans

 

 

1,308,978

 

 

 

(64,460

)

 

 

1,244,518

 

Allowance for credit losses - loans

 

 

(16,124

)

 

 

11,821

 

 

 

(4,303

)

Loans receivable, net

 

 

1,292,854

 

 

 

(52,639

)

 

 

1,240,215

 

Restricted stock

 

 

10,536

 

 

 

-

 

 

 

10,536

 

Premises and equipment

 

 

12,458

 

 

 

4,191

 

 

 

16,649

 

Accrued interest receivable

 

 

4,787

 

 

 

-

 

 

 

4,787

 

Core deposit intangibles

 

 

-

 

 

 

25,344

 

 

 

25,344

 

Deferred tax asset

 

 

8,766

 

 

 

5,063

 

 

 

13,829

 

Right-of-use-asset -- premises

 

 

6,042

 

 

 

-

 

 

 

6,042

 

Other assets

 

 

22,986

 

 

 

(2,122

)

 

 

20,864

 

Total assets acquired

 

$

1,524,736

 

 

$

(21,084

)

 

$

1,503,652

 

Liabilities assumed

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,303,462

 

 

$

(3,595

)

 

$

1,299,867

 

Borrowings

 

 

55,292

 

 

 

-

 

 

 

55,292

 

Subordinated debt

 

 

22,257

 

 

 

(1,179

)

 

 

21,078

 

Accrued interest payable

 

 

2,056

 

 

 

-

 

 

 

2,056

 

Operating lease liabilities

 

 

6,908

 

 

 

-

 

 

 

6,908

 

Other liabilities

 

 

1,643

 

 

 

2,025

 

 

 

3,668

 

Total liabilities assumed

 

$

1,391,618

 

 

$

(2,749

)

 

$

1,388,869

 

 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

 

 

 

 

 

 

$

114,783

 

 

 

 

 

 

 

 

 

 

 

Consideration paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock consideration:

 

 

 

 

 

 

 

 

 

Common shares of Partners Bancorp

 

 

 

 

 

 

 

 

17,985,577

 

Exchange ratio

 

 

 

 

 

 

 

 

1.15

 

LINKBANCORP, Inc. common stock issued

 

 

 

 

 

 

 

 

20,683,185

 

LINKBANCORP, Inc. stock price on acquisition date

 

 

 

 

 

 

 

$

6.47

 

Purchase price assigned to Partners Bancorp common shares

 

 

 

 

 

 

 

 

133,820

 

 

 

 

 

 

 

 

 

 

 

Restricted stock consideration

 

 

 

 

 

 

 

 

 

Partners Bancorp restricted stock shares

 

 

 

 

 

 

 

 

297,726

 

LINKBANCORP, Inc. stock price on acquisition date

 

 

 

 

 

 

 

$

6.47

 

Total purchase price assigned to Partners Bancorp restricted shares

 

 

 

 

 

 

 

 

1,926

 

 

 

 

 

 

 

 

 

 

 

Cash paid in exchange for Partners Bancorp stock options

 

 

 

 

 

 

 

 

33

 

Total consideration

 

 

 

 

 

 

 

$

135,779

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

 

$

20,996

 

 

 


 

 

 

 

Appendix A – Reconciliation to Non-GAAP Financial Measures

This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these non-GAAP measures in its analysis of the Company’s performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of non-GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company’s financial condition and results. Non-GAAP measures are not formally defined under GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to GAAP financial measures, our management believes these non-GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-GAAP measures. See the tables below for a reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures.

 

Adjusted Return on Average Assets

 

 

For the Three Months Ended

 

 

For the Year Ended

 

(Dollars in thousands)

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

Net (loss) income

$

(13,190

)

 

$

1,240

 

 

$

696

 

 

$

(12,161

)

 

$

5,598

 

Average assets

 

1,740,139

 

 

 

1,246,474

 

 

 

1,154,592

 

 

 

1,357,083

 

 

 

1,060,193

 

Return on average assets (annualized)

 

-3.01

%

 

 

0.39

%

 

 

0.24

%

 

 

-0.90

%

 

 

0.53

%

Net (loss) income

 

(13,190

)

 

 

1,240

 

 

 

696

 

 

 

(12,161

)

 

 

5,598

 

Net losses (gains) on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

2,370

 

 

 

(13

)

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

(498

)

 

 

3

 

Merger & system conversion related expenses

 

9,496

 

 

 

777

 

 

 

973

 

 

 

11,176

 

 

 

973

 

Tax effect at 21%

 

(1,994

)

 

 

(163

)

 

 

(204

)

 

 

(2,347

)

 

 

(204

)

Non-purchase credit deteriorated provision for credit losses

 

9,694

 

 

 

-

 

 

 

-

 

 

 

9,694

 

 

 

-

 

Tax effect at 21%

 

(2,036

)

 

 

-

 

 

 

-

 

 

 

(2,036

)

 

 

-

 

Adjusted Net Income (Non-GAAP)

 

1,970

 

 

 

1,854

 

 

 

1,465

 

 

 

6,198

 

 

 

6,357

 

Average assets

 

1,740,139

 

 

 

1,246,474

 

 

 

1,154,592

 

 

 

1,357,083

 

 

 

1,060,193

 

Adjusted return on average assets (annualized)
(Non-GAAP)

 

0.45

%

 

 

0.59

%

 

 

0.50

%

 

 

0.46

%

 

 

0.60

%

 

 


 

Adjusted Return on Average Shareholders' Equity

 

 

For the Three Months Ended

 

 

For the Year Ended

 

(Dollars in thousands)

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

Net (loss) income

$

(13,190

)

 

$

1,240

 

 

$

696

 

 

$

(12,161

)

 

$

5,598

 

Average shareholders' equity

 

182,609

 

 

 

142,374

 

 

 

136,952

 

 

 

151,927

 

 

 

107,173

 

Return on average shareholders' equity (annualized)

 

-28.66

%

 

 

3.46

%

 

 

2.02

%

 

 

-8.00

%

 

 

5.22

%

Net (loss) income

 

(13,190

)

 

 

1,240

 

 

 

696

 

 

 

(12,161

)

 

 

5,598

 

Net losses (gains) on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

2,370

 

 

 

(13

)

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

(498

)

 

 

3

 

Merger & system conversion related expenses

 

9,496

 

 

 

777

 

 

 

973

 

 

 

11,176

 

 

 

973

 

Tax effect at 21%

 

(1,994

)

 

 

(163

)

 

 

(204

)

 

 

(2,347

)

 

 

(204

)

Non-purchase credit deteriorated provision for credit losses

 

9,694

 

 

 

-

 

 

 

-

 

 

 

9,694

 

 

 

-

 

Tax effect at 21%

 

(2,036

)

 

 

-

 

 

 

-

 

 

 

(2,036

)

 

 

-

 

Adjusted Net Income (Non-GAAP)

 

1,970

 

 

 

1,854

 

 

 

1,465

 

 

 

6,198

 

 

 

6,357

 

Average shareholders' equity

 

182,609

 

 

 

142,374

 

 

 

136,952

 

 

 

151,927

 

 

 

107,173

 

Adjusted return on average shareholders' equity (annualized)
(Non-GAAP)

 

4.28

%

 

 

5.17

%

 

 

4.24

%

 

 

4.08

%

 

 

5.93

%

 

Adjusted Efficiency Ratio

 

 

For the Three Months Ended

 

 

For the Year Ended

 

(Dollars in thousands)

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

GAAP-based efficiency ratio

 

143.86

%

 

 

86.59

%

 

 

88.96

%

 

 

115.16

%

 

 

77.44

%

Net interest income

$

14,316

 

 

$

8,352

 

 

$

8,985

 

 

$

38,711

 

 

$

32,985

 

Noninterest income

 

1,175

 

 

 

880

 

 

 

508

 

 

 

1,087

 

 

 

2,957

 

Less: net gains (losses) on sales of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,370

)

 

 

13

 

Adjusted revenue (Non-GAAP)

 

15,491

 

 

 

9,232

 

 

 

9,493

 

 

 

42,168

 

 

 

35,929

 

Total noninterest expense

 

22,285

 

 

 

7,994

 

 

 

8,445

 

 

 

45,832

 

 

 

27,832

 

Less: Merger & system conversion related expenses

 

9,496

 

 

 

777

 

 

 

973

 

 

 

11,176

 

 

 

973

 

Adjusted non-interest expense

 

12,789

 

 

 

7,217

 

 

 

7,472

 

 

 

34,656

 

 

 

26,859

 

Efficiency ratio, as adjusted (Non-GAAP)

 

82.56

%

 

 

78.17

%

 

 

78.71

%

 

 

82.19

%

 

 

74.76

%

 

Tangible Common Equity and Tangible Book Value

 

(Dollars in thousands, except for share data)

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

Tangible Common Equity

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

$

265,603

 

 

$

141,351

 

 

$

142,452

 

 

$

141,581

 

 

$

138,553

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(56,838

)

 

 

(35,842

)

 

 

(35,842

)

 

 

(35,842

)

 

 

(35,842

)

Other intangible assets

 

 

(25,733

)

 

 

(873

)

 

 

(932

)

 

 

(991

)

 

 

(1,052

)

Tangible common equity (Non-GAAP)

 

$

183,032

 

 

$

104,636

 

 

$

105,678

 

 

$

104,748

 

 

$

101,659

 

Common shares outstanding

 

 

37,340,700

 

 

 

16,235,871

 

 

 

16,228,440

 

 

 

16,221,692

 

 

 

14,939,640

 

Book value per common share

 

$

7.11

 

 

$

8.71

 

 

$

8.78

 

 

$

8.73

 

 

$

9.27

 

Tangible book value per common share
(Non-GAAP)

 

$

4.90

 

 

$

6.44

 

 

$

6.51

 

 

$

6.46

 

 

$

6.80

 

Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,664,436

 

 

$

1,255,695

 

 

$

1,308,472

 

 

$

1,213,958

 

 

$

1,163,654

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(56,838

)

 

 

(35,842

)

 

 

(35,842

)

 

 

(35,842

)

 

 

(35,842

)

Other intangible assets

 

 

(25,733

)

 

 

(873

)

 

 

(932

)

 

 

(991

)

 

 

(1,052

)

Tangible assets (Non-GAAP)

 

$

2,581,865

 

 

$

1,218,980

 

 

$

1,271,698

 

 

$

1,177,125

 

 

$

1,126,760

 

Tangible common equity to tangible assets (Non-GAAP)

 

 

7.09

%

 

 

8.58

%

 

 

8.31

%

 

 

8.90

%

 

 

9.02

%

 

 


 

Adjusted Earnings Per Share

 

 

For the Three Months Ended

 

For the Year Ended

 

(Dollars in thousands, except per share data)

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

 

12/31/2023

 

 

12/31/2022

 

GAAP-Based (Loss) Earnings Per Share, Basic

$

(0.57

)

 

$

0.08

 

 

$

0.05

 

 

 

$

(0.68

)

 

$

0.49

 

GAAP-Based (Loss) Earnings Per Share, Diluted

$

(0.57

)

 

$

0.08

 

 

$

0.05

 

 

 

$

(0.68

)

 

$

0.49

 

Net (Loss) Income

$

(13,190

)

 

$

1,240

 

 

$

696

 

 

 

$

(12,161

)

 

$

5,598

 

Net losses (gains) on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

 

2,370

 

 

 

(13

)

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

 

(498

)

 

 

3

 

Merger & system conversion related expenses

 

9,496

 

 

 

777

 

 

 

973

 

 

 

 

11,176

 

 

 

973

 

 Tax effect at 21%

 

(1,994

)

 

 

(163

)

 

 

(204

)

 

 

 

(2,347

)

 

 

(204

)

 Non-purchase credit deteriorated provision for credit losses

 

9,694

 

 

 

-

 

 

 

-

 

 

 

 

9,694

 

 

 

-

 

 Tax effect at 21%

 

(2,036

)

 

 

-

 

 

 

-

 

 

 

 

(2,036

)

 

 

-

 

Adjusted Net Income (Non-GAAP)

 

1,970

 

 

 

1,854

 

 

 

1,465

 

 

 

 

6,198

 

 

 

6,357

 

Adjusted Earnings per Share, Basic (Non-GAAP)

$

0.09

 

 

$

0.11

 

 

$

0.10

 

 

 

$

0.35

 

 

$

0.56

 

Adjusted Earnings per Share, Diluted (Non-GAAP)

$

0.09

 

 

$

0.11

 

 

$

0.10

 

 

 

$

0.35

 

 

$

0.56

 

 

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

 

 

For the Three Months Ended

 

 

For the Year Ended

 

(Dollars in thousands, except per share data)

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

Net (Loss) Income - GAAP

$

(13,190

)

 

$

1,240

 

 

$

696

 

 

$

(12,161

)

 

$

5,598

 

Net losses (gains) on sale of securities

 

-

 

 

 

-

 

 

 

-

 

 

 

2,370

 

 

 

(13

)

Tax effect at 21%

 

-

 

 

 

-

 

 

 

-

 

 

 

(498

)

 

 

3

 

Merger & system conversion related expenses

 

9,496

 

 

 

777

 

 

 

973

 

 

 

11,176

 

 

 

973

 

 Tax effect at 21%

 

(1,994

)

 

 

(163

)

 

 

(204

)

 

 

(2,347

)

 

 

(204

)

Adjusted Net Income (Non-GAAP)

 

(5,688

)

 

 

1,854

 

 

 

1,465

 

 

 

(1,460

)

 

 

6,357

 

Income tax (benefit) expense

 

(3,448

)

 

 

347

 

 

 

252

 

 

 

(3,168

)

 

 

1,222

 

Provision for (credit to) credit losses

 

9,844

 

 

 

(349

)

 

 

100

 

 

 

9,295

 

 

 

1,290

 

Tax effect included in Adjusted Net Income

 

1,994

 

 

 

163

 

 

 

204

 

 

 

2,845

 

 

 

201

 

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

$

2,702

 

 

$

2,015

 

 

$

2,021

 

 

$

7,512

 

 

$

9,070

 

 

 


v3.24.0.1
Document And Entity Information
Jan. 29, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 29, 2024
Entity Registrant Name LINKBANCORP, Inc.
Entity Central Index Key 0001756701
Entity Emerging Growth Company true
Entity File Number 001-41505
Entity Incorporation, State or Country Code PA
Entity Tax Identification Number 82-5130531
Entity Address, Address Line One 1250 Camp Hill Bypass, Suite 202
Entity Address, City or Town Camp Hill
Entity Address, State or Province PA
Entity Address, Postal Zip Code 17011
City Area Code 855
Local Phone Number 569-2265
Entity Information, Former Legal or Registered Name Not Applicable
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Ex Transition Period false
Title of 12(b) Security Common Stock, par value $0.01
Trading Symbol LNKB
Security Exchange Name NASDAQ

LINKBANCORP (NASDAQ:LNKB)
過去 株価チャート
から 10 2024 まで 11 2024 LINKBANCORPのチャートをもっと見るにはこちらをクリック
LINKBANCORP (NASDAQ:LNKB)
過去 株価チャート
から 11 2023 まで 11 2024 LINKBANCORPのチャートをもっと見るにはこちらをクリック