Janover Inc. (Nasdaq: JNVR) (“Janover” or the
“Company”), an AI-enabled platform connecting the commercial real
estate industry, provided a business update and announced its
financial results for the third quarter ended September 30, 2024.
Q3 2024 Financial and Business
Highlights:
- 40% sequential QoQ revenue
growth.
- 58% sequential QoQ run rate ARR
growth.
- 70% YoY and 41% QoQ sequential
improvement in net loss.
- 39% sequential QoQ improvement in
net cash used in operations.
- Began executing share buybacks
during the quarter.
Blake Janover, CEO of Janover, stated, "We are
pleased to report the best quarter since our IPO, marking our third
consecutive quarter of simultaneous top line growth, net income,
cash flow, adjusted EBITDA improvement, and ARR growth. Run rate
ARR broke out with 58% sequential growth over the last quarter.
Recurring revenue has increased significantly over the past few
months, as we’ve delivered, to market, our full suite of software
products and services that completes the first phase of our
technology platform connecting the commercial real estate
industry.”
Key Business Updates for the
Quarter:
- Janover
Pro - Janover Pro was launched, which is a commercial real
estate lender matching tool, commercial real estate professionals
can use to place loans at more than 1,000 lenders, including more
than 10% of the banks in America.
- Janover Insurance
Group – Our Insurtech completed another profitable quarter
with an 89% QoQ growth in its run rate recurring revenue.
- Janover Engage -
Janover launched the pilot of its equity marketplace as a service:
a marketplace connecting real estate syndicators and accredited
investors. This platform provides access to more than 40,000
verified investors who have collectively invested over $1
billion.
- Janover Connect -
Groundbreaker was rebranded, re-designed, and relaunched as Janover
Connect, the ecosystem’s easiest-to-use, most service-focused real
estate syndication software and investor portal for syndicators and
general partners (GPs).
- Janover
Capital Markets - Janover’s multifamily and commercial
real estate debt placement team, using cutting edge technology for
deal placement, “signed up” more new business by revenue than any
quarter in its history since its founding.
- Janover
AI- Janover’s artificial intelligence; more specifically
its conversational applications across voice, email, text, and
chat, have now been licensed by two publicly traded companies for
use in optimizing their operations.
Blake Janover continued, "Look, we’re just
obsessed. Obsessed with delivering a better suite of products, with
creating more from less, with running lean and fast, and with being
useful. And even in a difficult market, it’s manifesting in the
results. I’m proud of our team and the work we’re doing together.
Right now, we’re set on getting to cash flow positive through
growth and controlled costs and I have to say, the year ahead looks
very promising for Janover."
Financial Results
Revenue for the three months ended September 30,
2024 was approximately $619,000 as compared to approximately
$584,000 for the three months ended September 30, 2023, an increase
of approximately $35,000, or 6%. Revenue for the three months ended
September 30, 2024 increased sequentially by approximately 40%
compared to the three months ended June 30, 2024. We will focus our
efforts on revenue growth, with an emphasis on our most profitable
cohorts of customers. We will target increasing both our number of
transactions closed and our revenue per transaction closed. During
fiscal 2024, we focused on larger loan opportunities, which should
increase our average loan size. With the acquisition of
Groundbreaker and the recent launch of our Insurtech, an increasing
portion of our total revenue will be recurring revenue, where we
receive annual, quarterly, and monthly subscriptions, and annual
insurance premium commissions. For the quarter ended September 30,
2024 approximately 22% of our total revenue was recurring revenue
compared to 20% for the quarter ended June 30, 2024. The company
will continue to migrate our revenue to recurring and subscription
revenue for the remainder of fiscal 2024 and beyond. For the
quarter ended September 30, 2024 subscription revenue was
approximately $134,000 compared to $0 for the quarter ended
September 30, 2023. Subscription revenue for the three months ended
September 30, 2024 increased sequentially by approximately 51%
compared to the three months ended June 30, 2024. For the quarter
ended September 30, 2024 our annual recurring revenue (“ARR”)
run-rate reached approximately $480,000, compared to no annual
recurring revenue in the prior year. ARR increased sequentially by
approximately 58%, which was approximately $303,000 for the three
months ended June 30, 2024. ARR represents an annualization of our
recurring revenue, which assumes a full year of revenue.
Net loss for the three months ended September
30, 2024 was approximately $471,000 as compared to approximately
$1.6 million for the three months ended September 30, 2024, a
decrease of approximately $1.1 million, or 70%. Net loss for the
three months ended September 30, 2024 decreased sequentially by
approximately 41% compared to the three months ended June 30, 2024.
The reduction to our net loss was primarily due to significant cost
cutting across the organization and one-time IPO related expenses
and stock issuances for services in the prior year.
About Janover
Inc.
Janover is an AI-enabled platform that connects
the commercial real estate industry. The company serves over one
million annual web users and 1,000+ lenders, including more than
10% of U.S. banks in America, providing debt capital markets
services, real estate syndication software, data and AI licensing,
and insurance brokerage solutions to entrepreneurial multifamily
and commercial real estate owners, developers and professionals.
Janover operates through its Debt, Equity, and Insurance divisions,
focusing on delivering needed technology-first solutions to
commercial real estate professionals. Additional information about
the Company is available at: https://janover.co/.
To view the latest investor presentation, please
visit https://ir.janover.co/.
Forward-Looking Statements
This release contains “forward-looking
statements” within the meaning of the safe harbor provisions of the
U.S. Private Securities Litigation Reform Act of 1995.
Forward-looking statements can be identified by words such as:
“anticipate,” “intend,” “plan,” “believe,” “project,” “estimate,”
“expect,” strategy,” “future,” “likely,” “may,”, “should,” “will”
and similar references to future periods. Forward-looking
statements are neither historical facts nor assurances of future
performance. Instead, they are based only on our current beliefs,
expectations and assumptions regarding the future of our business,
future plans and strategies, projections, anticipated events and
trends, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict and many of which are outside of our
control. Instead, they are based only on our current beliefs,
expectations and assumptions regarding the future of our business,
future plans and strategies, projections, anticipated events and
trends, the economy and other future conditions. Our actual results
and financial condition may differ materially from those indicated
in the forward-looking statements. Therefore, you should not rely
on any of these forward-looking statements. Important factors that
could cause our actual results and financial condition to differ
materially from those indicated in the forward-looking statements
include, among others, the following: (i) the effect of and
uncertainties related the ongoing volatility in interest rates;
(ii) our ability to achieve and maintain profitability in the
future; (iii) the impact on our business of the regulatory
environment and complexities with compliance related to such
environment; (iv) our ability to respond to general economic
conditions; (v) our ability to manage our growth effectively and
our expectations regarding the development and expansion of our
business; (vi) our ability to access sources of capital, including
debt financing and other sources of capital to finance operations
and growth and other risks and uncertainties more fully in the
section captioned "Risk Factors" in the Company’s Registration
Statement on Form 1-A related to the public offering (SEC File No.
024-12458) and other reports we file with the SEC. As a result of
these matters, changes in facts, assumptions not being realized or
other circumstances, the Company's actual results may differ
materially from the expected results discussed in the
forward-looking statements contained in this press release.
Forward-looking statements contained in this announcement are made
as of this date, and the Company undertakes no duty to update such
information except as required under applicable law.
Company
Contact:Bruce S. Rosenbloom, CFOTel: (561) 782-2788Email:
IR@janover.co
(Tables follow)
JANOVER INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(UNAUDITED) |
|
|
September 30,2024 |
|
|
December 31, 2023 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,768,398 |
|
|
$ |
5,075,609 |
|
Accounts receivable |
|
|
165,785 |
|
|
|
86,138 |
|
Prepaid expenses |
|
|
129,206 |
|
|
|
130,430 |
|
Deferred offering costs |
|
|
48,528 |
|
|
|
- |
|
Total current assets |
|
|
3,111,917 |
|
|
|
5,292,177 |
|
Property and equipment,
net |
|
|
36,219 |
|
|
|
28,137 |
|
Intangible assets, net |
|
|
510,283 |
|
|
|
675,957 |
|
Goodwill |
|
|
606,666 |
|
|
|
606,666 |
|
Marketable securities |
|
|
173,250 |
|
|
|
- |
|
Other assets |
|
|
20,742 |
|
|
|
18,107 |
|
Right of use asset |
|
|
25,718 |
|
|
|
62,781 |
|
Total assets |
|
$ |
4,484,795 |
|
|
$ |
6,683,825 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
121,539 |
|
|
$ |
539,136 |
|
Deferred revenue |
|
|
200,948 |
|
|
|
83,228 |
|
Right of use liability, current portion |
|
|
27,659 |
|
|
|
52,731 |
|
Total current liabilities |
|
|
350,146 |
|
|
|
675,095 |
|
Contingent consideration |
|
|
178,819 |
|
|
|
178,819 |
|
Right of use of liability |
|
|
- |
|
|
|
13,933 |
|
Total liabilities |
|
|
528,965 |
|
|
|
867,847 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
(Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Series A Preferred stock, $0.00001 par value, 100,000 shares
authorized, 10,000 shares issued and outstanding as of both
September 30, 2024 and December 31, 2023 |
|
|
- |
|
|
|
- |
|
Series B Preferred stock, $0.00001 par value, 1,000 shares
authorized, 0 shares issued and outstanding as of both September
30, 2024 and December 31, 2023 |
|
|
- |
|
|
|
- |
|
Common stock, $0.00001 par value, 100,000,000 shares authorized,
11,299,592 and 11,046,981 shares issued and outstanding as of
September 30, 2024 and December 31, 2023, respectively |
|
|
113 |
|
|
|
110 |
|
Additional paid-in capital |
|
|
12,839,903 |
|
|
|
12,459,343 |
|
Accumulated deficit |
|
|
(8,884,186 |
) |
|
|
(6,643,475 |
) |
Total stockholders' equity |
|
|
3,955,830 |
|
|
|
5,815,978 |
|
Total liabilities and stockholders' equity |
|
$ |
4,484,795 |
|
|
$ |
6,683,825 |
|
JANOVER INC.CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS(UNAUDITED) |
|
|
|
Three Months EndedSeptember
30, |
|
|
Nine Months EndedSeptember
30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenues |
|
$ |
618,669 |
|
|
|
583,785 |
|
|
$ |
1,470,779 |
|
|
$ |
1,652,965 |
|
Cost of revenues |
|
|
7,631 |
|
|
|
- |
|
|
|
24,298 |
|
|
|
- |
|
Gross profit |
|
|
611,038 |
|
|
|
583,785 |
|
|
|
1,446,481 |
|
|
|
1,652,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
298,897 |
|
|
|
764,189 |
|
|
|
1,128,152 |
|
|
|
1,373,379 |
|
Research and development |
|
|
151,190 |
|
|
|
246,883 |
|
|
|
478,580 |
|
|
|
442,502 |
|
General and administrative |
|
|
564,437 |
|
|
|
1,211,252 |
|
|
|
1,990,573 |
|
|
|
1,996,057 |
|
Depreciation and amortization |
|
|
50,603 |
|
|
|
107 |
|
|
|
173,268 |
|
|
|
107 |
|
Total operating expenses |
|
|
1,065,127 |
|
|
|
2,222,431 |
|
|
|
3,770,573 |
|
|
|
3,812,045 |
|
Loss from operations |
|
|
(454,089 |
) |
|
|
(1,638,646 |
) |
|
|
(2,324,092 |
) |
|
|
(2,159,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of future equity obligations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(119,826 |
) |
Change in fair value of marketable securities |
|
|
(52,250 |
) |
|
|
- |
|
|
|
(52,250 |
) |
|
|
- |
|
Interest income |
|
|
34,288 |
|
|
|
57,587 |
|
|
|
129,220 |
|
|
|
77,115 |
|
Other income |
|
|
796 |
|
|
|
2,531 |
|
|
|
6,411 |
|
|
|
5,226 |
|
Total other income (expense) |
|
|
(17,166 |
) |
|
|
60,118 |
|
|
|
83,381 |
|
|
|
(37,485 |
) |
Net loss |
|
$ |
(471,255 |
) |
|
$ |
(1,578,528 |
) |
|
$ |
(2,240,711 |
) |
|
$ |
(2,196,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding - basic and diluted |
|
|
11,205,011 |
|
|
|
9,180,889 |
|
|
|
11,110,766 |
|
|
|
7,769,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share -
basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.28 |
) |
JANOVER INC.CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS(UNAUDITED) |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2024 |
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,240,711 |
) |
|
$ |
(2,196,565 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
173,268 |
|
|
|
107 |
|
Stock-based compensation |
|
|
263,313 |
|
|
|
893,400 |
|
Change in fair value of marketable securities |
|
|
52,250 |
|
|
|
- |
|
Issuance of common stock upon IPO for services |
|
|
- |
|
|
|
541,064 |
|
Change in fair value of future equity obligations |
|
|
- |
|
|
|
119,826 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(230,147 |
) |
|
|
(89,422 |
) |
Prepaid expenses |
|
|
91,695 |
|
|
|
(183,846 |
) |
Other assets |
|
|
(2,634 |
) |
|
|
- |
|
Accounts payable and accrued expenses |
|
|
(386,806 |
) |
|
|
6,328 |
|
Deferred revenue |
|
|
42,720 |
|
|
|
- |
|
Right of use of liability, net |
|
|
(1,944 |
) |
|
|
969 |
|
Net cash used in operating activities |
|
|
(2,238,996 |
) |
|
|
(908,139 |
) |
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(13,176 |
) |
|
|
(9,073 |
) |
Intangible assets, net |
|
|
(2,500 |
) |
|
|
- |
|
Net cash used in investing activities |
|
|
(15,676 |
) |
|
|
(9,073 |
) |
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
Issuance of preferred stock |
|
|
- |
|
|
|
1,000,000 |
|
Issuance of common stock |
|
|
- |
|
|
|
5,023,500 |
|
Exercise of stock options |
|
|
1,232 |
|
|
|
- |
|
Repurchase of common stock |
|
|
(5,243 |
) |
|
|
- |
|
Deferred offering costs |
|
|
(48,528 |
) |
|
|
(272,405 |
) |
Net cash (used in) provided by financing activities |
|
|
(52,539 |
) |
|
|
5,751,095 |
|
Net change in
cash |
|
|
(2,307,211 |
) |
|
|
4,833,883 |
|
Cash at beginning of
period |
|
|
5,075,609 |
|
|
|
981,125 |
|
Cash at end of period |
|
$ |
2,768,398 |
|
|
$ |
5,815,008 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
1,089 |
|
|
$ |
- |
|
Cash paid for taxes |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of non-cash financing activities: |
|
|
|
|
|
|
|
|
Issuance of common stock for
prepaid and accrued services |
|
$ |
121,262 |
|
|
$ |
- |
|
Marketable securities received
in exchange for customer contract |
|
$ |
225,500 |
|
|
$ |
- |
|
Conversion of future equity
obligations into common stock in connection with IPO |
|
$ |
- |
|
|
$ |
659,408 |
|
Conversion of preferred stock
into common stock in connection with IPO |
|
$ |
- |
|
|
$ |
1,000,000 |
|
JANOVER INC.RECONCILIATION OF NON-GAAP
MEASURES(UNAUDITED) |
|
|
Three Months EndedSeptember
30, |
|
|
Nine Months EndedSeptember
30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Consolidated Reconciliation of GAAP Net Loss to Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(471,255 |
) |
|
$ |
(1,578,528 |
) |
|
$ |
(2,240,711 |
) |
|
$ |
(2,196,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add (subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
50,103 |
|
|
|
1,231,433 |
|
|
|
263,313 |
|
|
|
1,434,464 |
|
Depreciation and amortization |
|
|
50,603 |
|
|
|
107 |
|
|
|
173,268 |
|
|
|
107 |
|
Other income (expense) |
|
|
(17,166 |
) |
|
|
60,118 |
|
|
|
83,381 |
|
|
|
(37,485 |
) |
Adjusted EBITDA |
|
$ |
(353,383 |
) |
|
$ |
(407,106 |
) |
|
$ |
(1,887,511 |
) |
|
$ |
(724,509 |
) |
|
|
Three Months EndedSeptember
30, |
|
|
Nine Months EndedSeptember
30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Consolidated Reconciliation of GAAP Net Loss per share to Adjusted
EBITDA per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic and
diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add (subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
- |
|
|
|
0.13 |
|
|
|
0.02 |
|
|
|
0.18 |
|
Depreciation and amortization |
|
|
0.01 |
|
|
|
- |
|
|
|
0.02 |
|
|
|
- |
|
Other income (expense) |
|
|
- |
|
|
|
- |
|
|
|
0.01 |
|
|
|
(0.01 |
) |
Adjusted EBITDA per share |
|
$ |
(0.03 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.09 |
) |
|
Non-GAAP Financial Measures
To provide investors and the market with
additional information regarding our financial results, we have
disclosed adjusted EBITDA and adjusted EBITDA per share, non-GAAP
financial measures that we calculate as net loss excluding;
stock-based compensation expense; depreciation and amortization;
and other income. We have provided reconciliations of adjusted
EBITDA to net loss and adjusted EBITDA per share to earnings per
share, the most directly comparable GAAP financial measures.
We have included adjusted EBITDA and adjusted
EBITDA per share, herein, because they are key measures used by our
management and Board of Directors to evaluate our operating
performance, generate future operating plans, and make strategic
decisions regarding the allocation of capital. In particular, the
exclusion of certain expenses in calculating adjusted EBITDA
facilitates operating performance comparability across reporting
periods by removing the effect of non-cash expenses. Accordingly,
we believe that adjusted EBITDA and adjusted EBITDA per share
provide useful information to investors and others in understanding
and evaluating our operating results in the same manner as our
management and Board of Directors.
Janover (NASDAQ:JNVR)
過去 株価チャート
から 11 2024 まで 12 2024
Janover (NASDAQ:JNVR)
過去 株価チャート
から 12 2023 まで 12 2024