UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended: September 30,
2024
☐ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from:
Commission File Number: 001-38803
Hoth Therapeutics, Inc.
(Exact name of registrant as specified in its charter)
Nevada | | 82-1553794 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
590 Madison Ave., 21st Floor
New York, NY | | 10022 |
(Address of principal executive offices) | | (Zip Code) |
(646) 756-2997
(Registrant’s telephone number, including
area code)
Not applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.0001 par value | | HOTH | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the issuer’s common
stock, $0.0001 par value per share, outstanding at November 8, 2024 was 6,903,804.
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
AND INDUSTRY DATA
This Quarterly Report on Form 10-Q contains certain
forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended
(the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Any statements in this Quarterly Report on Form 10-Q about our expectations, beliefs, plans, objectives, assumptions or future events
or performance are not historical facts and are forward-looking statements. These statements are often, but not always, made through the
use of words or phrases such as “may,” “should,” “believes,” “will,” “expects,”
“anticipates,” “estimates,” “predicts,” “potential,” “continues” “intends,”
“plans” and “would” or the negative of these terms or other comparable terminology. For example, statements concerning
financial condition, possible or assumed future results of operations, growth opportunities, and plans are all forward-looking statements.
Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about our company, are not
guarantees of future results or performance and involve substantial risks and uncertainty. They involve known and unknown risks, uncertainties
and assumptions that may cause actual results, levels of activity, performance or achievements to differ materially from any results,
levels of activity, performance or achievements expressed or implied by any forward-looking statement. We may not actually achieve the
plans, intentions or expectations disclosed in these forward-looking statements. Our business and our forward-looking statements involve
substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:
|
● |
our business strategies; |
|
● |
the timing of regulatory submissions; |
| ● | our
ability to obtain and maintain regulatory approval of our existing product candidates and any other product candidates we may develop,
and the labeling under any approval we may obtain; |
| ● | risks
relating to the timing and costs of clinical trials and the timing and costs of other expenses; |
| ● | risks
related to market acceptance of our products; |
| ● | the
ultimate impact of any health epidemics on our business, our clinical trials, our research programs, healthcare systems or the global
economy as a whole; |
| ● | intellectual
property risks; |
| ● | risks
associated with our reliance on third-party organizations; |
| ● | our
competitive position; |
| ● | our
industry environment; |
| ● | our
anticipated financial and operating results, including anticipated sources of revenues; |
| ● | assumptions
regarding the size of the available market, benefits of our products, product pricing and timing of product launches; |
| ● | management’s
expectation with respect to future acquisitions; |
| ● | statements
regarding our goals, intentions, plans and expectations, including the introduction of new products and markets; |
| ● | general
business and economic conditions, such as inflationary pressures and geopolitical conditions including, but not limited to, the conflict
between Russia and the Ukraine and the conflict between Israel and Gaza; and |
| ● | our
cash needs and financing plans. |
All of our forward-looking statements are as of
the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking information.
We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material
adverse change in, one or more of the risk factors or risks and uncertainties referred to in this Quarterly Report on Form 10-Q or included
in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities
and Exchange Commission (the “SEC”) could materially and adversely affect our business, prospects, financial condition and
results of operations. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements
to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking
statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear
that any forward-looking information will not be realized. Any public statements or disclosures by us following this Quarterly Report
on Form 10-Q that modify or impact any of the forward-looking statements contained in this Quarterly Report on Form 10-Q will be deemed
to modify or supersede such statements in this Quarterly Report on Form 10-Q.
This Quarterly Report on Form 10-Q may include
market data and certain industry data and forecasts, which we may obtain from internal company surveys, market research, consultant surveys,
publicly available information, reports of governmental agencies and industry publications, articles and surveys. Industry surveys, publications,
consultant surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be
reliable, but the accuracy and completeness of such information is not guaranteed. While we believe that such studies and publications
are reliable, we have not independently verified market and industry data from third-party sources.
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
HOTH THERAPEUTICS, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
| |
| | |
| |
CURRENT ASSETS: | |
| | |
| |
Cash and cash equivalents | |
$ | 8,022,763 | | |
$ | 9,292,352 | |
Prepaid expenses and other current assets | |
| 214,021 | | |
| 135,361 | |
Total Current Assets | |
| 8,236,784 | | |
| 9,427,713 | |
| |
| | | |
| | |
NON-CURRENT ASSETS: | |
| | | |
| | |
Operating lease right-of-use asset, net | |
| 33,807 | | |
| 55,165 | |
Investment in joint ventures at fair value | |
| 36,819 | | |
| 37,400 | |
Total Non-Current Assets | |
| 70,626 | | |
| 92,565 | |
| |
| | | |
| | |
Total Assets | |
$ | 8,307,410 | | |
$ | 9,520,278 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable | |
$ | 504,809 | | |
$ | 35,592 | |
Accrued expenses | |
| 274,417 | | |
| 614,226 | |
Operating lease liability, current portion | |
| 31,098 | | |
| 28,839 | |
Total Current Liabilities | |
| 810,324 | | |
| 678,657 | |
| |
| | | |
| | |
LONG-TERM LIABILITIES: | |
| | | |
| | |
Operating lease liability, less current portion | |
| 2,709 | | |
| 26,326 | |
Total Long-Term Liabilities | |
| 2,709 | | |
| 26,326 | |
| |
| | | |
| | |
Total Liabilities | |
| 813,033 | | |
| 704,983 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 6) | |
| | | |
| | |
| |
| | | |
| | |
STOCKHOLDERS’ EQUITY: | |
| | | |
| | |
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 3,000,000 shares undesignated; 0 shares issued and outstanding as of September 30, 2024 and December 31, 2023 | |
| - | | |
| - | |
Series A Convertible Preferred Stock, $0.0001 par value; 5,000,000 shares designated; 0 shares issued and outstanding as of September 30, 2024 and December 31, 2023 | |
| - | | |
| - | |
Series B Preferred Stock, $0.0001 par value; 2,000,000 shares designated; 0 shares issued and outstanding as of September 30, 2024 and December 31, 2023 | |
| - | | |
| - | |
Common stock, $0.0001 par value; 50,000,000 shares authorized; 6,903,804 and 4,348,129 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | |
| 690 | | |
| 435 | |
Additional paid-in capital | |
| 66,217,887 | | |
| 61,732,106 | |
Accumulated deficit | |
| (58,749,816 | ) | |
| (52,944,506 | ) |
Accumulated other comprehensive income | |
| 25,616 | | |
| 27,260 | |
Total Stockholders’ Equity | |
| 7,494,377 | | |
| 8,815,295 | |
| |
| | | |
| | |
Total Liabilities and Stockholders’ Equity | |
$ | 8,307,410 | | |
$ | 9,520,278 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
HOTH THERAPEUTICS, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(Unaudited)
| |
For the Three Months Ended | | |
For the Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
NET REVENUES | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING COSTS AND EXPENSES: | |
| | | |
| | | |
| | | |
| | |
Research and development expenses | |
| 897,510 | | |
| 974,374 | | |
| 1,929,741 | | |
| 2,565,454 | |
General and administrative expenses | |
| 1,234,743 | | |
| 1,118,606 | | |
| 3,902,509 | | |
| 3,428,972 | |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
| 2,132,253 | | |
| 2,092,980 | | |
| 5,832,250 | | |
| 5,994,426 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (2,132,253 | ) | |
| (2,092,980 | ) | |
| (5,832,250 | ) | |
| (5,994,426 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSES), NET: | |
| | | |
| | | |
| | | |
| | |
Unrealized loss on marketable securities | |
| - | | |
| - | | |
| - | | |
| (184,753 | ) |
Change in fair value of investment in joint venture | |
| - | | |
| - | | |
| (581 | ) | |
| - | |
Dividend income | |
| 200 | | |
| 5,611 | | |
| 27,521 | | |
| 35,272 | |
Other income | |
| - | | |
| 786 | | |
| - | | |
| 786 | |
| |
| | | |
| | | |
| | | |
| | |
Total other income (expenses), net | |
| 200 | | |
| 6,397 | | |
| 26,940 | | |
| (148,695 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS | |
$ | (2,132,053 | ) | |
$ | (2,086,583 | ) | |
$ | (5,805,310 | ) | |
$ | (6,143,121 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS PER COMMON SHARE: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (0.31 | ) | |
$ | (0.60 | ) | |
$ | (0.96 | ) | |
$ | (1.99 | ) |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 6,903,804 | | |
| 3,483,735 | | |
| 6,062,762 | | |
| 3,093,224 | |
| |
| | | |
| | | |
| | | |
| | |
COMPREHENSIVE LOSS: | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (2,132,053 | ) | |
$ | (2,086,583 | ) | |
$ | (5,805,310 | ) | |
$ | (6,143,121 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive (loss) income: | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustment | |
| 2,490 | | |
| 46,461 | | |
| (1,644 | ) | |
| 743 | |
| |
| | | |
| | | |
| | | |
| | |
Total comprehensive loss | |
$ | (2,129,563 | ) | |
$ | (2,040,122 | ) | |
$ | (5,806,954 | ) | |
$ | (6,142,378 | ) |
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
HOTH THERAPEUTICS, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2024 AND 2023
(Unaudited)
| |
For the Three and Nine Months Ended September 30,
2024 | |
| |
| | |
| | |
Additional | | |
| | |
Accumulated other | | |
Total | |
| |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Comprehensive | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Income (Loss) | | |
Equity | |
Balance, December 31, 2023 | |
| 4,348,129 | | |
$ | 435 | | |
$ | 61,732,106 | | |
$ | (52,944,506 | ) | |
$ | 27,260 | | |
$ | 8,815,295 | |
Exercise of pre-funded warrants | |
| 55,675 | | |
| 5 | | |
| (5 | ) | |
| - | | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| 513,350 | | |
| - | | |
| - | | |
| 513,350 | |
Deferred offering cost related to warrant inducement | |
| - | | |
| - | | |
| 550,500 | | |
| - | | |
| - | | |
| 550,500 | |
Cumulative translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,768 | ) | |
| (5,768 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,040,783 | ) | |
| - | | |
| (2,040,783 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, March 31, 2024 | |
| 4,403,804 | | |
| 440 | | |
| 62,795,951 | | |
| (54,985,289 | ) | |
| 21,492 | | |
| 7,832,594 | |
Stock-based compensation | |
| - | | |
| - | | |
| 7,054 | | |
| - | | |
| - | | |
| 7,054 | |
Common shares issued and issuable for exercise of warrants | |
| 955,000 | | |
| 96 | | |
| 3,682,204 | | |
| - | | |
| - | | |
| 3,682,300 | |
Deferred offering cost related to warrant inducement | |
| - | | |
| - | | |
| (550,500 | ) | |
| - | | |
| - | | |
| (550,500 | ) |
Cumulative translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,634 | | |
| 1,634 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,632,474 | ) | |
| - | | |
| (1,632,474 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2024 | |
| 5,358,804 | | |
| 536 | | |
| 65,934,709 | | |
| (56,617,763 | ) | |
| 23,126 | | |
| 9,340,608 | |
Stock-based compensation | |
| - | | |
| - | | |
| 283,332 | | |
| - | | |
| - | | |
| 283,332 | |
Common shares issued for warrants held in abeyance | |
| 1,545,000 | | |
| 154 | | |
| (154 | ) | |
| - | | |
| - | | |
| - | |
Cumulative translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,490 | | |
| 2,490 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,132,053 | ) | |
| - | | |
| (2,132,053 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2024 | |
| 6,903,804 | | |
$ | 690 | | |
$ | 66,217,887 | | |
$ | (58,749,816 | ) | |
$ | 25,616 | | |
$ | 7,494,377 | |
| |
For the Three and Nine Months Ended September 30,
2023 | |
| |
| | |
| | |
Additional | | |
| | |
Accumulated other | | |
Total | |
| |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Comprehensive | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Income (Loss) | | |
Equity | |
Balance, December 31, 2022 | |
| 1,302,113 | | |
$ | 130 | | |
$ | 50,198,630 | | |
$ | (45,099,116 | ) | |
$ | 22,006 | | |
$ | 5,121,650 | |
Exercise of warrants | |
| 1,860,000 | | |
| 186 | | |
| 1,674 | | |
| - | | |
| - | | |
| 1,860 | |
Stock-based compensation | |
| - | | |
| - | | |
| 10,630 | | |
| - | | |
| - | | |
| 10,630 | |
Common stock and warrants issued in private placement, net of offering costs | |
| 140,000 | | |
| 14 | | |
| 8,909,516 | | |
| - | | |
| - | | |
| 8,909,530 | |
Cumulative translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,370 | | |
| 5,370 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,183,507 | ) | |
| - | | |
| (2,183,507 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, March 31, 2023 | |
| 3,302,113 | | |
| 330 | | |
| 59,120,450 | | |
| (47,282,623 | ) | |
| 27,376 | | |
| 11,865,533 | |
Stock-based compensation | |
| - | | |
| - | | |
| 9,748 | | |
| - | | |
| - | | |
| 9,748 | |
Cumulative translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| (51,088 | ) | |
| (51,088 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,873,031 | ) | |
| - | | |
| (1,873,031 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2023 | |
| 3,302,113 | | |
| 330 | | |
| 59,130,198 | | |
| (49,155,654 | ) | |
| (23,712 | ) | |
| 9,951,162 | |
Exercise of warrants | |
| 495,050 | | |
| 50 | | |
| 445 | | |
| - | | |
| - | | |
| 495 | |
Stock-based compensation | |
| - | | |
| - | | |
| 190,265 | | |
| - | | |
| - | | |
| 190,265 | |
Common stock and warrants issued in private placement, net of offering costs | |
| 549,275 | | |
| 55 | | |
| 2,405,413 | | |
| - | | |
| - | | |
| 2,405,468 | |
Cumulative translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 46,461 | | |
| 46,461 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,086,583 | ) | |
| - | | |
| (2,086,583 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2023 | |
| 4,346,438 | | |
$ | 435 | | |
$ | 61,726,321 | | |
$ | (51,242,237 | ) | |
$ | 22,749 | | |
$ | 10,507,268 | |
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
HOTH THERAPEUTICS, INC.
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
For the Nine Months Ended | |
| |
September 30, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss | |
$ | (5,805,310 | ) | |
$ | (6,143,121 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Research and development-acquired license, expensed | |
| - | | |
| (25,000 | ) |
Stock-based compensation | |
| 803,736 | | |
| 210,643 | |
Unrealized loss on marketable securities | |
| - | | |
| 184,753 | |
Change in fair value of investment in joint ventures | |
| 581 | | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| (78,660 | ) | |
| (141,085 | ) |
Accounts payable and accrued expenses | |
| 129,408 | | |
| 538,115 | |
| |
| | | |
| | |
NET CASH USED IN OPERATING ACTIVITIES | |
| (4,950,245 | ) | |
| (5,375,695 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from issuance common stock, common stock warrants and prefunded warrants, net of offering costs | |
| - | | |
| 11,314,998 | |
Proceeds from exercise of warrants | |
| 3,682,300 | | |
| 2,355 | |
| |
| | | |
| | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | |
| 3,682,300 | | |
| 11,317,353 | |
| |
| | | |
| | |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | |
| (1,267,945 | ) | |
| 5,941,658 | |
| |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| (1,644 | ) | |
| (542,027 | ) |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS - beginning of period | |
| 9,292,352 | | |
| 6,428,611 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS - end of period | |
$ | 8,022,763 | | |
$ | 11,828,242 | |
| |
| | | |
| | |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
Increase in deferred offering cost and additional paid-in capital | |
$ | 550,500 | | |
$ | - | |
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
NOTE 1 – Organization and Description
of Business Operations
Hoth Therapeutics, Inc. (together with its wholly-owned
subsidiaries, merveille.ai and Hoth Therapeutics Australia Pty Ltd, collectively, the “Company”) was incorporated under the
laws of the State of Nevada on May 16, 2017. The Company is a clinical-stage biopharmaceutical company focused on developing new generation
therapies for unmet medical needs. The Company is focused on developing (i) a topical formulation for treating side effects from drugs
used for the treatment of cancer (HT-001); (ii) a treatment for mast-cell derived cancers and anaphylaxis (HT-KIT); (iii) a treatment
for traumatic brain injury and ischemic stroke (HT-TBI); and (iv) a treatment and/or prevention for Alzheimer’s or other neuroinflammatory
diseases (HT-ALZ). The Company also has assets being developed for (i) atopic dermatitis (also known as eczema) (BioLexa); (ii) a treatment
for asthma and allergies using inhalational administration (HT-004); and (iii) a treatment for acne as well as inflammatory bowel diseases
(HT-003). The Company also has interests in certain other assets being developed by third parties including a treatment for patients with
lupus that is being developed by Zylö Therapeutics, Inc. and potential product candidates being developed pursuant to its agreement
with Voltron Therapeutics, Inc. for the prevention of COVID-19 (see Note 4 to the unaudited condensed consolidated financial statements
for a discussion of the Company’s agreement with Zylö Therapeutics, Inc.).
Liquidity and capital resources
Accounting Standards Update (“ASU”)
No. 2014-15, Presentation of Financial Statements - Going Concern, requires management to evaluate the Company’s ability
to continue as a going concern one year beyond the filing date of the given financial statements. This evaluation requires management
to perform two steps. First, management must evaluate whether there are conditions and events that raise substantial doubt about the entity’s
ability to continue as a going concern. Second, if management concludes that substantial doubt is raised, management is required to consider
whether it has plans in place to alleviate that doubt. Disclosures in the notes to the unaudited condensed consolidated financial statements
are required if management concludes that substantial doubt exists or that its plans alleviate the substantial doubt that was raised.
The Company has incurred losses and generated
negative cash flows from operations since its inception. At September 30, 2024, the Company had an accumulated deficit of $58.7 million
and cash and cash equivalents of $8.0 million. The Company has funded its operations from proceeds from the sale of equity and debt securities.
The Company will require significant additional capital to make the investments it needs to execute its longer-term business plan. The
Company’s ability to successfully raise sufficient funds through the sale of debt or equity securities when needed is subject to
many risks and uncertainties and, even if it were successful, future equity issuances may result in dilution to its existing shareholders
and future debt securities may contain covenants that limit the Company’s operations or ability to enter into certain transactions.
The Company believes its current cash is sufficient
to fund operations for at least the next 12 months from the issuance date of these financial statements. However, the Company will need
to raise additional funding, through strategic relationships, public or private equity or debt financings, grants or other arrangements,
to develop and seek regulatory approvals for the Company’s current and future product candidates. If such funding is not available,
or not available on terms acceptable to the Company, the Company’s current development plan and plans for expansion of its general
and administrative infrastructure may be curtailed.
On April 1, 2024, in connection with the March
27, 2024 inducement offer agreement with a holder (the “Holder”) of certain of the Company’s existing warrants (the
“January 2023 Existing Warrants”) to exercise, for cash, an aggregate of 2,500,000 of the January 2023 Existing Warrants to
purchase shares of the Company’s common stock at a reduced exercise price of $1.6775 per share, the Holder exercised the 2,500,000
January 2023 Existing Warrants and during the nine months ended September 30, 2024, the Company issued 2,500,000 shares of the Company’s
common stock (the “Warrant Shares”) for gross proceeds to the Company of approximately $4.2 million before deducting placement
agent fees and other offering expenses payable by the Company.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
NOTE 2 – Summary of Significant Accounting Policies
Basis of presentation and principles of
consolidation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”)
for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited condensed
consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement
of the balances and results for the periods presented. Certain information and footnote disclosures normally included in the Company’s
annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. These unaudited condensed consolidated
financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period. The
accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial
statements and notes thereto included in the Company’s Annual Report on Form 10-K filed by the Company with the Securities and Exchange
Commission (the “SEC”) on March 28, 2024.
The accompanying unaudited condensed consolidated
financial statements include the accounts of the Company’s wholly-owned subsidiaries, merveille.ai, which was incorporated under
the laws of Nevada on October 4, 2023, and Hoth Therapeutics Australia Pty Ltd, which was incorporated under the laws of the State of
Victoria in Australia on June 5, 2019. All significant intercompany balances and transactions have been eliminated in consolidation.
Reclassifications
Certain line items on the unaudited condensed
consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2023 have been reclassified
to conform to the current period presentation. For the three months ended September 30, 2023, research and development - licenses acquired
(including stock-based compensation) of $(271,687) was reclassified to research and development expense, and compensation and related
expenses (including stock-based compensation) of $566,139, professional fees (including stock-based compensation) of $478,614, rent of
$6,752, and other general and administrative expense of $67,101 were consolidated into one general and administrative expenses line item.
For the nine months ended September 30, 2023, research and development - licenses acquired (including stock-based compensation) of $(212,411)
was reclassified to research and development expenses, and compensation and related expenses (including stock-based compensation) of $1,380,179,
professional fees (including stock-based compensation) of $1,578,872, rent of $29,769, and other general and administrative expense of
$440,152 were consolidated into one general and administrative expenses line item. These reclassifications did not change the Company’s
reported net loss or comprehensive loss for the three and nine months ended September 30, 2023.
Emerging
growth company
As an emerging growth company, the Company may
take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404
of the Sarbanes-Oxley Act of 2002, as amended, reduced disclosure obligations regarding executive compensation in its periodic reports,
proxy statements and registration statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 107 of the Jumpstart Our Business
Startups Act of 2012 (“JOBS Act”) provides that an “emerging growth company” can take advantage of the extended
transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (“Securities Act”), for complying
with new or revised accounting standards until private companies (that is, those that have not had a Securities Act registration statement
declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required
to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt
out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election
to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard
is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company,
can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the
Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth company
that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used. The Company will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal
year in which it has total annual gross revenues of $1.235 billion or more; (ii) the last day of its fiscal year following the fifth anniversary
of the date of its initial public offering, which would be December 31, 2024; (iii) the date on which it has issued more than $1 billion
in nonconvertible debt during the previous three years; or (iv) the date on which it is deemed to be a large accelerated filer under the
rules of the SEC. After the Company is no longer deemed to be an emerging growth company, it will no longer have the ability to delay
the adoption of new or revised accounting standards, or to take advantage of reduced corporate governance disclosures.
Use of estimates
The preparation of unaudited condensed consolidated
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of expenses during the reporting periods. The most significant estimates in the Company’s unaudited condensed
consolidated financial statements relate to stock-based compensation, the valuation of modified warrants, and the valuation allowance
of deferred tax assets resulting from net operating losses. These estimates and assumptions are based on current facts, historical experience
and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual
results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates
and actual results, the Company’s future results of operations may be affected.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
Significant Accounting Policies
There have been no material changes to the Company’s
significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December
31, 2023 as filed with the SEC on March 28, 2024.
Cash and cash equivalents
The Company considers all highly liquid investments
purchased with original maturities of 90 days or less at acquisition to be cash equivalents. Cash and cash equivalents consist of bank
accounts and highly liquid money funds and totaled $8,022,763 and $9,292,352 as of September 30, 2024 and December 31, 2023, respectively.
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits at the
three financial institutions the Company utilizes for its banking requirements. The Company’s foreign bank accounts are not subject
to FDIC insurance. Cash held in foreign bank accounts totaled approximately $0.1 million and $0.1 million as of September 30, 2024 and
December 31, 2023, respectively.
Concentrations of credit risk and off-balance
sheet risk
The Company has significant cash balances at financial
institutions which, throughout the year, regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Leases
The Company determines if an arrangement is a
lease at inception and classifies its leases at commencement. Operating leases are presented as right-of-use (“ROU”) assets
and the corresponding lease liabilities are included in operating lease liability, current and lease liability, on the Company’s
unaudited condensed consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset, and lease
liabilities represent the Company’s obligation to make lease payments in exchange for the ability to use the asset for the duration
of the lease term.
The Company has lease agreements which contain
both lease and non-lease components, which it has elected to account for as a single lease component. As such, minimum lease payments
include fixed payments for non-lease components within a lease agreement but exclude variable lease payments not dependent on an index
or rate, such as common area maintenance, operating expenses, utilities, or other costs that are subject to fluctuation from period to
period. Certain of the leases contain an option to extend the term of the lease. The option to extend a lease is included in the lease
term only when it is reasonably certain that the Company will elect that option. Additionally, the Company does not record ROU assets
or lease liabilities for short-term leases that have a term of twelve months or less at lease commencement.
ROU assets and lease liabilities are recognized
at the commencement date and determined using the present value of the future minimum lease payments over the lease term. The Company
uses an incremental borrowing rate based on an estimated rate of interest for collateralized borrowing since the Company’s leases
do not include an implicit interest rate. The estimated incremental borrowing rate considers market data, actual lease economic environment,
and the lease term at commencement date.
Fair value of financial instruments
Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) 820, Fair Value Measurements, provides guidance on the development and disclosure
of fair value measurements. Under this accounting guidance, fair value is defined as an exit price, representing the amount that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would
use in pricing an asset or a liability.
The fair value of the Company’s assets and
liabilities, which would qualify as financial instruments under ASC Topic 820, approximates the carrying amounts represented in the Company’s
unaudited condensed consolidated balance sheets, primarily due to their short-term nature.
The accounting guidance classifies fair value
measurements in one of the following three categories for disclosure purposes:
Level 1: |
Quoted prices in active markets for identical assets or liabilities. |
|
|
Level 2: |
Inputs other than Level 1 prices for similar assets or liabilities that are directly or indirectly observable in the marketplace. |
|
|
Level 3: |
Unobservable inputs which are supported by little or no market activity and values determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation. |
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
During the nine months ended September 30, 2024 and 2023, there were no changes in valuation techniques or transfers between Level 1,
Level 2, and Level 3.
Investment in joint ventures
Ownership interests in entities for which the
Company has significant influence that are not consolidated are accounted for as equity method investments. SEC Staff Announcement: Accounting
for Limited Partnership Investments (codified in ASC 323-30-S99-1) guidance requires the use of the equity method unless the investor’s
interest “is so minor that the limited partner may have virtually no influence over partnership operating and financial policies.”
The SEC staff’s position is that investments in limited partnerships of greater than 3% to 5% are considered more than minor and,
therefore, should be accounted for using the equity method or fair value option. Investments accounted for using the equity method may
be reported on a lag up to three months if financial statements of the investee are not available in sufficient time for the investor
to apply the equity method as of the current reporting date. The determination of whether an investee’s results are recorded on
a lag is made on an investment-by-investment basis. This investment in joint ventures is further described in Note 4 of these unaudited
condensed consolidated financial statements.
Research
and development costs
Research and development costs, including acquired
in-process research and development expenses for which there is no alternative future use, are expensed as incurred. Advance payments
for goods and services that will be used in future research and development activities are expensed when the activity has been performed
or when the goods have been received rather than when the payment is made.
Stock-based compensation
The Company accounts for stock-based payment awards
exchanged for services at the estimated grant date fair value of the award. Stock options issued under the Company’s long-term incentive
plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and
expire up to ten years from the date of grant. Options are generally issued fully vested. The Company accounts for forfeited awards as
they occur.
The Company estimates the fair value of stock
option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards
represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.
Expected Term - The
expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding based on the
simplified method, which is the half-life from vesting to the end of its contractual term.
Expected Volatility
- The Company computes stock price volatility over expected terms based on its historical common stock trading prices.
Risk-Free Interest Rate
- The Company bases the risk-free interest rate on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent
remaining term.
Expected Dividend
- The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends in the foreseeable
future, and, therefore, uses an expected dividend yield of zero in its valuation models.
The Company grants restricted stock awards under
its equity incentive plan. Restricted stock awards are granted to employees and non-employees. The restricted stock awards are measured
based on the grant-date fair value. In general, the restricted stock awards vest over a service period of zero to three years. Stock-based
compensation expense is generally recognized based on the straight-line basis over the requisite service period and forfeitures are accounted
for as they occur.
The Company has issued warrants to non-employees.
The warrants are measured based on the grant-date fair value. In general, the warrants vest over a term of zero to ten years. Stock-based
compensation expense is generally recognized based on the straight-line basis over the vesting term.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
Income taxes
Income taxes are recorded in accordance with ASC
740, Income Taxes (“ASC 740”), which provides for deferred taxes using an asset and liability approach. The Company
recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the unaudited
condensed consolidated financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference
between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences
are expected to reverse. Valuation allowances are provided, if based upon the weight of available evidence, it is more likely than not
that some or all of the deferred tax assets will not be realized.
The Company accounts for uncertain tax positions
in accordance with the provisions of ASC 740. When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions
to the extent that the benefit would more likely than not be realized assuming examination by the taxing authority. The determination
as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position as well as
consideration of the available facts and circumstances.
Net loss per share
Net loss per share is computed by dividing net
loss by the weighted average number of shares of common stock outstanding during the period. Since the Company had a net loss in the periods
presented, basic and diluted net loss per common share are the same. The following were excluded from the computation of diluted shares
outstanding due to the losses for each period presented, as they would have had an anti-dilutive impact on the Company’s net loss:
| |
As of September 30, | |
Potentially dilutive securities | |
2024 | | |
2023 | |
Warrants | |
| 5,209,403 | | |
| 4,213,515 | |
Options | |
| 1,090,362 | | |
| 169,360 | |
Non-vested restricted stock awards | |
| 1,693 | | |
| 3,384 | |
Total | |
| 6,301,458 | | |
| 4,386,259 | |
Recent accounting pronouncements
Income Taxes (Topic 740)
In December 2023, the FASB issued guidance within
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in the ASU are intended to provide
more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation
and income taxes paid information. The ASU requires disclosure in the rate reconciliation of specific categories as well as additional
information for reconciling items that meet a quantitative threshold.
The ASU requires disclosure of the following information
about income taxes paid on an annual basis:
| ● | Income
taxes paid (net of refunds received), disaggregated by federal and state taxes and by individual jurisdictions in which income taxes
paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds received). |
| ● | Income
tax expense (or benefit) from continuing operations disaggregated by federal and state jurisdictions. |
The ASU is effective for annual periods beginning
after December 15, 2024. The amendments should be applied on a prospective basis. The Company is evaluating the impact that the adoption
of this ASU will have on the Company’s consolidated financial statements, as it may require additional disclosures in the notes
to the Company’s condensed consolidated financial statements.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
Segment Reporting (Topic 280)
In November 2023, the FASB issued guidance within
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU requires that a public entity
that has a single reportable segment provide all the disclosures required by the amendments in this ASU and all existing disclosures in
Topic 280. The Company has determined that its current business and operations consist of a single business segment and a single reporting
unit.
The amendments in this ASU are intended to improve
segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The key amendments included
in this ASU:
| ● | Require
disclosure on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision
maker (“CODM”) and are included within each reported measure of segment profit and loss. |
| ● | Require
disclosure on an annual and interim basis, an amount for other segment items (defined in this ASU) and a description of its composition. |
| ● | Clarify
that if the CODM uses more than one measure of the segment’s profit or loss in assessing performance, one or more of those additional
measures may be reported. |
| ● | Require
disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or
loss in assessing performance. |
This ASU is effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The amendments should be applied retrospectively
to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this ASU on the Company’s
condensed consolidated financial statements as the Company has a single reportable segment.
Currently, management does not believe that any
other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have a material impact on the Company’s
unaudited condensed consolidated financial statements.
NOTE 3 - License Agreements
The following summarizes the Company’s research
and development expenses for licenses acquired (including stock-based compensation) during the three and nine months ended September 30,
2024 and 2023:
| |
For the Three Months Ended September 30, | | |
For the Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
The George Washington University | |
$ | 2,522 | | |
$ | 8,938 | | |
$ | 12,370 | | |
$ | 60,714 | |
North Carolina State University | |
| 1,562 | | |
| — | | |
| 4,687 | | |
| — | |
Virginia Commonwealth University | |
| — | | |
| (281,250 | ) | |
| — | | |
| (275,000 | ) |
University of Cincinnati | |
| 625 | | |
| 625 | | |
| 1,042 | | |
| 1,875 | |
| |
$ | 4,709 | | |
$ | (271,687 | ) | |
$ | 18,099 | | |
$ | (212,411 | ) |
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
The George Washington University
During the three and nine months ended September
30, 2024, the Company recorded expenses of $2,522 and $12,370, respectively, for license fees, including an expense of $1,272 and $7,661
for the three and nine months ended September 30, 2024, respectively, related to warrants granted to The George Washington University
(“GW”) pursuant to the patent license agreement with GW dated February 1, 2020 (“GW Patent License Agreement”)
and the patent license agreement with GW dated August 7, 2020 (“Second GW Patent License Agreement”).
During the three and nine months ended September
30, 2023, the Company recorded expenses of $8,938 and $60,714, respectively, for license fees, including an expense of $5,729 and $22,141
for the three and nine months ended September 30, 2023, respectively, related to warrants granted to GW pursuant to the GW Patent License
Agreement and the Second GW Patent License Agreement. In addition, during the three and nine months ended September 30, 2023, the Company
recorded an expense of $0 and $30,000, respectively, related to the initiation of a clinical trial.
North Carolina State University
During the three and nine months ended September
30, 2024, the Company recorded expenses of $1,562 and $4,687, respectively, for license fees associated with the license agreement by
and between the Company and North Carolina State University dated February 25, 2021.
During the three and nine months ended September
30, 2023, the Company did not recognize any expenses for license fees associated with such license agreement.
Virginia Commonwealth University
During the three and nine months ended September
30, 2024, the Company did not recognize any expenses for license fees associated with the exclusive license agreement (the “VCU
License Agreement”) by and between the Company and Virginia Commonwealth University (“VCU”) dated May 18, 2020 that
was terminated August 9, 2023.
During the three and nine months ended September
30, 2023, the Company recognized gains of $281,250 and $275,000, respectively, for license fees associated with the VCU License Agreement.
Chelexa Biosciences, Inc. and the University of Cincinnati
During the three and nine months ended September
30, 2024, the Company recognized expenses of $625 and $1,042, respectively, for license fees associated with the Assignment and Assumption
Agreement by and between the Company and Chelexa Biosciences, Inc. dated May 14, 2020 (“Chelexa Agreement”).
During the three and nine months ended September
30, 2023, the Company recognized expenses of $625 and $1,875, respectively, for license fees associated with the Chelexa Agreement.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
NOTE 4 – Fair Value of Financial Assets
and Liabilities
The following table presents the Company’s
assets and liabilities that are measured at fair value on September 30, 2024 and December 31, 2023:
| |
Fair value measured on September 30, 2024 | |
| |
Total at September 30, 2024 | | |
Quoted prices in active markets (Level 1) | | |
Significant other observable inputs (Level 2) | | |
Significant unobservable inputs (Level 3) | |
Assets | |
| | |
| | |
| | |
| |
Investment in joint ventures | |
$ | 36,819 | | |
$ | — | | |
$ | — | | |
$ | 36,819 | |
| |
Fair value measured on December 31, 2023 | |
| |
Total at December 31, 2023 | | |
Quoted prices in active markets (Level 1) | | |
Significant other observable inputs (Level 2) | | |
Significant unobservable inputs (Level 3) | |
Assets | |
| | |
| | |
| | |
| |
Investment in joint ventures | |
$ | 37,400 | | |
$ | — | | |
$ | — | | |
$ | 37,400 | |
Level 3 Measurement
The following table sets forth a summary of the
changes in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis as of September
30, 2024 and 2023:
Investment in joint venture for the three months ended September 30, 2024 and 2023 |
|
| |
For the Three Months Ended September 30, | |
| |
2024 | | |
2023 | |
Investment in joint ventures at fair value – beginning of period | |
$ | 36,819 | | |
$ | 33,000 | |
Change in fair value of investments in joint ventures | |
| - | | |
| - | |
Investment in joint ventures at fair value – end of period | |
$ | 36,819 | | |
$ | 33,000 | |
Investment in joint venture for the nine months ended September 30, 2024 and 2023 |
|
| |
For the Nine Months Ended September 30, | |
| |
2024 | | |
2023 | |
Investment in joint ventures at fair value – beginning of period | |
$ | 37,400 | | |
$ | 33,000 | |
Change in fair value of investments in joint ventures | |
| (581 | ) | |
| - | |
Investment in joint ventures at fair value – end of period | |
$ | 36,819 | | |
$ | 33,000 | |
Investment in joint ventures
The Company has elected to measure the investment
in joint ventures using the fair value option at each reporting date. Under the fair value option, bifurcation of an embedded derivative
is not necessary, and all related gains and losses on the host contract and derivative due to change in the fair value will be reflected
in interest income and other, net in the unaudited condensed consolidated statements of operations and comprehensive loss.
The value at which the Company’s investment
in joint ventures is carried on its books is adjusted to estimated fair value at the end of each quarter, taking into account general
economic and stock market conditions and those characteristics specific to the underlying investments.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
Investment in Zylö
In connection with the Company’s March 2020
underwritten public offering of shares of its common stock, on May 4, 2020, the Company purchased 120,000 shares of Zylö’s
Class B common stock for $60,000. On December 8, 2021, the Company entered into a third amendment (the “Zylö Amendment”)
to the Exclusive Sublicense Agreement with Zylö originally dated August 19, 2019, pursuant to which the Company licensed its novel
cannabinoid therapeutic, HT-005 for lupus patients, back to Zylö. Pursuant to the Zylö Amendment, on December 6, 2021, Zylö
issued the Company 100,000 shares of its Class B common stock. In addition, pursuant to the Zylö Amendment, within 90 days following
a sale by Zylö of all of its assets and rights related to HT-005 to a third-party (a “Sale”), Zylö shall pay the
Company a low single digit percent of the net proceeds received by it attributable to HT-005 in the United States and Canada and their
respective territories (collectively, the “Territory”) for the purposes of therapeutic uses related to lupus in humans (the
“Field”). After the Sale, any and all rights of the Company pursuant to the Exclusive Sublicense Agreement, including all
amendments thereto, shall terminate. Furthermore, pursuant to the Zylö Amendment, following the date of the first commercial sale
of HT-005 in the Territory, in the Field, Zylö shall pay the Company (i) a low single digit percent of the Net Sales (as defined
in the Exclusive Sublicense Agreement) of HT-005 in the event HT-005 is sold in the Territory and (ii) a low double digit percent of any
royalty that Zylö receives through the sublicense to a third-party based on Net Sales of HT-005 in the Territory which payments shall
continue in each country in the Territory until expiration of the last-to-expire Valid Claim (as defined in the Exclusive Sublicense Agreement).
Zylö conducted a 409A valuation of their Class B common stock in February 2024, and as of September 30, 2024 and December 31, 2023,
valued its share price at $0.167 and $0.17 per share, respectively. This value was ratified by Zylö’s board of directors in
February 2024 and December 2023, respectively.
On February 23, 2024, the Company acquired 22,000
shares of Class B Common stock of Atticus Pharma, a subsidiary of Zylö Therapeutics, based upon a 1-for-10 ratio of current shares
and were instructed on July 3, 2024 that the 409A valuation of the shares is $79, or $0.0036 per share, pursuant to the February 2024
valuation ratified by Zylö’s board of directors.
The valuations reflect a probability-weighted
present value of expected future investment returns considering certain possible outcomes and the rights of each class of Zylö’s
and Atticus Pharma’s equity. The future values of the common stock under the various outcomes are discounted back to the valuation
date at a risk-adjusted discount rate and probability weighted to determine the value for the Class B common stock. Significant unobservable
inputs in the valuation include: (i) probabilities of each scenario, (ii) timing of occurrence, (iii) future valuation; (iv) and the risk-adjusted
discount rate.
The consolidated investment in Zylö was valued
at $36,819 and $37,400 as of September 30, 2024 and December 31, 2023, respectively.
NOTE 5 - Stockholders’ Equity
Preferred Stock
The Company is authorized to issue up to 10,000,000
shares of preferred stock. This preferred stock may be issued in one or more series, and shall have such designations, preferences and
relative, participating, optional or other special rights and qualifications, limitations or restrictions thereof as shall be determined
at the time of issuance by the Company’s board of directors without further action by the Company’s shareholders. As of September
30, 2024 and December 31, 2023, 5,000,000 shares of the Company’s preferred stock have been designated as Series A Convertible Preferred
Stock and 2,000,000 shares of the Company’s preferred stock have been designated as Series B Preferred Stock, and 3,000,000 shares
of the Company’s preferred stock remain undesignated.
Series A Convertible Preferred Stock
The shares of Series A Convertible Preferred Stock,
par value $0.0001 per share, are not mandatorily redeemable and do not embody an unconditional obligation to settle in a variable number
of equity shares. As such, the shares of Series A Convertible Preferred Stock are classified as permanent equity on the unaudited condensed
consolidated balance sheets. The holders’ contingent redemption right in the event of certain deemed liquidation events does not
preclude permanent equity classification. Further, the shares of Series A Convertible Preferred Stock are considered an equity-like host
for purposes of assessing embedded derivative features for potential bifurcation. The embedded conversion feature is considered to be
clearly and closely related to the associated convertible preferred stock host instrument and therefore was not bifurcated from the equity
host. As of September 30, 2024 and December 31, 2023, no Series A preferred shares are issued and outstanding.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
Series B Preferred Stock
On November 2, 2022, the Company filed a Certificate
of Designation of the Series B Preferred Stock (the “Certificate of Designation”) with the Secretary of State of the State
of Nevada to create a new class of Series B Preferred Stock, par value $0.0001 per share (the “Series B Preferred Stock”).
The Certificate of Designation designated 2,000,000 shares of authorized preferred stock as Series B Preferred Stock. The Series B Preferred
Stock was not entitled to receive dividends or any other distributions. The Series B Preferred Stock was entitled to ten votes per share
and voted together with the Company’s issued and outstanding shares of common stock as a single class exclusively with respect to
a proposal to increase the number of shares of common stock that the Company was authorized to issue, together with any ancillary or administrative
matters necessary or advisable in connection with the implementation of such increase. The Series B Preferred Stock had no rights as to
any distribution or assets of the Company upon a liquidation, bankruptcy, reorganization, merger, acquisition, sale, dissolution or winding
up of the Company. As of September 30, 2024 and December 31, 2023, no Series B preferred shares are issued and outstanding.
Warrants
2023
On December 29, 2022, the Company entered into
a securities purchase agreement with an accredited investor pursuant to which it sold (i) 140,000 shares of common stock, (ii) pre-funded
warrants to purchase up to 1,860,000 shares of common stock (“December Pre-Funded Warrants”) and (iii) common stock warrants
to purchase up to 2,500,000 shares of common stock (“December Common Stock Warrants”) at a purchase price of $5.00 per share
and accompanying warrant (less $0.001 for each December Pre-Funded Warrant), in a private placement, for aggregate gross proceeds of approximately
$10 million, exclusive of placement agent commission and fees and other offering expenses. The closing of the offering occurred on January
3, 2023. Each December Common Stock Warrant is exercisable for a period of five and one-half years from the issuance date at an exercise
price of $5.00 per share, subject to adjustment, and may, under certain circumstances, be exercised on a cashless basis. Each December
Pre-Funded Warrant is exercisable until exercised in full at an exercise price of $0.001 per share and may be exercised on a cashless
basis.
The measurement of fair value of the December
Pre-Funded Warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at January 3, 2023, the
date of issuance (i.e., share price of $6.56, exercise price of $0.001, term of 30 years beginning January 3, 2023 (as these do
not have an expiration date), volatility of 135.07%, risk-free rate of 3.88%, and expected dividend rate of 0%). The
grant date fair value of the December Pre-Funded Warrants was estimated to be $12.2 million on January 3, 2023 and was reflected
within additional paid-in capital as of September 30, 2023 as the Pre-Funded Warrants were determined to be equity classified.
The measurement of fair value of the December
Common Stock Warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at January 3, 2023,
the date of issuance (i.e., share price of $6.56, exercise price of $5.00, term of five and a half years beginning January
3, 2023, volatility of 135.07%, risk-free rate of 3.94%, and expected dividend rate of 0%). The grant date fair value
of these December Common Stock Warrants was estimated to be $15.0 million on January 3, 2023 and is reflected within additional
paid-in capital as of September 30, 2024 as the December Common Stock Warrants were determined to be equity classified.
On various dates in February 2023, the investor
exercised all the December Pre-Funded Warrants for 1,860,000 shares of the Company’s common stock for net proceeds to the Company
of $1,860.
In addition, pursuant to the terms of the offering,
the Company issued the designees of the placement agent, H.C. Wainwright & Co., LLC, warrants to purchase up to 100,000 shares of
the Company’s common stock (“December Wainwright Warrants”). The December Wainwright Warrants had a determined fair
value of $591,090 as of the date of issuance. The December Wainwright Warrants are exercisable for a period of five and one-half years
from the issuance date at an exercise price of $6.25 per share, subject to adjustment, and may, under certain circumstances, be exercised
on a cashless basis. As these December Wainwright Warrants were issued for services provided in facilitating the private placement, the
Company recorded the fair value of such December Wainwright Warrants as an equity issuance cost on the issuance date. The measurement of fair
value was determined utilizing a Black-Scholes model considering all relevant assumptions current at January 3, 2023, the date of issuance
(i.e., share price of $6.56, exercise price of $6.25, term of five and a half years beginning January 3, 2023, volatility
of 135.07%, risk-free rate of 3.94%, and expected dividend rate of 0%).
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
On September 13, 2023, the Company entered into
a securities purchase agreement with certain institutional investors (“the September Investors”) pursuant to which it sold
(i) 549,275 shares of common stock and (ii) pre-funded warrants (the “September Pre-Funded Warrants”) to purchase up
to 550,725 shares of common stock at a purchase price of $2.63 per share of common stock and a purchase price of $2.629 per September
Pre-Funded Warrant. Concurrently with the sale of common stock and/or the September Pre-Funded Warrants, pursuant to the securities purchase
agreement, in a private placement, the Company issued and sold warrants (the “September Common Stock Warrants”) to purchase
up to 1,100,000 shares of common stock. Gross proceeds from the offering were approximately $2.9 million, prior to deducting placement
agent’s fees and other offering expenses payable by the Company, with aggregate net proceeds of approximately $2.4 million. The
closing of the September offering occurred on September 15, 2023. Each September Common Stock Warrant is exercisable for a period of five
years from the issuance date at an exercise price of $2.505 per share, subject to adjustment, and may, under certain circumstances, be
exercised on a cashless basis. Each September Pre-Funded Warrant is exercisable until exercised in full at an exercise price of $0.001
per share and may be exercised on a cashless basis.
The measurement of fair value of the September
Pre-Funded Warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at September 15, 2023,
the date of issuance (i.e., share price of $1.84, exercise price of $0.001, term of 30 years beginning September 15, 2023 (as these
do not have an expiration date), volatility of 146.89%, risk-free rate of 4.42%, and expected dividend rate of 0%).
The grant date fair value of the September Pre-Funded Warrants was estimated to be $1.0 million on September 15, 2023 and was reflected
within additional paid-in capital as of September 30, 2024 as the September Pre-Funded Warrants were determined to be equity classified.
The measurement of fair value of the September
Common Stock Warrants was determined utilizing a Black-Scholes model considering all relevant assumptions current at September 15, 2023,
the date of issuance (i.e., share price of $1.84, exercise price of $2.505, term of five years beginning September 15, 2023,
volatility of 146.89%, risk-free rate of 4.45%, and expected dividend rate of 0%). The grant date fair value of these
September Common Stock Warrants was estimated to be $1.8 million on September 15, 2023 and was reflected within additional paid-in
capital as of September 30, 2024 as the September Common Stock Warrants were determined to be equity classified.
On various dates in September 2023, the September
Investors exercised 495,050 of the September Pre-Funded Warrants for 495,050 shares of common stock for proceeds to the Company of $495.
In addition, pursuant to the terms of the September
offering, the Company issued designees of the placement agent, H.C. Wainwright & Co., LLC., warrants (the “September Wainwright
Warrants”) to purchase up to 55,000 shares of the Company’s common stock. The September Wainwright Warrants are exercisable
for a period of five years from the commencement of sales, at an exercise price of $3.2875 per share, subject to adjustment, and may,
under certain circumstances, be exercised on a cashless basis. As the September Wainwright Warrants were issued for services provided
in facilitating the September offering, the Company recorded the fair value of such September Wainwright Warrants as an equity issuance cost
on the issuance date. The measurement of fair value was determined utilizing a Black-Scholes model considering all relevant assumptions
current at September 15, 2023, the date of issuance (i.e., share price of $1.84, exercise price of $3.2875, term of five years beginning
September 15, 2023, volatility of 146.89%, risk-free rate of 4.45%, and expected dividend rate of 0%).
2024
On January 8, 2024, the Company issued 55,675
common shares in connection with the exercise of the remaining 55,675 September Pre-Funded Warrants that were issued in connection with
a securities purchase agreement dated September 13, 2023.
On March 27, 2024, the Company entered into an
inducement offer agreement with the Holder of the January 2023 Existing Warrants to immediately exercise for cash an aggregate 2,500,000
of the January 2023 Existing Warrants to purchase shares of the Company’s common stock at a reduced exercise price of $1.6775 per
share for gross proceeds to the Company of approximately $4.2 million before deducting placement agent fees and other offering expenses
payable by the Company. The exercised January 2023 Existing Warrants were issued pursuant to a securities purchase agreement dated December
29, 2022 by and between the Company and the Holder. Each January 2023 Existing Warrant was exercisable for a period of five and one-half
years from the issuance date at an original exercise price of $5.00 per share.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
As an inducement to such exercise, the Company
agreed to issue new unregistered warrants to purchase up to 3,750,000 shares of the Company’s common stock at an exercise price
of $1.50 per share (the “April 2024 Inducement Warrants”). The April 2024 Inducement Warrants are exercisable immediately
upon issuance and will expire on July 3, 2028. On April 1, 2024, the Holder of the January 2023 Existing Warrants exercised such warrants,
and the Company issued the investor 3,750,000 April 2024 Inducement Warrants. Additionally, in connection with the January 2023 Existing
Warrants exercise, the Company issued 125,000 placement agent warrants, which are immediately exercisable and expire on July 3, 2028 at
an exercise price of $2.0969 per share.
The amendment to the January 2023 Existing Warrants
on March 27, 2024 to lower the exercise price thereof, was considered a modification of the January 2023 Existing Warrants under the guidance
of ASU 2021-04. The modification is consistent with the “Equity Issuance” classification under that guidance as the reason
for the modification was to induce the holders to cash exercise their warrants, resulting in the exercise of the January 2023 Existing
Warrants on April 1, 2024.
On March 27, 2024, the Company calculated the
total fair value of the consideration for the modification of the January 2023 Existing Warrants, which includes the incremental fair
value of the January 2023 Existing Warrants (determined by comparing the fair values immediately prior to and immediately after the modification).
The fair values were calculated using the Black-Scholes option-pricing model, and the Company determined that the total fair value of
the consideration related to the modification of the January 2023 Existing Warrants amounted to $550,500, which are considered offering
costs and were netted against the net proceeds received by the warrant exercise under the guidance of ASU 2021-04.
On April 1, 2024, in connection with the March
27, 2024 inducement offer agreement with the Holder of the January 2023 Existing Warrants, the Holder exercised the January 2023 Existing
Warrants for cash at a reduced exercise price of $1.6775 per share resulting in gross proceeds to the Company of approximately $4.2 million (net
proceeds of approximately $3.8 million, after deducting placement agent fees and other offering expenses of $436,450). In connection with
such exercise, during the nine months ended September 30, 2024, the Company issued 2,500,000 Warrant Shares upon the exercise of the January
2023 Existing Warrants.
On April 1, 2024, in connection with the issuance
of the April 2024 Inducement Warrants and the placement agent warrants, the Company calculated the fair value of such warrants using the
Black-Scholes option-pricing model, and the Company determined that the aggregate total fair value of the April 2024 Inducement Warrant
and placement agent warrants amounted to $4,166,800, which are considered offering costs and were netted against the net proceeds received
by the warrant exercise under the guidance of ASU 2021-04.
The fair value of the January 2023 Existing Warrants
on the modification date and the fair value of the April 2024 Inducement Warrants were estimated using the Black-Scholes option-pricing
model with the following assumptions:
|
|
March 27,
2024 to
April 1,
2024 |
|
Exercise price |
|
|
$1.50 to $5.00 |
|
Term (years) |
|
|
4.25 |
|
Expected stock price volatility |
|
|
109.8% |
|
Risk-free rate of interest |
|
|
4.18% to 4.34% |
|
A summary of warrant activity for the nine months
ended September 30, 2024 is as follows:
| | Number of Warrants | | | Weighted Average Exercise Price | | | Total Intrinsic Value | | | Weighted Average Remaining Contractual Life (in years) | |
Outstanding as of December 31, 2023 | | | 4,213,515 | | | $ | 7.01 | | | $ | — | | | | 4.5 | |
Issued | | | 3,875,000 | | | | 1.52 | | | | — | | | | — | |
Expired | | | (323,437 | ) | | | 48.60 | | | | — | | | | — | |
Exercised | | | (2,555,675 | ) | | | 1.64 | | | | — | | | | — | |
Outstanding as of September 30, 2024 | | | 5,209,403 | | | | 2.71 | | | | — | | | | 3.76 | |
Warrants exercisable as of September 30, 2024 | | | 5,209,403 | | | $ | 2.71 | | | $ | — | | | | 3.76 | |
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
The Company has determined that the warrants should
be accounted for as a component of stockholders’ equity.
Common Shares
On various dates in February 2023, the investor
exercised all the December Pre-Funded Warrants for 1,860,000 shares of the Company’s common stock for net proceeds to the Company
of $1,860.
On September 13, 2023, the Company entered into
a securities purchase agreement with certain institutional investors pursuant to which it sold (i) 549,275 shares of common stock and
(ii) September Pre-Funded Warrants to purchase up to 550,725 shares of common stock at a purchase price of $2.63 per share of common stock
and a purchase price of $2.629 per September Pre-Funded Warrant. Concurrently with the sale of common stock and/or the September Pre-Funded
Warrants, pursuant to the securities purchase agreement, in a private placement, the Company issued and sold the September Common Stock
Warrants to purchase up to 1,100,000 shares of common stock. Gross proceeds from the offering were approximately $2.9 million, prior to
deducting placement agent’s fees and other offering expenses payable by the Company, with aggregate net proceeds of approximately
$2.4 million. The closing of the offering occurred on September 15, 2023.
On January 8, 2024, the Company issued 55,675
common shares in connection with the exercise of 55,675 pre-funded warrants that were issued in connection with a securities purchase
agreement dated September 13, 2023.
As of June 30, 2024, the Company issued
955,000 shares of its common stock that were held in abeyance in connection with the exercise of 2,500,000 warrants (See Warrants
section above). On July 24, 2024, the Company issued 1,545,000 shares of its common stock that were held in abeyance in connection
with the exercise of 2,500,000 warrants (See Warrants section above).
2018 Equity Incentive Plan
The compensation committee of the board of directors
increased the number of shares reserved pursuant to the Company’s 2018 Equity Incentive Plan (“2018 Plan”) by 26,878
shares effective as of January 1, 2021, such that as of January 1, 2021, the Company had an aggregate of 66,878 shares of common stock
reserved for issuance pursuant to the 2018 Plan. On June 24, 2021, at the annual meeting of shareholders, shareholders of the Company
approved an amendment to the 2018 Plan to further increase the number of shares reserved for issuance thereunder from 66,878 shares to
146,878 shares. On February 2, 2022, the compensation committee of the board of directors further increased the number of shares reserved
for issuance under the 2018 Plan from 146,878 shares to 156,878 shares. On January 11, 2023, the compensation committee of the board of
directors further increased the number of shares reserved for issuance under the 2018 Plan from 156,878 shares to 166,878 shares. On January
4, 2024, the compensation committee of the board of directors further increased the number of shares reserved for issuance under the 2018
Plan from 166,878 shares to 176,878 shares. As of September 30, 2024, there were 83,738 shares of Company common stock available for grant
under the 2018 Plan.
2022 Equity Incentive Plan
On March 24, 2022, the Company’s board of
directors adopted the Hoth Therapeutics, Inc. 2022 Omnibus Equity Incentive Plan (the “2022 Plan”) initially reserving 96,000
shares of the Company’s common stock for issuance thereunder. The 2022 Plan became effective on June 23, 2022 upon approval of the
2022 Plan by the Company’s shareholders at the Company’s annual meeting of shareholders.
On June 2, 2023, the Company’s
board of directors approved the Hoth Therapeutics, Inc. Amended and Restated 2022 Omnibus Equity Incentive Plan (the “Amended and
Restated 2022 Plan”) which, among other things, increased the number of shares reserved under the plan by 495,317 shares, which
Amended and Restated 2022 Plan was approved by stockholders on August 18, 2023.
On May 15, 2024, the Company’s compensation committee
recommended, and the board of directors approved an increase to the number of shares of common stock reserved for issuance under the 2022
Plan by 500,000 shares from 51,317 shares to 551,317 shares (“2024 Increase”). The 2024 Increase was approved by shareholders
of the Company on August 7, 2024. As of September 30, 2024, there were 78,317 shares of Company common stock available for grant under
the Amended and Restated 2022 Plan.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
Restricted Stock Awards
A summary of the Company’s restricted stock
awards granted under the equity incentive plans during the nine months ended September 30, 2024 is as follows:
| |
Number of Restricted Stock Awards | | |
Weighted Average Grant Day Fair Value | |
Nonvested on December 31, 2023 | |
| 1,693 | | |
| 3.16 | |
Granted | |
| — | | |
| — | |
Vested | |
| — | | |
| — | |
Nonvested on September 30, 2024 | |
| 1,693 | | |
| 3.16 | |
As of September 30, 2024, approximately $541 of
unrecognized stock-based compensation expense was related to restricted stock awards. The weighted average remaining contractual terms
of unvested restricted stock awards was approximately 0.20 years on September 30, 2024.
Stock Options
On July 17, 2023, pursuant to and subject to the
available number of shares reserved under the 2022 Plan, the Company issued an aggregate of 90,000 options to the Company’s employees
and directors. The aggregate grant date fair value of these options was approximately $0.2 million, which was recorded as stock-based
compensation during the nine months ended September 30, 2023.
On January 5, 2024, pursuant to and subject to
the available number of shares reserved under the 2022 Plan, the Company issued options to the Company’s employees and directors
to purchase up to 450,000 shares of the Company’s common stock at an exercise price of $1.36 per share. The options vested immediately
and expire on January 5, 2034. The aggregate grant date fair value of these options was $512,685, which was recorded as stock-based compensation
during the nine months ended September 30, 2024.
On August 19, 2024, pursuant to and subject to
the available number of shares reserved under the 2022 Plan, the Company issued options to the Company’s employees and directors
to purchase up to 473,000 shares of the Company’s common stock at an exercise price of $0.7548 per share. The options vested immediately
in full upon grant and expire on August 19, 2034. The aggregate grant date fair value of these options was $281,388, which was recorded
as stock-based compensation during the three and nine months ended September 30, 2024.
The fair value of option grants was estimated on the date of grant
using the Black-Scholes option-pricing model with the following assumptions:
| | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | |
Exercise price | | | $0.7548 to $1.36 | | | $ | 2.59 | |
Term (years) | | | 5.0 | | | | 10.0 | |
Expected stock price volatility | | | 106.65% to 120.00 | % | | | 105.00 | % |
Risk-free rate of interest | | | 3.75%
to 4.02 | % | | | 4.02 | % |
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
A summary of option activity under the Company’s
equity incentive plans for the nine months ended September 30, 2024 is presented below:
| | Number of Shares | | | Weighted Average Exercise Price | | | Total Intrinsic Value | | | Weighted Average Remaining Contractual Life (in years) | |
Outstanding as of December 31, 2023 | | | 169,362 | | | $ | 26.78 | | | $ | — | | | | 8.4 | |
Employee options issued | | | 923,000 | | | $ | 1.05 | | | | — | | | | — | |
Expired | | | (2,000 | ) | | | 147.0 | | | | — | | | | — | |
Outstanding as of September 30, 2024 | | | 1,090,362 | | | $ | 4.78 | | | $ | — | | | | 9.3 | |
Options vested and exercisable as of September 30, 2024 | | | 1,090,362 | | | $ | 4.78 | | | $ | — | | | | 9.3 | |
All stock compensation associated with the amortization
of employee stock option expense was recorded as a component of general and administrative expenses in the unaudited condensed consolidated
statements of operations and comprehensive loss.
Estimated future stock-based compensation expense relating to unvested
stock options is $0.
Stock Based Compensation
Stock-based compensation expense for the three
and nine months ended September 30, 2024 and 2023 was as follows:
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Employee stock option awards | |
$ | 281,388 | | |
$ | 182,520 | | |
$ | 794,073 | | |
$ | 182,520 | |
Non-employee restricted stock awards | |
| 672 | | |
| 2,016 | | |
| 2,002 | | |
| 5,982 | |
Non-employee stock warrant awards | |
| 1,272 | | |
| 5,729 | | |
| 7,661 | | |
| 22,141 | |
| |
$ | 283,332 | | |
$ | 190,265 | | |
$ | 803,736 | | |
$ | 210,643 | |
For the three and nine months ended September
30, 2024 and 2023, the amount of stock-based compensation expense included within research and development and general and administrative
expenses was as follows:
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Research and development | |
$ | 1,272 | | |
$ | 5,729 | | |
$ | 7,661 | | |
$ | 22,141 | |
General and administrative | |
| 282,060 | | |
| 184,536 | | |
| 796,075 | | |
| 188,502 | |
| |
$ | 283,332 | | |
$ | 190,265 | | |
$ | 803,736 | | |
$ | 210,643 | |
NOTE 6 - Commitments and Contingencies
Office lease
Effective November 2023, the Company leased office
space for a two-year term. The Company’s office lease contains a renewal option. The Company has evaluated several factors in assessing
whether there is reasonable certainty that the Company will exercise its contractual renewal option concluding that it is not reasonably
certain to exercise such option. As it is not reasonably certain to be exercised, the Company excluded the renewal term in determining
the lease term used in calculating the right-of-use asset and lease liability. Prior to entering into this lease, the Company has not
entered into any lease arrangements in excess of 12 months.
HOTH THERAPEUTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
September 30, 2024
The table below presents certain information related
to the Company’s lease costs, which are included in general and administrative expenses in the accompanying unaudited condensed
consolidated statements of operation and comprehensive loss:
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating lease expense | |
$ | 11,175 | | |
$ | — | | |
$ | 28,210 | | |
$ | — | |
Short term lease expense | |
| 3,990 | | |
| 6,752 | | |
| 11,680 | | |
| 29,769 | |
Total lease cost | |
$ | 15,165 | | |
$ | 6,752 | | |
$ | 39,890 | | |
$ | 29,769 | |
Right-of-use asset for operating leases were recorded
in the unaudited condensed consolidated balance sheets as follows:
| |
September 30, 2024 | | |
December 31, 2023 | |
Office lease right-of-use asset | |
$ | 59,698 | | |
$ | 59,698 | |
Less accumulated amortization | |
| (25,891 | ) | |
| (4,533 | ) |
Total right-of-use asset, net | |
$ | 33,807 | | |
$ | 55,165 | |
Operating lease liability for operating leases
were recorded in the unaudited condensed consolidated balance sheets as follows:
| |
September 30, 2024 | | |
December 31, 2023 | |
Current portion of operating lease liability | |
$ | 31,098 | | |
$ | 28,839 | |
Long-term portion of operating lease liability | |
| 2,709 | | |
| 26,326 | |
Total operating lease liability | |
$ | 33,807 | | |
$ | 55,165 | |
Supplemental cash flow information related to the Company’s leases
for the nine months ended September 30, 2024 were as follows:
Cash paid for amounts included in the measurement of lease liabilities | |
| |
Operating cash flows for operating leases | |
$ | 24,588 | |
The weighted-average remaining lease term for
the operating lease is 1.00 year and the weighted-average incremental borrowing rate is 10% as of September 30, 2024 and December 31,
2023.
As of September 30, 2024, future annual minimum
lease payments required under operating leases are as follows:
2025 | |
$ | 32,784 | |
2026 | |
| 2,732 | |
Total minimum lease payments | |
$ | 35,516 | |
Less: effects of discounting | |
| (1,709 | ) |
Present value of future minimum lease payments | |
$ | 33,807 | |
Litigation
The Company is not a party to any material legal
proceedings and is not aware of any pending or threatened claims. From time to time, the Company may be subject to various legal proceedings
and claims that arise in the ordinary course of its business activities.
NOTE 7 – Subsequent Events
The Company evaluates events that have occurred
after the balance sheet date through the date for which the condensed consolidated financial statements are issued. Based upon the evaluation,
except as set forth herein, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment
or disclosure in the unaudited condensed consolidated financial statements.
On November 8, 2024, the Company entered into
an At The Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC (“Wainwright”)
under which the Company may offer and sell shares of its common stock having an aggregate sales price of up to $2,700,000 through Wainwright
as the sales manager pursuant to the Company’s effective shelf registration statement on Form S-3, including an accompanying
prospectus (File No. 333-272620), and a prospectus supplement dated November 8, 2024. Sales of shares of the Company’s
common stock through Wainwright, if any, will be made by any method permitted by law deemed to be an “at the market offering”
as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended. Wainwright will use commercially reasonable efforts to sell
shares of the Company’s common stock from time to time, based on instructions from the Company (including any price, time or size
limits or other parameters or conditions the Company may impose). The Company will pay Wainwright a commission equal to 3.0% of the aggregate
gross proceeds from the sales of shares of the Company’s common stock sold through Wainwright under the ATM Agreement and will also
reimburse Wainwright for certain specified expenses in connection with the ATM Agreement. The offering of shares pursuant to the ATM Agreement
will terminate on the earlier of (1) the sale, pursuant to the ATM Agreement, of shares having an aggregate offering price of $2,700,000
and (2) the termination of the ATM Agreement by either the Company or Wainwright, as set forth therein.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and
analysis of our financial condition and results of operations together with our financial statements and the related notes appearing elsewhere
in this Quarterly Report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements
that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed below. Factors that could
cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled
“Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 as may be amended, supplemented
or superseded from time to time by other reports we file with the SEC. All amounts in this report are in U.S. dollars, unless otherwise
noted.
Overview
We are a clinical-stage biopharmaceutical company
focused on developing new generation therapies for unmet medical needs. We are focused on developing (i) a topical formulation for treating
side effects from drugs used for the treatment of cancer (HT-001); (ii) a treatment for mast-cell derived cancers and anaphylaxis (HT-KIT);
(iii) a treatment for traumatic brain injury and ischemic stroke (HT-TBI); and (iv) a treatment and/or prevention for Alzheimer’s
or other neuroinflammatory diseases (HT-ALZ). We also have assets being developed for (i) atopic dermatitis (also known as eczema) (BioLexa);
(ii) a treatment for asthma and allergies using inhalational administration (HT-004); and (iii) a treatment for acne as well as inflammatory
bowel diseases (HT-003). Furthermore, we have interests in certain other assets being developed by third parties including a treatment
for patients with lupus that is being developed by Zylö Therapeutics, Inc. and potential product candidates being developed pursuant
to our agreement with Voltron Therapeutics, Inc. for the prevention of COVID-19.
Recent Developments
On November 8, 2024, we entered into an At The Market Offering Agreement with H.C. Wainwright & Co., LLC (“Wainwright”)
under which we may offer and sell shares of our common stock having an aggregate sales price of up to $2,700,000 through Wainwright as
the sales manager. Sales of shares of our common stock through Wainwright, if any, will be made by any method permitted by law deemed
to be an “at the market offering” as defined in Rule 415(a)(4) under the Securities Act. For additional information see Note
7 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Results of Operations
Comparison of the Three Months Ended September
30, 2024 and 2023
Operating Costs and Expenses
Research and Development Expenses
For the three months ended September 30, 2024,
research and development expenses decreased by approximately $77,000, or 7.9%, as compared to the three months ended September 30, 2023.
For the three months ended September 30, 2024,
research and development expenses were approximately $0.9 million related to ongoing research and development projects. Specifically,
during the quarter ended September 30, 2024, our research and development costs consisted primarily of the following costs for each of
our key research and development projects: (i) HT-001, approximately $0.6 million related to manufacturing, preclinical and clinical activities;
(ii) HT-KIT, approximately $154,300 related to manufacturing and preclinical activities; (iii) HT-004, approximately $18,700 in sponsored
research activities; and (iv) HT-ALZ, approximately $96,500 related to manufacturing and preclinical activities. In addition to the foregoing,
we also incurred fees of approximately $37,200 payable to members of our scientific advisory board for services.
For the three months ended September 30, 2023,
research and development expenses were approximately $1.0 million, of which approximately $1.2 million was related to research and development
expenses, with an offsetting gain of approximately $0.3 million related to a gain recognized on the settlement of a license agreement
with Virginia Commonwealth University. Specifically, during the quarter ended September 30, 2023, our research and development costs consisted
primarily of the following costs for each of our key research and development projects: (i) BioLexa, approximately $11,000 related to
manufacturing costs; (ii) HT-001, approximately $0.4 million related to manufacturing, preclinical and clinical activities; (iii) HT-KIT,
approximately $1.0 million related to preclinical activities; and (iv) HT-004, approximately $12,000 related to sponsored research. In
addition to the foregoing, we also incurred fees of approximately $42,200 payable to members of our scientific advisory board for services.
Additionally, our subsidiary, Hoth Therapeutics Australia Pty Ltd, recorded a gain of approximately $0.3 million due to a settlement agreement
on a payable balance with Novotech, a clinical trial management vendor.
We expect our research and development activities
to increase as we develop our existing product candidates and potentially acquire new product candidates, reflecting increasing costs
associated with the following:
| ● | employee-related
expenses, which include salaries and benefits, and rent expenses; |
| ● | fees
related to in-licensed products and technology; |
| ● | expenses
incurred under agreements with contract research organizations, investigative sites and consultants that conduct our clinical trials
and a substantial portion of our pre-clinical activities; |
| ● | the
cost of acquiring and manufacturing clinical trial materials; and |
| ● | costs
associated with non-clinical activities and regulatory approvals. |
General and Administrative Expenses
For the three months ended September 30, 2024,
general and administrative expenses amounted to approximately $1.2 million as compared to $1.1 million for the three months ended September
30, 2023, an increase of approximately $116,100, or 10.4%. For the three months ended September 30, 2024 and 2023, general and administrative
expenses consisted of the following:
| |
Three Months Ended September 30, | |
| |
2024 | | |
2023 | |
Compensation and related expenses | |
$ | 620,626 | | |
$ | 566,139 | |
Professional and consulting expenses | |
| 452,430 | | |
| 478,614 | |
Rent expense | |
| 15,165 | | |
| 6,752 | |
Other general and administrative expenses | |
| 146,522 | | |
| 67,101 | |
Total | |
$ | 1,234,743 | | |
$ | 1,118,606 | |
During the three months ended
September 30, 2024, the increase in general and administrative expenses of approximately $116,100 was primarily attributed to an
increase compensation and related expenses of approximately $54,500, an increase in other general and administrative expenses of
approximately $79,400, and an increase in rent expense of approximately $8,400, offset by a decrease in professional and consulting
expenses of approximately $26,200. During the three months ended September 30, 2023, we received a vendor credit of approximately $139,400, which
reduced our other general and administrative expenses for the period. We did not receive any credit in the 2024 period. This reduction
of other general administrative expenses was offset by an increase in insurance expense and other general and administrative expenses.
We anticipate that our general and administrative
expenses will increase in future periods, reflecting continued and increasing costs associated with:
| ● | support
of our research and development activities; |
| ● | stock
compensation granted to key employees and non-employees; |
| ● | support
of business development activities; and |
| ● | increased
professional fees and other costs associated with regulatory requirements. |
Other income (expenses)
For the three months ended September 30, 2024
and 2023, we recorded other income, net of approximately $200 and $6,400, respectively. During the three months ended September 30, 2023,
we recorded dividend income of approximately $5,600 as compared to $200 for the three months ended September 30, 2024.
Net Loss
For the three months ended September 30, 2024
and 2023, we incurred a net loss of approximately $2.1 million, or $0.31 per common share (basic and diluted), and $2.1 million, or $0.60
per common share (basic and diluted), respectively, a decrease of approximately $45,500.
Comparison of the Nine Months Ended September
30, 2024 and 2023
Operating Costs and Expenses
Research and Development Expenses
For the nine months ended September 30, 2024,
research and development expenses decreased by approximately $635,700, or 24.8%, as compared to the nine months ended September 30, 2023.
For the nine months ended September 30, 2024,
research and development expenses were approximately $1.9 million. Specifically, during the nine months ended September 30, 2024, our
research and development costs consisted primarily of the following costs for each of our key research and development projects: (i) HT-001,
approximately $1.2 million related to manufacturing, preclinical and clinical activities; (ii) HT-ALZ, approximately $112,800 related
to preclinical studies; (iii) HT-KIT, approximately $363,300 related to manufacturing and preclinical activities; and (iv) HT-004, approximately
$96,100 in sponsored research activities. In addition to the foregoing, we also incurred fees of approximately $111,800 payable to members
of our scientific advisory board for services.
For the nine months ended September 30, 2023,
research and development expenses were approximately $2.6 million, of which approximately $2.8 million was related to research and development
expenses, with an offsetting gain of approximately $275,000 related to licenses acquired. Specifically, during the nine months ended September
30, 2023, our research and development costs consisted primarily of the following costs for each of our key research and development projects:
(i) BioLexa, approximately $52,400 related to manufacturing costs; (ii) HT-001, approximately $1.3 million related to manufacturing, preclinical
and clinical activities; (iii) HT-KIT, approximately $1.4 million related to manufacturing and preclinical activities; (iv) HT-ALZ, approximately
$48,900 related to sponsored research; (v) HT-004, approximately $26,000 related to sponsored research; and (vi) HT-TBI credit of approximately
$11,900 related to manufacturing. In addition to the foregoing, we also incurred fees of approximately $143,600 payable to members of
our scientific advisory board for services. Additionally, our subsidiary, Hoth Therapeutics Australia Pty Ltd, recorded a gain of approximately
$0.3 million due to a settlement agreement on a payable balance with Novotech, a clinical trial management vendor.
We expect our research and development activities
to increase as we develop our existing product candidates and potentially acquire new product candidates, reflecting increasing costs
associated with the following:
| ● | employee-related
expenses, which include salaries and benefits, and rent expenses; |
| ● | fees
related to in-licensed products and technology; |
| ● | expenses
incurred under agreements with contract research organizations, investigative sites and consultants that conduct our clinical trials
and a substantial portion of our pre-clinical activities; |
| ● | the
cost of acquiring and manufacturing clinical trial materials; and |
| ● | costs
associated with non-clinical activities and regulatory approvals. |
General and Administrative Expenses
For the nine months ended September 30, 2024,
general and administrative expenses amounted to approximately $3,902,500 as compared to $3,429,000 for the nine months ended September
30, 2023, an increase of $473,500, or 13.8%. For the nine months ended September 30, 2024 and 2023, general and administrative expenses
consisted of the following:
| |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | |
Compensation and related expenses | |
$ | 1,838,028 | | |
$ | 1,380,179 | |
Professional and consulting expenses | |
| 1,402,015 | | |
| 1,578,872 | |
Rent expense | |
| 39,890 | | |
| 29,769 | |
Other general and administrative expenses | |
| 622,576 | | |
| 440,152 | |
Total | |
$ | 3,902,509 | | |
$ | 3,428,972 | |
During the nine months ended
September 30, 2024, the increase in general and administrative expenses of approximately $473,500 was primarily attributed to an
increase other general and administrative expenses of approximately $182,400, which primarily consisted of an increase in conference
fees of approximately $161,000, an increase in compensation and related expenses of approximately $457,900, comprising of an
increase in stock-based compensation of approximately $607,600 related to the issuance of stock options to executives and board of
director members, and an increase in rent of approximately $10,100, offset by a decrease in other compensation and related expenses
of approximately $149,700, and a decrease in professional and consulting expenses of approximately $176,900. During the nine months
ended September 30, 2023, we received a vendor credit of approximately $139,400, which reduced our other general and administrative
expenses for the period. We did not receive any credit in the 2024 period. During the nine months ended September 30, 2024, the
increase in other general and administrative was also attributable to an increase in insurance expense and other general and
administrative expenses.
We anticipate that our general and administrative
expenses will increase in future periods, reflecting continued and increasing costs associated with:
| ● | support
of our research and development activities; |
| ● | stock
compensation granted to key employees and non-employees; |
| ● | support
of business development activities; and |
| ● | increased
professional fees and other costs associated with regulatory requirements. |
Other income (expenses)
For the nine months ended September 30, 2024 and
2023, we recorded other income (expenses), net of approximately $27,000 and $(148,700), respectively, an increase in other income of $175,700.
During the nine months ended September 30, 2023, we recorded an unrealized loss of marketable securities of approximately $184,800 as
compared to $0 for the nine months ended September 30, 2024.
Net Loss
For the nine months ended September 30, 2024 and
2023, we incurred a net loss of approximately $5.8 million, or $0.96 per common share (basic and diluted), and $6.1 million, or $1.99
per common share (basic and diluted), respectively, a decrease of approximately $0.3 million.
Liquidity and Capital Resources
To date we have funded our operations primarily
through the sale of equity and debt securities. As of September 30, 2024, we had approximately $8.0 million in cash and cash equivalents,
working capital of approximately $7.4 million and an accumulated deficit of approximately $58.7 million. Net cash used in operating activities
was $5.0 million and $5.4 million for the nine months ended September 30, 2024 and 2023, respectively. We incurred net losses of approximately
$5.8 million and $6.1 million for the nine months ended September 30, 2024 and 2023, respectively. We have incurred substantial operating
losses since inception and expect to continue to incur significant operating losses for the foreseeable future as we continue our pre-clinical
and clinical development of our product candidates. We have not yet commercialized any products and have never generated any revenue from
product sales. We believe that our existing cash as of September 30, 2024 will enable us to fund our operating expenses and capital expenditure
requirements for at least 12 months from the date of this Quarterly Report on Form 10-Q.
During the nine months ended September 30, 2024, we issued 2,500,000 shares (the “Warrant Shares”) of our common stock upon
the exercise of the 2,500,000 January 2023 Existing Warrants (as defined herein) for net proceeds of approximately $3.8 million, after
deducting placement agent fees and other offering expenses of approximately $0.4 million. The Warrant Shares were issued as a result of
a March 27, 2024 inducement offer agreement, which closed on April 1, 2024, with a holder (the “Holder”) of certain of our
existing warrants (“January 2023 Existing Warrants”) to immediately exercise, for cash, an aggregate of 2,500,000 January
2023 Existing Warrants to purchase shares of our common stock at a reduced exercise price of $1.6775 per share.
As an inducement to such exercise, we issued new
unregistered warrants to the warrant holder to purchase up to 3,750,000 shares of our common stock at an exercise price of $1.50 per share.
The warrants are exercisable immediately upon issuance and will expire on July 3, 2028. Additionally, in connection with this exercise,
we issued 125,000 placement agent warrants at an exercise price of $2.0969 per share. The placement agent warrants are exercisable immediately
upon issuance and will expire on July 3, 2028.
We have entered into certain license, sublicense,
sponsored research and option agreements with third parties. Pursuant to such agreements, we may be required to make certain: (i) license
maintenance fee payments; (ii) out-of-pocket expense payments, including, but not limited to, payments related to intellectual property
and research related expenses; (iii) development and commercialization expense payments; (iv) annual and quarterly minimum payments; (v)
diligence expense payments; and (vi) revenue interest payments. In addition, subject to the achievement of certain development and/or
commercialization events, we may also be required to make certain: (i) minimum royalty payments, ranging from middle to high five figures;
(ii) sales-based royalties and running royalties, ranging from low single digits to low double digits; and (iii) milestone payments of
up to approximately $10.5 million (if all milestones in all of our current agreements are achieved).
Additional funding will be necessary to fund our
future clinical and pre-clinical activities. We may obtain additional financing through sales of our equity and debt securities, entering
into strategic partnerships, grants or other arrangements, or a combination of the foregoing. There are no assurances that we will be
successful in obtaining an adequate level of financing as and when needed to finance our operations on terms acceptable to us or at all,
particularly in light of the economic downturn. If we are unable to secure adequate additional funding as and when needed, we may have
to significantly delay, scale back or discontinue the development and commercialization of one or more of our product candidates.
Cash Flows from Operating Activities
For the nine months ended September 30, 2024,
net cash used in operations was approximately $5.0 million, which primarily resulted from a net loss of approximately $5.8 million, adjusted
for the add back of stock-based compensation of approximately $0.8 million.
For the nine months ended September 30,
2023, net cash used in operations was approximately $5.4 million, which primarily resulted from a net loss of approximately $6.1
million, adjusted for the add back of stock-based compensation of approximately $210,600 and unrealized loss on marketable
securities of $184,800, and net changes in operating assets and liabilities of approximately $397,000, which consisted of an
increase in prepaid expenses of $141,100 and an increase in accounts payable and accrued expenses of approximately $538,100.
Cash Flows from Investing Activities
For the nine months ended September 30, 2024 and
2023, there was no net cash provided by or used in investing activities.
Cash Flows from Financing Activities
For the nine months ended September 30, 2024,
net cash provided by financing activities was approximately $3.7 million, which resulted from net proceeds from the exercise of warrants.
For the nine months ended September 30, 2023,
net cash provided by financing activities was approximately $11.3 million, which resulted from net proceeds from the issuance of common
stock and warrants and proceeds from the exercise of warrants.
Critical Accounting Estimates
The preparation of consolidated financial statements
in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts and related disclosures in the financial statements. Management considers an accounting estimate
to be critical if:
| ● | it
requires assumptions to be made that were uncertain at the time the estimate was made; and |
| ● | changes
in the estimate or different estimates that could have been selected could have material impact in our results of operations or financial
condition. |
While we base our estimates and judgments on our
experience and on various other factors that we believe to be reasonable under the circumstances, actual results could differ from those
estimates and the differences could be material.
See Note 2 to our unaudited condensed consolidated
financial statements included elsewhere in this Quarterly Report on Form 10-Q for an additional discussion of our significant accounting policies.
Stock-based compensation
The Company accounts for stock-based payment awards
exchanged for services at the estimated grant date fair value of the award. Stock options issued under the Company’s long-term incentive
plans are granted with an exercise price equal to no less than the market price of the Company’s stock at the date of grant and
expire up to ten years from the date of grant. Options are generally issued fully vested. The Company accounts for forfeited awards as
they occur.
The Company estimates the fair value of stock
option grants using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards
represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.
Expected Term - The
expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding based on the
simplified method, which is the half-life from vesting to the end of its contractual term.
Expected Volatility
- The Company computes stock price volatility over expected terms based on its historical common stock trading prices.
Risk-Free Interest Rate
- The Company bases the risk-free interest rate on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent
remaining term.
Expected Dividend
- The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends in the foreseeable
future, and, therefore, uses an expected dividend yield of zero in its valuation models.
The Company grants restricted stock awards under
its equity incentive plan. Restricted stock awards are granted to employees and non-employees. The restricted stock awards are measured
based on the grant-date fair value. In general, the restricted stock awards vest over a service period of zero to three years. Stock-based
compensation expense is generally recognized based on the straight-line basis over the requisite service period and forfeitures are accounted
for as they occur.
The Company has issued warrants to non-employees.
The warrants are measured based on the grant-date fair value. In general, the warrants vest over a term of zero to ten years. Stock-based
compensation expense is generally recognized based on the straight-line basis over the vesting term.
Recently Issued Accounting Standards Not Yet
Effective or Adopted
Income Taxes (Topic 740)
In December 2023, the Financial Accounting Standards
Board (“FASB”) issued guidance within Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures. The amendments in the ASU are intended to provide more transparency about income tax information
through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The ASU
requires disclosure in the rate reconciliation of specific categories as well as additional information for reconciling items that meet
a quantitative threshold.
The ASU requires disclosure of the following information
about income taxes paid on an annual basis:
| ● | Income
taxes paid (net of refunds received), disaggregated by federal and state taxes and by individual jurisdictions in which income taxes
paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds received). |
| ● | Income
tax expense (or benefit) from continuing operations disaggregated by federal and state jurisdictions. |
The ASU is effective for annual periods beginning
after December 15, 2024. The amendments should be applied on a prospective basis. The Company is evaluating the impact that the adoption
of this ASU will have on the Company’s consolidated financial statements, as it may require additional disclosures in the notes
to our condensed consolidated financial statements.
Segment Reporting (Topic 280)
In November 2023, the FASB issued guidance within
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU requires that a public entity
that has a single reportable segment provide all the disclosures required by the amendments in this ASU and all existing disclosures in
Topic 280. The Company has determined that its current business and operations consist of a single business segment and a single reporting
unit.
The amendments in this ASU are intended to improve
segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The key amendments included
in this ASU:
| ● | Require
disclosure on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision
maker (“CODM”) and are included within each reported measure of segment profit and loss. |
| ● | Require
disclosure on an annual and interim basis, an amount for other segment items (defined in this ASU) and a description of its composition. |
| ● | Clarify
that if the CODM uses more than one measure of the segment’s profit or loss in assessing performance, one or more of those additional
measures may be reported. |
| ● | Require
disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or
loss in assessing performance. |
This ASU is effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The amendments should be applied retrospectively
to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this ASU on the Company’s
condensed consolidated financial statements as the Company has a single reportable segment.
Management does not believe that any other recently
issued, but not yet effective accounting pronouncements, if adopted, would have a material impact on the accompanying unaudited condensed
consolidated financial statements.
JOBS Act
On April 5, 2012, the Jumpstart Our Business Startups
Act of 2012 (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides that an “emerging growth company”
can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised
accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards
until those standards would otherwise apply to private companies.
We have chosen to take advantage of the extended
transition periods available to emerging growth companies under the JOBS Act for complying with new or revised accounting standards until
those standards would otherwise apply to private companies provided under the JOBS Act. As a result, our financial statements may not
be comparable to those of companies that comply with public company effective dates for complying with new or revised accounting standards.
Subject to certain conditions set forth in the
JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions, including, without limitation,
(i) providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b)
of the Sarbanes-Oxley Act of 2002, as amended, and (ii) complying with any requirement that may be adopted by the Public Company Accounting
Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information
about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an “emerging growth company”
until the earliest of (i) the last day of the fiscal year in which we have total annual gross revenues of $1.235 billion or more; (ii)
the last day of our fiscal year following the fifth anniversary of the date of our initial public offering, which would be December 31,
2024; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the
date on which we are deemed to be a large accelerated filer under the rules of the SEC.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is not required to provide the information
required by this Item as it is a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our principal executive officer and principal
financial officer evaluated the effectiveness of our “disclosure controls and procedures” as of September 30, 2024, the end
of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures,” as defined in
Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that
information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized
and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files
under the Exchange Act is accumulated and communicated to a company’s management, including its principal executive officer and
principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure
controls and procedures as of September 30, 2024, our Chief Executive Officer and our Chief Financial Officer concluded that, as of such
date, our disclosure controls and procedures were effective.
Changes in Internal Control
There have been no significant changes in our
internal control over financial reporting during the quarter ended September 30, 2024 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and
Procedures
In designing and evaluating the disclosure controls
and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, cannot provide absolute
assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control
issues and instances of fraud, if any, within a company have been detected. In addition, the design of disclosure controls and procedures
must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits
of possible controls and procedures relative to their costs.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we may be subject to litigation
and claims arising in the ordinary course of business. We are not currently a party to any material legal proceedings and we are not aware
of any pending or threatened legal proceeding against us that we believe could have a material adverse effect on our business, operating
results, cash flows or financial condition.
ITEM 1A. RISK FACTORS
Risk factors that affect our business and financial
results are discussed in Part I, Item 1A “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31,
2023 as filed with the SEC on March 28, 2024 (“Annual Report”). Except as set forth below, there have been no material changes
in our risk factors from those previously disclosed in our Annual Report. You should carefully consider the risks described below and
in our Annual Report which could materially affect our business, financial condition or future results. The risks described below and
in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently
deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. If any of the
risks actually occur, our business, financial condition, and/or results of operations could be negatively affected.
If we fail to comply
with the continued listing requirements of The Nasdaq Capital Market, our common stock may be delisted and the price of our common stock
and our ability to access the capital markets could be negatively impacted.
On October 30, 2024,
we received written notice from the Nasdaq Stock Market, LLC (“Nasdaq”) that we were not in compliance with Nasdaq
Listing Rule 5550(a)(2), as the minimum bid price of our common stock had been below $1.00 per share for 30 consecutive business days. In
accordance with Nasdaq Listing Rule 5810, we have a period of 180 calendar days, or until April 28, 2025, to regain compliance with
the minimum bid price requirement. To regain compliance, the closing bid price of our common stock must meet or exceed $1.00 per share
for at least 10 consecutive business days during this 180 calendar day period. In the event we do not regain compliance by April 28,
2025, we may be eligible for an additional 180 calendar day grace period if we meet The Nasdaq Capital Market continued listing
requirements, with the exception of bid price, and notify Nasdaq in writing of our intention to cure the deficiency during
the second compliance period. Although we may effect a reverse stock split of our issued and outstanding common stock in the future,
there can be no assurance that such reverse stock split will enable us to regain compliance with the Nasdaq minimum bid price requirement.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 5. OTHER INFORMATION
Rule 10b5-1 Trading Plans
During the fiscal quarter ended September 30,
2024, none of the Company’s directors or executive officers adopted or terminated any contract, instruction
or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule
10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
ITEM 6. EXHIBITS
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
HOTH THERAPEUTICS, INC. |
|
|
Date: November 12, 2024 |
By: |
/s/ Robb Knie |
|
|
Robb Knie, |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: November 12, 2024 |
By: |
/s/ David Briones |
|
|
David Briones, |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
5.6
5.6
false
--12-31
Q3
0001711786
0001711786
2024-01-01
2024-09-30
0001711786
2024-11-08
0001711786
2024-09-30
0001711786
2023-12-31
0001711786
us-gaap:SeriesAPreferredStockMember
2024-09-30
0001711786
us-gaap:SeriesAPreferredStockMember
2023-12-31
0001711786
us-gaap:SeriesBPreferredStockMember
2024-09-30
0001711786
us-gaap:SeriesBPreferredStockMember
2023-12-31
0001711786
2024-07-01
2024-09-30
0001711786
2023-07-01
2023-09-30
0001711786
2023-01-01
2023-09-30
0001711786
us-gaap:CommonStockMember
2023-12-31
0001711786
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001711786
us-gaap:RetainedEarningsMember
2023-12-31
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001711786
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001711786
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001711786
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001711786
2024-01-01
2024-03-31
0001711786
us-gaap:CommonStockMember
2024-03-31
0001711786
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001711786
us-gaap:RetainedEarningsMember
2024-03-31
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001711786
2024-03-31
0001711786
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001711786
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001711786
2024-04-01
2024-06-30
0001711786
us-gaap:CommonStockMember
2024-06-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001711786
us-gaap:RetainedEarningsMember
2024-06-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001711786
2024-06-30
0001711786
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001711786
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-07-01
2024-09-30
0001711786
us-gaap:CommonStockMember
2024-09-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001711786
us-gaap:RetainedEarningsMember
2024-09-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-30
0001711786
us-gaap:CommonStockMember
2022-12-31
0001711786
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001711786
us-gaap:RetainedEarningsMember
2022-12-31
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001711786
2022-12-31
0001711786
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001711786
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001711786
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001711786
2023-01-01
2023-03-31
0001711786
us-gaap:CommonStockMember
2023-03-31
0001711786
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001711786
us-gaap:RetainedEarningsMember
2023-03-31
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001711786
2023-03-31
0001711786
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001711786
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001711786
2023-04-01
2023-06-30
0001711786
us-gaap:CommonStockMember
2023-06-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001711786
us-gaap:RetainedEarningsMember
2023-06-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001711786
2023-06-30
0001711786
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001711786
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001711786
us-gaap:CommonStockMember
2023-09-30
0001711786
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001711786
us-gaap:RetainedEarningsMember
2023-09-30
0001711786
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001711786
2023-09-30
0001711786
hoth:JanuaryTwoThousandAndTwentyThreeExistingWarrantsMember
2024-04-01
2024-04-01
0001711786
hoth:JanuaryTwoThousandAndTwentyThreeExistingWarrantsMember
2024-04-01
0001711786
hoth:JanuaryTwoThousandAndTwentyThreeExistingWarrantsMember
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001711786
hoth:LimitedPartnershipMember
srt:MinimumMember
2024-01-01
2024-09-30
0001711786
hoth:LimitedPartnershipMember
srt:MaximumMember
2024-01-01
2024-09-30
0001711786
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001711786
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001711786
us-gaap:StockOptionMember
2024-01-01
2024-09-30
0001711786
us-gaap:StockOptionMember
2023-01-01
2023-09-30
0001711786
us-gaap:RestrictedStockMember
2024-01-01
2024-09-30
0001711786
us-gaap:RestrictedStockMember
2023-01-01
2023-09-30
0001711786
hoth:TheGeorgeWashingtonUniversityMember
2024-07-01
2024-09-30
0001711786
hoth:TheGeorgeWashingtonUniversityMember
2024-01-01
2024-09-30
0001711786
hoth:TheGeorgeWashingtonUniversityMember
2023-07-01
2023-09-30
0001711786
hoth:TheGeorgeWashingtonUniversityMember
2023-01-01
2023-09-30
0001711786
hoth:NorthCarolinaStateUniversityMember
2024-07-01
2024-09-30
0001711786
hoth:NorthCarolinaStateUniversityMember
2024-01-01
2024-09-30
0001711786
hoth:NorthCarolinaStateUniversityMember
2023-07-01
2023-09-30
0001711786
hoth:NorthCarolinaStateUniversityMember
2023-01-01
2023-09-30
0001711786
hoth:VirginiaCommonwealthUniversityMember
2024-07-01
2024-09-30
0001711786
hoth:VirginiaCommonwealthUniversityMember
2024-01-01
2024-09-30
0001711786
hoth:VirginiaCommonwealthUniversityMember
2023-07-01
2023-09-30
0001711786
hoth:VirginiaCommonwealthUniversityMember
2023-01-01
2023-09-30
0001711786
hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember
2024-07-01
2024-09-30
0001711786
hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember
2024-01-01
2024-09-30
0001711786
hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember
2023-07-01
2023-09-30
0001711786
hoth:ChelexaBiosciencesIncAndTheUniversityOfCincinnatiMember
2023-01-01
2023-09-30
0001711786
hoth:UniversityOfCincinnatiMember
2024-07-01
2024-09-30
0001711786
hoth:UniversityOfCincinnatiMember
2023-07-01
2023-09-30
0001711786
hoth:UniversityOfCincinnatiMember
2024-01-01
2024-09-30
0001711786
hoth:UniversityOfCincinnatiMember
2023-01-01
2023-09-30
0001711786
hoth:ZyloTherapeuticsIncMember
us-gaap:CommonClassBMember
2020-05-04
0001711786
hoth:ZyloTherapeuticsIncMember
us-gaap:CommonClassBMember
2021-12-06
0001711786
hoth:ZyloTherapeuticsIncMember
us-gaap:CommonClassBMember
2024-09-30
0001711786
hoth:ZyloTherapeuticsIncMember
2023-12-31
0001711786
hoth:ZyloTherapeuticsIncMember
us-gaap:CommonClassBMember
2024-02-23
0001711786
hoth:ZyloTherapeuticsIncMember
2024-07-03
0001711786
us-gaap:FairValueInputsLevel1Member
2024-09-30
0001711786
us-gaap:FairValueInputsLevel2Member
2024-09-30
0001711786
us-gaap:FairValueInputsLevel3Member
2024-09-30
0001711786
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001711786
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001711786
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-07-01
2024-09-30
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-07-01
2023-09-30
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-09-30
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-09-30
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-01-01
2024-09-30
0001711786
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-01-01
2023-09-30
0001711786
us-gaap:SeriesBPreferredStockMember
2022-11-02
0001711786
hoth:SecuritiesPurchaseAgreementMember
2022-12-29
2022-12-29
0001711786
hoth:PreFundedWarrantsMember
2022-12-29
2022-12-29
0001711786
hoth:DecemberCommonStockWarrantsMember
2022-12-29
2022-12-29
0001711786
2022-12-29
2022-12-29
0001711786
2022-12-29
0001711786
hoth:PreFundedWarrantsMember
2022-12-29
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2023-01-03
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2023-01-03
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2023-01-03
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-01-03
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-01-03
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2023-01-03
0001711786
hoth:PreFundedWarrantsMember
2023-01-03
2023-01-03
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2023-01-03
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2023-01-03
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2023-01-03
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-01-03
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-01-03
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2023-01-03
0001711786
hoth:CommonStockWarrantsMember
2023-01-03
2023-01-03
0001711786
2023-02-28
2023-02-28
0001711786
us-gaap:WarrantMember
2023-02-28
2023-02-28
0001711786
hoth:DecemberWainwrightWarrantsMember
2024-09-30
0001711786
hoth:DecemberWainwrightWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2024-09-30
0001711786
hoth:DecemberWainwrightWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2024-09-30
0001711786
hoth:DecemberWainwrightWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2024-09-30
0001711786
hoth:DecemberWainwrightWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-09-30
0001711786
hoth:DecemberWainwrightWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-09-30
0001711786
hoth:DecemberWainwrightWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2024-09-30
0001711786
hoth:SeptemberInvestorsMember
2023-09-13
2023-09-13
0001711786
hoth:PreFundedWarrantsMember
2023-09-13
2023-09-13
0001711786
hoth:PreFundedWarrantsMember
us-gaap:CommonStockMember
2023-09-13
0001711786
hoth:CommonStockWarrantsMember
us-gaap:PrivatePlacementMember
2023-09-13
0001711786
us-gaap:PrivatePlacementMember
2023-09-13
2023-09-13
0001711786
us-gaap:WarrantMember
2023-09-13
2023-09-13
0001711786
us-gaap:WarrantMember
2023-09-13
0001711786
hoth:PreFundedWarrantsMember
2023-09-13
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2023-09-15
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2023-09-15
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-09-15
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-09-15
0001711786
hoth:PreFundedWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2023-09-15
0001711786
hoth:PreFundedWarrantsMember
2023-09-15
2023-09-15
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2023-09-15
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2023-09-15
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2023-09-15
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-09-15
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-09-15
0001711786
hoth:CommonStockWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2023-09-15
0001711786
hoth:CommonStockWarrantsMember
2023-09-15
2023-09-15
0001711786
us-gaap:WarrantMember
2023-09-30
2023-09-30
0001711786
hoth:PreFundedWarrantsMember
2023-09-30
2023-09-30
0001711786
hoth:SeptemberWainwrightWarrantsMember
us-gaap:CommonStockMember
2024-09-30
0001711786
hoth:SeptemberWainwrightWarrantsMember
2024-01-01
2024-09-30
0001711786
hoth:SeptemberWainwrightWarrantsMember
2024-09-30
0001711786
hoth:SeptemberWainwrightWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2023-09-15
0001711786
hoth:SeptemberWainwrightWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2023-09-15
0001711786
hoth:SeptemberWainwrightWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2023-09-15
0001711786
hoth:SeptemberWainwrightWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-09-15
0001711786
hoth:SeptemberWainwrightWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-09-15
0001711786
hoth:SeptemberWainwrightWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2023-09-15
0001711786
us-gaap:CommonStockMember
2024-01-08
2024-01-08
0001711786
hoth:PreFundedWarrantsMember
us-gaap:CommonStockMember
2024-01-08
0001711786
hoth:JanuaryTwoThousandAndTwentyThreeExistingWarrantsMember
2024-03-27
2024-03-27
0001711786
hoth:JanuaryTwoThousandAndTwentyThreeExistingWarrantsMember
us-gaap:CommonStockMember
2024-03-27
2024-03-27
0001711786
hoth:JanuaryTwoThousandAndTwentyThreeExistingWarrantsMember
2023-01-31
0001711786
hoth:AprilTwoThousandTwentyFourInducementWarrantsMember
2024-01-01
2024-09-30
0001711786
hoth:AprilTwoThousandTwentyFourInducementWarrantsMember
2024-09-30
0001711786
hoth:AprilTwoThousandTwentyFourInducementWarrantsMember
2024-04-01
0001711786
hoth:JanuaryTwoThousandAndTwentyThreeExistingWarrantsMember
2024-09-30
0001711786
us-gaap:WarrantMember
2024-04-01
2024-04-01
0001711786
us-gaap:WarrantMember
2024-09-30
0001711786
hoth:AprilTwoThousandTwentyFourInducementWarrantsMember
2024-04-01
2024-04-01
0001711786
hoth:PreFundedWarrantsMember
us-gaap:CommonStockMember
2023-02-28
0001711786
us-gaap:CommonStockMember
2023-02-28
2023-02-28
0001711786
us-gaap:CommonStockMember
2023-09-13
2023-09-13
0001711786
hoth:PreFundedWarrantsMember
us-gaap:CommonStockMember
2023-09-13
2023-09-13
0001711786
us-gaap:CommonStockMember
2023-09-13
0001711786
hoth:CommonStockWarrantsMember
2023-09-13
2023-09-13
0001711786
2023-09-13
2023-09-13
0001711786
us-gaap:WarrantMember
2024-01-08
2024-01-08
0001711786
hoth:PreFundedWarrantsMember
2024-01-08
0001711786
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001711786
us-gaap:WarrantMember
2024-07-24
2024-07-24
0001711786
us-gaap:WarrantMember
2024-07-24
0001711786
hoth:TwoThousandEighteenEquityIncentivePlanMember
2021-01-01
0001711786
hoth:TwoThousandEighteenEquityIncentivePlanMember
us-gaap:CommonStockMember
2021-01-01
0001711786
srt:MinimumMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2021-06-24
0001711786
srt:MaximumMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2021-06-24
0001711786
srt:MinimumMember
srt:BoardOfDirectorsChairmanMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2022-02-02
0001711786
srt:MaximumMember
srt:BoardOfDirectorsChairmanMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2022-02-02
0001711786
srt:MinimumMember
srt:BoardOfDirectorsChairmanMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2023-01-11
0001711786
srt:MaximumMember
srt:BoardOfDirectorsChairmanMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2023-01-11
0001711786
srt:MinimumMember
srt:BoardOfDirectorsChairmanMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2024-01-04
0001711786
srt:MaximumMember
srt:BoardOfDirectorsChairmanMember
hoth:TwoThousandEighteenEquityIncentivePlanMember
2024-01-04
0001711786
hoth:TwoThousandTwentyTwoEquityIncentivePlanMember
2022-03-24
0001711786
hoth:TwoThousandTwentyTwoEquityIncentivePlanMember
2023-06-02
0001711786
hoth:TwoThousandTwentyTwoEquityIncentivePlanMember
2024-05-15
0001711786
srt:MinimumMember
hoth:TwoThousandTwentyTwoEquityIncentivePlanMember
2024-05-15
0001711786
srt:MaximumMember
hoth:TwoThousandTwentyTwoEquityIncentivePlanMember
2024-05-15
0001711786
hoth:TwoThousandTwentyTwoEquityIncentivePlanMember
2024-09-30
0001711786
us-gaap:RestrictedStockMember
2024-09-30
0001711786
us-gaap:RestrictedStockMember
2024-01-01
2024-09-30
0001711786
us-gaap:EmployeeStockOptionMember
2023-07-17
0001711786
us-gaap:EmployeeStockOptionMember
2024-01-05
0001711786
us-gaap:EmployeeStockOptionMember
2024-09-30
0001711786
us-gaap:EmployeeStockOptionMember
2024-08-19
0001711786
hoth:TwoZeroTwoTwoPlanMember
2024-01-01
2024-09-30
0001711786
hoth:TwoZeroTwoTwoPlanMember
2024-07-01
2024-09-30
0001711786
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001711786
srt:MinimumMember
us-gaap:WarrantMember
us-gaap:MeasurementInputExercisePriceMember
2024-04-01
0001711786
srt:MaximumMember
us-gaap:WarrantMember
us-gaap:MeasurementInputExercisePriceMember
2024-04-01
0001711786
us-gaap:WarrantMember
us-gaap:MeasurementInputExpectedTermMember
2024-04-01
0001711786
us-gaap:WarrantMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-04-01
0001711786
srt:MinimumMember
us-gaap:WarrantMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-04-01
0001711786
srt:MaximumMember
us-gaap:WarrantMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-04-01
0001711786
us-gaap:WarrantMember
2023-12-31
0001711786
us-gaap:WarrantMember
2023-12-31
2023-12-31
0001711786
us-gaap:RestrictedStockMember
2023-12-31
0001711786
srt:MaximumMember
2024-09-30
0001711786
srt:MinimumMember
2024-09-30
0001711786
srt:MaximumMember
2024-01-01
2024-09-30
0001711786
srt:MinimumMember
2024-01-01
2024-09-30
0001711786
2023-01-01
2023-12-31
0001711786
us-gaap:EmployeeStockOptionMember
2024-07-01
2024-09-30
0001711786
us-gaap:EmployeeStockOptionMember
2023-07-01
2023-09-30
0001711786
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-09-30
0001711786
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-09-30
0001711786
us-gaap:RestrictedStockUnitsRSUMember
2024-07-01
2024-09-30
0001711786
us-gaap:RestrictedStockUnitsRSUMember
2023-07-01
2023-09-30
0001711786
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-09-30
0001711786
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-09-30
0001711786
hoth:NonemployeeStockWarrantAwardsMember
2024-07-01
2024-09-30
0001711786
hoth:NonemployeeStockWarrantAwardsMember
2023-07-01
2023-09-30
0001711786
hoth:NonemployeeStockWarrantAwardsMember
2024-01-01
2024-09-30
0001711786
hoth:NonemployeeStockWarrantAwardsMember
2023-01-01
2023-09-30
0001711786
us-gaap:ResearchAndDevelopmentExpenseMember
2024-07-01
2024-09-30
0001711786
us-gaap:ResearchAndDevelopmentExpenseMember
2023-07-01
2023-09-30
0001711786
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-09-30
0001711786
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-09-30
0001711786
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-07-01
2024-09-30
0001711786
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-07-01
2023-09-30
0001711786
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-09-30
0001711786
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-01-01
2023-09-30
0001711786
hoth:HCWainwrightCoLLCMember
us-gaap:SubsequentEventMember
2024-11-08
2024-11-08
0001711786
us-gaap:SubsequentEventMember
2024-11-08
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
Pursuant to Section 1350 of Title 18 of the United
States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Robb Knie, Chief Executive Officer
of Hoth Therapeutics, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge:
Pursuant to Section 1350 of Title 18 of the United
States Code as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, David Briones, Chief Financial Officer
of Hoth Therapeutics, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge: