Health Catalyst, Inc. (“Health Catalyst,” Nasdaq: HCAT), a leading
provider of data and analytics technology and services to
healthcare organizations, today reported financial results for the
quarter ended September 30, 2024.
“For the third quarter of 2024, I am pleased
with our strong financial results, including total revenue of $76.4
million and Adjusted EBITDA of $7.3 million, with these results
exceeding the mid-point of our quarterly guidance on each metric.
This financial performance continues to demonstrate our ability to
scale as we remain focused on driving profitable growth. We are
encouraged with our bookings results through Q3 2024 and we are
excited to continue this momentum in Q4,” said Dan Burton, CEO of
Health Catalyst. “Additionally, we are happy to be in a position to
raise our Adjusted EBITDA guidance by $1 million for 2024. This is
a testament to our commitment to financial discipline, operating
leverage, and profitable growth.”
Financial Highlights for the Three
Months Ended September 30, 2024
Key Financial Metrics
|
Three Months Ended September 30, |
|
Year over Year Change |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
GAAP Financial
Measures: |
(in thousands, except percentages, unaudited) |
|
|
|
Total revenue |
$ |
76,353 |
|
|
$ |
73,773 |
|
|
3% |
|
Gross profit |
$ |
27,758 |
|
|
$ |
25,339 |
|
|
10% |
|
Gross margin |
|
36 |
% |
|
|
34 |
% |
|
|
Net loss |
$ |
(14,726 |
) |
|
$ |
(22,032 |
) |
|
33% |
|
Non-GAAP Financial
Measures:(1) |
|
|
|
|
|
Adjusted Gross Profit |
$ |
36,289 |
|
|
$ |
34,572 |
|
|
5% |
|
Adjusted Gross Margin |
|
48 |
% |
|
|
47 |
% |
|
|
Adjusted EBITDA |
$ |
7,295 |
|
|
$ |
1,992 |
|
|
266% |
|
________________________
(1) These measures are not calculated in
accordance with generally accepted accounting principles in the
United States (GAAP). See the accompanying "Non-GAAP Financial
Measures" section below for more information about these financial
measures, including the limitations of such measures, and for a
reconciliation of each measure to the most directly comparable
measure calculated in accordance with GAAP.
Financial Outlook
Health Catalyst provides forward-looking guidance on total
revenue, a GAAP measure, and Adjusted EBITDA, a non-GAAP
measure.
For the fourth quarter of 2024, we expect:
- Total revenue between $78.0 million and $84.0 million, and
- Adjusted EBITDA between $6.8 million
and $8.8 million
For the full year of 2024, we expect:
- Total revenue between $305.0 million and $311.0 million,
and
- Adjusted EBITDA between $25.0
million and $27.0 million
We have not provided forward-looking guidance
for net loss, the most directly comparable GAAP measure to Adjusted
EBITDA, and therefore have not reconciled guidance for Adjusted
EBITDA to net loss, because there are items that may impact net
loss, including stock-based compensation, that are not within our
control or cannot be reasonably forecasted.
Quarterly Conference Call Details
We will host a conference call to review the results today,
Wednesday, November 6, 2024, at 4:30 p.m. E.T. The conference
call can be accessed by dialing (800) 343-5172 for U.S.
participants, or (203) 518-9856 for international participants, and
referencing conference ID “HCATQ324.” A live audio webcast will be
available online at https://ir.healthcatalyst.com/. A replay of the
call will be available via webcast for on-demand listening shortly
after the completion of the call, at the same web link, and will
remain available for approximately 90 days.
About Health Catalyst
Health Catalyst is a leading provider of data
and analytics technology and services to healthcare organizations
and is committed to being the catalyst for massive, measurable,
data-informed healthcare improvement. Its clients leverage the
cloud-based data platform—powered by data from more than 100
million patient records and encompassing trillions of facts—as well
as its analytics software and professional services expertise to
make data-informed decisions and realize measurable clinical,
financial, and operational improvements. Health Catalyst envisions
a future in which all healthcare decisions are data informed.
Available Information
Our investors and others should note that we
announce material information to the public about our company,
products and services, and other matters related to our company
through a variety of means, including our website
(https://www.healthcatalyst.com/), our investor relations website
(https://ir.healthcatalyst.com/), press releases, SEC filings,
public conference calls, and social media, including our and our
CEO's social media accounts, in order to achieve broad,
non-exclusionary distribution of information to the public and to
comply with our disclosure obligations under Regulation FD.
Forward-Looking Statements
This release contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and the Private Securities Litigation Reform Act of 1995,
as amended. These forward-looking statements include statements
regarding our future growth and our financial outlook for the
fourth quarter and full year 2024. Forward-looking statements are
subject to risks and uncertainties and are based on potentially
inaccurate assumptions that could cause actual results to differ
materially from those expected or implied by the forward-looking
statements. Actual results may differ materially from the results
predicted, and reported results should not be considered as an
indication of future performance.
Important risks and uncertainties that could
cause our actual results and financial condition to differ
materially from those indicated in the forward-looking statements
include, among others, the following: (i) changes in laws and
regulations applicable to our business model; (ii) changes in
market or industry conditions, regulatory environment, and
receptivity to our technology and services; (iii) results of
litigation or a security incident; (iv) the loss of one or more key
clients or partners; (v) the impact of the challenging
macroeconomic environment (including high inflationary and/or high
interest rate environments) on our business and results of
operations; and (vi) changes to our abilities to recruit and retain
qualified team members. For a detailed discussion of the risk
factors that could affect our actual results, please refer to the
risk factors identified in our SEC reports, including, but not
limited to the Quarterly Report on Form 10-Q for the fiscal quarter
ended September 30, 2024 expected to be filed with the SEC on or
about November 6, 2024 and the Annual Report on Form 10-K for the
year ended December 31, 2023 filed with the SEC on February 22,
2024. All information provided in this release and in the
attachments is as of the date hereof, and we undertake no duty to
update or revise this information unless required by law.
Condensed Consolidated Balance Sheets(in
thousands, except share and per share data, unaudited) |
|
|
As ofSeptember 30, |
|
As ofDecember 31, |
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
|
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
328,327 |
|
|
$ |
106,276 |
|
Short-term investments |
|
58,929 |
|
|
|
211,452 |
|
Accounts receivable, net |
|
51,648 |
|
|
|
60,290 |
|
Prepaid expenses and other assets |
|
18,510 |
|
|
|
15,379 |
|
Total current assets |
|
457,414 |
|
|
|
393,397 |
|
Property and equipment,
net |
|
27,908 |
|
|
|
25,712 |
|
Intangible assets, net |
|
76,463 |
|
|
|
73,384 |
|
Operating lease right-of-use
assets |
|
11,222 |
|
|
|
13,927 |
|
Goodwill |
|
234,387 |
|
|
|
190,652 |
|
Other assets |
|
5,656 |
|
|
|
4,742 |
|
Total assets |
$ |
813,050 |
|
|
$ |
701,814 |
|
Liabilities and
stockholders’ equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
14,278 |
|
|
$ |
6,641 |
|
Accrued liabilities |
|
23,548 |
|
|
|
23,282 |
|
Deferred revenue |
|
52,202 |
|
|
|
55,753 |
|
Operating lease liabilities |
|
3,329 |
|
|
|
3,358 |
|
Current portion of long-term debt |
|
230,423 |
|
|
|
— |
|
Total current liabilities |
|
323,780 |
|
|
|
89,034 |
|
Long-term debt, net of current
portion |
|
114,611 |
|
|
|
228,034 |
|
Deferred revenue, net of
current portion |
|
258 |
|
|
|
77 |
|
Operating lease liabilities,
net of current portion |
|
15,969 |
|
|
|
17,676 |
|
Other liabilities |
|
3,395 |
|
|
|
74 |
|
Total liabilities |
|
458,013 |
|
|
|
334,895 |
|
|
|
|
|
Stockholders’ equity: |
|
|
|
Preferred stock, $0.001 par value per share; 25,000,000 shares
authorized and no shares issued and outstanding as of
September 30, 2024 and December 31, 2023 |
|
— |
|
|
|
— |
|
Common stock, $0.001 par value per share, and additional paid-in
capital; 500,000,000 shares authorized as of September 30,
2024 and December 31, 2023; 60,847,658 and 58,295,491 shares
issued and outstanding as of September 30, 2024 and
December 31, 2023, respectively |
|
1,521,146 |
|
|
|
1,484,056 |
|
Accumulated deficit |
|
(1,165,999 |
) |
|
|
(1,117,170 |
) |
Accumulated other comprehensive income (loss) |
|
(110 |
) |
|
|
33 |
|
Total stockholders’
equity |
|
355,037 |
|
|
|
366,919 |
|
Total liabilities and
stockholders’ equity |
$ |
813,050 |
|
|
$ |
701,814 |
|
Condensed Consolidated Statements of Operations(in
thousands, except per share data, unaudited) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
|
(in thousands) |
Revenue: |
|
|
|
|
|
|
|
Technology |
$ |
48,653 |
|
|
$ |
45,973 |
|
|
$ |
143,254 |
|
|
$ |
140,483 |
|
Professional services |
|
27,700 |
|
|
|
27,800 |
|
|
|
83,724 |
|
|
|
80,371 |
|
Total revenue |
|
76,353 |
|
|
|
73,773 |
|
|
|
226,978 |
|
|
|
220,854 |
|
Cost of revenue, excluding depreciation and amortization: |
|
|
|
|
|
|
|
Technology(1)(2)(3) |
|
17,609 |
|
|
|
15,169 |
|
|
|
48,991 |
|
|
|
45,755 |
|
Professional services(1)(2)(3) |
|
24,704 |
|
|
|
26,618 |
|
|
|
71,899 |
|
|
|
73,774 |
|
Total cost of revenue, excluding depreciation and amortization |
|
42,313 |
|
|
|
41,787 |
|
|
|
120,890 |
|
|
|
119,529 |
|
Operating expenses: |
|
|
|
|
|
|
|
Sales and marketing(1)(2)(3) |
|
11,342 |
|
|
|
15,084 |
|
|
|
43,145 |
|
|
|
50,050 |
|
Research and development(1)(2)(3) |
|
14,193 |
|
|
|
17,667 |
|
|
|
42,948 |
|
|
|
52,339 |
|
General and administrative(1)(2)(3)(4)(5) |
|
12,209 |
|
|
|
13,625 |
|
|
|
41,136 |
|
|
|
61,129 |
|
Depreciation and amortization |
|
9,983 |
|
|
|
10,190 |
|
|
|
31,165 |
|
|
|
31,919 |
|
Total operating expenses |
|
47,727 |
|
|
|
56,566 |
|
|
|
158,394 |
|
|
|
195,437 |
|
Loss from operations |
|
(13,687 |
) |
|
|
(24,580 |
) |
|
|
(52,306 |
) |
|
|
(94,112 |
) |
Interest and other income
(expense), net |
|
(1,514 |
) |
|
|
2,607 |
|
|
|
3,185 |
|
|
|
6,490 |
|
Loss before income taxes |
|
(15,201 |
) |
|
|
(21,973 |
) |
|
|
(49,121 |
) |
|
|
(87,622 |
) |
Income tax provision
(benefit) |
|
(475 |
) |
|
|
59 |
|
|
|
(292 |
) |
|
|
213 |
|
Net loss |
$ |
(14,726 |
) |
|
$ |
(22,032 |
) |
|
$ |
(48,829 |
) |
|
$ |
(87,835 |
) |
Net loss per share, basic and
diluted |
$ |
(0.24 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.82 |
) |
|
$ |
(1.57 |
) |
Weighted-average shares
outstanding used in calculating net loss per share, basic and
diluted |
|
60,441 |
|
|
|
56,711 |
|
|
|
59,449 |
|
|
|
56,062 |
|
_______________(1) Includes
stock-based compensation expense as follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Stock-Based
Compensation Expense: |
(in thousands) |
|
(in thousands) |
Cost of revenue, excluding depreciation and amortization: |
|
|
|
|
|
|
|
Technology |
$ |
450 |
|
$ |
497 |
|
$ |
1,206 |
|
$ |
1,408 |
Professional services |
|
1,601 |
|
|
1,927 |
|
|
4,282 |
|
|
5,682 |
Sales and marketing |
|
2,555 |
|
|
5,149 |
|
|
8,997 |
|
|
16,049 |
Research and development |
|
1,871 |
|
|
2,927 |
|
|
5,391 |
|
|
8,677 |
General and
administrative |
|
3,035 |
|
|
3,732 |
|
|
9,440 |
|
|
10,929 |
Total |
$ |
9,512 |
|
$ |
14,232 |
|
$ |
29,316 |
|
$ |
42,745 |
|
(2) Includes acquisition-related costs
(benefit), net, as follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Acquisition-related
costs (benefit), net: |
(in thousands) |
|
(in thousands) |
Cost of revenue, excluding depreciation and amortization: |
|
|
|
|
|
|
|
Technology |
$ |
77 |
|
$ |
66 |
|
$ |
246 |
|
$ |
208 |
Professional services |
|
121 |
|
|
96 |
|
|
330 |
|
|
298 |
Sales and marketing |
|
151 |
|
|
102 |
|
|
738 |
|
|
304 |
Research and development |
|
183 |
|
|
198 |
|
|
612 |
|
|
587 |
General and
administrative |
|
955 |
|
|
1,664 |
|
|
3,805 |
|
|
1,705 |
Total |
$ |
1,487 |
|
$ |
2,126 |
|
$ |
5,731 |
|
$ |
3,102 |
|
(3) Includes restructuring costs as
follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Restructuring
costs: |
(in thousands) |
|
(in thousands) |
Cost of revenue, excluding depreciation and amortization: |
|
|
|
|
|
|
|
Technology |
$ |
— |
|
$ |
— |
|
$ |
79 |
|
$ |
12 |
Professional services |
|
— |
|
|
— |
|
|
181 |
|
|
434 |
Sales and marketing |
|
— |
|
|
— |
|
|
449 |
|
|
1,205 |
Research and development |
|
— |
|
|
— |
|
|
443 |
|
|
286 |
General and
administrative |
|
— |
|
|
— |
|
|
936 |
|
|
118 |
Total |
$ |
— |
|
$ |
— |
|
$ |
2,088 |
|
$ |
2,055 |
|
(4) Includes litigation costs as follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Litigation
costs: |
(in thousands) |
|
(in thousands) |
Cost of revenue, excluding depreciation and amortization: |
|
|
|
|
|
|
|
General and
administrative |
$ |
— |
|
$ |
24 |
|
$ |
— |
|
$ |
21,279 |
Total |
$ |
— |
|
$ |
24 |
|
$ |
— |
|
$ |
21,279 |
|
(5) Includes non-recurring lease-related
charges as follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Non-recurring
lease-related charges: |
(in thousands) |
|
(in thousands) |
General and
administrative |
$ |
— |
|
$ |
— |
|
$ |
2,200 |
|
$ |
2,681 |
Total |
$ |
— |
|
$ |
— |
|
$ |
2,200 |
|
$ |
2,681 |
Condensed Consolidated Statements of Cash Flows(in
thousands, unaudited) |
|
|
Nine Months EndedSeptember
30, |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from
operating activities |
|
|
|
Net loss |
$ |
(48,829 |
) |
|
$ |
(87,835 |
) |
Adjustments to reconcile net
loss to net cash provided by (used in) operating activities: |
|
|
|
Stock-based compensation expense |
|
29,316 |
|
|
|
42,745 |
|
Depreciation and amortization |
|
31,165 |
|
|
|
31,919 |
|
Impairment of long-lived assets |
|
2,200 |
|
|
|
2,681 |
|
Non-cash operating lease expense |
|
1,981 |
|
|
|
2,272 |
|
Amortization of debt discount, issuance costs, and deferred
financing costs |
|
2,078 |
|
|
|
1,132 |
|
Investment discount and premium accretion |
|
(3,899 |
) |
|
|
(6,816 |
) |
Provision for expected credit losses |
|
3,433 |
|
|
|
1,626 |
|
Deferred tax provision (benefit) |
|
(517 |
) |
|
|
6 |
|
Change in fair value of contingent consideration liabilities |
|
(1,642 |
) |
|
|
— |
|
Other |
|
87 |
|
|
|
101 |
|
Change in operating assets and liabilities: |
|
|
|
Accounts receivable, net |
|
6,304 |
|
|
|
259 |
|
Prepaid expenses and other assets |
|
(617 |
) |
|
|
385 |
|
Accounts payable, accrued liabilities, and other liabilities |
|
4,810 |
|
|
|
1,847 |
|
Deferred revenue |
|
(5,259 |
) |
|
|
(1,688 |
) |
Operating lease liabilities |
|
(2,525 |
) |
|
|
(2,673 |
) |
Net cash provided by (used in)
operating activities |
|
18,086 |
|
|
|
(14,039 |
) |
|
|
|
|
Cash flows from
investing activities |
|
|
|
Proceeds from the sale and
maturity of short-term investments |
|
206,488 |
|
|
|
256,101 |
|
Purchase of short-term
investments |
|
(50,197 |
) |
|
|
(254,448 |
) |
Acquisition of businesses, net
of cash acquired |
|
(54,889 |
) |
|
|
— |
|
Capitalization of internal-use
software |
|
(9,858 |
) |
|
|
(9,331 |
) |
Purchase of intangible
assets |
|
(504 |
) |
|
|
(986 |
) |
Purchases of property and
equipment |
|
(1,203 |
) |
|
|
(981 |
) |
Proceeds from the sale of
property and equipment |
|
10 |
|
|
|
21 |
|
Net cash provided by (used in)
investing activities |
|
89,847 |
|
|
|
(9,624 |
) |
|
|
|
|
Cash flows from
financing activities |
|
|
|
Proceeds from issuance of
long-term debt, net of issuance costs |
|
115,472 |
|
|
|
— |
|
Payment of deferred financing
costs |
|
(3,000 |
) |
|
|
— |
|
Proceeds from employee stock
purchase plan |
|
2,061 |
|
|
|
3,206 |
|
Proceeds from exercise of
stock options |
|
169 |
|
|
|
937 |
|
Repurchase of common
stock |
|
— |
|
|
|
(1,808 |
) |
Repayment of seller-financed
debt |
|
(646 |
) |
|
|
— |
|
Net cash provided by financing
activities |
|
114,056 |
|
|
|
2,335 |
|
Effect of exchange rate
changes on cash and cash equivalents |
|
62 |
|
|
|
(13 |
) |
Net increase (decrease) in
cash and cash equivalents |
|
222,051 |
|
|
|
(21,341 |
) |
|
|
|
|
Cash and cash equivalents at
beginning of period |
|
106,276 |
|
|
|
116,312 |
|
Cash and cash equivalents at
end of period |
$ |
328,327 |
|
|
$ |
94,971 |
|
|
Non-GAAP Financial Measures
To supplement our financial information
presented in accordance with GAAP, we believe certain non-GAAP
measures, including Adjusted Gross Profit, Adjusted Gross Margin,
Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per
share, basic and diluted, are useful in evaluating our operating
performance. For example, we exclude stock-based compensation
expense because it is non-cash in nature and excluding this expense
provides meaningful supplemental information regarding our
operational performance and allows investors the ability to make
more meaningful comparisons between our operating results and those
of other companies. We use this non-GAAP financial information to
evaluate our ongoing operations, as a component in determining
employee bonus compensation, and for internal planning and
forecasting purposes.
We believe that non-GAAP financial information,
when taken collectively, may be helpful to investors because it
provides consistency and comparability with past financial
performance. However, non-GAAP financial information is presented
for supplemental informational purposes only, has limitations as an
analytical tool and should not be considered in isolation or as a
substitute for financial information presented in accordance with
GAAP. In addition, other companies, including companies in our
industry, may calculate similarly-titled non-GAAP measures
differently or may use other measures to evaluate their
performance, all of which could reduce the usefulness of our
non-GAAP financial measures as tools for comparison. A
reconciliation is provided below for each non-GAAP financial
measure to the most directly comparable financial measure stated in
accordance with GAAP. Investors are encouraged to review the
related GAAP financial measures and the reconciliation of these
non-GAAP financial measures to their most directly comparable GAAP
financial measures, and not to rely on any single financial measure
to evaluate our business.
Adjusted Gross Profit
and Adjusted Gross Margin
Gross profit is a GAAP financial measure that is
calculated as revenue less cost of revenue, including depreciation
and amortization of capitalized software development costs and
acquired technology. We calculate gross margin as gross profit
divided by our revenue. Adjusted Gross Profit is
a non-GAAP financial measure that we define as gross
profit, adjusted for (i) depreciation and amortization, (ii)
stock-based compensation, (iii) acquisition-related costs, net, and
(iv) restructuring costs, as applicable. We
define Adjusted Gross Margin as
our Adjusted Gross Profit divided by our revenue. We
believe Adjusted Gross Profit
and Adjusted Gross Margin are useful to investors as they
eliminate the impact of certain non-cash expenses, as
well as certain other non-recurring operating expenses, and allow a
direct comparison of these measures between periods without the
impact of non-cash expenses and certain other
non-recurring operating expenses.
We present both of these measures for our
technology and professional services business. We believe these
non-GAAP measures are useful in evaluating our operating
performance compared to that of other companies in our industry, as
these metrics generally eliminate the effects of certain items that
may vary from company to company for reasons unrelated to overall
profitability.
The following is a calculation of our gross
profit and gross margin and a reconciliation of gross profit and
gross margin to our Adjusted Gross Profit and Adjusted Gross Margin
in total and for technology and professional services for the three
months ended September 30, 2024 and 2023.
|
Three Months Ended September 30, 2024 |
|
(in thousands, except percentages) |
|
Technology |
|
Professional Services |
|
Total |
Revenue |
$ |
48,653 |
|
|
$ |
27,700 |
|
|
$ |
76,353 |
|
Cost of revenue, excluding depreciation and amortization |
|
(17,609 |
) |
|
|
(24,704 |
) |
|
|
(42,313 |
) |
Amortization of intangible assets, cost of revenue |
|
(3,741 |
) |
|
|
— |
|
|
|
(3,741 |
) |
Depreciation of property and equipment, cost of revenue |
|
(2,541 |
) |
|
|
— |
|
|
|
(2,541 |
) |
Gross profit |
|
24,762 |
|
|
|
2,996 |
|
|
|
27,758 |
|
Gross margin |
|
51 |
% |
|
|
11 |
% |
|
|
36 |
% |
Add: |
|
|
|
|
|
Amortization of intangible assets, cost of revenue |
|
3,741 |
|
|
|
— |
|
|
|
3,741 |
|
Depreciation of property and equipment, cost of revenue |
|
2,541 |
|
|
|
— |
|
|
|
2,541 |
|
Stock-based compensation |
|
450 |
|
|
|
1,601 |
|
|
|
2,051 |
|
Acquisition-related costs, net(1) |
|
77 |
|
|
|
121 |
|
|
|
198 |
|
Adjusted Gross Profit |
$ |
31,571 |
|
|
$ |
4,718 |
|
|
$ |
36,289 |
|
Adjusted Gross Margin |
|
65 |
% |
|
|
17 |
% |
|
|
48 |
% |
___________________(1) Acquisition-related costs,
net include deferred retention expenses attributable to the Lumeon,
Carevive, ARMUS, and KPI Ninja acquisitions.
|
Three Months Ended September 30, 2023 |
|
(in thousands, except percentages) |
|
Technology |
|
Professional Services |
|
Total |
Revenue |
$ |
45,973 |
|
|
$ |
27,800 |
|
|
$ |
73,773 |
|
Cost of revenue, excluding depreciation and amortization |
|
(15,169 |
) |
|
|
(26,618 |
) |
|
|
(41,787 |
) |
Amortization of intangible assets, cost of revenue |
|
(4,390 |
) |
|
|
— |
|
|
|
(4,390 |
) |
Depreciation of property and equipment, cost of revenue |
|
(2,257 |
) |
|
|
— |
|
|
|
(2,257 |
) |
Gross profit |
|
24,157 |
|
|
|
1,182 |
|
|
|
25,339 |
|
Gross margin |
|
53 |
% |
|
|
4 |
% |
|
|
34 |
% |
Add: |
|
|
|
|
|
Amortization of intangible assets, cost of revenue |
|
4,390 |
|
|
|
— |
|
|
|
4,390 |
|
Depreciation of property and equipment, cost of revenue |
|
2,257 |
|
|
|
— |
|
|
|
2,257 |
|
Stock-based compensation |
|
497 |
|
|
|
1,927 |
|
|
|
2,424 |
|
Acquisition-related costs, net(1) |
|
66 |
|
|
|
96 |
|
|
|
162 |
|
Adjusted Gross Profit |
$ |
31,367 |
|
|
$ |
3,205 |
|
|
$ |
34,572 |
|
Adjusted Gross Margin |
|
68 |
% |
|
|
12 |
% |
|
|
47 |
% |
___________________(1) Acquisition-related
costs, net include deferred retention expenses attributable to the
ARMUS and KPI Ninja acquisitions.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure
that we define as net loss adjusted for (i) interest and other
(income) expense, net, (ii) income tax provision (benefit), (iii)
depreciation and amortization, (iv) stock-based compensation, (v)
acquisition-related costs, net, and (vi) litigation costs. We view
acquisition-related expenses when applicable, such as transaction
costs and changes in the fair value of contingent consideration
liabilities that are directly related to business combinations, as
costs that are unpredictable, dependent upon factors outside of our
control, and are not necessarily reflective of operational
performance during a period. We believe that excluding litigation
costs allows for more meaningful comparisons between operating
results from period to period as these are separate from the core
activities that arise in the ordinary course of our business and
are not part of our ongoing operations. We believe Adjusted EBITDA
provides investors with useful information on period-to-period
performance as evaluated by management and a comparison with our
past financial performance, and is useful in evaluating our
operating performance compared to that of other companies in our
industry, as this metric generally eliminates the effects of
certain items that may vary from company to company for reasons
unrelated to overall operating performance. The following is a
reconciliation of our net loss, the most directly comparable GAAP
financial measure, to Adjusted EBITDA, for the three months ended
September 30, 2024 and 2023:
|
Three Months EndedSeptember
30, |
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands) |
Net loss |
$ |
(14,726 |
) |
|
$ |
(22,032 |
) |
Add: |
|
|
|
Interest and other (income) expense, net |
|
1,514 |
|
|
|
(2,607 |
) |
Income tax provision (benefit) |
|
(475 |
) |
|
|
59 |
|
Depreciation and amortization |
|
9,983 |
|
|
|
10,190 |
|
Stock-based compensation |
|
9,512 |
|
|
|
14,232 |
|
Acquisition-related costs, net(1) |
|
1,487 |
|
|
|
2,126 |
|
Litigation costs(2) |
|
— |
|
|
|
24 |
|
Adjusted EBITDA |
$ |
7,295 |
|
|
$ |
1,992 |
|
__________________(1) Acquisition-related costs,
net include third-party fees associated with due diligence,
deferred retention expenses, post-acquisition restructuring costs
incurred as part of business combinations, and changes in fair
value of contingent consideration liabilities for potential
earn-out payments.(2) Litigation costs include
costs related to litigation that are outside the ordinary course of
our business. For additional details, refer to Note 15 in our
condensed consolidated financial statements.
Adjusted Net Income and Adjusted Net Income Per
Share
Adjusted Net Income is a non-GAAP financial
measure that we define as net loss adjusted for (i) stock-based
compensation, (ii) amortization of acquired intangibles, (iii)
acquisition-related costs, net, including the change in fair value
of contingent consideration liabilities, (iv) litigation costs, (v)
non-recurring lease-related charges, and (vi) non-cash interest
expense related to debt facilities. We believe Adjusted Net Income
provides investors with useful information on period-to-period
performance as evaluated by management and comparison with our past
financial performance and is useful in evaluating our operating
performance compared to that of other companies in our industry, as
this metric generally eliminates the effects of certain items that
may vary from company to company for reasons unrelated to overall
operating performance.
|
Three Months EndedSeptember
30, |
|
|
2024 |
|
|
|
2023 |
|
Numerator: |
(in thousands, except share and per share
amounts) |
Net loss |
$ |
(14,726 |
) |
|
$ |
(22,032 |
) |
Add: |
|
|
|
Stock-based compensation |
|
9,512 |
|
|
|
14,232 |
|
Amortization of acquired intangibles |
|
6,839 |
|
|
|
7,063 |
|
Acquisition-related costs, net(1) |
|
1,487 |
|
|
|
2,126 |
|
Litigation costs(2) |
|
— |
|
|
|
24 |
|
Non-recurring lease-related charges(3) |
|
— |
|
|
|
— |
|
Non-cash interest expense related to debt facilities |
|
1,319 |
|
|
|
378 |
|
Adjusted Net Income |
$ |
4,431 |
|
|
$ |
1,791 |
|
Denominator: |
|
|
|
Weighted-average shares outstanding used in calculating net loss
per share, basic and diluted, and Adjusted Net Income per share,
basic |
|
60,440,694 |
|
|
|
56,710,602 |
|
Non-GAAP dilutive effect of stock-based awards |
|
265,889 |
|
|
|
857,570 |
|
Non-GAAP weighted-average shares outstanding used in calculating
Adjusted Net Income per share, diluted |
|
60,706,583 |
|
|
|
57,568,172 |
|
|
|
|
|
Net loss per share, basic and diluted |
$ |
(0.24 |
) |
|
$ |
(0.39 |
) |
Adjusted Net Income per share, basic |
$ |
0.07 |
|
|
$ |
0.03 |
|
Adjusted Net Income per share, diluted |
$ |
0.07 |
|
|
$ |
0.03 |
|
______________(1) Acquisition-related costs, net
includes third-party fees associated with due diligence, deferred
retention expenses, post-acquisition restructuring costs incurred
as part of business combinations, and changes in fair value of
contingent consideration liabilities for potential earn-out
payments.(2) Litigation costs include costs
related to litigation that are outside the ordinary course of our
business. For additional details, refer to Note 15 in our condensed
consolidated financial
statements.(3) Non-recurring lease-related charges
include the lease-related impairment charge related to our
corporate office space designated for subleasing. For additional
details, refer to Note 9 in our condensed consolidated financial
statements.
Health Catalyst Investor Relations
Contact:Jack KnightVice President, Investor Relations+1
(855)-309-6800ir@healthcatalyst.com
Health Catalyst Media Contact:Amanda
FlandersSVP, Marketing and
Communicationsmedia@healthcatalyst.com
To view this slide as a PDF, please click
here: http://ml.globenewswire.com/Resource/Download/9bfc698a-cc88-45a1-a884-6d7327527522
Health Catalyst (NASDAQ:HCAT)
過去 株価チャート
から 10 2024 まで 11 2024
Health Catalyst (NASDAQ:HCAT)
過去 株価チャート
から 11 2023 まで 11 2024